COMMUNITY WEST BANCSHARES / - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2021 or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _________ to _________
Commission File Number: 000-23575
COMMUNITY WEST BANCSHARES
(Exact name of registrant as specified in its charter)
California
|
77-0446957
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
445 Pine Avenue, Goleta, California
|
93117
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(805) 692-5821
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒YES ☐NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒YES ☐NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition
of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common stock of the registrant issued and outstanding of 8,526,413 as of April 30, 2021.
Table of Contents
Index
|
Page
|
||
Part I. Financial Information
|
|||
Item 1 – Financial Statements
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
The financial statements included in this Form 10-Q should be read in conjunction with Community West Bancshares’ Annual Report on Form 10-K for the fiscal year ended
December 31, 2020.
|
|||
33
|
|||
49
|
|||
49
|
|||
Part II. Other Information
|
|||
50
|
|||
50
|
|||
50
|
|||
50
|
|||
50
|
|||
50
|
|||
51
|
|||
51
|
PART I – FINANCIAL INFORMATION
Item 1. |
Financial Statements
|
COMMUNITY WEST BANCSHARES
March 31,
2021
|
December 31,
2020
|
|||||||
(unaudited)
|
||||||||
(in thousands, except share amounts)
|
||||||||
Assets:
|
||||||||
Cash and due from banks and federal funds sold
|
$
|
2,607
|
$
|
1,587
|
||||
Interest-earning demand in other financial institutions
|
71,128
|
58,953
|
||||||
Cash and cash equivalents
|
73,735
|
60,540
|
||||||
Investment securities - available-for-sale, at fair value; amortized cost of $17,610 at March 31, 2021 and $17,266 at December 31, 2020
|
17,588
|
17,308
|
||||||
Investment securities - held-to-maturity, at amortized cost; fair value of $3,966 at March 31, 2021 and $4,854 at December 31, 2020
|
3,781
|
4,586
|
||||||
Investment securities - measured at fair value; amortized cost of $66 at March 31, 2021 and December 31, 2020.
|
201
|
149
|
||||||
Federal Home Loan Bank stock, at cost
|
3,260
|
3,260
|
||||||
Federal Reserve Bank stock, at cost
|
1,373
|
1,373
|
||||||
Loans:
|
||||||||
Held for sale, at lower of cost or fair value
|
29,767
|
31,229
|
||||||
Held for investment, net of allowance for loan losses of $10,233 at March 31, 2021 and $10,194 at December 31, 2020
|
847,848
|
816,154
|
||||||
Total loans
|
877,615
|
847,383
|
||||||
Other assets acquired through foreclosure, net
|
2,572
|
2,614
|
||||||
Premises and equipment, net
|
6,992
|
7,154
|
||||||
Other assets
|
30,905
|
31,068
|
||||||
Total assets
|
$
|
1,018,022
|
$
|
975,435
|
||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing demand
|
$
|
196,617
|
$
|
181,837
|
||||
Interest-bearing demand
|
440,502
|
398,101
|
||||||
Savings
|
19,858
|
18,736
|
||||||
Certificates of deposit ($250,000 or more)
|
20,072
|
30,536
|
||||||
Other certificates of deposit
|
127,472
|
136,975
|
||||||
Total deposits
|
804,521
|
766,185
|
||||||
Other borrowings
|
105,000
|
105,000
|
||||||
Other liabilities
|
16,710
|
15,243
|
||||||
Total liabilities
|
926,231
|
886,428
|
||||||
Commitments and Contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock — no par value, 60,000,000 shares authorized; 8,524,413 shares issued and outstanding at March 31, 2021 and 8,473,063 at December 31, 2020
|
43,227
|
42,909
|
||||||
Retained earnings
|
48,574
|
46,063
|
||||||
Accumulated other comprehensive income (loss)
|
(10
|
)
|
35
|
|||||
Total stockholders’ equity
|
91,791
|
89,007
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,018,022
|
$
|
975,435
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
Interest income:
|
(in thousands, except per share amounts)
|
|||||||
Loans, including fees
|
$
|
10,856
|
$
|
10,664
|
||||
Investment securities and other
|
199
|
311
|
||||||
Total interest income
|
11,055
|
10,975
|
||||||
Interest expense:
|
||||||||
Deposits
|
742
|
2,122
|
||||||
Other borrowings
|
271
|
390
|
||||||
Total interest expense
|
1,013
|
2,512
|
||||||
Net interest income
|
10,042
|
8,463
|
||||||
(Credit) provision for loan losses
|
(173
|
)
|
392
|
|||||
Net interest income after provision for loan losses
|
10,215
|
8,071
|
||||||
Non-interest income:
|
||||||||
Other loan fees
|
313
|
341
|
||||||
Gains from loan sales, net
|
118
|
190
|
||||||
Document processing fees
|
106
|
124
|
||||||
Service charges
|
67
|
134
|
||||||
Other
|
293
|
161
|
||||||
Total non-interest income
|
897
|
950
|
||||||
Non-interest expenses:
|
||||||||
Salaries and employee benefits
|
4,565
|
4,398
|
||||||
Occupancy, net
|
779
|
758
|
||||||
Professional services
|
340
|
383
|
||||||
Data processing
|
340
|
283
|
||||||
Depreciation
|
205
|
208
|
||||||
FDIC assessment
|
91
|
144
|
||||||
Advertising and marketing
|
183
|
153
|
||||||
Stock based compensation
|
68
|
85
|
||||||
Other
|
289
|
317
|
||||||
Total non-interest expenses
|
6,860
|
6,729
|
||||||
Income before provision for income taxes
|
4,252
|
2,292
|
||||||
Provision for income taxes
|
1,231
|
694
|
||||||
Net income
|
$
|
3,021
|
$
|
1,598
|
||||
Earnings per share:
|
||||||||
Basic
|
$
|
0.36
|
$
|
0.19
|
||||
Diluted
|
$
|
0.35
|
$
|
0.19
|
||||
Weighted average number of common shares outstanding:
|
||||||||
Basic
|
8,495
|
8,472
|
||||||
Diluted
|
8,615
|
8,579
|
||||||
Dividends declared per common share
|
$
|
0.060
|
$
|
0.055
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Net income
|
$
|
3,021
|
$
|
1,598
|
||||
Other comprehensive (loss), net:
|
||||||||
Unrealized (loss) on securities available-for-sale (AFS), net (tax effect of $19 and $14 for each respective period presented)
|
(45
|
)
|
(34
|
)
|
||||
Net other comprehensive (loss)
|
(45
|
)
|
(34
|
)
|
||||
Comprehensive income
|
$
|
2,976
|
$
|
1,564
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended March 31, 2021
|
Common Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Total
Stockholders’
Equity
|
||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, December 31, 2020:
|
8,473
|
$
|
42,909
|
$
|
35
|
$
|
46,063
|
$
|
89,007
|
|||||||||||
Net income
|
—
|
—
|
—
|
3,021
|
3,021
|
|||||||||||||||
Exercise of stock options
|
51
|
250
|
—
|
—
|
250
|
|||||||||||||||
Stock based compensation
|
—
|
68
|
—
|
—
|
68
|
|||||||||||||||
Dividends on common stock
|
—
|
—
|
—
|
(510
|
)
|
(510
|
)
|
|||||||||||||
Other comprehensive (loss), net
|
—
|
—
|
(45
|
)
|
—
|
(45
|
)
|
|||||||||||||
Balance, March 31, 2021
|
8,524
|
$
|
43,227
|
$
|
(10
|
)
|
$
|
48,574
|
$
|
91,791
|
Three Months Ended March 31, 2020
|
Common Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Total
Stockholders’
Equity
|
||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, December 31, 2019:
|
8,472
|
$
|
42,586
|
$
|
(78
|
)
|
$
|
39,470
|
$
|
81,978
|
||||||||||
Net income
|
—
|
—
|
—
|
1,598
|
1,598
|
|||||||||||||||
Stock based compensation
|
—
|
85
|
—
|
—
|
85
|
|||||||||||||||
Dividends on common stock
|
—
|
—
|
—
|
(466
|
)
|
(466
|
)
|
|||||||||||||
Other comprehensive (loss), net
|
—
|
—
|
(34
|
)
|
—
|
(34
|
)
|
|||||||||||||
Balance, March 31, 2020
|
8,472
|
$
|
42,671
|
$
|
(112
|
)
|
$
|
40,602
|
$
|
83,161
|
See the accompanying notes.
COMMUNITY WEST BANCSHARES
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
3,021
|
$
|
1,598
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
(Credit) Provision for loan losses
|
(173
|
)
|
392
|
|||||
Depreciation
|
205
|
208
|
||||||
Stock based compensation
|
68
|
85
|
||||||
Deferred income taxes
|
30
|
226
|
||||||
Net accretion of discounts and premiums for investment securities
|
24
|
29
|
||||||
(Gains) Losses on:
|
||||||||
Sale of loans, net
|
(118
|
)
|
(190
|
)
|
||||
Loans originated for sale and principal collections, net
|
1,462
|
2,588
|
||||||
Changes in:
|
||||||||
Investment securities held at fair value
|
(52
|
)
|
56
|
|||||
Other assets
|
130
|
(113
|
)
|
|||||
Other liabilities
|
1,691
|
(282
|
)
|
|||||
Servicing assets, net
|
(24
|
)
|
(124
|
)
|
||||
Net cash provided by operating activities
|
6,264
|
4,473
|
||||||
Cash flows from investing activities:
|
||||||||
Principal pay downs and maturities of available-for-sale securities
|
1,146
|
1,136
|
||||||
Purchase of available-for-sale securities
|
(1,500
|
)
|
—
|
|||||
Principal pay downs and maturities of held-to-maturity securities
|
791
|
385
|
||||||
Loan originations and principal collections, net
|
(31,539
|
)
|
(8,879
|
)
|
||||
Purchase of restricted stock, net
|
—
|
(256
|
)
|
|||||
Purchase of premises and equipment, net
|
(43
|
)
|
(54
|
)
|
||||
Net cash used in investing activities
|
(31,145
|
)
|
(7,668
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net (decrease) increase in deposits
|
38,336
|
(39,335
|
)
|
|||||
Net increase in borrowings
|
—
|
50,000
|
||||||
Exercise of stock options
|
250
|
—
|
||||||
Cash dividends paid on common stock
|
(510
|
)
|
(466
|
)
|
||||
Net cash provided by financing activities
|
38,076
|
10,199
|
||||||
Net increase cash and cash equivalents
|
13,195
|
7,004
|
||||||
Cash and cash equivalents at beginning of period
|
60,540
|
82,661
|
||||||
Cash and cash equivalents at end of period
|
$
|
73,735
|
$
|
89,665
|
||||
Supplemental disclosure:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
1,016
|
$
|
2,134
|
||||
Income Taxes
|
$
|
—
|
$
|
—
|
||||
Non-cash investing and financing activity:
|
||||||||
Transfers to other assets acquired through foreclosure, net
|
136
|
106
|
See the accompanying notes.
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Operations
Community West Bancshares (“CWBC”), incorporated under the laws of the state of California, is a bank holding company providing full-service banking through its wholly-owned subsidiary Community
West Bank, N.A. (“CWB” or the “Bank”). Unless indicated otherwise or unless the context suggests otherwise, these entities are referred to herein collectively and on a consolidated basis as the “Company.”
Basis of Presentation
The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial
services industry. The accounts of the Company and its consolidated subsidiary are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly
susceptible to significant changes in the near term relate to the determination of the allowance for loan losses and the fair value of securities available for sale. Although Management believes these estimates to be reasonably accurate, actual
amounts may differ. In the opinion of Management, all necessary adjustments have been reflected in the financial statements during their preparation.
Interim Financial Information
The accompanying unaudited consolidated financial statements as of March 31, 2021 and 2020, and for the three months, have been prepared in a condensed format, and therefore do not include all of
the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to our audited consolidated financial statements
included in our Annual Report on Form 10-K for the year ended December 31, 2020.
The information furnished in these interim statements reflects all adjustments which are, in the opinion of Management, necessary for a fair statement of the results for each respective period
presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial
information should be read in conjunction with the Company’s audited consolidated financial statements.
Reclassifications
Certain amounts in the consolidated financial statements as of December 31, 2020 and for the three months ended March 31, 2020 have been reclassified to conform to the current presentation. The
reclassifications have no effect on net income, comprehensive income or stockholders’ equity as previously reported.
COVID-19 pandemic
The COVID-19 pandemic, first identified in the United States during the first quarter of 2020, has had adverse effects on the economy in the United States, generally, and in our service area, in
particular. The assistance the government supported programs under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) and the Consolidated Appropriations Act (CAA), including the Paycheck Protection Program (PPP), have lessened the
disruptive effects of the COVID-19 pandemic. CWB has actively worked to assist clients in applying for and receiving assistance through the PPP, and CWB has implemented a distinct COVID-19 relief program of payment deferrals, fee waivers and
suspension of residential property foreclosures. While the origination fees recognized by CWB in providing these loans have been beneficial to CWB and, in turn CWBC, the full impact of the COVID-19 pandemic is not known at this time and the extent to
which the COVID-19 pandemic will continue to negatively affect our clients and our business is dependent on future developments These include the scope and duration of the pandemic, the effectiveness of vaccines and other therapies in treating and
preventing the disease, the financial impact of the pandemic on our employees, clients, vendors, and services area, and what further actions the Federal and state governments and other third parties may take in response to the pandemic. The clients
in our service area have experienced increased unemployment, business closures, and slowdowns, especially in the restaurant, hospitality, and recreation industries. All of this may lead to increased credit ratings downgrades, loan delinquencies,
defaults, reductions in asset values, and foreclosures, any of which could have an adverse effect on our business, financial condition, and results of operations.
Loans Held for Sale
Loans which are originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value determined on an aggregate basis. Valuation adjustments, if any,
are recognized through a valuation allowance by charges to lower of cost or fair value provision. Loans held for sale are mostly comprised of commercial agriculture and Small Business Association (“SBA”). The Company did not incur any lower of cost
or fair value provision in the three months ended March 31, 2021 and 2020.
Loans Held for Investment and Interest and Fees from Loans
Loans are recognized at the principal amount outstanding, net of unearned income, loan participations and amounts charged off. Unearned income includes deferred loan origination fees reduced by
loan origination costs. Unearned income on loans is amortized to interest income over the life of the related loan using the level yield method.
Interest income on loans is accrued daily using the effective interest method and recognized over the terms of the loans. Loan fees collected for the origination of loans less direct loan
origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over
the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment.
Commitment fees based on a percentage of a client’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period.
When loans are repaid, any remaining unamortized balances of unearned fees, deferred fees and costs and premiums and discounts paid on purchased loans are accounted for through interest income.
Nonaccrual loans: For all loan types, when a borrower discontinues making payments as contractually required by the note, the Company must determine
whether it is appropriate to continue to accrue interest. Generally, the Company places loans in a nonaccrual status and ceases recognizing interest income when the loan has become delinquent by more than 90 days or when Management determines that
the full repayment of principal and collection of interest is unlikely. The Company may decide to continue to accrue interest on certain loans more than 90 days delinquent if they are well secured by collateral and in the process of collection.
Other personal loans are typically charged off no later than 120 days delinquent.
For all loan types, when a loan is placed on nonaccrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed. Subsequent
payments received from the client are applied to principal and no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually
required. The Company occasionally recognizes income on a cash basis for non-accrual loans in which the collection of the remaining principal balance is not in doubt.
Impaired loans: A loan is considered impaired when, based on current information, it is probable that the Company will be unable to collect the scheduled
payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal
and/or interest payments. Loans that experience insignificant payment delays or payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays or payment shortfalls on a case-by-case basis.
When determining the possibility of impairment, management considers the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the
shortfall in relation to the principal and interest owed. For collateral-dependent loans, the Company uses the fair value of collateral method to measure impairment. The collateral-dependent loans that recognize impairment are charged down to the
fair value less costs to sell. All other loans are measured for impairment either based on the present value of future cash flows or the loan’s observable market price.
Troubled debt restructured loan (“TDR”): A TDR is a loan on which the Company, for reasons related to the borrower’s financial difficulties, grants a
concession to the borrower that the Company would not otherwise consider. These concessions include but are not limited to term extensions, rate reductions and principal reductions. Forgiveness of principal is rarely granted and modifications for
all classes of loans are predominately term extensions. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years
subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.
Guidance on Non-TDR Loan Modifications due to COVID-19
On March 22, 2020, a statement was issued by banking regulators and titled “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by
the Coronavirus” that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the Coronavirus Aid, Relief
and Economic Security Act (CARES Act) that passed on March 27, 2020 further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of
January 1, 2022 ( the extension of the expiration date was passed as part of the Bipartisan-Bicameral Omnibus COVID Relief Deal on December 21, 2020) or the date that is 60 days after the date on which the national emergency concerning the COVID-19
outbreak declared by the President of the United States under the National Emergencies Act (50 U.S.C. 1601 et seq.) terminates. Accordingly, we offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise
not past due. These were short-term, 180 days or less, modifications in the form of payment deferrals. With the passage of The Economic Aid Act, the Company modified and extended its payment deferral program. The new program is for 90 days. As of
March 31, 2021, 5 loans remained on deferral for a total of $1.4 million. Of the $1.4 million, 3 loans for $1.2 million were new deferrals in 2021.
Allowance for Loan Losses and Provision for Loan Losses
The Company maintains a detailed, systematic analysis and procedural discipline to determine the amount of the allowance for loan losses (“ALL”). The ALL is based on estimates and is intended to be
appropriate to provide for probable losses inherent in the loan portfolio. This process involves deriving probable loss estimates that are based on migration analysis and historical loss rates, in addition to qualitative factors that are based on
management’s judgment. The migration analysis and historical loss rate calculations are based on the annualized loss rates. Migration analysis is utilized for the Commercial Real Estate (“CRE”), Commercial, Commercial Agriculture, Small Business
Administration (“SBA”), Home Equity Line of Credit (“HELOC”), Single Family Residential, and Consumer portfolios. The historical loss rate method is utilized primarily for the Manufactured Housing portfolio. The migration analysis considers the risk
rating of loans that are charged off in each loan category. Loans that are considered Doubtful are typically charged off. The following is a description of the characteristics of loan ratings. Loan ratings are reviewed as part of our normal loan
monitoring process, but, at a minimum, updated on an annual basis.
Substantially Risk Free – These borrowers have virtually no probability of
default or loss given default and present no identifiable or potential adverse risk to the Company. Documented repayment is either backed by the full faith and credit of the United States Government, or secured by cash collateral of the principal
borrowed. The collateral must be in the possession of the Company and free from potential claim. In addition, these credits will conform in all aspects to established loan policies and procedures, laws, rules, and regulations.
Nominal Risk – This rating is for the highest quality borrowers with nominal probability of default or loss given default from the transaction. Typically,
this is a borrower with a well-established record of financial performance, a strong equity position, abundant liquidity, and excellent debt service ability. The Borrower’s financial outlook is stable due to a broad range of operations or products
and is able to weather an economic downturn without significant impact to liquidity or net worth. Typically, this borrower will be publicly owned or have access to public debt or equity, all investment grade. In addition, these credits will conform
in all aspects to established loan policies and procedures, laws, rules, and regulations. Transaction can include marketable securities as collateral, properly margined.
Pass/Management Attention Risk – The loans in the four remaining pass categories range from minimal risk to moderate risk to acceptable risk to management attention risk. Loans
rated in the first three categories are acceptable loans, appropriately underwritten, bearing an ordinary risk of loss to the Company. Loans in the minimal and moderate risk categories are loans to quality borrowers with financial statements
presenting a good primary source as well as an adequate secondary source of repayment. In the case of individuals, borrowers with this rating are quality borrowers demonstrating a reasonable level of secure income, a net worth adequate to support the
loan and presenting a good primary source as well as an adequate secondary source of repayment. Loans rated management attention risk indicate that although the borrower meets the criteria for a rating of acceptable risk or better, the credit
possesses an identified and elevated risk level that should be resolved in a short period of time. Technical risks include, but are not limited to, inadequate or improperly executed documentation, which may be material, serious delays in the
submission of financial reporting or covenant violations that are not indicative of a protracted trend.
Special Mention - A Special Mention loan has potential weaknesses that require management’s close attention. If left uncorrected, these potential
weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to
warrant adverse classification.
Substandard - A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged,
if any. These loans have a well-defined weakness or weaknesses that jeopardize full collection of amounts due. They are characterized by the distinct possibility that the Company will sustain some loss if the borrower’s deficiencies are not
corrected.
Doubtful - A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make
collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending
factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation
procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
Loss - Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable loans is not warranted. This
classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future. Losses are taken in the
period in which they are considered uncollectible.
The Company’s ALL is maintained at a level believed appropriate by management to absorb known and inherent probable losses on existing loans. The allowance is charged for losses when management
believes that full recovery on the loan is unlikely. The following is the Company’s policy regarding charging off loans.
Commercial, CRE and SBA Loans
Charge-offs on these loan categories are taken as soon as all or a portion of any loan balance is deemed to be uncollectible. A loan is considered impaired when, based on current information, it
is probable that the Company will be unable to collect the scheduled payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status,
collateral value, and the probability of collecting scheduled principal and/or interest payments. Loans that experience insignificant payment delays or payment shortfalls generally are not classified as impaired. Generally, loan balances are
charged-down to the fair value of the collateral, if, based on a current assessment of the value, an apparent deficiency exists. In the event there is no perceived equity, the loan is charged-off in full. Unsecured loans which are delinquent over
90 days are, without clear support, also charged-off in full.
Single Family Real Estate, HELOC’s and Manufactured Housing Loans
Consumer loans and residential mortgages secured by one-to-four family residential properties, HELOC and manufactured housing loans in which principal or interest is due and unpaid for 90 days, are
evaluated for impairment. Loan balances are charged-off to the fair value of the property, less estimated selling costs, if, based on a current appraisal, an apparent deficiency exists. In the event there is no perceived equity, the loan is
generally fully charged-off.
Consumer Loans
All consumer loans (excluding real estate mortgages, HELOCs and cash secured loans) are charged-off or charged-down to net recoverable value before becoming 120 days or five payments delinquent.
The ALL calculation for the different loan portfolios is as follows:
• |
Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all
non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect the specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan.
|
• |
Manufactured Housing – The ALL is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative
factors that affect this specific portfolio.
|
The Company evaluates and individually assesses for impairment loans classified as substandard or doubtful in addition to loans either on nonaccrual, considered a TDR or when other conditions exist
which lead management to review for possible impairment. Measurement of impairment on impaired loans is determined on a loan-by-loan basis and in total establishes a specific reserve for impaired loans. The amount of impairment is determined by
comparing the recorded investment in each loan with its value measured by one of three methods:
• |
The expected future cash flows are estimated and then discounted at the effective interest rate.
|
• |
The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating
real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial
statements or appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate.
|
• |
The loan’s observable market price.
|
Interest income is not recognized on impaired loans except for limited circumstances in which a loan, although impaired, continues to perform in accordance with the loan contract and the borrower
provides financial information to support maintaining the loan on accrual.
The Company determines the appropriate ALL on a monthly basis. Any differences between estimated and actual observed losses from the prior month are reflected in the current period in determining
the appropriate ALL determination and adjusted as deemed necessary. The review of the appropriateness of the allowance takes into consideration such factors as concentrations of credit, changes in the growth, size, and composition of the loan
portfolio, overall and individual portfolio quality, review of specific problem loans, collateral, guarantees and economic and environmental conditions that may affect the borrowers’ ability to pay and/or the value of the underlying collateral.
Additional factors considered include geographic location of borrowers, changes in the Company’s product-specific credit policy and lending staff experience. These estimates depend on the outcome of future events and, therefore, contain inherent
uncertainties.
Another component of the ALL considers qualitative factors related to non-impaired loans. The qualitative portion of the allowance on each of the loan pools is based on changes in any of the
following factors:
• |
Concentrations of credit
|
• |
Trends in volume, maturity, and composition of loans
|
• |
Volume and trend in delinquency, nonaccrual, and classified assets
|
• |
Economic conditions
|
• |
Geographic distance
|
• |
Policy and procedures or underwriting standards
|
• |
Staff experience and ability
|
• |
Value of underlying collateral
|
• |
Competition, legal, or regulatory environment
|
• |
Results of outside exams and quality of loan review and Board oversight
|
Off Balance Sheet and Credit Exposure
In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial
instruments are recorded in the consolidated financial statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets. Losses would be experienced when
the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made. Commitments
to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The
Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit,
is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.
As with outstanding loans, the Company applies qualitative factors to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The estimate
for loan losses on off-balance sheet instruments is included within other liabilities and the charge to income that establishes this liability is included in non-interest expense.
Foreclosed Real Estate and Repossessed Assets
Foreclosed real estate and other repossessed assets are recorded at fair value at the time of foreclosure less estimated costs to sell. Any excess of loan balance over the fair value less
estimated costs to sell of the other assets is charged-off against the allowance for loan losses. Any excess of the fair value less estimated costs to sell over the loan balance is recorded as a loan loss recovery to the extent of the loan loss
previously charged-off against the allowance for loan losses; and, if greater, recorded as a valuation gain on foreclosed assets. Subsequent to the legal ownership date, the Company periodically performs a new valuation, and the asset is carried at
the lower of carrying amount or fair value less estimated costs to sell. Operating expenses or income, and gains or losses on disposition of such properties, are recorded in current operations.
Income Taxes
The Company uses the asset and liability method, which recognizes an asset or liability representing the tax effects of future deductible or taxable amounts that have been recognized in the
consolidated financial statements. Due to tax regulations, certain items of income and expense are recognized in different periods for tax return purposes than for financial statement reporting. These items represent “temporary differences.”
Deferred income taxes are recognized for the tax effect of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to
the periods in which the differences are expected to affect taxable income. A valuation allowance is established for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the
deferred tax assets may not be realized. Any interest or penalties assessed by the taxing authorities is classified in the financial statements as income tax expense. Deferred tax assets are included in other assets on the consolidated balance
sheets.
Management evaluates the Company’s deferred tax asset for recoverability using a consistent approach, which considers the relative impact of negative and positive evidence, including the Company’s
historical profitability and projections of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at the time the
determination is made, that it is more likely than not that some portion or all of the deferred tax assets may not be realized.
The Company is subject to the provisions of ASC 740, Income Taxes (“ASC 740”). ASC 740 prescribes a more likely than not threshold for the financial
statement recognition of uncertain tax positions. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. On a quarterly basis, the Company evaluates income tax accruals in accordance with ASC 740 guidance on uncertain tax positions.
Earnings Per Share
Basic earnings per common share is computed using the weighted average number of common shares outstanding for the period divided into the net income. Diluted earnings per share include the effect
of all dilutive potential common shares for the period. Potentially dilutive common shares include stock options.
Recent Accounting Pronouncements
In June 2016, the FASB issued updated guidance codified within ASU-2016-13, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which amends
the guidance for recognizing credit losses from an “incurred loss” methodology that delays recognition of credit losses until it is probable a loss has been incurred to an expected credit loss methodology. The guidance requires the use of the
modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. The standard is effective for the Company as of January 1, 2023. The Company is
currently evaluating the impact of the amended guidance and has not yet determined the effect of the standard on its ongoing financial reporting.
In March 2020, the FASB issued updated guidance codified within ASU-2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial
Reporting,” which provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. In response to the risk of cessation of the
London Interbank Offered Rate (“LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable, or transaction based and less
susceptible to manipulation. The Company is currently evaluating the impact of the amended guidance and has not yet determined the effect of the standard on its ongoing financial reporting.
2. |
INVESTMENT SECURITIES
|
The amortized cost and estimated fair value of investment securities are as follows:
March 31, 2021
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
U.S. government agency notes
|
$
|
6,280
|
$
|
2
|
$
|
(26
|
)
|
$
|
6,256
|
|||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
6,830
|
33
|
(13
|
)
|
6,850
|
|||||||||||
Other securities
|
4,500
|
—
|
(18
|
)
|
4,482
|
|||||||||||
Total
|
$
|
17,610
|
$
|
35
|
$
|
(57
|
)
|
$
|
17,588
|
|||||||
Securities held-to-maturity
|
||||||||||||||||
U.S. government agency mortgage-backed securities (“MBS”)
|
$
|
3,781
|
$
|
186
|
$
|
(1
|
)
|
$
|
3,966
|
|||||||
Total
|
$
|
3,781
|
$
|
186
|
$
|
(1
|
)
|
$
|
3,966
|
|||||||
Securities measured at fair value
|
||||||||||||||||
Equity securities: Farmer Mac class A stock
|
$
|
66
|
$
|
135
|
$
|
—
|
$
|
201
|
||||||||
Total
|
$
|
66
|
$
|
135
|
$
|
—
|
$
|
201
|
December 31, 2020
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
U.S. government agency notes
|
$
|
6,501
|
$
|
1
|
$
|
(30
|
)
|
$
|
6,472
|
|||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
7,765
|
33
|
(13
|
)
|
7,785
|
|||||||||||
Other securities
|
3,000
|
53
|
(2
|
)
|
3,051
|
|||||||||||
Total
|
$
|
17,266
|
$
|
87
|
$
|
(45
|
)
|
$
|
17,308
|
|||||||
Securities held-to-maturity
|
||||||||||||||||
U.S. government agency mortgage-backed securities (“MBS”)
|
$
|
4,586
|
$
|
269
|
$
|
(1
|
)
|
$
|
4,854
|
|||||||
Total
|
$
|
4,586
|
$
|
269
|
$
|
(1
|
)
|
$
|
4,854
|
|||||||
Securities measured at fair value
|
||||||||||||||||
Equity securities: Farmer Mac class A stock
|
$
|
66
|
$
|
83
|
$
|
—
|
$
|
149
|
||||||||
Total
|
$
|
66
|
$
|
83
|
$
|
—
|
$
|
149
|
At March 31, 2021 and December 31, 2020, $16.9 million and $18.9 million of securities at carrying value, respectively, were pledged to the Federal Home Loan Bank (“FHLB”), as collateral for
current and future advances.
The maturity periods and weighted average yields of investment securities at the period ends indicated were as follows:
March 31, 2021
|
||||||||||||||||||||||||||||||||||||||||
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
—
|
$
|
767
|
0.6
|
%
|
$
|
5,489
|
1.2
|
%
|
$
|
—
|
—
|
$
|
6,256
|
1.2
|
%
|
||||||||||||||||||||||
U.S. government agency CMO
|
161
|
2.1
|
%
|
3,147
|
0.5
|
%
|
2,643
|
0.6
|
%
|
899
|
0.9
|
%
|
6,850
|
0.6
|
%
|
|||||||||||||||||||||||||
Other securities
|
—
|
—
|
2,987
|
4.8
|
%
|
1,495
|
3.7
|
%
|
—
|
—
|
4,482
|
4.4
|
%
|
|||||||||||||||||||||||||||
Total
|
$
|
161
|
2.1
|
%
|
$
|
6,901
|
2.3
|
%
|
$
|
9,627
|
1.5
|
%
|
$
|
899
|
0.9
|
%
|
$
|
17,588
|
1.8
|
%
|
||||||||||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
1,513
|
3.3
|
%
|
$
|
2,268
|
2.8
|
%
|
$
|
—
|
—
|
$
|
3,781
|
3.0
|
%
|
||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
1,513
|
3.3
|
%
|
$
|
2,268
|
2.8
|
%
|
$
|
—
|
—
|
$
|
3,781
|
3.0
|
%
|
||||||||||||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
201
|
—
|
|||||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
201
|
—
|
December 31, 2020
|
||||||||||||||||||||||||||||||||||||||||
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
—
|
$
|
784
|
0.6
|
%
|
$
|
5,688
|
1.7
|
%
|
$
|
—
|
—
|
$
|
6,472
|
1.2
|
%
|
||||||||||||||||||||||
U.S. government agency CMO
|
820
|
0
|
5,832
|
0.6
|
%
|
1,133
|
0.8
|
%
|
—
|
—
|
7,785
|
2.3
|
%
|
|||||||||||||||||||||||||||
—
|
0.0
|
%
|
3,051
|
4.8
|
%
|
—
|
0.0
|
%
|
—
|
0.0
|
%
|
3,051
|
4.8
|
%
|
||||||||||||||||||||||||||
Total
|
$
|
820
|
0
|
$
|
9,667
|
1.9
|
%
|
$
|
6,821
|
1.5
|
%
|
$
|
—
|
—
|
$
|
17,308
|
1.6
|
%
|
||||||||||||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
3,821
|
2.8
|
%
|
$
|
765
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,586
|
2.9
|
%
|
||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
3,821
|
2.8
|
%
|
$
|
765
|
3.6
|
%
|
$
|
—
|
—
|
$
|
4,586
|
2.9
|
%
|
||||||||||||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
149
|
—
|
|||||||||||||||||||||||||
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
149
|
—
|
The amortized cost and fair value of investment securities by contractual maturities as of the periods presented were as shown below:
March 31,
2021
|
December 31,
2020
|
|||||||||||||||
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
Due in one year or less
|
$
|
160
|
$
|
161
|
$
|
817
|
$
|
820
|
||||||||
After one year through five years
|
6,903
|
6,901
|
9,594
|
9,667
|
||||||||||||
After five years through ten years
|
9,643
|
9,627
|
6,855
|
6,821
|
||||||||||||
After ten years
|
904
|
899
|
—
|
—
|
||||||||||||
Total
|
$
|
17,610
|
$
|
17,588
|
$
|
17,266
|
$
|
17,308
|
||||||||
Securities held-to-maturity
|
||||||||||||||||
Due in one year or less
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
After one year through five years
|
1,513
|
1,583
|
3,821
|
3,965
|
||||||||||||
After five years through ten years
|
2,268
|
2,383
|
765
|
889
|
||||||||||||
After ten years
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
3,781
|
$
|
3,966
|
$
|
4,586
|
$
|
4,854
|
||||||||
Securities measured at fair value
|
||||||||||||||||
Farmer Mac class A stock
|
$
|
66
|
$
|
201
|
$
|
66
|
$
|
149
|
||||||||
Total
|
$
|
66
|
$
|
201
|
$
|
66
|
$
|
149
|
Actual maturities may differ from contractual maturities as borrowers or issuers have the right to prepay or call the investment securities. Changes in interest rates may also impact prepayments.
The following tables show all securities that are in an unrealized loss position:
March 31, 2021
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
$
|
—
|
$
|
7
|
$
|
767
|
$
|
7
|
$
|
767
|
||||||||||||
U.S. government agency CMO
|
—
|
—
|
32
|
5,202
|
32
|
5,202
|
||||||||||||||||||
Other securities
|
18
|
4,482
|
—
|
—
|
18
|
4,482
|
||||||||||||||||||
Total
|
$
|
18
|
$
|
4,482
|
$
|
39
|
$
|
5,969
|
$
|
57
|
$
|
10,451
|
||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
December 31, 2020
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
U.S. government agency notes
|
$
|
—
|
$
|
—
|
$
|
7
|
$
|
784
|
$
|
7
|
$
|
784
|
||||||||||||
U.S. government agency CMO
|
—
|
—
|
36
|
6,021
|
36
|
6,021
|
||||||||||||||||||
Other securities
|
2
|
1,498
|
—
|
—
|
2
|
1,498
|
||||||||||||||||||
Total
|
$
|
2
|
$
|
1,498
|
$
|
43
|
$
|
6,805
|
$
|
45
|
$
|
8,303
|
||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
1
|
$
|
185
|
$
|
—
|
$
|
—
|
$
|
1
|
$
|
185
|
||||||||||||
Total
|
$
|
1
|
$
|
185
|
$
|
—
|
$
|
—
|
$
|
1
|
$
|
185
|
||||||||||||
Securities measured at fair value
|
||||||||||||||||||||||||
Farmer Mac class A stock
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
As of March 31, 2021 and December 31, 2020, there were 13 securities, respectively, in an unrealized loss position. Declines in the fair value of held-to-maturity and available-for-sale
securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers, among other things: (i) the length of time and the
extent to which the fair value has been less than cost; (ii) the financial condition and near-term prospects of the issuer; and (iii) the Company’s intent to sell an impaired security and if it is not more likely than not it will be required to sell
the security before the recovery of its amortized basis.
The unrealized losses are primarily due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover
as the bonds approach their maturity date, repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2021 and
December 31, 2020, management believes the impairments detailed in the table above are temporary and no other-than-temporary impairment loss has been realized in the Company’s consolidated income statements.
3. |
LOANS HELD FOR SALE
|
SBA and Agriculture Loans
As of March 31, 2021 and December 31, 2020, the Company had approximately $8.1 million and $8.3 million, respectively, of SBA loans included in loans held for sale. As of March 31, 2021 and
December 31, 2020, the principal balance of SBA loans serviced for others was $3.8 million and $4.0 million, respectively.
The Company’s agricultural lending program includes loans for agricultural land, agricultural operational lines, and agricultural term loans for crops, equipment, and livestock. The primary
products are supported by guarantees issued from the USDA, FSA, and the USDA Business and Industry loan program.
As of March 31, 2021 and December 31, 2020, the Company had $21.6 million and $22.9 million of USDA loans included in loans held for sale, respectively. As of March 31, 2021 and December 31, 2020,
the principal balance of USDA loans serviced for others was $1.9 million.
4. |
LOANS HELD FOR INVESTMENT
|
The composition of the Company’s loans held for investment loan portfolio follows:
March 31,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
284,583
|
$
|
280,284
|
||||
Commercial real estate
|
407,336
|
402,148
|
||||||
Commercial
|
55,944
|
57,933
|
||||||
SBA
|
97,988
|
73,131
|
||||||
HELOC
|
3,846
|
3,861
|
||||||
Single family real estate
|
10,966
|
10,490
|
||||||
Consumer
|
10
|
133
|
||||||
860,673
|
827,980
|
|||||||
Allowance for loan losses
|
(10,233
|
)
|
(10,194
|
)
|
||||
Deferred fees, net
|
(2,544
|
)
|
(1,583
|
)
|
||||
Discount on SBA loans
|
(48
|
)
|
(49
|
)
|
||||
Total loans held for investment, net
|
$
|
847,848
|
$
|
816,154
|
The following table presents the contractual aging of the recorded investment in past due held for investment loans by class of loans:
March 31, 2021
|
||||||||||||||||||||||||||||||||
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
|||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
Manufactured housing
|
$
|
284,137
|
$
|
214
|
$
|
—
|
$
|
—
|
$
|
214
|
$
|
232
|
$
|
284,583
|
$
|
—
|
||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
368,386
|
—
|
—
|
—
|
—
|
—
|
368,386
|
—
|
||||||||||||||||||||||||
SBA 504 1st trust deed
|
16,250
|
—
|
—
|
—
|
—
|
1,428
|
17,678
|
—
|
||||||||||||||||||||||||
Land
|
8,306
|
—
|
—
|
—
|
—
|
—
|
8,306
|
—
|
||||||||||||||||||||||||
Construction
|
12,967
|
—
|
—
|
—
|
—
|
—
|
12,967
|
—
|
||||||||||||||||||||||||
Commercial
|
55,944
|
—
|
—
|
—
|
—
|
—
|
55,944
|
—
|
||||||||||||||||||||||||
SBA
|
97,824
|
—
|
—
|
—
|
—
|
164
|
97,988
|
—
|
||||||||||||||||||||||||
HELOC
|
3,846
|
—
|
—
|
—
|
—
|
—
|
3,846
|
—
|
||||||||||||||||||||||||
Single family real estate
|
10,842
|
—
|
—
|
—
|
—
|
124
|
10,966
|
—
|
||||||||||||||||||||||||
Consumer
|
10
|
—
|
—
|
—
|
—
|
—
|
10
|
—
|
||||||||||||||||||||||||
Total
|
$
|
858,511
|
$
|
214
|
$
|
—
|
$
|
—
|
$
|
214
|
$
|
1,948
|
$
|
860,673
|
$
|
—
|
December 31, 2020
|
||||||||||||||||||||||||||||||||
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
|||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
Manufactured housing
|
$
|
277,873
|
$
|
1,716
|
$
|
81
|
$
|
—
|
$
|
1,797
|
$
|
614
|
$
|
280,284
|
$
|
—
|
||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
360,345
|
—
|
—
|
—
|
—
|
—
|
360,345
|
—
|
||||||||||||||||||||||||
SBA 504 1st trust deed
|
16,423
|
—
|
—
|
—
|
—
|
1,469
|
17,892
|
—
|
||||||||||||||||||||||||
Land
|
6,528
|
—
|
—
|
—
|
—
|
—
|
6,528
|
—
|
||||||||||||||||||||||||
Construction
|
17,383
|
—
|
—
|
—
|
—
|
—
|
17,383
|
—
|
||||||||||||||||||||||||
Commercial
|
56,451
|
92
|
—
|
—
|
92
|
1,390
|
57,933
|
—
|
||||||||||||||||||||||||
SBA
|
72,856
|
—
|
—
|
—
|
—
|
275
|
73,131
|
—
|
||||||||||||||||||||||||
HELOC
|
3,861
|
—
|
—
|
—
|
—
|
—
|
3,861
|
—
|
||||||||||||||||||||||||
Single family real estate
|
10,366
|
—
|
—
|
—
|
—
|
124
|
10,490
|
—
|
||||||||||||||||||||||||
Consumer
|
133
|
—
|
—
|
—
|
—
|
—
|
133
|
—
|
||||||||||||||||||||||||
Total
|
$
|
822,219
|
$
|
1,808
|
$
|
81
|
$
|
—
|
$
|
1,889
|
$
|
3,872
|
$
|
827,980
|
$
|
—
|
Allowance for Loan Losses
The following table summarizes the changes in the allowance for loan losses:
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Beginning balance
|
$
|
10,194
|
$
|
8,717
|
||||
Charge-offs
|
—
|
—
|
||||||
Recoveries
|
212
|
58
|
||||||
Net recoveries
|
212
|
58
|
||||||
Provision (credit)
|
(173
|
)
|
392
|
|||||
Ending balance
|
$
|
10,233
|
$
|
9,167
|
As of March 31, 2021 and December 31, 2020, the Company had reserves for credit losses on undisbursed loans of $82,000 and $92,000, respectively, which were included in other liabilities.
The following tables summarize the changes in the allowance for loan losses by portfolio type:
For the Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2021
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
139
|
20
|
10
|
41
|
2
|
—
|
—
|
212
|
||||||||||||||||||||||||
Net recoveries
|
139
|
20
|
10
|
41
|
2
|
—
|
—
|
212
|
||||||||||||||||||||||||
Provision (credit)
|
(128
|
)
|
250
|
(281
|
)
|
(29
|
)
|
(2
|
)
|
18
|
(1
|
)
|
(173
|
)
|
||||||||||||||||||
Ending balance
|
$
|
2,623
|
$
|
6,220
|
$
|
1,108
|
$
|
130
|
$
|
25
|
$
|
126
|
$
|
1
|
$
|
10,233
|
||||||||||||||||
2020
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
6
|
20
|
27
|
3
|
2
|
—
|
—
|
58
|
||||||||||||||||||||||||
Net recoveries
|
6
|
20
|
27
|
3
|
2
|
—
|
—
|
58
|
||||||||||||||||||||||||
Provision (credit)
|
174
|
247
|
(25
|
)
|
(6
|
)
|
(2
|
)
|
4
|
—
|
392
|
|||||||||||||||||||||
Ending balance
|
$
|
2,364
|
$
|
5,484
|
$
|
1,164
|
$
|
29
|
$
|
27
|
$
|
96
|
$
|
3
|
$
|
9,167
|
The following tables present impairment method information related to loans and allowance for loan losses by loan portfolio segment:
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Loans Held for Investment as of March 31, 2021:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
4,200
|
$
|
227
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
443
|
$
|
—
|
$
|
4,870
|
||||||||||||||||
Impaired loans with no allowance recorded
|
1,809
|
1,427
|
1,789
|
420
|
—
|
1,850
|
—
|
7,295
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
6,009
|
1,654
|
1,789
|
420
|
—
|
2,293
|
—
|
12,165
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
278,574
|
405,682
|
54,155
|
97,568
|
3,846
|
8,673
|
10
|
848,508
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
284,583
|
$
|
407,336
|
$
|
55,944
|
$
|
97,988
|
$
|
3,846
|
$
|
10,966
|
$
|
10
|
$
|
860,673
|
||||||||||||||||
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
4,200
|
$
|
227
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
443
|
$
|
—
|
$
|
4,870
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,412
|
1,467
|
1,789
|
911
|
—
|
1,850
|
—
|
8,429
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
6,612
|
1,694
|
1,789
|
911
|
—
|
2,293
|
—
|
13,299
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
278,574
|
405,682
|
54,155
|
97,568
|
3,846
|
8,673
|
10
|
848,508
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
285,186
|
$
|
407,376
|
$
|
55,944
|
$
|
98,479
|
$
|
3,846
|
$
|
10,966
|
$
|
10
|
$
|
861,807
|
||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
261
|
$
|
17
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
15
|
$
|
—
|
$
|
293
|
||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
261
|
17
|
—
|
—
|
—
|
15
|
—
|
293
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
2,362
|
6,203
|
1,108
|
130
|
25
|
111
|
1
|
9,940
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
2,623
|
$
|
6,220
|
$
|
1,108
|
$
|
130
|
$
|
25
|
$
|
126
|
$
|
1
|
$
|
10,233
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Loans Held for Investment as of December 31, 2020:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
4,402
|
$
|
230
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
449
|
$
|
—
|
$
|
5,081
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,294
|
1,468
|
1,504
|
292
|
—
|
1,860
|
—
|
7,418
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
6,696
|
1,698
|
1,504
|
292
|
—
|
2,309
|
—
|
12,499
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
273,588
|
400,450
|
56,429
|
72,839
|
3,861
|
8,181
|
133
|
815,481
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
280,284
|
$
|
402,148
|
$
|
57,933
|
$
|
73,131
|
$
|
3,861
|
$
|
10,490
|
$
|
133
|
$
|
827,980
|
||||||||||||||||
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
4,402
|
$
|
230
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
449
|
$
|
—
|
$
|
5,081
|
||||||||||||||||
Impaired loans with no allowance recorded
|
3,066
|
1,474
|
1,844
|
946
|
—
|
1,860
|
—
|
9,190
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
7,468
|
1,704
|
1,844
|
946
|
—
|
2,309
|
—
|
14,271
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
273,588
|
400,450
|
56,429
|
72,839
|
3,861
|
8,181
|
133
|
815,481
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
281,056
|
$
|
402,154
|
$
|
58,273
|
$
|
73,785
|
$
|
3,861
|
$
|
10,490
|
$
|
133
|
$
|
829,752
|
||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
279
|
$
|
16
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
16
|
$
|
—
|
$
|
311
|
||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
279
|
16
|
—
|
—
|
—
|
16
|
—
|
311
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
2,333
|
5,934
|
1,379
|
118
|
25
|
92
|
2
|
9,883
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
Included in impaired loans are $0.7 million of loans guaranteed by government agencies at March 31, 2021 and December 31, 2020, respectively. A valuation allowance is established for an impaired
loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included, when applicable in the table
above as “Impaired loans with no allowance recorded.” The valuation allowance disclosed above is included in the allowance for loan losses reported in the consolidated balance sheets as of March 31, 2021 and December 31, 2020.
The following table summarizes impaired loans by class of loans:
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
6,009
|
$
|
6,696
|
||||
Commercial real estate :
|
||||||||
Commercial real estate
|
—
|
—
|
||||||
SBA 504 1st trust deed
|
1,654
|
1,698
|
||||||
Land
|
—
|
—
|
||||||
Construction
|
—
|
—
|
||||||
Commercial
|
1,789
|
1,504
|
||||||
SBA
|
420
|
292
|
||||||
HELOC
|
—
|
—
|
||||||
Single family real estate
|
2,293
|
2,309
|
||||||
Consumer
|
—
|
—
|
||||||
Total
|
$
|
12,165
|
$
|
12,499
|
The following tables summarize average investment in impaired loans by class of loans and the related interest income recognized:
Three Months Ended March 31,
|
||||||||||||||||
2021
|
2020
|
|||||||||||||||
Average
Investment
in Impaired
Loans
|
Interest
Income
|
Average
Investment in Impaired
Loans |
Interest
Income
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Manufactured housing
|
$
|
6,311
|
$
|
113
|
$
|
7,923
|
$
|
135
|
||||||||
Commercial real estate:
|
||||||||||||||||
Commercial real estate
|
—
|
—
|
84
|
—
|
||||||||||||
SBA 504 1st trust deed
|
1,666
|
38
|
234
|
4
|
||||||||||||
Land
|
—
|
—
|
—
|
—
|
||||||||||||
Construction
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial
|
1,636
|
27
|
1,754
|
2
|
||||||||||||
SBA
|
353
|
4
|
371
|
—
|
||||||||||||
HELOC
|
—
|
—
|
—
|
—
|
||||||||||||
Single family real estate
|
2,286
|
28
|
2,329
|
31
|
||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
12,252
|
$
|
210
|
$
|
12,695
|
$
|
172
|
The Company is not committed to lend additional funds on these impaired loans.
The following table reflects the recorded investment in certain types of loans at the periods indicated:
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
Nonaccrual loans
|
$
|
1,948
|
$
|
3,872
|
||||
Government guaranteed portion of loans included above
|
$
|
123
|
$
|
207
|
||||
Troubled debt restructured loans, gross
|
$
|
11,160
|
$
|
11,141
|
||||
Loans 30 through 89 days past due with interest accruing
|
$
|
214
|
$
|
1,889
|
||||
Loans 90 days or more past due with interest accruing
|
$
|
—
|
$
|
—
|
||||
Allowance for loan losses to gross loans held for investment
|
1.19
|
%
|
1.23
|
%
|
The accrual of interest is discontinued when substantial doubt exists as to collectability of the loan; generally, at the time the loan is 90 days delinquent. Any unpaid but accrued interest is
reversed at that time. Thereafter, interest income is no longer recognized on the loan. Interest income may be recognized on impaired loans to the extent they are not past due by 90 days. Interest on nonaccrual loans is accounted for on the
cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all of the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Foregone interest on nonaccrual and TDR loans for the three months ended March 31, 2021 and 2020, was $0.1 million.
The following table presents the composition of nonaccrual loans by class of loans:
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
232
|
$
|
614
|
||||
Commercial real estate:
|
||||||||
Commercial real estate
|
—
|
—
|
||||||
SBA 504 1st trust deed
|
1,428
|
1,469
|
||||||
Land
|
—
|
—
|
||||||
Construction
|
—
|
—
|
||||||
Commercial
|
—
|
1,390
|
||||||
SBA
|
164
|
275
|
||||||
HELOC
|
—
|
—
|
||||||
Single family real estate
|
124
|
124
|
||||||
Consumer
|
—
|
—
|
||||||
Total
|
$
|
1,948
|
$
|
3,872
|
Included in nonaccrual loans are $0.1 million of loans guaranteed by government agencies at March 31, 2021 and $0.2 million at December 31, 2020.
The guaranteed portion of each SBA loan is repurchased from investors when those loans become past due 120 days by either CWB or the SBA directly. After the foreclosure and collection process is
complete, the principal balance of loans repurchased by CWB are reimbursed by the SBA. Although these balances do not earn interest during this period, they generally do not result in a loss of principal to CWB; therefore, a repurchase reserve has
not been established related to these loans.
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company rates loans with
potential problems as “Special Mention,” “Substandard,” “Doubtful” and “Loss”. For a detailed discussion on these risk classifications see “Note 1 Summary of Significant Accounting Policies - Allowance for Loan Losses and Provision for Loan Losses”.
If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an
institution to sufficient risk to warrant adverse classification. Risk ratings are updated as part of our normal loan monitoring process, at a minimum, annually.
The following tables present gross loans by risk rating:
March 31, 2021
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Manufactured housing
|
$
|
283,448
|
$
|
—
|
$
|
1,135
|
$
|
—
|
$
|
284,583
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Commercial real estate
|
348,608
|
6,203
|
12,258
|
—
|
367,069
|
|||||||||||||||
SBA 504 1st trust deed
|
14,722
|
—
|
2,956
|
—
|
17,678
|
|||||||||||||||
Land
|
8,306
|
—
|
—
|
—
|
8,306
|
|||||||||||||||
Construction
|
12,967
|
—
|
—
|
—
|
12,967
|
|||||||||||||||
Commercial
|
47,342
|
750
|
3,465
|
—
|
51,557
|
|||||||||||||||
SBA
|
2,345
|
27
|
290
|
—
|
2,662
|
|||||||||||||||
HELOC
|
3,846
|
—
|
—
|
—
|
3,846
|
|||||||||||||||
Single family real estate
|
10,669
|
—
|
297
|
—
|
10,966
|
|||||||||||||||
Consumer
|
10
|
—
|
—
|
—
|
10
|
|||||||||||||||
Total, net
|
732,262
|
6,980
|
20,401
|
—
|
759,643
|
|||||||||||||||
Government guarantee
|
97,347
|
—
|
3,682
|
—
|
101,029
|
|||||||||||||||
Total
|
$
|
829,610
|
$
|
6,980
|
$
|
24,083
|
$
|
—
|
$
|
860,673
|
December 31, 2020
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Manufactured housing
|
$
|
278,826
|
$
|
—
|
$
|
1,458
|
$
|
—
|
$
|
280,284
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Commercial real estate
|
340,391
|
6,265
|
12,362
|
—
|
359,018
|
|||||||||||||||
SBA 504 1st trust deed
|
14,877
|
—
|
3,015
|
—
|
17,892
|
|||||||||||||||
Land
|
6,528
|
—
|
—
|
—
|
6,528
|
|||||||||||||||
Construction
|
15,344
|
—
|
2,039
|
—
|
17,383
|
|||||||||||||||
Commercial
|
48,776
|
823
|
3,419
|
—
|
53,018
|
|||||||||||||||
SBA
|
2,554
|
34
|
263
|
2,851
|
||||||||||||||||
HELOC
|
3,861
|
—
|
—
|
—
|
3,861
|
|||||||||||||||
Single family real estate
|
10,361
|
—
|
129
|
—
|
10,490
|
|||||||||||||||
Consumer
|
133
|
—
|
—
|
—
|
133
|
|||||||||||||||
Total, net
|
721,651
|
7,122
|
22,685
|
$
|
—
|
751,458
|
||||||||||||||
Government guarantee
|
72,876
|
—
|
3,646
|
—
|
76,522
|
|||||||||||||||
Total
|
$
|
794,527
|
$
|
7,122
|
$
|
26,331
|
$
|
—
|
$
|
827,980
|
Troubled Debt Restructured Loan (TDR)
A TDR is a loan on which the bank, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the bank would not otherwise consider. The loan terms that
have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a
reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals, and rewrites. The majority of the bank’s modifications are extensions in terms or deferral of payments which result in no lost principal
or interest followed by reductions in interest rates or accrued interest. A TDR is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in
years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement.
The following tables summarize the financial effects of TDR loans by loan class for the periods presented:
For the Three Months Ended March 31, 2021
|
||||||||||||||||||||||||
Number
of Loans
|
Pre-
Modification
Recorded
Investment |
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||
Total
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
For the Three Months Ended March 31, 2020
|
||||||||||||||||||||||||
Number
of Loans
|
Pre-
Modification
Recorded
Investment |
Post
Modification
Recorded
Investment
|
Balance of
Loans with
Rate
Reduction
|
Balance of
Loans with
Term
Extension
|
Effect on
Allowance
for
Loan Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
1
|
$
|
56
|
$
|
56
|
$
|
56
|
$
|
56
|
$
|
1
|
|||||||||||||
Total
|
1
|
$
|
56
|
$
|
56
|
$
|
56
|
$
|
56
|
$
|
1
|
There was no new TDR loan for the three months ended March 31, 2021 and one for the same period in 2020. The rate concession was 100 basis points for the three months ended March 31, 2020. The
term extension in months was 181 for the three months ended March 31, 2020.
A TDR loan is deemed to have a payment default when the borrower fails to make March 31, 2021 consecutive payments or the collateral is transferred to repossessed assets. The Company had no TDR’s
with payment defaults for the three months ended March 31, 2021 or 2020.
At March 31, 2021 there were no material loan commitments outstanding on TDR loans.
Guidance on Non-TDR Loan Modifications due to COVID-19
On March 22, 2020, a statement was issued by banking regulators and titled “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” that encourages financial
institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (CARES Act) that
passed on March 27, 2020 further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of January 1, 2022 ( the extension of the
expiration date was passed as part of the Bipartisan-Bicameral Omnibus COVID Relief Deal on December 21, 2020) or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of
the United States under the National Emergencies Act (50 U.S.C. 1601 et seq.) terminates. Accordingly, we offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. These were short-term,
180 days or less, modifications in the form of payment deferrals. With the passage of The Economic Aid Act, the Company modified and extended its payment deferral program. The new program is for 90 days. As of March 31, 2021, 5 loans remained on
deferral for a total of $1.4 million. Of the $1.4 million, 3 loans for $1.2 million were new deferrals in 2021.
5. |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
|
The following table summarizes the changes in other assets acquired through foreclosure:
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Balance, beginning of period
|
$
|
2,614
|
$
|
2,524
|
||||
Additions
|
136
|
106
|
||||||
Proceeds from dispositions
|
—
|
—
|
||||||
Gain (loss) on foreclosed assets, net
|
(178
|
)
|
77
|
|||||
Third-party portion of writedown/loss
|
—
|
—
|
||||||
Balance, end of period
|
$
|
2,572
|
$
|
2,707
|
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily manufactured housing) are
classified as other real estate owned and other repossessed assets and are reported at fair value at the time of foreclosure less estimated costs to sell. Costs relating to development or improvement of the assets are capitalized and costs related
to holding the assets are charged to expense. The balance is primarily attributable to a single commercial agricultural relationship.
6. |
FAIR VALUE MEASUREMENT
|
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. FASB ASC 820, Fair Value Measurements and
Disclosures (“ASC 820”) established a framework for measuring fair value using a three-level valuation hierarchy for disclosure of fair value measurement. The valuation hierarchy is based upon the transparency of inputs to the valuation of
an asset as of the measurement date. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when
available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s
assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of
inputs, as follows:
• |
Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
• |
Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques
where all significant assumptions are observable, either directly or indirectly in the market.
|
• |
Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques.
|
The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or
unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the
inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined
based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market
assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.
FASB ASC 825, Financial Instruments (“ASC 825”) requires disclosure of fair value information about financial instruments, whether or not recognized in
the balance sheet, for which it is practicable to estimate that value.
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for
substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at March 31, 2021 and December 31, 2020. The estimated fair value
amounts for March 31, 2021 and December 31, 2020 have been measured as of period-end, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those dates. As such, the estimated fair values of
these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end.
This information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and
liabilities.
Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not
be meaningful.
The following tables summarize the fair value of assets measured on a recurring basis:
Fair Value Measurements at the End of the
Reporting Period Using: |
||||||||||||||||
March 31, 2021
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
Assets:
|
(in thousands)
|
|||||||||||||||
Investment securities measured at fair value
|
$
|
201
|
$
|
—
|
$
|
—
|
$
|
201
|
||||||||
Investment securities available-for-sale
|
—
|
17,588
|
—
|
17,588
|
||||||||||||
Interest only strips
|
—
|
—
|
23
|
23
|
||||||||||||
Servicing assets
|
—
|
—
|
1,485
|
1,485
|
||||||||||||
Total
|
$
|
201
|
$
|
17,588
|
$
|
1,508
|
$
|
19,297
|
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
December 31, 2020
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
Assets:
|
(in thousands)
|
|||||||||||||||
Investment securities measured at fair value
|
$
|
149
|
$
|
—
|
$
|
—
|
$
|
149
|
||||||||
Investment securities available-for-sale
|
—
|
12,759
|
1,498
|
14,257
|
||||||||||||
Interest only strips
|
—
|
—
|
27
|
27
|
||||||||||||
Servicing assets
|
—
|
—
|
1,461
|
1,461
|
||||||||||||
Total
|
$
|
149
|
$
|
12,759
|
$
|
2,986
|
$
|
15,894
|
Market valuations of our investment securities which are classified as Level 2 are provided by an independent third party. The fair values are determined by using several sources for valuing fixed
income securities. Their techniques include pricing models that vary based on the type of asset being valued and incorporate available trade, bid and other market information. In accordance with the fair value hierarchy, the market valuation
sources include observable market inputs and are therefore considered Level 2 inputs for purposes of determining the fair values.
On certain SBA loan sales, the Company retained interest only strip assets (“I/O strips”) which represent the present value of excess net cash flows generated by the difference between (a) interest
at the stated rate paid by borrowers and (b) the sum of (i) pass-through interest paid to third-party investors and (ii) contractual servicing fees. I/O strips are classified as Level 3 in the fair value hierarchy. The fair value is determined on a
quarterly basis through a discounted cash flow analysis prepared by an independent third-party using industry prepayment speeds. I/O strip valuation adjustments are recorded as additions or offsets to loan servicing income.
The Company had elected to use the amortizing method for the treatment of servicing assets and had measured for impairment on a periodic basis through a discounted cash flow analysis prepared by an
independent third-party using industry prepayment speeds. In connection with the sale of certain SBA and USDA loans, the Company recorded servicing assets and elected to measure those assets at fair value in accordance with ASC 825-10. Significant
assumptions in the valuation of servicing assets include estimated loan repayment rates, the discount rate, and servicing costs, among others. Servicing assets are classified as Level 3 measurements due to the use of significant unobservable inputs,
as well as significant management judgment and estimation.
The Company also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include loans held for sale, foreclosed real estate, and
repossessed assets and certain loans that are considered impaired per generally accepted accounting principles.
The following summarizes the fair value measurements of assets measured on a non-recurring basis:
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Active Markets
for Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
March 31, 2021:
|
||||||||||||||||
Impaired loans
|
$
|
3,829
|
$
|
—
|
$
|
3,829
|
$
|
—
|
||||||||
Loans held for sale
|
32,679
|
—
|
32,679
|
—
|
||||||||||||
Foreclosed real estate and repossessed assets
|
2,572
|
—
|
2,572
|
—
|
||||||||||||
Total
|
$
|
39,080
|
$
|
—
|
$
|
39,080
|
$
|
—
|
Fair Value Measurements at the End of the Reporting Period Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Active Markets
for Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
December 31, 2020:
|
||||||||||||||||
Impaired loans
|
$
|
3,910
|
$
|
—
|
$
|
3,910
|
$
|
—
|
||||||||
Loans held for sale
|
34,383
|
—
|
34,383
|
—
|
||||||||||||
Foreclosed real estate and repossessed assets
|
2,614
|
—
|
2,614
|
—
|
||||||||||||
Total
|
$
|
40,907
|
$
|
—
|
$
|
40,907
|
$
|
—
|
The Company records certain loans at fair value on a non-recurring basis. When a loan is considered impaired an allowance for a loan loss is established. The fair value measurement and disclosure
requirement applies to loans measured for impairment using the practical expedients method permitted by accounting guidance for impaired loans. Impaired loans are measured at an observable market price, if available or at the fair value of the
loan’s collateral, if the loan is collateral dependent. The fair value of the loan’s collateral is determined by appraisals or independent valuation. When the fair value of the loan’s collateral is based on an observable market price or current
appraised value, given the current real estate markets, the appraisals may contain a wide range of values and accordingly, the Company classifies the fair value of the impaired loans as a non-recurring valuation within Level 2 of the valuation
hierarchy. For loans in which impairment is determined based on the net present value of cash flows, the Company classifies these as a non-recurring valuation within Level 3 of the valuation hierarchy.
Foreclosed real estate and repossessed assets are carried at the lower of book value or fair value less estimated costs to sell. Fair value is based upon independent market prices obtained from
certified appraisers or the current listing price, if lower. When the fair value of the collateral is based on a current appraised value, the Company reports the fair value of the foreclosed collateral as non-recurring Level 2. When a current
appraised value is not available or if management determines the fair value of the collateral is further impaired, the Company reports the foreclosed collateral as non-recurring Level 3.
FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is
required to interpret market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market
assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The estimated fair value of the Company’s financial instruments are as follows:
March 31, 2021
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
73,735
|
$
|
73,735
|
$
|
—
|
$
|
—
|
$
|
73,735
|
||||||||||
FRB and FHLB stock
|
4,633
|
—
|
4,633
|
—
|
4,633
|
|||||||||||||||
Investment securities
|
21,570
|
201
|
21,554
|
—
|
21,755
|
|||||||||||||||
Loans, net
|
877,615
|
—
|
894,890
|
8,044
|
902,934
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
804,521
|
—
|
804,893 |
—
|
804,893
|
|||||||||||||||
Other borrowings
|
105,000
|
—
|
105,409
|
—
|
105,409
|
December 31, 2020
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
60,540
|
$
|
60,540
|
$
|
—
|
$
|
—
|
$
|
60,540
|
||||||||||
FRB and FHLB stock
|
4,633
|
—
|
4,633
|
—
|
4,633
|
|||||||||||||||
Investment securities
|
22,043
|
149
|
22,162
|
—
|
22,311
|
|||||||||||||||
Loans, net
|
847,383
|
—
|
845,302
|
8,278
|
853,580
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
766,185
|
—
|
765,565
|
—
|
765,565
|
|||||||||||||||
Other borrowings
|
105,000
|
—
|
106,051
|
—
|
106,051
|
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash and cash equivalents
The carrying amounts reported in the consolidated balance sheets for cash and due from banks approximate their fair value.
Investment securities
The fair value of Farmer Mac class A stock is based on quoted market prices and are categorized as Level 1 of the fair value hierarchy.
The fair value of other investment securities was determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example,
yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.
Federal Reserve Stock and Federal Home Loan Bank Stock
CWB is a member of the FHLB system and maintains an investment in capital stock of the FHLB. CWB also maintains an investment in capital stock of the Federal Reserve Bank (“FRB”). These
investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of our FHLB stock to determine if any impairment exists. The fair values have been
categorized as Level 2 in the fair value hierarchy.
Loans Held for Sale
Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar
characteristics or based on the agreed-upon sale price. As such, the Company classifies the fair value of loans held for sale as a non-recurring valuation within Level 2 of the fair value hierarchy. At March 31, 2021 and December 31, 2020, the
Company had loans held for sale with an aggregate carrying value of $29.8 million and $31.2 million, respectively.
Loans
Fair value of loans is estimated by calculating loan level fair values for all loans utilizing a discounted cash flow methodology incorporating “exit pricing” analytics in conformance with ASU
2016-01. All active loans were valued in the portfolio as of date of exercise, excluding any loans held for sale, and utilized assumptions such as probability of default, loss given default, recovery delay and prepayment assumptions. Fair value was
calculated in accordance with ASC 820. The fair value for loans is categorized as Level 2 in the fair value hierarchy. Fair values of impaired loans using a discounted cash flow method to measure impairment have been categorized as Level 3.
Deposits
The amount payable at demand at report date is used to estimate the fair value of demand and savings deposits. The estimated fair values of fixed-rate time deposits are determined by discounting
the cash flows of segments of deposits that have similar maturities and rates, utilizing a discount rate that approximates the prevailing rates offered to depositors as of the measurement date. The fair value measurement of deposit liabilities is
categorized as Level 2 in the fair value hierarchy.
Federal Home Loan Bank advances and other borrowings
The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The FHLB advances and other
borrowings have been categorized as Level 2 in the fair value hierarchy.
Off-balance sheet instruments
Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements,
considering the remaining terms of the agreements and the counterparties’ credit standing.
There were no standby letters of credit outstanding at March 31, 2021 and December 31, 2020. Unfunded loan commitments at March 31, 2021 and December 31, 2020 were $60.4 million and $59.5 million,
respectively.
7. |
OTHER BORROWINGS
|
Federal Home Loan Bank Advances – The Company through the bank has a blanket lien credit line with the FHLB. FHLB advances are collateralized in the
aggregate by CWB’s eligible loans and securities. Total FHLB advances were $105.0 million at March 31, 2021 and December 31, 2020, respectively, borrowed at fixed rates. The Company also had $22 million of letters of credit with FHLB at March 31,
2021 to secure public funds. At March 31, 2021, CWB had pledged to the FHLB $16.9 million of securities and $329.9 million of loans. At March 31, 2021, CWB had $92.3 million available for additional borrowing. At December 31, 2020, CWB had pledged
to the FHLB $18.9 million of securities and $304.7 million of loans. At December 31, 2020, CWB had $81.4 million available for additional borrowing. Total FHLB interest expense for the three months ended March 31, 2021 and March 31, 2020 was $0.3
million and $0.4 million, respectively.
Federal Reserve Bank – The Company has established a credit line with the FRB. Advances are collateralized in the aggregate by eligible loans for up to 28
days. There were no outstanding FRB advances as of March 31, 2021 and December 31, 2020. Available borrowing capacity was $110.7 million and $102.7 million as of March 31, 2021 and December 31, 2020, respectively. The Company also established a
borrowing line with FRB under the Paycheck Protection Program Liquidity Fund (PPPLF). Advances are secured by SBA PPP loans for up to the term of the loan. There were no PPPLF advances at March 31, 2021.
Federal Funds Purchased Lines – The Company has federal
funds borrowing lines at correspondent banks totaling $20.0 million. There was no amount outstanding as of March 31, 2021 and December 31, 2020.
Line of Credit - In July of 2019, the Company entered into a change of terms on its revolving line of credit agreement for up to $10.0 million. The Company
must maintain a compensating deposit with the lender of 25% of the outstanding principal balance in a non-interest-bearing deposit account, which had no required deposits at March 31, 2021. In addition, the Company must maintain a minimum debt
service coverage ratio of 1.65, a minimum Tier 1 leverage ratio of 7.0% and a minimum total risked based capital ratio of 10.0%. As of March 31, 2021, the there was no outstanding balance on the revolving line of credit.
8. |
STOCKHOLDERS’ EQUITY
|
The following table summarizes the changes in other comprehensive income (loss) by component, net of tax for the period indicated:
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Unrealized holding gains (losses ) on AFS
|
||||||||
(in thousands)
|
||||||||
Beginning balance
|
$
|
35
|
$
|
(78
|
)
|
|||
Other comprehensive loss before reclassifications
|
(45
|
)
|
(34
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
—
|
—
|
||||||
Net current-period other comprehensive loss
|
(45
|
)
|
(34
|
)
|
||||
Ending Balance
|
$
|
(10
|
)
|
$
|
(112
|
)
|
Common Stock
On February 28, 2019, the Board of Directors increased the common stock repurchase program to $4.5 million and extended the repurchase program until August 31, 2021. Under this program the Company
has repurchased 350,189 common stock shares for $3.0 million at an average price of $8.71 per share. There were no common stock shares repurchased under this program during the three months ended March 31, 2021.
During the three months ended March 31, 2021 and 2020, the Company paid common stock dividends of $0.5 million.
9. |
CAPITAL REQUIREMENT
|
The Federal Reserve has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. The Final Rules implemented the third
installment of the Basel Accords (“Basel III”) regulatory capital reforms and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and substantially amended the regulatory risk-based capital rules
applicable to the Company. Basel III redefined the regulatory capital elements and minimum capital ratios and revised rules for calculating risk-weighted assets and added a component of Tier 1 capital called Common Equity Tier 1, which includes
common equity and retained earnings and excludes preferred equity.
In November 2019, the federal banking agencies jointly issued a final rule, which provides for an additional optional, simplified measure of capital adequacy, the community bank leverage ratio framework. The final rule
was effective January 1, 2020. Under this framework, the bank would choose the option of using the community bank leverage ratio (CBLR). In order to qualify, a community banking organization is defined as having less than $10 billion in total
consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. A CBLR bank may opt out of the framework at
any time, without restriction, by reverting to the generally applicable risk-based capital rules. The Company chose the CBLR option for calculation of its capital ratio in the first quarter of 2020.
The following tables illustrate the Bank’s regulatory ratios and the Federal Reserve’s current adequacy guidelines as of March 31, 2021 and December 31, 2020. The Federal Reserve’s fully phased-in
guidelines applicable in 2019 are also summarized.
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common
Equity Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier 1
Capital
(To Average
Assets)
|
Community Banking
Leverage Ratio (1)
|
||||||||||||||||
March 31, 2021
|
||||||||||||||||||||
CWB’s actual regulatory ratios
|
12.53
|
%
|
11.28
|
%
|
11.28
|
%
|
8.97
|
%
|
8.97
|
%
|
||||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
9.00
|
%
|
|||||||||||
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
(1)
|
Temporary CBLR requires minimum of 8.50% to be considered well-capitalized until January 1, 2022.
|
Total Capital
(To Risk-
Weighted Assets)
|
Tier 1 Capital
(To Risk-
Weighted Assets) |
Common Equity
Tier 1
(To Risk-
Weighted Assets)
|
Leverage Ratio/Tier
1 Capital
(To Average Assets)
|
|||||||||||||
December 31, 2020
|
||||||||||||||||
CWB’s actual regulatory ratios
|
12.27
|
%
|
11.02
|
%
|
11.02
|
%
|
9.29
|
%
|
||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
|||||||||
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
There are no conditions or events since March 31, 2021 that management believes have changed the Company’s or the Bank’s risk-based capital category. The Company is closely monitoring capital
levels in light of the COVID-19 pandemic, and the potential impact of its effect upon earnings.
10. |
REVENUE RECOGNITION
|
The Company adopted ASU No, 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606 on January 1, 2018.
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain non-interest income streams such as servicing rights, financial guarantees
and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to non-interest income streams such as deposit related fees, interchange fees and merchant income. However, the recognition of these income streams did
not change upon the adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with clients. Non-interest revenue streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of monthly service fees, check orders, account analysis fees, and other deposit account related fees. The Company’s performance obligation for monthly service fees and
account analysis fees is generally satisfied, and the related income recognized, over the period in which the service is provided. Check orders and other deposit related fees are largely transactional based and, therefore, the Company’s performance
obligation is satisfied, and related income recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to clients’ accounts.
Exchange Fees and Other Service Charges
Exchange fees and other service charges are primarily comprised of debit and credit card income, merchant services income, ATM fees and other service charges. Debit and credit card income is primarily comprised of
interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa or MasterCard. Merchant services income is primarily fees charged to merchants to process their debit and credit card
transactions. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. Other service charges include fees from processing wire transfers, cashier’s checks, and other
services. The Company’s performance obligation for exchange and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the
following month.
The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for periods indicated.
Non-interest income
|
Three Months Ended March 31,
|
|||||||
2021
|
2020
|
|||||||
In-scope of Topic 606:
|
(in thousands)
|
|||||||
Service charges on deposit accounts
|
$
|
53
|
$
|
120
|
||||
Exchange fees and other service charges
|
103
|
40
|
||||||
Non-interest income (in-scope of Topic 606)
|
156
|
160
|
||||||
Non-interest income (out-of-scope of Topic 606)
|
741
|
790
|
||||||
Total
|
$
|
897
|
$
|
950
|
Contract Balances
A contract asset balance occurs when an entity performs a service for a client before the client pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A
contract liability balance is an entity’s obligation to transfer a service to a client for which the entity has already received payment (or payment is due) from the client. The Company’s non-interest income streams are largely based on transactional
activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and income is recognized. The Company does not typically enter into long-term revenue contracts with clients, and therefore, does
not experience significant contract balances. As of March 31, 2021 and December 31, 2020, the Company did not have any signficant contract balances.
Contract Acquisition Costs
In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a client if these costs are expected to
be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a client that it would not have incurred if the contract had not been obtained. The Company utilizes the practical expedient
which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize
any contract acquisition cost.
11.
|
LEASES
|
The Company previously adopted Leases Topic 842. We have operating leases for office space. Our office leases are typically for terms of between 2 and 10 years. Rents usually increase annually in accordance with
defined rent steps or based on current year consumer price index adjustments. When renewal options exist, we generally do not deem them to be reasonably certain to be exercised, and therefore the amounts are not recognized as part of our lease
liability nor our right-of-use asset. As of March 31, 2021, the balance of the right-of-use assets was $5.7 million, and the lease liabilities were $5.7 million. The right-of-use assets are included in other assets and the lease liabilities are
included in other liabilities in the accompanying Consolidated Balance Sheets.
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Lease cost:
|
(in thousands)
|
|||||||
Operating lease cost
|
250
|
277
|
||||||
Sublease income
|
—
|
—
|
||||||
Total lease cost
|
250
|
277
|
||||||
Other information
|
||||||||
Cash paid for amounts included in the measurement of lease liabilities
|
—
|
—
|
||||||
Operating cash flows from operating leases
|
248
|
274
|
||||||
Weighted average remaining lease term - operating leases
|
8.61 years
|
9.52 Years
|
||||||
Weighted average discount rate - operating leases
|
3.23
|
%
|
3.24
|
%
|
Future minimum operating lease payments:
March 31,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
2020
|
$
|
—
|
$
|
741
|
||||
2021
|
744
|
884
|
||||||
2022
|
887
|
779
|
||||||
2023
|
813
|
705
|
||||||
2024
|
821
|
713
|
||||||
2025
|
768
|
705
|
||||||
Thereafter
|
2,586
|
2,586
|
||||||
Total future minimum lease payments
|
$
|
6,619
|
$
|
7,113
|
||||
Less remaining imputed interest
|
866
|
1,021
|
||||||
Total lease liabilities
|
$
|
5,753
|
$
|
6,092
|
ITEM 2. |
This discussion is designed to provide insight into management’s assessment of significant trends related to the Company’s consolidated financial condition, results of operations, liquidity,
capital resources and interest rate sensitivity. It should be read in conjunction with the Company’s unaudited interim consolidated financial statements and notes thereto included herein and the audited consolidated financial statements and notes
thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, and the other financial information appearing elsewhere in this report.
Forward Looking Statements
This report contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, which are intended to be
covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. These statements may include statements that expressly or implicitly predict future results, performance, or events.
Statements other than statements of historical fact are forward-looking statements. In addition, the words “anticipates,” “expects,” “believes,” “estimates” and “intends” or the negative of these terms or other comparable terminology constitute
“forward-looking statements.” Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Except as
required by law, the Company disclaims any obligation to update any such forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future events or
developments.
Forward-looking statements contained in this Quarterly Report on Form 10-Q involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the control
of the Company and may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Risks and uncertainties include those set forth in our filings with the Securities and Exchange
Commission and the following factors that could cause actual results to differ materially from those presented:
general economic conditions, either nationally or locally in some or all areas in which business is conducted, or conditions in the real estate or securities markets or the banking industry which
could affect liquidity in the capital markets, the volume of loan origination, deposit flows, real estate values, the levels of non-interest income and the amount of loan losses;
• |
COVID-19 related impact on the Company and its clients, employees, and vendors, which may depend on several factors including the scope and continued duration of the pandemic, its influence on the financial markets, long-term and
post-pandemic changes in the banking preferences and behaviors of clients, supply chain risks to the bank and its clients and actions taken by governmental authorities and other third parties in response to the pandemic;
|
• |
changes in existing loan portfolio composition and credit quality, and changes in loan loss requirements;
|
• |
legislative or regulatory changes which may adversely affect the Company’s business
|
• |
the water shortage in certain areas of California and its impact on the economy;
|
• |
the Company’s success in implementing its new business initiatives, including expanding its product line, adding new branches and successfully building its brand image;
|
• |
changes in interest rates which may reduce or increase net interest margin and net interest income;
|
• |
increases in competitive pressure among financial institutions or non-financial institutions;
|
• |
technological changes which may be more difficult to implement or more expensive than anticipated;
|
• |
changes in borrowing facilities, capital markets and investment opportunities which may adversely affect the business;
|
• |
changes in accounting principles, policies or guidelines which may cause conditions to be perceived differently;
|
• |
litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, which may delay
|
• |
the occurrence or non-occurrence of events longer than anticipated;
|
• |
the ability to originate loans with attractive terms and acceptable credit quality;
|
• |
the ability to attract and retain key members of management;
|
• |
the ability to realize cost efficiencies;
|
• |
a failure or breach of our operational or security systems or infrastructure;
|
• |
a return of recessionary conditions could result in increases in our level of non-performing loans and/or reduce demand for our products and services;
|
• |
loss of key personnel;
|
• |
sources of liquidity;
|
• |
possible impact by the transition from Libor as a reference rate
|
• |
risks related to natural disasters, terrorist attacks, threats of war or actual war and health epidemics may impact our operations, revenues, costs, and stock price.
|
For additional information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K for the
year ended December 31, 2020 and in item 1A of Part II of this Quarterly Report.
Financial Overview and Highlights
Community West Bancshares (“CWBC”) incorporated under the laws of the state of California, is a bank holding company headquartered in Goleta, California providing full-service banking and lending
through its wholly-owned subsidiary Community West Bank (“CWB” or the “Bank”), which has seven California branch banking offices in Goleta, Ventura, Santa Maria, Santa Barbara, San Luis Obispo, Oxnard, and Paso Robles. These entities are
collectively referred to herein as the “Company”.
During the first quarter of 2020, the global economy began experiencing a downturn related to the impacts of the COVID-19 global pandemic (the COVID-19 pandemic, or the pandemic).
Such impacts have included significant volatility in the global stock and fixed income markets, a 150-basis-point reduction in the target federal funds rate, the enactment of the Coronavirus Aid, Relief, and Economic Security (CARES) Act, including
the Paycheck Protection Program (PPP) administered by the Small Business Administration, and a variety of rulings from the Company’s banking regulators. The California governor issued a stay-at-home order on March 19, 2020, which limits
gatherings and travel and requires workers who are not necessary to sustain or protect life to work from or stay at home. The orders, as a result of COVID-19, have led to financial stress for many businesses and workers throughout the communities we
serve.
The CARES Act, a massive and unprecedented federal government support program, was enacted on March 27, 2020. It is a $2 trillion stimulus package intended to provide financial relief across the country. The CARES
Act includes the Paycheck Protection Program (PPP), which enables small businesses to obtain a forgivable Small Business Association (SBA) loan to meet payroll, rent, utility, and mortgage interest obligations.
The original PPP terminated on August 8, 2020, but was reopened in January 2021, with $284 billion in additional funding. As part of the resumption of the program, significant clarifications and
modifications were made related to the scope of businesses eligible, expansion of the scope of expenses eligible for forgiveness, and simplification of forgiveness mechanisms for loans of $150,000 or less. Eligible businesses were able to apply for
and receive PPP loans through May 31, 2021 and certain small businesses that previously received a loan under the original program were eligible to obtain an additional loan. These loans have a five-year term and earn interest at a rate of 1%.
During the three months ended, March 31, 2021, the Company funded $48.1 million in loans under the second round of the PPP and received $22.8 million in loan payoffs on the first round of PPP loans. As of March 31, 2021, the outstanding balance of
loans originated under the first and second round of the PPP totaled $94.5 million.
The CARES Act permitted financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 and provided interpretive guidance as to conditions that
would constitute a short-term modification that would not meet the definition of a TDR. This included the following (i) the loan modification was made between March 1, 2020 and December 31, 2020 and (ii) the applicable loan was not more than 30
days past due as of December 31, 2019. The Consolidated Appropriations Act, 2021, signed into law on December 27, 2020, extends these provisions through January 1, 2022. The Company is applying this guidance to qualifying loan modifications. The
types of loan modifications granted to borrowers included extensions of loan maturity dates, covenant waivers, interest only payments for a specified period of time, and loan payment deferrals. As of March 31, 2021, the Company has outstanding
modifications on loans that met these conditions with a net balance of $1.4 million, of which, modifications involving loan payment deferrals total $1.4 million.
We are proud to have facilitated $117.3 million of SBA PPP loans to businesses throughout the communities we serve. Bank regulators issued an interim rule that neutralizes the regulatory capital effects by allowing a
zero percent risk weight, for capital purposes to loans originated under the PPP and exclusion from average assets used for the leverage ratio as long as the loans are pledged to the Federal Reserve Bank’s Paycheck Protection Program Liquidity Fund
(PPPLF) program. The capital rule was issued April 9, 2020 and was effective immediately.
The Company has held discussions with many of our clients and they have expressed their general concern about the uncertain economic conditions. At this time, we believe it is premature to predict
the magnitude of the impact. Measures we have taken to assist our clients include loan programs that provide short-term relief. Under these programs, borrowers who were in good standing as of the date of the request, can elect to defer full or
partial payments for up to a 180-day period. Bank regulators issued a statement on March 22, 2020, and a revised statement on April 7, 2020, which provides confirmation that short-term loan modifications made on a good faith basis in response to
COVID-19 to borrowers with a current payment status are not Troubled Debt Restructured (TDR) loans. As of March 31, 2021, the balance of these loans was $1.4 million or 0.2% of the Bank’s total loan portfolio.
These programs, along with the SBA PPP, could mask or delay the detection or reporting of deterioration in credit quality indicators. The industries most heavily impacted include retail,
healthcare, hospitality, schools, and energy. The Company’s management team has evaluated the loans related to the affected industries, and at March 31, 2021, the Bank’s loans to these industries were $172.4 million, which is 19.4% of our $887.8
million loan portfolio.
The extent to which COVID-19 impacts our business will depend on future developments, which are highly uncertain and cannot be predicted. Future developments include new information which may emerge concerning the
severity of COVID-19 and the actions to contain the coronavirus or treat its impact, among others. We expect the significance of the COVID-19 pandemic, including the extent of its effect on our financial and operational results, to be dictated by,
among other factors, its duration, the success of efforts to contain it and the impact of actions taken in response. Uncertainty created by the COVID-19 pandemic is pervasive, and the pandemic will likely impact our operations, clients, and various
areas of risk; however, we are unable at this time, to estimate the full impact of the COVID-19 pandemic on our ongoing financial and operational results. The Company expects to see continued volatility in the
economic markets and government responses to the COVID-19 pandemic. These changing conditions and governmental responses could have impacts on the balance sheet and income statement of the Company for the remainder of the year and into 2021.
In light of volatility in the capital markets and economic disruptions, the Company continues to carefully monitor its capital and liquidity position. The Company continues to anticipate that
it will have sufficient capital levels to meet all applicable regulatory capital requirements.
Financial Result Highlights for the First Quarter of 2021
The significant factors impacting the Company’s first quarter earnings performance were:
• |
Net income was $3.0 million, or $0.35 per diluted share in 1Q21, compared to $2.6 million, or $0.31 per diluted share in 4Q20.
|
• |
Net interest income increased to $10 million for the quarter, compared to $9.8 million for 4Q20 and $8.5 million in 1Q20.
|
• |
A provision credit for loan losses of $173,000 for the quarter, compared to a provision credit for loan losses of $44,000 for 4Q20. The resulting allowance was 1.19% of total loans held for investment at March 31, 2021, and 1.34% of total
loans held for investment excluding the $94.5 million of Paycheck Protection Program (“PPP”) loans at March 31, 2021, which are 100% guaranteed by the Small Business Administration (“SBA”).*
|
• |
Net interest margin improved to 4.19% for 1Q21, compared to 4.13% for 4Q20, and 3.97% for 1Q20.
|
• |
Total demand deposits increased $57.2 million to $637.1 million at March 31, 2021, compared to $579.9 million at December 31, 2020. Total demand deposits represented 79.2% of total deposits at March 31, 2021, compared to 75.7% at December
31, 2020.
|
• |
Total loans increased $30.2 million to $887.8 million at March 31, 2021, compared to $857.6 million at December 31, 2020.
|
• |
Book value per common share increased to $10.77 at March 31, 2021, compared to $10.50 at December 31, 2020.
|
• |
The Bank’s community bank leverage ratio (CBLR) was 8.97% at March 31, 2021, compared to 9.29% at December 31, 2020.
|
• |
Net non-accrual loans decreased by 51.3% to $1.8 million at March 31, 2021, compared to $3.7 million at December 31, 2020.
|
• |
Other assets acquired through foreclosure, net, was $2.6 million at March 31, 2021 and December 31, 2020, respectively.
|
• |
Awarded a “Super Premier Performance” rating by The Findley Reports.
|
*Non-GAAP
The impact to the Company from these items, and others of both a positive and negative nature, will be discussed in more detail as they pertain to the Company’s overall comparative performance for
the three months ended March 31, 2021 throughout the analysis sections of this report.
Critical Accounting Policies
A number of critical accounting policies are used in the preparation of the Company’s consolidated financial statements. These policies relate to areas of the financial statements that involve
estimates and judgments made by management. These include provision and allowance for loan losses and investment securities. These critical accounting policies are discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2020 with a description of how the estimates are determined and an indication of the consequences of an over or under estimate.
RESULTS OF OPERATIONS
A summary of our results of operations and financial condition and select metrics is included in the following table:
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
(dollars in thousands)
|
||||||||
Net income
|
$
|
3,021
|
$
|
1,598
|
||||
Basic earnings per share
|
0.36
|
0.19
|
||||||
Diluted earnings per share
|
0.35
|
0.19
|
||||||
Total assets
|
1,018,022
|
925,208
|
||||||
Total net loans
|
877,615
|
772,829
|
||||||
Total deposits
|
804,521
|
711,599
|
||||||
Total stockholders’ equity
|
91,791
|
83,161
|
||||||
Book value per common share
|
10.77
|
9.82
|
||||||
Net interest margin
|
4.19
|
%
|
3.97
|
%
|
||||
Return on average assets
|
1.22
|
%
|
0.73
|
%
|
||||
Return on average stockholders’ equity
|
13.48
|
%
|
7.76
|
%
|
The following table sets forth a summary financial overview for the comparable three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
|
Increase
|
|||||||||||
2021
|
2020
|
(Decrease)
|
||||||||||
Consolidated Income Statement Data:
|
(dollars in thousands)
|
|||||||||||
Interest income
|
$
|
11,055
|
$
|
10,975
|
$
|
80
|
||||||
Interest expense
|
1,013
|
2,512
|
(1,499
|
)
|
||||||||
Net interest income
|
10,042
|
8,463
|
1,579
|
|||||||||
Credit (provision) for loan losses
|
(173
|
)
|
392
|
(565
|
)
|
|||||||
Net interest income after (credit) provision for loan losses
|
10,215
|
8,071
|
2,144
|
|||||||||
Non-interest income
|
897
|
950
|
(53
|
)
|
||||||||
Non-interest expenses
|
6,860
|
6,729
|
131
|
|||||||||
Income before income taxes
|
4,252
|
2,292
|
1,960
|
|||||||||
Provision for income taxes
|
1,231
|
694
|
537
|
|||||||||
Net income
|
$
|
3,021
|
$
|
1,598
|
$
|
1,423
|
||||||
Income per share - basic
|
$
|
0.36
|
$
|
0.19
|
$
|
0.17
|
||||||
Income per share - diluted
|
$
|
0.35
|
$
|
0.19
|
$
|
0.17
|
Interest Rates and Differentials
The following table illustrates average yields on interest-earning assets and average rates on interest-bearing liabilities for the periods indicated:
Three Months Ended March 31,
|
||||||||||||||||||||||||
2021
|
2020
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost
(2)
|
Average
Balance
|
Interest
|
Average
Yield/Cost
(2)
|
|||||||||||||||||||
Interest-Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
Federal funds sold and interest-earning deposits
|
$
|
71,287
|
$
|
39
|
0.22
|
%
|
$
|
41,470
|
$
|
126
|
1.22
|
%
|
||||||||||||
Investment securities
|
25,892
|
160
|
2.51
|
%
|
29,057
|
185
|
2.56
|
%
|
||||||||||||||||
Loans (1)
|
875,766
|
10,856
|
5.03
|
%
|
787,537
|
10,664
|
5.45
|
%
|
||||||||||||||||
Total earnings assets
|
972,945
|
11,055
|
4.61
|
%
|
858,064
|
10,975
|
5.14
|
%
|
||||||||||||||||
Nonearning Assets
|
||||||||||||||||||||||||
Cash and due from banks
|
2,076
|
3,053
|
||||||||||||||||||||||
Allowance for loan losses
|
(10,230
|
)
|
(8,880
|
)
|
||||||||||||||||||||
Other assets
|
39,820
|
34,181
|
||||||||||||||||||||||
Total assets
|
$
|
1,004,611
|
$
|
886,418
|
||||||||||||||||||||
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
410,615
|
481
|
0.48
|
%
|
283,209
|
719
|
1.02
|
%
|
||||||||||||||||
Savings deposits
|
19,327
|
21
|
0.44
|
%
|
15,707
|
30
|
0.77
|
%
|
||||||||||||||||
Time deposits
|
173,541
|
240
|
0.56
|
%
|
301,399
|
1,373
|
1.83
|
%
|
||||||||||||||||
Total interest-bearing deposits
|
603,483
|
742
|
0.50
|
%
|
600,315
|
2,122
|
1.42
|
%
|
||||||||||||||||
Other borrowings
|
105,000
|
271
|
1.05
|
%
|
68,571
|
390
|
2.29
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
708,483
|
1,013
|
0.58
|
%
|
668,886
|
2,512
|
1.51
|
%
|
||||||||||||||||
Noninterest-Bearing Liabilities
|
||||||||||||||||||||||||
Noninterest-bearing demand deposits
|
189,019
|
117,890
|
||||||||||||||||||||||
Other liabilities
|
16,203
|
16,827
|
||||||||||||||||||||||
Stockholders’ equity
|
90,906
|
82,815
|
||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$
|
1,004,611
|
$
|
886,418
|
||||||||||||||||||||
Net interest income and margin (3)
|
$
|
10,042
|
4.19
|
%
|
$
|
8,463
|
3.97
|
%
|
||||||||||||||||
Net interest spread (4)
|
4.04
|
%
|
3.63
|
%
|
(1) |
Includes nonaccrual loans.
|
(2) |
Annualized.
|
(3) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
(4) |
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
The table below sets forth the relative impact on net interest income of changes in the volume of earning assets and interest-bearing liabilities and changes in rates earned and paid by the Company on such assets and
liabilities. For purposes of this table, nonaccrual loans have been included in the average loan balance.
Three Months Ended March 31,
2021 versus 2020
|
||||||||||||
Increase (Decrease)
Due to Changes in (1)
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in thousands)
|
||||||||||||
Interest income:
|
||||||||||||
Federal funds sold and interest-earning deposits
|
$
|
16
|
$
|
(103
|
)
|
$
|
(87
|
)
|
||||
Investment securities
|
(20
|
)
|
(5
|
)
|
(25
|
)
|
||||||
Loans, net
|
1,094
|
(902
|
)
|
192
|
||||||||
Total interest income
|
1,090
|
(1,010
|
)
|
80
|
||||||||
Interest expense:
|
||||||||||||
Interest-bearing demand deposits
|
151
|
(389
|
)
|
(238
|
)
|
|||||||
Savings deposits
|
4
|
(13
|
)
|
(9
|
)
|
|||||||
Time deposits
|
(177
|
)
|
(956
|
)
|
(1,133
|
)
|
||||||
Short-term borrowings
|
94
|
(213
|
)
|
(119
|
)
|
|||||||
Total interest expense
|
72
|
(1,571
|
)
|
(1,499
|
)
|
|||||||
Net increase
|
$
|
1,018
|
$
|
561
|
$
|
1,579
|
(1) |
Changes due to both volume and rate have been allocated to volume changes.
|
Comparison of interest income, interest expense and net interest margin
The Company’s primary source of revenue is interest income. Interest income for the three months ended March 31, 2021 and 2020 was $11.1 million and $11.0 million, respectively. Total interest
income in the first quarter of 2021 benefited from loan growth of $105.9 million compared to the first quarter of 2020 primarily from the Bank’s participation in the Small Business Administration’s Paycheck Protection Program (PPP). Interest income
from interest-bearing deposits in other institutions decreased primarily due to decreased rates on cash held with other financial institutions during the first quarter of 2021 compared to 2020. The annualized yield on interest-earning assets for the
first quarter 2021 compared to 2020 was 4.61% and 5.14%, respectively. In the third quarter of 2019, the Federal Open Market Committee (“FOMC”) reduced the federal funds target rate by 50 basis points. In an emergency FOMC meeting on March 15, 2020,
the committee voted to cut the target range for the fed funds overnight rate to 0% - 0.25% to further combat the COVID-19 crisis. The FOMC has continued to keep the fed funds overnight rate at a range of 0% - 0.25% through March 31, 2021.
Interest expense for the three months ended March 31, 2021 compared to 2020 decreased by $1.5 million. This decrease in interest expense for the comparable periods was primarily due to decreased
interest-bearing demand rates and decreased cost of funds on repricing of maturing time deposits. The annualized average cost of interest-bearing liabilities decreased by 93 basis points to 0.58% for the three months ended March 31, 2021 compared to
the same period in 2020. The cost of deposits decreased by 92 basis points to 0.50% for the first quarter 2021 compared to 1.42% for the first quarter 2020. The cost of other borrowings for the comparable periods decreased by 124 basis points to
1.05% for the three months ended March 31, 2021 compared to the same period in 2020 due to the decrease in the balance of other borrowings at CWBC.
The net impact of the changes in yields on interest-earning assets and the rates paid on interest-bearing liabilities was a decrease in the interest margin for the three months ended March 31, 2021
to 4.19% compared to 3.97% in the three months ended March 31, 2020.
Provision for loan losses
The provision for loan losses in each period is reflected as a charge against earnings in that period. The provision for loan losses is equal to the amount required to maintain the allowance for
loan losses at a level that is adequate to absorb probable losses inherent in the loan portfolio. The provision (credit) for loan losses were $(0.2) million and $0.4 million for the first quarters of 2021, and 2020, respectively, and was impacted by
$0.2 million of recoveries in the first quarter of 2021. The decrease in the ratio of allowance for loan losses to loans held for investment from 1.23% at December 31, 2020 to 1.19% at March 31, 2021 was primarily attributable to improved asset
quality reflected due to positive loan risk migrations during the first quarter of 2021.
The following schedule summarizes the provision, charge-offs (recoveries) by loan category for the three months ended March 31, 2021 and 2020:
For the Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2021
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
139
|
20
|
10
|
41
|
2
|
—
|
—
|
212
|
||||||||||||||||||||||||
Net recoveries
|
139
|
20
|
10
|
41
|
2
|
—
|
—
|
212
|
||||||||||||||||||||||||
Provision (credit)
|
(128
|
)
|
250
|
(281
|
)
|
(29
|
)
|
(2
|
)
|
18
|
(1
|
)
|
(173
|
)
|
||||||||||||||||||
Ending balance
|
$
|
2,623
|
$
|
6,220
|
$
|
1,108
|
$
|
130
|
$
|
25
|
$
|
126
|
$
|
1
|
$
|
10,233
|
||||||||||||||||
2020
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,184
|
$
|
5,217
|
$
|
1,162
|
$
|
32
|
$
|
27
|
$
|
92
|
$
|
3
|
$
|
8,717
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
6
|
20
|
27
|
3
|
2
|
—
|
—
|
58
|
||||||||||||||||||||||||
Net recoveries
|
6
|
20
|
27
|
3
|
2
|
—
|
—
|
58
|
||||||||||||||||||||||||
Provision (credit)
|
174
|
247
|
(25
|
)
|
(6
|
)
|
(2
|
)
|
4
|
—
|
392
|
|||||||||||||||||||||
Ending balance
|
$
|
2,364
|
$
|
5,484
|
$
|
1,164
|
$
|
29
|
$
|
27
|
$
|
96
|
$
|
3
|
$
|
9,167
|
The percentage of net nonaccrual loans to the total loan portfolio has increased to 0.21% as of March 31, 2021 from 0.47% at December 31, 2020.
The allowance for loan losses compared to net nonaccrual loans has increased to 561% as of March 31, 2021 from 263% as of December 31, 2020. Total past due loans decreased to $0.2 million as of
March 31, 2021 from $1.9 million as of December 31, 2020.
Non-Interest Income
The Company earned non-interest income primarily through fees related to services provided to loan and deposit clients.
The following table summarizes the Company’s non-interest income for the periods indicated:
Three Months Ended March 31,
|
Increase
(Decrease)
|
|||||||||||
2021
|
2020
|
|||||||||||
(in thousands)
|
||||||||||||
Other loan fees
|
$
|
313
|
$
|
341
|
$
|
(28
|
)
|
|||||
Gains from loan sales, net
|
118
|
190
|
(72
|
)
|
||||||||
Document processing fees
|
106
|
124
|
(18
|
)
|
||||||||
Service charges
|
67
|
134
|
(67
|
)
|
||||||||
Other
|
293
|
161
|
132
|
|||||||||
Total non-interest income
|
$
|
897
|
$
|
950
|
$
|
(53
|
)
|
Total non-interest income decreased slightly to $0.9 million for the three months ended March 31, 2021 compared to $1.0 million for the same period in 2020. Gains from loan sales
were primarily attributed to Farmer Mac loans sold in the first quarter of 2021 and decreased for the first quarter of 2021 compared to the same period in 2020 due to the size of loans originated in 2021. Other loan fees and document processing
fees for the three months ended March 31, 2021 decreased due to decreased loan fundings during the first three months of 2021 compared to 2020. Service charges income decreased 50% during the three months ended March 31, 2021 compared to 2020 primarily
due to the Company’s adherence with the Cares Act initiative to waive certain transaction fees. The Company anticipates these transaction fees will be reinstated later in 2021 . Other income increased over the same
period in 2020 due to increased interchange fee income and gains on securities held at fair value.
Non-Interest Expenses
The following table summarizes the Company’s non-interest expenses for the periods indicated:
Three Months Ended March 31,
|
Increase
|
|||||||||||
2021
|
2020
|
(Decrease)
|
||||||||||
(in thousands)
|
||||||||||||
Non-interest expenses:
|
||||||||||||
Salaries and employee benefits
|
$
|
4,565
|
$
|
4,398
|
$
|
167
|
||||||
Occupancy, net
|
779
|
758
|
21
|
|||||||||
Professional services
|
340
|
383
|
(43
|
)
|
||||||||
Data processing
|
340
|
283
|
57
|
|||||||||
Depreciation
|
205
|
208
|
(3
|
)
|
||||||||
FDIC assessment
|
91
|
144
|
(53
|
)
|
||||||||
Advertising and marketing
|
183
|
153
|
30
|
|||||||||
Stock based compensation
|
68
|
85
|
(17
|
)
|
||||||||
Other
|
289
|
317
|
(28
|
)
|
||||||||
Total non-interest expenses
|
$
|
6,860
|
$
|
6,729
|
$
|
131
|
Total non-interest expenses increased to $6.9 million for the three months ended March 31, 2021 compared to $6.7 million for the same period in 2020. The increase in non-interest expenses for the
periods shown was primarily due to increased salaries and employee benefits, data processing, and advertising and marketing as a result of the Bank’s strengthening in the Northern and Southern regions, and addition of client relationship and support
positions. The year-over-year decrease in FDIC assessment expense was mainly attributable to a lower FDIC quarterly assessment multiplier caused by a change in the deposit mix. The decrease in other expenses were mainly due to increased loan
origination cost deferral expenses, primarily related to PPP loans, during the three months ended March 31, 2021 compared to 2020.
Income Taxes
Income tax provision for the three months ended March 31, 2021 was $1.2 million compared to $0.7 million in the same period during 2020. The combined state and federal effective income tax rates
for the three months ended March 31, 2021 and 2020 were 29.0% and 30.3%, respectively.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts and their respective tax basis
including operating losses and tax credit carryforwards. Net deferred tax assets of $4.0 million at March 31, 2021 and December 31, 2020, respectively, are reported in the consolidated balance sheet as a component of total assets. Net deferred tax
assets were $3.0 million at March 31, 2020.
Accounting standards Codification Topic 740, Income Taxes, requires that companies assess whether a valuation allowance should be established against their
deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard.
A valuation allowance is established for deferred tax assets if, based on weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets may not be
realized. Management evaluates the Company’s deferred tax assets for recoverability using a consistent approach which considers the relative impact of negative and positive evidence, including the Company’s historical profitability and projections
of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at the time the determination is made, that it is more
likely than not that some portion or all of the deferred tax assets may not be realized.
There was no valuation allowance on deferred tax assets at March 31, 2021 or December 31, 2020.
The Company is subject to the provisions of ASC 740, Income Taxes (ASC 740). ASC 740 prescribes a more likely than not threshold for the financial
statement recognition of uncertain tax positions. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. On a quarterly basis, the Company undergoes a process to evaluate whether income tax accruals are in accordance with ASC 740 guidance on uncertain tax positions. There were no uncertain tax positions
at March 31, 2021 and December 31, 2020.
BALANCE SHEET ANALYSIS
Total assets increased $42.6 million to $1.02 billion at March 31, 2021 from $975.4 million at December 31, 2020. Net loans increased by $30.2 million to $877.6 million at March 31, 2021 from
$847.4 million at December 31, 2020. The majority of the loan increase was due to increases of $25 million in SBA PPP loans, $5.2 million in commercial real estate and $4.3 million in our manufactured housing portfolios partially offset by declines
in the other loan portfolios.
Total liabilities increased $39.8 million to $926.2 million at March 31, 2021 from $886.4 million at December 31, 2020 mostly due to increased total deposits of $38.3 million. Non-interest-bearing
demand deposits increased by $14.8 million and interest-bearing demand deposits increased by $42.4 million, while certificates of deposit decreased $20.0 million primarily due to the Company’s strategic replacement of higher rate funding while rates
remain low.
Total stockholders’ equity increased $2.8 million to $91.8 million at March 31, 2021 from $89.0 million at December 31, 2020. The $3.0 million increase in retained earnings from net income was
partially offset by a $0.5 million decrease from common stock dividends. The book value per common share was $10.77 at March 31, 2021 compared to $10.50 at December 31, 2020.
Selected Balance Sheet Accounts
March 31,
2021
|
December 31,
2020
|
Increase
(Decrease)
|
Percent
Increase
(Decrease)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
73,735
|
$
|
60,540
|
$
|
13,195
|
21.8
|
%
|
||||||||
Investment securities available-for-sale
|
17,588
|
17,308
|
280
|
1.6
|
%
|
|||||||||||
Investment securities held-to-maturity
|
3,781
|
4,586
|
(805
|
)
|
(17.6
|
)%
|
||||||||||
Loans - held for sale
|
29,767
|
31,229
|
(1,462
|
)
|
(4.7
|
)%
|
||||||||||
Loans - held for investment, net
|
847,848
|
816,154
|
31,694
|
3.9
|
%
|
|||||||||||
Total assets
|
1,018,022
|
975,435
|
42,587
|
4.4
|
%
|
|||||||||||
Total deposits
|
804,521
|
766,185
|
38,336
|
5.0
|
%
|
|||||||||||
Other borrowings
|
105,000
|
105,000
|
-
|
|||||||||||||
Total stockholder’s equity
|
91,791
|
89,007
|
2,784
|
3.1
|
%
|
The table below summarizes the distribution of the Company’s loans held for investment at the end of each of the periods indicated.
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
284,583
|
$
|
280,284
|
||||
Commercial real estate
|
407,336
|
402,148
|
||||||
Commercial
|
55,944
|
80,851
|
||||||
SBA
|
97,988
|
81,442
|
||||||
HELOC
|
3,846
|
3,861
|
||||||
Single family real estate
|
10,966
|
10,490
|
||||||
Consumer
|
10
|
133
|
||||||
Total loans held for investment, gross
|
860,673
|
859,209
|
||||||
Allowance for loan losses
|
(10,233
|
)
|
(10,194
|
)
|
||||
Deferred costs, net
|
(2,544
|
)
|
(1,583
|
)
|
||||
Discount on SBA loans
|
(48
|
)
|
(49
|
)
|
||||
Total loans held for investment, net
|
$
|
847,848
|
$
|
847,383
|
The Company had $29.8 million of loans held for sale at March 31, 2021 compared to $31.2 million at December 31, 2020. Loans held for sale at March 31, 2021 consisted of $8.1 million SBA loans and
$21.7 million commercial agriculture loans. Loans held for sale at December 31, 2020, were $8.3 million SBA loans and $22.9 million commercial agriculture loans.
Concentrations of Lending Activities
The Company’s lending activities are primarily driven by manufactured housing, commercial, SBA, construction, real estate, and consumer clients served in the market areas where the Company has
branch offices in the Central Coast of California. The Company monitors concentrations within selected categories such as geography and product. The Company’s business is concentrated in these areas and the loan portfolio includes significant
credit exposure to the manufactured housing and commercial real estate markets of these areas. As of March 31, 2021 and December 31, 2020, manufactured housing loans comprised 32.1% and 32.7%, respectively, of total loans. As of March 31, 2021 and
December 31, 2020, commercial real estate loans accounted for approximately 45.9% and 46.9% of total loans, respectively. Approximately 29.0% of these commercial real estate loans were owner-occupied at March 31, 2021 and December 31, 2020.
Substantially all of these loans are secured by first liens with average loan to value ratios of 54.1% and 53.8% at March 31, 2021 and December 31, 2020, respectively. The Company was within established concentration policy limits at March 31, 2021
and December 31, 2020.
Asset Quality
For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality
in terms of nonaccrual loans as a percentage of gross loans, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off
loans.
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
Nonaccrual loans (net of government guaranteed portion)
|
$
|
1,825
|
$
|
3,665
|
||||
Troubled debt restructured loans, gross
|
11,160
|
11,141
|
||||||
Nonaccrual loans (net of government guaranteed portion) to gross loans
|
0.21
|
%
|
0.47
|
%
|
||||
Net charge-offs (recoveries) (annualized) to average loans
|
(0.10
|
)%
|
(0.03
|
)%
|
||||
Allowance for loan losses to nonaccrual loans (net of government guaranteed portion)
|
561
|
%
|
263
|
%
|
||||
Allowance for loan losses to gross loans
|
1.19
|
%
|
1.23
|
%
|
The following table reflects the recorded investment in certain types of loans at the dates indicated:
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
Total nonaccrual loans
|
$
|
1,948
|
$
|
3,872
|
||||
Government guaranteed portion of loans included above
|
(123
|
)
|
(207
|
)
|
||||
Total nonaccrual loans, without guarantees
|
$
|
1,825
|
$
|
3,665
|
||||
Troubled debt restructured loans, gross
|
$
|
11,160
|
$
|
11,141
|
||||
Loans 30 through 89 days past due with interest accruing
|
$
|
214
|
$
|
1,889
|
||||
Loans 90 days or more past due with interest accruing
|
$
|
—
|
$
|
—
|
||||
Allowance for loan losses to gross loans held for investment
|
1.19
|
%
|
1.23
|
%
|
Impaired loans
A loan is considered impaired when, based on current information, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest under the contractual
terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and/or interest payments. Loans that experience insignificant
payment delays or payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays or payment shortfalls on a case-by-case basis. When determining the possibility of impairment, management
considers the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. For
collateral-dependent loans, the Company uses the fair value of collateral method to measure impairment. All other loans are measured for impairment based on the present value of future cash flows. Impairment is measured on a loan-by-loan basis for
all loans in the portfolio.
A loan is considered a troubled debt restructured loan (“TDR”) when concessions have been made to the borrower and the borrower is in financial difficulty. These concessions include but are not
limited to term extensions, rate reductions and principal reductions. Forgiveness of principal is rarely granted and modifications for all classes of loans are predominantly term extensions. TDR loans are also considered impaired.
Guidance on Non-TDR Loan Modifications due to COVID-19
On March 22, 2020, a statement was issued by banking regulators and titled “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” that
encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the Coronavirus Aid, Relief and Economic Security
Act (CARES Act) that passed on March 27, 2020 further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of January 1, 2022 ( the
extension of the expiration date was passed as part of the Bipartisan-Bicameral Omnibus COVID Relief Deal on December 21, 2020) or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by
the President of the United States under the National Emergencies Act (50 U.S.C. 1601 et seq.) terminates. Accordingly, we offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. These
were short-term, 180 days or less, modifications in the form of payment deferrals. With the passage of The Economic Aid Act, the Company modified and extended its payment deferral program. The new program is for 90 days. As of March 31, 2021, 5
loans remained on deferral for a total of $1.4 million. Of the $1.4 million, 3 loans for $1.2 million were new deferrals in 2021.
The following schedule summarizes impaired loans and specific reserves by loan class as of the periods indicated:
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Impaired Loans as of March 31, 2021:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
4,200
|
$
|
227
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
443
|
$
|
—
|
$
|
4,870
|
||||||||||||||||
Impaired loans with no allowance recorded
|
1,809
|
1,427
|
1,789
|
420
|
—
|
1,850
|
—
|
7,295
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
6,009
|
1,654
|
1,789
|
420
|
—
|
2,293
|
—
|
12,165
|
||||||||||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
261
|
17
|
—
|
—
|
—
|
15
|
—
|
293
|
||||||||||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
261
|
17
|
—
|
—
|
—
|
15
|
—
|
293
|
||||||||||||||||||||||||
Total impaired loans, net
|
$
|
5,748
|
$
|
1,637
|
$
|
1,789
|
$
|
420
|
$
|
—
|
$
|
2,278
|
$
|
—
|
$
|
11,872
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Impaired Loans as of December 31, 2020:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
4,402
|
$
|
230
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
449
|
$
|
—
|
$
|
5,081
|
||||||||||||||||
Impaired loans with no allowance recorded
|
2,294
|
1,468
|
1,504
|
292
|
—
|
1,860
|
—
|
7,418
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
6,696
|
1,698
|
1,504
|
292
|
—
|
2,309
|
—
|
12,499
|
||||||||||||||||||||||||
Related Allowance for Credit Losses
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
279
|
16
|
—
|
—
|
—
|
16
|
—
|
311
|
||||||||||||||||||||||||
Impaired loans with no allowance recorded
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
279
|
16
|
—
|
—
|
—
|
16
|
—
|
311
|
||||||||||||||||||||||||
Total impaired loans, net
|
$
|
6,417
|
$
|
1,682
|
$
|
1,504
|
$
|
292
|
$
|
—
|
$
|
2,293
|
$
|
—
|
$
|
12,188
|
Total impaired loans decreased $0.3 million in the first quarter of 2021 compared to December 31, 2020. This decrease was primarily in impaired manufactured housing loans of $0.7 million although
all the other loan categories except SBA had decreases.
The following table summarizes the composite of nonaccrual loans:
At March 31, 2021
|
At December 31, 2020
|
|||||||||||||||||||||||
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
$
|
232
|
11.91
|
%
|
0.03
|
%
|
$
|
614
|
15.86
|
%
|
0.08
|
%
|
||||||||||||
Commercial real estate
|
1,428
|
73.30
|
%
|
0.17
|
%
|
1,469
|
37.94
|
%
|
0.01
|
%
|
||||||||||||||
Commercial
|
—
|
0.00
|
%
|
0.00
|
%
|
1,390
|
35.90
|
%
|
0.21
|
%
|
||||||||||||||
SBA
|
164
|
8.42
|
%
|
0.02
|
%
|
275
|
7.10
|
%
|
0.05
|
%
|
||||||||||||||
HELOC
|
—
|
0.00
|
%
|
0.00
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
Single family real estate
|
124
|
6.37
|
%
|
0.01
|
%
|
124
|
3.20
|
%
|
0.00
|
%
|
||||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total nonaccrual loans
|
$
|
1,948
|
100.00
|
%
|
0.23
|
%
|
$
|
3,872
|
100.00
|
%
|
0.35
|
%
|
Nonaccrual balances include $0.1 million and $0.2 million of loans that are government guaranteed at March 31, 2021 and December 31, 2020, respectively. Nonaccrual loans net of government
guarantees decreased $1.8 million or 51.3%, from $3.7 million at December 31, 2020 to $1.8 million at March 31, 2021. Net nonaccrual loans to total loans slightly decreased to 0.21% at March 31, 2021 compared to 0.47% at December 31, 2020.
CWB or the SBA repurchases the guaranteed portion of SBA loans from investors when those loans become past due 120 days. After the foreclosure and collection process is complete, the SBA
reimburses CWB for this principal balance. Therefore, although these balances do not earn interest during this period, they generally do not result in a loss of principal to CWB.
Allowance for Loan Losses
The following table summarizes the allocation of allowance for loan losses by loan type. However, allocation of a portion of the allowance to one category of loans does not preclude its
availability to absorb losses in other categories:
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||
Balance at beginning of period
|
$
|
10,194
|
$
|
8,717
|
||||
Provisions charged to operating expenses:
|
||||||||
Manufactured housing
|
(128
|
)
|
174
|
|||||
Commercial real estate
|
250
|
247
|
||||||
Commercial
|
(281
|
)
|
(25
|
)
|
||||
SBA
|
(29
|
)
|
(6
|
)
|
||||
HELOC
|
(2
|
)
|
(2
|
)
|
||||
Single family real estate
|
18
|
4
|
||||||
Consumer
|
(1
|
)
|
—
|
|||||
Total Provision (credit)
|
(173
|
)
|
392
|
|||||
Recoveries of loans previously charged-off:
|
||||||||
Manufactured housing
|
139
|
6
|
||||||
Commercial real estate
|
20
|
20
|
||||||
Commercial
|
10
|
27
|
||||||
SBA
|
41
|
3
|
||||||
HELOC
|
2
|
2
|
||||||
Single family real estate
|
—
|
—
|
||||||
Consumer
|
—
|
—
|
||||||
Total recoveries
|
212
|
58
|
||||||
Loans charged-off:
|
||||||||
Manufactured housing
|
—
|
—
|
||||||
Commercial real estate
|
—
|
—
|
||||||
Commercial
|
—
|
—
|
||||||
SBA
|
—
|
—
|
||||||
HELOC
|
—
|
—
|
||||||
Single family real estate
|
—
|
—
|
||||||
Consumer
|
—
|
—
|
||||||
Total charged-off
|
—
|
—
|
||||||
Net charge-offs (recoveries)
|
(212
|
)
|
(58
|
)
|
||||
Balance at end of period
|
$
|
10,233
|
$
|
9,167
|
Potential Problem Loans
The Company classifies loans consistent with federal banking regulations. These loan grades are described in further detail in Note 1, “Summary of Significant Accounting Policies” of this Form
10-Q. The following table presents information regarding potential problem loans consisting of loans graded watch or worse, but still performing:
March 31, 2021
|
||||||||||||||||
Number
of Loans
|
Loan
Balance (1)
|
Percent
|
Percent of
Total Loans
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Manufactured housing
|
6
|
$
|
438
|
1.66
|
%
|
0.05
|
%
|
|||||||||
Commercial real estate
|
24
|
19,761
|
74.69
|
%
|
2.25
|
%
|
||||||||||
Commercial
|
11
|
5,290
|
19.99
|
%
|
0.60
|
%
|
||||||||||
SBA
|
4
|
797
|
3.01
|
%
|
0.09
|
%
|
||||||||||
HELOC
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
Single family real estate
|
2
|
173
|
0.65
|
%
|
0.02
|
%
|
||||||||||
Total
|
47
|
$
|
26,459
|
100.00
|
%
|
3.01
|
%
|
(1) |
Of the $26.5 million of potential problem loans, $3.5 million are guaranteed by government agencies.
|
December 31, 2020
|
||||||||||||||||
Number
of Loans
|
Loan
Balance (1)
|
Percent
|
Percent of
Total Loans
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Manufactured housing
|
6
|
$
|
370
|
1.28
|
%
|
0.04
|
%
|
|||||||||
Commercial real estate
|
25
|
21,984
|
76.20
|
%
|
2.56
|
%
|
||||||||||
Commercial
|
13
|
5,645
|
19.57
|
%
|
0.66
|
%
|
||||||||||
SBA
|
4
|
845
|
2.93
|
%
|
0.10
|
%
|
||||||||||
HELOC
|
—
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||
Single family real estate
|
1
|
5
|
0.02
|
%
|
0.00
|
%
|
||||||||||
Total
|
49
|
$
|
28,849
|
100.00
|
%
|
3.36
|
%
|
(1) |
Of the $28.8 million of potential problem loans, $3.5 million are guaranteed by government agencies.
|
Investment Securities
Investment securities are classified at the time of acquisition as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies,
liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may
be sold prior to maturity based upon asset/liability management decisions. Investment securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated
other comprehensive income in stockholders’ equity. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments.
The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits and to manage liquidity, capital, and interest rate risk.
The carrying value of investment securities was as follows:
March 31,
2021
|
December 31,
2020
|
|||||||
(in thousands)
|
||||||||
U.S. government agency notes
|
$
|
6,256
|
$
|
6,472
|
||||
U.S. government agency mortgage-backed securities (“MBS”)
|
3,781
|
4,586
|
||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
6,850
|
7,785
|
||||||
Other securities
|
4,482
|
3,051
|
||||||
Equity securities: Farmer Mac class A stock
|
201
|
149
|
||||||
Total
|
$
|
21,570
|
$
|
22,043
|
Other Assets Acquired Through Foreclosure
The following table represents the changes in other assets acquired through foreclosure:
Three Months Ended March 31,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Balance, beginning of period
|
$
|
2,614
|
$
|
2,524
|
||||
Additions
|
136
|
106
|
||||||
Proceeds from dispositions
|
—
|
—
|
||||||
Gain (loss) on foreclosed assets, net
|
(178
|
)
|
77
|
|||||
Third-party portion of writedown/loss
|
—
|
—
|
||||||
Balance, end of period
|
$
|
2,572
|
$
|
2,707
|
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily manufactured housing) are
classified as other real estate owned and other repossessed assets and are reported at fair value at the time of foreclosure less estimated costs to sell. Costs relating to development or improvement of the assets are capitalized and costs related
to holding the assets are charged to expense. The balance is primarily attributable to a single commercial agricultural relationship.
Deposits
The following table provides the balance and percentage change in the Company’s deposits:
March 31,
2021
|
December 31,
2020
|
Increase
(Decrease)
|
Percent
Increase
(Decrease)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Non-interest-bearing demand deposits
|
$
|
196,617
|
$
|
181,837
|
$
|
14,780
|
8.1
|
%
|
||||||||
Interest-bearing demand deposits
|
440,502
|
398,101
|
42,401
|
10.7
|
%
|
|||||||||||
Savings
|
19,858
|
18,736
|
1,122
|
6.0
|
%
|
|||||||||||
Certificates of deposit ($250,000 or more)
|
20,072
|
30,536
|
(10,464
|
)
|
(34.3
|
)%
|
||||||||||
Other certificates of deposit
|
127,472
|
136,975
|
(9,503
|
)
|
(6.9
|
)%
|
||||||||||
Total deposits
|
$
|
804,521
|
$
|
766,185
|
$
|
38,336
|
5.0
|
%
|
Total deposits increased to $804.5 million at March 31, 2021 from $766.2 million at December 31, 2020, an increase of $38.3 million. This increase was primarily from interest-bearing demand and
non-interest-bearing demand partially offset by decreased certificates of deposits. Deposits are the primary source of funding the Company’s asset growth. In addition, the Bank is a member of Certificate of Deposit Account Registry Service
(“CDARS”) and Insured Cash Sweep (“ICS”). CDARS and ICS provide a mechanism for obtaining FDIC insurance for large deposits. At March 31, 2021 and December 31, 2020, the Company had $97.0 million and $91.9 million, respectively, of CDARS and ICS
deposits. As of March 31, 2021 the Company had $15.0 million of insured overnight funding compared to $10.0 million at December 31, 2020.
Liquidity and Capital Resources
|
Liquidity Management
Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained
access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our
business operations or unanticipated events.
The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors, and regulators. Our liquidity, represented by cash and
amounts due from banks, federal funds sold and non-pledged marketable securities, is a result of our operating, investing, and financing activities and related cash flows. To ensure funds are available when necessary, on at least a quarterly basis,
we project the amount of funds that will be required, and we strive to maintain relationships with a diversified client base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets.
The Company has established policies as well as analytical tools to manage liquidity. Proper liquidity management ensures that sufficient funds are available to meet normal operating demands in
addition to unexpected client demand for funds, such as high levels of deposit withdrawals or increased loan demand, in a timely and cost-effective manner. The most important factor in the preservation of liquidity is maintaining public confidence
that facilitates the retention and growth of core deposits. Ultimately, public confidence is gained through profitable operations, sound credit quality and a strong capital position. The Company’s liquidity management is viewed from a long-term and
short-term perspective, as well as from an asset and liability perspective. Management monitors liquidity through regular reviews of maturity profiles, funding sources and loan and deposit forecasts to minimize funding risk.
The Company has asset and liability management committees (“ALCO”) at the Board and Bank management level to review asset and liability management and liquidity issues.
CWB has a blanket lien credit line with the Federal Home Loan Bank (“FHLB”). Advances are collateralized in the aggregate by CWB’s eligible loans and securities. CWB had $105.0 million of FHLB
advances at March 31, 2021 and December 31, 2020, respectively, borrowed at fixed rates. The Company also had $22.0 million of letters of credit with FHLB at March 31, 2021 to secure public funds. At March 31, 2021, CWB had pledged to the FHLB,
$16.9 million of securities and $329.9 million of loans. At March 31, 2021, CWB had $92.3 million available for additional borrowing. At December 31, 2020, CWB had pledged to the FHLB, securities of $18.9 million at carrying value and $304.7
million of loans.
CWB has established a credit line with the Federal Reserve Bank (“FRB”). There were no outstanding FRB advances as of March 31, 2021 and December 31, 2020. CWB had $110.7 million and $102.7
million in borrowing capacity as of March 31, 2021 and December 31, 2020, respectively. The Company also established a borrowing line with FRB under the Paycheck Protection Program Liquidity Fund (PPPLF). Advances are secured by SBA PPP loans for up
to the term of the loan. There were no PPPLF advances at March 31, 2021.
The Company has federal funds purchased lines at correspondent banks with a total borrowing capacity of $20.0 million. There was no amount outstanding as of March 31, 2021 and December 31, 2020.
The Company continues to face strong competition for core deposits. The liquidity ratio of the Company was 11.9% and 11.2% at March 31, 2021 and December 31, 2020, respectively. The Company’s
liquidity ratio fluctuates in conjunction with loan funding demands. The liquidity ratio consists of the sum of cash and due from banks, deposits in other financial institutions, available for sale investments, federal funds sold, and loans held for
sale, divided by total assets.
CWBC’s routine funding requirements primarily consist of certain operating expenses and common stock dividends. Normally, CWBC obtains funding to meet its obligations from dividends collected from
the Bank and has the capability to issue debt securities. Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries without prior approval.
Capital Resources
Maintaining capital strength continues to be a long-term objective for the Company. Ample capital is necessary to sustain growth, provide protection against unanticipated declines in asset values,
and to safeguard depositor funds. Capital is also a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. The Company has the capacity to issue 60,000,000 shares of common stock, of which
8,524,413 have been issued at March 31, 2021. Conversely, the Company may decide to repurchase shares of its outstanding common stock, depending on the market price and other relevant factors.
In November 2019, the federal banking agencies jointly issued a final rule, which provides for an additional optional, simplified measure of capital adequacy, the community bank leverage ratio framework. The final rule
was effective January 1, 2020. Under this framework, the bank would choose the option of using the community bank leverage ratio (CBLR). In order to qualify, a community banking organization is defined as having less than $10 billion in total
consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. A CBLR bank may opt out of the framework at
any time, without restriction, by reverting to the generally applicable risk-based capital rules. The Company chose the CBLR option for calculation of its capital ratio in the first quarter of 2020.
The following tables illustrate the Bank’s regulatory ratios and the Federal Reserve’s current adequacy guidelines as of March 31, 2021 and December 31, 2020. The Federal Reserve’s fully phased-in
guidelines applicable in 2019 are also summarized.
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common
Equity Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier 1
Capital (To Average
Assets)
|
Community Banking
Leverage Ratio (1)
|
||||||||||||||||
March 31, 2021
|
||||||||||||||||||||
CWB’s actual regulatory ratios
|
12.53
|
%
|
11.28
|
%
|
11.28
|
%
|
8.97
|
%
|
8.97
|
%
|
||||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
9.00
|
%
|
|||||||||||
Minimum capital requirements including fully-phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
(1) |
Temporary CBLR requires minimum of 8.50% to be considered well-capitalized until January 1, 2022.
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common
Equity Tier 1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier 1
Capital
(To Average
Assets)
|
Community
Banking Leverage
Ratio
|
||||||||||||||||
December 31, 2020
|
||||||||||||||||||||
CWB’s actual regulatory ratios
|
12.27
|
%
|
11.02
|
%
|
11.02
|
%
|
9.29
|
%
|
9.29
|
%
|
||||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
8.00
|
%
|
||||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
9.00
|
%
|
|||||||||||
Minimum capital requirements including fully-phased in capital conservation buffer (2019)
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
N/A
|
There are no conditions or events since March 31, 2021 that management believes have changed the Company’s or the Bank’s risk-based capital category. The Company is closely monitoring capital
levels in light of the COVID-19 pandemic, and the potential impact of its effect upon earnings.
Supervision and Regulation
|
Banking is a complex, highly regulated industry. The primary goals of the regulatory scheme are to maintain a safe and sound banking system, protect depositors and the Federal Deposit Insurance
Corporation’s (“FDIC”) insurance fund, and facilitate the conduct of sound monetary policy. In furtherance of these goals, Congress and the states have created several largely autonomous regulatory agencies and enacted numerous laws that govern
banks, bank holding companies and the financial services industry. Consequently, the growth and earnings performance of the Company can be affected not only by management decisions and general economic conditions, but also by the requirements of
applicable state and federal statutes, regulations, and the policies of various governmental regulatory authorities, including the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency (“OCC”), and FDIC.
The system of supervision and regulation applicable to financial services businesses governs most aspects of the business of CWBC and CWB, including: (i) the scope of permissible business; (ii)
investments; (iii) reserves that must be maintained against deposits; (iv) capital levels that must be maintained; (v) the nature and amount of collateral that may be taken to secure loans; (vi) the establishment of new branches; (vii) mergers and
consolidations with other financial institutions; and (viii) the payment of dividends.
From time-to-time laws or regulations are enacted which have the effect of increasing the cost of doing business, limiting or expanding the scope of permissible activities, or changing the
competitive balance between banks and other financial and non-financial institutions. Proposals to change the laws and regulations governing the operations of banks and bank holding companies are frequently made in Congress and by various bank and
other regulatory agencies. Future changes in the laws, regulations or policies that impact the Company cannot necessarily be predicted, but they may have a material effect on the Company’s business and earnings.
For a detailed discussion of the regulatory scheme governing the Company and CWB, please see the discussion in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020
under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Supervision and Regulation.”
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Certain qualitative and quantitative disclosures about market risk are set forth in Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. There has been no
material change in these disclosures as previously disclosed in the Company’s Form 10-K. For further discussion of interest rate risk, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity -
Interest Rate Risk.”
Our primary market risk exposure with the continuance of the COVID-19 crisis remains uncertain. A review of our market risk methods is ongoing, and modeling is incorporating additional assumptions to account for this
uncertainty related to this crisis. Repricing cash flows, and prepayment projections for loans and mortgage-backed securities are not expected to behave as they would be expected to in a more stable interest rate environment. SBA PPP loans and the
FRB’s PPPLF borrowings are newer instruments and have payment characteristics that are still uncertain. In late March 2020, we implemented loan payment programs for clients to alleviate the financial setback caused by the temporary closure of
business and lost wages. Under these programs, borrowers who were in good standing as of the date of the request, can elect to defer full or partial payments for up to a 180-day period. At March 31, 2021 approximately 99.6% of loans have resumed
payments as their deferral period ended. At the peak in July 2020, the Company had 269 loans on payment deferral for a total of $158.5 million. As of March 31, 2021, 5 loans remained on deferral for a total of $1.4 million. Of the $1.4 million, 3
loans for $1.2 million were new deferrals in 2021. With the passage of The Economic Aid Act, the Company modified and extended its payment deferral program. The new program is for 90 days. To date, the Company has received very few requests for an
additional payment deferral. Client deposit flows may experience unusual fluctuations due to government support programs, client and business stress, and general money supply. We continue to closely monitor client and economic indicators to develop
more precise market risk assumptions as the economic impact of this crisis continues to reveal itself. The Company expects to see continued volatility in the economic markets and government responses to the
COVID-19 pandemic. These changing conditions and governmental responses could have impacts on the balance sheet and income statement of the Company for the remainder of the year.
ITEM 4. |
CONTROLS AND PROCEDURES
|
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of disclosure controls and
procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Company’s management, which includes the Company’s Chief Executive Officer and the Chief Financial Officer, has concluded that, as of the end of the period covered
by this report, disclosure controls and procedures are effective in ensuring that information relating to the Company (including its consolidated subsidiary) required to be disclosed by the Company in reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Disclosure controls and procedures, no matter how well designed and implemented, can provide only reasonable assurance of achieving an entity’s disclosure objectives. The likelihood of achieving
such objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal control can occur because of human failures such
as simple errors or mistakes or intentional circumvention of the established process.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated whether there was any change in internal control over financial
reporting that occurred during the quarter ended March 31, 2021 and determined that there was no change in internal control over financial reporting that occurred during the quarter ended March 31, 2021 that has materially affected, or is reasonably
likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. |
LEGAL PROCEEDINGS
|
The Company is involved in various other litigation matters of a routine nature that are being handled and defended in the ordinary course of the Company’s business. In the opinion of Management,
based in part on consultation with legal counsel, the resolution of these litigation matters are not expected to have a material impact on the Company’s financial position or results of operations.
ITEM 1A. |
RISK FACTORS
|
Investing in our common stock involves various risks which are particular to our Company, our industry, and our market area. Several risk factors that may have a material adverse impact on our
business, operating results and financial condition are discussed in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. There has been no material change in the Company’s risk factors as previously
disclosed in the Company’s Form 10-K.
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
The Company made no repurchases of its common stock during the quarter ended March 31, 2021 and there was approximately $1.4 million that may yet be purchased under the Company’s repurchase program.
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
None.
ITEM 4. |
MINE SAFETY DISCLOSURES
|
Not applicable.
ITEM 5. |
OTHER INFORMATION
|
None.
ITEM 6. |
EXHIBITS
|
The following Exhibits are filed herewith.
Exhibit
Number
|
|
31.1
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
31.2
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934,
as Amended, and 18 U.S.C. 1350.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
* |
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933
or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMMUNITY WEST BANCSHARES
(Registrant)
Date: May 7, 2021
|
BY: /s/ Susan C. Thompson
|
Susan C. Thompson
|
|
Executive Vice President and Chief Financial Officer
|
|
On Behalf of Registrant and as a Duly Authorized Officer
|
|
and as Principal Financial and Accounting Officer
|
EXHIBIT INDEX
Exhibit
Number
|
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934,
as amended, and 18 U.S.C. 1350.
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
* |
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933
or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
52