Annual Statements Open main menu

COMMUNITY TRUST BANCORP INC /KY/ - Quarter Report: 2013 March (Form 10-Q)

ctbi10q0313.htm

 


 

 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2013
   
 
Or
   
[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____________ to _____________
   

Commission file number 0-11129

COMMUNITY TRUST BANCORP, INC.
(Exact name of registrant as specified in its charter)

Kentucky
61-0979818
(State or other jurisdiction of incorporation or organization)
IRS Employer Identification No.
   
346 North Mayo Trail
Pikeville, Kentucky
(address of principal executive offices)
41501
(Zip Code)

(606) 432-1414
(Registrants telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes  ü
No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)

Yes  ü
No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer, large accelerated filer, and smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Accelerated filer  ü
Non-accelerated filer
Smaller reporting company
   
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes
   No ü

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

Common stock – 15,661,375 shares outstanding at April 30, 2013

 
 

 


CAUTIONARY STATEMENT
REGARDING FORWARD LOOKING STATEMENTS
 
Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; the adoption by CTBI of a Federal Financial Institutions Examination Council (FFIEC) policy that provides guidance on the reporting of delinquent consumer loans and the timing of associated credit charge-offs for financial institution subsidiaries; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary and fiscal policies and regulations, which include those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, and state regulators, whose policies and regulations could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.


PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements
 
The accompanying information has not been audited by our independent registered public accountants; however, in the opinion of management such information reflects all adjustments necessary for a fair presentation of the results for the interim period.  All such adjustments are of a normal and recurring nature.
 
The accompanying condensed consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America or those normally made in the Registrant’s annual report on Form 10-K.  Accordingly, the reader of the Form 10-Q should refer to the Registrant’s Form 10-K for the year ended December 31, 2012 for further information in this regard.


 
 

 

Community Trust Bancorp, Inc.
Condensed Consolidated Balance Sheets

(dollars in thousands)
 
(unaudited)
March 31
2013
   
December 31
2012
 
Assets:
           
Cash and due from banks
  $ 54,589     $ 73,451  
Interest bearing deposits
    111,128       127,438  
Federal funds sold
    2,227       6,671  
Cash and cash equivalents
    167,944       207,560  
                 
Certificates of deposit in other banks
    9,320       5,336  
Securities available-for-sale at fair value (amortized cost of $660,611 and $583,858, respectively)
    677,510       603,343  
Securities held-to-maturity at amortized cost (fair value of $1,656 and $1,659, respectively)
    1,662       1,662  
Loans held for sale
    1,449       22,486  
                 
Loans
    2,563,314       2,550,573  
Allowance for loan losses
    (33,393 )     (33,245 )
Net loans
    2,529,921       2,517,328  
                 
Premises and equipment, net
    53,491       54,321  
Federal Home Loan Bank stock
    25,673       25,673  
Federal Reserve Bank stock
    4,886       4,885  
Goodwill
    65,490       65,490  
Core deposit intangible (net of accumulated amortization of $7,765 and $7,712, respectively)
    850       904  
Bank owned life insurance
    53,166       44,893  
Mortgage servicing rights
    2,652       2,364  
Other real estate owned
    45,720       47,537  
Other assets
    32,361       31,882  
Total assets
  $ 3,672,095     $ 3,635,664  
                 
Liabilities and shareholders’ equity:
               
Deposits:
               
Noninterest bearing
  $ 619,819     $ 606,448  
Interest bearing
    2,313,761       2,297,400  
Total deposits
    2,933,580       2,903,848  
                 
Repurchase agreements
    213,573       210,120  
Federal funds purchased and other short-term borrowings
    15,272       12,314  
Advances from Federal Home Loan Bank
    1,387       1,429  
Long-term debt
    61,341       61,341  
Other liabilities
    40,308       46,268  
Total liabilities
    3,265,461       3,235,320  
                 
Shareholders’ equity:
               
Preferred stock, 300,000 shares authorized and unissued
    -       -  
Common stock, $5 par value, shares authorized 25,000,000; shares outstanding 2013 – 15,653,090; 2012 – 15,612,935
    78,266       78,065  
Capital surplus
    161,520       160,670  
Retained earnings
    155,864       148,944  
Accumulated other comprehensive income, net of tax
    10,984       12,665  
Total shareholders’ equity
    406,634       400,344  
                 
Total liabilities and shareholders’ equity
  $ 3,672,095     $ 3,635,664  


 
 

 

Community Trust Bancorp, Inc.
Condensed Consolidated Statements of Income and Other Comprehensive Income
(unaudited)

   
Three Months Ended
 
   
March 31
 
(in thousands except per share data)
 
2013
   
2012
 
Interest income:
           
Interest and fees on loans, including loans held for sale
  $ 32,848     $ 35,052  
Interest and dividends on securities
               
Taxable
    2,895       2,771  
Tax exempt
    558       477  
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
    348       364  
Other, including interest on federal funds sold
    127       162  
Total interest income
    36,776       38,826  
                 
Interest expense:
               
Interest on deposits
    3,019       4,471  
Interest on repurchase agreements and other short-term borrowings
    263       338  
Interest on advances from Federal Home Loan Bank
    7       11  
Interest on long-term debt
    290       1,000  
Total interest expense
    3,579       5,820  
                 
Net interest income
    33,197       33,006  
Provision for loan losses
    1,559       1,160  
Net interest income after provision for loan losses
    31,638       31,846  
                 
Noninterest income:
               
Service charges on deposit accounts
    5,767       5,872  
Gains on sales of loans, net
    1,397       617  
Trust income
    2,000       1,613  
Loan related fees
    948       1,287  
Bank owned life insurance
    421       428  
Other noninterest income
    1,387       1,370  
Total noninterest income
    11,920       11,187  
                 
Noninterest expense:
               
Officer salaries and employee benefits
    2,551       2,356  
Other salaries and employee benefits
    10,431       10,457  
Occupancy, net
    1,927       1,853  
Equipment
    978       918  
Data processing
    1,813       1,579  
Bank franchise tax
    1,123       1,155  
Legal fees
    606       601  
Professional fees
    382       260  
FDIC insurance
    602       657  
Other real estate owned provision and expense
    1,839       790  
Other noninterest expense
    4,047       5,124  
Total noninterest expense
    26,299       25,750  
                 
Income before income taxes
    17,259       17,283  
Income taxes
    5,439       5,414  
Net income
    11,820       11,869  
                 
Other comprehensive income:
               
Unrealized holding gains on securities available-for-sale:
               
Unrealized holding gains arising during the period
    (2,586 )     (2,202 )
Tax benefit
    (905 )     (771 )
Other comprehensive income, net of tax
    (1,681 )     (1,431 )
Comprehensive income
  $ 10,139     $ 10,438  
                 
Basic earnings per share
  $ 0.76     $ 0.77  
Diluted earnings per share
  $ 0.76     $ 0.77  
                 
Weighted average shares outstanding-basic
    15,539       15,407  
Weighted average shares outstanding-diluted
    15,592       15,456  
                 
Dividends declared per share
  $ 0.315     $ 0.310  


See notes to condensed consolidated financial statements.

 
 
 

 


Community Trust Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)

   
Three Months Ended
 
   
March 31
 
(in thousands)
 
2013
   
2012
 
Cash flows from operating activities:
           
Net income
  $ 11,820     $ 11,869  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    1,151       1,061  
Deferred taxes
    905       771  
Stock-based compensation
    164       146  
Excess tax benefits of stock-based compensation
    35       336  
Provision for loan losses
    1,559       1,160  
Write-downs of other real estate owned and other repossessed assets
    1,146       179  
Gains on sale of mortgage loans held for sale
    (1,397 )     (617 )
(Gains)/losses on sale of assets, net
    65       (35 )
Proceeds from sale of mortgage loans held for sale
    59,723       26,731  
Funding of mortgage loans held for sale
    (37,289 )     (27,220 )
Amortization of securities premiums and discounts, net
    1,086       1,287  
Change in cash surrender value of bank owned life insurance
    (324 )     (344 )
Mortgage servicing rights:
               
Fair value adjustments
    69       (207 )
New servicing assets created
    (357 )     (151 )
Changes in:
               
Other assets
    (486 )     (392 )
Other liabilities
    (5,968 )     10,090  
Net cash provided by operating activities
    31,902       24,664  
                 
Cash flows from investing activities:
               
Certificates of deposit in other banks:
               
Purchase of certificates of deposit
    (3,984 )     (1,117 )
Securities available-for-sale (AFS):
               
Purchase of AFS securities
    (109,477 )     (123,695 )
Proceeds from prepayments and maturities of AFS securities
    31,637       33,626  
Change in loans, net
    (15,881 )     8,803  
Purchase of premises and equipment
    (267 )     (1,436 )
Proceeds from sale of premises and equipment
    0       73  
Additional investment in Federal Reserve Bank stock
    (1 )     (1 )
Proceeds from sale of other real estate and other repossessed assets
    2,347       2,089  
Additional investment in other real estate and other repossessed assets
    (5 )     (90 )
Additional investment in bank owned life insurance
    (7,949 )     0  
Net cash used in investing activities
    (103,580 )     (81,748 )
                 
Cash flows from financing activities:
               
Change in deposits, net
    29,732       69,194  
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net
    6,411       15,773  
Payments on advances from Federal Home Loan Bank
    (42 )     (20,047 )
Issuance of common stock
    883       1,993  
Excess tax benefits of stock-based compensation
    (35 )     (336 )
Dividends paid
    (4,887 )     (4,753 )
Net cash provided by financing activities
    32,062       61,824  
Net increase (decrease) in cash and cash equivalents
    (39,616 )     4,740  
Cash and cash equivalents at beginning of period
    207,560       238,481  
Cash and cash equivalents at end of period
  $ 167,944     $ 243,221  
                 
Supplemental disclosures:
               
Income taxes paid
  $ 4,500     $ 3,800  
Interest paid
    3,411       5,290  
Non-cash activities:
               
Loans to facilitate the sale of other real estate and other repossessed assets
    318       952  
Common stock dividends accrued, paid in subsequent quarter
    4,900       4,783  
Real estate acquired in settlement of loans
    2,047       5,370  

See notes to condensed consolidated financial statements.

 
 
 

 

Community Trust Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)


Note 1 - Summary of Significant Accounting Policies
 
In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (which consist of normal recurring accruals) necessary, to present fairly the condensed consolidated financial position as of March 31, 2013, the results of operations for the three months ended March 31, 2013 and 2012, and the cash flows for the three months ended March 31, 2013 and 2012.  In accordance with accounting principles generally accepted in the United States of America for interim financial information, these statements do not include certain information and footnote disclosures required by accounting principles generally accepted in the United States of America for complete annual financial statements.  The results of operations for the three months ended March 31, 2013 and 2012, and the cash flows for the three months ended March 31, 2013 and 2012, are not necessarily indicative of the results to be expected for the full year.  The condensed consolidated balance sheet as of December 31, 2012 has been derived from the audited consolidated financial statements of Community Trust Bancorp, Inc. (“CTBI”) for that period.  For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2012, included in our annual report on Form 10-K.
 
Principles of Consolidation – The unaudited condensed consolidated financial statements include the accounts of CTBI and its separate and distinct, wholly owned subsidiaries Community Trust Bank, Inc. (the “Bank”) and Community Trust and Investment Company.  All significant intercompany transactions have been eliminated in consolidation.
 
Reclassifications – Certain reclassifications considered to be immaterial have been made in the prior year condensed consolidated financial statements to conform to current year classifications.  These reclassifications had no effect on net income.

New Accounting Standards

Ø Testing Goodwill for Impairment – In July 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment.  Under these amendments, an entity would not be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on qualitative assessment, that it is not more likely than not that the indefinite-lived intangible asset is impaired.  The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment.  ASU 2012-02 is effective for annual and interim indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012.  Adoption of this ASU did not have a material effect on our consolidated financial statements.

Ø Amounts Reclassified Out of Other Comprehensive Income – In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improve the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income into net income.  The amendments in the ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. All of the information that this ASU requires already is required to be disclosed elsewhere in the financial statements under U.S. GAAP.  The new amendments will require an organization to:
-  
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and
-  
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.
 
The amendments apply to all public and private companies that report items of other comprehensive income.  Public companies are required to comply with these amendments for all reporting periods (interim and annual).  The amendments are effective for reporting periods beginning after December 15, 2012, for public companies.  The adoption of ASU No. 2013-02 did not have a material impact on CTBI’s consolidated financial statements.

Critical Accounting Policies and Estimates
 
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made when facts and circumstances dictate a change.  Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described above.  We have identified the following critical accounting policies:
 
Investments  Management determines the classification of securities at purchase.  We classify securities into held-to-maturity, trading, or available-for-sale categories.  Held-to-maturity securities are those which we have the positive intent and ability to hold to maturity and are reported at amortized cost.  In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 320, Investment Securities, investments in debt securities that are not classified as held-to-maturity and equity securities that have readily determinable fair values shall be classified in one of the following categories and measured at fair value in the statement of financial position:
 
a. Trading securities. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) shall be classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used with the objective of generating profits on short-term differences in price.
 
b. Available-for-sale securities. Investments not classified as trading securities (nor as held-to-maturity securities) shall be classified as available-for-sale securities.
 
We do not have any securities that are classified as trading securities.  Available-for-sale securities are reported at fair value, with unrealized gains and losses included as a separate component of shareholders’ equity, net of tax.  If declines in fair value are other than temporary, the carrying value of the securities is written down to fair value as a realized loss with a charge to income for the portion attributable to credit losses and a charge to other comprehensive income for the portion that is not credit related.
 
Gains or losses on disposition of securities are computed by specific identification for all securities except for shares in mutual funds, which are computed by average cost.  Interest and dividend income, adjusted by amortization of purchase premium or discount, is included in earnings.
 
When the fair value of a security is below its amortized cost, and depending on the length of time the condition exists and the extent the fair market value is below amortized cost, additional analysis is performed to determine whether an other than temporary impairment condition exists.  Available-for-sale and held-to-maturity securities are analyzed quarterly for possible other than temporary impairment.  The analysis considers (i) whether we have the intent to sell our securities prior to recovery and/or maturity and (ii) whether it is more likely than not that we will not have to sell our securities prior to recovery and/or maturity.  Often, the information available to conduct these assessments is limited and rapidly changing, making estimates of fair value subject to judgment.  If actual information or conditions are different than estimated, the extent of the impairment of the security may be different than previously estimated, which could have a material effect on the CTBI’s results of operations and financial condition.
 
Loans  Loans with the ability and the intent to be held until maturity and/or payoff are reported at the carrying value of unpaid principal reduced by unearned interest, an allowance for loan and lease losses, and unamortized deferred fees or costs.  Income is recorded on the level yield basis.  Interest accrual is discontinued when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that collection of interest is doubtful.  Any loan greater than 90 days past due must be well secured and in the process of collection to continue accruing interest.  Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured.  Loans are not reclassified as accruing until principal and interest payments remain current for a period of time, generally six months, and future payments appear reasonably certain.  Included in certain loan categories of impaired loans are troubled debt restructurings that were classified as impaired.  A restructuring of a debt constitutes a troubled debt restructuring if the creditor for economic or legal reasons related to the debtor’s financial difficulties grants a concession to the debtor that it would not otherwise consider.

Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized over the estimated life of the related loans, leases, or commitments as a yield adjustment.
 
Allowance for Loan and Lease Losses  We maintain an allowance for loan and lease losses (“ALLL”) at a level that is appropriate to cover estimated credit losses on individually evaluated loans determined to be impaired, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio.  Since arriving at an appropriate ALLL involves a high degree of management judgment, we use an ongoing quarterly analysis to develop a range of estimated losses.  In accordance with accounting principles generally accepted in the United States, we use our best estimate within the range of potential credit loss to determine the appropriate ALLL.  Credit losses are charged and recoveries are credited to the ALLL.
 
We utilize an internal risk grading system for commercial credits.  Those larger commercial credits that exhibit probable or observed credit weaknesses are subject to individual review.  The borrower’s cash flow, adequacy of collateral coverage, and other options available to CTBI, including legal remedies, are evaluated.  The review of individual loans includes those loans that are impaired as defined by ASC 310-35, Impairment of a Loan.  We evaluate the collectability of both principal and interest when assessing the need for loss provision.  Historical loss rates are analyzed and applied to other commercial loans not subject to specific allocations.  The ALLL allocation for this pool of commercial loans is established based on the historical average, maximum, minimum, and median loss ratios.
 
A loan is considered impaired when, based on current information and events, it is probable that CTBI will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Homogenous loans, such as consumer installment, residential mortgages, and home equity lines are not individually risk graded.  The associated ALLL for these loans is measured under ASC 450, Contingencies.
 
When any secured commercial loan is considered uncollectable, whether past due or not, a current assessment of the value of the underlying collateral is made.  If the balance of the loan exceeds the fair value of the collateral, the loan is placed on non-accrual and the loan is charged down to the value of the collateral less estimated cost to sell or a specific reserve equal to the difference between book value of the loan and the fair value assigned to the collateral is created until such time as the loan is foreclosed.  When the foreclosed collateral has been legally assigned to CTBI, a charge off is taken, if necessary, in order that the remaining balance reflects the fair value estimated less costs to sell of the collateral then transferred to other real estate owned or other repossessed assets.  When any unsecured commercial loan is considered uncollectable the loan is charged off no later than at 90 days past due.
 
All closed-end consumer loans (excluding conventional 1-4 family residential loans and installment and revolving loans secured by real estate) are charged off no later than 120 days (5 monthly payments) delinquent.  If a loan is considered uncollectable, it is charged off earlier than 120 days delinquent.  For conventional 1-4 family residential loans and installment and revolving loans secured by real estate, when a loan is 90 days past due, a current assessment of the value of the real estate is made.  If the balance of the loan exceeds the fair value of the property, the loan is placed on nonaccrual and foreclosure proceedings are initiated.  When the foreclosed property has been legally assigned to CTBI, a charge-off is taken with the remaining balance, reflecting the fair value less estimated costs to sell, transferred to other real estate owned.
 
Historical loss rates for loans are adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  We generally review the historical loss rates over eight quarters and four quarters on a rolling average basis.  Factors that we consider include delinquency trends, current economic conditions and trends, strength of supervision and administration of the loan portfolio, levels of underperforming loans, level of recoveries to prior year’s charge-offs, trend in loan losses, industry concentrations and their relative strengths, amount of unsecured loans and underwriting exceptions.  Based upon management’s judgment, “best case,” “worst case,” and “most likely” scenarios are determined.  The total of each of these weighted factors is then applied against the applicable portion of the portfolio and the ALLL is adjusted accordingly to approximate the most likely scenario.  Management continually reevaluates the other subjective factors included in its ALLL analysis.
 
Other Real Estate Owned – When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs.  Additionally, periodic updated appraisals are obtained on unsold foreclosed properties.  When an updated appraisal reflects a market value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs.  Our policy for determining the frequency of periodic reviews is based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months.  All revenues and expenses related to the carrying of other real estate owned are recognized by a charge to income.

Note 2 – Stock-Based Compensation
 
CTBI’s compensation expense related to stock option grants was $3 thousand and $19 thousand for the three months ended March 31, 2013 and 2012, respectively.  Restricted stock expense for the first three months of 2013 and 2012 was $161 thousand and $157 thousand, respectively, including $31 thousand and $30 thousand, respectively, in dividends paid for each period.  As of March 31, 2013, there was a total of $17 thousand of unrecognized compensation expense related to unvested stock option awards that will be recognized as expense as the awards vest over a weighted average period of 1.6 years and a total of $1.3 million of unrecognized compensation expense related to restricted stock grants that will be recognized as expense as the awards vest over a weighted average period of 1.5 years.
 
There were 10,822 shares and 331 shares of restricted stock granted during the three months ended March 31, 2013 and 2012.  The restrictions on the restricted stock granted in 2013 and 2012 will lapse over four years.  However, in the event of a change in control of CTBI or the death of the participant, the restrictions will lapse.  In the event of the disability of the participant, the restrictions will lapse on a pro rata basis.  The Compensation Committee of the Board of Directors will have discretion to review and revise restrictions applicable to a participant’s restricted stock in the event of the participant’s retirement.  There were 1,500 options granted to purchase shares of CTBI common stock during the three months ended March 31, 2013.  There were no options granted to purchase shares of CTBI common stock during the three months ended March 31, 2012.

The fair values of options granted during the three months ended March 31, 2013, were established at the date of grant using a Black-Scholes option pricing model with the weighted average assumptions as follows:

   
Three Months Ended
 
   
March 31
 
   
2013
 
Expected dividend yield
    3.74 %
Risk-free interest rate
    1.33 %
Expected volatility
    39.11 %
Expected term (in years)
    7.5  
Weighted average fair value of options
  $ 9.05  

Note 3 – Securities
 
Securities are classified into held-to-maturity and available-for-sale categories.  Held-to-maturity (HTM) securities are those that CTBI has the positive intent and ability to hold to maturity and are reported at amortized cost.  Available-for-sale (AFS) securities are those that CTBI may decide to sell if needed for liquidity, asset-liability management or other reasons.  Available-for-sale securities are reported at fair value, with unrealized gains or losses included as a separate component of equity, net of tax.

The amortized cost and fair value of securities at March 31, 2013 are summarized as follows:

Available-for-Sale

(in thousands)
 
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
U.S. Treasury and government agencies
  $ 61,100     $ 435     $ (272 )   $ 61,263  
State and political subdivisions
    115,724       4,949       (225 )     120,448  
U.S. government sponsored agency mortgage-backed securities
    428,787       11,992       (309 )     440,470  
Total debt securities
    605,611       17,376       (806 )     622,181  
Marketable equity securities
    55,000       606       (277 )     55,329  
Total available-for-sale securities
  $ 660,611     $ 17,982     $ (1,083 )   $ 677,510  

Held-to-Maturity

(in thousands)
 
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
U.S. Treasury and government agencies
  $ 480     $ 0     $ (7 )   $ 473  
State and political subdivisions
    1,182       1       0       1,183  
Total held-to-maturity securities
  $ 1,662     $ 1     $ (7 )   $ 1,656  

The amortized cost and fair value of securities as of December 31, 2012 are summarized as follows:

Available-for-Sale

(in thousands)
 
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
U.S. Treasury and government agencies
  $ 60,625     $ 463     $ (173 )   $ 60,915  
State and political subdivisions
    107,987       5,369       (135 )     113,221  
U.S. government sponsored agency mortgage-backed securities
    370,246       13,347       (12 )     383,581  
Total debt securities
    538,858       19,179       (320 )     557,717  
Marketable equity securities
    45,000       791       (165 )     45,626  
Total available-for-sale securities
  $ 583,858     $ 19,970     $ (485 )   $ 603,343  

Held-to-Maturity

(in thousands)
 
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
U.S. Treasury and government agencies
  $ 480     $ 0     $ (4 )   $ 476  
State and political subdivisions
    1,182       1       0       1,183  
Total held-to-maturity securities
  $ 1,662     $ 1     $ (4 )   $ 1,659  

The amortized cost and fair value of securities at March 31, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

   
Available-for-Sale
   
Held-to-Maturity
 
(in thousands)
 
Amortized Cost
   
Fair Value
   
Amortized Cost
   
Fair Value
 
Due in one year or less
  $ 7,602     $ 7,653     $ 0     $ 0  
Due after one through five years
    23,004       24,051       0       0  
Due after five through ten years
    107,594       109,952       1,182       1,183  
Due after ten years
    38,624       40,055       480       473  
U.S. government sponsored agency mortgage-backed securities
    428,787       440,470       0       0  
Total debt securities
    605,611       622,181       1,662       1,656  
Marketable equity securities
    55,000       55,329       0       0  
Total securities
  $ 660,611     $ 677,510     $ 1,662     $ 1,656  

There were no sales of securities and no gains or losses realized as of March 31, 2013 or 2012.

The amortized cost of securities pledged as collateral, to secure public deposits and for other purposes, was $258.6 million at March 31, 2013 and $262.4 million at December 31, 2012.

The amortized cost of securities sold under agreements to repurchase amounted to $237.0 million at March 31, 2013 and $237.3 million at December 31, 2012.
 
Certain investments in debt and marketable equity securities are reported in the financial statements at amounts less than their historical costs.  CTBI evaluates its investment portfolio on a quarterly basis for impairment.  The analysis performed as of March 31, 2013 indicates that all impairment is considered temporary, market driven, and not credit-related. The percentage of total investments with unrealized losses as of March 31, 2013 was 22.2% compared to 14.8% as of December 31, 2012.  The following tables provide the amortized cost, gross unrealized losses, and fair market value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of March 31, 2013 that are not deemed to be other-than-temporarily impaired.

Available-for-Sale

(in thousands)
 
Amortized Cost
   
Gross Unrealized Losses
   
Fair Value
 
Less Than 12 Months
                 
U.S. Treasury and government agencies
  $ 48,078     $ (272 )   $ 47,806  
State and political subdivisions
    17,012       (212 )     16,800  
U.S. government sponsored agency mortgage-backed securities
    55,489       (309 )     55,180  
Total debt securities
    120,579       (793 )     119,786  
Marketable equity securities
    30,000       (277 )     29,723  
Total <12 months temporarily impaired AFS securities
    150,579       (1,070 )     149,509  
                         
12 Months or More
                       
State and political subdivisions
    1,106       (13 )     1,093  
Total ≥12 months temporarily impaired AFS securities
    1,106       (13 )     1,093  
                         
Total
                       
U.S. Treasury and government agencies
    48,078       (272 )     47,806  
State and political subdivisions
    18,118       (225 )     17,893  
U.S. government sponsored agency mortgage-backed securities
    55,489       (309 )     55,180  
Total debt securities
    121,685       (806 )     120,879  
Marketable equity securities
    30,000       (277 )     29,723  
Total temporarily impaired AFS securities
  $ 151,685     $ (1,083 )   $ 150,602  

Held-to-Maturity

(in thousands)
 
Amortized Cost
   
Gross Unrealized Losses
   
Fair Value
 
Less Than 12 Months
                 
U.S. Treasury and government agencies
  $ 480     $ (7 )   $ 473  
Total temporarily impaired HTM securities
  $ 480     $ (7 )   $ 473  
 
The analysis performed as of December 31, 2012 indicated that all impairment was considered temporary, market driven, and not credit-related.  The following tables provide the amortized cost, gross unrealized losses, and fair market value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of December 31, 2012 that are not deemed to be other-than-temporarily impaired.

Available-for-Sale

(in thousands)
 
Amortized Cost
   
Gross Unrealized Losses
   
Fair Value
 
Less Than 12 Months
                 
U.S. Treasury and government agencies
  $ 47,576     $ (173 )   $ 47,403  
State and political subdivisions
    11,126       (135 )     10,991  
U.S. government sponsored agency mortgage-backed securities
    10,563       (12 )     10,551  
Total debt securities
    69,265       (320 )     68,945  
Marketable equity securities
    20,000       (165 )     19,835  
Total <12 months temporarily impaired AFS securities
    89,265       (485 )     88,780  
                         
Total
                       
U.S. Treasury and government agencies
    47,576       (173 )     47,403  
State and political subdivisions
    11,126       (135 )     10,991  
U.S. government sponsored agency mortgage-backed securities
    10,563       (12 )     10,551  
Total debt securities
    69,265       (320 )     68,945  
Marketable equity securities
    20,000       (165 )     19,835  
Total temporarily impaired AFS securities
  $ 89,265     $ (485 )   $ 88,780  

Held-to-Maturity

(in thousands)
 
Amortized Cost
   
Gross Unrealized Losses
   
Fair Value
 
Less Than 12 Months
                 
U.S. Treasury and government agencies
  $ 480     $ (4 )   $ 476  
Total temporarily impaired HTM securities
  $ 480     $ (4 )   $ 476  

Note 4 – Loans

Major classifications of loans, net of unearned income and deferred loan origination costs, are summarized as follows:

 
(in thousands)
 
March 31
2013
   
December 31
2012
 
Commercial construction
  $ 102,303     $ 119,447  
Commercial secured by real estate
    847,807       807,213  
Equipment lease financing
    9,944       9,246  
Commercial other
    375,409       376,348  
Real estate construction
    51,978       55,041  
Real estate mortgage
    696,321       696,928  
Home equity
    79,899       82,292  
Consumer direct
    119,191       122,581  
Consumer indirect
    280,462       281,477  
Total loans
  $ 2,563,314     $ 2,550,573  
 
CTBI has segregated and evaluates its loan portfolio through nine portfolio segments. The nine segments are commercial construction, commercial secured by real estate, equipment lease financing, commercial other, real estate construction, real estate mortgage, home equity, consumer direct, and consumer indirect.  CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee.  Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities.
 
Commercial construction loans are for the purpose of erecting or rehabilitating buildings or other structures for commercial purposes, including any infrastructure necessary for development.   Included in this category are improved property, land development, and tract development loans.  The terms of these loans are generally short-term with permanent financing upon completion.
 
Commercial real estate loans include loans secured by nonfarm, nonresidential properties, 1-4 family/ multi-family properties, farmland, and other commercial real estate.  These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.

Equipment lease financing loans are fixed, variable, and tax exempt leases for commercial purposes.
 
Commercial other loans consist of commercial check loans, agricultural loans, receivable financing, floorplans, loans to financial institutions, loans for purchasing or carrying securities, and other commercial purpose loans.  Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows.  As a general practice, we obtain collateral such as real estate, equipment, or other assets, although such loans may be uncollateralized but guaranteed.

Real estate construction loans are typically for owner-occupied properties.  The terms of these loans are generally short-term with permanent financing upon completion.
 
Residential real estate loans are a mixture of fixed rate and adjustable rate first and second lien residential mortgage loans.  As a policy, CTBI holds adjustable rate loans and sells the majority of its fixed rate first lien mortgage loans into the secondary market.  Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments.  Residential real estate loans are secured by real property.

Home equity lines are revolving adjustable rate credit lines secured by real property.

Consumer direct loans are fixed rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans.
 
Consumer indirect loans are fixed rate loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department.  Both new and used products are financed.  Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program.
 
Not included in the loan balances above were loans held for sale in the amount of $1.4 million at March 31, 2013 and $22.5 million at December 31, 2012.  The amount of capitalized fees and costs under ASC 310-20, included in the above loan totals were $0.2 million and $0.4 million at March 31, 2013 and December 31, 2012, respectively.

Refer to note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
March 31
2013
December 31
2012
Commercial:
   
Commercial construction
$6,196
$5,955
Commercial secured by real estate
6,256
5,572
Commercial other
1,344
1,655
     
Residential:
   
Real estate construction
635
315
Real estate mortgage
3,763
3,153
Home equity
143
141
Total nonaccrual loans
$18,337
$16,791

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2013 and December 31, 2012:

   
March 31, 2013
 
(in thousands)
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90+ Days Past Due
   
Total Past Due
   
Current
   
Total Loans
   
90+ and Accruing*
 
Commercial:
                                         
Commercial construction
  $ 617     $ 16     $ 8,599     $ 9,232     $ 93,071     $ 102,303     $ 2,532  
Commercial secured by real estate
    6,619       7,111       9,129       22,859       824,948       847,807       4,475  
Equipment lease financing
    0       0       0       0       9,944       9,944       0  
Commercial other
    1,776       1,398       5,101       8,275       367,134       375,409       3,827  
Residential:
                                                       
Real estate construction
    195       272       866       1,333       50,645       51,978       232  
Real estate mortgage
    1,822       2,394       6,698       10,914       685,407       696,321       3,635  
Home equity
    1,118       119       497       1,734       78,165       79,899       374  
Consumer:
                                                       
Consumer direct
    851       247       79       1,177       118,014       119,191       79  
Consumer indirect
    1,860       546       379       2,785       277,677       280,462       379  
Total
  $ 14,858     $ 12,103     $ 31,348     $ 58,309     $ 2,505,005     $ 2,563,314     $ 15,533  
 
   
December 31, 2012
 
(in thousands)
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90+ Days Past Due
   
Total Past Due
   
Current
   
Total Loans
   
90+ and Accruing*
 
Commercial:
                                         
Commercial construction
  $ 1,413     $ 312     $ 9,598     $ 11,323     $ 108,124     $ 119,447     $ 3,778  
Commercial secured by real estate
    9,733       1,633       10,456       21,822       785,391       807,213       5,943  
Equipment lease financing
    0       0       0       0       9,246       9,246       0  
Commercial other
    259       1,142       5,164       6,565       369,783       376,348       3,867  
Residential:
                                                       
Real estate construction
    248       572       511       1,331       53,710       55,041       196  
Real estate mortgage
    2,765       4,029       7,138       13,932       682,996       696,928       4,511  
Home equity
    921       102       565       1,588       80,704       82,292       441  
Consumer:
                                                       
Consumer direct
    1,360       336       98       1,794       120,787       122,581       98  
Consumer indirect
    2,772       907       381       4,060       277,417       281,477       381  
Total
  $ 19,471     $ 9,033     $ 33,911     $ 62,415     $ 2,488,158     $ 2,550,573     $ 19,215  

*90+ and Accruing are also included in 90+ Days Past Due column.

The risk characteristics of CTBI’s material portfolio segments are as follows:
 
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy.  Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria.
 
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
 
With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.  Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles.  Some consumer loans are unsecured such as small installment loans and certain lines of credit.  Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Repayment can also be impacted by changes in property values on residential properties.  Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Credit Quality Indicators:
 
CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s).  CTBI analyzes commercial loans individually by classifying the loans as to credit risk.  Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired.  All other commercial loan reviews are completed every 12 to 18 months.  In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade.  CTBI uses the following definitions for risk ratings:

Ø  
Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans.  The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss.  Customers in this grade have excellent to fair credit ratings.  The cash flows are adequate to meet required debt repayments.

Ø  
Watch graded loans are loans that warrant extra management attention but are not currently criticized.  Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit.  The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.

Ø  
Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak.  These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard.  The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date.  The loans may be adversely affected by economic or market conditions.

Ø  
Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged.  These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.

Ø  
Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined.  Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2013 and December 31, 2012:

 (in thousands)
 
Commercial Construction
   
Commercial Secured by Real Estate
   
Equipment Leases
   
Commercial Other
   
Total
 
March 31, 2013
                             
Pass
  $ 74,898     $ 704,073     $ 9,944     $ 327,158     $ 1,116,073  
Watch
    14,142       85,439       0       29,830       129,411  
OAEM
    56       13,769       0       974       14,799  
Substandard
    7,011       39,387       0       16,336       62,734  
Doubtful
    6,196       5,139       0       1,111       12,446  
Total
  $ 102,303     $ 847,807     $ 9,944     $ 375,409     $ 1,335,463  
                                         
December 31, 2012
                                       
Pass
  $ 92,140     $ 665,764     $ 9,246     $ 328,646     $ 1,095,796  
Watch
    12,915       79,517       0       28,760       121,192  
OAEM
    1,054       16,532       0       2,816       20,402  
Substandard
    7,383       40,021       0       14,878       62,282  
Doubtful
    5,955       5,379       0       1,248       12,582  
Total
  $ 119,447     $ 807,213     $ 9,246     $ 376,348     $ 1,312,254  
 
The following tables present the credit risk profile of the CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2013 and December 31, 2012:

(in thousands)
 
Real Estate Construction
   
Real Estate Mortgage
   
Home Equity
   
Consumer Direct
   
Consumer
Indirect
   
Total
 
March 31, 2013
                                   
Performing
  $ 51,111     $ 688,923     $ 79,382     $ 119,112     $ 280,083     $ 1,218,611  
Nonperforming (1)
    867       7,398       517       79       379       9,240  
Total
  $ 51,978     $ 696,321     $ 79,899     $ 119,191     $ 280,462     $ 1,227,851  
                                                 
December 31, 2012
                                               
Performing
  $ 54,530     $ 689,264     $ 81,710     $ 122,483     $ 281,096     $ 1,229,083  
Nonperforming (1)
    511       7,664       582       98       381       9,236  
Total
  $ 55,041     $ 696,928     $ 82,292     $ 122,581     $ 281,477     $ 1,238,319  

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
 
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable CTBI will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.
 
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2013, December 31, 2012, and March 31, 2012:

   
March 31, 2013
 
(in thousands)
 
Recorded Balance
   
Unpaid Contractual Principal Balance
   
Specific Allowance
   
Average Investment in Impaired Loans
   
*Interest Income Recognized
 
Loans without a specific valuation allowance:
                             
Commercial construction
  $ 5,155     $ 5,609     $ 0     $ 5,225     $ 74  
Commercial secured by real estate
    33,765       34,586       0       33,908       297  
Commercial other
    15,779       17,920       0       15,435       154  
Real estate mortgage
    657       657       0       658       7  
                                         
Loans with a specific valuation allowance:
                                       
Commercial construction
    6,073       7,303       1,911       6,075       0  
Commercial secured by real estate
    4,158       4,276       1,192       4,166       0  
Commercial other
    867       2,188       322       868       0  
                                         
Totals:
                                       
Commercial construction
    11,228       12,912       1,911       11,300       74  
Commercial secured by real estate
    37,923       38,862       1,192       38,074       297  
Commercial other
    16,646       20,108       322       16,303       154  
Real estate mortgage
    657       657       0       658       7  
Total
  $ 66,454     $ 72,539     $ 3,425     $ 66,335     $ 532  

   
December 31, 2012
 
(in thousands)
 
Recorded Balance
   
Unpaid Contractual Principal Balance
   
Specific Allowance
   
Average Investment in Impaired Loans
   
*Interest Income Recognized
 
Loans without a specific valuation allowance:
                             
Commercial construction
  $ 3,692     $ 4,146     $ 0     $ 4,249     $ 97  
Commercial secured by real estate
    35,046       35,818       0       35,542       1,337  
Commercial other
    13,285       15,484       0       11,083       416  
Real estate mortgage
    695       695       0       481       30  
                                         
Loans with a specific valuation allowance:
                                       
Commercial construction
    5,703       6,933       1,820       6,585       0  
Commercial secured by real estate
    3,067       3,189       1,090       3,243       0  
Commercial other
    1,010       2,331       338       1,441       0  
                                         
Totals:
                                       
Commercial construction
    9,395       11,079       1,820       10,834       97  
Commercial secured by real estate
    38,113       39,007       1,090       38,785       1,337  
Commercial other
    14,295       17,815       338       12,524       416  
Real estate mortgage
    695       695       0       481       30  
Total
  $ 62,498     $ 68,596     $ 3,248     $ 62,624     $ 1,880  
 
   
March 31, 2012
 
(in thousands)
 
Recorded Balance
   
Unpaid Contractual Principal Balance
   
Specific Allowance
   
Average Investment in Impaired Loans
   
*Interest Income Recognized
 
Loans without a specific valuation allowance:
                             
Commercial construction
  $ 4,594     $ 4,595     $ 0     $ 4,683     $ 18  
Commercial secured by real estate
    36,312       37,778       0       36,506       332  
Commercial other
    6,696       7,406       0       6,785       16  
Real estate mortgage
    279       279       0       280       3  
                                         
Loans with a specific valuation allowance:
                                       
Commercial construction
    5,912       6,764       2,180       5,809       0  
Commercial secured by real estate
    3,382       3,508       1,246       3,385       0  
Commercial other
    2,791       5,391       1,104       2,829       0  
                                         
Totals:
                                       
Commercial construction
    10,506       11,359       2,180       10,492       18  
Commercial secured by real estate
    39,694       41,286       1,246       39,891       332  
Commercial other
    9,487       12,797       1,104       9,614       16  
Real estate mortgage
    279       279       0       280       3  
Total
  $ 59,966     $ 65,721     $ 4,530     $ 60,277     $ 369  

*Cash basis interest is substantially the same as interest income recognized.
 
Included in certain loan categories of impaired loans are certain loans and leases that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.  Modifications of terms for our loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances.  Loan modifications that are included as troubled debt restructurings may involve either an increase or reduction of the interest rate, extension of the term of the loan, or deferral of principal and/or interest payments, regardless of the period of the modification.  All of the loans identified as troubled debt restructuring were modified due to financial stress of the borrower.  In order to determine if a borrower is experiencing financial difficulty, an evaluation is performed to determine the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under CTBI’s internal underwriting policy.
 
When we modify loans and leases in a troubled debt restructuring, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, or use the current fair value of the collateral, less selling costs for collateral dependent loans. If we determined that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, we evaluate all troubled debt restructuring, including those that have payment defaults, for possible impairment and recognize impairment through the allowance.
 
During 2013, certain loans were modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2013 and 2012 and the year ended December 31, 2012:

   
Three Months Ended March 31, 2013
 
(in thousands)
 
Number of Loans
   
Post-Modification Outstanding Balance
   
Net Charge-offs Resulting from Modification
 
Commercial:
                 
Commercial construction
    3     $ 2,110     $ 0  
Commercial secured by real estate
    5       605       0  
Commercial other
    9       5,585       0  
Total troubled debt restructurings
    17     $ 8,300     $ 0  

   
Year Ended December 31, 2012
 
(in thousands)
 
Number of Loans
   
Post-Modification Outstanding Balance
   
Net Charge-offs Resulting from Modification
 
Commercial:
                 
Commercial construction
    5     $ 557     $ 0  
Commercial secured by real estate
    11       4,506       0  
Commercial other
    23       3,233       0  
Residential:
                       
Real estate mortgage
    1       391       0  
Total troubled debt restructurings
    40     $ 8,687     $ 0  

   
Three Months Ended March 31, 2012
 
(in thousands)
 
Number of Loans
   
Post-Modification Outstanding Balance
   
Net Charge-offs Resulting from Modification
 
Commercial:
                 
Commercial construction
    0     $ 0     $ 0  
Commercial secured by real estate
    3       1,665       0  
Commercial other
    1       48       0  
Total troubled debt restructurings
    4     $ 1,713     $ 0  
 
Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
March 31, 2013
 
   
Number of Loans
   
Recorded Balance
 
Commercial:
           
Commercial construction
    2     $ 328  
Commercial secured by real estate
    2       662  
Commercial other
    1       12  
Total defaulted restructured loans
    5     $ 1,002  

 (in thousands)
 
Three Months Ended
March 31, 2012
 
   
Number of Loans
   
Recorded Balance
 
Commercial:
           
Commercial construction
    0     $ 0  
Commercial secured by real estate
    3       370  
Commercial other
    2       32  
Total defaulted restructured loans
    5     $ 402  

Note 5 – Allowance for Loan and Lease Losses

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2013, December 31, 2012 and March 31, 2012:

   
March 31, 2013
 
(in thousands)
 
Commercial Construction
   
Commercial Secured by Real Estate
   
Equipment Lease Financing
   
Commercial Other
   
Real Estate Construction
   
Real Estate Mortgage
   
Home
Equity
   
Consumer Direct
   
Consumer Indirect
   
Total
 
Allowance for loan losses
                                                           
Beginning balance
  $ 4,033     $ 13,541     $ 126     $ 5,469     $ 376     $ 4,767     $ 563     $ 1,102     $ 3,268     $ 33,245  
Provision charged to expense
    (212 )     484       2       (155 )     (4 )     334       50       165       895       1,559  
Losses charged off
    0       365       0       332       0       131       47       314       999       2,188  
Recoveries
    6       22       0       169       0       10       5       145       420       777  
Ending balance
  $ 3,827     $ 13,682     $ 128     $ 5,151     $ 372     $ 4,980     $ 571     $ 1,098     $ 3,584     $ 33,393  
                                                                                 
Ending balance:
                                                                               
Individually evaluated for impairment
  $ 1,911     $ 1,192     $ 0     $ 322     $ 0     $ 0     $ 0     $ 0     $ 0     $ 3,425  
Collectively evaluated for impairment
  $ 1,916     $ 12,490     $ 128     $ 4,829     $ 372     $ 4,980     $ 571     $ 1,098     $ 3,584     $ 29,968  
                                                                                 
Loans
                                                                               
Ending balance:
                                                                               
Individually evaluated for impairment
  $ 11,228     $ 37,923     $ 0     $ 16,646     $ 0     $ 657     $ 0     $ 0     $ 0     $ 66,454  
Collectively evaluated for impairment
  $ 91,075     $ 809,884     $ 9,944     $ 358,763     $ 51,978     $ 695,664     $ 79,899     $ 119,191     $ 280,462     $ 2,496,860  

   
December 31, 2012
 
(in thousands)
 
Commercial Construction
   
Commercial Secured by Real Estate
   
Equipment Lease Financing
   
Commercial Other
   
Real Estate Construction
   
Real Estate Mortgage
   
Home Equity
   
Consumer Direct
   
Consumer Indirect
   
Total
 
Allowance for loan losses
                                                           
Balance, beginning of year
  $ 4,023     $ 11,753     $ 112     $ 5,608     $ 354     $ 4,302     $ 562     $ 917     $ 5,540     $ 33,171  
Provision charged to expense
    1,009       3,520       14       2,330       183       1,437       238       892       (173 )     9,450  
Losses charged off
    1,034       2,035       0       3,233       189       1,123       248       1,245       3,483       12,590  
Recoveries
    35       303       0       764       28       151       11       538       1,384       3,214  
Balance, end of year
  $ 4,033     $ 13,541     $ 126     $ 5,469     $ 376     $ 4,767     $ 563     $ 1,102     $ 3,268     $ 33,245  
                                                                                 
Ending balance:
                                                                               
Individually evaluated for impairment
  $ 1,820     $ 1,090     $ 0     $ 338     $ 0     $ 0     $ 0     $ 0     $ 0     $ 3,248  
Collectively evaluated for impairment
  $ 2,213     $ 12,451     $ 126     $ 5,131     $ 376     $ 4,767     $ 563     $ 1,102     $ 3,268     $ 29,997  
                                                                                 
Loans
                                                                               
Ending balance:
                                                                               
Individually evaluated for impairment
  $ 9,395     $ 38,113     $ 0     $ 14,295     $ 0     $ 695     $ 0     $ 0     $ 0     $ 62,498  
Collectively evaluated for impairment
  $ 110,052     $ 769,100     $ 9,246     $ 362,053     $ 55,041     $ 696,233     $ 82,292     $ 122,581     $ 281,477     $ 2,488,075  

   
March 31, 2012
 
(in thousands)
 
Commercial Construction
   
Commercial Secured by Real Estate
   
Equipment Lease Financing
   
Commercial Other
   
Real Estate Construction
   
Real Estate Mortgage
   
Home
Equity
   
Consumer Direct
   
Consumer Indirect
   
Total
 
Allowance for loan losses
                                                           
Beginning balance
  $ 4,023     $ 11,753     $ 112     $ 5,608     $ 354     $ 4,302     $ 562     $ 917     $ 5,540     $ 33,171  
Provision charged to expense
    42       1,280       (7 )     718       155       71       29       (117 )     (1,011 )     1,160  
Losses charged off
    18       96       0       612       171       190       46       146       847       2,126  
Recoveries
    19       40       0       251       6       57       1       192       401       967  
Ending balance
  $ 4,066     $ 12,977     $ 105     $ 5,965     $ 344     $ 4,240     $ 546     $ 846     $ 4,083     $ 33,172  
                                                                                 
Ending balance:
                                                                               
Individually evaluated for impairment
  $ 2,180     $ 1,246     $ 0     $ 1,104     $ 0     $ 0     $ 0     $ 0     $ 0     $ 4,530  
Collectively evaluated for impairment
  $ 1,886     $ 11,731     $ 105     $ 4,861     $ 344     $ 4,240     $ 546     $ 846     $ 4,083     $ 28,642  
                                                                                 
Loans
                                                                               
Ending balance:
                                                                               
Individually evaluated for impairment
  $ 10,506     $ 39,694     $ 0     $ 9,487     $ 0     $ 279     $ 0     $ 0     $ 0     $ 59,966  
Collectively evaluated for impairment
  $ 103,655     $ 767,215     $ 8,219     $ 372,459     $ 52,558     $ 648,059     $ 83,498     $ 121,645     $ 324,894     $ 2,482,202  

Note 6 – Other Real Estate Owned

Activity for other real estate owned was as follows:

(in thousands)
 
March 31, 2013
   
March 31, 2012
 
Beginning balance of other real estate owned
  $ 47,537     $ 56,965  
New assets acquired
    2,047       5,370  
Capitalized costs
    0       90  
Fair value adjustments
    (1,146 )     (179 )
Sale of assets
    (2,718 )     (3,092 )
Ending balance of other real estate owned
  $ 45,720     $ 59,154  
 
Foreclosed properties at March 31, 2013 and 2012 were $45.2 million and $58.6 million, respectively.  Also included in other real estate owned are two properties totaling $0.5 million which were not acquired through foreclosure.  Carrying costs and fair value adjustments associated with foreclosed properties at March 31, 2013, 2012 and 2011, respectively, were $1.84 million, $0.79 million, and $0.85 million.

Note 7 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

   
Three Months Ended
 
   
March 31
 
(in thousands except per share data)
 
2013
   
2012
 
Numerator:
           
Net income
  $ 11,820     $ 11,869  
                 
Denominator:
               
Basic earnings per share:
               
Weighted average shares
    15,539       15,407  
Diluted earnings per share:
               
Effect of dilutive stock options
    53       49  
Adjusted weighted average shares
    15,592       15,456  
                 
Earnings per share:
               
Basic earnings per share
  $ 0.76     $ 0.77  
Diluted earnings per share
    0.76       0.77  
 
Options to purchase 88,246 common shares were excluded from the diluted calculations above for the three months ended March 31, 2013, because the exercise prices on the options were greater than the average market price for the period.  Unvested restricted stock grants were also used in the calculation of diluted earnings per share based on the treasury method.   Options to purchase 248,555 common shares were excluded from the diluted calculations above for the three months ended March 31, 2012.

Note 8 – Fair Value of Financial Assets and Liabilities

Fair Value Measurements
 
ASC 820, Fair Value Measurements, defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements.  ASC 820 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances.  Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  In this standard, the FASB clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability.  In support of this principle, ASC 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.  The fair value hierarchy is as follows:

Level 1 Inputs – Quoted prices in active markets for identical assets or liabilities.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Recurring Measurements
 
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
       
Fair Value Measurements at
March 31, 2013 Using
 
   
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
  $ 61,263     $ 0     $ 61,263     $ 0  
State and political subdivisions
    120,448       0       120,448       0  
U.S. government sponsored agency mortgage-backed securities
    440,470       0       440,470       0  
Marketable equity securities
    55,329       55,329       0       0  
Mortgage servicing rights
    2,652       0       0       2,652  

 (in thousands)
       
Fair Value Measurements at
December 31, 2012 Using
 
   
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
  $ 60,915     $ 0     $ 60,915     $ 0  
State and political subdivisions
    113,221       0       113,221       0  
U.S. government sponsored agency mortgage-backed securities
    383,581       0       383,581       0  
Marketable equity securities
    45,626       45,626       0       0  
Mortgage servicing rights
    2,364       0       0       2,364  
 
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  These valuation methodologies were applied to all of CTBI’s financial assets carried at fair value.  CTBI had no liabilities measured at fair value as of March 31, 2013 and December 31, 2012.  There have been no significant changes in the valuation techniques during the quarter ended March 31, 2013.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available-for-Sale Securities
 
Securities classified as available-for-sale are reported at fair value on a recurring basis.  CTBI’s CRA investment funds and Federated GNMA trust funds (included in marketable equity securities) are classified as Level 1 of the valuation hierarchy where quoted market prices are available in the active market on which the individual securities are traded.
 
If quoted market prices are not available, CTBI obtains fair value measurements from an independent pricing service, such as Interactive Data, which utilizes pricing models to determine fair value measurement.  CTBI reviews the pricing quarterly to verify the reasonableness of the pricing.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other factors.  U.S. Treasury and government agencies, state and political subdivisions, and U.S. government sponsored agency mortgage-backed securities are classified as Level 2 inputs.
 
In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.  Fair value determinations for Level 3 measurements are estimated on a quarterly basis where assumptions used are reviewed to ensure the estimated fair value complies with accounting standards generally accepted in the United States.  As of March 31, 2013, CTBI does not own any securities classified as Level 3 inputs.

Mortgage Servicing Rights
 
Mortgage servicing rights do not trade in an active, open market with readily observable prices.  CTBI reports mortgage servicing rights at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value.
 
In determining fair value, CTBI utilizes the expertise of an independent third party.  Accordingly, fair value is determined by the independent third party by utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand.  Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.  Fair value determinations for Level 3 measurements of mortgage servicing rights are tested for impairment on a quarterly basis where assumptions used are reviewed to ensure the estimated fair value complies with accounting standards generally accepted in the United States.  See the table below for inputs and valuation techniques used for Level 3 mortgage servicing rights.

Transfers between Levels

There were no transfers between Levels 1, 2, and 3 as of March 31, 2013.

Level 3 Reconciliation
 
Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs for the three months ended March 31, 2013 and 2012:

 (in thousands)
 
Three Months Ended
March 31, 2013
 
   
Marketable Equity Securities
   
Mortgage Servicing Rights
 
Beginning balance
  $ 0     $ 2,364  
Total recognized gains (losses)
               
Included in net income
    0       117  
Issues
    0       357  
Settlements
    0       (186 )
Ending balance
  $ 0     $ 2,652  
                 
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
  $ 0     $ 117  

 (in thousands)
 
Three Months Ended
March 31, 2012
 
   
Marketable Equity Securities
   
Mortgage Servicing Rights
 
Beginning balance
  $ 211     $ 2,282  
Total recognized gains (losses)
               
Included in net income
    0       341  
Issues
    0       151  
Settlements
    0       (134 )
Ending balance
  $ 211     $ 2,640  
                 
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
  $ 0     $ 341  

Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:

 (in thousands)
 
Three Months Ended
March 31, 2013
 
   
Noninterest Income
   
Noninterest Expense
 
Total gains
  $ (69 )   $ 0  

 (in thousands)
 
Three Months Ended
March 31, 2012
 
   
Noninterest Income
   
Noninterest Expense
 
Total gains
  $ 207     $ 0  

Nonrecurring Measurements
 
The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of March 31, 2013 and December 31, 2012 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
       
Fair Value Measurements at
March 31, 2013 Using
 
   
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Impaired loans (collateral dependent)
  $ 2,326     $ 0     $ 0     $ 2,326  
Other real estate/assets owned
    4,365       0       0       4,365  
 
(in thousands)
       
Fair Value Measurements at
December 31, 2012 Using
 
   
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Impaired loans (collateral dependent)
  $ 5,465     $ 0     $ 0     $ 5,465  
Other real estate/assets owned
    13,892       0       0       13,892  
 
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Impaired Loans (Collateral Dependent)
 
The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.
 
CTBI considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer.  Appraisals are reviewed for accuracy and consistency by the Chief Credit Officer.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  These discounts and estimates are developed by the Chief Credit Officer by comparison to historical results.
 
Loans considered impaired under ASC 310-35, Impairment of a Loan, are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans are subject to nonrecurring fair value adjustments to reflect subsequent (1) partial write-downs that are based on the observable market price or current appraised value of the collateral or (2) the full charge-off of the loan carrying value.  Quarter-to-date fair value adjustments on impaired loans were $0.5 million, $0.5 million, and $0.1 million for the quarters ended March 31, 2013, December 31, 2012 and March 31, 2012, respectively.

Other Real Estate Owned
 
In accordance with the provisions of ASC 360, Property, Plant, and Equipment, other real estate owned (OREO) is carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired.  Estimated fair value of OREO is based on appraisals or evaluations.  OREO is classified within Level 3 of the fair value hierarchy.  Long-lived assets are subject to nonrecurring fair value adjustments to reflect subsequent partial write-downs that are based on the observable market price or current appraised value of the collateral.  Quarter-to-date fair value adjustments on other real estate/assets owned were $1.1 million, $1.8 million, and $0.2 million for the quarters ended March 31, 2013, December 31, 2012, and March 31, 2012, respectively.

Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the Chief Credit Officer.  Appraisers are selected from the list of approved appraisers maintained by management.

Unobservable (Level 3) Inputs

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at March 31, 2013 and December 31, 2012.

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at
March 31, 2013
 
Valuation Technique(s)
Unobservable Input
 
Range
(Weighted Average)
 
Mortgage servicing rights
  $ 2,652  
Discount cash flows, computer pricing model
Constant prepayment rate
   
11.4% - 21.4%
(15.1%) 
 
           
Probability of default
   
0.55% - 4.71%
(2.73%) 
 
           
Discount rate
 
Not applicable (10.5%)
 
                     
Impaired loans (collateral-dependent)
  $ 2,326  
Market comparable properties
Marketability discount
   
5.0% - 10.0%
(7.0%) 
 
                     
Other real estate/assets owned
  $ 4,365  
Market comparable properties
Comparability adjustments (%)
   
5.0% - 57.0%
(24.0%) 
 

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at
December 31, 2012
 
Valuation Technique(s)
Unobservable Input
 
Range
(Weighted Average)
 
Mortgage servicing rights
  $ 2,364  
Discount cash flows, computer pricing model
Constant prepayment rate
   
8.5% - 25.0%
(16.3%)
 
           
Probability of default
   
1.02% - 4.81%
(2.65%) 
 
           
Discount rate
 
Not applicable (10.5%)
 
                     
Impaired loans (collateral-dependent)
  $ 5,465  
Market comparable properties
Marketability discount
   
5.0% - 10.0%
(7.0%) 
 
                     
Other real estate/assets owned
  $ 13,892  
Market comparable properties
Comparability adjustments (%)
   
5.0% - 35.0%
(13.0%) 
 

Sensitivity of Significant Unobservable Inputs
 
The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Mortgage Servicing Rights
 
Market value for mortgage servicing rights is derived based on unobservable inputs, such as prepayment speeds of the underlying loans generated using the Andrew Davidson Prepayment Model, FHLMC/FNMA guidelines, the weighted-average life of the loan, the discount rate, the weighted average coupon, and the weighted average default rate.  Significant increases (decreases) in either of those inputs in isolation would result in a significantly lower (higher) fair value measurement.  Generally, a change in the assumption used for prepayment speeds is accompanied by a directionally opposite change in the assumption for interest rates.

Fair Value of Financial Instruments

The following table presents estimated fair value of CTBI’s financial instruments as of March 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
       
Fair Value Measurements
at March 31, 2013 Using
 
   
Carrying Amount
   
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs
 (Level 3)
 
Financial assets:
                       
Cash and cash equivalents
  $ 167,944     $ 167,944     $ 0     $ 0  
Certificates of deposit in other banks
    9,320       0       9,335       0  
Securities available-for-sale
    677,510       55,329       622,181       0  
Securities held-to-maturity
    1,662       0       1,656       0  
Loans held for sale
    1,449       1,495       0       0  
Loans, net
    2,529,921       0       0       2,542,905  
Federal Home Loan Bank stock
    25,673       0       25,673       0  
Federal Reserve Bank stock
    4,886       0       4,886       0  
Accrued interest receivable
    13,545       0       13,545       0  
Mortgage servicing rights
    2,652       0       0       2,652  
                                 
Financial liabilities:
                               
Deposits
  $ 2,933,580     $ 619,819     $ 2,313,712     $ 0  
Repurchase agreements
    213,573       0       0       213,556  
Federal funds purchased
    15,272       0       15,272       0  
Advances from Federal Home Loan Bank
    1,387       0       1,668       0  
Long-term debt
    61,341       0       0       31,227  
Accrued interest payable
    1,477       0       1,477       0  
                                 
Unrecognized financial instruments:
                               
Letters of credit
  $ 0     $ 0     $ 0     $ 0  
Commitments to extend credit
    0       0       0       0  
Forward sale commitments
    0       0       0       0  
 
The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2012 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
       
Fair Value Measurements
at December 31, 2012 Using
 
   
Carrying Amount
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs
 (Level 3)
 
Financial assets:
                       
Cash and cash equivalents
  $ 207,560     $ 207,560     $ 0     $ 0  
Certificates of deposit in other banks
    5,336       0       5,370       0  
Securities available-for-sale
    603,343       45,626       557,717       0  
Securities held-to-maturity
    1,662       0       1,659       0  
Loans held for sale
    22,486       22,960       0       0  
Loans, net
    2,517,328       0       0       2,540,272  
Federal Home Loan Bank stock
    25,673       0       25,673       0  
Federal Reserve Bank stock
    4,885       0       4,885       0  
Accrued interest receivable
    12,970       0       12,790       0  
Mortgage servicing rights
    2,364       0       0       2,364  
                                 
Financial liabilities:
                               
Deposits
  $ 2,903,848     $ 606,448     $ 2,297,632     $ 0  
Repurchase agreements
    210,120       0       0       210,008  
Federal funds purchased
    12,314       0       12,314       0  
Advances from Federal Home Loan Bank
    1,429       0       1,719       0  
Long-term debt
    61,341       0       0       31,185  
Accrued interest payable
    1,309       0       1,309       0  
                                 
Unrecognized financial instruments:
                               
Letters of credit
  $ 0     $ 0     $ 0     $ 0  
Commitments to extend credit
    0       0       0       0  
Forward sale commitments
    0       0       0       0  

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and cash equivalents – The carrying amount approximates fair value.

Certificates of deposit in other banks – Fair values are based on quoted market prices or dealer quotes for similar instruments.
 
Securities held-to-maturity – Fair values are based on quoted market prices, if available.  If a quoted price is not available, fair value is estimated using quoted prices for similar securities.  The fair value estimate is provided to management from a third party using modeling assumptions specific to each type of security that are reviewed and approved by management.  Quarterly sampling of fair values provided by additional third parties supplement the fair value review process.

Loans held for sale – The fair value is predetermined at origination based on sale price.
 
Loans (net of the allowance for loan and lease losses) – The fair value of fixed rate loans and variable rate mortgage loans is estimated by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  For other variable rate loans, the carrying amount approximates fair value.  Loans acquired through acquisition were booked at their fair value on their date of acquisition.  Management utilized a third party to assist in the valuation of the acquired loans and considered such factors as coupon rate on the acquired loans versus the current rate for similar instruments on the date of acquisition, weighted average expected life and expected loss rates using both national and regional loss rates on similar loans, and the historic loss rates on the pools of loans acquired.

Federal Home Loan Bank stock – The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank.

Federal Reserve Bank stock – The carrying value of Federal Reserve Bank stock approximates fair value based on the redemption provisions of the Federal Reserve Bank.

Accrued interest receivable – The carrying amount approximates fair value.
 
Deposits – The fair value of fixed maturity time deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  For deposits including demand deposits, savings accounts, NOW accounts, and certain money market accounts, the carrying value approximates fair value.

Repurchase agreements – The fair value is estimated by discounting future cash flows using current rates.

Federal funds purchased – The carrying amount approximates fair value.

Advances from Federal Home Loan Bank – The fair value of these fixed-maturity advances is estimated by discounting future cash flows using rates currently offered for advances of similar remaining maturities.

Long-term debt – The fair value is estimated by discounting future cash flows using current rates.

Accrued interest payable – The carrying amount approximates fair value.
 
Commitments to originate loans, forward sale commitments, letters of credit, and lines of credit – The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair value of forward sale commitments is estimated based on current market prices for loans of similar terms and credit quality.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.  The fair values of these commitments are not material.
 

Item 2.  Management’s Discussion and Analysis of Financial Condition
and Results of Operations

Overview
 
The following Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our operations, and our present business environment.  The MD&A is provided as a supplement to—and should be read in conjunction with—our condensed consolidated financial statements and the accompanying notes contained in this quarterly report.  The MD&A includes the following sections:

v  
Our Business

v  
Results of Operations and Financial Condition

v  
Dividends

v  
Liquidity and Market Risk

v  
Interest Rate Risk

v  
Capital Resources

v  
Impact of Inflation, Changing Prices, and Economic Conditions

v  
Stock Repurchase Program

v  
Critical Accounting Policies and Estimates

Our Business
 
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank and one trust company.  Through our subsidiaries, we have eighty-one banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices across Kentucky, and one trust office in northeastern Tennessee.  At March 31, 2013, we had total consolidated assets of $3.7 billion and total consolidated deposits, including repurchase agreements, of $3.1 billion, making us the largest bank holding company headquartered in the Commonwealth of Kentucky.  Total shareholders’ equity at March 31, 2013 was $406.6 million.
 
Through our subsidiaries, we engage in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making secured and unsecured loans to corporations, individuals and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The lending activities of our Bank include making commercial, construction, mortgage, and personal loans.  Lease-financing, lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as registrars, transfer agents, and paying agents for bond and stock issues, as depositories for securities, and as providers of full service brokerage services.  For further information, see Item 1 of our annual report on Form 10-K for the year ended December 31, 2012.

Results of Operations and Financial Condition
 
For the quarter ended March 31, 2013, we reported earnings of $11.8 million, or $0.76 per basic share, compared to $11.9 million, or $0.77 per basic share, earned during the first quarter 2012 and $10.6 million, or $0.68 per basic share, earned during the fourth quarter 2012.

1st Quarter 2013 Highlights

v  
CTBI's basic earnings per share for the quarter decreased $0.01 per share from the first quarter 2012 but increased $0.08 per share from the fourth quarter 2012.

v  
Net interest income for the quarter increased 0.6% from prior year first quarter and decreased 1.7% from prior quarter as our net interest margin decreased 3 basis points and 1 basis point, respectively, for those time periods, while average earning assets increased 2.2% and 0.4%.

v  
Nonperforming loans at $33.9 million decreased $0.7 million from March 31, 2012 and $2.1 million from December 31, 2012.  Nonperforming assets at $79.0 million decreased $14.2 million from March 31, 2012 and $4.0 million from December 31, 2012.

v  
Net loan charge-offs for the quarter ended March 31, 2013 were $1.4 million, or 0.22% of average loans annualized, compared to $1.2 million, or 0.18%, experienced for the first quarter 2012 and $2.9 million, or 0.45%, for the fourth quarter 2012.

v  
Our loan loss provision for the quarter increased $0.04 million from prior year first quarter but decreased $1.4 million from prior quarter.
 
v  
Our loan loss reserve as a percentage of total loans outstanding remained at 1.30% from March 31, 2012 to March 31, 2013.  Our reserve coverage (allowance for loan loss reserve to nonperforming loans) at March 31, 2013 was 98.6% compared to 95.9% at March 31, 2012 and 92.3% at December 31, 2012.
 
v  
Noninterest income increased 6.6% for the quarter ended March 31, 2013 compared to the same period in 2012 but decreased 0.2% from prior quarter.  The increase in noninterest income from first quarter 2012 is the result of increased gains on sales of loans and trust revenue, offset partially by decreases in loan related fees and deposit service charges.

v  
Noninterest expense for the quarter ended March 31, 2013 increased 2.1% from prior year first quarter but decreased 5.5% from prior quarter.  The decrease from prior quarter resulted primarily from a $0.4 million decrease in personnel expense and a $0.8 million decrease in other real estate owned expense.

v  
Our loan portfolio increased $21.1 million from March 31, 2012 and $12.7 million during the quarter.

v  
Our investment portfolio increased $63.5 million from March 31, 2012 and $74.2 million during the quarter.

v  
Deposits, including repurchase agreements, declined $25.7 million from March 31, 2012 but increased $33.2 million during the quarter.

v  
Our tangible common equity/tangible assets ratio remains strong at 9.44%.

Income Statement Review

(dollars in thousands)
             
Change 2013 vs. 2012
 
Quarter Ended March 31
 
2013
   
2012
   
Amount
   
Percent
 
Net interest income
  $ 33,197     $ 33,006     $ 191       0.6 %
Provision for loan losses
    1,559       1,160       399       34.4  
Noninterest income
    11,920       11,187       733       6.6  
Noninterest expense
    26,299       25,750       549       2.1  
Income taxes
    5,439       5,414       25       0.5  
Net income
  $ 11,820     $ 11,869     $ (49 )     (0.4 )%
                                 
Average earning assets
  $ 3,393,848     $ 3,319,597     $ 74,251       2.2 %
                                 
Yield on average earnings assets
    4.45 %     4.76 %     (0.31 )%     (6.5 )%
Cost of interest bearing funds
    0.56 %     0.90 %     (0.34 )%     (37.9 )%
                                 
Net interest margin
    4.02 %     4.05 %     (0.03 )%     (0.8 )%

Net Interest Income
 
Net interest income for the quarter increased $0.2 million from prior year first quarter but decreased $0.6 million from prior quarter with average earning assets increasing 2.2% and 0.4% and our net interest margin decreasing 3 basis points and 1 basis point for the same periods.  The yield on average earning assets decreased 31 basis points from prior year first quarter and 8 basis points from prior quarter.  Loans represented 75.2% of our average earning assets for the quarter ended March 31, 2013 compared to 77.1% for the quarter ended March 31, 2012 and 75.5% for the quarter ended December 31, 2012.  The cost of interest bearing funds decreased 34 basis points from prior year first quarter and 10 basis points from prior quarter.

Provision for Loan Losses
 
The provision for loan losses that was added to the allowance for the first quarter 2013 was $1.6 million compared to $1.2 million in the first quarter 2012.  This provision represented a charge against current earnings in order to maintain the allowance at an appropriate level determined using the accounting estimates described in the Critical Accounting Policies and Estimates section.

Noninterest Income
 
Noninterest income increased 6.6% for the first quarter 2013 compared to the first quarter 2012 but decreased 0.2% from prior quarter.  The increase in noninterest income from prior year first quarter is the result of increased gains on sales of loans and trust revenue, offset partially by decreases in loan related fees and deposit service charges.  The $0.8 million increase in gains on sales of loans includes a $0.5 million gain on one commercial loan sold during the quarter.  Loan related fees were impacted by a $0.3 million variance in fair value adjustments to our mortgage servicing rights.  The variance from prior quarter was impacted by $0.3 million in securities gains in the fourth quarter 2012.

Noninterest Expense
 
Noninterest expense for the first quarter 2013 increased 2.1% from prior year first quarter but decreased 5.5% from prior quarter.  The decrease from prior quarter resulted primarily from a $0.4 million decrease in personnel expense and a $0.8 million decrease in other real estate owned expense.  The increase from prior year first quarter was primarily due to a $1.0 million increase in other real estate owned expense.
 
Balance Sheet Review
 
CTBI’s total assets at $3.7 billion decreased $1.9 million, or 0.1%, from March 31, 2012 but increased $36.4 million, or an annualized 4.1%, during the quarter.  Loans outstanding at March 31, 2013 were $2.6 billion, increasing $21.1 million, or 0.8%, from March 31, 2012 and $12.7 million, or an annualized 2.0%, during the quarter.  Loan growth during the quarter of $23.2 million in the commercial loan portfolio was partially offset by a $6.1 million decline in the residential loan portfolio and a $4.4 million decline in the consumer loan portfolio.  CTBI's investment portfolio increased $63.5 million, or 10.3%, from March 31, 2012 and $74.2 million, or an annualized 49.7%, during the quarter.  Deposits, including repurchase agreements, at $3.1 billion decreased $25.7 million, or 0.8%, from March 31, 2012 but increased $33.2 million, or an annualized 4.3%, from prior quarter.
 
Shareholders’ equity at March 31, 2013 was $406.6 million compared to $375.0 million at March 31, 2012 and $400.3 million at December 31, 2012.  CTBI's annualized dividend yield to shareholders as of March 31, 2013 was 3.70%.

Loans

(in thousands)
 
March 31, 2013
 
Loan Category
 
Balance
   
Variance from Prior Year-End
   
Net Charge-Offs
   
Nonperforming
   
ALLL
 
Commercial:
                             
Construction
  $ 102,303       (14.4 )%   $ (6 )   $ 8,728     $ 3,827  
Secured by real estate
    847,807       5.0       343       10,731       13,682  
Equipment lease financing
    9,944       7.5       0       0       128  
Other commercial
    375,409       (0.2 )     163       5,171       5,151  
Total commercial
    1,335,463       1.8       500       24,630       22,788  
                                         
Residential:
                                       
Real estate construction
    51,978       (5.6 )     0       867       372  
Real estate mortgage
    696,321       (0.1 )     121       7,398       4,980  
Home equity
    79,899       (2.9 )     42       517       571  
Total residential
    828,198       (0.7 )     163       8,782       5,923  
                                         
Consumer:
                                       
Consumer direct
    119,191       (2.8 )     169       79       1,098  
Consumer indirect
    280,462       (0.4 )     579       379       3,584  
Total consumer
    399,653       (1.1 )     748       458       4,682  
                                         
Total loans
  $ 2,563,314       0.5 %   $ 1,411     $ 33,870     $ 33,393  

Asset Quality
 
CTBI's total nonperforming loans were $33.9 million at March 31, 2013, a 2.1% decrease from the $34.6 million at March 31, 2012 and a 5.9% decrease from the $36.0 million at December 31, 2012.  The decrease for the quarter included a $3.7 million decrease in the 90+ days past due category partially offset by a $1.5 million increase in nonaccrual loans.  Loans 30-89 days past due at $26.1 million is an increase of $6.7 million from March 31, 2012 but a $0.9 million decrease from prior quarter.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.  Our loan risk management processes include weekly delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due.  Any activity regarding a criticized/classified loan (i.e. problem loan) must be approved by CTB's Watch List Asset Committee (i.e. Problem Loan Committee).  CTB's Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater.  We also have a Loan Review Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, troubled debt restructuring, impaired status, impairment, nonaccrual status, and adequate loan loss reserves.
 
Impaired loans, loans not expected to meet contractual principal and interest payments other than insignificant delays, at March 31, 2013 totaled $66.5 million, compared to $60.0 million at March 31, 2012 and $62.5 million at December 31, 2012.  Included in certain loan categories of impaired loans are troubled debt restructurings that were classified as impaired.  At March 31, 2013, CTBI had $19.8 million in commercial loans secured by real estate, $7.1 million in commercial real estate construction loans, $10.0 million in commercial other loans, and $0.7 million in consumer loans that were modified in troubled debt restructurings and impaired.  Management evaluates all impaired loans for impairment and records a direct charge-off or provides specific reserves when necessary.

For further information regarding nonperforming and impaired loans, see note 4 to the condensed consolidated financial statements.
 
CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.
 
Our level of foreclosed properties at $45.2 million at March 31, 2013 was a decrease from $58.6 million at March 31, 2012 and $47.0 million at December 31, 2012.  Sales of foreclosed properties for the quarter ended March 31, 2013 totaled $2.7 million while new foreclosed properties totaled $2.0 million.  At March 31, 2013, the book value of properties under contracts to sell was $5.5 million; however, the closings had not occurred at quarter-end.
 
When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs.  Additionally, periodic updated appraisals are obtained on unsold foreclosed properties.  When an updated appraisal reflects a market value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs.  Charges to earnings in the first quarter 2013 to reflect the decrease in current market values of foreclosed properties totaled $1.1 million.  There were 18 properties reappraised during the first quarter 2013.  Of these, ten were written down by a total of $0.4 million.  The remaining write-downs were primarily the result of pending sales with agreed upon prices.  Charges during the quarters ended March 31, 2012 and December 31, 2012 were $0.2 million and $1.8 million, respectively.  Our policy for determining the frequency of periodic reviews is based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months.  Sixty-three percent of our OREO properties have been reappraised within the past 12 months.  Our nonperforming loans and foreclosed properties remain primarily concentrated in our Central Kentucky Region.  Management anticipates that our foreclosed properties will remain elevated as we work through current market conditions.

The major classifications of foreclosed properties are shown in the following table:

(in thousands)
 
March 31,
2013
   
December 31,
2012
 
1-4 family
  $ 11,046     $ 12,381  
Agricultural/farmland
    653       653  
Construction/land development/other
    23,265       23,823  
Multifamily
    2,404       1,281  
Non-farm/non-residential
    7,800       8,848  
Total foreclosed properties
  $ 45,168     $ 46,986  
 
The appraisal aging analysis of foreclosed properties, as well as the holding period, at March 31, 2013 is shown below:

(in thousands)
     
Appraisal Aging Analysis
 
Holding Period Analysis
 
Days Since Last Appraisal
 
Current Book Value
 
Holding Period
 
Current Book Value
 
Up to 90 days
  $ 2,842  
Less than one year
  $ 5,609  
91 to 180 days
    16,442  
1 to 2 years
    17,796  
181 to 270 days
    3,334  
2 to 3 years
    6,071  
271 to 365 days
    5,831  
3 to 4 years
    11,865  
Over one year
    16,719  
Over 4 years
    3,827  
Total
  $ 45,168  
Total
  $ 45,168  
 
Net loan charge-offs for the quarter ended March 31, 2013 were $1.4 million, or 0.22% of average loans annualized, compared to $1.2 million, or 0.18%, experienced for the first quarter 2012 and $2.9 million, or 0.45%, for the fourth quarter 2012.  Of the total net charge-offs for the quarter, $0.5 million were in commercial loans, $0.6 million were in indirect auto loans, and $0.2 million were in residential real estate mortgage loans.  Allocations to loan loss reserves were $1.6 million for the quarter ended March 31, 2013 compared to $1.2 million for the quarter ended March 31, 2012 and $2.9 million for the quarter ended December 31, 2012.  Our loan loss reserve as a percentage of total loans outstanding has remained at 1.30% from March 31, 2012 to March 31, 2013.  Our reserve coverage was 98.6% at March 31, 2013.

Dividends

The following schedule shows the quarterly cash dividends paid for the past six quarters:

Pay Date
Record Date
Amount Per Share
April 1, 2013
March 15, 2013
$0.315
January 1, 2013
December 15, 2012
$0.315
October 1, 2012
September 15, 2012
$0.315
July 1, 2012
June 15, 2012
$0.310
April 1, 2012
March 15, 2012
$0.310
January 1, 2012
December 15, 2011
$0.310

On April 23, 2013, the Board of Directors of CTBI declared the payment of a quarterly cash dividend of $0.315 per share to be paid on July 1, 2013, to shareholders of record on June 15, 2013.

Liquidity and Market Risk
 
The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits. As of March 31, 2013, we had approximately $167.9 million in cash and cash equivalents and approximately $677.5 million in securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to core deposit funding, we also have a variety of other short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan Bank advances were $1.4 million at March 31, 2013 and December 31, 2012.  As of March 31, 2013, we had a $336.7 million available borrowing position with the Federal Home Loan Bank.  We generally rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering, use of short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At March 31, 2013, we had $44 million in lines of credit with various correspondent banks available to meet any future cash needs.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs.  At March 31, 2013, federal funds sold were $2.2 million compared to $6.7 million at December 31, 2012, and deposits with the Federal Reserve were $107.3 million compared to $123.9 million at December 31, 2012.  Additionally, we project cash flows from our investment portfolio to generate additional liquidity over the next 90 days.
 
The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored agency issuances.  The average life of the portfolio is 4.40 years. At the end of March 31, 2013, available-for-sale (“AFS”) securities comprised approximately 99.8% of the total investment portfolio, and the AFS portfolio was approximately 166% of equity capital.  Seventy-six percent of the pledge eligible portfolio was pledged.

Interest Rate Risk
 
We consider interest rate risk one of our most significant market risks. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Consistency of our net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk including the use of an earnings simulation model to analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model.  These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
 
CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

Capital Resources
 
We continue to grow our shareholders’ equity while also providing an annual dividend yield for the quarter ended March 31, 2013 of 3.70% to shareholders.  Shareholders’ equity increased an annualized 6.4% from December 31, 2012 to $406.6 million at March 31, 2013.  Our primary source of capital growth is the retention of earnings.  Cash dividends were $0.315 per share for the three months ended March 31, 2013 and $0.31 per share for the three months ended March 31, 2012.  We retained 58.6% of our earnings for the first three months of 2013 compared to 59.7% for the first three months of 2012.
 
Regulatory guidelines require bank holding companies, commercial banks, and savings banks to maintain certain minimum capital ratios and define companies as “well-capitalized” that sufficiently exceed the minimum ratios.  The banking regulators may alter minimum capital requirements as a result of revising their internal policies and their ratings of individual institutions.  To be “well-capitalized” banks and bank holding companies must maintain a Tier 1 leverage ratio of no less than 5.0%, a Tier 1 risk based ratio of no less than 6.0%, and a total risk based ratio of no less than 10.0%.  Our ratios as of March 31, 2013 were 10.86%, 15.33%, and 16.58%, respectively, all exceeding the threshold for meeting the definition of “well-capitalized.”
 
As of March 31, 2013, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a material adverse impact on our liquidity, capital resources, or operations, except as provided for in the Dodd-Frank Act, which is discussed in the Supervision and Regulation section of Item 1. Business in our annual report on Form 10-K for the year ended December 31, 2012, and the current Basel III proposal.  On June 7, 2012, the Board of Governors of the Federal Reserve System announced Notices of Proposed Rulemaking (NPRs) for three sets of capital rules that translate the Basel III capital rules into U.S. regulation.  The Basel III capital standards substantially increase the complexity of capital calculations and the amount of required capital to be maintained.  Specifically, Basel III reduces the items that count as capital, establishes higher capital ratios for all banks and increases risk weighted assets.  While we continue to analyze the NPRs and recognize that the final rules may differ from the proposed rules, the potential impact of Basel III includes, but is not limited to, reduced lending and negative pressure on profitability and return on equity due to the higher capital requirements.  The cost of implementation and ongoing compliance with Basel III may also negatively impact overhead costs.  To the extent CTBI is required to increase capital in the future to comply with Basel III, existing shareholders may be diluted and/or our ability to pay common stock dividends may be reduced.  Given our strong capital position, if the proposed Basel III rules are adopted as final rules, we expect to be able to satisfy such requirements.

Impact of Inflation, Changing Prices, and Economic Conditions
 
The majority of our assets and liabilities are monetary in nature. Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.
 
We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.
 
Our success is dependent on the general economic conditions of the communities we serve.  Unlike larger banks that are more geographically diversified, we provide financial and banking services primarily to eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. The economic conditions in these areas have a significant impact on loan demand, the ability of borrowers to repay loans, and the value of the collateral securing loans.  A significant decline in general economic conditions will affect these local economic conditions and will negatively affect the financial results of our banking operations.  Factors influencing general conditions include inflation, recession, unemployment, and other factors beyond our control.
 
The national and global economic downturn has resulted in unprecedented levels of financial market volatility and has in general adversely impacted the market value of financial institutions, limited access to capital, and had an adverse effect on the financial condition and results of operations of banking companies in general, including CTBI.  From early 2008 to the middle of 2010, CTBI experienced significant challenges, credit quality deteriorated, and net income and results of operations were adversely impacted.  While there has been improvement in economic conditions in our markets starting in the second half of 2010 and continuing into the first quarter of 2013, we believe that we will continue to experience a challenging environment throughout 2013.  CTBI is a part of the financial system and a continuation of systemic lack of available credit, lack of confidence in the financial sector, increased volatility in the financial markets, and reduced business activity could materially and adversely impact CTBI’s business, financial condition and results of operations.
 
Stock Repurchase Program
 
CTBI’s stock repurchase program currently has 288,519 shares remaining under CTBI’s current repurchase authorization.  We have not repurchased any shares of our common stock since February 2008.  As of March 31, 2013, a total of 2,211,481 shares have been repurchased through this program.

Critical Accounting Policies and Estimates
 
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.
 
We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made when facts and circumstances dictate a change.  Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in note 1 to the condensed consolidated financial statements.  We have identified the following critical accounting policies:
 
Investments  Management determines the classification of securities at purchase.  We classify securities into held-to-maturity, trading, or available-for-sale categories.  Held-to-maturity securities are those which we have the positive intent and ability to hold to maturity and are reported at amortized cost.  In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 320, Investment Securities, investments in debt securities that are not classified as held-to-maturity and equity securities that have readily determinable fair values shall be classified in one of the following categories and measured at fair value in the statement of financial position:
 
a. Trading securities. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) shall be classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used with the objective of generating profits on short-term differences in price.
 
b. Available-for-sale securities. Investments not classified as trading securities (nor as held-to-maturity securities) shall be classified as available-for-sale securities.
 
We do not have any securities that are classified as trading securities.  Available-for-sale securities are reported at fair value, with unrealized gains and losses included as a separate component of shareholders’ equity, net of tax.  If declines in fair value are other than temporary, the carrying value of the securities is written down to fair value as a realized loss with a charge to income for the portion attributable to credit losses and a charge to other comprehensive income for the portion that is not credit related.
 
Gains or losses on disposition of securities are computed by specific identification for all securities except for shares in mutual funds, which are computed by average cost.  Interest and dividend income, adjusted by amortization of purchase premium or discount, is included in earnings.
 
When the fair value of a security is below its amortized cost, and depending on the length of time the condition exists and the extent the fair market value is below amortized cost, additional analysis is performed to determine whether an other than temporary impairment condition exists.  Available-for-sale and held-to-maturity securities are analyzed quarterly for possible other than temporary impairment.  The analysis considers (i) whether we have the intent to sell our securities prior to recovery and/or maturity and (ii) whether it is more likely than not that we will not have to sell our securities prior to recovery and/or maturity.  Often, the information available to conduct these assessments is limited and rapidly changing, making estimates of fair value subject to judgment.  If actual information or conditions are different than estimated, the extent of the impairment of the security may be different than previously estimated, which could have a material effect on the CTBI’s results of operations and financial condition.
 
Loans  Loans with the ability and the intent to be held until maturity and/or payoff are reported at the carrying value of unpaid principal reduced by unearned interest, an allowance for loan and lease losses, and unamortized deferred fees or costs.  Income is recorded on the level yield basis.  Interest accrual is discontinued when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that collection of interest is doubtful.  Any loan greater than 90 days past due must be well secured and in the process of collection to continue accruing interest.  Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured.  Loans are not reclassified as accruing until principal and interest payments remain current for a period of time, generally six months, and future payments appear reasonably certain.  Included in certain loan categories of impaired loans are troubled debt restructurings that were classified as impaired.  A restructuring of a debt constitutes a troubled debt restructuring if the creditor for economic or legal reasons related to the debtor’s financial difficulties grants a concession to the debtor that it would not otherwise consider.

Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized over the estimated life of the related loans, leases, or commitments as a yield adjustment.
 
Allowance for Loan and Lease Losses  We maintain an allowance for loan and lease losses (“ALLL”) at a level that is appropriate to cover estimated credit losses on individually evaluated loans determined to be impaired, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio.  Since arriving at an appropriate ALLL involves a high degree of management judgment, we use an ongoing quarterly analysis to develop a range of estimated losses.  In accordance with accounting principles generally accepted in the United States, we use our best estimate within the range of potential credit loss to determine the appropriate ALLL.  Credit losses are charged and recoveries are credited to the ALLL.
 
We utilize an internal risk grading system for commercial credits.  Those larger commercial credits that exhibit probable or observed credit weaknesses are subject to individual review.  The borrower’s cash flow, adequacy of collateral coverage, and other options available to CTBI, including legal remedies, are evaluated.  The review of individual loans includes those loans that are impaired as defined by ASC 310-35, Impairment of a Loan.  We evaluate the collectability of both principal and interest when assessing the need for loss provision.  Historical loss rates are analyzed and applied to other commercial loans not subject to specific allocations.  The ALLL allocation for this pool of commercial loans is established based on the historical average, maximum, minimum, and median loss ratios.
 
A loan is considered impaired when, based on current information and events, it is probable that CTBI will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Homogenous loans, such as consumer installment, residential mortgages, and home equity lines are not individually risk graded.  The associated ALLL for these loans is measured under ASC 450, Contingencies.
 
When any secured commercial loan is considered uncollectable, whether past due or not, a current assessment of the value of the underlying collateral is made.  If the balance of the loan exceeds the fair value of the collateral, the loan is placed on non-accrual and the loan is charged down to the value of the collateral less estimated cost to sell or a specific reserve equal to the difference between book value of the loan and the fair value assigned to the collateral is created until such time as the loan is foreclosed.  When the foreclosed collateral has been legally assigned to CTBI, a charge off is taken, if necessary, in order that the remaining balance reflects the fair value estimated less costs to sell of the collateral then transferred to other real estate owned or other repossessed assets.  When any unsecured commercial loan is considered uncollectable the loan is charged off no later than at 90 days past due.
 
All closed-end consumer loans (excluding conventional 1-4 family residential loans and installment and revolving loans secured by real estate) are charged off no later than 120 days (5 monthly payments) delinquent.  If a loan is considered uncollectable, it is charged off earlier than 120 days delinquent.  For conventional 1-4 family residential loans and installment and revolving loans secured by real estate, when a loan is 90 days past due, a current assessment of the value of the real estate is made.  If the balance of the loan exceeds the fair value of the property, the loan is placed on nonaccrual and foreclosure proceedings are initiated.  When the foreclosed property has been legally assigned to CTBI, a charge-off is taken with the remaining balance, reflecting the fair value less estimated costs to sell, transferred to other real estate owned.
 
Historical loss rates for loans are adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  We generally review the historical loss rates over eight quarters and four quarters on a rolling average basis.  Factors that we consider include delinquency trends, current economic conditions and trends, strength of supervision and administration of the loan portfolio, levels of underperforming loans, level of recoveries to prior year’s charge-offs, trend in loan losses, industry concentrations and their relative strengths, amount of unsecured loans and underwriting exceptions.  Based upon management’s judgment, “best case,” “worst case,” and “most likely” scenarios are determined.  The total of each of these weighted factors is then applied against the applicable portion of the portfolio and the ALLL is adjusted accordingly to approximate the most likely scenario.  Management continually reevaluates the other subjective factors included in its ALLL analysis.
 
Other Real Estate Owned – When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs.  Additionally, periodic updated appraisals are obtained on unsold foreclosed properties.  When an updated appraisal reflects a market value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs.  Our policy for determining the frequency of periodic reviews is based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months.  All revenues and expenses related to the carrying of other real estate owned are recognized by a charge to income.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk
 
Interest rate risk management focuses on maintaining consistent growth in net interest income within Board-approved policy limits.  CTBI uses an earnings simulation model to analyze net interest income sensitivity to movements in interest rates.  Given a 200 basis point increase to the yield curve used in the simulation model, it is estimated net interest income for CTBI would increase by 0.38 percent over one year and would decrease by 2.11 percent over two years.  A 25 basis point decrease in the yield curve would decrease net interest income by an estimated 0.10 percent over one year and by 0.33 percent over two years.  For further discussion of CTBI’s market risk, see the Management’s Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Market Risk included in the annual report on Form 10-K for the year ended December 31, 2012.


Item  4.  Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
 
CTBI’s management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934.  As of the end of the period covered by this report, an evaluation was carried out by CTBI’s management, with the participation of our Chief Executive Officer and the Executive Vice President, Treasurer, and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on this evaluation, management concluded that disclosure controls and procedures as of March 31, 2013 were effective in ensuring material information required to be disclosed in this quarterly report on Form 10-Q was recorded, processed, summarized, and reported on a timely basis.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
 
There were no changes in CTBI’s internal control over financial reporting that occurred during the quarter ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, CTBI’s internal control over financial reporting.


PART II - OTHER INFORMATION

Item 1.
Legal Proceedings
None
     
Item 1A.
Risk Factors
None
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None
     
Item 3.
Defaults Upon Senior Securities
None
     
Item 4.
Mine Safety Disclosure
Not applicable
     
Item 5.
Other Information:
 
 
CTBI’s Principal Executive Officer and Principal Financial Officer have furnished to the SEC the certifications with respect to this Form 10-Q that are required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002
 
     
Item 6.
a. Exhibits:
 
 
(1)   Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.1
Exhibit 31.2
 
(2)   Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1
Exhibit 32.2
 
(3)  XBRL Instance Document*
Exhibit 101.INS
 
(4)  XBRL Taxonomy Extension Schema*
Exhibit 101.SCH
 
(5)  XBRL Taxonomy Extension Calculation Linkbase*
Exhibit 101.CAL
 
(6)  XBRL Taxonomy Extension Definition Linkbase*
Exhibit 101.DEF
 
(7)  XBRL Taxonomy Extension Label Linkbase*
Exhibit 101.LAB
 
(8)  XBRL Taxonomy Extension Presentation Linkbase*
Exhibit 101.PRE

* These interactive data files are being submitted electronically with this report and, in accordance with Rule 406T of Regulation S-T, are not deemed filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, CTBI has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  COMMUNITY TRUST BANCORP, INC.  
       
Date:  May 10, 2013
By:
/s/ Jean R. Hale  
    Jean R. Hale  
    Chairman, President, and Chief Executive Officer  
       
 
 
/s/ Kevin J. Stumbo  
    Kevin J. Stumbo  
    Executive Vice President, Treasurer, and Chief Financial Officer