COMMUNITY WEST BANCSHARES / - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2020 or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______to _______
Commission File Number: 000-23575
COMMUNITY WEST BANCSHARES
(Exact name of registrant as specified in its charter)
California
|
77-0446957
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
445 Pine Avenue, Goleta, California
|
93117
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(805) 692-5821
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒YES ☐NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒YES ☐NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See
definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common stock of the registrant issued and outstanding of 8,473,063 as of October 30, 2020.
Table of Contents
Index
|
Page
|
||
Part I. Financial Information
|
|||
Item 1 – Financial Statements
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
The financial statements included in this Form 10-Q should be read in conjunction with Community West Bancshares’ Annual Report on Form 10-K for the fiscal year ended
December 31, 2019.
|
|||
34
|
|||
53
|
|||
53
|
|||
Part II. Other Information
|
|||
54
|
|||
54
|
|||
55
|
|||
55
|
|||
55
|
|||
55
|
|||
56
|
|||
56
|
PART I – FINANCIAL INFORMATION
Item 1. |
Financial Statements
|
COMMUNITY WEST BANCSHARES
September 30,
2020
|
December 31,
2019
|
|||||||
(unaudited)
|
||||||||
(in thousands, except share amounts)
|
||||||||
Assets:
|
||||||||
Cash and due from banks and federal funds sold
|
$
|
4,974
|
$
|
2,539
|
||||
Interest-earning demand in other financial institutions
|
124,590
|
80,122
|
||||||
Cash and cash equivalents
|
129,564
|
82,661
|
||||||
Investment securities - available-for-sale, at fair value; amortized cost of $18,676 at September 30, 2020 and $19,382 at December 31, 2019
|
18,693
|
19,264
|
||||||
Investment securities - held-to-maturity, at amortized cost; fair value of $5,021 at September 30, 2020 and $6,302 at December 31, 2019
|
4,742
|
6,132
|
||||||
Investment securities - measured at fair value; amortized cost of $66 at September 30, 2020 and December 31, 2019.
|
127
|
167
|
||||||
Federal Home Loan Bank stock, at cost
|
3,260
|
2,714
|
||||||
Federal Reserve Bank stock, at cost
|
1,373
|
1,373
|
||||||
Loans:
|
||||||||
Held for sale, at lower of cost or fair value
|
32,562
|
42,046
|
||||||
Held for investment, net of allowance for loan losses of $10,197 at September 30, 2020 and $8,717 at December 31, 2019
|
811,711
|
724,800
|
||||||
Total loans
|
844,273
|
766,846
|
||||||
Other assets acquired through foreclosure, net
|
2,707
|
2,524
|
||||||
Premises and equipment, net
|
7,224
|
7,655
|
||||||
Other assets
|
30,136
|
24,534
|
||||||
Total assets
|
$
|
1,042,099
|
$
|
913,870
|
||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing demand
|
$
|
190,133
|
$
|
110,843
|
||||
Interest-bearing demand
|
355,111
|
314,278
|
||||||
Savings
|
18,555
|
15,689
|
||||||
Certificates of deposit ($250,000 or more)
|
81,426
|
96,431
|
||||||
Other certificates of deposit
|
103,955
|
213,693
|
||||||
Total deposits
|
749,180
|
750,934
|
||||||
Other borrowings
|
190,103
|
65,000
|
||||||
Other liabilities
|
16,099
|
15,958
|
||||||
Total liabilities
|
955,382
|
831,892
|
||||||
Commitments and Contingencies (Note 12)
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock — no par value, 60,000,000 shares authorized; 8,473,063 shares issued and outstanding at September 30, 2020 and 8,472,463 at December 31, 2019
|
42,841
|
42,586
|
||||||
Retained earnings
|
43,859
|
39,470
|
||||||
Accumulated other comprehensive income (loss)
|
17
|
(78
|
)
|
|||||
Total stockholders’ equity
|
86,717
|
81,978
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,042,099
|
$
|
913,870
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Interest income:
|
(in thousands, except per share amounts)
|
|||||||||||||||
Loans, including fees
|
$
|
10,909
|
$
|
11,306
|
$
|
32,158
|
$
|
32,754
|
||||||||
Investment securities and other
|
207
|
413
|
710
|
1,357
|
||||||||||||
Total interest income
|
11,116
|
11,719
|
32,868
|
34,111
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
1,046
|
2,615
|
4,668
|
7,642
|
||||||||||||
Other borrowings
|
518
|
306
|
1,404
|
950
|
||||||||||||
Total interest expense
|
1,564
|
2,921
|
6,072
|
8,592
|
||||||||||||
Net interest income
|
9,552
|
8,798
|
26,796
|
25,519
|
||||||||||||
Provision for loan losses
|
113
|
(75
|
)
|
1,267
|
45
|
|||||||||||
Net interest income after provision for loan losses
|
9,439
|
8,873
|
25,529
|
25,474
|
||||||||||||
Non-interest income:
|
||||||||||||||||
Other loan fees
|
539
|
302
|
1,163
|
883
|
||||||||||||
Gains from loan sales, net
|
424
|
-
|
711
|
-
|
||||||||||||
Document processing fees
|
152
|
96
|
384
|
307
|
||||||||||||
Service charges
|
75
|
129
|
271
|
407
|
||||||||||||
Other
|
162
|
120
|
413
|
346
|
||||||||||||
Total non-interest income
|
1,352
|
647
|
2,942
|
1,943
|
||||||||||||
Non-interest expenses:
|
||||||||||||||||
Salaries and employee benefits
|
4,402
|
4,254
|
13,374
|
12,953
|
||||||||||||
Occupancy, net
|
751
|
788
|
2,285
|
2,338
|
||||||||||||
Professional services
|
460
|
341
|
1,402
|
1,127
|
||||||||||||
Data processing
|
258
|
215
|
801
|
640
|
||||||||||||
Depreciation
|
205
|
219
|
619
|
650
|
||||||||||||
FDIC assessment
|
123
|
(15
|
)
|
400
|
309
|
|||||||||||
Advertising and marketing
|
145
|
187
|
563
|
546
|
||||||||||||
Stock based compensation
|
71
|
90
|
251
|
282
|
||||||||||||
Other
|
307
|
385
|
759
|
1,096
|
||||||||||||
Total non-interest expenses
|
6,722
|
6,464
|
20,454
|
19,941
|
||||||||||||
Income before provision for income taxes
|
4,069
|
3,056
|
8,017
|
7,476
|
||||||||||||
Provision for income taxes
|
1,209
|
902
|
2,399
|
2,232
|
||||||||||||
Net income
|
$
|
2,860
|
$
|
2,154
|
$
|
5,618
|
$
|
5,244
|
||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
0.34
|
$
|
0.25
|
$
|
0.66
|
$
|
0.62
|
||||||||
Diluted
|
$
|
0.33
|
$
|
0.25
|
$
|
0.66
|
$
|
0.61
|
||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
8,473
|
8,465
|
8,473
|
8,470
|
||||||||||||
Diluted
|
8,540
|
8,567
|
8,540
|
8,577
|
||||||||||||
Dividends declared per common share
|
$
|
0.045
|
$
|
0.055
|
$
|
0.145
|
$
|
0.160
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Net income
|
$
|
2,860
|
$
|
2,154
|
$
|
5,618
|
$
|
5,244
|
||||||||
Other comprehensive income, net:
|
||||||||||||||||
Unrealized income on securities available-for-sale (AFS), net (tax effect of $29, $(3), $40 and ($52) for each respective period presented)
|
70
|
4
|
95
|
74
|
||||||||||||
Net other comprehensive income
|
70
|
4
|
95
|
74
|
||||||||||||
Comprehensive income
|
$
|
2,930
|
$
|
2,158
|
$
|
5,713
|
$
|
5,318
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended September 30, 2020
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
Income (Loss)
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, June 30, 2020:
|
8,472
|
$
|
42,766
|
$
|
(53
|
)
|
$
|
41,380
|
$
|
84,093
|
||||||||||
Net income
|
—
|
—
|
—
|
2,860
|
2,860
|
|||||||||||||||
Exercise of stock options
|
1
|
4
|
—
|
—
|
4
|
|||||||||||||||
Stock based compensation
|
—
|
71
|
—
|
—
|
71
|
|||||||||||||||
Dividends on common stock
|
—
|
—
|
—
|
(381
|
)
|
(381
|
)
|
|||||||||||||
Other comprehensive income, net
|
—
|
—
|
70
|
—
|
70
|
|||||||||||||||
Balance, September 30, 2020
|
8,473
|
$
|
42,841
|
$
|
17
|
$
|
43,859
|
$
|
86,717
|
Three Months Ended September 30, 2019
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
Income (Loss)
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, June 30, 2019:
|
8,465
|
$
|
42,372
|
$
|
(71
|
)
|
$
|
35,528
|
$
|
77,829
|
||||||||||
Net income
|
—
|
—
|
—
|
2,154
|
2,154
|
|||||||||||||||
Exercise of stock options
|
12
|
85
|
—
|
—
|
85
|
|||||||||||||||
Stock based compensation
|
—
|
90
|
—
|
—
|
90
|
|||||||||||||||
Common stock repurchases
|
(10
|
)
|
(101
|
)
|
—
|
—
|
(101
|
)
|
||||||||||||
Dividends on common stock
|
—
|
—
|
—
|
(465
|
)
|
(465
|
)
|
|||||||||||||
Other comprehensive income, net
|
—
|
—
|
4
|
—
|
4
|
|||||||||||||||
Balance, September 30, 2019
|
8,467
|
$
|
42,446
|
$
|
(67
|
)
|
$
|
37,217
|
$
|
79,596
|
Nine Months Ended September 30, 2020
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
Income (Loss)
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, December 31, 2019:
|
8,472
|
$
|
42,586
|
$
|
(78
|
)
|
$
|
39,470
|
$
|
81,978
|
||||||||||
Net income
|
—
|
—
|
—
|
5,618
|
5,618
|
|||||||||||||||
Exercise of stock options
|
1
|
4
|
—
|
—
|
4
|
|||||||||||||||
Stock based compensation
|
—
|
251
|
—
|
—
|
251
|
|||||||||||||||
Dividends on common stock
|
—
|
—
|
—
|
(1,229
|
)
|
(1,229
|
)
|
|||||||||||||
Other comprehensive income, net
|
—
|
—
|
95
|
—
|
95
|
|||||||||||||||
Balance, September 30, 2020
|
8,473
|
$
|
42,841
|
$
|
17
|
$
|
43,859
|
$
|
86,717
|
Nine Months Ended September 30, 2019
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
Income (Loss)
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, December 31, 2018:
|
8,533
|
$
|
42,964
|
$
|
(141
|
)
|
$
|
33,328
|
$
|
76,151
|
||||||||||
Net income
|
—
|
—
|
—
|
5,244
|
5,244
|
|||||||||||||||
Exercise of stock options
|
34
|
230
|
—
|
—
|
230
|
|||||||||||||||
Stock based compensation
|
—
|
282
|
—
|
—
|
282
|
|||||||||||||||
Common stock repurchases
|
(100
|
)
|
(1,030
|
)
|
—
|
—
|
(1,030
|
)
|
||||||||||||
Dividends on common stock
|
—
|
—
|
—
|
(1,355
|
)
|
(1,355
|
)
|
|||||||||||||
Other comprehensive income, net
|
—
|
—
|
74
|
—
|
74
|
|||||||||||||||
Balance, September 30, 2019
|
8,467
|
$
|
42,446
|
$
|
(67
|
)
|
$
|
37,217
|
$
|
79,596
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Nine Months Ended September 30,
|
||||||||
2020
|
2019
|
|||||||
(in thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
5,618
|
$
|
5,244
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Provision for loan losses
|
1,267
|
45
|
||||||
Depreciation
|
619
|
650
|
||||||
Stock based compensation
|
251
|
282
|
||||||
Deferred income taxes
|
(559
|
)
|
(166
|
)
|
||||
Net accretion of discounts and premiums for investment securities
|
69
|
90
|
||||||
(Gains) Losses on:
|
||||||||
Sale of repossessed assets, net
|
—
|
11
|
||||||
Sale of loans, net
|
(711
|
)
|
—
|
|||||
Sale of assets, net
|
25
|
7
|
||||||
Loans originated for sale and principal collections, net
|
9,484
|
3,539
|
||||||
Changes in:
|
||||||||
Investment securities held at fair value
|
40
|
(42
|
)
|
|||||
Other assets
|
(4,805
|
)
|
16
|
|||||
Other liabilities
|
269
|
(340
|
)
|
|||||
Servicing assets, net
|
(483
|
)
|
20
|
|||||
Net cash provided by operating activities
|
11,084
|
9,356
|
||||||
Cash flows from investing activities:
|
||||||||
Principal pay downs and maturities of available-for-sale securities
|
3,668
|
3,070
|
||||||
Purchase of available-for-sale securities
|
(3,000
|
)
|
—
|
|||||
Principal pay downs and maturities of held-to-maturity securities
|
1,359
|
654
|
||||||
Loan originations and principal collections, net
|
(87,573
|
)
|
(25,798
|
)
|
||||
Purchase of restricted stock, net
|
(546
|
)
|
—
|
|||||
Proceeds from sale of other real estate owned and repossessed assets, net
|
—
|
751
|
||||||
Purchase of premises and equipment, net
|
(213
|
)
|
(2,112
|
)
|
||||
Net cash used in investing activities
|
(86,305
|
)
|
(23,435
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net (decrease) increase in deposits
|
(1,754
|
)
|
45,666
|
|||||
Net increase (decrease) in borrowings
|
125,103
|
(30,000
|
)
|
|||||
Exercise of stock options
|
4
|
230
|
||||||
Cash dividends paid on common stock
|
(1,229
|
)
|
(1,355
|
)
|
||||
Common stock repurchases
|
—
|
(1,030
|
)
|
|||||
Net cash provided by financing activities
|
122,124
|
13,511
|
||||||
Net increase (decrease) cash and cash equivalents
|
46,903
|
(568
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
82,661
|
56,915
|
||||||
Cash and cash equivalents at end of period
|
$
|
129,564
|
$
|
56,347
|
||||
Supplemental disclosure:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
6,470
|
$
|
9,717
|
||||
Income Taxes
|
$
|
2,595
|
$
|
1,610
|
||||
Non-cash investing and financing activity:
|
||||||||
Transfers to other assets acquired through foreclosure, net
|
106
|
1,177
|
||||||
Operating lease right-of-use asset
|
487
|
7,190
|
||||||
Operating lease liability
|
487
|
6,538
|
See the accompanying notes.
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Operations
Community West Bancshares (“CWBC”), incorporated under the laws of the state of California, is a bank holding company providing full-service banking through its wholly-owned subsidiary Community
West Bank, N.A. (“CWB” or the “Bank”). Unless indicated otherwise or unless the context suggests otherwise, these entities are referred to herein collectively and on a consolidated basis as the “Company.”
Basis of Presentation
The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial
services industry. The accounts of the Company and its consolidated subsidiary are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly
susceptible to significant changes in the near term relate to the determination of the allowance for loan losses and the fair value of securities available for sale. Although Management believes these estimates to be reasonably accurate, actual
amounts may differ. In the opinion of Management, all necessary adjustments have been reflected in the financial statements during their preparation.
Interim Financial Information
The accompanying unaudited consolidated financial statements as of September 30, 2020 and 2019, and for the three and nine months then ended, have been prepared in a condensed format, and
therefore do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to our audited
consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019.
The information furnished in these interim statements reflects all adjustments which are, in the opinion of Management, necessary for a fair statement of the results for each respective period
presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim
financial information should be read in conjunction with the Company’s audited consolidated financial statements.
Reclassifications
Certain amounts in the consolidated financial statements as of December 31, 2019 and for the three and nine months ended September 30, 2019 have been reclassified to conform to the current
presentation. The reclassifications have no effect on net income, comprehensive income or stockholders’ equity as previously reported.
Loans Held for Sale
Loans which are originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value determined on an aggregate basis. Valuation adjustments, if any,
are recognized through a valuation allowance by charges to lower of cost or fair value provision. Loans held for sale are mostly comprised of commercial agriculture and Small Business Association (“SBA”). The Company did not incur any lower of
cost or fair value provision in the three and nine months ended September 30, 2020 and 2019.
Loans Held for Investment and Interest and Fees from Loans
Loans are recognized at the principal amount outstanding, net of unearned income, loan participations and amounts charged off. Unearned income includes deferred loan origination fees reduced by
loan origination costs. Unearned income on loans is amortized to interest income over the life of the related loan using the level yield method.
Interest income on loans is accrued daily using the effective interest method and recognized over the terms of the loans. Loan fees collected for the origination of loans less direct loan
origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over
the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment.
Commitment fees based on a percentage of a customer’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period.
When loans are repaid, any remaining unamortized balances of unearned fees, deferred fees and costs and premiums and discounts paid on purchased loans are accounted for through interest income.
Nonaccrual loans: For all loan types, when a borrower discontinues making payments as contractually required by the note, the Company must determine whether
it is appropriate to continue to accrue interest. Generally, the Company places loans in a nonaccrual status and ceases recognizing interest income when the loan has become delinquent by more than 90 days or when Management determines that the
full repayment of principal and collection of interest is unlikely. The Company may decide to continue to accrue interest on certain loans more than 90 days delinquent if they are well secured by collateral and in the process of collection. Other
personal loans are typically charged off no later than 120 days delinquent.
For all loan types, when a loan is placed on nonaccrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed. Subsequent
payments received from the customer are applied to principal and no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as
contractually required. The Company occasionally recognizes income on a cash basis for non-accrual loans in which the collection of the remaining principal balance is not in doubt.
Impaired loans: A loan is considered impaired when, based on current information, it is probable that the Company will be unable to collect the scheduled
payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal
and/or interest payments. Loans that experience insignificant payment delays or payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays or payment shortfalls on a case-by-case basis.
When determining the possibility of impairment, management considers the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the
shortfall in relation to the principal and interest owed. For collateral-dependent loans, the Company uses the fair value of collateral method to measure impairment. The collateral-dependent loans that recognize impairment are charged down to the
fair value less costs to sell. All other loans are measured for impairment either based on the present value of future cash flows or the loan’s observable market price.
Troubled debt restructured loan (“TDR”): A TDR is a loan on which the Company, for reasons related to the borrower’s financial difficulties, grants a
concession to the borrower that the Company would not otherwise consider. These concessions include but are not limited to term extensions, rate reductions and principal reductions. Forgiveness of principal is rarely granted and modifications for
all classes of loans are predominately term extensions. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years
subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.
Guidance on Non-TDR Loan Modifications due to COVID-19
On March 22, 2020, a statement was issued by banking regulators and titled “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by
the Coronavirus” that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the Coronavirus Aid,
Relief and Economic Security Act (CARES Act) that passed on March 27, 2020 further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the
earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act (50 U.S.C. 1601 et seq.)
terminates. Accordingly, we are offering short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not past due. These include short-term, 180 days or less, modifications in the form of payment deferrals,
fee waivers, extension of repayment terms, or other delays in payment that are insignificant. As of September 30, 2020, the outstanding balance of these deferred loans was $129.7 million, or 15% of the Bank’s total loan portfolio.
Allowance for Loan Losses and Provision for Loan Losses
The Company maintains a detailed, systematic analysis and procedural discipline to determine the amount of the allowance for loan losses (“ALL”). The ALL is based on estimates and is intended to
be appropriate to provide for probable losses inherent in the loan portfolio. This process involves deriving probable loss estimates that are based on migration analysis and historical loss rates, in addition to qualitative factors that are based
on management’s judgment. The migration analysis and historical loss rate calculations are based on the annualized loss rates and the Company extended its time horizon for the ALL methodology in 2019. Migration analysis is utilized for the
Commercial Real Estate (“CRE”), Commercial, Commercial Agriculture, Small Business Administration (“SBA”), Home Equity Line of Credit (“HELOC”), Single Family Residential, and Consumer portfolios. The historical loss rate method is utilized
primarily for the Manufactured Housing portfolio. The migration analysis considers the risk rating of loans that are charged off in each loan category. Loans that are considered Doubtful are typically charged off. The following is a description of
the characteristics of loan ratings. Loan ratings are reviewed as part of our normal loan monitoring process, but, at a minimum, updated on an annual basis.
Substantially Risk Free – These borrowers have virtually no probability of
default or loss given default and present no identifiable or potential adverse risk to the Company. Documented repayment is either backed by the full faith and credit of the United States Government or secured by cash collateral of the principal
borrowed. The collateral must be in the possession of the Company and free from potential claim. In addition, these credits will conform in all aspects to established loan policies and procedures, laws, rules, and regulations.
Nominal Risk – This rating is for the highest quality borrowers with nominal probability of default or loss given default from the transaction. Typically, this
is a borrower with a well-established record of financial performance, a strong equity position, abundant liquidity, and excellent debt service ability. The Borrower’s financial outlook is stable due to a broad range of operations or products and
is able to weather an economic downturn without significant impact to liquidity or net worth. Typically, this borrower will be publicly owned or have access to public debt or equity, all investment grade. In addition, these credits will conform
in all aspects to established loan policies and procedures, laws, rules, and regulations. Transaction can include marketable securities as collateral, properly margined.
Pass/Management Attention Risk – The loans in the four remaining pass categories range from minimal risk to moderate risk to acceptable risk to management attention risk. Loans
rated in the first three categories are acceptable loans, appropriately underwritten, bearing an ordinary risk of loss to the Company. Loans in the minimal and moderate risk categories are loans to quality borrowers with financial statements
presenting a good primary source as well as an adequate secondary source of repayment. In the case of individuals, borrowers with this rating are quality borrowers demonstrating a reasonable level of secure income, a net worth adequate to support
the loan and presenting a good primary source as well as an adequate secondary source of repayment. Loans rated management attention risk indicate that although the borrower meets the criteria for a rating of acceptable risk or better, the credit
possesses an identified and elevated risk level that should be resolved in a short period of time. Technical risks include, but are not limited to, inadequate or improperly executed documentation, which may be material, serious delays in the
submission of financial reporting or covenant violations that are not indicative of a protracted trend.
Special Mention - A Special Mention loan has potential weaknesses that require management’s close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant
adverse classification.
Substandard - A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if
any. These loans have a well-defined weakness or weaknesses that jeopardize full collection of amounts due. They are characterized by the distinct possibility that the Company will sustain some loss if the borrower’s deficiencies are not
corrected.
Doubtful - A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make
collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending
factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation
procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
Loss - Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable loans is not warranted. This
classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future. Losses are taken in the
period in which they are considered uncollectible.
The Company’s ALL is maintained at a level believed appropriate by management to absorb known and inherent probable losses on existing loans. The allowance is charged for losses when management
believes that full recovery on the loan is unlikely. The following is the Company’s policy regarding charging off loans.
Commercial, CRE and SBA Loans
Charge-offs on these loan categories are taken as soon as all or a portion of any loan balance is deemed to be uncollectible. A loan is considered impaired when, based on current information, it
is probable that the Company will be unable to collect the scheduled payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status,
collateral value, and the probability of collecting scheduled principal and/or interest payments. Loans that experience insignificant payment delays or payment shortfalls generally are not classified as impaired. Generally, loan balances are
charged-down to the fair value of the collateral, if, based on a current assessment of the value, an apparent deficiency exists. In the event there is no perceived equity, the loan is charged-off in full. Unsecured loans which are delinquent over
90 days are, without clear support, also charged-off in full.
Single Family Real Estate, HELOC’s and Manufactured Housing Loans
Consumer loans and residential mortgages secured by one-to-four family residential properties, HELOC and manufactured housing loans in which principal or interest is due and unpaid for 90 days,
are evaluated for impairment. Loan balances are charged-off to the fair value of the property, less estimated selling costs, if, based on a current appraisal, an apparent deficiency exists. In the event there is no perceived equity, the loan is
generally fully charged-off.
Consumer Loans
All consumer loans (excluding real estate mortgages, HELOCs and cash secured loans) are charged-off or charged-down to net recoverable value before becoming 120 days or five payments delinquent.
The ALL calculation for the different loan portfolios is as follows:
• |
Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all
non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect the specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the
loan.
|
• |
Manufactured Housing – The ALL is calculated based on loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors
that affect this specific portfolio.
|
The Company evaluates and individually assesses for impairment loans classified as substandard or doubtful in addition to loans either on nonaccrual, considered a TDR or when other conditions
exist which lead management to review for possible impairment. Measurement of impairment on impaired loans is determined on a loan-by-loan basis and in total establishes a specific reserve for impaired loans. The amount of impairment is
determined by comparing the recorded investment in each loan with its value measured by one of three methods:
• |
The expected future cash flows are estimated and then discounted at the effective interest rate.
|
• |
The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating
real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial
statements or appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate.
|
• |
The loan’s observable market price.
|
Interest income is not recognized on impaired loans except for limited circumstances in which a loan, although impaired, continues to perform in accordance with the loan contract and the borrower
provides financial information to support maintaining the loan on accrual.
The Company determines the appropriate ALL on a monthly basis. Any differences between estimated and actual observed losses from the prior month are reflected in the current period in
determining the appropriate ALL determination and adjusted as deemed necessary. The review of the appropriateness of the allowance takes into consideration such factors as concentrations of credit, changes in the growth, size and composition of
the loan portfolio, overall and individual portfolio quality, review of specific problem loans, collateral, guarantees and economic and environmental conditions that may affect the borrowers’ ability to pay and/or the value of the underlying
collateral. Additional factors considered include geographic location of borrowers, changes in the Company’s product-specific credit policy, and lending staff experience. These estimates depend on the outcome of future events and, therefore,
contain inherent uncertainties.
Another component of the ALL considers qualitative factors related to non-impaired loans. The qualitative portion of the allowance on each of the loan pools is based on changes in any of the
following factors:
• |
Concentrations of credit
|
• |
Trends in volume, maturity, and composition of loans
|
• |
Volume and trend in delinquency, nonaccrual, and classified assets
|
• |
Economic conditions
|
• |
Geographic distance
|
• |
Policy and procedures or underwriting standards
|
• |
Staff experience and ability
|
• |
Value of underlying collateral
|
• |
Competition, legal, or regulatory environment
|
• |
Results of outside exams and quality of loan review and Board oversight
|
Off Balance Sheet and Credit Exposure
In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial
instruments are recorded in the consolidated financial statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets. Losses would be experienced when
the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made.
Commitments to extend credit are agreements to lend to a customer if there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a
fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon
extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.
As with outstanding loans, the Company applies qualitative factors to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The
estimate for loan losses on off-balance sheet instruments is included within other liabilities and the charge to income that establishes this liability is included in non-interest expense.
Foreclosed Real Estate and Repossessed Assets
Foreclosed real estate and other repossessed assets are recorded at fair value at the time of foreclosure less estimated costs to sell. Any excess of loan balance over the fair value less
estimated costs to sell of the other assets is charged-off against the allowance for loan losses. Any excess of the fair value less estimated costs to sell over the loan balance is recorded as a loan loss recovery to the extent of the loan loss
previously charged-off against the allowance for loan losses; and, if greater, recorded as a gain on foreclosed assets. Subsequent to the legal ownership date, the Company periodically performs a new valuation and the asset is carried at the lower
of carrying amount or fair value less estimated costs to sell. Operating expenses or income, and gains or losses on disposition of such properties, are recorded in current operations.
Income Taxes
The Company uses the asset and liability method, which recognizes an asset or liability representing the tax effects of future deductible or taxable amounts that have been recognized in the
consolidated financial statements. Due to tax regulations, certain items of income and expense are recognized in different periods for tax return purposes than for financial statement reporting. These items represent “temporary differences.”
Deferred income taxes are recognized for the tax effect of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable
to the periods in which the differences are expected to affect taxable income. A valuation allowance is established for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the
deferred tax assets may not be realized. Any interest or penalties assessed by the taxing authorities is classified in the financial statements as income tax expense. Deferred tax assets are included in other assets on the consolidated balance
sheets.
Management evaluates the Company’s deferred tax asset for recoverability using a consistent approach, which considers the relative impact of negative and positive evidence, including the
Company’s historical profitability and projections of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at
the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets may not be realized.
The Company is subject to the provisions of ASC 740, Income Taxes (“ASC 740”). ASC 740 prescribes a more likely than not threshold for the financial
statement recognition of uncertain tax positions. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. On a quarterly basis, the Company evaluates income tax accruals in accordance with ASC 740 guidance on uncertain tax positions.
Earnings Per Share
Basic earnings per common share is computed using the weighted average number of common shares outstanding for the period divided into the net income. Diluted earnings per share include the
effect of all dilutive potential common shares for the period. Potentially dilutive common shares include stock options.
Recent Accounting Pronouncements
Effective January 1, 2019, we adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2016-02, Leases (Topic 842). This update amends the accounting requirements for leases by requiring
recognition of lease liabilities and related right-of-use assets on the balance sheet. Lessees are required to recognize a lease liability measured on a discounted basis, which is the lessee’s right to use, or control the use of, a specified asset
for the lease term. We adopted Topic 842 using the modified retrospective approach. We have recorded the cumulative effects on our balance sheet as of the effective date. As a result of the adoption, there was no impact on net income. We
recorded operating lease right-of-use assets of $8.4 million and lease liabilities of $8.4 million upon adoption. As of September 30, 2020, the operating lease right-of-use assets was $6.1 million and lease liabilities of $6.2 million. As part of
the adoption, we elected the package of practical expedients permitted under the transition guidance within Topic 842, which among other things, allowed us to carry forward the historical lease classifications. Leases with a term of 12 months or
less are not recorded on the balance sheet. See Note 11, Leases for further information.
In June 2016, the FASB issued updated guidance codified within ASU-2016-13, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which
amends the guidance for recognizing credit losses from an “incurred loss” methodology that delays recognition of credit losses until it is probable a loss has been incurred to an expected credit loss methodology. The guidance requires the use of
the modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. The standard is effective for the Company as of January 1, 2023. The Company is
currently evaluating the impact of the amended guidance and has not yet determined the effect of the standard on its ongoing financial reporting.
In March 2017, the FASB issued updated guidance codified within ASU-2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20),” which is intended to enhance the accounting for
the amortization of premiums for purchased callable debt securities. The Company adopted this guidance as of January 1, 2019, which did not have a material impact on the Company’s Consolidated Financial Statements.
In March 2020, the FASB issued updated guidance codified within ASU-2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial
Reporting,” which provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. In response to the risk of cessation of the
London Interbank Offered Rate (“LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less
susceptible to manipulation. The Company is currently evaluating the impact of the amended guidance and has not yet determined the effect of the standard on its ongoing financial reporting.
2. |
INVESTMENT SECURITIES
|
The amortized cost and estimated fair value of investment securities are as follows:
September 30, 2020
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
U.S. government agency notes
|
$
|
6,789
|
$
|
—
|
$
|
(57
|
)
|
$
|
6,732
|
|||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
8,887
|
44
|
(18
|
)
|
8,913
|
|||||||||||
Other securities
|
3,000
|
48
|
—
|
3,048
|
||||||||||||
Total
|
$
|
18,676
|
$
|
92
|
$
|
(75
|
)
|
$
|
18,693
|
|||||||
Securities held-to-maturity
|
||||||||||||||||
U.S. government agency mortgage backed securities (“MBS”)
|
$
|
4,742
|
$
|
279
|
$
|
—
|
$
|
5,021
|
||||||||
Total
|
$
|
4,742
|
$
|
279
|
$
|
—
|
$
|
5,021
|
||||||||
Securities measured at fair value
|
||||||||||||||||
Equity securities: Farmer Mac class A stock
|
$
|
66
|
$
|
61
|
$
|
$ —
|
$
|
127
|
||||||||
Total
|
$
|
66
|
$
|
61
|
$
|
—
|
$
|
127
|
December 31, 2019
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
U.S. government agency notes
|
$
|
8,112
|
$
|
—
|
$
|
(64
|
)
|
$
|
8,048
|
|||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
11,270
|
23
|
(77
|
)
|
11,216
|
|||||||||||
Total
|
$
|
19,382
|
$
|
23
|
$
|
(141
|
)
|
$
|
19,264
|
|||||||
Securities held-to-maturity
|
||||||||||||||||
U.S. government agency mortgage backed securities (“MBS”)
|
$
|
6,132
|
$
|
189
|
$
|
(19
|
)
|
$
|
6,302
|
|||||||
Total
|
$
|
6,132
|
$
|
189
|
$
|
(19
|
)
|
$
|
6,302
|
|||||||
Securities measured at fair value
|
||||||||||||||||
Equity securities: Farmer Mac class A stock
|
$
|
66
|
$
|
101
|
$
|
—
|
$
|
167
|
||||||||
Total
|
$
|
66
|
$
|
101
|
$
|
—
|
$
|
167
|
At September 30, 2020 and December 31, 2019, $23.4 million and $25.6 million of securities at carrying value, respectively, were pledged to the Federal Home Loan Bank (“FHLB”), as collateral for
current and future advances.
The maturity periods and weighted average yields of investment securities at the period ends indicated were as follows:
September 30, 2020
|
||||||||||||||||||||||||||||||||||||||||
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten
Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
—
|
$
|
802
|
0.6
|
%
|
$
|
5,930
|
1.2
|
%
|
$
|
—
|
—
|
$
|
6,732
|
1.1
|
%
|
||||||||||||||||||||||
U.S. government agency CMO
|
1,291
|
1.8
|
%
|
6,429
|
0.6
|
%
|
1,193
|
0.8
|
%
|
—
|
—
|
8,913
|
0.8
|
%
|
||||||||||||||||||||||||||
Other securities
|
—
|
—
|
1,548
|
5.0
|
%
|
1,500
|
4.5
|
%
|
—
|
—
|
3,048
|
4.8
|
%
|
|||||||||||||||||||||||||||
Total
|
$
|
1,291
|
1.8
|
%
|
$
|
8,779
|
1.4
|
%
|
$
|
8,623
|
1.7
|
%
|
$
|
—
|
—
|
$
|
18,693
|
1.6
|
%
|
|||||||||||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
3,973
|
2.9
|
%
|
$
|
769
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,742
|
3.0
|
%
|
||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
3,973
|
2.9
|
%
|
$
|
769
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,742
|
3.0
|
%
|
||||||||||||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
127
|
—
|
|||||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
127
|
—
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||||||||
Less than One
Year
|
One to Five
Years |
Five to Ten
Years |
Over Ten
Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
—
|
$
|
1,094
|
2.3
|
%
|
$
|
6,955
|
2.8
|
%
|
$
|
—
|
—
|
$
|
8,049
|
2.8
|
%
|
||||||||||||||||||||||
U.S. government agency CMO
|
—
|
—
|
3,766
|
2.1
|
%
|
6,120
|
2.3
|
%
|
1,329
|
2.4
|
%
|
11,215
|
2.3
|
%
|
||||||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
4,860
|
2.2
|
%
|
$
|
13,075
|
2.6
|
%
|
$
|
1,329
|
2.4
|
%
|
$
|
19,264
|
2.5
|
%
|
|||||||||||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
2,465
|
4.2
|
%
|
$
|
2,887
|
2.9
|
%
|
$
|
780
|
3.6
|
%
|
$
|
6,132
|
3.5
|
%
|
|||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
2,465
|
4.2
|
%
|
$
|
2,887
|
2.9
|
%
|
$
|
780
|
3.6
|
%
|
$
|
6,132
|
3.5
|
%
|
|||||||||||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
167
|
—
|
|||||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
167
|
—
|
The amortized cost and fair value of investment securities by contractual maturities as of the periods presented were as shown below:
September 30,
2020
|
December 31,
2019
|
|||||||||||||||
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
Due in one year or less
|
$
|
1,284
|
$
|
1,291
|
$
|
—
|
$
|
—
|
||||||||
After one year through five years
|
8,702
|
8,779
|
4,884
|
4,860
|
||||||||||||
After five years through ten years
|
8,690
|
8,623
|
13,121
|
13,075
|
||||||||||||
After ten years
|
—
|
—
|
1,377
|
1,329
|
||||||||||||
Total
|
$
|
18,676
|
$
|
18,693
|
$
|
19,382
|
$
|
19,264
|
||||||||
Securities held-to-maturity
|
||||||||||||||||
Due in one year or less
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
After one year through five years
|
3,973
|
4,111
|
2,465
|
2,565
|
||||||||||||
After five years through ten years
|
769
|
910
|
2,887
|
2,892
|
||||||||||||
After ten years
|
—
|
—
|
780
|
845
|
||||||||||||
Total
|
$
|
4,742
|
$
|
5,021
|
$
|
6,132
|
$
|
6,302
|
||||||||
Securities measured at fair value
|
||||||||||||||||
Farmer Mac class A stock
|
$
|
66
|
$
|
127
|
$
|
66
|
$
|
167
|
||||||||
Total
|
$
|
66
|
$
|
127
|
$
|
66
|
$
|
167
|
Actual maturities may differ from contractual maturities as borrowers or issuers have the right to prepay or call the investment securities. Changes in interest rates may also impact
prepayments.
The following tables show all securities that are in an unrealized loss position:
September 30, 2020
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
$
|
—
|
$
|
7
|
$
|
802
|
$
|
7
|
$
|
802
|
||||||||||||
U.S. government agency CMO
|
—
|
—
|
68
|
7,773
|
68
|
7,773
|
||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
75
|
$
|
8,575
|
$
|
75
|
$
|
8,575
|
||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
December 31, 2019
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
U.S. government agency notes
|
$
|
3
|
$
|
1,126
|
$
|
61
|
$
|
6,922
|
$
|
64
|
$
|
8,048
|
||||||||||||
U.S. government agency CMO
|
25
|
5,275
|
52
|
2,264
|
77
|
7,539
|
||||||||||||||||||
Total
|
$
|
28
|
$
|
6,401
|
$
|
113
|
$
|
9,186
|
$
|
141
|
$
|
15,587
|
||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
$
|
—
|
$
|
19
|
$
|
2,139
|
$
|
19
|
$
|
2,139
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
19
|
$
|
2,139
|
$
|
19
|
$
|
2,139
|
||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
As of September 30, 2020 and December 31, 2019, there were 11 and 20 securities, respectively, in an unrealized loss position. Declines in the fair value of held-to-maturity and
available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers, among other things: (i) the length
of time and the extent to which the fair value has been less than cost; (ii) the financial condition and near-term prospects of the issuer; and (iii) the Company’s intent to sell an impaired security and if it is not more likely than not it will be
required to sell the security before the recovery of its amortized basis.
The unrealized losses are primarily due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to
recover as the bonds approach their maturity date, repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30,
2020 and December 31, 2019, management believes the impairments detailed in the table above are temporary and no other-than-temporary impairment loss has been realized in the Company’s consolidated income statements.
3. |
LOANS HELD FOR SALE
|
SBA and Agriculture Loans
As of September 30, 2020 and December 31, 2019, the Company had approximately $8.8 million and $10.4 million, respectively, of SBA loans included in loans held for sale. As of September 30, 2020
and December 31, 2019, the principal balance of SBA loans serviced for others was $4.2 million and $5.2 million, respectively.
The Company’s agricultural lending program includes loans for agricultural land, agricultural operational lines, and agricultural term loans for crops, equipment, and livestock. The primary
products are supported by guarantees issued from the USDA, FSA, and the USDA Business and Industry loan program.
As of September 30, 2020 and December 31, 2019, the Company had $23.7 million and $31.6 million of USDA loans included in loans held for sale, respectively. As of September 30, 2020 and December
31, 2019, the principal balance of USDA loans serviced for others was $1.9 million.
4. |
LOANS HELD FOR INVESTMENT
|
The composition of the Company’s loans held for investment loan portfolio follows:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
275,472
|
$
|
257,247
|
||||
Commercial real estate
|
394,547
|
385,642
|
||||||
Commercial
|
60,388
|
69,843
|
||||||
SBA (1)
|
79,464
|
4,429
|
||||||
HELOC
|
3,857
|
4,531
|
||||||
Single family real estate
|
10,373
|
11,845
|
||||||
Consumer
|
31
|
46
|
||||||
824,132
|
733,583
|
|||||||
Allowance for loan losses
|
(10,197
|
)
|
(8,717
|
)
|
||||
Deferred fees, net
|
(2,173
|
)
|
(10
|
)
|
||||
Discount on SBA loans
|
(51
|
)
|
(56
|
)
|
||||
Total loans held for investment, net
|
$
|
811,711
|
$
|
724,800
|
(1) Includes $75.7 million of SBA Paycheck Protection Program (PPP) loans as of September 30, 2020.
The following table presents the contractual aging of the recorded investment in past due held for investment loans by class of loans:
September 30, 2020
|
||||||||||||||||||||||||||||||||
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
|||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
Manufactured housing
|
$
|
274,285
|
$
|
555
|
$
|
—
|
$
|
—
|
$
|
555
|
$
|
632
|
$
|
275,472
|
$
|
—
|
||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
351,485
|
—
|
—
|
—
|
—
|
84
|
351,569
|
—
|
||||||||||||||||||||||||
SBA 504 1st trust deed
|
18,302
|
—
|
—
|
—
|
—
|
—
|
18,302
|
—
|
||||||||||||||||||||||||
Land
|
5,500
|
—
|
—
|
—
|
—
|
—
|
5,500
|
—
|
||||||||||||||||||||||||
Construction
|
19,176
|
—
|
—
|
—
|
—
|
—
|
19,176
|
—
|
||||||||||||||||||||||||
Commercial
|
58,919
|
—
|
—
|
—
|
—
|
1,469
|
60,388
|
—
|
||||||||||||||||||||||||
SBA
|
79,164
|
—
|
—
|
—
|
—
|
300
|
79,464
|
—
|
||||||||||||||||||||||||
HELOC
|
3,857
|
—
|
—
|
—
|
—
|
—
|
3,857
|
—
|
||||||||||||||||||||||||
Single family real estate
|
10,373
|
—
|
—
|
—
|
—
|
—
|
10,373
|
—
|
||||||||||||||||||||||||
Consumer
|
31
|
—
|
—
|
—
|
—
|
—
|
31
|
—
|
||||||||||||||||||||||||
Total
|
$
|
821,092
|
$
|
555
|
$
|
—
|
$
|
—
|
$
|
555
|
$
|
2,485
|
$
|
824,132
|
$
|
—
|
December 31, 2019
|
||||||||||||||||||||||||||||||||
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
|||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
Manufactured housing
|
$
|
256,251
|
$
|
156
|
$
|
246
|
$
|
—
|
$
|
402
|
$
|
594
|
$
|
257,247
|
$
|
—
|
||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
327,255
|
—
|
—
|
—
|
—
|
84
|
327,339
|
—
|
||||||||||||||||||||||||
SBA 504 1st trust deed
|
17,151
|
1,401
|
—
|
—
|
1,401
|
—
|
18,552
|
—
|
||||||||||||||||||||||||
Land
|
4,457
|
—
|
—
|
—
|
—
|
—
|
4,457
|
—
|
||||||||||||||||||||||||
Construction
|
35,294
|
—
|
—
|
—
|
—
|
—
|
35,294
|
—
|
||||||||||||||||||||||||
Commercial
|
68,224
|
—
|
—
|
—
|
—
|
1,619
|
69,843
|
—
|
||||||||||||||||||||||||
SBA
|
3,935
|
112
|
—
|
—
|
112
|
382
|
4,429
|
—
|
||||||||||||||||||||||||
HELOC
|
4,531
|
—
|
—
|
—
|
—
|
—
|
4,531
|
—
|
||||||||||||||||||||||||
Single family real estate
|
11,813
|
32
|
—
|
—
|
32
|
—
|
11,845
|
—
|
||||||||||||||||||||||||
Consumer
|
46
|
—
|
—
|
—
|
—
|
—
|
46
|
—
|
||||||||||||||||||||||||
Total
|
$
|
728,957
|
$
|
1,701
|
$
|
246
|
$
|
—
|
$
|
1,947
|
$
|
2,679
|
$
|
733,583
|
$
|
—
|
Allowance for Loan Losses
The following table summarizes the changes in the allowance for loan losses:
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Beginning balance
|
$
|
10,008
|
$
|
8,887
|
$
|
8,717
|
$
|
8,691
|
||||||||
Charge-offs
|
—
|
—
|
—
|
(31
|
)
|
|||||||||||
Recoveries
|
76
|
56
|
213
|
163
|
||||||||||||
Net recoveries
|
76
|
56
|
213
|
132
|
||||||||||||
Provision
|
113
|
(75
|
)
|
1,267
|
45
|
|||||||||||
Ending balance
|
$
|
10,197
|
$
|
8,868
|
$
|
10,197
|
$
|
8,868
|
As of September 30, 2020 and December 31, 2019, the Company had reserves for credit losses on undisbursed loans of $92,000 and $85,000, respectively, which were included in other liabilities.
The following tables summarize the changes in the allowance for loan losses by portfolio type:
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2020
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,470
|
$
|
5,759
|
$
|
1,503
|
$
|
128
|
$
|
26
|
$
|
120
|
$
|
2
|
$
|
10,008
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
7
|
20
|
47
|
—
|
2
|
—
|
—
|
76
|
||||||||||||||||||||||||
Net recoveries
|
7
|
20
|
47
|
—
|
2
|
—
|
—
|
76
|
||||||||||||||||||||||||
Provision (credit)
|
138
|
100
|
(109
|
)
|
(1
|
)
|
(3
|
)
|
(12
|
)
|
—
|
113
|
||||||||||||||||||||
Ending balance
|
$
|
2,615
|
$
|
5,879
|
$
|
1,441
|
$
|
127
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,197
|
||||||||||||||||
2019
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,199
|
$
|
5,358
|
$
|
1,150
|
$
|
40
|
$
|
49
|
$
|
91
|
$
|
—
|
$
|
8,887
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
6
|
21
|
10
|
17
|
1
|
1
|
—
|
56
|
||||||||||||||||||||||||
Net recoveries
|
6
|
21
|
10
|
17
|
1
|
1
|
—
|
56
|
||||||||||||||||||||||||
Provision (credit)
|
(17
|
)
|
(41
|
)
|
17
|
(20
|
)
|
(14
|
)
|
—
|
—
|
(75
|
)
|
|||||||||||||||||||
Ending balance
|
$
|
2,188
|
$
|
5,338
|
$
|
1,177
|
$
|
37
|
$
|
36
|
$
|
92
|
$
|
—
|
$
|
8,868
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2020
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
20
|
60
|
121
|
6
|
5
|
1
|
—
|
213
|
||||||||||||||||||||||||
Net recoveries
|
20
|
60
|
121
|
6
|
5
|
1
|
—
|
213
|
||||||||||||||||||||||||
Provision (credit)
|
411
|
602
|
158
|
89
|
(7
|
)
|
15
|
(1
|
)
|
1,267
|
||||||||||||||||||||||
Ending balance
|
$
|
2,615
|
$
|
5,879
|
$
|
1,441
|
$
|
127
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,197
|
||||||||||||||||
2019
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,196
|
$
|
5,028
|
$
|
1,210
|
$
|
79
|
$
|
90
|
$
|
88
|
$
|
—
|
$
|
8,691
|
||||||||||||||||
Charge-offs
|
—
|
—
|
(31
|
)
|
—
|
—
|
—
|
—
|
(31
|
)
|
||||||||||||||||||||||
Recoveries
|
49
|
33
|
49
|
28
|
3
|
1
|
—
|
163
|
||||||||||||||||||||||||
Net recoveries
|
49
|
33
|
18
|
28
|
3
|
1
|
—
|
132
|
||||||||||||||||||||||||
Provision (credit)
|
(57
|
)
|
277
|
(51
|
)
|
(70
|
)
|
(57
|
)
|
3
|
—
|
45
|
||||||||||||||||||||
Ending balance
|
$
|
2,188
|
$
|
5,338
|
$
|
1,177
|
$
|
37
|
$
|
36
|
$
|
92
|
$
|
—
|
$
|
8,868
|
The following tables present impairment method information related to loans and allowance for loan losses by loan portfolio segment:
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Loans Held for Investment as of September 30, 2020:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
5,031
|
$
|
231
|
$
|
114
|
$
|
—
|
$
|
—
|
$
|
454
|
$
|
—
|
$
|
5,830
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,264
|
84
|
1,469
|
317
|
—
|
1,745
|
—
|
5,879
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
7,295
|
315
|
1,583
|
317
|
—
|
2,199
|
—
|
11,709
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
268,177
|
394,232
|
58,805
|
79,147
|
3,857
|
8,174
|
31
|
812,423
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
275,472
|
$
|
394,547
|
$
|
60,388
|
$
|
79,464
|
$
|
3,857
|
$
|
10,373
|
$
|
31
|
$
|
824,132
|
||||||||||||||||
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
5,031
|
$
|
231
|
$
|
114
|
$
|
—
|
$
|
—
|
$
|
454
|
$
|
—
|
$
|
5,830
|
||||||||||||||||
Impaired loans with no allowance recorded
|
3,045
|
150
|
1,784
|
975
|
—
|
1,745
|
—
|
7,699
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
8,076
|
381
|
1,898
|
975
|
—
|
2,199
|
—
|
13,529
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
268,177
|
394,232
|
58,805
|
79,147
|
3,857
|
8,174
|
31
|
812,423
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
276,253
|
$
|
394,613
|
$
|
60,703
|
$
|
80,122
|
$
|
3,857
|
$
|
10,373
|
$
|
31
|
$
|
825,952
|
||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
293
|
$
|
16
|
$
|
31
|
$
|
—
|
$
|
—
|
$
|
16
|
$
|
—
|
$
|
356
|
||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
293
|
16
|
31
|
—
|
—
|
16
|
—
|
356
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
2,322
|
5,863
|
1,410
|
127
|
25
|
92
|
2
|
9,841
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
2,615
|
$
|
5,879
|
$
|
1,441
|
$
|
127
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,197
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Loans Held for Investment as of December 31, 2019:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
5,702
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
470
|
$
|
—
|
$
|
6,172
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,296
|
318
|
1,802
|
382
|
—
|
1,858
|
—
|
6,656
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
7,998
|
318
|
1,802
|
382
|
—
|
2,328
|
—
|
12,828
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
249,249
|
385,324
|
68,041
|
4,047
|
4,531
|
9,517
|
46
|
720,755
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
257,247
|
$
|
385,642
|
$
|
69,843
|
$
|
4,429
|
$
|
4,531
|
$
|
11,845
|
$
|
46
|
$
|
733,583
|
||||||||||||||||
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
5,702
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
470
|
$
|
—
|
$
|
6,172
|
||||||||||||||||
Impaired loans with no allowance recorded
|
3,134
|
384
|
2,156
|
736
|
—
|
1,858
|
—
|
8,268
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
8,836
|
384
|
2,156
|
736
|
—
|
2,328
|
—
|
14,440
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
249,249
|
385,324
|
68,041
|
4,047
|
4,531
|
9,517
|
46
|
720,755
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
258,085
|
$
|
385,708
|
$
|
70,197
|
$
|
4,783
|
$
|
4,531
|
$
|
11,845
|
$
|
46
|
$
|
735,195
|
||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
334
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
18
|
$
|
—
|
$
|
352
|
||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
334
|
—
|
—
|
—
|
—
|
18
|
—
|
352
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
1,850
|
5,217
|
1,162
|
32
|
27
|
74
|
3
|
8,365
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
Included in impaired loans are $0.7 million and $0.6 million of loans guaranteed by government agencies at September 30, 2020 and December 31, 2019, respectively. A valuation allowance is
established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included,
when applicable in the table below as “Impaired loans without specific valuation allowance under ASC 310.” The valuation allowance disclosed above is included in the allowance for loan losses reported in the consolidated balance sheets as of
September 30, 2020 and December 31, 2019.
The table below reflects recorded investment in loans classified as impaired:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Impaired loans with a specific valuation allowance under ASC 310
|
$
|
5,830
|
$
|
6,172
|
||||
Impaired loans without a specific valuation allowance under ASC 310
|
5,879
|
6,656
|
||||||
Total impaired loans
|
$
|
11,709
|
$
|
12,828
|
||||
Valuation allowance related to impaired loans
|
$
|
356
|
$
|
352
|
The following table summarizes impaired loans by class of loans:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
7,295
|
$
|
7,998
|
||||
Commercial real estate :
|
||||||||
Commercial real estate
|
84
|
84
|
||||||
SBA 504 1st trust deed
|
231
|
234
|
||||||
Land
|
—
|
—
|
||||||
Construction
|
—
|
—
|
||||||
Commercial
|
1,583
|
1,802
|
||||||
SBA
|
317
|
382
|
||||||
HELOC
|
—
|
—
|
||||||
Single family real estate
|
2,199
|
2,328
|
||||||
Consumer
|
—
|
—
|
||||||
Total
|
$
|
11,709
|
$
|
12,828
|
The following tables summarize average investment in impaired loans by class of loans and the related interest income recognized:
Three Months Ended September 30,
|
||||||||||||||||
2020
|
2019
|
|||||||||||||||
Average
Investment
in Impaired
Loans
|
Interest
Income
|
Average
Investment
in Impaired
Loans
|
Interest
Income
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Manufactured housing
|
$
|
7,493
|
$
|
153
|
$
|
7,656
|
$
|
151
|
||||||||
Commercial real estate:
|
||||||||||||||||
Commercial real estate
|
85
|
—
|
108
|
—
|
||||||||||||
SBA 504 1st trust deed
|
234
|
4
|
215
|
—
|
||||||||||||
Land
|
—
|
—
|
—
|
—
|
||||||||||||
Construction
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial
|
1,656
|
2
|
6,248
|
82
|
||||||||||||
SBA
|
324
|
1
|
1,297
|
32
|
||||||||||||
HELOC
|
—
|
—
|
112
|
—
|
||||||||||||
Single family real estate
|
2,229
|
29
|
2,236
|
31
|
||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
12,021
|
$
|
189
|
$
|
17,872
|
$
|
296
|
Nine Months Ended September 30,
|
||||||||||||||||
2020
|
2019
|
|||||||||||||||
Average
Investment
in Impaired
Loans
|
Interest
Income
|
Average
Investment
in Impaired
Loans
|
Interest
Income
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Manufactured housing
|
$
|
7,697
|
$
|
420
|
$
|
9,247
|
$
|
470
|
||||||||
Commercial real estate:
|
||||||||||||||||
Commercial real estate
|
84
|
—
|
107
|
—
|
||||||||||||
SBA 504 1st trust deed
|
234
|
13
|
175
|
9
|
||||||||||||
Land
|
—
|
—
|
—
|
—
|
||||||||||||
Construction
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial
|
1,702
|
5
|
6,260
|
161
|
||||||||||||
SBA
|
347
|
1
|
1,090
|
32
|
||||||||||||
HELOC
|
—
|
—
|
155
|
11
|
||||||||||||
Single family real estate
|
2,275
|
88
|
2,425
|
96
|
||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
12,339
|
$
|
527
|
$
|
19,459
|
$
|
779
|
The Company is not committed to lend additional funds on these impaired loans.
The following table reflects the recorded investment in certain types of loans at the periods indicated:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Nonaccrual loans
|
$
|
2,485
|
$
|
2,679
|
||||
Government guaranteed portion of loans included above
|
$
|
227
|
$
|
290
|
||||
Troubled debt restructured loans, gross
|
$
|
10,064
|
$
|
10,774
|
||||
Loans 30 through 89 days past due with interest accruing
|
$
|
555
|
$
|
1,947
|
||||
Loans 90 days or more past due with interest accruing
|
$
|
—
|
$
|
—
|
||||
Allowance for loan losses to gross loans held for investment
|
1.24
|
%
|
1.19
|
%
|
The accrual of interest is discontinued when substantial doubt exists as to collectability of the loan; generally, at the time the loan is 90 days delinquent. Any unpaid but accrued interest is
reversed at that time. Thereafter, interest income is no longer recognized on the loan. Interest income may be recognized on impaired loans to the extent they are not past due by 90 days. Interest on nonaccrual loans is accounted for on the
cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Foregone interest on nonaccrual and TDR loans for the three months ended September 30, 2020 and 2019, was $0.1 million and $0.2 million, respectively. Foregone interest on nonaccrual and TDR loans for the nine months ended September 30, 2020
and 2019, was $0.2 million and $0.4 million, respectively.
The following table presents the composition of nonaccrual loans by class of loans:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
632
|
$
|
594
|
||||
Commercial real estate:
|
||||||||
Commercial real estate
|
84
|
84
|
||||||
SBA 504 1st trust deed
|
—
|
—
|
||||||
Land
|
—
|
—
|
||||||
Construction
|
—
|
—
|
||||||
Commercial
|
1,469
|
1,619
|
||||||
SBA
|
300
|
382
|
||||||
HELOC
|
—
|
—
|
||||||
Single family real estate
|
—
|
—
|
||||||
Consumer
|
—
|
—
|
||||||
Total
|
$
|
2,485
|
$
|
2,679
|
Included in nonaccrual loans are $0.2 million of loans guaranteed by government agencies at September 30, 2020 and $0.3 million at December 31, 2019.
The guaranteed portion of each SBA loan is repurchased from investors when those loans become past due 120 days by either CWB or the SBA directly. After the foreclosure and collection process is
complete, the principal balance of loans repurchased by CWB are reimbursed by the SBA. Although these balances do not earn interest during this period, they generally do not result in a loss of principal to CWB; therefore, a repurchase reserve
has not been established related to these loans.
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company rates loans with
potential problems as “Special Mention,” “Substandard,” “Doubtful” and “Loss”. For a detailed discussion on these risk classifications see “Note 1 Summary of Significant Accounting Policies - Allowance for Loan Losses and Provision for Loan
Losses”. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses that deserve management’s close attention are deemed to be Special Mention.
If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not
expose an institution to sufficient risk to warrant adverse classification. Risk ratings are updated as part of our normal loan monitoring process, at a minimum, annually.
The following tables present gross loans by risk rating:
September 30, 2020
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Manufactured housing
|
$
|
274,081
|
$
|
—
|
$
|
1,391
|
$
|
—
|
$
|
275,472
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Commercial real estate
|
333,482
|
4,226
|
12,526
|
—
|
350,234
|
|||||||||||||||
SBA 504 1st trust deed
|
15,264
|
—
|
3,038
|
—
|
18,302
|
|||||||||||||||
Land
|
5,500
|
—
|
—
|
—
|
5,500
|
|||||||||||||||
Construction
|
17,107
|
—
|
2,070
|
—
|
19,177
|
|||||||||||||||
Commercial
|
49,789
|
827
|
3,616
|
—
|
54,232
|
|||||||||||||||
SBA
|
2,700
|
37
|
273
|
—
|
3,010
|
|||||||||||||||
HELOC
|
3,857
|
—
|
—
|
—
|
3,857
|
|||||||||||||||
Single family real estate
|
10,369
|
—
|
5
|
—
|
10,374
|
|||||||||||||||
Consumer
|
31
|
—
|
—
|
—
|
31
|
|||||||||||||||
Total, net
|
712,180
|
5,090
|
22,919
|
—
|
740,189
|
|||||||||||||||
Government guarantee
|
79,325
|
—
|
4,618
|
—
|
83,943
|
|||||||||||||||
Total
|
$
|
791,505
|
$
|
5,090
|
$
|
27,537
|
$
|
—
|
$
|
824,132
|
December 31, 2019
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Manufactured housing
|
$
|
256,430
|
$
|
—
|
$
|
817
|
$
|
—
|
$
|
257,247
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Commercial real estate
|
322,389
|
3,507
|
84
|
—
|
325,980
|
|||||||||||||||
SBA 504 1st trust deed
|
18,250
|
—
|
302
|
—
|
18,552
|
|||||||||||||||
Land
|
4,457
|
—
|
—
|
—
|
4,457
|
|||||||||||||||
Construction
|
33,280
|
—
|
2,014
|
—
|
35,294
|
|||||||||||||||
Commercial
|
61,387
|
170
|
1,619
|
—
|
63,176
|
|||||||||||||||
SBA
|
2,325
|
28
|
1,154
|
3,507
|
||||||||||||||||
HELOC
|
4,531
|
—
|
—
|
—
|
4,531
|
|||||||||||||||
Single family real estate
|
11,840
|
—
|
5
|
—
|
11,845
|
|||||||||||||||
Consumer
|
46
|
—
|
—
|
—
|
46
|
|||||||||||||||
Total, net
|
714,935
|
3,705
|
5,995
|
$
|
—
|
724,635
|
||||||||||||||
Government guarantee
|
6,551
|
1,530
|
867
|
—
|
8,948
|
|||||||||||||||
Total
|
$
|
721,486
|
$
|
5,235
|
$
|
6,862
|
$
|
—
|
$
|
733,583
|
The increase in Substandard loans during 2020 was primarily from higher risk industries or payment deferrals.
Troubled Debt Restructured Loan (TDR)
A TDR is a loan on which the bank, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the bank would not otherwise consider. The loan terms that
have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a
reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. The majority of the Bank’s modifications are extensions in terms or deferral of payments which result in no lost
principal or interest followed by reductions in interest rates or accrued interest. A TDR is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt
restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.
The following tables summarize the financial effects of TDR loans by loan class for the periods presented:
For the Three Months Ended September 30, 2020
|
||||||||||||||||||||||||
Number
of Loans
|
Pre-
Modification
Recorded
Investment
|
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
4
|
$
|
300
|
$
|
300
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||
SBA
|
1
|
17
|
17
|
—
|
—
|
—
|
||||||||||||||||||
Total
|
5 |
$
|
317
|
$
|
317
|
$
|
—
|
$
|
—
|
$
|
—
|
There were no new TDRs for the three months ended at September 30, 2019.
For the Nine Months Ended September 30, 2020
|
||||||||||||||||||||||||
Number
of Loans
|
Pre-
Modification
Recorded
Investment
|
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
5
|
$
|
356
|
$
|
356
|
$
|
56
|
$
|
56
|
$
|
1
|
|||||||||||||
SBA
|
1
|
17
|
17
|
—
|
—
|
—
|
||||||||||||||||||
Total
|
6
|
$
|
373
|
$
|
373
|
$
|
56
|
$
|
56
|
$
|
1
|
For the Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||
Number
of Loans
|
Pre-
Modification
Recorded
Investment
|
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
SBA
|
1
|
$
|
48
|
$
|
48
|
$
|
48
|
$
|
—
|
$
|
—
|
|||||||||||||
Total
|
1
|
$
|
48
|
$
|
48
|
$
|
48
|
$
|
—
|
$
|
—
|
The average rate concessions were 100 basis points for the nine months ended September 30, 2020 and 200 basis points for the nine months ended September 30, 2019. The average term extension in
months was 181 for the nine months ended September 30, 2020 and 47 for the nine months ended September 30, 2019. There were no new TDR loans for the three months ended September 30, 2019. The concessions for the three months ended September 30,
2020 were related to forbearance loans through bankruptcy.
A TDR loan is deemed to have a payment default when the borrower fails to make two consecutive payments or the collateral is transferred to repossessed assets. The Company had no TDR’s with
payment defaults for the three or nine months ended September 30, 2020 or 2019.
At September 30, 2020 there were no material loan commitments outstanding on TDR loans.
5. |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
|
The following table summarizes the changes in other assets acquired through foreclosure:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance, beginning of period
|
$
|
2,707
|
$
|
1,074
|
$
|
2,524
|
$
|
—
|
||||||||
Additions
|
—
|
—
|
106
|
1,177
|
||||||||||||
Proceeds from dispositions
|
—
|
(750
|
)
|
—
|
(750
|
)
|
||||||||||
(Loss) gain on sales, net
|
—
|
(1
|
)
|
77
|
(11
|
)
|
||||||||||
Third-party portion of writedown/loss
|
—
|
(6
|
)
|
—
|
(99
|
)
|
||||||||||
Balance, end of period
|
$
|
2,707
|
$
|
317
|
$
|
2,707
|
$
|
317
|
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily manufactured housing) are
classified as other real estate owned and other repossessed assets and are reported at fair value at the time of foreclosure less estimated costs to sell. Costs relating to development or improvement of the assets are capitalized and costs
related to holding the assets are charged to expense. The balance is primarily attributable to a single commercial agricultural relationship.
6. |
FAIR VALUE MEASUREMENT
|
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. FASB ASC 820, Fair Value Measurements and
Disclosures (“ASC 820”) established a framework for measuring fair value using a three-level valuation hierarchy for disclosure of fair value measurement. The valuation hierarchy is based upon the transparency of inputs to the
valuation of an asset as of the measurement date. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable
inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs
that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three
levels based on the reliability of inputs, as follows:
• |
Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
• |
Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation
techniques where all significant assumptions are observable, either directly or indirectly in the market.
|
• |
Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques.
|
The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or
unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases,
the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is
determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market
assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.
FASB ASC 825, Financial Instruments (“ASC 825”) requires disclosure of fair value information about financial instruments, whether or not recognized in
the balance sheet, for which it is practicable to estimate that value.
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for
substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at September 30, 2020 and December 31, 2019. The estimated
fair value amounts for September 30, 2020 and December 31, 2019 have been measured as of period-end, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those dates. As such, the
estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end.
This information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and
liabilities.
Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may
not be meaningful.
The following tables summarize the fair value of assets measured on a recurring basis:
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
September 30, 2020
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
Assets:
|
(in thousands)
|
|||||||||||||||
Investment securities measured at fair value
|
$
|
127
|
$
|
—
|
$
|
—
|
$
|
127
|
||||||||
Investment securities available-for-sale
|
—
|
18,693
|
—
|
18,693
|
||||||||||||
Interest only strips
|
—
|
—
|
31
|
31
|
||||||||||||
Servicing assets
|
—
|
—
|
1,329
|
1,329
|
||||||||||||
Total
|
$
|
127
|
$
|
18,693
|
$
|
1,360
|
$
|
20,180
|
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
December 31, 2019
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
Assets:
|
(in thousands)
|
|||||||||||||||
Investment securities measured at fair value
|
$
|
167
|
$
|
—
|
$
|
—
|
$
|
167
|
||||||||
Investment securities available-for-sale
|
—
|
19,264
|
—
|
19,264
|
||||||||||||
Interest only strips
|
—
|
—
|
41
|
41
|
||||||||||||
Servicing assets
|
—
|
—
|
846
|
846
|
||||||||||||
Total
|
$
|
167
|
$
|
19,264
|
$
|
887
|
$
|
20,318
|
Market valuations of our investment securities which are classified as Level 2 are provided by an independent third party. The fair values are determined by using several sources for valuing
fixed income securities. Their techniques include pricing models that vary based on the type of asset being valued and incorporate available trade, bid and other market information. In accordance with the fair value hierarchy, the market
valuation sources include observable market inputs and are therefore considered Level 2 inputs for purposes of determining the fair values.
On certain SBA loan sales, the Company retained interest only strip assets (“I/O strips”) which represent the present value of excess net cash flows generated by the difference between (a)
interest at the stated rate paid by borrowers and (b) the sum of (i) pass-through interest paid to third-party investors and (ii) contractual servicing fees. I/O strips are classified as Level 3 in the fair value hierarchy. The fair value is
determined on a quarterly basis through a discounted cash flow analysis prepared by an independent third-party using industry prepayment speeds. I/O strip valuation adjustments are recorded as additions or offsets to loan servicing income.
The Company had elected to use the amortizing method for the treatment of servicing assets and had measured for impairment on a periodic basis through a discounted cash flow analysis prepared by
an independent third-party using industry prepayment speeds. In connection with the sale of certain SBA and USDA loans, the Company recorded servicing assets and elected to measure those assets at fair value in accordance with ASC 825-10.
Significant assumptions in the valuation of servicing assets include estimated loan repayment rates, the discount rate, and servicing costs, among others. Servicing assets are classified as Level 3 measurements due to the use of significant
unobservable inputs, as well as significant management judgment and estimation.
The Company also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include loans held for sale, foreclosed real estate, and
repossessed assets and certain loans that are considered impaired per generally accepted accounting principles.
The following summarizes the fair value measurements of assets measured on a non-recurring basis:
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active
Markets for
Identical Assets (Level 1)
|
Active Markets
for Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
September 30, 2020:
|
||||||||||||||||
Impaired loans
|
$
|
2,504
|
$
|
—
|
$
|
2,504
|
$
|
—
|
||||||||
Loans held for sale
|
35,986
|
—
|
35,986
|
—
|
||||||||||||
Foreclosed real estate and repossessed assets
|
2,707
|
—
|
2,707
|
—
|
||||||||||||
Total
|
$
|
41,197
|
$
|
—
|
$
|
41,197
|
$
|
—
|
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Active Markets
for Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
December 31, 2019:
|
||||||||||||||||
Impaired loans
|
$
|
2,334
|
$
|
—
|
$
|
2,334
|
$
|
—
|
||||||||
Loans held for sale
|
42,900
|
—
|
42,900
|
—
|
||||||||||||
Foreclosed real estate and repossessed assets
|
2,524
|
—
|
2,524
|
—
|
||||||||||||
Total
|
$
|
47,758
|
$
|
—
|
$
|
47,758
|
$
|
—
|
The Company records certain loans at fair value on a non-recurring basis. When a loan is considered impaired an allowance for a loan loss is established. The fair value measurement and
disclosure requirement applies to loans measured for impairment using the practical expedients method permitted by accounting guidance for impaired loans. Impaired loans are measured at an observable market price, if available or at the fair
value of the loan’s collateral, if the loan is collateral dependent. The fair value of the loan’s collateral is determined by appraisals or independent valuation. When the fair value of the loan’s collateral is based on an observable market
price or current appraised value, given the current real estate markets, the appraisals may contain a wide range of values and accordingly, the Company classifies the fair value of the impaired loans as a non-recurring valuation within Level 2
of the valuation hierarchy. For loans in which impairment is determined based on the net present value of cash flows, the Company classifies these as a non-recurring valuation within Level 3 of the valuation hierarchy.
Foreclosed real estate and repossessed assets are carried at the lower of book value or fair value less estimated costs to sell. Fair value is based upon independent market prices obtained from
certified appraisers or the current listing price, if lower. When the fair value of the collateral is based on a current appraised value, the Company reports the fair value of the foreclosed collateral as non-recurring Level 2. When a current
appraised value is not available or if management determines the fair value of the collateral is further impaired, the Company reports the foreclosed collateral as non-recurring Level 3.
FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment
is required to interpret market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different
market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The estimated fair value of the Company’s financial instruments are as follows:
September 30, 2020
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
129,564
|
$
|
129,564
|
$
|
—
|
$
|
—
|
$
|
129,564
|
||||||||||
FRB and FHLB stock
|
4,633
|
—
|
4,633
|
—
|
4,633
|
|||||||||||||||
Investment securities
|
23,562
|
127
|
23,714
|
—
|
23,841
|
|||||||||||||||
Loans, net
|
844,273
|
—
|
852,274
|
8,849
|
861,123
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
749,180
|
—
|
748,349
|
—
|
748,349
|
|||||||||||||||
Other borrowings
|
190,103
|
—
|
191,353
|
—
|
191,353
|
December 31, 2019
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
82,661
|
$
|
82,661
|
$
|
—
|
$
|
—
|
$
|
82,661
|
||||||||||
FRB and FHLB stock
|
4,087
|
—
|
4,087
|
—
|
4,087
|
|||||||||||||||
Investment securities
|
25,563
|
167
|
25,399
|
—
|
25,566
|
|||||||||||||||
Loans, net
|
766,846
|
—
|
752,287
|
9,907
|
762,194
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
750,934
|
—
|
751,398
|
—
|
751,398
|
|||||||||||||||
Other borrowings
|
65,000
|
—
|
65,236
|
—
|
65,236
|
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash and cash equivalents
The carrying amounts reported in the consolidated balance sheets for cash and due from banks approximate their fair value.
Investment securities
The fair value of Farmer Mac class A stock is based on quoted market prices and are categorized as Level 1 of the fair value hierarchy.
The fair values of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example,
yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.
Federal Reserve Stock and Federal Home Loan Bank Stock
CWB is a member of the FHLB system and maintains an investment in capital stock of the FHLB. CWB also maintains an investment in capital stock of the Federal Reserve Bank (“FRB”). These
investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of our FHLB stock to determine if any impairment exists. The fair values have
been categorized as Level 2 in the fair value hierarchy.
Loans Held for Sale
Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar
characteristics or based on the agreed-upon sale price. As such, the Company classifies the fair value of loans held for sale as a non-recurring valuation within Level 2 of the fair value hierarchy. At September 30, 2020 and December 31,
2019, the Company had loans held for sale with an aggregate carrying value of $32.6 million and $42.0 million, respectively.
Loans
Fair value of loans is estimated by calculating loan level fair values for all loans utilizing a discounted cash flow methodology incorporating “exit pricing” analytics in conformance with ASU
2016-01. All active loans were valued in the portfolio as of date of exercise, excluding any loans held for sale, and utilized assumptions such as probability of default, loss given default, recovery delay and prepayment assumptions. Fair
value was calculated in accordance with ASC 820. The fair value for loans is categorized as Level 2 in the fair value hierarchy. Fair values of impaired loans using a discounted cash flow method to measure impairment have been categorized as
Level 3.
Deposits
The amount payable at demand at report date is used to estimate the fair value of demand and savings deposits. The estimated fair values of fixed-rate time deposits are determined by discounting
the cash flows of segments of deposits that have similar maturities and rates, utilizing a discount rate that approximates the prevailing rates offered to depositors as of the measurement date. The fair value measurement of deposit liabilities
is categorized as Level 2 in the fair value hierarchy.
Federal Home Loan Bank advances and other borrowings
The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The FHLB advances and other
borrowings have been categorized as Level 2 in the fair value hierarchy.
Off-balance sheet instruments
Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements, taking
into account the remaining terms of the agreements and the counterparties’ credit standing.
There were $0.7 million standby letters of credit outstanding at September 30, 2020 and zero at December 31, 2019. Unfunded loan commitments at September 30, 2020 and December 31, 2019 were $59.7
million and $57.5 million, respectively.
7. |
OTHER BORROWINGS
|
Federal Home Loan Bank Advances – The Company through the bank has a blanket lien credit line with the FHLB. FHLB advances are collateralized in the
aggregate by CWB’s eligible loans and securities. Total FHLB advances were $105.0 million and $65.0 million at September 30, 2020 and December 31, 2019, respectively, borrowed at fixed rates. The Company also had $79.3 million of letters of
credit with FHLB at September 30, 2020 to secure public funds. At September 30, 2020, CWB had pledged to the FHLB $23.4 million of securities and $308.6 million of loans. At September 30, 2020, CWB had $23.7 million available for additional
borrowing. At December 31, 2019, CWB had pledged to the FHLB $25.6 million of securities and $324.2 million of loans. At December 31, 2019, CWB had $60.5 million available for additional borrowing. Total FHLB interest expense for the nine
months ended September 30, 2020 and September 30, 2019 was $1.1 million and $0.6 million, respectively.
Federal Reserve Bank – The Company has established a credit line with the FRB. Advances are collateralized in the aggregate by eligible loans for up to
28 days. There were no outstanding FRB advances as of September 30, 2020 and December 31, 2019. Available borrowing capacity was $102.3 million and $108.6 million as of September 30, 2020 and December 31, 2019, respectively. The Company also
established a borrowing line with FRB under the Paycheck Protection Program Liquidity Fund (PPPLF). Advances are secured by SBA PPP loans for up to the term of the loan. There were $75.1 million of PPPLF advances at June 30, 2020.
Federal Funds Purchased Lines – The Company has
federal funds borrowing lines at correspondent banks totaling $20.0 million. There was no amount outstanding as of September 30, 2020 and December 31, 2019.
Line of Credit - In July of 2019, the Company entered into a change of terms on its revolving line of credit agreement for up to $10.0 million. The
Company must maintain a compensating deposit with the lender of 25% of the outstanding principal balance in a non-interest-bearing deposit account, which was $2.5 million at September 30, 2020. In addition, the Company must maintain a minimum
debt service coverage ratio of 1.65, a minimum Tier 1 leverage ratio of 7.0% and a minimum total risked based capital ratio of 10.0%. As of September 30, 2020, the outstanding balance of the revolving line of credit was $10.0 million at a rate
of 3.90%.
8. |
STOCKHOLDERS’ EQUITY
|
The following table summarizes the changes in other comprehensive income (loss) by component, net of tax for the period indicated:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Unrealized holding
gains (losses) on AFS
|
Unrealized holding
gains (losses) on AFS
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Beginning balance
|
$
|
(53
|
)
|
$
|
(71
|
)
|
$
|
(78
|
)
|
$
|
(141
|
)
|
||||
Other comprehensive income before reclassifications
|
70
|
4
|
95
|
74
|
||||||||||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
—
|
—
|
—
|
||||||||||||
Net current-period other comprehensive income
|
70
|
4
|
95
|
74
|
||||||||||||
Ending Balance
|
$
|
17
|
$
|
(67
|
)
|
$
|
17
|
$
|
(67
|
)
|
Common Stock
On February 28, 2019, the Board of Directors increased the common stock repurchase program to $4.5 million and extended the repurchase program until August 31, 2021. Under this program the
Company has repurchased 350,189 common stock shares for $3.0 million at an average price of $8.71 per share. There were zero repurchased common stock shares under this program during the nine months ended September 30, 2020. The Company has
suspended the program until further notice.
During the three and nine months ended September 30, 2020, the Company paid common stock dividends of $0.4 million and $1.2 million, respectively. During the three and nine months ended September
30, 2019, the Company paid common stock dividends of $0.5 and $1.4 million, respectively.
9. |
CAPITAL REQUIREMENT
|
The Federal Reserve has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. In July 2013, the federal banking agencies
approved the final rules (“Final Rules”) to establish a new comprehensive regulatory capital framework with a phase-in period beginning January 1, 2015 and ending January 1, 2019. The Final Rules implement the third installment of the Basel
Accords (“Basel III”) regulatory capital reforms and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and substantially amend the regulatory risk-based capital rules applicable to the
Company. Basel III redefines the regulatory capital elements and minimum capital ratios, introduces regulatory capital buffers above those minimums, revises rules for calculating risk-weighted assets and adds a new component of Tier 1 capital
called Common Equity Tier 1, which includes common equity and retained earnings and excludes preferred equity.
In November 2019, the federal banking agencies jointly issued a final rule, which provides for an additional optional, simplified measure of capital adequacy, the community bank leverage ratio framework. The
final rule was effective January 1, 2020. Under this framework, the bank would choose the option of using the community bank leverage ratio (CBLR). In order to qualify, a community banking organization is defined as having less than $10
billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. A CBLR bank may opt
out of the framework at any time, without restriction, by reverting to the generally applicable risk-based capital rules. The Company chose the CBLR option for calculation of its capital ratio in the first quarter of 2020.
The following tables illustrate the Bank’s regulatory ratios and the Federal Reserve’s current adequacy guidelines as of September 30, 2020 and December 31, 2019. The Federal Reserve’s fully
phased-in guidelines applicable in 2019 are also summarized.
Total
Capital
(To Risk-
Weighted
Assets)
|
Tier 1
Capital
(To Risk-
Weighted
Assets)
|
Common
Equity
Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier
1 Capital
(To
Average
Assets)
|
Community
Banking
Leverage
Ratio
|
||||||||||||||||
September 30, 2020
|
||||||||||||||||||||
CWB’s actual regulatory ratios
|
12.21
|
%
|
10.96
|
%
|
10.96
|
%
|
8.79
|
%
|
8.79
|
%
|
||||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
9.00
|
%
|
|||||||||||
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1
Capital
(To Risk-
Weighted
Assets)
|
Common
Equity
Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier
1 Capital
(To
Average
Assets)
|
|||||||||||||
December 31, 2019
|
||||||||||||||||
CWB’s actual regulatory ratios
|
11.41
|
%
|
10.28
|
%
|
10.28
|
%
|
9.06
|
%
|
||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
|||||||||
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
There are no conditions or events since September 30, 2020 that management believes have changed the Company’s or the Bank’s risk-based capital category. The Company is closely monitoring capital
levels in light of the COVID-19 pandemic, and the potential impact of its effect upon earnings.
10. |
REVENUE RECOGNITION
|
The Company adopted ASU No, 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606 on January 1, 2018. The implementation of the new standard did not have a
material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under
Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain non-interest income streams such as servicing rights, financial
guarantees and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to non-interest income streams such as deposit related fees, interchange fees and merchant income. However, the recognition of these
income streams did not change upon the adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Non-interest revenue streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of monthly service fees, check orders, account analysis fees, and other deposit account related fees. The Company’s performance obligation for monthly service fees and
account analysis fees is generally satisfied, and the related income recognized, over the period in which the service is provided. Check orders and other deposit related fees are largely transactional based and, therefore, the Company’s
performance obligation is satisfied, and related income recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Exchange Fees and Other Service Charges
Exchange fees and other service charges are primarily comprised of debit and credit card income, merchant services income, ATM fees and other service charges. Debit and credit card income is primarily comprised
of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa or MasterCard. Merchant services income is primarily fees charged to merchants to process their debit and credit
card transactions. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. Other service charges include fees from processing wire transfers, cashier’s checks, and
other services. The Company’s performance obligation for exchange and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or
in the following month.
The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for periods indicated.
Non-interest income
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
In-scope of Topic 606:
|
(in thousands)
|
|||||||||||||||
Service charges on deposit accounts
|
$
|
57
|
$
|
114
|
$
|
228
|
$
|
360
|
||||||||
Exchange fees and other service charges
|
46
|
43
|
116
|
121
|
||||||||||||
Non-interest income (in-scope of Topic 606)
|
103
|
157
|
344
|
481
|
||||||||||||
Non-interest income (out-of-scope of Topic 606)
|
1,249
|
490
|
2,598
|
1,462
|
||||||||||||
Total
|
$
|
1,352
|
$
|
647
|
$
|
2,942
|
$
|
1,943
|
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract
asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s non-interest income streams are largely
based on transactional activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and income is recognized. The Company does not typically enter into long-term revenue contracts
with customers, and therefore, does not experience significant contract balances. As of September 30, 2020 and December 31, 2019, the Company did not have any signficant contract balances.
Contract Acquisition Costs
In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are
expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. The Company utilizes the
practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the
Company did not capitalize any contract acquisition cost.
11. |
LEASES
|
As described in Note 1 – Summary of Significant Accounting Policies – Recent Accounting Pronouncements, effective January 1, 2019, we adopted Topic 842. We have operating leases for office space. Our office
leases are typically for terms of between 2 and 10 years. Rents usually increase annually in accordance with defined rent steps or based on current year consumer price index adjustments. When renewal options exist, we generally do not deem
them to be reasonably certain to be exercised, and therefore the amounts are not recognized as part of our lease liability nor our right-of-use asset. As part of the adoption, we elected the package of practical expedients permitted under the
transition guidance, but not the hindsight practical expedient. As of September 30, 2020, the balance of the right-of-use assets was $6.1 million and the lease liabilities were $6.2 million. The right-of-use assets are included in other
assets and the lease liabilities are included in other liabilities in the accompanying Consolidated Balance Sheets.
Nine Months Ended September 30,
|
||||||||
2020
|
2019
|
|||||||
Lease cost:
|
(in thousands)
|
|||||||
Operating lease cost
|
1,099
|
860
|
||||||
Sublease income
|
—
|
—
|
||||||
Total lease cost
|
1,099
|
860
|
||||||
Other information
|
||||||||
Cash paid for amounts included in the measurement of lease liabilities
|
—
|
—
|
||||||
Operating cash flows from operating leases
|
1,068
|
844
|
||||||
Weighted average remaining lease term - operating leases
|
8.93 years
|
9.75 years
|
||||||
Weighted average discount rate - operating leases
|
3.22
|
%
|
3.22
|
%
|
Future minimum operating lease payments:
September 30,
|
||||||||
2020
|
2019
|
|||||||
(in thousands)
|
||||||||
2019
|
$
|
—
|
$
|
273
|
||||
2020
|
247
|
1,015
|
||||||
2021
|
992
|
884
|
||||||
2022
|
887
|
779
|
||||||
2023
|
813
|
705
|
||||||
2024
|
821
|
813
|
||||||
Thereafter
|
3,353
|
3,191
|
||||||
Total future minimum lease payments
|
$
|
7,113
|
$
|
7,660
|
||||
Less remaining imputed interest
|
960
|
1,122
|
||||||
Total lease liabilities
|
$
|
6,153
|
$
|
6,538
|
12. |
RISKS AND UNCERTAINTIES
|
On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. The COVID-19 pandemic has
adversely affected, and may continue to adversely affect, economic activity globally, nationally, and locally. Actions taken around the world to help mitigate the spread of COVID-19 include restrictions on travel, quarantines in certain areas,
and forced closures for certain types of public places and businesses. COVID-19 and actions taken to mitigate the spread of it have had and are expected to continue to have an adverse impact on the economies and financial markets of many
countries, including the geographical area in which the Company operates. Due to the COVID-19 pandemic, market interest rates have declined significantly, with the 10-year Treasury bond falling below 1.00 percent on March 3, 2020 for the first
time. Such events also may adversely affect business and consumer confidence, generally, and the Company and its customers, and their respective suppliers, vendors, and processors, may be adversely affected. On March 3, 2020, the Federal Open
Market Committee reduced the targeted federal funds interest rate range by 50 basis points to 1.00 percent to 1.25 percent. This range was further reduced to 0 percent to 0.25 percent on March 16, 2020. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted to, among other provisions, provide emergency assistance for individuals, families and businesses affected by the COVID-19
pandemic. These reductions in interest rates and other effects of the COVID-19 pandemic may adversely affect the Company’s financial condition and results of operations in future periods. It is unknown how long the adverse conditions associated
with the COVID-19 pandemic will last and what the complete financial effect will be to the Company. It is reasonably possible that estimates made in the financial statements could be materially and adversely impacted in the near-term as a
result of these conditions, including expected credit losses on loan receivables.
ITEM 2. |
This discussion is designed to provide insight into management’s assessment of significant trends related to the Company’s consolidated financial condition, results of operations, liquidity,
capital resources and interest rate sensitivity. It should be read in conjunction with the Company’s unaudited interim consolidated financial statements and notes thereto included herein and the audited consolidated financial statements and
notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, and the other financial information appearing elsewhere in this report.
Forward Looking Statements
This report contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, which are intended to be
covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. These statements may include statements that expressly or implicitly predict future results, performance, or events.
Statements other than statements of historical fact are forward-looking statements. In addition, the words “anticipates,” “expects,” “believes,” “estimates” and “intends” or the negative of these terms or other comparable terminology
constitute “forward-looking statements.” Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical
facts. Except as required by law, the Company disclaims any obligation to update any such forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect
future events or developments.
Forward-looking statements contained in this Quarterly Report on Form 10-Q involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the control
of the Company and may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Risks and uncertainties include those set forth in our filings with the Securities and
Exchange Commission and the following factors that could cause actual results to differ materially from those presented:
• |
general economic conditions, either nationally or locally in some or all areas in which business is conducted, or conditions in the real estate or securities markets or the banking industry which could affect
liquidity in the capital markets, the volume of loan origination, deposit flows, real estate values, the levels of non-interest income and the amount of loan losses;
|
• |
changes in existing loan portfolio composition and credit quality, and changes in loan loss requirements;
|
• |
legislative or regulatory changes which may adversely affect the Company’s business;
|
• |
the water shortage in certain areas of California and its impact on the economy;
|
• |
the Company’s success in implementing its new business initiatives, including expanding its product line, adding new branches, and successfully building its brand image;
|
• |
changes in interest rates which may reduce or increase net interest margin and net interest income;
|
• |
increases in competitive pressure among financial institutions or non-financial institutions;
|
• |
technological changes which may be more difficult to implement or more expensive than anticipated;
|
• |
changes in borrowing facilities, capital markets and investment opportunities which may adversely affect the business;
|
• |
changes in accounting principles, policies or guidelines which may cause conditions to be perceived differently;
|
• |
litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, which may delay the occurrence or non-occurrence of events longer than anticipated;
|
• |
the ability to originate loans with attractive terms and acceptable credit quality;
|
• |
the ability to attract and retain key members of management;
|
• |
the ability to realize cost efficiencies;
|
• |
a failure or breach of our operational or security systems or infrastructure;
|
• |
a return of recessionary conditions could result in increases in our level of non-performing loans and/or reduce demand for our products and services; and
|
• |
risks related to health epidemics.
|
For additional information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K for the
year ended December 31, 2019 and in item 1A of Part II of this Quarterly Report.
Financial Overview and Highlights
Community West Bancshares (“CWBC”) incorporated under the laws of the state of California, is a bank holding company headquartered in Goleta, California providing full service banking and lending
through its wholly-owned subsidiary Community West Bank (“CWB” or the “Bank”), which has seven California branch banking offices in Goleta, Ventura, Santa Maria, Santa Barbara, San Luis Obispo, Oxnard, and Paso Robles. These entities are
collectively referred to herein as the “Company”.
During the first quarter of 2020, the global economy began experiencing a downturn related to the impacts of the COVID-19 global pandemic (the COVID-19 pandemic, or the pandemic).
Such impacts have included significant volatility in the global stock and fixed income markets, a 150-basis-point reduction in the target federal funds rate, the enactment of the Coronavirus Aid, Relief, and Economic Security (CARES) Act,
including the Paycheck Protection Program (PPP) administered by the Small Business Administration, and a variety of rulings from the Company’s banking regulators. The California governor issued a stay-at-home order on March 19, 2020,
which limits gatherings and travel and requires workers who are not necessary to sustain or protect life to work from or stay at home. The orders, as a result of COVID-19, have led to financial stress for many businesses and workers throughout
the communities we serve.
The CARES Act, a massive and unprecedented federal government support program, was enacted on March 27, 2020. It is a $2 trillion stimulus package intended to provide financial relief across the country. The
CARES Act includes the Paycheck Protection Program (PPP), which enables small businesses to obtain a forgivable Small Business Association (SBA) loan to meet payroll, rent, utility, and mortgage interest obligations. We are proud to have
facilitated $75.7 million of SBA PPP loans to businesses throughout the communities we serve. Bank regulators issued an interim rule that neutralizes the regulatory capital effects by allowing a zero percent risk weight, for capital purposes to
loans originated under the PPP and exclusion from average assets used for the leverage ratio as long as the loans are pledged to the Federal Reserve Bank’s Paycheck Protection Program Liquidity Fund (PPPLF) program. The capital rule was issued
April 9, 2020 and was effective immediately.
The Company has held discussions with many of our customers and they have expressed their general concern about the uncertain economic conditions. At this time, we believe it is premature to
predict the magnitude of the impact. Measures we have taken to assist our customers include loan programs that provide short-term relief. Under these programs, borrowers who were in good standing as of the date of the request, can elect to
defer full or partial payments for up to a 180-day period. Bank regulators issued a statement on March 22, 2020, and a revised statement on April 7, 2020, which provides confirmation that short-term loan modifications made on a good faith
basis in response to COVID-19 to borrowers with a current payment status are not Troubled Debt Restructured (TDR) loans. As of September 30, 2020, the balance of these loans was $129.7 million or 15.2% of the Bank’s total loan portfolio.
These programs, along with the SBA PPP, could mask or delay the detection or reporting of deterioration in credit quality indicators. The industries most heavily impacted include retail,
healthcare, hospitality, schools, and energy. The Company’s management team has evaluated the loans related to the affected industries, and at September 30, 2020, the Bank’s loans to these industries were $185.0 million, which is 21.7% of our
$854.5 million loan portfolio.
The extent to which COVID-19 impacts our business will depend on future developments, which are highly uncertain and cannot be predicted. Future developments include new information which may emerge concerning
the severity of COVID-19 and the actions to contain the coronavirus or treat its impact, among others. We expect the significance of the COVID-19 pandemic, including the extent of its effect on our financial and operational results, to be
dictated by, among other factors, its duration, the success of efforts to contain it and the impact of actions taken in response. Uncertainty created by the COVID-19 pandemic is pervasive, and the pandemic will likely impact our operations,
customers, and various areas of risk; however, we are unable at this time, to estimate the full impact of the COVID-19 pandemic on our ongoing financial and operational results. The Company expects to see
continued volatility in the economic markets and government responses to the COVID-19 pandemic. These changing conditions and governmental responses could have impacts on the balance sheet and income statement of the Company for the
remainder of the year and into 2021.
In light of volatility in the capital markets and economic disruptions, the Company continues to carefully monitor its capital and liquidity position. The Company continues to anticipate that
it will have sufficient capital levels to meet all applicable regulatory capital requirements.
Financial Result Highlights for the Third Quarter of 2020
The significant factors impacting the Company’s third quarter earnings performance were:
• |
Net income of $2.9 million, or $0.33 per diluted share, in 3Q20, compared to $1.2 million, or $0.14 per diluted share in 2Q20, and $2.2 million, or $0.25 per diluted share in 3Q19.
|
• |
Net interest income was $9.6 million for the quarter, compared to $8.8 million for both 2Q20 and 3Q19, respectively.
|
• |
Provision for loan losses was $113,000 for the quarter, compared to $762,000 for 2Q20, and a credit to the provision for loan losses of $75,000 for 3Q19. The resulting allowance was 1.24% of total loans held for investment at
September 30, 2020 (1.37% of total loans held for investment at September 30, 2020 excluding the $75.7 million of Paycheck Protection Program (“PPP”) loans which are 100% guaranteed by the Small Business Administration (“SBA”)).*
|
• |
Net interest margin was 3.76% for 3Q20, compared to 3.72% for 2Q20, and 4.10% for 3Q19.
|
• |
Total demand deposits increased $41.2 million to $545.2 million at September 30, 2020, compared to $504.1 million at June 30, 2020, and increased $97.2 million compared to $448.0 million at September 30, 2019. Total demand deposits
represented 72.8% of total deposits at September 30, 2020, compared to 67.2% at June 30, 2020, and 58.8% at September 30, 2019.
|
• |
Total loans were $854.5 million at September 30, 2020, compared to $856.0 million at June 30, 2020, and $789.5 million at September 30, 2019.
|
• |
Book value per common share increased to $10.23 at September 30, 2020, compared to $9.93 at June 30, 2020, and $9.40 at September 30, 2019.
|
• |
Total risked-based capital improved to 12.21% for the Bank at September 30, 2020, compared to 11.63% at June 30, 2020 and 11.18% at September 30, 2019.
|
• |
Net non-accrual loans were $2.3 million at September 30, 2020 compared to $2.6 million at June 30, 2020, and $5.5 million at September 30, 2019.
|
• |
Other assets acquired through foreclosure, net, was $2.7 million at September 30, 2020 and at June 30, 2020, compared to $317,000 at September 30, 2019.
|
*Non-GAAP
The impact to the Company from these items, and others of both a positive and negative nature, will be discussed in more detail as they pertain to the Company’s overall comparative performance for
the three and nine months ended September 30, 2020 throughout the analysis sections of this report.
Critical Accounting Policies
Several critical accounting policies are used in the preparation of the Company’s consolidated financial statements. These policies relate to areas of the financial statements that involve
estimates and judgments made by management. These include provision and allowance for loan losses and investment securities. These critical accounting policies are discussed in the Company’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2019 with a description of how the estimates are determined and an indication of the consequences of an over or under estimate.
RESULTS OF OPERATIONS
A summary of our results of operations and financial condition and select metrics is included in the following table:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Net income
|
$
|
2,860
|
$
|
2,154
|
$
|
5,618
|
$
|
5,244
|
||||||||
Basic earnings per share
|
$
|
0.34
|
$
|
0.25
|
$
|
0.66
|
$
|
0.62
|
||||||||
Diluted earnings per share
|
$
|
0.33
|
$
|
0.25
|
$
|
0.66
|
$
|
0.61
|
||||||||
Total assets
|
$
|
1,042,099
|
$
|
903,252
|
$
|
1,042,099
|
$
|
903,252
|
||||||||
Total loans
|
$
|
844,273
|
$
|
780,589
|
$
|
844,273
|
$
|
780,589
|
||||||||
Total deposits
|
$
|
749,180
|
$
|
761,672
|
$
|
749,180
|
$
|
761,672
|
||||||||
Total stockholders’ equity
|
$
|
86,717
|
$
|
79,596
|
$
|
86,717
|
$
|
79,596
|
||||||||
Book value per common share
|
$
|
10.23
|
$
|
9.40
|
$
|
10.23
|
$
|
9.40
|
||||||||
Net interest margin
|
3.76
|
%
|
4.10
|
%
|
3.81
|
%
|
4.06
|
%
|
||||||||
Return on average assets
|
1.09
|
%
|
0.97
|
%
|
0.77
|
%
|
0.81
|
%
|
||||||||
Return on average stockholders’ equity
|
13.33
|
%
|
10.85
|
%
|
8.94
|
%
|
9.03
|
%
|
The following table sets forth a summary financial overview for the comparable three and nine months ended September 30, 2020 and 2019:
Three Months Ended
September 30,
|
Increase
|
Nine Months Ended
September 30,
|
Increase
|
|||||||||||||||||||||
2020
|
2019
|
(Decrease)
|
2020
|
2019
|
(Decrease)
|
|||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
Interest income
|
$
|
11,116
|
$
|
11,719
|
$
|
(603
|
)
|
$
|
32,868
|
$
|
34,111
|
$
|
(1,243
|
)
|
||||||||||
Interest expense
|
1,564
|
2,921
|
(1,357
|
)
|
6,072
|
8,592
|
(2,520
|
)
|
||||||||||||||||
Net interest income
|
9,552
|
8,798
|
754
|
26,796
|
25,519
|
1,277
|
||||||||||||||||||
Credit (provision) for loan losses
|
113
|
(75
|
)
|
188
|
1,267
|
45
|
1,222
|
|||||||||||||||||
Net interest income after provision for loan losses
|
9,439
|
8,873
|
566
|
25,529
|
25,474
|
55
|
||||||||||||||||||
Non-interest income
|
1,352
|
647
|
705
|
2,942
|
1,943
|
999
|
||||||||||||||||||
Non-interest expenses
|
6,722
|
6,464
|
258
|
20,454
|
19,941
|
513
|
||||||||||||||||||
Income before income taxes
|
4,069
|
3,056
|
1,013
|
8,017
|
7,476
|
541
|
||||||||||||||||||
Provision for income taxes
|
1,209
|
902
|
307
|
2,399
|
2,232
|
167
|
||||||||||||||||||
Net income
|
$
|
2,860
|
$
|
2,154
|
$
|
706
|
$
|
5,618
|
$
|
5,244
|
$
|
374
|
||||||||||||
Income per share - basic
|
$
|
0.34
|
$
|
0.25
|
$
|
0.08
|
$
|
0.66
|
$
|
0.62
|
$
|
0.04
|
||||||||||||
Income per share - diluted
|
$
|
0.33
|
$
|
0.25
|
$
|
0.08
|
$
|
0.66
|
$
|
0.61
|
$
|
0.05
|
Interest Rates and Differentials
The following table illustrates average yields on interest-earning assets and average rates on interest-bearing liabilities for the periods indicated:
Three Months Ended September 30,
|
||||||||||||||||||||||||
2020
|
2019
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost
(2)
|
Average
Balance
|
Interest
|
Average
Yield/Cost
(2)
|
|||||||||||||||||||
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
Federal funds sold and interest-earning deposits
|
$
|
129,429
|
$
|
74
|
0.23
|
%
|
$
|
28,144
|
$
|
152
|
2.14
|
%
|
||||||||||||
Investment securities
|
28,063
|
133
|
1.89
|
%
|
33,839
|
261
|
3.06
|
%
|
||||||||||||||||
Loans (1)
|
854,273
|
10,909
|
5.08
|
%
|
788,965
|
11,306
|
5.69
|
%
|
||||||||||||||||
Total earnings assets
|
1,011,765
|
11,116
|
4.37
|
%
|
850,948
|
11,719
|
5.46
|
%
|
||||||||||||||||
Nonearning Assets
|
||||||||||||||||||||||||
Cash and due from banks
|
4,513
|
2,198
|
||||||||||||||||||||||
Allowance for loan losses
|
(10,009
|
)
|
(8,913
|
)
|
||||||||||||||||||||
Other assets
|
38,538
|
33,272
|
||||||||||||||||||||||
Total assets
|
$
|
1,044,807
|
$
|
877,505
|
||||||||||||||||||||
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
314,839
|
453
|
0.57
|
%
|
291,218
|
914
|
1.25
|
%
|
||||||||||||||||
Savings deposits
|
18,209
|
25
|
0.55
|
%
|
15,835
|
32
|
0.80
|
%
|
||||||||||||||||
Time deposits
|
204,988
|
568
|
1.10
|
%
|
307,160
|
1,669
|
2.16
|
%
|
||||||||||||||||
Total interest-bearing deposits
|
538,036
|
1,046
|
0.77
|
%
|
614,213
|
2,615
|
1.69
|
%
|
||||||||||||||||
Other borrowings
|
209,886
|
518
|
0.98
|
%
|
45,924
|
306
|
2.64
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
747,922
|
1,564
|
0.83
|
%
|
660,137
|
2,921
|
1.76
|
%
|
||||||||||||||||
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
Noninterest-bearing demand deposits
|
195,450
|
121,332
|
||||||||||||||||||||||
Other liabilities
|
16,107
|
17,273
|
||||||||||||||||||||||
Stockholders’ equity
|
85,328
|
78,763
|
||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$
|
1,044,807
|
$
|
877,505
|
||||||||||||||||||||
Net interest income and margin (3)
|
$
|
9,552
|
3.76
|
%
|
$
|
8,798
|
4.10
|
%
|
||||||||||||||||
Net interest spread (4)
|
3.54
|
%
|
3.70
|
%
|
(1) |
Includes nonaccrual loans.
|
(2) |
Annualized.
|
(3) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
(4) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2020
|
2019
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost
(2)
|
Average
Balance
|
Interest
|
Average
Yield/Cost
(2)
|
|||||||||||||||||||
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
Federal funds sold and interest-earning deposits
|
$
|
84,207
|
$
|
259
|
0.41
|
%
|
$
|
27,883
|
$
|
437
|
2.10
|
%
|
||||||||||||
Investment securities
|
28,508
|
451
|
2.11
|
%
|
35,083
|
920
|
3.51
|
%
|
||||||||||||||||
Loans (1)
|
827,244
|
32,158
|
5.19
|
%
|
778,425
|
32,754
|
5.63
|
%
|
||||||||||||||||
Total earnings assets
|
939,959
|
32,868
|
4.67
|
%
|
841,391
|
34,111
|
5.42
|
%
|
||||||||||||||||
Nonearning Assets
|
||||||||||||||||||||||||
Cash and due from banks
|
3,251
|
2,473
|
||||||||||||||||||||||
Allowance for loan losses
|
(9,378
|
)
|
(8,796
|
)
|
||||||||||||||||||||
Other assets
|
36,267
|
32,254
|
||||||||||||||||||||||
Total assets
|
$
|
970,099
|
$
|
867,322
|
||||||||||||||||||||
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
296,526
|
1,668
|
0.75
|
%
|
290,106
|
2,679
|
1.23
|
%
|
||||||||||||||||
Savings deposits
|
16,986
|
82
|
0.64
|
%
|
15,627
|
94
|
0.80
|
%
|
||||||||||||||||
Time deposits
|
255,705
|
2,918
|
1.52
|
%
|
303,658
|
4,869
|
2.14
|
%
|
||||||||||||||||
Total interest-bearing deposits
|
569,217
|
4,668
|
1.10
|
%
|
609,391
|
7,642
|
1.68
|
%
|
||||||||||||||||
Other borrowings
|
137,531
|
1,404
|
1.36
|
%
|
46,414
|
949
|
2.73
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
706,748
|
6,072
|
1.15
|
%
|
655,805
|
8,591
|
1.75
|
%
|
||||||||||||||||
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
Noninterest-bearing demand deposits
|
163,232
|
116,965
|
||||||||||||||||||||||
Other liabilities
|
16,147
|
16,919
|
||||||||||||||||||||||
Stockholders’ equity
|
83,972
|
77,633
|
||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$
|
970,099
|
$
|
867,322
|
||||||||||||||||||||
Net interest income and margin (3)
|
$
|
26,796
|
3.81
|
%
|
$
|
25,520
|
4.06
|
%
|
||||||||||||||||
Net interest spread (4)
|
3.52
|
%
|
3.67
|
%
|
(1) |
Includes nonaccrual loans.
|
(2) |
Annualized.
|
(3) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
(4) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
The table below sets forth the relative impact on net interest income of changes in the volume of earning assets and interest-bearing liabilities and changes in rates earned and paid by the
Company on such assets and liabilities. For purposes of this table, nonaccrual loans have been included in the average loan balances.
Three Months Ended September 30,
2020 versus 2019
|
Nine Months Ended September 30,
2020 versus 2019
|
|||||||||||||||||||||||
Increase (Decrease)
Due to Changes in (1)
|
Increase (Decrease)
Due to Changes in (1)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Federal funds sold and interest-earning deposits
|
$
|
59
|
$
|
(137
|
)
|
$
|
(78
|
)
|
$
|
173
|
$
|
(351
|
)
|
$
|
(178
|
)
|
||||||||
Investment securities
|
(28
|
)
|
(100
|
)
|
(128
|
)
|
(104
|
)
|
(365
|
)
|
(469
|
)
|
||||||||||||
Loans, net
|
836
|
(1,233
|
)
|
(397
|
)
|
1,902
|
(2,498
|
)
|
(596
|
)
|
||||||||||||||
Total interest income
|
867
|
(1,470
|
)
|
(603
|
)
|
1,971
|
(3,214
|
)
|
(1,243
|
)
|
||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
34
|
(495
|
)
|
(461
|
)
|
36
|
(1,047
|
)
|
(1,011
|
)
|
||||||||||||||
Savings deposits
|
3
|
(10
|
)
|
(7
|
)
|
7
|
(19
|
)
|
(12
|
)
|
||||||||||||||
Time deposits
|
(283
|
)
|
(818
|
)
|
(1,101
|
)
|
(547
|
)
|
(1,404
|
)
|
(1,951
|
)
|
||||||||||||
Short-term borrowings
|
405
|
(193
|
)
|
212
|
930
|
(475
|
)
|
455
|
||||||||||||||||
Total interest expense
|
159
|
(1,516
|
)
|
(1,357
|
)
|
426
|
(2,945
|
)
|
(2,519
|
)
|
||||||||||||||
Net increase
|
$
|
708
|
$
|
46
|
$
|
754
|
$
|
1,545
|
$
|
(269
|
)
|
$
|
1,276
|
(1)
|
Changes due to both volume and rate have been allocated to volume changes.
|
Comparison of interest income, interest expense and net interest margin
The Company’s primary source of revenue is interest income. Interest income for the three and nine months ended September 30, 2020 was $11.1 million and $32.9 million, compared to $11.7 million
and $34.1 million for three and nine months ended September 30, 2019. Total interest income in the third quarter of 2020 was impacted by declining interest rates. The annualized yield on interest-earning assets for the third quarter 2020 was
4.37% compared to 5.46% for the third quarter of 2019. In an emergency FOMC meeting on March 15, 2020, the committee voted to cut the target range for the fed funds overnight rate to 0% - 0.25% to further combat the COVID-19 crisis.
Additionally, declines in yields were impacted by $75.7 million of SBA PPP loans originated for the year with a rate of 1.00%.
Interest expense for the three and nine months ended September 30, 2020 compared to 2019 decreased by $1.4 million and $2.5 million, respectively. This decrease in interest expense for the
comparable periods was primarily due to decreased rates for interest-bearing demand balances and decreased cost of funds on repricing of maturing time deposits. The annualized average cost of interest-bearing liabilities decreased by 93 basis
points to 0.83% for the three months ended September 30, 2020 compared to the same period in 2019. The cost of interest-bearing deposits decreased by 92 basis points to 0.77% for the third quarter 2020 compared to 1.69% for the third quarter
2019. The cost of other borrowings for the comparable periods decreased by 166 basis points to 0.98% for the three months ended September 30, 2020 compared to the same period in 2019 primarily due to the repricing of some FHLB advances. Total
cost of funds was 0.57% for the third quarter 2020 compared to 1.41% for the third quarter of 2019. Year to date total cost of funds at September 30, 2020 was 0.85% compared to 1.41% for the first nine months of 2019.
The net impact of the changes in yields on interest-earning assets and the rates paid on interest-bearing liabilities was a decrease in the interest margin for the three months ended September 30,
2020 to 3.76% compared to 4.10% in the three months ended September 30, 2019. The net impact of the changes in yields on interest-earning assets and the rates paid on interest-bearing liabilities was a decrease in the interest margin for the
nine months ended September 30, 2020 to 3.81% compared to 4.06% in the nine months ended September 30, 2019.
Provision for loan losses
The provision for loan losses in each period is reflected as a charge against earnings in that period. The provision for loan losses is equal to the amount required to maintain the allowance for
loan losses at a level that is adequate to absorb probable losses inherent in the loan portfolio. The provision (credit) for loan losses were $0.1 million and $(0.1) million for the third quarters of 2020 and 2019, respectively. The provision
increase for the third quarter 2020 compared to the third quarter of 2019 was primarily due to the increase to qualitative factors to reflect some loan grading migration and the increased economic risks associated with the COVID-19 pandemic.
The Company’s allowance was 1.24% of loans held for investment at September 30, 2020 compared to 1.19% at September 30, 2019. The Company’s allowance was 1.37% of loans held for investment at September 30, 2020 when excluding the $75.7 million
of SBA PPP loans, which are 100% government guaranteed.
The provision for loan losses for the nine months ended September 30, 2020 was $1.3 million compared to $45,000 for the nine months ended September 30, 2019.
The following schedule summarizes the provision, charge-offs (recoveries) by loan category for the three and nine months ended September 30, 2020 and 2019:
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2020
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,470
|
$
|
5,759
|
$
|
1,503
|
$
|
128
|
$
|
26
|
$
|
120
|
$
|
2
|
$
|
10,008
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
7
|
20
|
47
|
—
|
2
|
—
|
—
|
76
|
||||||||||||||||||||||||
Net (charge-offs) recoveries
|
7
|
20
|
47
|
—
|
2
|
—
|
—
|
76
|
||||||||||||||||||||||||
Provision (credit)
|
138
|
100
|
(109
|
)
|
(1
|
)
|
(3
|
)
|
(12
|
)
|
—
|
113
|
||||||||||||||||||||
Ending balance
|
$
|
2,615
|
$
|
5,879
|
$
|
1,441
|
$
|
127
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,197
|
||||||||||||||||
2019
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,199
|
$
|
5,358
|
$
|
1,150
|
$
|
40
|
$
|
49
|
$
|
91
|
$
|
—
|
$
|
8,887
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
6
|
21
|
10
|
17
|
1
|
1
|
—
|
56
|
||||||||||||||||||||||||
Net (charge-offs) recoveries
|
6
|
21
|
10
|
17
|
1
|
1
|
—
|
56
|
||||||||||||||||||||||||
Provision (credit)
|
(17
|
)
|
(41
|
)
|
17
|
(20
|
)
|
(14
|
)
|
—
|
—
|
(75
|
)
|
|||||||||||||||||||
Ending balance
|
$
|
2,188
|
$
|
5,338
|
$
|
1,177
|
$
|
37
|
$
|
36
|
$
|
92
|
$
|
—
|
$
|
8,868
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2020
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
20
|
60
|
121
|
6
|
5
|
1
|
—
|
213
|
||||||||||||||||||||||||
Net (charge-offs) recoveries
|
20
|
60
|
121
|
6
|
5
|
1
|
—
|
213
|
||||||||||||||||||||||||
Provision (credit)
|
411
|
602
|
158
|
89
|
(7
|
)
|
15
|
(1
|
)
|
1,267
|
||||||||||||||||||||||
Ending balance
|
$
|
2,615
|
$
|
5,879
|
$
|
1,441
|
$
|
127
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,197
|
||||||||||||||||
2019
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,196
|
$
|
5,028
|
$
|
1,210
|
$
|
79
|
$
|
90
|
$
|
88
|
$
|
—
|
$
|
8,691
|
||||||||||||||||
Charge-offs
|
—
|
—
|
(31
|
)
|
—
|
—
|
—
|
—
|
(31
|
)
|
||||||||||||||||||||||
Recoveries
|
49
|
33
|
49
|
28
|
3
|
1
|
—
|
163
|
||||||||||||||||||||||||
Net (charge-offs) recoveries
|
49
|
33
|
18
|
28
|
3
|
1
|
—
|
132
|
||||||||||||||||||||||||
Provision (credit)
|
(57
|
)
|
277
|
(51
|
)
|
(70
|
)
|
(57
|
)
|
3
|
—
|
45
|
||||||||||||||||||||
Ending balance
|
$
|
2,188
|
$
|
5,338
|
$
|
1,177
|
$
|
37
|
$
|
36
|
$
|
92
|
$
|
—
|
$
|
8,868
|
The percentage of net nonaccrual loans to the total loan portfolio has decreased to 0.26% as of September 30, 2020 from 0.30% at December 31, 2019.
The allowance for loan losses compared to net nonaccrual loans has increased to 452% as of September 30, 2020 from 365% as of December 31, 2019. Total past due loans decreased to $0.6 million as of
September 30, 2020 from $1.9 million as of December 31, 2019.
Non-Interest Income
The Company earned non-interest income primarily through fees related to services provided to loan and deposit customers.
The following table summarizes the Company’s non-interest income for the periods indicated:
Three Months Ended September 30,
|
Increase
|
Nine Months Ended
September 30,
|
Increase
|
|||||||||||||||||||||
2020
|
2019
|
(Decrease)
|
2020
|
2019
|
(Decrease)
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Other loan fees
|
$
|
539
|
$
|
302
|
$
|
237
|
$
|
1,163
|
$
|
883
|
$
|
280
|
||||||||||||
Gains from loan sales, net
|
424
|
—
|
424
|
711
|
—
|
711
|
||||||||||||||||||
Document processing fees
|
152
|
96
|
56
|
384
|
307
|
77
|
||||||||||||||||||
Service charges
|
75
|
129
|
(54
|
)
|
271
|
407
|
(136
|
)
|
||||||||||||||||
Other
|
162
|
120
|
42
|
413
|
346
|
67
|
||||||||||||||||||
Total non-interest income
|
$
|
1,352
|
$
|
647 |
$
|
705
|
$
|
2,942
|
$
|
1,943
|
$
|
999
|
Total non-interest income increased by $0.7 million for the three months ended September 30, 2020 compared to 2019. Service charges decreased slightly to $75,000 and $271,000 for the three and nine
months ended September 30, 2020 compared to the respective prior year periods as the Company instituted some fee waivers in the second quarter for those customers impacted by the COVID-19 pandemic. Gains from loan sales increased for the three and
nine months ended September 30, 2020 due to sold Farmer Mac loans. Other loan fees and document processing fees for the three and nine months ended September 30, 2020 increased due to increased loan fundings during the first nine months of 2020
compared to 2019.
Non-Interest Expenses
The following table summarizes the Company’s non-interest expenses for the periods indicated:
Three Months Ended September 30,
|
Increase
|
Nine Months Ended
September 30,
|
Increase
|
|||||||||||||||||||||
2020
|
2019
|
(Decrease)
|
2020
|
2019
|
(Decrease)
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
4,402
|
$
|
4,254
|
$
|
148
|
$
|
13,374
|
$
|
12,953
|
$
|
421
|
||||||||||||
Occupancy, net
|
751
|
788
|
(37
|
)
|
2,285
|
2,338
|
(53
|
)
|
||||||||||||||||
Professional services
|
460
|
341
|
119
|
1,402
|
1,127
|
275
|
||||||||||||||||||
Data processing
|
258
|
215
|
43
|
801
|
640
|
161
|
||||||||||||||||||
Depreciation
|
205
|
219
|
(14
|
)
|
619
|
650
|
(31
|
)
|
||||||||||||||||
FDIC assessment
|
123
|
(15
|
)
|
138
|
400
|
309
|
91
|
|||||||||||||||||
Advertising and marketing
|
145
|
187
|
(42
|
)
|
563
|
546
|
17
|
|||||||||||||||||
Stock based compensation
|
71
|
90
|
(19
|
)
|
251
|
282
|
(31
|
)
|
||||||||||||||||
Other
|
307
|
385
|
(78
|
)
|
759
|
1,096
|
(337
|
)
|
||||||||||||||||
Total non-interest expense
|
$
|
6,722
|
$
|
6,464
|
$
|
(38
|
)
|
$
|
20,454
|
$
|
19,941
|
$
|
513
|
Total non-interest expenses decreased slightly by $38,000 and increased $0.5 million in the three and nine month periods ended September 30, 2020 compared to 2019, respectively. The increase in
non-interest expenses for the year is primarily due to increased salaries and employee benefits, professional services, and data processing as a result of the Bank’s internal department restructuring and promotions. Professional services increased
$0.1 million and $0.3 million in the three and nine months ended September 30, 2020 compared to 2019 due to increased legal expenses and consulting costs for operational training and project implementation. The decrease in other expenses were mainly
due to decreased expenditures for travel and other business development expenses as a result of COVID-19 restrictions during the three and nine months ended September 30, 2020, compared to 2019.
Income Taxes
Income tax provision for the three and nine months ended September 30, 2020 was $1.2 million and $2.4 million compared to $0.9 million and $2.2 million in the same period during 2019. The combined
state and federal effective income tax rates for the nine months ended September 30, 2020 and 2019 were 29.9%.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts and their respective tax basis including
operating losses and tax credit carryforwards. Net deferred tax assets of $3.7 million at September 30, 2020 are reported in the consolidated balance sheet as a component of total assets.
Accounting standards Codification Topic 740, Income Taxes, requires that companies assess whether a valuation allowance should be established against their
deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard.
A valuation allowance is established for deferred tax assets if, based on weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets may not be
realized. Management evaluates the Company’s deferred tax assets for recoverability using a consistent approach which considers the relative impact of negative and positive evidence, including the Company’s historical profitability and projections
of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at the time the determination is made, that it is more
likely than not that some portion or all of the deferred tax assets may not be realized.
There was no valuation allowance on deferred tax assets at September 30, 2020 or December 31, 2019.
The Company is subject to the provisions of ASC 740, Income Taxes (ASC 740). ASC 740 prescribes a more likely than not threshold for the financial statement
recognition of uncertain tax positions. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. On a quarterly basis, the Company undergoes a process to evaluate whether income tax accruals are in accordance with ASC 740 guidance on uncertain tax positions. There were no uncertain tax positions at
September 30, 2020 and December 31, 2019.
On March 27, 2020, the CARES Act was enacted in the United States. The CARES Act provides numerous tax provisions and other stimulus measures, including temporary changes regarding the prior and future
utilization of net operating losses and technical corrections from prior tax legislation for tax depreciation of certain qualified improvement property. The Company evaluated the provisions of the CARES Act and do not anticipate the associated
impacts, if any, will have a material effect on its financial position.
BALANCE SHEET ANALYSIS
Total assets increased $128.2 million to $1,042.1 million at September 30, 2020 from $913.9 million at December 31, 2019. Net loans increased by $77.4 million to $844.3 million at September 30, 2020
from $766.8 million at December 31, 2019. The majority of the loan increase was due to SBA PPP loan fundings of $75.7 million. Additionally, there were increases of $8.9 million and $18.2 million in our commercial real estate and manufactured
housing portfolios, respectively. This increase was partially offset by a decrease of $9.5 million of commercial loans, $9.5 million in loans available-for-sale, and $1.4 million in investment securities held-to-maturity. Cash and cash equivalents
increased $46.9 million primarily from excess liquid funds deposited with the Federal Reserve Bank.
Total liabilities increased $123.5 million to $955.4 million at September 30, 2020 from $831.9 million at December 31, 2019 mostly due to increased other borrowings of $125.1 million primarily utilized
to strategically reduce the Company’s cost of funds and lengthening the duration. Non-interest-bearing demand deposits increased by $79.3 million and interest-bearing demand deposits increased by $40.8 million, while certificates of deposit
decreased $124.7 million due to the company’s strategic initiative to reduce wholesale funding, including brokered deposits.
Total stockholders’ equity increased $4.7 million to $86.7 million at September 30, 2020 from $82.0 million at December 31, 2019. The $5.6 million increase in retained earnings from net income was
partially offset by a $1.2 million decrease from dividends paid on common stock. The book value per common share was $10.23 at September 30, 2020 compared to $9.68 at December 31, 2019.
Selected Balance Sheet Accounts
September 30,
2020
|
December 31,
2019
|
Increase
(Decrease)
|
Percent
Increase
(Decrease)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
129,564
|
$
|
82,661
|
$
|
46,903
|
56.7
|
%
|
||||||||
Investment securities available-for-sale
|
18,693
|
19,264
|
(571
|
)
|
(3.0
|
)%
|
||||||||||
Investment securities held-to-maturity
|
4,742
|
6,132
|
(1,390
|
)
|
(22.7
|
)%
|
||||||||||
Loans - held for sale
|
32,562
|
42,046
|
(9,484
|
)
|
(22.6
|
)%
|
||||||||||
Loans - held for investment, net
|
811,711
|
724,800
|
86,911
|
12.0
|
%
|
|||||||||||
Total assets
|
1,042,099
|
913,870
|
128,229
|
14.0
|
%
|
|||||||||||
Total deposits
|
749,180
|
750,934
|
(1,754
|
)
|
(0.2
|
)%
|
||||||||||
Other borrowings
|
190,103
|
65,000
|
125,103
|
192.5
|
%
|
|||||||||||
Total stockholder’s equity
|
86,717
|
81,978
|
4,739
|
5.8
|
%
|
The table below summarizes the distribution of the Company’s loans held for investment at the end of each of the periods indicated.
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
275,472
|
$
|
257,247
|
||||
Commercial real estate
|
394,547
|
385,642
|
||||||
Commercial
|
60,388
|
69,843
|
||||||
SBA
|
79,464
|
4,429
|
||||||
HELOC
|
3,857
|
4,531
|
||||||
Single family real estate
|
10,373
|
11,845
|
||||||
Consumer
|
31
|
46
|
||||||
824,132
|
733,583
|
|||||||
Allowance for loan losses
|
(10,197
|
)
|
(8,717
|
)
|
||||
Deferred costs, net
|
(2,173
|
)
|
(10
|
)
|
||||
Discount on SBA loans
|
(51
|
)
|
(56
|
)
|
||||
Total loans held for investment, net
|
$
|
811,711
|
$
|
724,800
|
The Company had $32.6 million of loans held for sale at September 30, 2020 compared to $42.0 million at December 31, 2019. Loans held for sale at September 30, 2020 consisted of $8.8 million SBA loans
and $23.7 million commercial agriculture loans. Loans held for sale at December 31, 2019, were $10.4 million SBA loans and $31.6 million commercial agriculture loans.
COVID-19 Loan Modifications
In response to the COVID-19 pandemic, the Company has taken two primary approaches in assisting our customers by modifying terms of existing loans and loans under the PPP. The Company has
taken a proactive approach to assist its borrowers through individual evaluation and broad-based programs. Modifications granted to borrowers have been payment deferrals taking the form of full payment deferrals. Based on the circumstances of the
borrower, payments have been deferred either 90 days, with the option to extend, or 180 days. Consistent with the Interagency Statement on “Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the
Coronavirus,” modifications granted to borrowers that are related to COVID-19 are not required to be evaluated as TDRs under ASC 310-40. These modified loans are classified as performing and are not considered past due. Loans are to be placed on
non-accrual when it becomes apparent that payment of interest or recovery of all principal is questionable, and the COVID-19 related modification is no longer considered short-term or the modification is deemed ineffective. The Company anticipates
additional loans to be modified due to the effects of COVID-19 in the coming periods. At September 30, 2020, the Company had 203 COVID-19 related modified loans with a total balance of $129.7 million. Through
the date of this filing, the Company has not experienced any loan charge-offs caused by the economic impact from COVID-19. Management has evaluated events related to COVID-19 that have occurred subsequent to September
30, 2020 and has concluded there are no matters that would require recognition in the accompanying unaudited consolidated financial statements.
The table below shows the breakdown of pandemic deferrals by loan segment:
September 30, 2020
|
June 30, 2020
|
|||||||||||||||
Loan segment
|
Count
|
Balance
|
Count
|
Balance
|
||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Manufactured housing
|
116
|
$
|
15,984
|
142
|
$
|
19,903
|
||||||||||
Commercial real estate
|
60
|
104,492
|
78
|
124,629
|
||||||||||||
Commercial
|
24
|
8,520
|
36
|
10,825
|
||||||||||||
SBA
|
0
|
0
|
1
|
17
|
||||||||||||
HELOC
|
0
|
0
|
0
|
0
|
||||||||||||
Single family real estate
|
3
|
717
|
5
|
1,027
|
||||||||||||
Consumer
|
0
|
0
|
0
|
0
|
||||||||||||
Total pandemic deferments
|
203
|
$
|
129,713
|
262
|
$
|
156,401
|
Concentrations of Lending Activities
The Company’s lending activities are primarily driven by the customers served in the market areas where the Company has branch offices in the Central Coast of California. The Company monitors
concentrations within selected categories such as geography and product. The Company originates manufactured housing, commercial, SBA, construction, real estate, and consumer loans to customers through branch offices located in the Company’s primary
markets. The Company’s business is concentrated in these areas and the loan portfolio includes significant credit exposure to the manufactured housing and commercial real estate markets of these areas. As of September 30, 2020 and December 31,
2019, manufactured housing loans comprised 32.2% and 33.2%, respectively, of total loans. As of September 30, 2020 and December 31, 2019, commercial real estate loans accounted for approximately 46.2% and 49.7% of total loans, respectively.
Approximately 29.0% and 31.9% of these commercial real estate loans were owner-occupied at September 30, 2020 and December 31, 2019, respectively. Substantially all of these loans are secured by first liens with average loan to value ratios of 54.1%
and 54.3% at September 30, 2020 and December 31, 2019, respectively. The Company was within established concentration policy limits at September 30, 2020 and December 31, 2019.
High Risk Industries Impacted By COVID-19
The industries most heavily impacted include retail, healthcare, hospitality, schools, and energy. The Company’s management team has evaluated the loans related to the affected industries and at September 30, 2020,
the Bank’s loans to these industries were $185.0 million, which is 21.7% of our $854.5 million loan portfolio.
Importantly, of the impacted industry loans, $1.6 million, or 0.86%, are on non-accrual. Also, of the impacted industries loans the classified loans are $17.1 million, or 9.26%. Lastly, the Bank has accommodated
$75.2 million of these loans with payment deferrals, or 40.65% of the impacted industries. Additional detail by industry is included in the table below.
As of 9/30/20
(in thousands)
Loans Outstanding
(includes $11 million
of guarantees)
|
$ Non-
accrual
|
%
Non-accrual
|
$
Classified
|
%
Classified
|
$
Deferrals
|
%
Deferral
|
||||||||||||||||||||||
Healthcare
|
$
|
49,080
|
$
|
1,571
|
3.20
|
%
|
$
|
1,928
|
3.93
|
%
|
$
|
12,181
|
24.82
|
%
|
||||||||||||||
Senior/Assisted Living
Facilities
|
$
|
23,219
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
Medical Offices
|
$
|
18,736
|
$
|
0
|
0.00
|
%
|
$
|
283
|
1.51
|
%
|
$
|
9,736
|
51.96
|
%
|
||||||||||||||
General Healthcare
|
$
|
7,125
|
$
|
1,571
|
22.05
|
%
|
$
|
1,644
|
23.07
|
%
|
$
|
2,445
|
34.32
|
%
|
||||||||||||||
Hospitality
|
$
|
54,844
|
$
|
2
|
0.00
|
%
|
$
|
5,366
|
9.78
|
%
|
$
|
39,842
|
72.65
|
%
|
||||||||||||||
Lodging
|
$
|
40,505
|
$
|
0
|
0.00
|
%
|
$
|
2,609
|
6.44
|
%
|
$
|
34,534
|
85.26
|
%
|
||||||||||||||
Restaurants
|
$
|
11,025
|
$
|
2
|
0.02
|
%
|
$
|
2,757
|
25.01
|
%
|
$
|
5,308
|
48.15
|
%
|
||||||||||||||
RV-Mobile Home Parks
|
$
|
3,314
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
Retail Commercial Real
Estate
|
$
|
57,173
|
$
|
21
|
0.04
|
%
|
$
|
9,701
|
16.97
|
%
|
$
|
20,360
|
35.61
|
%
|
||||||||||||||
Retail Services
|
$
|
22,033
|
$
|
0
|
0.00
|
%
|
$
|
19
|
0.09
|
%
|
$
|
2,827
|
12.83
|
%
|
||||||||||||||
Schools
|
$
|
1,189
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
Energy
|
$
|
681
|
$
|
0
|
0.00
|
%
|
$
|
114
|
16.74
|
%
|
$
|
0
|
0.00
|
%
|
||||||||||||||
Total
|
$
|
185,000
|
$
|
1,594
|
0.86
|
%
|
$
|
17,128
|
9.26
|
%
|
$
|
75,210
|
40.65
|
%
|
Asset Quality
For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in
terms of nonaccrual loans as a percentage of gross loans, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off
loans.
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Nonaccrual loans (net of government guaranteed portion)
|
$
|
2,258
|
$
|
2,389
|
||||
Troubled debt restructured loans, gross
|
10,064
|
10,774
|
||||||
Nonaccrual loans (net of government guaranteed portion) to gross loans
|
0.26
|
%
|
0.30
|
%
|
||||
Net charge-offs (recoveries) (annualized) to average loans
|
(0.04
|
)%
|
(0.02
|
)%
|
||||
Allowance for loan losses to nonaccrual loans (net of government guaranteed portion)
|
452
|
%
|
365
|
%
|
||||
Allowance for loan losses to gross loans
|
1.24
|
%
|
1.19
|
%
|
The following table reflects the recorded investment in certain types of loans at the dates indicated:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
Total nonaccrual loans
|
$
|
2,485
|
$
|
2,679
|
||||
Government guaranteed portion of loans included above
|
(227
|
)
|
(290
|
)
|
||||
Total nonaccrual loans, without guarantees
|
$
|
2,258
|
$
|
2,389
|
||||
Troubled debt restructured loans, gross
|
$
|
10,064
|
$
|
10,774
|
||||
Loans 30 through 89 days past due with interest accruing
|
$
|
555
|
$
|
1,947
|
||||
Loans 90 days or more past due with interest accruing
|
$
|
—
|
$
|
—
|
||||
Allowance for loan losses to gross loans held for investment
|
1.24
|
%
|
1.19
|
%
|
Impaired loans
A loan is considered impaired when, based on current information, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest under the contractual
terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and/or interest payments. Loans that experience insignificant
payment delays or payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays or payment shortfalls on a case-by-case basis. When determining the possibility of impairment, management
considers the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. For
collateral-dependent loans, the Company uses the fair value of collateral method to measure impairment. All other loans are measured for impairment based on the present value of future cash flows. Impairment is measured on a loan-by-loan basis for
all loans in the portfolio.
A loan is considered a troubled debt restructured loan (“TDR”) when concessions have been made to the borrower and the borrower is in financial difficulty. These concessions include but are not limited
to term extensions, rate reductions and principal reductions. Forgiveness of principal is rarely granted and modifications for all classes of loans are predominantly term extensions. TDR loans are also considered impaired.
The following schedule summarizes impaired loans and specific reserves by loan class as of the periods indicated:
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Impaired Loans as of
September 30, 2020:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
5,031
|
$
|
231
|
$
|
114
|
$
|
—
|
$
|
—
|
$
|
454
|
$
|
—
|
$
|
5,830
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,264
|
84
|
1,469
|
317
|
—
|
1,745
|
—
|
5,879
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
7,295
|
315
|
1,583
|
317
|
—
|
2,199
|
—
|
11,709
|
||||||||||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
293
|
16
|
31
|
—
|
—
|
16
|
—
|
356
|
||||||||||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
293
|
16
|
31
|
—
|
—
|
16
|
—
|
356
|
||||||||||||||||||||||||
Total impaired loans, net
|
$
|
7,002
|
$
|
299
|
$
|
1,552
|
$
|
317
|
$
|
—
|
$
|
2,183
|
$
|
—
|
$
|
11,353
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Impaired Loans as of
December 31, 2019:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
5,702
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
470
|
$
|
—
|
$
|
6,172
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,296
|
318
|
1,802
|
382
|
—
|
1,858
|
—
|
6,656
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
7,998
|
318
|
1,802
|
382
|
—
|
2,328
|
—
|
12,828
|
||||||||||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
334
|
—
|
—
|
—
|
—
|
18
|
—
|
352
|
||||||||||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
334
|
—
|
—
|
—
|
—
|
18
|
—
|
352
|
||||||||||||||||||||||||
Total impaired loans, net
|
$
|
7,664
|
$
|
318
|
$
|
1,802
|
$
|
382
|
$
|
—
|
$
|
2,310
|
$
|
—
|
$
|
12,476
|
Total impaired loans decreased $1.1 million in the third quarter of 2020 compared to December 31, 2019. This decrease was primarily in impaired manufactured housing loans of $0.7 million.
The following table summarizes the composite of nonaccrual loans:
At September 30, 2020
|
At December 31, 2019
|
|||||||||||||||||||||||
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
$
|
632
|
25.43
|
%
|
0.08
|
%
|
$
|
594
|
22.17
|
%
|
0.08
|
%
|
||||||||||||
Commercial real estate
|
84
|
3.38
|
%
|
0.01
|
%
|
84
|
3.14
|
%
|
0.01
|
%
|
||||||||||||||
Commercial
|
1,469
|
59.12
|
%
|
0.18
|
%
|
1,619
|
60.43
|
%
|
0.21
|
%
|
||||||||||||||
SBA
|
300
|
12.07
|
%
|
0.04
|
%
|
382
|
14.26
|
%
|
0.05
|
%
|
||||||||||||||
HELOC
|
—
|
0.00
|
%
|
0.00
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
Single family real estate
|
—
|
0.00
|
%
|
0.00
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total nonaccrual loans
|
$
|
2,485
|
100.00
|
%
|
0.31
|
%
|
$
|
2,679
|
100.00
|
%
|
0.35
|
%
|
Nonaccrual balances include $0.2 million and $0.3 million of loans that are government guaranteed at September 30, 2020 and December 31, 2019, respectively. Nonaccrual loans net of government
guarantees decreased $0.1 million, or 5%, from $2.4 million at December 31, 2019 to $2.3 million at September 30, 2020.
CWB or the SBA repurchases the guaranteed portion of SBA loans from investors when those loans become past due 120 days. After the foreclosure and collection process is complete, the SBA reimburses CWB
for this principal balance. Therefore, although these balances do not earn interest during this period, they generally do not result in a loss of principal to CWB.
Allowance for Loan Losses
The following table summarizes the allocation of allowance for loan losses by loan type. However, allocation of a portion of the allowance to one category of loans does not preclude its availability to
absorb losses in other categories:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||||||||||
Balance at beginning of period
|
$
|
10,008
|
$
|
8,887
|
$
|
8,717
|
$
|
8,691
|
||||||||
Provisions charged to operating expenses:
|
||||||||||||||||
Manufactured housing
|
138
|
(17
|
)
|
411
|
(57
|
)
|
||||||||||
Commercial real estate
|
100
|
(41
|
)
|
602
|
277
|
|||||||||||
Commercial
|
(109
|
)
|
17
|
158
|
(51
|
)
|
||||||||||
SBA
|
(1
|
)
|
(20
|
)
|
89
|
(70
|
)
|
|||||||||
HELOC
|
(3
|
)
|
(14
|
)
|
(7
|
)
|
(57
|
)
|
||||||||
Single family real estate
|
(12
|
)
|
—
|
15
|
3
|
|||||||||||
Consumer
|
—
|
—
|
(1
|
)
|
—
|
|||||||||||
Total Provision (credit)
|
113
|
(75
|
)
|
1,267
|
45
|
|||||||||||
Recoveries of loans previously charged-off:
|
||||||||||||||||
Manufactured housing
|
7
|
6
|
20
|
49
|
||||||||||||
Commercial real estate
|
20
|
21
|
60
|
33
|
||||||||||||
Commercial
|
47
|
10
|
121
|
49
|
||||||||||||
SBA
|
—
|
17
|
6
|
28
|
||||||||||||
HELOC
|
2
|
1
|
5
|
3
|
||||||||||||
Single family real estate
|
—
|
1
|
1
|
1
|
||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
||||||||||||
Total recoveries
|
76
|
56
|
213
|
163
|
||||||||||||
Loans charged-off:
|
||||||||||||||||
Manufactured housing
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial real estate
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial
|
—
|
—
|
—
|
31
|
||||||||||||
SBA
|
—
|
—
|
—
|
—
|
||||||||||||
HELOC
|
—
|
—
|
—
|
—
|
||||||||||||
Single family real estate
|
—
|
—
|
—
|
—
|
||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
||||||||||||
Total charged-off
|
—
|
—
|
—
|
31
|
||||||||||||
Net charge-offs (recoveries)
|
(76
|
)
|
(56
|
)
|
(213
|
)
|
(132
|
)
|
||||||||
Balance at end of period
|
$
|
10,197
|
$
|
8,868
|
$
|
10,197
|
$
|
8,868
|
Potential Problem Loans
The Company classifies loans consistent with federal banking regulations. These loan grades are described in further detail in Note 1, “Summary of Significant Accounting Policies” of this Form 10-Q.
The following table presents information regarding potential problem loans consisting of loans graded watch or worse, but still performing:
September 30, 2020
|
||||||||||||||||
Number
of Loans
|
Loan
Balance (1)
|
Percent
|
Percent of
Total Loans
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Manufactured housing
|
4
|
$
|
291
|
0.99
|
%
|
0.03
|
%
|
|||||||||
Commercial real estate
|
23
|
21,544
|
73.23
|
%
|
2.55
|
%
|
||||||||||
Commercial
|
13
|
6,706
|
22.79
|
%
|
0.79
|
%
|
||||||||||
SBA
|
4
|
875
|
2.97
|
%
|
0.10
|
%
|
||||||||||
HELOC
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
Single family real estate
|
1
|
5
|
0.02
|
%
|
0.00
|
%
|
||||||||||
Total
|
45
|
$
|
29,421
|
100.00
|
%
|
3.47
|
%
|
(1) |
Of the $29.4 million of potential problem loans, $4.5 million are guaranteed by government agencies.
|
December 31, 2019
|
||||||||||||||||
Number
of Loans
|
Loan
Balance (1)
|
Percent
|
Percent of
Total Loans
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Manufactured housing
|
2
|
$
|
163
|
1.92
|
%
|
0.02
|
%
|
|||||||||
Commercial real estate
|
5
|
5,824
|
68.60
|
%
|
0.75
|
%
|
||||||||||
Commercial
|
2
|
1,699
|
20.01
|
%
|
0.22
|
%
|
||||||||||
SBA
|
5
|
799
|
9.41
|
%
|
0.10
|
%
|
||||||||||
HELOC
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
Single family real estate
|
1
|
5
|
0.06
|
%
|
0.00
|
%
|
||||||||||
Total
|
15
|
$
|
8,490
|
100.00
|
%
|
1.09
|
%
|
(1) |
Of the $8.5 million of potential problem loans, $2.1 million are guaranteed by government agencies.
|
Investment Securities
Investment securities are classified at the time of acquisition as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity
and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold
prior to maturity based upon asset/liability management decisions. Investment securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other
comprehensive income in stockholders’ equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments.
The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits and to manage liquidity, capital, and interest rate risk.
The carrying value of investment securities was as follows:
September 30,
2020
|
December 31,
2019
|
|||||||
(in thousands)
|
||||||||
U.S. government agency notes
|
$
|
6,732
|
$
|
8,048
|
||||
U.S. government agency mortgage backed securities (“MBS”)
|
4,742
|
6,132
|
||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
8,913
|
11,216
|
||||||
Other securities
|
3,048
|
—
|
||||||
Equity securities: Farmer Mac class A stock
|
127
|
167
|
||||||
Total
|
$
|
23,562
|
$
|
25,563
|
Other Assets Acquired Through Foreclosure
The following table represents the changes in other assets acquired through foreclosure:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance, beginning of period
|
$
|
2,707
|
$
|
1,074
|
$
|
2,524
|
$
|
—
|
||||||||
Additions
|
—
|
—
|
106
|
1,177
|
||||||||||||
Proceeds from dispositions
|
—
|
(750
|
)
|
—
|
(750
|
)
|
||||||||||
(Loss) gain on sales, net
|
—
|
(1
|
)
|
77
|
(11
|
)
|
||||||||||
Third-party portion of writedown/loss
|
—
|
(6
|
)
|
—
|
(99
|
)
|
||||||||||
Balance, end of period
|
$
|
2,707
|
$
|
317
|
$
|
2,707
|
$
|
317
|
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily manufactured housing)
are classified as other real estate owned and other repossessed assets and are reported at fair value at the time of foreclosure less estimated costs to sell. Costs relating to development or improvement of the assets are capitalized and costs
related to holding the assets are charged to expense. The majority of this balance relates to one property of $2.5 million. The Company had $0.1 valuation allowance on foreclosed assets as of September 30,
2020 and zero at September 30, 2019.
Deposits
The following table provides the balance and percentage change in the Company’s deposits:
September 30,
2020
|
December 31,
2019
|
Increase
(Decrease)
|
Percent
Increase
(Decrease)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Non-interest-bearing demand deposits
|
$
|
190,133
|
$
|
110,843
|
$
|
79,290
|
71.5
|
%
|
||||||||
Interest-bearing demand deposits
|
355,111
|
314,278
|
40,833
|
13.0
|
%
|
|||||||||||
Savings
|
18,555
|
15,689
|
2,866
|
18.3
|
%
|
|||||||||||
Certificates of deposit ($250,000 or more)
|
81,426
|
96,431
|
(15,005
|
)
|
(15.6
|
)%
|
||||||||||
Other certificates of deposit
|
103,955
|
213,693
|
(109,738
|
)
|
(51.4
|
)%
|
||||||||||
Total deposits
|
$
|
749,180
|
$
|
750,934
|
$
|
(1,754
|
)
|
(0.2
|
)%
|
Total deposits decreased slightly to $749.2 million at September 30, 2020 from $750.9 million at December 31, 2019. This decrease was primarily from maturing time deposits, offset by an increase in
non-interest-bearing deposits. Deposits are the primary source of funding the Company’s asset growth. In addition, the Bank is a member of Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”). CDARS and ICS
provide a mechanism for obtaining FDIC insurance for large deposits. At September 30, 2020 and December 31, 2019, the Company had $104.2 million and $83.2 million, respectively, of CDARS and ICS deposits. As of September 30, 2020 the Company had
$20.0 million insured overnight funding compared to $29.0 million at December 31, 2019.
Liquidity and Capital Resources
|
Liquidity Management
Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to
funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business
operations or unanticipated events.
The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors, and regulators. Our liquidity, represented by cash and
amounts due from banks, federal funds sold and non-pledged marketable securities, is a result of our operating, investing, and financing activities and related cash flows. To ensure funds are available when necessary, on at least a quarterly basis,
we project the amount of funds that will be required, and we strive to maintain relationships with a diversified customer base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets.
The Company has established policies as well as analytical tools to manage liquidity. Proper liquidity management ensures that sufficient funds are available to meet normal operating demands in
addition to unexpected customer demand for funds, such as high levels of deposit withdrawals or increased loan demand, in a timely and cost-effective manner. The most important factor in the preservation of liquidity is maintaining public confidence
that facilitates the retention and growth of core deposits. Ultimately, public confidence is gained through profitable operations, sound credit quality and a strong capital position. The Company’s liquidity management is viewed from a long-term and
short-term perspective, as well as from an asset and liability perspective. Management monitors liquidity through regular reviews of maturity profiles, funding sources and loan and deposit forecasts to minimize funding risk.
The Company has asset and liability management committees (“ALCO”) at the Board and Bank management level to review asset and liability management and liquidity issues.
CWB has a blanket lien credit line with the Federal Home Loan Bank (“FHLB”). Advances are collateralized in the aggregate by CWB’s eligible loans and securities. CWB had $105.0 million and $65.0
million of FHLB advances at September 30, 2020 and December 31, 2019, respectively, borrowed at fixed rates. The Company also had $79.3 million of letters of credit with FHLB at September 30, 2020 to secure public funds. At September 30, 2020, CWB
had pledged to the FHLB, $23.4 million of securities and $308.6 million of loans. At September 30, 2020, CWB had $23.7 million available for additional borrowing. At December 31, 2019, CWB had pledged to the FHLB, securities of $25.6 million at
carrying value and $324.2 million of loans.
CWB has established a credit line with the Federal Reserve Bank (“FRB”). There were no outstanding FRB advances as of September 30, 2020 and December 31, 2019. CWB had $102.3 million and $108.6
million in borrowing capacity as of September 30, 2020 and December 31, 2019, respectively. The Company also established a borrowing line with FRB under the Paycheck Protection Program Liquidity Fund (PPPLF). Advances are secured by SBA PPP loans
for up to the term of the loan. There were $75.1 million of PPPLF advances at September 30, 2020.
The Company has federal funds purchased lines at correspondent banks with a total borrowing capacity of $20.0 million. There was no amount outstanding as of September 30, 2020 and December 31, 2019.
The Company continues to face strong competition for core deposits. The liquidity ratio of the Company was 17.4% and 15.8% at September 30, 2020 and December 31, 2019, respectively. The Company’s
liquidity ratio fluctuates in conjunction with loan funding demands. The liquidity ratio consists of the sum of cash and due from banks, deposits in other financial institutions, available for sale investments, federal funds sold, and loans held for
sale, divided by total assets.
CWBC’s routine funding requirements primarily consist of certain operating expenses and common stock dividends. Normally, CWBC obtains funding to meet its obligations from dividends collected from the
Bank and has the capability to issue debt securities. Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries without prior approval.
Capital Resources
Maintaining capital strength continues to be a long-term objective for the Company. Ample capital is necessary to sustain growth, provide protection against unanticipated declines in asset values, and
to safeguard depositor funds. Capital is also a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. The Company has the capacity to issue 60,000,000 shares of common stock of which 8,473,063
have been issued at September 30, 2020. Conversely, the Company may decide to repurchase shares of its outstanding common stock, depending on the market price and other relevant factors.
In November 2019, the federal banking agencies jointly issued a final rule, which provides for an additional optional, simplified measure of capital adequacy, the community bank leverage ratio framework. The final rule
was effective January 1, 2020. Under this framework, the bank would choose the option of using the community bank leverage ratio (CBLR). In order to qualify, a community banking organization is defined as having less than $10 billion in total
consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. A CBLR bank may opt out of the framework at
any time, without restriction, by reverting to the generally applicable risk-based capital rules. The Company chose the CBLR option for calculation of its capital ratio in the first quarter of 2020.
The following tables illustrate the Bank’s regulatory ratios and the Federal Reserve’s current adequacy guidelines as of September 30, 2020 and December 31, 2019. The Federal Reserve’s fully phased-in
guidelines applicable in 2019 are also summarized.
Total
Capital
(To Risk-
Weighted Assets)
|
Tier 1
Capital
(To Risk-
Weighted Assets)
|
Common Equity
Tier 1
(To Risk-
Weighted Assets)
|
Leverage Ratio/Tier 1 Capital
(To Average Assets)
|
Community
Banking Leverage
Ratio
|
||||||||||||||||
September 30, 2020
|
||||||||||||||||||||
CWB’s actual regulatory ratios
|
12.21
|
%
|
10.96
|
%
|
10.96
|
%
|
8.79
|
%
|
8.79
|
%
|
||||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
9.00
|
%
|
|||||||||||
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
Total Capital
(To Risk-
Weighted Assets)
|
Tier 1
Capital
(To Risk-
Weighted Assets)
|
Common Equity
Tier 1
(To Risk-
Weighted Assets)
|
Leverage Ratio/Tier
1 Capital
(To
Average
Assets)
|
|||||||||||||
December 31, 2019
|
||||||||||||||||
CWB’s actual regulatory ratios
|
11.41
|
%
|
10.28
|
%
|
10.28
|
%
|
9.06
|
%
|
||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
|||||||||
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
There are no conditions or events since September 30, 2020 that management believes have changed the Company’s or the Bank’s risk-based capital category. The Company is closely monitoring capital levels
considering the COVID-19 pandemic, and the potential impact of its effect upon earnings.
Supervision and Regulation
|
Banking is a complex, highly regulated industry. The primary goals of the regulatory scheme are to maintain a safe and sound banking system, protect depositors and the Federal Deposit Insurance
Corporation’s (“FDIC”) insurance fund, and facilitate the conduct of sound monetary policy. In furtherance of these goals, Congress and the states have created several largely autonomous regulatory agencies and enacted numerous laws that govern
banks, bank holding companies and the financial services industry. Consequently, the growth and earnings performance of the Company can be affected not only by management decisions and general economic conditions, but also by the requirements of
applicable state and federal statutes, regulations and the policies of various governmental regulatory authorities, including the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency (“OCC”), and FDIC.
The system of supervision and regulation applicable to financial services businesses governs most aspects of the business of CWBC and CWB, including: (i) the scope of permissible business; (ii)
investments; (iii) reserves that must be maintained against deposits; (iv) capital levels that must be maintained; (v) the nature and amount of collateral that may be taken to secure loans; (vi) the establishment of new branches; (vii) mergers and
consolidations with other financial institutions; and (viii) the payment of dividends.
From time to time laws or regulations are enacted which have the effect of increasing the cost of doing business, limiting or expanding the scope of permissible activities, or changing the competitive
balance between banks and other financial and non-financial institutions. Proposals to change the laws and regulations governing the operations of banks and bank holding companies are frequently made in Congress and by various bank and other
regulatory agencies. Future changes in the laws, regulations or policies that impact the Company cannot necessarily be predicted, but they may have a material effect on the Company’s business and earnings.
For a detailed discussion of the regulatory scheme governing the Company and CWB, please see the discussion in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 under
the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Supervision and Regulation.”
ITEM 3. |
Certain qualitative and quantitative disclosures about market risk are set forth in Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. There has been no material
change in these disclosures as previously disclosed in the Company’s Form 10-K. For further discussion of interest rate risk, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity - Interest
Rate Risk.”
Our primary market risk exposure with the onset of the COVID-19 crisis is uncertain. Reviews of our market risk methods are ongoing, and modeling is incorporating additional assumptions to account for this uncertainty
related to this crisis. Repricing cash flows, and prepayment projections for loans and mortgage-backed securities are not expected to behave as they would be expected to in a more stable interest rate environment. SBA PPP loans and the FRB’s PPPLF
borrowings are new instruments and have payment characteristics that are still uncertain. In late March 2020, we implemented loan payment programs for customers to alleviate the financial setback caused by the temporary closure of business and lost
wages. Under these programs, borrowers who were in good standing as of the date of the request, can elect to defer full or partial payments for up to a 180-day period. At September 30, 2020 approximately 88% of loans have resumed payments as their
deferral period ended. Our expectations regarding the remaining loan payments after the 180-day period is optimistic. Customer deposit flows may experience unusual fluctuations due to government support programs, customer and business stress, and
general money supply. We continue to closely monitor customer and economic indicators to develop more precise market risk assumptions as the economic impact of this crisis begins to reveal itself. The Company
expects to see continued volatility in the economic markets and government responses to the COVID-19 pandemic. These changing conditions and governmental responses could have impacts on the balance sheet and income statement of the Company for the
remainder of the year.
ITEM 4. |
CONTROLS AND PROCEDURES
|
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of disclosure controls and
procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Company’s management, which includes the Company’s Chief Executive Officer and the Chief Financial Officer, has concluded that, as of the end of the period covered
by this report, disclosure controls and procedures are effective in ensuring that information relating to the Company (including its consolidated subsidiary) required to be disclosed by the Company in reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Disclosure controls and procedures, no matter how well designed and implemented, can provide only reasonable assurance of achieving an entity’s disclosure objectives. The likelihood of achieving such
objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal control can occur because of human failures such as
simple errors or mistakes or intentional circumvention of the established process.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated whether there was any change in internal control over financial
reporting that occurred during the quarter ended September 30, 2020 and determined that there was no change in internal control over financial reporting that occurred during the quarter ended September 30, 2020 that has materially affected, or is
reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. |
The Company is involved in various other litigation matters of a routine nature that are being handled and defended in the ordinary course of the Company’s business. In the opinion of Management, based
in part on consultation with legal counsel, the resolution of these litigation matters are not expected to have a material impact on the Company’s financial position or results of operations.
ITEM 1A. |
Investing in our common stock involves various risks which are particular to our Company, our industry, and our market area. Several risk factors that may have a material adverse impact on our
business, operating results and financial condition are discussed in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. There has been no material change in the Company’s risk factors as previously
disclosed in the Company’s Form 10-K.
The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business results of operations and financial condition, and such efforts will
depend on future developments, which are highly uncertain and are difficult to predict.
In December 2019, a novel coronavirus was reported in China, and, in March 2020 the World Health Organization declared a pandemic. On March 12, 2020, the President of the United States declared the COVID-19 outbreak
in the United States a national emergency. The COVID-19 pandemic has caused significant economic dislocation in the United States as many state and local governments have ordered non-essential businesses to close and residents to shelter in place at
home. This has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. Since the COVID-19 outbreak, millions of people have filed claims for unemployment, and stock markets have fluctuated in value and,
in particular, bank stocks have significantly declined in value. In response to the COVID-19 outbreak, the Federal Reserve Board has reduced the benchmark federal funds rate to a target range of 0% to 0.25%, and yields on 10 and 30-year treasury
notes have declined to historic lows. The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and recently passed legislature to provide relief from reporting loan classifications due to
modifications related to the COVID-19 outbreak.
Finally, the spread of coronavirus has caused us to modify our business practices, including employee travel, employee work locations, and cancellation of physical participations in meetings, events, and conferences.
We may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers, and business partners. There is no certainty that such measures will be sufficient to mitigate the
risks posed by the virus or will otherwise be satisfactory to government authorities. In addition, the success of our operations substantially depends on the management skills of our executive officers and directors, many of whom have held officer
and director positions with us for many years. The unanticipated loss or unavailability of key employees due to the outbreak could harm our ability to operate our business or execute our business strategy.
Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The United States government has taken steps to attempt to mitigate some
of the more severe anticipated economic effects of the virus, including the passage of the CARES Act, but there can be no assurance that such steps will be effective or achieve their desired results in a timely fashion. The extent of such impact
from the COVID-19 outbreak and related mitigation efforts will depend on future developments, which are highly uncertain, including but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat
its impact, and how quickly and to what extent normal economic and operating conditions can resume. As the result, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial
condition, liquidity, and results of operations:
• |
demand for our products and services may decline, making it difficult to grow assets and income;
|
• |
if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced
income;
|
• |
collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
|
• |
our allowance for loan losses may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income;
|
• |
the net worth and liquidity of our loan guarantors may decline, impairing their ability to honor commitments to us;
|
• |
as the result of the decline in the Federal Reserve Board’s target federal funds rate, the yield on our assets may decline to greater extent than the cost of interest-bearing liabilities, reducing our net interest margin and spread and
reducing our income;
|
• |
a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;
|
• |
an increase in information security risk, with exploitation of clients and added risks of remote work;
|
• |
we rely on third party vendors for certain services and the unavailability of a critical service due to the COVID-19 outbreak could have an adverse effect on us; and
|
• |
Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs.
|
Any one or a combination of the factors identified above could negatively impact our business, financial condition and results of operations and prospects. Even after the COVID-19 outbreak has subsided, we may
continue to experience materially adverse impacts to our business as a result of the virus’s global economic impact, including the availability of credit, adverse impacts on our liquidity and any recession that has occurred or may occur in the
future.
ITEM 2. |
The Company made no repurchases of its common stock during the quarter ended September 30, 2020 and there was approximately $1.4 million that may yet be purchased under the Company’s repurchase program.
ITEM 3. |
None.
ITEM 4. |
Not applicable.
ITEM 5. |
None.
ITEM 6. |
EXHIBITS
|
The following Exhibits are filed herewith.
Exhibit Number
|
|
31.1
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
31.2
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934,
as Amended, and 18 U.S.C. 1350.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
* |
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933
or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMMUNITY WEST BANCSHARES
(Registrant)
Date: November 6, 2020
|
BY: /s/ Susan C. Thompson
|
Susan C. Thompson
|
|
Executive Vice President and Chief Financial Officer
|
|
On Behalf of Registrant and as a Duly Authorized Officer
|
|
and as Principal Financial and Accounting Officer
|
EXHIBIT INDEX
Exhibit
Number
|
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934,
as amended, and 18 U.S.C. 1350.
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
* |
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933
or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
57