e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-51937
Compass Diversified Holdings
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(Jurisdiction of incorporation or organization)
|
|
57-6218917
(I.R.S. Employer Identification No.) |
Commission File Number: 0-51938
Compass Group Diversified Holdings LLC
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(Jurisdiction of incorporation or organization)
|
|
20-3812051
(I.R.S. Employer Identification No.) |
|
|
|
Sixty One Wilton Road
Second Floor
Westport, CT
(Address of principal executive offices)
|
|
06880
(Zip Code) |
(203) 221-1703
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange on Which Registered |
Shares representing beneficial interests in Compass Diversified Holdings
(trust shares)
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12 (g) of the Act: None
Indicate by check mark if the registrants are collectively a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrants are collectively not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrants (1) have filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrants were required to file such reports),
and (2) have been subject to such filing requirements for the past 90 days. Yes þ
No o
Indicate by check mark whether the registrants have submitted electronically and posted on
their corporate website, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes o No þ
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrants are collectively a large accelerated filer,
an accelerated filer, a non-accelerated filer or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer and smaller reporting company
in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrants are collectively a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes o No þ
The aggregate market value of the outstanding shares of trust stock held by non-affiliates
of Compass Diversified Holdings at June 30, 2010 was $458,572,450 based on the closing price on
the NASDAQ Global Select Market on that date. For purposes of the foregoing calculation only,
all directors and officers of the registrant have been deemed affiliates.
There were 46,725,000 shares of trust stock without par value outstanding at February 25,
2011.
Documents Incorporated by Reference
Certain information in the registrants definitive proxy statement to be filed with the
Commission relating to the registrants 2011 Annual Meeting of Stockholders is incorporated by
reference into Part III.
NOTE TO READER
In reading this Annual Report on Form 10-K, references to:
|
|
|
the Trust and Holdings refer to Compass Diversified Holdings; |
|
|
|
businesses, operating segments, subsidiaries and reporting units all
refer to, collectively, the businesses controlled by the Company; |
|
|
|
the Company refer to Compass Group Diversified Holdings LLC; |
|
|
|
the Manager refer to Compass Group Management LLC (CGM); |
|
|
|
the initial businesses refer to, collectively, Staffmark Holdings, Inc.,
Crosman Acquisition Corporation, Compass AC Holdings, Inc. and Silvue Technologies
Group, Inc.; |
|
|
|
the 2007 acquisitions refer to, collectively, the acquisitions of Aeroglide
Corporation, HALO Branded Solutions and American Furniture Manufacturing; |
|
|
|
the 2008 acquisitions refer to, collectively, the acquisitions of Fox Factory Inc. and
Staffmark Investment LLC; |
|
|
|
the 2010 acquisitions refer to, collectively, the acquisitions of Liberty Safe and
Security Products, LLC and ERGObaby Carrier, Inc.; |
|
|
|
the 2007 disposition refers to, the sale of Crosman Acquisition Corporation; |
|
|
|
the 2008 dispositions refer to, collectively, the sales of Aeroglide Corporation and
Silvue Technologies Group, Inc.; |
|
|
|
the Trust Agreement refer to the amended and restated Trust Agreement of the
Trust dated as of April 25, 2007; |
|
|
|
the Credit Agreement refer to the Credit Agreement with a group of lenders
led by Madison Capital, LLC which provides for a Revolving Credit Facility and a Term
Loan Facility; |
|
|
|
the Revolving Credit Facility refer to the $340 million Revolving Credit
Facility provided by the Credit Agreement that matures in December 2012; |
|
|
|
the Term Loan Facility refer to the $74.0 million Term Loan Facility, as of
December 31, 2010, provided by the Credit Agreement that matures in December 2013; |
|
|
|
the LLC Agreement refer to the second amended and restated operating
agreement of the Company dated as of January 9, 2007; and |
|
|
|
we, us and our refer to the Trust, the Company and the businesses
together. |
2
Statement Regarding Forward-Looking Disclosure
This Annual Report on Form 10-K, including the sections entitled Risk Factors, Managements
Discussion and Analysis of Financial Condition and Results of Operations and Business, contains
forward-looking statements. We may, in some cases, use words such as project, predict,
believe, anticipate, plan, expect, estimate, intend, should, would, could,
potentially, or may or other words that convey uncertainty of future events or outcomes to
identify these forward-looking statements. Forward-looking statements in this prospectus are
subject to a number of risks and uncertainties, some of which are beyond our control, including,
among other things:
|
|
|
our ability to successfully operate our businesses on a combined basis, and to effectively integrate and improve
any future acquisitions; |
|
|
|
|
our ability to remove our Manager and our Managers right to resign; |
|
|
|
|
our trust and organizational structure, which may limit our ability to meet our dividend and distribution policy; |
|
|
|
|
our ability to service and comply with the terms of our indebtedness; |
|
|
|
|
our cash flow available for distribution and our ability to make distributions in the future to our shareholders; |
|
|
|
|
our ability to pay the management fee, profit allocation when due and pay the put price if and when due; |
|
|
|
|
our ability to make and finance future acquisitions; |
|
|
|
|
our ability to implement our acquisition and management strategies; |
|
|
|
|
the regulatory environment in which our businesses operate; |
|
|
|
|
trends in the industries in which our businesses operate; |
|
|
|
|
changes in general economic or business conditions or economic or demographic trends in the United States and
other countries in which we have a presence, including changes in interest rates and inflation; |
|
|
|
|
environmental risks affecting the business or operations of our businesses; |
|
|
|
|
our and our Managers ability to retain or replace qualified employees of our businesses and our Manager; |
|
|
|
|
costs and effects of legal and administrative proceedings, settlements, investigations and claims; and |
|
|
|
|
extraordinary or force majeure events affecting the business or operations of our businesses. |
Our actual results, performance, prospects or opportunities could differ materially from those
expressed in or implied by the forward-looking statements. A description of some of the risks that
could cause our actual results to differ appears under the section Risk Factors. Additional
risks of which we are not currently aware or which we currently deem immaterial could also cause
our actual results to differ.
In light of these risks, uncertainties and assumptions, you should not place undue reliance on
any forward-looking statements. The forward-looking events discussed in this Annual Report on Form
10-K may not occur. These forward-looking statements are made as of the date of this Annual
Report. We undertake no obligation to publicly update or revise any forward-looking statements to
reflect subsequent events or circumstances, whether as a result of new information, future events
or otherwise, except as required by law.
3
PART I
ITEM 1. BUSINESS
Compass Diversified Holdings, a Delaware statutory trust (Holdings, or the Trust), was
incorporated in Delaware on November 18, 2005. Compass Group Diversified Holdings, LLC, a Delaware
limited liability Company (the Company), was also formed on November 18, 2005. The Trust and the
Company (collectively CODI) were formed to acquire and manage a group of small and middle-market
businesses headquartered in North America. The Trust is the sole owner of 100% of the Trust
Interests, as defined in our LLC Agreement, of the Company. Pursuant to that LLC Agreement, the
Trust owns an identical number of Trust Interests in the Company as exist for the number of
outstanding shares of the Trust. Accordingly, our shareholders are treated as beneficial owners of
Trust Interests in the Company and, as such, are subject to tax under partnership income tax
provisions.
The Company is the operating entity with a board of directors whose corporate governance
responsibilities are similar to that of a Delaware corporation. The Companys board of directors
oversees the management of the Company and our businesses and the performance of Compass Group
Management LLC (CGM or our Manager). Our Manager is the sole owner of our Allocation
Interests, as defined in our LLC Agreement.
Overview
We acquire controlling interests in and actively manage businesses that we believe operate in
industries with long-term macroeconomic growth opportunities, and that have positive and stable
cash flows, face minimal threats of technological or competitive obsolescence and have strong
management teams largely in place.
Our unique public structure provides investors with an opportunity to participate in the ownership
and growth of companies which have historically been owned by private equity firms, wealthy
individuals or families. Through the acquisition of a diversified group of businesses with these
characteristics, we also offer investors an opportunity to diversify their own portfolio risk while
participating in the ongoing cash flows of those businesses through the receipt of distributions.
Our disciplined approach to our target market provides opportunities to methodically purchase
attractive businesses at values that are accretive to our shareholders. For sellers of businesses,
our unique structure allows us to acquire businesses efficiently with little or no financing
contingencies and, following acquisition, to provide our businesses with substantial access to
growth capital.
We believe that private company operators and corporate parents looking to sell their businesses
may consider us an attractive purchaser because of our ability to:
|
|
|
provide ongoing strategic and financial support for their businesses; |
|
|
|
maintain a long-term outlook as to the ownership of those businesses where such
an outlook is required for maximization of our shareholders return on investment; and |
|
|
|
consummate transactions efficiently without being dependent on third-party
financing on a transaction-by-transaction basis. |
In particular, we believe that our outlook on length of ownership and active management on our part
may alleviate the concern that many private company operators and parent companies may have with
regard to their businesses going through multiple sale processes in a short period of time. We
believe this outlook both reduces the risk that businesses may be sold at unfavorable points in the
overall market cycle and enhances our ability to develop a comprehensive strategy to grow the
earnings and cash flows of our businesses, which we expect will better enable us to meet our
long-term objective of paying distributions to our shareholders and increasing shareholder value.
Finally, we have found that our ability to acquire businesses without the cumbersome delays and
conditions typical of third party transactional financing can be very appealing to sellers of
businesses who are interested in confidentiality and certainty to close.
We believe our management teams strong relationships with industry executives, accountants,
attorneys, business brokers, commercial and investment bankers, and other potential sources of
acquisition opportunities offer us substantial opportunities to assess small to middle market
businesses that may be available for acquisition. In addition, the flexibility, creativity,
experience and expertise of our management team in structuring transactions allows us to consider
non-traditional and complex transactions tailored to fit a specific acquisition target.
4
In terms of the businesses in which we have a controlling interest as of December 31, 2010, we
believe that these businesses have strong management teams, operate in strong markets with
defensible market niches and maintain long standing customer relationships. We believe that the
strength of this model, which provides for significant industry, customer and geographic
diversity, has become even more apparent in the current challenging economic environment.
2010 Highlights
Acquisitions
|
|
|
On March 11, 2010, our majority owned subsidiary, Advanced Circuits, acquired
Circuit Express, Inc. (Circuit Express or CEI), based in Tempe, Arizona for
approximately $16.1 million. Circuit Express focuses on quick-turn manufacturing of
prototype and low-volume quantities of rigid PCBs, as defined below, primarily for
aerospace and defense related customers. |
|
|
|
On March 31, 2010, we purchased a controlling interest in Liberty Safe and
Security Products, Inc. (Liberty or Liberty Safe), with headquarters in Payson, Utah.
Liberty is a premier designer, manufacturer and marketer of home and gun safes in North
America. Liberty manufactures and sells a wide range of home and gun safes in a broad
assortment of sizes, features and styles which are sold in various sporting goods, farm and
fleet and home improvement retailers. We made loans to and purchased a controlling
interest in Liberty for approximately $70.2 million. |
|
|
|
On September 16, 2010, we purchased a controlling interest in ERGO Baby
Carrier, Inc. (ERGObaby) with headquarters in Pukalani, Hawaii. ERGObaby is a premier
designer, marketer and distributor of baby wearing products and accessories. ERGObaby
offers a broad range of wearable baby carriers and related products that are sold through
more than 800 retailers and web shops in the United States and internationally in
approximately 20 countries. We made loans to and purchased a controlling interest in
ERGObaby for approximately $85.2 million. |
Common stock offerings
|
|
|
On April 13, 2010, we completed a public offering of 5,250,000 Trust shares
(including the underwriters over-allotment completed April 23, 2010) at an offering price
of $15.10 per share. The net proceeds to us, after deducting underwriters discount and
offering costs, totaled approximately $75.0 million. We used $70.0 million of the net
proceeds to pay down our Revolving Credit Facility. |
|
|
|
On November 12, 2010, we completed a public offering of 4,850,000 Trust shares
(including the underwriters over-allotment completed December 8, 2010) at an offering
price of $16.90 per share. The net proceeds to us, after deducting underwriters discount
and offering costs, totaled approximately $78.0 million. |
NYSE listing
|
|
|
On October 14, 2010, we provided written notice to The NASDAQ Stock Market LLC
of our intention to transfer the listing of our shares to the New York Stock Exchange (the
NYSE) and to voluntarily delist our shares from the NASDAQ Global Select Market in
connection with the transfer. Our shares commenced trading on the NYSE under the stock
symbol CODI on November 1, 2010. |
2010 Distributions
For the 2010 fiscal year we declared distributions to our shareholders totaling $1.36 per share.
The following is a brief summary of the businesses in which we own a controlling interest at
December 31, 2010:
Advanced Circuits
Compass AC Holdings, Inc. (Advanced Circuits or ACI), headquartered in Aurora, Colorado, is a
provider of prototype, quick-turn and production rigid printed circuit boards, or PCBs,
throughout the United States. PCBs are a vital component of virtually all electronic products.
The prototype and quick-turn portions of the PCB industry are characterized by customers requiring
high levels of responsiveness, technical support and timely delivery. We made loans to and
purchased a controlling interest in Advanced Circuits, on May 16, 2006, for approximately $81.0
million. We currently own 69.6% of the outstanding stock of Advanced Circuits on a primary basis
and 69.4% on a fully diluted basis.
American Furniture
AFM Holding Corporation (American Furniture or AFM) headquartered in Ecru, Mississippi, is a
leader in the manufacturing of low-cost upholstered stationary and motion furniture, including
sofas, loveseats, sectionals, recliners and complementary products to the promotional furniture
market. We made loans to and purchased a controlling interest in AFM on August 31, 2007 for
approximately $97.0 million. As a result of the recapitalization of American Furnitures
5
outstanding de16 with additional equity, we currently own approximately 99.9% of AFMs outstanding
stock on a primary basis and 91.4% on a fully diluted basis.
ERGObaby
ERGObaby headquartered in Pukalani, Hawaii, is a premier designer, marketer and distributor of
babywearing products and accessories. ERGObabys reputation for product innovation, reliability
and safety has led to numerous awards and accolades from consumer surveys and publications.
ERGObaby offers a broad range of wearable baby carriers and related products that are sold through
more than 800 retailers and web shops in the United States and internationally. We made loans to
and purchased a controlling interest in ERGObaby on September 16, 2010 for approximately $85.2
million. We currently own 83.9% of the outstanding stock of ERGObaby on a primary basis and 79.9%
on a fully diluted basis.
Fox
Fox Factory Holding Corp. (Fox) headquartered in Watsonville, California, is a designer,
manufacturer and marketer of high end suspension products for mountain bikes and power sports,
which includes; all-terrain vehicles, snowmobiles and other off-road vehicles. Fox acts both as a
tier one supplier to leading action sport original equipment manufacturers (OEM) and provides
after-market products to retailers and distributors (Aftermarket). Foxs products are
recognized as the industrys performance leaders by retailers and end-users alike. We made loans
to and purchased a controlling interest in Fox on January 4, 2008, for approximately $80.4
million. We currently own 75.7% of the outstanding common stock on a primary basis and 68.1% on a
fully diluted basis.
HALO
HALO Lee Wayne LLC, operating under the brand names of HALO and Lee Wayne (HALO), headquartered
in Sterling, Illinois, serves as a one-stop shop for over 40,000 customers providing design,
sourcing, management and fulfillment services across all categories of its customer promotional
product needs in effectively communicating a logo or marketing message to a target audience. HALO
has established itself as a leader in the promotional products and marketing industry through its
focus on servicing its group of over 600 account executives. We made loans to and purchased a
controlling interest in HALO on February 28, 2007 for approximately $62.0 million. We currently
own 88.7% of the outstanding common stock on a primary basis and 72.8% on a fully diluted basis.
Liberty Safe
Liberty Safe, headquartered in Payson, Utah, is a designer, manufacturer and marketer of premium
home and gun safes in North America. From its over 200,000 square foot manufacturing facility,
Liberty produces a wide range of home and gun safe models in a broad assortment of sizes, features
and styles. We made loans to and purchased a controlling interest in Liberty Safe on March 31,
2010 for approximately $70.2 million. We currently own 96.2% of the outstanding stock of Liberty
Safe on a primary basis and 87.7% on a fully diluted basis.
Staffmark
In May of 2010, CBS Personnel Holdings Inc. changed its name to Staffmark Holding, Inc.
(Staffmark) headquartered in Cincinnati, Ohio, is a provider of temporary staffing services in
the United States. In order to provide its more than 6,000 clients with tailored staffing
services to fulfill their human resources needs, Staffmark also offers employee leasing services,
permanent staffing and temporary-to-permanent placement services. We made loans to and purchased
a controlling interest in Staffmark Holdings Inc, on May 16, 2006, for approximately $128.0
million.
On January 21, 2008, Staffmark Holdings, Inc. acquired Staffmark Investment LLC for approximately
$133.8 million, including fees and transaction costs. Like Staffmark Holdings Inc., Staffmark
Investment LLC was one of the leading providers of commercial staffing services in the United
States, providing staffing services in 30 states. Staffmark Holdings, Inc repaid $80.0 million in
Staffmark Investment LLC indebtedness and issued $47.9 million in Staffmark Holdings, Inc common
stock for all the equity interests in Staffmark Investment LLC.
Our ownership percentage of the outstanding capital stock of Staffmark is currently 76.2% on a
primary basis and 68.5% on a fully diluted basis.
Tridien
Anodyne Medical Device, Inc. (Anodyne, which was rebranded as Tridien in September 2010)
headquartered in Coral Springs, Florida, is a leading designer and manufacturer of powered and
non-powered medical therapeutic support services and patient positioning devices serving the acute
care, long-term care and home health care markets. Tridien is one of the nations leading
designers and manufacturers of specialty therapeutic support surfaces and is able to manufacture
products in multiple locations to better serve a national customer base. We made loans to and
purchased a controlling interest in Tridien from CGI on August 1, 2006 for approximately $31.0
million. We currently own 73.9% of the outstanding capital stock on a primary basis and 61.8% on a
fully diluted basis.
6
Our businesses also represent our operating segments.
Tax Reporting
Information returns will be filed by the Trust and the Company with the IRS, as required, with
respect to income, gain, loss, deduction and other items derived from the companys activities.
The Company has and will file a partnership return with the IRS and intends to issue a Schedule
K-1 to the trustee. The trustee intends to provide information to each holder of shares using a
monthly convention as the calculation period. For 2010, and future years, the Trust has, and will
continue to file a Form 1065 and issue Schedule K-1 to shareholders. For 2010, we delivered the
Schedule K-1 to shareholders within the same time frame as we delivered the schedule to
shareholders for the 2009 and 2008 taxable year. The relevant and necessary information for tax
purposes is readily available electronically through our website. Each holder will be deemed to
have consented to provide relevant information, and if the shares are held through a broker or
other nominee, to allow such broker or other nominee to provide such information as is reasonably
requested by us for purposes of complying with our tax reporting obligations.
WHERE YOU CAN FIND ADDITIONAL INFORMATION
We have filed with the SEC Forms S-1 and S-3 under the Securities Act, and Forms 10-Q, 10-K, and
8-K under the Exchange Act, which include exhibits, schedules and amendments. In addition, copies
of such reports are available free of charge that can be accessed indirectly through our website
http://www.compassdiversifiedholdings.com and are available as soon as reasonably practicable
after such documents are electronically filed or furnished with the SEC.
7
(1) |
|
CGI and its affiliates beneficially own approximately 13.6% of the Trust shares and is our
single largest holder. Mr. Massoud and Mr. Offenberg are not directors, officers or members
of CGI or any of its affiliates. |
(2) |
|
Owned by members of our Manager, including Mr. Massoud as managing member. |
(3) |
|
Mr. Massoud is the managing member. |
(4) |
|
The Allocation Interests, which carry the right to receive a profit allocation, represent
less than 0.1% equity interest in the Company. |
(5) |
|
Mr. Day is a non-managing member. |
8
Our Manager
Our Manager, CGM, has been engaged to manage the day-to-day operations and affairs of the Company
and to execute our strategy, as discussed below. Our management team has worked together since
1998. Collectively, our management team has approximately 90 years of experience in acquiring and
managing small and middle market businesses. We believe our Manager is unique in the marketplace
in terms of the success and experience of its employees in acquiring and managing diverse
businesses of the size and general nature of our businesses. We believe this experience will
provide us with an advantage in executing our overall strategy. Our management team devotes a
majority of its time to the affairs of the Company.
We have entered into a management services agreement (the Management Services Agreement)
pursuant to which our Manager manages the day-to-day operations and affairs of the Company and
oversees the management and operations of our businesses. We pay our Manager a quarterly
management fee for the services it performs on our behalf. In addition, our Manager receives a
profit allocation with respect to its Allocation Interests in us. See Part III, Item 13 Certain
Relationships and Related Transactions for further descriptions of the management fees and profit
allocation to be paid to our Manager. In consideration of our Managers acquisition of the
Allocation Interests, we entered into a Supplemental Put agreement with our Manager pursuant to
which our Manager has the right to cause us to purchase its Allocation Interests upon termination
of the Management Services Agreement. Our Manager owns 100% of the Allocation Interests of the
Company, for which it paid $100,000.
The Companys Chief Executive Officer and Chief Financial Officer are employees of our Manager and
have been seconded to us. Neither the Trust nor the Company has any other employees. Although
our Chief Executive Officer and Chief Financial Officer are employees of our Manager, they report
directly to the Companys board of directors. The management fee paid to our Manager covers all
expenses related to the services performed by our Manager, including the compensation of our Chief
Executive Officer and other personnel providing services to us. The Company reimburses our
Manager for the salary and related costs and expenses of our Chief Financial Officer and his
staff, who dedicate substantially all of their time to the affairs of the Company.
See Part III, Item 13, Certain Relationships and Related Party Transactions and Director
Independence.
Market Opportunity
We acquire and actively manage small to middle market businesses. We characterize small to middle
market businesses as those that generate annual cash flows of up to $60 million. We believe that
the merger and acquisition market for small to middle market businesses is highly fragmented and
provides opportunities to purchase businesses at attractive prices. We believe that the following
factors contribute to lower acquisition multiples for small to middle market businesses:
|
|
|
there are fewer potential acquirers for these businesses; |
|
|
|
third-party financing generally is less available for these acquisitions; |
|
|
|
sellers of these businesses frequently consider non-economic factors, such as continuing
board membership or the effect of the sale on their employees; and |
|
|
|
these businesses are less frequently sold pursuant to an auction process. |
We believe that opportunities exist to augment existing management at such businesses and improve
the performance of these businesses upon their acquisition. In the past, our management team has
acquired businesses that were owned by entrepreneurs or large corporate parents. In these cases,
our management team has frequently found that there have been opportunities to further build upon
the management teams of acquired businesses beyond those in existence at the time of acquisition.
In addition, our management team has frequently found that financial reporting and management
information systems of acquired businesses may be improved, both of which can lead to improvements
in earnings and cash flow. Finally, because these businesses tend to be too small to have their
own corporate development efforts, we believe opportunities exist to assist these businesses as
they pursue organic or external growth strategies that were often not pursued by their previous
owners. We believe the current financing environment is conducive to our ability to consummate
acquisitions.
Our Strategy
We have two primary strategies that we use in order to provide distributions to our shareholders
and increase shareholder value. First, we focus on growing the earnings and cash flow from our
businesses. We believe that the scale and scope of our businesses give us a diverse base of cash
flow upon which to further build. Second, we identify, perform due diligence on, negotiate and
consummate additional platform acquisitions of small to middle market businesses in attractive
industry sectors in accordance with acquisition criteria established by the board of directors
9
Management Strategy
Our management strategy involves the proactive financial and operational management of the
businesses we own in order to pay distributions to our shareholders and increase shareholder
value. Our Manager oversees and supports the management teams of each of our businesses by, among
other things:
|
|
|
recruiting and retaining talented managers to operate our businesses using structured
incentive compensation programs, including minority equity ownership, tailored to each
business; |
|
|
|
regularly monitoring financial and operational performance, instilling consistent
financial discipline, and supporting management in the development and implementation of
information systems to effectively achieve these goals; |
|
|
|
assisting management in their analysis and pursuit of prudent organic growth strategies; |
|
|
|
identifying and working with management to execute attractive external growth and
acquisition opportunities; |
|
|
|
assist management in controlling and right-sizing overhead costs, particularly in the
current challenging economic environment; and |
|
|
|
forming strong subsidiary level boards of directors to supplement management in their
development and implementation of strategic goals and objectives. |
Specifically, while our businesses have different growth opportunities and potential rates of
growth, we expect our Manager to work with the management teams of each of our businesses to
increase the value of, and cash generated by, each business through various initiatives,
including:
|
|
|
making selective capital investments to expand geographic reach, increase capacity, or
reduce manufacturing costs of our businesses; |
|
|
|
investing in product research and development for new products, processes or services
for customers; |
|
|
|
improving and expanding existing sales and marketing programs; |
|
|
|
pursuing reductions in operating costs through improved operational efficiency or
outsourcing of certain processes and products; and |
|
|
|
consolidating or improving management of certain overhead functions. |
In terms of the difficult economic environment we are currently facing, we and each of our
subsidiary management teams have been, and will continue to be, intensely focused on performance
and cost control measures through this economic cycle.
Our businesses typically acquire and integrate complementary businesses. We believe that
complementary acquisitions will improve our overall financial and operational performance by
allowing us to:
|
|
|
leverage manufacturing and distribution operations; |
|
|
|
leverage branding and marketing programs, as well as customer relationships; |
|
|
|
add experienced management or management expertise; |
|
|
|
increase market share and penetrate new markets; and |
|
|
|
realize cost synergies by allocating the corporate overhead expenses of our businesses
across a larger number of businesses and by implementing and coordinating improved
management practices. |
We incur third party debt financing almost entirely at the Company level, which we use, in
combination with our equity capital, to provide debt financing to each of our businesses and to
acquire additional businesses We believe this financing structure is beneficial to the financial
and operational activities of each of our businesses by aligning our interests as both
10
equity holders of, and lenders to, our businesses, in a manner that we believe is more efficient
than our businesses borrowing from third-party lenders.
Acquisition Strategy
Our acquisition strategy involves the acquisition of businesses that we expect to produce stable
and growing earnings and cash flow. In this respect, we expect to make acquisitions in industries
other than those in which our businesses currently operate if we believe an acquisition presents
an attractive opportunity. We believe that attractive opportunities will continue to present
themselves, as private sector owners seek to monetize their interests in longstanding and
privately-held businesses and large corporate parents seek to dispose of their non-core
operations.
Our ideal acquisition candidate has the following characteristics:
|
|
|
is an established North American based company; |
|
|
|
maintains a significant market share in defensible industry niche (i.e., has a
reason to exist); |
|
|
|
has a solid and proven management team with meaningful incentives; |
|
|
|
has low technological and/or product obsolescence risk; and |
|
|
|
maintains a diversified customer and supplier base. |
We benefit from our Managers ability to identify potential diverse acquisition opportunities in a
variety of industries. In addition, we rely upon our management teams experience and expertise
in researching and valuing prospective target businesses, as well as negotiating the ultimate
acquisition of such target businesses. In particular, because there may be a lack of information
available about these target businesses, which may make it more difficult to understand or
appropriately value such target businesses, on our behalf, our Manager:
|
|
|
engages in a substantial level of internal and third-party due diligence; |
|
|
|
critically evaluates the management team; |
|
|
|
identifies and assesses any financial and operational strengths and weaknesses of the
target business; |
|
|
|
analyzes comparable businesses to assess financial and operational performances relative
to industry competitors; |
|
|
|
actively researches and evaluates information on the relevant industry; and |
|
|
|
thoroughly negotiates appropriate terms and conditions of any acquisition. |
The process of acquiring new businesses is both time-consuming and complex. Our management team
historically has taken from two to twenty-four months to perform due diligence, negotiate and
close acquisitions. Although our management team is always at various stages of evaluating
several transactions at any given time, there may be periods of time during which our management
team does not recommend any new acquisitions to us.
Upon acquisition of a new business, we rely on our managers teams experience and expertise to
work efficiently and effectively with the management of the new business to jointly develop and
execute a successful business plan.
We believe, due to our financing structure, in which both equity and debt capital are raised at
the Company level, allowing us to acquire businesses without transaction specific financing, that
the current difficult financing environment is conducive to our ability to consummate transactions
that may be attractive in both the short- and long-term.
In addition to acquiring businesses, we sell businesses that we own from time to time when
attractive opportunities arise that outweigh the value that we believe we will be able to bring
such businesses consistent with our long-term investment strategy. As such, our decision to sell
a business is based on our belief that doing so will increase shareholder value to a greater
extent than through our continued ownership of that business. Upon the sale of a business, we may
use the proceeds to retire debt or retain proceeds for acquisitions or general corporate purposes.
We do not expect to make special distributions at the time of a sale of one of our businesses;
instead, we expect to pay shareholder distributions over time through the earnings and cash flows
of our businesses.
11
Since our inception in May 2006, we have recorded gains on sales of our businesses of over $100
million, or $3.00 per share. We sold Crosman in January 2007 and Aeroglide and Silvue in June
2008. We sold Crosman, our majority owned recreational products company for approximately $143
million and our net proceeds and gain on sale were approximately $110 million and $36 million,
respectively. We sold Aeroglide, our majority owned designer and manufacturer of industrial
drying and cooling equipment for approximately $95 million and our net proceeds and gain on sale
were approximately $78 million and $34 million, respectively. Finally, we sold Silvue, our
majority owned developer and producer of proprietary, high performance liquid coating systems for
approximately $95 million and our net proceeds and gain on sale were approximately $64 million and
$39 million, respectively.
Strategic Advantages
Based on the experience of our management team and its ability to identify and negotiate
acquisitions, we believe we are well-positioned to acquire additional businesses. Our management
team has strong relationships with business brokers, investment and commercial bankers,
accountants, attorneys and other potential sources of acquisition opportunities. In addition, our
management team also has a successful track record of acquiring and managing small to middle
market businesses in various industries. In negotiating these acquisitions, we believe our
management team has been able to successfully navigate complex situations surrounding
acquisitions, including corporate spin-offs, transitions of family-owned businesses, management
buy-outs and reorganizations.
Our management team has a large network of approximately 2,000 deal intermediaries who we expect
to expose us to potential acquisitions. Through this network, as well as our management teams
proprietary transaction sourcing efforts, we have a substantial pipeline of potential acquisition
targets. Our management team also has a well established network of contacts, including
professional managers, attorneys, accountants and other third-party consultants and advisors, who
may be available to assist us in the performance of due diligence and the negotiation of
acquisitions, as well as the management and operation of our acquired businesses.
Finally, because we intend to fund acquisitions through the utilization of our Revolving Credit
Facility, we expect to minimize the delays and closing conditions typically associated with
transaction specific financing, as is typically the case in such acquisitions. We believe this
advantage is a powerful one, especially in the current credit environment, and is highly unusual
in the marketplace for acquisitions in which we operate.
Valuation and Due Diligence
When evaluating businesses or assets for acquisition, our management team performs a rigorous due
diligence and financial evaluation process. In doing so, we evaluate the operations of the target
business as well as the outlook for the industry in which the target business operates. While
valuation of a business is, by definition, a subjective process, we define valuations under a
variety of analyses, including:
|
|
|
discounted cash flow analyses; |
|
|
|
evaluation of trading values of comparable companies; |
|
|
|
expected value matrices; and |
|
|
|
examination of recent transactions. |
One outcome of this process is a projection of the expected cash flows from the target business.
A further outcome is an understanding of the types and levels of risk associated with those
projections. While future performance and projections are always uncertain, we believe that with
detailed due diligence, future cash flows will be better estimated and the prospects for operating
the business in the future better evaluated. To assist us in identifying material risks and
validating key assumptions in our financial and operational analysis, in addition to our own
analysis, we engage third-party experts to review key risk areas, including legal, tax,
regulatory, accounting, insurance and environmental. We also engage technical, operational or
industry consultants, as necessary.
A further critical component of the evaluation of potential target businesses is the assessment of
the capability of the existing management team, including recent performance, expertise,
experience, culture and incentives to perform. Where necessary, and consistent with our
management strategy, we actively seek to augment, supplement or replace existing members of
management who we believe are not likely to execute our business plan for the target business.
Similarly, we analyze and evaluate the financial and operational information systems of target
businesses and, where necessary, we enhance and improve those existing systems that are deemed to
be inadequate or insufficient to support our business plan for the target business.
12
Financing
We have a Credit Agreement with a group of lenders led by Madison Capital, LLC. The Credit
Agreement provides for a Revolving Credit Facility totaling $340.0 million, subject to borrowing
base restrictions, and a Term Loan Facility totaling $74.0 million. The Term Loan Facility
requires quarterly payments of $0.5 million that commenced March 31, 2008, and a final payment of
the outstanding principal balance on December 7, 2013. The Revolving Credit
Facility matures on December 7, 2012.
On February 18, 2009, we repaid $75.0 million of the outstanding Term Loan Facility with the
unused portion of the proceeds from the sale of Aeroglide and Silvue in 2008.
The Credit Agreement provides for letters of credit under the Revolving Credit Facility in an
aggregate face amount not to exceed $100 million outstanding at any time. At no time may the (i)
aggregate principal amount of all amounts outstanding under the Revolving Credit Facility, plus
(ii) the aggregate amount of all outstanding letters of credit, exceed the borrowing availability
under the Credit Agreement. At December 31, 2010, we had outstanding letters of credit totaling
$69.7 million. The borrowing availability under the Revolving Credit Facility at December 31,
2010 was approximately $248.3 million.
The Credit Agreement is secured by all of the assets of the Company, including all of its equity
interests in, and loans to, its subsidiaries. (See Note I to the consolidated financial statements
for more detail regarding our Credit Agreement).
We intend to finance future acquisitions through our Revolving Credit Facility, cash on hand and
additional equity and debt financings. We believe, and it has been our experience, that having
the ability to finance our acquisitions with the capital resources raised by us, rather than
negotiating separate third party financing specifically relating to the acquisition of individual
businesses, provides us with an advantage in acquiring attractive businesses by minimizing delay
and closing conditions that are often related to acquisition-specific financings. This is
especially true given the recent disruptions in the overall economy and current volatility in the
financial markets. In this respect, we believe that in the future, we may need to pursue
additional debt or equity financings, or offer equity in Holdings or target businesses to the
sellers of such target businesses, in order to fund multiple future acquisitions.
Our Businesses
Advanced Circuits
Overview
Advanced Circuits, headquartered in Aurora, Colorado, is a provider of prototype, quick-turn and
production rigid PCBs, throughout the United States. Advanced Circuits also provides its
customers with assembly services in order to meet its customers complete PCB needs. The
prototype and quick-turn portions of the PCB industry are characterized by customers requiring
high levels of responsiveness, technical support and timely delivery. Due to the critical roles
that PCBs play in the research and development process of electronics, customers often place more
emphasis on the turnaround time and quality of a customized PCB than on the price. Advanced
Circuits meets this market need by manufacturing and delivering custom PCBs in as little as 24
hours, providing customers with over 98% error-free production and real-time customer service and
product tracking 24 hours per day. During 2010, with the acquisition of Circuit Express,
approximately 64% of Advanced Circuits net sales were derived from highly profitable prototype and
quick turn production PCBs. In each of the years 2009 and 2008, approximately 66% of Advanced
Circuits net sales were derived from highly profitable prototype and quick-turn production PCBs.
Advanced Circuits success is demonstrated by its broad base of over 11,000 customers with which
it does business throughout the year. These customers represent numerous end markets, and for
each of the years ended December 31, 2010, 2009 and 2008, no single customer accounted for more
than 2% of net sales. Advanced Circuits senior management, collectively, has approximately 90
years of experience in the electronic components manufacturing industry and closely related
industries.
For the full fiscal years ended December 31, 2010, 2009 and 2008, Advanced Circuits had net sales
of approximately $74.5 million, $46.5 million and $55.4 million, respectively and operating income
of $20.4 million, $16.3 million and $17.7 million, respectively. Advanced Circuits had total
assets of $92.0 million, $72.6 million and $74.0 million at December 31, 2010, 2009 and 2008,
respectively. Net sales from Advanced Circuits represented 4.5%, 3.7% and 3.6% of our
consolidated net sales for the years 2010, 2009 and 2008, respectively.
13
History of Advanced Circuits
Advanced Circuits commenced operations in 1989 through the acquisition of the assets of a small
Denver based PCB manufacturer, Seiko Circuits. During its first years of operations, Advanced
Circuits focused exclusively on manufacturing high volume, production run PCBs with a small group
of proportionately large customers. In 1992, after the loss of a significant customer, Advanced
Circuits made a strategic shift to limit its dependence on any one customer. As a result,
Advanced Circuits began focusing on developing a diverse customer base, and in particular, on
providing research and development professionals at equipment manufacturers and academic
institutions with low volume, customized prototype and quick-turn PCBs.
In 1997, Advanced Circuits increased its capacity and consolidated its facilities into its current
headquarters in Aurora, Colorado. During 2001 through 2003, despite a recession and a reduction in
United States PCB manufacturing, Advanced Circuits sales expanded by 29% as its research and
development focused customer base continued to require PCBs to perform day-to-day activities. In
2003, to support its growth, Advanced Circuits expanded its PCB manufacturing facility by
approximately 37,000 square feet or approximately 150%.
In March 2010 Advanced Circuits acquired Circuit Express, Inc (CEI) for approximately $16.1
million. Based in Tempe Arizona and founded in 1987, CEI focuses on quick-turn and prototype
manufacturing of rigid PCBs primarily for the aerospace and defense related industry customers.
CEI specializes in expedited delivery in as fast as 24 hours. CEI reported net sales of
approximately $16.4 million in 2009 and $18.7 million for the full fiscal 2010 year. Circuit
Express contributed approximately $15.8 million of net sales from its acquisition date to December
31, 2010 to Advanced Circuits during 2010.
We purchased a controlling interest in Advanced Circuits on May 16, 2006.
Industry
The PCB industry, which consists of both large global PCB manufacturers and small regional PCB
manufacturers, is a vital component to all electronic equipment supply chains as PCBs serve as the
foundation for virtually all electronic products, including cellular telephones, appliances,
personal computers, routers, switches and network servers. PCBs are used by manufacturers of
these types of electronic products, as well as by persons and teams engaged in research and
development of new types of equipment and technologies. According to an IPC 2010 Statistical
Report, domestic net sales in 2010 of rigid PCBs grew at the rate of almost 18% to approximately
$1.6 billion in 2010 compared to $1.4 billion in 2009. From that same report net bookings of
rigid PCBs grew at the rate of over 23% in 2010 compared to 2009.
In contrast to global trends, however, production of PCBs in North America has declined by over
50% since 2000, to approximately $4.09 billion in 2009, and is expected to grow slightly over the
next several years according to the IPC 2009 Analysis. The rapid decline in United States
production was caused by (i) reduced demand for and spending on PCBs following the technology and
telecom industry decline in early 2000; and (ii) increased competition for volume production of
PCBs from Asian competitors benefiting from both lower labor costs and less restrictive waste and
environmental regulations. While Asian manufacturers have made large market share gains in the
PCB industry overall, prototype production, some of the more complex volume production and
military production have remained strong in the United States.
Both globally and domestically, the PCB market can be separated into three categories based on
required lead time and order volume:
|
|
|
Prototype PCBs These PCBs are typically manufactured for customers in research and
development departments of original equipment manufacturers, or OEMs, and academic
institutions. Prototype PCBs are manufactured to the specifications of the customer,
within certain manufacturing guidelines designed to increase speed and reduce production
costs. Prototyping is a critical stage in the research and development of new products.
These prototypes are used in the design and launch of new electronic equipment and are
typically ordered in volumes of 1 to 50 PCBs. Because the prototype is used primarily in
the research and development phase of a new electronic product, the life cycle is
relatively short and requires accelerated delivery time frames of usually less than five
days and very high, error-free quality. Order, production and delivery time, as well as
responsiveness with respect to each, are key factors for customers as PCBs are
indispensable to their research and development activities. |
|
|
|
Quick-Turn Production PCBs These PCBs are used for intermediate stages of testing for
new products prior to full scale production. After a new product has successfully completed
the prototype phase, customers undergo test marketing and other technical testing. This
stage requires production of larger quantities of PCBs in a short
|
14
|
|
|
period of time, generally 10 days or less, while it does not yet require high production
volumes. This transition stage between low-volume prototype production and volume
production is known as quick-turn production. Manufacturing specifications conform strictly
to end product requirements and order quantities are typically in volumes of 10 to 500.
Similar to prototype PCBs, response time remains crucial as the delivery of quick-turn PCBs
can be a gating item in the development of electronic products. Orders for quick-turn
production PCBs conform specifically to the customers exact end product requirements. |
|
|
|
Volume Production PCBs These PCBs, which we sometimes refer to as long lead and
sub-contract are used in the full scale production of electronic equipment and
specifications conform strictly to end product requirements. Volume Production PCBs are
ordered in large quantities, usually over 100 units, and response time is less important,
ranging between 15 days to 10 weeks or more. |
These categories can be further distinguished based on board complexity, with each portion facing
different competitive threats. Advanced Circuits competes largely in the prototype and quick-turn
production portions of the North American market, which have not been significantly impacted by
the Asian based manufacturers due to the quick response time required for these products. The
North American prototype and quick-turn production sectors combined represent approximately $2.6
billion in the PCB production industry in 2009.
Several significant trends are present within the PCB manufacturing industry, including:
|
|
|
Increasing Customer Demand for Quick-Turn Production Services Rapid advances in
technology are significantly shortening product life-cycles and placing increased pressure
on OEMs to develop new products in shorter periods of time. In response to these
pressures, OEMs invest heavily in research and development, which results in a demand for
PCB companies that can offer engineering support and quick-turn production services to
minimize the product development process. |
|
|
|
Increasing Complexity of Electronic Equipment OEMs are continually designing more
complex and higher performance electronic equipment, requiring sophisticated PCBs. To
satisfy the demand for more advanced electronic products, PCBs are produced using exotic
materials and increasingly have higher layer counts and greater component densities.
Maintaining the production infrastructure necessary to manufacture PCBs of increasing
complexity often requires significant capital expenditures and has acted to reduce the
competitiveness of local and regional PCB manufacturers lacking the scale to make such
investments. |
|
|
|
Shifting of High Volume Production to Asia Asian based manufacturers of PCBs are
capitalizing on their lower labor costs and are increasing their market share of volume
production of PCBs used, for example, in high-volume consumer electronics applications,
such as personal computers and cell phones. Asian based manufacturers have been generally
unable to meet the lead time requirements for prototype or quick-turn PCB production or the
volume production of the most complex PCBs. This off shoring of high-volume production
orders has placed increased pricing pressure and margin compression on many small domestic
manufacturers that are no longer operating at full capacity. Many of these small producers
are choosing to cease operations, rather than operate at a loss, as their scale, plant
design and customer relationships do not allow them to focus profitably on the prototype
and quick-turn sectors of the market. |
Products and Services
A PCB is comprised of layers of laminate and contains patterns of electrical circuitry to connect
electronic components. Advanced Circuits typically manufactures 2 to 20 layer PCBs, and has the
capability to manufacture up even higher layer PCBs. The level of PCB complexity is determined by
several characteristics, including size, layer count, density (line width and spacing), materials
and functionality. Beyond complexity, a PCBs unit cost is determined by the quantity of identical
units ordered, as engineering and production setup costs per unit decrease with order volume, and
required production time, as longer times often allow increased efficiencies and better production
management. Advanced Circuits primarily manufactures lower complexity PCBs.
To manufacture PCBs, Advanced Circuits generally receives circuit designs from its customers in
the form of computer data files emailed to one of its sales representatives or uploaded on its
interactive website. These files are then reviewed to ensure data accuracy and product
manufacturability. While processing these computer files, Advanced Circuits generates images of
the circuit patterns that are then physically developed on individual layers, using advanced
photographic processes. Through a variety of plating and etching processes, conductive materials
are selectively added and removed to form horizontal layers of thin circuits, called traces, which
are separated by insulating material. A finished multilayer PCB laminates together a number of
layers of circuitry. Vertical connections between layers are achieved by metallic plating
15
through small holes, called vias. Vias are made by highly specialized drilling equipment capable
of achieving extremely fine tolerances with high accuracy.
Advanced Circuits assists its customers throughout the life-cycle of their products, from product
conception through volume production. Advanced Circuits works closely with customers throughout
each phase of the PCB development process, beginning with the PCB design verification stage using
its unique online FreeDFM.com tool, FreeDFM.comTM, which was launched in
2002, enables customers to receive a free manufacturability assessment report within minutes,
resolving design problems that would prohibit manufacturability before the order process is
completed and manufacturing begins. The combination of Advanced Circuits user-friendly website
and its design verification tool reduces the amount of human labor involved in the manufacture of
each order as PCBs move from Advanced Circuits website directly to its computer numerical
control, or CNC, machines for production, saving Advanced Circuits and customers cost and time.
As a result of its ability to rapidly and reliably respond to the critical customer requirements,
Advanced Circuits generally receives a premium for their prototype and quick-turn PCBs as compared
to volume production PCBs.
Advanced Circuits manufactures all high margin prototypes and quick-turn orders internally but
often utilizes external partners to manufacture production orders that do not fit within its
capabilities or capacity constraints at a given time. As a result, Advanced Circuits constantly
adjusts the portion of volume production PCBs produced internally to both maximize profitability
and ensure that internal capacity is fully utilized.
The following table shows Advanced Circuits gross revenue by products and services for the
periods indicated:
Gross Sales by Products and Services(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Prototype Production |
|
|
28.9 |
% |
|
|
30.6 |
% |
|
|
31.6 |
% |
Quick-Turn Production |
|
|
32.6 |
% |
|
|
36.4 |
% |
|
|
34.4 |
% |
Volume Production (including assembly) |
|
|
36.1 |
% |
|
|
30.1 |
% |
|
|
27.5 |
% |
Third Party |
|
|
2.4 |
% |
|
|
2.9 |
% |
|
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As a percentage of gross sales, exclusive of sale discounts. |
Competitive Strengths
Advanced Circuits has established itself as a leading provider of prototype and quick-turn PCBs in
North America and focuses on satisfying customer demand for on-time delivery of high-quality PCBs.
Advanced Circuits management believes the following factors differentiate it from many industry
competitors:
|
|
|
Numerous Unique Orders Per Day For the year ended December 31, 2010, Advanced
Circuits received on average over 300 customer orders per day. Due to the large quantity
of orders received, Advanced Circuits is able to combine multiple orders in a single panel
design prior to production. Through this process, Advanced Circuits is able to reduce the
number of costly, labor intensive equipment set-ups required to complete several
manufacturing orders. As labor represents the single largest cost of production,
management believes this capability gives Advanced Circuits a unique advantage over other
industry participants. Advanced Circuits maintains proprietary software that maximizes the
number of units placed on any one panel design. A single panel set-up typically
accommodates 1 to 12 orders. Further, as a critical mass of like orders is required to
maximize the efficiency of this process, management believes Advanced Circuits is uniquely
positioned as a low cost manufacturer of prototype and quick-turn PCBs. |
|
|
|
Diverse Customer Base Advanced Circuits possesses a customer base with little
industry or customer concentration exposure. During fiscal year ended December 31, 2010,
Advanced Circuits did business with over 11,000 customers and added approximately 210 new
customers per month. For each of the years ended December 31, 2010, 2009 and 2008, no
customer represented over 2% of net sales. |
|
|
|
Highly Responsive Culture and Organization A key strength of Advanced Circuits is its
ability to quickly respond to customer orders and complete the production process. In
contrast to many competitors that require a day or more to offer price quotes on prototype
or quick-turn production, Advanced Circuits offers its customers quotes within seconds and
the ability to place or track orders any time of day. In addition, Advanced Circuits
production facility operates three shifts per day and is able to ship a customers product
within 24 hours of receiving its order. |
16
|
|
|
Proprietary FreeDFM.com Software Advanced Circuits offers its customers unique design
verification services through its online FreeDFM.com tool. This tool, which was launched
in 2002, enables customers to receive a free manufacturability assessment report, within
minutes, resolving design problems before customers place their orders. The service is
relied upon by many of Advanced Circuits customers to reduce design errors and minimize
production costs. Beyond improved customer service, FreeDFM.com has the added benefit of
improving the efficiency of Advanced Circuits engineers, as many routine design problems,
which typically require an engineers time and attention to identify, are identified and
sent back to customers automatically. |
|
|
|
Established Partner Network Advanced Circuits has established third party production
relationships with PCB manufacturers in North America and Asia. Through these
relationships, Advanced Circuits is able to offer its customers a complete suite of
products including those outside of its core production capabilities. Additionally, these
relationships allow Advanced Circuits to outsource orders for volume production and focus
internal capacity on higher margin, short lead time, production and quick-turn
manufacturing. |
Business Strategies
Advanced Circuits management is focused on strategies to increase market share and further
improve operating efficiencies. The following is a discussion of these strategies:
|
|
|
Increase Portion of Revenue from Prototype and Quick-Turn Production Advanced
Circuits management believes it can grow revenues and cash flow by continuing to leverage
its core prototype and quick-turn capabilities. Over its history, Advanced Circuits has
developed a suite of capabilities that management believes allow it to offer a combination
of price and customer service unequaled in the market. Advanced Circuits intends to
leverage this factor, as well as its core skill set, to increase net sales derived from
higher margin prototype and quick-turn production PCBs. In this respect, marketing and
advertising efforts focus on attracting and acquiring customers that are likely to require
these premium services. And while production composition may shift, growth in these
products and services is not expected to come at the expense of declining sales in volume
production PCBs, as Advanced Circuits intends to leverage its extensive network of
third-party manufacturing partners to continue to meet customers demand for these
services. |
|
|
|
Acquire Customers from Local and Regional Competitors Advanced Circuits management
believes the majority of its competition for prototype and quick-turn PCB orders comes from
smaller scale local and regional PCB manufacturers. As an early mover in the prototype and
quick-turn sector of the PCB market, Advanced Circuits has been able to grow faster and
achieve greater production efficiencies than many industry participants. Management
believes Advanced Circuits can continue to use these advantages to gain market share.
Further, Advanced Circuits has begun to enter into prototype and quick-turn manufacturing
relationships with several subscale local and regional PCB manufacturers. According to a
November 2009 IPC study, approximately 309 PCB manufacturers operate in the United States
with only 26 generating annual sales in excess of $20 million. Management believes that
while many of these manufacturers maintain strong, longstanding customer relationships,
they are unable to produce PCBs with short turn-around times at competitive prices. As a
result, Advanced Circuits has an opportunity for growth by providing production support to
these manufacturers or direct support to the customers of these manufacturers, whereby the
manufacturers act more as a broker for the relationship. |
|
|
|
Remain Committed to Customers and Employees Advanced Circuits has remained focused on
providing the highest quality product and service to its customers. We believe this focus
has allowed Advanced Circuits to achieve its outstanding delivery and quality record.
Advanced Circuits management believes this reputation is a key competitive differentiator
and is focused on maintaining and building upon it. Similarly, management believes its
committed base of employees is a key differentiating factor. Advanced Circuits currently
has a profit sharing program and tri-annual bonuses for all of its employees. Management
also occasionally sets additional performance targets for individuals and departments and
establishes rewards, such as lunch celebrations or paid vacations, if these goals are met.
Management believes that Advanced Circuits emphasis on sharing rewards and creating a
positive work environment has led to increased loyalty. As a result, Advanced Circuits
plans on continuing to focus on similar programs to maintain this competitive advantage. |
Research and Development
Advanced Circuits engages in continual research and development activities in the ordinary course
of business to update or strengthen its order processing, production and delivery systems. By
engaging in these activities, Advanced Circuits expects to maintain and build upon the competitive
strengths from which it benefits currently. Research and development expenses were not material
in each of the years 2010, 2009 and 2008.
17
Customers
Advanced Circuits focus on customer service and product quality has resulted in a broad base of
customers in a variety of end markets, including industrial, consumer, telecommunications,
aerospace/defense, biotechnology and electronics manufacturing. These customers range in size
from large, blue-chip manufacturers to small, not-for-profit university engineering departments.
The following table sets forth managements estimate of Advanced Circuits approximate customer
breakdown by industry sector for the fiscal years ended December 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
2010 Customer |
|
|
Customer |
|
|
2008 Customer |
|
Industry Sector |
|
Distribution |
|
|
Distribution |
|
|
Distribution |
|
Electrical Equipment and Components |
|
|
27 |
% |
|
|
33 |
% |
|
|
32 |
% |
Measuring Instruments |
|
|
9 |
% |
|
|
13 |
% |
|
|
12 |
% |
Electronics Manufacturing Services |
|
|
17 |
% |
|
|
15 |
% |
|
|
16 |
% |
Engineer Services |
|
|
10 |
% |
|
|
5 |
% |
|
|
5 |
% |
Defense |
|
|
7 |
% |
|
|
|
|
|
|
|
|
Industrial and Commercial Machinery |
|
|
6 |
% |
|
|
8 |
% |
|
|
8 |
% |
Business Services |
|
|
1 |
% |
|
|
2 |
% |
|
|
2 |
% |
Wholesale Trade-Durable Goods |
|
|
1 |
% |
|
|
1 |
% |
|
|
2 |
% |
Educational Institutions |
|
|
7 |
% |
|
|
8 |
% |
|
|
6 |
% |
Transportation Equipment |
|
|
7 |
% |
|
|
10 |
% |
|
|
8 |
% |
All Other Sectors Combined |
|
|
8 |
% |
|
|
5 |
% |
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
Management estimates that over 95% of its orders are generated from existing customers. Moreover,
approximately 65% of Advanced Circuits orders in each of the years 2010, 2009 and 2008 were
delivered within five days (not including CEI orders in 2010).
Sales and Marketing
Advanced Circuits has established a consumer products marketing strategy to both acquire new
customers and retain existing customers. Advanced Circuits uses initiatives such as direct mail
postcards, web banners, aggressive pricing specials and proactive outbound customer call programs
as part of this strategy. Advanced Circuits spends approximately 2% of net sales each year on its
marketing initiatives and advertising and has 42 employees dedicated to its marketing and sales
efforts. These individuals are organized geographically and each is responsible for a region of
North America. The sales team takes a systematic approach to placing sales calls and receiving
inquiries and, on average, will place over 300 outbound sales calls and receive between 160 and
200 inbound phone inquiries per day. Beyond proactive customer acquisition initiatives,
management believes a substantial portion of new customers are acquired through referrals from
existing customers. In addition, other customers are acquired over the internet where Advanced
Circuits generates over 75% of its orders from its website.
Once a new client is acquired, Advanced Circuits offers an easy to use customer-oriented website
and proprietary online design and review tools to ensure high levels of retention. By maintaining
contact with its customers to ensure satisfaction with each order, Advanced Circuits believes it
has developed strong customer loyalty, as demonstrated by over 95% of its orders being received
from existing customers. Included in each customer order is an Advanced Circuits pre-paid
bounce-back card on which a customer can evaluate Advanced Circuits services and send back any
comments or recommendations. Each of these cards is read by senior members of management, and
Advanced Circuits adjusts its services to respond to the requests of its customer base.
Substantially all revenue is derived from sales within the United States.
Advanced Circuits, due to the volume of prototype and quick turn sales, had a negligible amount in
firm backlog orders at December 31, 2010 and 2009.
18
Competition
There are currently an estimated 300 active domestic PCB manufacturers. Advanced Circuits
competitors differ amongst its products and services.
Competitors in the prototype and quick-turn PCBs production industry include larger companies as
well as small domestic manufacturers. The three largest independent domestic prototype and
quick-turn PCB manufacturers in North America are DDI Corp., TTM Technologies, Inc. and Viasystems
Group, Inc. Though each of these companies produces prototype PCBs to varying degrees, in many
ways they are not direct competitors with Advanced Circuits. In recent years, each of these firms
has primarily focused on producing boards with greater complexity in response to the off shoring of
low and medium layer count technology to Asia. Compared to Advanced Circuits, prototype and
quick-turn PCB production accounts for much smaller portions of each of these firms revenues.
Further, these competitors often have much greater customer concentrations and a greater portion of
sales through large electronics manufacturing services intermediaries. Beyond large, public
companies, Advanced Circuits competitors include numerous small, local and regional manufacturers,
often with revenues under $20 million that have long-term customer relationships and typically
produce both prototype and quick-turn PCBs and production PCBs for small OEMs and EMS companies.
The competitive factors in prototype and quick-turn production PCBs are response time, quality,
error-free production and customer service. Competitors in the long lead-time production PCBs
generally include large companies, including Asian manufacturers, where price is the key
competitive factor.
New market entrants into prototype and quick-turn production PCBs confront substantial barriers
including significant investments in equipment, highly skilled workforce with extensive engineering
knowledge and compliance with environmental regulations. Beyond these tangible barriers, Advanced
Circuits management believes that its network of customers, established over the last two decades,
would be very difficult for a competitor to replicate.
Suppliers
Advanced Circuits raw materials inventory is small relative to sales and must be regularly and
rapidly replenished. Advanced Circuits uses a just-in-time procurement practice to maintain raw
materials inventory at low levels. Additionally, Advanced Circuits has established consignment
relationships with several vendors allowing it to pay for raw materials as used. Because it
provides primarily lower-volume quick-turn services, this inventory policy does not hamper its
ability to complete customer orders. Raw material costs constituted approximately 17.9%, 16.9% and
16.1% of net sales for each of the fiscal years ended December 31, 2010, 2009 and 2008,
respectively.
The primary raw materials that are used in production are core materials, such as copper clad
layers of glass and chemical solutions, and copper and gold for plating operations, photographic
film and carbide drill bits. Multiple suppliers and sources exist for all materials. Adequate
amounts of all raw materials have been available in the past, and Advanced Circuits management
believes this will continue in the foreseeable future. Advanced Circuits works closely with its
suppliers to incorporate technological advances in the raw materials they purchase. Advanced
Circuits does not believe that it has significant exposure to fluctuations in raw material prices.
The fact that price is not the primary factor affecting the purchase decision of many of Advanced
Circuits customers has allowed management to historically pass along a portion of raw material
price increases to its customers.
Intellectual Property
Advanced Circuits seeks to protect certain proprietary technology by entering into confidentiality
and non-disclosure agreements with its employees, consultants and customers, as needed, and
generally limits access to and distribution of its proprietary information and processes. Advanced
Circuits management does not believe that patents are critical to protecting Advanced Circuits
core intellectual property, but, rather, its effective and quick execution of fabrication
techniques, its website FreeDFM.comTM and its highly skilled workforce are the
primary factors in maintaining its competitive position.
Advanced Circuits uses the following brand names: FreeDFM.comTM,
4pcb.comTM, 4PCB.comTM, 33each.comTM,
barebonespcb.comTM and Advanced CircuitsTM. These trade
names have strong brand equity and are material to Advanced Circuits business.
Regulatory Environment
Advanced Circuits manufacturing operations and facilities are subject to evolving federal, state
and local environmental and occupational health and safety laws and regulations. These include
laws and regulations governing air emissions,
wastewater discharge and the storage and handling of chemicals and hazardous substances. Advanced
Circuits
19
management believes that Advanced Circuits is in compliance, in all material respects,
with applicable environmental and occupational health and safety laws and regulations. New
requirements, more stringent application of existing requirements, or discovery of previously
unknown environmental conditions may result in material environmental expenditures in the future.
Advanced Circuits has been recognized three times for exemplary environmental compliance as it was
awarded the Denver Metro Wastewater Reclamation District Gold Award for the years 2002, 2003, 2005,
2006, 2008 and 2009.
Employees
As of December 31, 2010, Advanced Circuits employed 399 persons. Of these employees, there were 42
in sales and marketing, 7 in information technology, 13 in accounting and finance, 47 in
engineering, 18 in shipping and maintenance, 264 in production and 8 in management. None of
Advanced Circuits employees are subject to collective bargaining agreements. Advanced Circuits
believes its relationship with its employees is good.
American Furniture
Overview
American Furniture, headquartered in Ecru, Mississippi, is a manufacturer of upholstered furniture
sold to large-scale furniture distributors and retailers. American Furniture operates almost
exclusively in the promotional upholstered segment of the furniture industry which is characterized
by affordable prices, standard designs and immediate availability to retail consumers. American
Furniture was founded in 1998. The current management team has been in place since 2004 led by CEO
Mike Thomas. American Furnitures products are adapted from established designs in the following
categories: (i) stationary, (ii) motion, (iii) recliner and (iv) other related products including
accent tables and rugs. American Furnitures products are manufactured from common components and
offer proven select fabric options, providing manufacturing efficiency and resulting in limited
design risk or inventory obsolescence.
On February 12, 2008, American Furnitures 1.1 million square foot corporate office and
manufacturing facility in Ecru, MS was partially destroyed in a fire. Approximately 750 thousand
square feet of the facility was impacted by the fire. The executive offices were fundamentally
unaffected. The recliner and motion plant, although largely unaffected, suffered some smoke damage
but resumed operations on February 21, 2008. There were no injuries related to the fire.
The Company temporarily moved its stationary production lines into other facilities. In addition
to its 45 thousand square foot flex facility, management secured 320 thousand square feet of
additional manufacturing and warehouse space in the surrounding Pontotoc area. These temporary
stationary production facilities provided American Furniture with approximately 90% of the pre-fire
stationary production capabilities for the months of April through November. Orders for motion and
recliner products were addressed by the production facilities that were largely unaffected by the
fire at the Ecru facility. On November 7, 2008 the damaged manufacturing facility was fully
restored and operating.
For the full fiscal years ended December 31, 2010, 2009 and 2008 American Furniture had net sales
of approximately $136.9 million, $142.0 million and $130.9 million and operating income (loss) of
($37.1 million), $6.5 million and $5.1 million, respectively. American Furniture had total assets
of $78.3 million, $115.8 million and $119.8 million at December 31, 2010, 2009 and 2008,
respectively. Net sales from American Furniture represented 8.3%, 11.4% and 8.5% of our
consolidated net sales for the years ended December 31, 2010, 2009 and 2008, respectively.
History of American Furniture
American Furniture was founded in 1998 with an exclusive focus on promotional upholstered
furniture, offering a unique value proposition combining consistent high-quality, attractively
priced products and 48-hour quick-ship service. As American Furniture has grown, it has maintained
a disciplined, production focused strategy with proven merchandising ideally suited to serve what
has historically been one of the faster growing segments of the retail furniture marketplace,
promotional furniture. AFM began operations in 1998 with four assembly lines housed in a 60,000
sq. ft. facility. By 2002, American Furniture had achieved revenues in excess of $120 million and
grew operations into a 600,000 sq. ft. facility in Houlka, MS. In 2004, American Furniture was
sold by its founder to a group of private investors who installed a new management structure led by
Mr. Mike Thomas. Mr. Thomas successfully hired a new executive team and grew American Furnitures
administrative infrastructure in order to build a solid foundation to support future growth. In
2005, American Furniture aggressively pursued Asian sourcing for fabrics and other assorted
materials. Today American Furniture is a leading manufacturer of promotional upholstered furniture operating from an
approximately 1.1 million sq. ft. manufacturing and warehouse facility completely restored from the
February 2008 fire.
20
We acquired a controlling interest in American Furniture on August 31, 2007.
Industry
AFM is a leading manufacturer of upholstered furniture serving the promotional segment of the U.S.
furniture industry. The domestic furniture industry over the past twenty years prior to 2008
realized consistent growth driven by several factors including (i) a long-term favorable housing
market and consistent growth in the purchase of second homes, (ii) favorable demographic trends
(i.e., graying/baby-boom population) and (iii) overall rise in consumer spending have all
contributed to the expansion of the domestic furniture industry prior to 2008.
Overall conditions for the furniture industry have been difficult over the past year. New housing
starts are down significantly and consumers continue to be faced with general economic uncertainty
fueled by deteriorating consumer credit markets and lagging consumer confidence as a result of
erratic financial markets. All of this has significantly impacted big ticket consumer purchases
such as furniture.
AFM participates largely in the promotional upholstered furniture industry. Within the U.S.
residential retail furniture marketplace, products are typically positioned in the promotional,
good, better, or best category. The scale of the categories is intended to reflect an
increasing level of quality, appearance and corresponding price. At the wholesale level, the
promotional segment of the upholstered furniture industry we believe accounts for $3.4 billion in
sales. Promotional upholstered furniture manufacturers typically offer a limited range of
products in a discrete number of styles and/or designs, allowing immediate delivery to retail
customers at well-established retail price points. Specifically, promotional upholstered furniture
is generally priced by product at the retail level from $99 for recliners and up to $1,500 for
motion sectionals.
Promotionally priced products are among the best-selling lines within the overall upholstered
furniture category and are expected to outpace the overall upholstered market over the next five
years. The popularity of promotional furniture is attributable to (i) the segments consistent
product quality (based on focused manufacturing on a few key furniture pieces), and (ii) its value
pricing, which appeals to the broadest cross-section of the furniture consumers.
AFM competes exclusively in the promotional segment, selling upholstered furniture in both the
stationary and motion categories. In the retail furniture landscape, promotional furniture is a
growing catalyst of floor traffic and sales volumes for mass market furniture retailers. Recurring
promotional programs have become core to retailer strategies given its immediate availability to
customers and just-in-time strategies employed within the industry which limit retailer inventory
requirements.
Within the wholesale market, wholesale shipments from Asian suppliers, we believe, have grown
steadily as a percent of total wholesale shipments. Asian upholstered imports have grown
significantly in the past ten years. We believe their impact on AFM has been far less than the
industry as a whole within the promotional upholstered furniture, due to the low price points and
resulting shipping costs as a percent of a pieces total value.
Off-shore Imports
Furniture manufactured in Asia emerged as an important driver of the U.S. residential furniture
market beginning in the mid-1990s. While off-shore manufacturers, particularly Chinese and
Vietnamese manufacturers, have affected the entire industry, the import trend, has impacted
different segments of the industry at varying levels.
Case-goods and metal furniture have proven to be more susceptible to Asian competition than
upholstered furniture, due to the stack ability and assembly characteristics, resulting in
efficient freight consolidation. Upholstered furniture cannot be broken down and shipped
efficiently to the U.S. such that the resulting freight costs tend to outweigh the labor and
material savings achieved through offshore manufacturing. As a result, domestic upholstered
manufacturers have largely managed to compete effectively against Asian competitors when compared
to other segments of the furniture industry. In addition, manufacturers in the promotional segment
of the upholstered industry are even further insulated from offshore competition due not only to
overall freight costs but also freight costs when compared to wholesale price of the product
together with the prolonged lead-times to retailers and end customers in a market segment
characterized by very short lead-times and immediate delivery to the end consumer.
Retail price points in the promotional segment of the upholstered industry range from $99 $1,500,
whereas shipping costs from Asia on a per piece basis are generally in excess of $100 per piece
($3,000 $4,000) per standard 40 foot container not including domestic shipping and insurance
costs.
21
In addition to the increased cost, lead times also hinder Asian manufacturers ability to
effectively compete in the promotional upholstered industry. As mentioned previously, retailers
use promotional furniture to drive store traffic and provide immediate delivery to the end-user of
value-priced, quality upholstered furniture products. AFM aims to ship customer orders 48 hours
following receipt of an order with delivery occurring 1 3 days later depending on the customers
location within the U.S. Asian manufacturers typically require at least 50 days (or 7 8 weeks
depending on business days) from order receipt to customer delivery, resulting in a significant
amount of increased inventory management and advertising planning in order to effectively source
upholstered product from overseas manufacturers.
In spite of these drawbacks, we have experienced significantly more competition beginning in 2009
and continuing through 2010, from upholstered Asian imports in the more expensive motion product
category. Asian manufacturers have demonstrated an ability to create a high quality motion product
at a cost that maintains a competitive price point even with the added shipping costs.
Products and Services
AFM manufactures two basic categories of promotional upholstered products, stationary and motion.
Stationary products include sofas, loveseats and sectionals, these products accounted for
approximately 70%, 70% and 64% of sales in fiscal 2010, 2009 and 2008, respectively. Motion
products include single rocking recliner chairs, sofas with reclining end seats, loveseats with
seats that rock together or separately and reclining sectionals with storage compartments. Motion
and reclining products contributed approximately 25%, 28% and 33% of fiscal 2010, 2009 and 2008
gross sales, respectively. Beginning in 2005, AFM added a line of imported rugs and accent tables
to its product mix to provide customers with complimentary accessory offering to AFMs core
furniture lines. For 2010, 2009 and 2008, accent tables and other miscellaneous revenue accounted
for approximately 2%-5% of gross sales. AFMs core product offerings with average retail prices
are summarized below:
28 styles of stationary sofas, loveseats and chairs $299 $499
15 styles of recliners $99 $399
5 styles of motion sofas $499 $599
5 styles of stationary sectionals Up to $799
1 style of motion sectional $999 $1,399
AFMs products utilize common components and frames with limited fabric options, allowing AFM to
reproduce established styles at value prices. Since 2004, AFM has continuously introduced new
styles which typically replace older designs and are primarily slight variations to existing
products. AFM builds its products to stock and maintains adequate inventory levels to facilitate
shipment to customers within 48 hours of an order. AFMs quick-ship strategy allows customers to
better manage inventory and product promotions yet maintain the ability to provide immediate
availability to retail customers, a key attribute within the promotional furniture segment of the
furniture industry.
Product Development
AFM can re-engineer a new design, create a prototype and begin to solicit customer feedback within
two weeks. AFM carefully controls its product line such that new styles typically replace older
designs. As a result, AFM requires approximately 60 days to 90 days to wind-down a discontinued
line and begin shipping truckload quantities of new designs to customers.
Manufacturing
AFM utilizes an assembly-line manufacturing process with a four day production cycle divided into
four functions, cutting, sewing, backfill and upholstery. Employees are specialized by function
and are compensated on a piece-rate basis. The limited number of styles and designs minimizes
scheduling and line changes and each function is simplified by the use of common components. AFM
uses one standard seat spring, one standard back spring and one standard cushion in each category
of upholstery. AFMs piece-rate compensation plan and streamlined manufacturing process combine to
give AFM a low cost structure. Prior to 2009, American Furniture utilized pre assembled cut and
sewn fabric kits for approximately 20% of its upholstered furniture. Theses fabric kits replace
the cutting and sewing function in the manufacturing process. Over the last two years AFM has
increased the use of these fabric kits and as of December 31, 2010 and management estimates that
approximately 85% of the upholstered furniture that it manufactures uses the imported cut and sewn
fabric kit. The use of these fabric kits reduces the labor component related to the cutting and
sewing process in-house. Theses fabric kits are imported from Asia.
AFMs efficient manufacturing process combined with its inventory strategy is designed to
facilitate AFMs 48-hour quick-ship service covering the entire product line. AFMs expedited
shipping capacity enables retailers to improve inventory turns and reduce lost sales due to
stock-outs. AFMs warehoused inventory is loaded on the delivery truck within 48 hours of order
placement and typically arrives at a customer location within three days of shipping.
22
AFM delivers the majority of its products through a combination of its in-house trucking fleet and
third-party freight service providers. Freight costs are generally paid by the customer, including
fuel surcharges. AFM utilized third-party freight providers for over 70% of its customer shipments
in 2010 and 2009 compared to approximately 50% in prior years. We estimate that this saved
approximately $1.0 million in 2009 in overall freight costs when this strategy was first
instituted.
Competitive Strengths
We believe that AFM is among the lowest-cost domestic manufacturers of promotional upholstered
furniture. AFM maintains a competitive cost basis through an assembly-line production model and
build-to-stock strategy. Specifically, AFM generates economies of scale through:
|
|
|
Long runs of a limited number of standardized frames; |
|
|
|
The application of common components throughout the entire production line; and |
|
|
|
A standard offering of only two to four fabric options per frame. |
In addition, management has aligned AFMs high-volume manufacturing strategy with a piece-rate
incentive structure for its direct labor force. This structure drives workforce productivity. The
incentive system also provides floor personnel with the opportunity to earn annual compensation at
or above local standards, thereby facilitating AFMs recruiting and retention efforts.
AFMs efficient build-to-stock manufacturing operation facilitates AFMs strategy of offering its
customers shipment of product within 48 hours of order receipt. In turn, AFMs customers are able
to offer their retail customers quality, value-priced, upholstered furniture for immediate delivery
upon the day of sale, while only maintaining limited quantities of product inventory.
AFM serves a diverse base of approximately 840 customers. Within its broader customer base, AFM
specifically targets independent furniture retailers at the national, multi-regional and regional
levels. AFMs value proposition and the ability to ship any product within 48 hours, is highly
valued by this segment of the marketplace that focuses broadly on demographic segments that demand
immediate delivery of popular styles at competitive prices.
Barriers to Significant Asian Competition
The availability of low-cost Asian products has had a far-reaching impact on the broader home
furnishings market in the United States over the past ten years, contrasted to manufacturers
serving other segments. Until recently, AFM has had minimal exposure to off-shore competition due
to the following:
|
|
|
AFMs efficient, low-cost production model; |
|
|
|
Mass retailers short lead-time demands and unwillingness to accept excess
inventory risk; and |
|
|
|
High costs (e.g., freight, damage, shrink) of shipping upholstered furniture
direct from Asia. |
Recently, we have begun to see more competition in the motion product category from Asian imported
product. These products typically offer customers better value in terms of construction and price
when compared to our motion product. Our margin for motion product has typically been less than
stationary.
Business Strategies
|
|
|
Increase sales with new and existing customers |
|
|
|
While AFM currently supplies many of the top furniture retailers, AFM believes it can further
augment its customer base and is pursuing new business opportunities with selected national
and regional furniture retailers, as well as in other channels, including Rent-To-Own (RTO)
and mass merchandisers. In addition, many existing customers currently purchase only a
portion of AFMs product line, representing an opportunity for AFM to increase sales to
existing customers by augmenting customers entire promotional product line. In order to
focus additional attention to major customers and expand productline sell-through to these
customers, the Company added significant infrastructure to its sales and marketing
organization since 2005, increasing its sales representative network while also subdividing
sales territories to allow representatives to focus more closely on the expansion of existing
relationships and the addition of new customers. Online sales expanded in 2010 growing to
approximately 7% of sales. This was accomplished through sales to national and regional
internet marketing firms. |
23
|
|
|
AFMs merchandising strategy focuses on satisfying the changing needs of retailers and
consumers in a manner that meets AFMs production strategy. AFMs management and sales staff
monitor the furniture market to identify new trends and popular styles at higher price
points. AFM subsequently ensures that it can cost effectively replicate a new style with
standardized components and limited cover options, after which AFM will build a prototype to
determine if the product can be reproduced at acceptable margin levels. |
|
|
|
Asian sourcing of components |
|
|
|
In 2004, AFM implemented a program to purchase raw materials from the lowest-cost source
available in the marketplace. The Company hired a director of Asian sourcing in May 2005 to
lead this effort. Currently, AFM sources the vast majority of its fabric, legs, show wood,
chaises, ottomans, correlate chairs and accent tables from Asian vendors. AFM believes there
are additional opportunities to lower purchasing costs through this initiative. |
|
|
|
AFM has in the past and will continue to evaluate strategic acquisitions to augment its
existing business. In particular, acquisitions may provide AFM with an opportunity to expand
geographically, add additional product lines or achieve operational synergies. |
|
|
|
Pursue cost savings initiatives |
|
|
|
Currently, AFM is aggressively pursuing expense reduction, cost cutting programs and cash
preservation initiatives throughout all parts of its business. |
Customers
AFM serves a base of approximately 840 customers comprised of retailers and distributors at the
regional, multi-regional and national levels. In 2010, 2009 and 2008, AFMs top 20 customers
accounted for approximately 67%, 62% and 56%, respectively, of AFMs total sales, with the top
customer, Value City, accounting for approximately 23%, 24% and 22% of total sales in 2010, 2009
and 2008, respectively. Other than this customer, no single customer accounted for more than 8.0%
of total sales in 2010, 2009 or 2008.
Sales and Marketing
AFM has a sales force consisting of 15 independent, outside representatives that exclusively sell
AFMs products in an assigned geographic territory of up to six states. Sales representatives are
compensated on a 100% commission basis. AFM maintains two permanent showrooms in High Point, NC and
Tupelo, MS, host cities for furniture industry trade shows (High Point in April and October and
Tupelo in January and August). In addition, AFM leases showroom space for the furniture trade show
in Las Vegas NV. Trade shows provide opportunities for AFM to display its existing products and
introduce new designs into the marketplace.
American Furnitures business is seasonal. Net sales have historically been higher in the period
of January through April of each fiscal year. We believe this seasonality is due in part to
consumer demand increasing resulting from income tax refunds. Substantially all revenue is derived
from sales within the United States.
Marketing at the retail level is typically handled by AFMs customers. AFM does not advertise
specific products on its own, but provides product information and pictures for retailers to
include in newspaper and various insert advertisements. AFMs products are typically included in
retailers recurring promotional programs as the products drive floor traffic and sales volume due
to low price points.
AFM had approximately $6.1 million and $6.9 million in firm backlog orders at December 31, 2010 and
2009, respectively.
Competition
AFM competes with selected large national manufacturers that produce and sell promotional products.
However, promotional upholstered furniture often represents only a small percentage of revenue for
these participants. Also, large diversified manufacturers tend not to place specific emphasis on
developing quick-ship capabilities specifically for their promotional offerings. Therefore, AFM
competes primarily with several smaller manufacturers that are typically thinly-
capitalized, family owned businesses that we believe do not have the capacity, manufacturing
capabilities, sourcing expertise or access to capital in order to build critical production
volumes. Competition within the segment is largely based on value and delivery lead times, as
opposed to product differentiation, providing AFM and its quick-ship capabilities with a key
competitive advantage within the industry. AFMs primary competitors include United Furniture
Industries, Albany Industries and Hughes Furniture, Ashley Furniture and Affordable Furniture.
24
Suppliers
AFMs top supplier, Independent Furniture Supply (Independent), is 50% owned by Mr. Thomas, AFMs
CEO. AFM purchases polyfoam from Independent on an arms-length basis and AFM performs regular
audits to verify market pricing. AFM does not have long-term supply contracts with Independent or
any other suppliers. A majority of AFMs domestic suppliers are located near AFM due to a
concentration of furniture manufacturers in northeastern Mississippi. Several of AFMs key raw
materials, including lumber, plywood and polyfoam, are sourced locally with alternative suppliers
available at competitive prices, if necessary. In order to continually manage material costs, AFM
actively sources products from Asia. AFM imports legs, show wood, chaises, ottomans, correlate
chairs, accent tables and the majority of its fabric from China-based suppliers. The prices charged
by manufacturers of products such as petro-chemicals and wire rod, which are the primary materials
purchased by our suppliers of foam and drawn wire, are expected to increase in 2011. Raw material
cost as a percentage of sales was approximately 62%, 59% and 59% in 2010, 2009 and 2008,
respectively.
Regulatory Environment
AFMs manufacturing operations, facilities and operations are subject to evolving federal, state
and local environmental and occupational health and safety laws and regulations. Such laws and
regulations govern air emissions, wastewater discharge and the storage and handling of chemicals
and hazardous substances. AFM believes that it is in compliance, in all material respects, with
applicable environmental and occupational health and safety laws and regulations. New
requirements, more stringent application of existing requirements, or discovery of previously
unknown environmental conditions may result in material environmental expenditures in the future.
Employees
As of December 31, 2010, American Furniture employed 682 persons. Of these employees, 607 were in
production, shipping and purchasing with the remainder serving in executive, administrative office
and other capacities. None of AFMs employees are subject to collective bargaining agreements. We
believe that AFMs relationship with its employees is good.
ERGObaby
Overview
ERGObaby, headquartered in Pukalani, Hawaii, is a premier designer, marketer and distributor of
baby wearing products and accessories. ERGObaby offers a broad range of wearable baby carriers and
related products that are sold through more than 800 retailers and web shops in the United States
and internationally in approximately 20 countries.
ERGObabys reputation for product innovation, reliability and safety has lead to numerous awards
and accolades from consumer surveys and publications, including Parenting Magazine, Pregnancy
magazine and Wired magazine.
For the full fiscal years ended December 31, 2010 and 2009, ERGObaby had net sales of approximately
$34.5 million and $22.8 million, respectively and pro forma operating income (exclusive of one-time
transaction related costs) totaling $9.4 million and $6.5 million, respectively. ERGObaby had
total assets of $96.0 million at December 31, 2010. ERGObabys net sales (from acquisition date to
December 31, 2010) represented 0.7% of our consolidated net sales for the year ended December 31,
2010.
History of ERGObaby
ERGObaby was founded in 2003 by Karin Frost, who previously designed baby carriers following the
birth of her son. In its second year of operations, ERGObaby sold 10,500 baby carriers. Within
the first six years of operation, ERGObaby had sold over 850,000 baby carriers and in 2009 sold
approximately 380,000 baby carriers. During that same time period ERGObaby was named to the 20
Best Products in the Last 20 Years by Parenting Magazine (2007) and named as a Must have Baby
Item on The View (2007).
As sales grew, the product line was expanded introducing the Organic, Designer, Sport and
Performance carriers in addition to 12 new accessory lines to accompany the carrier and enhance its
capabilities. Since 2004, ERGObabys sales of carriers and accessories have grown at an average
rate of over 100% annually, largely due to the rapid gains in market share and the increased
consumer awareness and adoption of baby wearing. In 2007, ERGObaby made a strategic decision to
establish an operating subsidiary (EBEU) in Hamburg, Germany to better serve the European
markets.
25
We purchased a majority interest in ERGObaby on September 16, 2010.
Industry
ERGObaby is part of the large and expanding infant and juvenile products industry. The industry
exhibits little seasonality and is somewhat insulated from overall economic trends, as parents view
spending on children as largely non-discretionary in nature. Consequently, parents spend
consistently on their children, particularly on durable items, such as car seats, strollers, baby
carriers, and related items that are viewed as necessities. Further, an emotional component is
often a factor in parents purchasing decisions, as parents desire to purchase the best and safest
products for their children. As a result, parents spend, on average, $11,600 for housing, food,
transportation, clothes, healthcare, daycare, and other items on a child under the age of two in
the U.S. each year. According to the U.S. Department of Agriculture (USDA), average annual
expenditures in the U.S. for children from zero to two ranged from $8,500 to $19,250 per family,
depending upon family household income. Similar spending patterns occur in the U.K., where a survey
of several thousand new mothers by Gurgle.com suggests parents spend £27,615 on a child before his
or her third birthday.
According to a Mintel report published in March 2010, estimated 2009 retail dollars spent on baby
durables reached approximately $10.3 billion in the U.S., up compared to approximately $9.5 billion
in 2004, with a considerably larger market worldwide. The U.S. retail market is expected to
continue its growth trajectory through 2014P with an anticipated market size of approximately $12.0
billion.
Demand drivers fueling the growing spending on infant and juvenile products include favorable
demographic trends, such as (i) an increasing number of births worldwide; (ii) a high percentage of
first time births; (iii) an increasing age of first time mothers and a large percentage of working
mothers with increased disposable income; and (iv) an increasing percentage of single child
households and two-family households.
Given that the childs safety is paramount, many parents do not want to compromise a baby or
childs safety by purchasing secondhand products to save money. In many cases, when purchasing
secondhand, the parent does not know key facts about the product they are buying, such as the age
of the product, history of the item, or potential recalls by the manufacturer. Furthermore, the
safety standards for the product may have changed since the version being resold, resulting in a
product that does not meet the most rigorous safety standards. Consequently, as parents consider
purchases of important necessities such as baby durables, they typically favor new products.
According to Mintel Research, approximately 83% of baby carrier purchases were first-time
purchases, with the remainder being either purchased second hand or borrowed.
Safety influences not only whether parents purchase new or used products, but also which brands
parents choose, which consequently impacts pricing and competition within the infant and juvenile
products market. In purchases of baby durables, parents often seek well-known brands that offer a
sense of comfort regarding a products reliability and safety. As a result, brand name and safety
certifications can serve as a barrier to entry for competition in the market, as well as allow
well-known brands such as ERGObaby to charge a premium.
Wearable Carriers and Babywearing Trends Within the broader market for infant and juvenile
products, ERGObaby operates specifically within the market for child mobility and transport
products. According to the Juvenile Products Manufacturers Association (JPMA), reported child
mobility and transport manufacturer dollar sales, which includes sales of carriers, strollers,
travel systems, and related products, totaled approximately $349.1 million in the U.S. in 2009.
Penetration of baby carriers currently trails that of strollers, car seats, and other infant and
juvenile products. JPMA manufacturer sales growth from 2008 to 2009 suggests that the soft carrier
segment is growing more rapidly than other infant and juvenile product categories, with 7.8% unit
growth and dollar growth. Comparatively, stroller shipments and convertible car seat shipments
decreased 1.6% and 8.3%, respectively, over the same period
Management believes that continued growth within the market for wearable baby carriers is driven by
several trends, including (i) lower relative penetration of baby carriers versus other infant and
juvenile products; (ii) favorable demographics; (iii) increasing focus on the popularity of baby
wearing; and (iv) convenience and mobility of wearable products.
Products and Services
ERGObaby has two main product lines: baby carriers and accessories. ERGObabys baby carrier design
supports a natural sitting position for babies, eliminating compression of the spine and hips that
can be caused by unsupported suspension. The baby carrier also balances the babys weight to
parents hips and shoulders, and alleviates physical stress for the parent.
26
The organic carrier line uses 100% organic cotton from India. Additional accessories are provided to complement the
babycarriers.
Within the carrier category, ERGObaby sells five primary product lines: the Standard, Organic,
Sport, Performance and Options carriers and; within each line, ERGObaby offers multiple style
variations. Amongst the carrier category, Standard carriers represented 48% of 2010 carrier sales
and Organic carriers represented 39%, with all other carriers representing approximately 13%.
Carrier sales were approximately $30.0 million and $20.1 million in 2010 and 2009, respectively and
represented 87% and 88% of total sales in 2010 and 2009, respectively.
Within the accessories category, ERGObaby sells twelve primary product lines: back packs, bibs,
changing pads, chest strap, doll carrier, front pouch, hood replacement, Infant Insert, papoose
coat, teething pads, waist extension and a weather cover. Within each line, ERGObaby offers
multiple style variations including color and organic/non-organic fabric. The Infant Insert is the
largest sales component of the accessory category, representing more than half of total accessory
sales for 2009 and 2010. Accessory sales were $4.4 million and $2.6 million and represented 13%
and 12% of total sales in 2010 and 2009, respectively.
ERGObabys core product offerings with average retail prices are summarized below:
|
|
|
4 styles of baby carriers $105 $120 |
|
|
|
1 style of organic carrier in 7 colors $120 $148 |
|
|
|
2 styles of Infant Inserts $25 $38 |
|
|
|
10 different accessory products $10 $64 |
Competitive Strengths
Superior Design Resulting in Improved Comfort for Both Parent and Child The ERGObaby carriers
flexible ergonomic design allows a parent to wear the child on the front, back, or hip, while
ensuring a correct sitting position for the baby. The concept of babywearing is increasing in
popularity in the U.S., as parents recognize the benefits of the practice. Some child care experts
encourage babywearing as a means to strengthen the bond between parent and child, including
allowing the parent to become more attuned to a childs movements and needs. Consumers continually
cite the comfort, superior design, and convenient hands free mobility the ERGObaby carrier offers
as key purchasing criteria.
Baby
Carriers Provide Less Expensive Alternative to Strollers In times of economic softness,
wearable baby carriers provide parents a less expensive alternative to strollers, while providing
similar functionality. However, many parents purchase more than one form of transport for their
infants and children, utilizing wearable carriers in addition to strollers and hand carriers.
Business Strategy
Increase Penetration of Current U.S. Distribution Channels ERGObaby continues to benefit from
steady expansion of the market for wearable baby carriers and related accessories in the U.S. and
internationally. Going forward, ERGObaby will continue to leverage its outstanding brand to capture
additional market share in the U.S., as parents increasingly recognize the enhanced mobility,
convenience, and the ability to remain close to the child that ERGObaby carriers enable. The
company currently markets its products to consumers in the U.S. through brick-and-mortar retailers,
including specialty boutiques; online web shops; and directly through its website. Management has
developed a targeted strategy to increase its penetration of these currently underpenetrated
distribution channels that includes: (i) the addition of new sales representatives; (ii)
implementation of new sales and marketing programs; and (iii) a redesign of the companys website.
Cultivate Attractive New Distribution Channels In addition to its existing retail customer base,
comprised primarily of small specialty retail stores and boutiques, there are numerous other retail
channels that offer tremendous growth opportunities for ERGObaby. Specifically, management recently
began targeting several types of retailers as the company continues its growth trajectory,
including (i) multi-store maternity and infant and juvenile products chains; (ii) outdoor and
sporting goods retailers; (iii) organic and natural specialty retailers; (iv) department stores;
and (v) mass retailers.
International Market Expansion Testimony to the global strength of its lifestyle brand, ERGObaby
derives nearly 55% of its sales from international markets. Similar to the U.S., ERGObaby can
continue to leverage its brand equity in the
international markets it currently serves to aggressively drive future growth, as well as expand
its international presence into new regions. The market for the companys products abroad continues
to grow rapidly, in part due to the growth in the number of births worldwide and the fact that in
many parts of Europe and Asia, the concept of babywearing is a culturally entrenched form of infant
and child transport.
27
New
Product Development Management believes ERGObaby has an opportunity to leverage its unique,
authentic lifestyle brand and expand its product line. Since its founding in 2003, the company has
successfully introduced new products to maintain innovation, uniqueness, and freshness within its
product line. Specifically, with 26 SKUs added in 2007, 14 SKUs added in 2008, and 22 new SKUs
added in 2009. These product introductions include both evolutionary product introductions, such
as new colors and patterns for the companys current carriers and associated products, as well as
entirely new product categories. Major recent new product introductions include the 2007
introduction of the organic carrier and the 2008 introduction of the ERGObaby sport carrier, which
incorporated a lighter-weight fabric and additional ventilation. In 2009, the company unveiled the
ERGObaby infant insert Heart2Heart, which modifies the ERGObaby carrier to provide additional
support for a babys developing spine. Additionally, in 2010, ERGObaby launched the Performance
carrier and the Option carrier, the latter which allows the consumer to customize the look of the
carrier with optional colored fabrics and designs.
Customers
ERGObaby primarily sells its products through brick-and-mortar retailers, online retailers and
distributors and derives approximately 55% of its sales from outside of the U.S. Within the U.S.,
ERGObaby sells its products through 720 brick-and-mortar retail customers and small infant and
juvenile products chains, representing 830 retail doors. ERGObaby products are sold through its
German based subsidiary, ERGObaby Europe, which services brick-and-mortar retailers and online
retailers primarily in Germany, France, Spain, Sweden, Belgium and Norway as well as a network of
distributors located in Austria, Finland, Russia, Switzerland, Turkey and the Ukraine. Sales to
customers outside of the U.S. and European markets are predominantly serviced through distributors
granted rights, though not necessarily exclusive, to sell within a specific geographic region.
Sales & Marketing
ERGObaby directly employs 16 sales professionals, 4 in the U.S. and 12 in Europe. Within the U.S.,
there are no directly employed sales reps; ERGObaby utilizes 8 independent sales representatives
assigned to differing U.S. territories and managed by 3 in-house sales professionals. Independent
salespeople in the U.S. are paid on a commission basis based on customer type and sales territory.
In Europe, ERGObaby directly employs 12 salespeople. In Europe, salespeople are paid a base salary
and a commission on their sales, which is standard in that territory.
With the exception of several small distributors in Russia, Ukraine, Switzerland, Finland, Turkey
and Austria, all distributor orders are handled through ERGObabys U.S. headquarters.
To date, ERGObaby has not invested a significant amount of capital in marketing its products yet
has achieved significant loyalty. Management believes that nearly two-thirds of current customers
have noted family and friend referrals as the reason for buying ERGObaby products. Going forward,
ERGObaby plans to employ a multi-faceted marketing plan which includes (i) targeted print
advertising; (ii) online marketing efforts, including online advertisement, search engine
optimization and social networking efforts; (iii) increasing tradeshow attendance; and (iv)
increasing promotional activities.
ERGObaby had approximately $7.6 million in firm backlog orders at December 31, 2010.
Competition
The infant and juvenile products market is fragmented, with a few larger manufacturers and
marketers with portfolios of brands and a multitude of smaller, private companies with relatively
targeted product offerings.
Within the infant and juvenile products market, ERGObaby primarily competes with companies that
market wearable baby carriers; although to some extent it competes with other forms of child
transport and mobility products, such as strollers and hand-held baby carriers. Within the wearable
baby carrier market, several distinct categories exist, including (i) slings and wraps; (ii)
soft-structured baby carriers; and (iii) hard frame baby carriers. ERGObabys products are
considered part of the soft-structured baby carrier category, and management estimates that based
upon JPMA data. ERGObaby has increased the reported unit share of this rapidly growing market from
approximately 20% in 2007 to 25% in 2008. Further, in 2009, ERGObaby has captured approximately 28%
of U.S. revenue in reported soft carrier sales. The primary competitors in this
segment are Baby Bjorn and Manduca, which also market products in the premium price range. ERGObaby
also competes with several smaller companies that have developed wearable carriers, such as Beco,
CatBird, and Lil Baby, although these companies maintain a more limited product offering than
ERGObaby. Within these categories, ERGObaby competes on price and functionality of design.
28
Suppliers
ERGObaby exclusively sources its products from China and India. Since 2004, ERGObaby has utilized a
contract manufacturer in China to manufacture all of ERGObabys non-organic carriers and
accessories, which accounted for approximately 55% of ERGObabys volume in 2010. ERGObaby partnered
with a family-owned manufacturer located in India in 2008. This company manufactures all of
ERGObabys organic carriers and accessories, which represented approximately 45% of ERGObabys
products in 2010. Management believes that this manufacturer has significant additional capacity to
accommodate ERGObabys projected growth in the organic and non-organic categories. Furthermore,
management is in the early stages of sourcing additional capacity from suppliers located in Vietnam
and expects the qualification process to take approximately one year.
Intellectual Property
ERGObaby maintains a utility patent on its standard carrier, which was filed in 2003 and issued
January 29, 2008. Notwithstanding this patent, ERGObaby primarily depends on brand name recognition
and premium product offering to differentiate itself from competition.
Regulatory Environment
Management is not aware of any existing, pending, or contingent liabilities that could have a
material adverse effect on the companys business. The company is proactive regarding regulatory
issues and is in compliance with all relevant regulations. ERGObaby maintains adequate product
liability insurance coverage and to date has not incurred any losses. Management is not aware of
any potential environmental issues.
Employees
As of December 31, 2010 ERGObaby employed 42 persons in 4 locations. Of these employees,
approximately 23 were in sales and marketing and customer service with the remainder serving in
executive and administrative capacities. None of ERGObabys employees are subject to collective
bargaining agreements. We believe that ERGObabys relationship with its employees is good.
Fox
Overview
Fox, headquartered in Watsonville, California, is a branded action sports company that designs,
manufactures and markets high-performance suspension products and components for mountain bikes,
snowmobiles, motorcycles, all-terrain vehicles (ATVs), and other off-road vehicles.
Foxs products are recognized by manufacturers and consumers as being among the most technically
advanced suspension products currently available in the marketplace. Foxs technical success is
demonstrated by its dominance of award winning performances by professional athletes utilizing its
suspension products. As a result, Foxs suspension components are incorporated by OEM customers on
their high-performance models at the top of their product lines. OEMs leverage the strength of
Foxs brand to maintain and expand their own sales and margins. In the Aftermarket segment,
customers seeking higher performance select Foxs suspension components to enhance their existing
equipment.
Fox sells to over 200 OEM and over 7,600 Aftermarket customers across its market segments. In each
of the years 2010, 2009 and 2008, approximately 78%, 76% and 76% of net sales were to OEM
customers with the remaining sales to Aftermarket customers. Foxs senior management,
collectively, has approximately 100 years of experience in the suspension design and manufacturing
industry and other closely related industries.
For the full fiscal years ended December 31, 2010, 2009 and 2008, Fox had net sales of
approximately $171.0 million, $121.5 million, and $131.7 million and operating income of $19.6
million, $10.7 million and $10.7 million, respectively. Fox had total assets of $130.8 million,
$120.3 million and $124.5 million at December 31, 2010, 2009 and 2008. Foxs net
sales represented 10.3%, 9.7%, and 8.6% of our consolidated net sales for the years ended December
31, 2010, 2009 and 2008, respectively.
29
History of Fox
Fox was founded by Bob Fox in 1974 when, having participated in motocross racing, he sought to
create a racing suspension shock that performed better than existing coil spring shocks. Working
in a friends garage, Mr. Fox created the Fox Air-Shox. The product was successful and within
two years it was used to win the U.S. 500cc National Motocross Championship.
In 1978, Fox began producing high performance suspension products for off-road and motorcycle
racing. From 1978 to 1983, Fox suspension users won the 500cc Grand Prix (motocross), Baja 1000
(off-road), AMA Super Bike (motorcycle road racing) and Indy 500 (auto racing) generating greater
market awareness for the Fox brand especially among racing enthusiasts.
As Fox grew, the company applied the same core suspension technologies developed for motocross
racing to other categories. In 1987, Fox entered the snowmobile market. By 1993, Fox began
supplying the mountain bike industry with rear shocks before offering front fork suspensions in
2001. Fox entered the ATV and other off-road markets in 2002.
We purchased a majority interest in Fox on January 4, 2008.
Industry
Fox provides suspension products for mountain biking and powered vehicles, such as, snowmobiles,
all-terrain/utility vehicles, motorcycling/motocross and off-road/specialty vehicles. Over the
last three fiscal years mountain biking has represented approximately 75%, 79% and 84%, of Foxs
gross sales and powered vehicles have represented the remainder of gross sales.
Mountain Biking In 2010, the U.S. bike market generated over $5.6 billion of sales according to
the National Bicycle Dealers Association. Mountain bike related sales accounted for
approximately 27.8% of this total according to U.S. Department of Commerce statistics, Gluskin
Townley Estimates. These sales were primarily conducted through three channels: mass merchants,
chain sporting goods and Independent Bike Dealers (IBDs). These channels are differentiated by the
price, quality and selection of the mountain bikes they offer, with the IBD segment consisting of
premium priced and highly technical performance bikes.
Mountain biking enthusiasts typically have strong preferences concerning not only the OEM brand
but also for the components used by OEM manufacturers. Shocks, forks, wheels and drive-trains
strongly influence customers buying decisions. OEMs have formed partnerships with premium
component manufacturers having strong brands in order to generate increased sales of their fully
assembled bikes. Foxs components are generally selected by OEMs participating in the IBD segment
and by Aftermarket consumers seeking increased performance characteristics.
Snowmobiles In 2010, management estimates that the worldwide market for new snowmobiles was
$1.0 billion. Snowmobiling can be segmented into the following categories: performance/crossover
snowmobiles used for a variety of activities including racing; touring/utility snowmobiles that
are more comfortable and often seat two people; mountain snowmobiles that are
performance-oriented, focusing on vertical geography; trail snowmobiles that are primarily used
for riding groomed and un-groomed trails; and youth snowmobiles. Fox provides suspension products
in each of these categories.
As a way to stimulate demand for new snowmobiles and entice customers to purchase more premium
priced snowmobiles, OEMs will select Fox shocks. Additionally, OEMs offer the Foxs shock
absorbers as upgrades on less expensive models. Aftermarket customers will select Fox components
for increased performance characteristics.
All-Terrain Vehicles In 2010 the worldwide ATV market was $4.5 billion according to
managements estimates. The market for all-terrain vehicles (ATVs) and utility vehicles can be
divided into four segments: Recreation/Utility ATVs that are primarily used for trail riding,
hunting and farming; Sport ATVs that are high performance, two-wheel drive machines used for
racing and aggressive trail riding; Youth ATVs; and Side-by-Side ATVs. Fox develops and sells
shocks into the performance and racing sport, youth and side-by-side sub-segments of the ATV
market.
Similar to the snowmobile industry, OEMs will stimulate demand for new ATVs and entice customers
to purchase more premium priced ATVs by selecting Foxs shocks for their premium models.
Additionally, OEMs offer the companys
shock absorbers as upgrades on less expensive models. Aftermarket sales are comprised of customers
seeking enhanced performance characteristics.
30
Motorcycles/Motocross In 2010, the U.S. retail sales of motorcycles was $4.9 billion according
to management estimates. The motorcycle market consists of all classes of on-road and off-road
motorcycles. There are three main categories: On-highway motorcycles that are primarily used on
paved roads; Dual motorcycles that are used for both on and off-road activities; and Off-highway
motorcycles that are only certified for off-road use. The Off-road category is further segmented
into motocross, off-road which includes youth motocross and youth off-road. Currently, OEM needs
for suspension products are largely filled by captive suppliers in this category. As such, Fox
has focused on the Aftermarket performance racing segments. Aftermarket sales are comprised of
customers seeking enhanced performance characteristics.
Off-Road Vehicles In 2010, the U.S. retail sales of specialty automotive products were $27.9
billion according to the Specialty Equipment Market Association. Of that, $9.7 billion came from
suspension and handling equipment. Off-road vehicles can be divided into five segments: off-road
trucks, buggies, sand buggies, rock crawlers and lifted trucks. Consumers in the truck, buggy,
sand buggy and rock crawler categories range from serious racers and enthusiasts to individuals
involved primarily in recreational activities. The lifted truck segment, which consists of
vehicles that in many cases never leave the highway, is divided generally by price point. Foxs
products target the high-end price point for each of these five segments. Off-road vehicles are
generally customized vehicles with Aftermarket components unlike OEM vehicles although some OEM
manufacturers are offering limited edition vehicles. Fox primarily sells to Aftermarket consumers
seeking increased performance characteristics but has begun some limited sales to OEM
manufacturers. FOX also provides suspension to the U.S. Government either directly or through
tier one manufacturers.
Products and Services
Fox designs and manufactures suspension products that dissipate the energy and force generated by
various action sport activities. A suspension product allows wheels to move up and down to absorb
bumps and shocks while keeping the tires in contact with the ground for better control. Foxs
products use aerospace alloys and feature adjustable suspension, progressive spring rates, and low
weight combined with structural rigidity. Fox suspension products improve user control for greater
performance while maximizing comfort levels.
Each suspension product built at Foxs manufacturing facilities is assembled according to precise
specifications at multiple stages throughout the assembly process to ensure consistently high
performance levels and customer satisfaction. Finished parts are built in multiple assembly cells
and on an assembly line using precise tooling to ensure manufacturing consistency and product
functionality. Fox has developed a number of highly sophisticated assembly machines to ensure
consistent high quality.
Competitive Strengths
Proprietary Engineering Expertise Fox maintains a broad base of technical innovation and design
that has been developed over the past 36 years. Foxs technical expertise enables the development
and production of some of the most advanced suspension products available in the market. With its
history of innovation and design, Fox has created a deep portfolio of key intellectual property
related to suspension technology and applications.
Highly Recognizable Brand Driven by a long history of innovation, Fox has created a highly
respected and well-known brand for advanced suspension products. A product branded with the FOX
Racing Shox logo represents the highest level of technical performance for enthusiasts and
professionals who require suspension systems capable of handling demanding conditions. The FOX
Racing Shox logo is prominently displayed on all of Foxs products and provides a halo effect for
complementary products.
Strong Blue-Chip Customer Relationships Given the long history of performance for Foxs
suspension products, OEM customers seeking the highest level of quality and technical features for
suspension have developed strong long-term relationships with the company.
Business Strategies
Expand Revenues from Powered Vehicles Business Foxs focus on developing premier suspension
technologies continues to create complementary opportunities across this segment. For example, Fox
currently supplies shocks to Fords Special Vehicle Division specifically for its F-150 SVT Raptor
Off-Road Truck. Additionally, Fox is currently in discussions with participants in numerous other
industries including military applications.
Expand Aftermarket Sales The sale of Aftermarket parts typically carries higher gross margins
than a similar OEM sale. Fox is further investing in its Aftermarket sales infrastructure to
foster sales growth in 2011 and beyond. One of the
31
simplest and most effective ways for customers
to improve their performance is the purchase and installation of an aftermarket Fox suspension
product when compared to the expense of purchasing an entirely new platform.
International Growth Due to the successful efforts of Foxs operations teams, distribution to
foreign OEMs and distributors is well-established. By selectively increasing infrastructure and
honing its focus on identified opportunities, Fox plans to continue its international sales
growth. Further, management plans include investigation of other international market
opportunities, such as Asian and South American markets. International sales represented 67%, 69%
and 70% of net sales in fiscal 2010, 2009 and 2008, respectively.
Pursue New Market Trends and Opportunities New trends in action sports can lead to significant
market opportunities. Foxs close association with racing and its professionals allows it to see
new trends as they emerge. Depending on the trend, Fox will develop new products that address
these needs.
Research and Development
Foxs products are among the most technically advanced and rigorously engineered in their markets.
They are specifically designed to function and perform under diverse and extreme conditions. Foxs
research and development effort is at the core of its strategy of product innovation and market
leadership. Foxs products feature a combination of innovative design, high-quality materials, and
superb functionality and performance elements and are recognized as being the leaders or among the
leaders in all of the market segments in which they participate.
Fox has a ten person core research and development team, which has collectively over 172 years of
combined industry experience. In addition to the core engineering group, a large number of other
Fox staff members, who also use the companys products, contribute to the research and development
effort at various stages. This may take the form of initial brainstorming sessions or ride testing
products in development. Product development also includes collaborating with customers, field
testing by sponsored race teams and working with grass roots riders. This feedback helps ensure
products will meet the companys demanding standards of excellence as well as the constantly
changing needs of professional and recreational end users.
Foxs research and development activities are supported by state-of-the-art engineering software
design tools, integrated manufacturing facilities and a performance testing center equipped to
ensure product safety, durability and superior performance. The testing center collects data and
tests products prior to and after commercial introduction. Suspension products undergo a variety
of rigorous performance and accelerated life tests. Research and development costs totaled $4.2
million, $3.0 million and $2.6 million in each of the years 2010, 2009 and 2008, respectively.
Customers
Foxs reputation for product quality, durability and technical excellence has resulted in a
customer base that includes some of the worlds leading OEMs and a loyal following of
knowledgeable and experienced end users. Foxs OEM customers are market leaders in their
respective categories, and help define, as well as respond to, consumer trends in their respective
industries. These customers provide exceptional market support for Fox by including the companys
products on their highest-performing models. OEMs will often use Foxs components to improve the
marketability and demand of their own products.
Fox sells to over 200 OEM customers and over 7,600 Aftermarket customers across its market
segments. One customer accounted for approximately 11.0%, 10.8% and 10.7% of net sales for the
years ended December 31, 2010, 2009 and 2008, respectively. Foxs top 10 customers accounted for
approximately 53.2%, 50.0% and 48.1% of net sales in 2010, 2009 and 2008. International sales
totaled $113.6 million, $84.0 million and $92.5 million in each of the years 2010, 2009 and 2008,
respectively. Sales to Taiwan totaled $49.5 million, $35.6 million and $44.8 million in 2010,
2009 and 2008, respectively. Sales attributable to countries outside the United States are based
on shipment location. The international sales amounts provided do not necessarily reflect the end
customer location as many of our products are assembled at international locations with the
ultimate customer located in the United States.
Sales and Marketing
Fox employs 14 dedicated sales professionals. Each divisional sales person is fully dedicated to
servicing either OEM or Aftermarket customers ensuring that Foxs customers receive only the most
capable person to address their unique needs. Fox strongly believes that providing the best
service to its end customers is essential in maintaining its reputational
excellence in the marketplace. The sales force receives training on the latest Fox products and
technologies in addition to attending trade shows to increase its market knowledge.
32
The primary goal of the marketing program is to strengthen and promote the FOX brand in the
marketplace. Fox increases brand awareness and equity with through a number of marketing channels
including: advertisements in publications and websites; team and individual sponsorships; support
and promotion at outdoor events; trade shows; website development; and dealer support.
Net sales spent on advertising and marketing costs in each of the years 2010, 2009 and 2008 were
1.2%, 1.6% and 2.0%, respectively.
Foxs business is somewhat seasonal. Historically, net sales and earnings are highest during the
third quarter. We believe this seasonality is due to delivery of new products containing our
shocks related to the new bike season.
Fox had approximately $34.7 million and $24.1 million in firm backlog orders at December 31, 2010
and 2009, respectively.
Competition
Competition in the high-end performance segment of the suspension market revolves around technical
features, performance and durability, customer service, price and reliable order execution. While
price is a factor in all purchasing decisions, customers consider Foxs products to be an
outstanding value proposition given their significant performance and other attributes.
Fox competes with several large suspension providers as well as numerous small manufacturers who
provide branded and unbranded products. These competitors can be segmented into the following
categories:
Mountain Biking Fox competes with several companies that manufacture front and rear mountain
bike suspension products. Management believes these include RockShox (a subsidiary of SRAM
Corporation), Tenneco Marzocchi S.r.l. (a subsidiary of Tenneco Inc.), Manitou (a subsidiary of HB
Performance Systems), SR Suntour and DT Swiss (a subsidiary of Vereinigte Drahtwerke AG).
Snowmobiles Within the snowmobile market, Management believes its main competitor is KYB
(Kayaba Industry Co., Ltd.). Other suppliers include Öhlins Racing AB, Walker Evans Racing, Works
Performance Products and Penske Racing Shocks / Custom Axis, Inc.
All-Terrain Vehicles A large percentage of the shocks supplied to OEM ATV manufacturers are the
result of either long-term supplier relationships or captive business units associated with a
specific OEM. Alternatively, ATV manufacturers source suspensions from a variety of suspension
manufacturers depending on the final application and performance requirements.
Foxs management believes its primary competitor outside of captive OEM suppliers is ZF Sachs (ZF
Friedrichshafen AG). Aftermarket shocks are available from large OEMs plus a number of primarily
Aftermarket suppliers including Elka Suspension Inc., Öhlins Racing AB, Works Performance Products
and Penske Racing Shocks / Custom Axis, Inc.
Off-Road Vehicles Within the off-road vehicle category, Fox competes with both branded and
unbranded competitors. The two largest competitors to Fox in managements opinion are ThyssenKrupp
Bilstein Suspension GmbH (Bilstein) and King Shock Technology, Inc. (King Shock). Other
competitors include Sway-A-Way, Pro Comp Suspension, Edelbrock Corporation and Walker Evans
Racing.
Suppliers
Fox works closely with its supply base, and depends upon certain suppliers to provide raw inputs,
such as forgings and castings and molded polymers that have been optimized for weight, structural
integrity, wear and cost. Fox typically has no firm contractual sourcing agreements with these
suppliers other than purchase orders.
Additionally, Fox internally manufactures over 600 different components. Depending on component
requirements, raw inputs go through a combination of machining processes including computer
numeric control machines, drill stations and lathes. Fox utilizes manufacturing models and
workflow analysis tools to minimize bottlenecks and maximize capital asset utilization. After
initial machining, components are then outsourced to specialized manufacturers for plating,
grinding, anodizing and reaming.
Foxs primary raw materials used in production are aluminum and magnesium. Fox uses multiple
suppliers for these raw materials and believes that these raw materials are in adequate supply and
are available from many suppliers at competitive
33
prices. Prices for these materials have been
increasing but the company is implementing sourcing strategies and value engineering initiatives
to offset them.
Intellectual Property
Fox relies upon a combination of patents, trademarks, trade names, licensing arrangements, trade
secrets, know-how and proprietary technology in order to secure and protect its intellectual
property rights.
Foxs in-house intellectual property department and in-house counsel diligently protect its new
technologies with patents and trademarks and vigorously defend against patent infringement
lawsuits. Fox currently owns 25 patents on proprietary technologies for shock absorbers and front
fork suspension products and has an additional 56 patent pending applications at the U.S. and
European Patent Offices. Foxs patent portfolio makes it an impediment to competitors to introduce
products with comparable features.
Regulatory Environment
Foxs manufacturing and assembly operations, its facilities and operations are subject to evolving
federal, state and local environmental and occupational health and safety laws and regulations.
These include laws and regulations governing air emissions, wastewater discharge and the storage
and handling of chemicals and hazardous substances. Management believes that Fox is in compliance,
in all material respects, with applicable environmental and occupational health and safety laws
and regulations. New requirements, more stringent application of existing requirements, or
discovery of previously unknown environmental conditions could result in material environmental
expenditures in the future.
Additionally, Fox is subject to the jurisdiction of the United States Consumer Product Safety
Commission (CPSC) and other federal, state and foreign regulatory bodies. Under CPSC regulations,
a manufacturer of consumer goods is obligated to notify the CPSC, if, among other things, the
manufacturer becomes aware that one of its products has a defect that could create a substantial
risk of injury. If the manufacturer has not already undertaken to do so, the CPSC may require a
manufacturer to recall a product, which may involve product repair, replacement or refund. Fox has
never had any of its products recalled.
Employees
As of December 31, 2010, Fox employed approximately 436 persons. Of these employees, approximately
58 were in sales, marketing and customer service, 52 were in engineering and 292 were in
operations and IT with the remainder serving in executive and administrative capacities. None of
Foxs employees are subject to collective bargaining agreements. We believe that Foxs
relationship with its employees is good.
HALO
Overview
Headquartered in Sterling, IL, HALO is an independent provider of customized drop-ship promotional
products in the U.S. and operates under the well-known brand names of HALO and Lee Wayne. Through
an extensive group of dedicated sales professionals, HALO serves as a one-stop shop for over
40,000 customers throughout the U.S. HALO is involved in the design, sourcing, management and
fulfillment of promotional products across several product categories, including apparel,
calendars, writing instruments, drink ware and office accessories. HALOs sales professionals
work with customers and vendors to develop the most effective means of communicating a logo or
marketing message to a target audience. A large majority of products sold are drop shipped,
reducing the companys inventory risk.
We believe HALO is the largest promotional products business in the customized, drop ship
sub-sector of the highly fragmented $15.9 billion domestic promotional products market. We
believe HALOs size and scale enables specialization and efficiency in back office functions that
cannot be replicated by smaller, independent operators. This scale generates purchasing power
with vendors and allows HALO to consolidate purchases across its client base to achieve improved
product pricing.
For the fiscal years ended December 31, 2010, 2009, and 2008, HALO had net sales of approximately
$159.9 million, $139.3 million and $159.8 million and operating income of $4.9 million $2.8
million and $5.3 million in fiscal 2010, 2009 and 2008, respectively. HALO had total assets of
$110.1 million, $107.6 million and $115.6 million at December 31,
2010, 2009 and 2008, respectively. Net sales from HALO represented 9.6%, 11.2% and 10.4% of our
total consolidated net sales for fiscal 2010, 2009 and 2008, respectively.
34
History of HALO
HALO was founded in 1952 under its predecessor Lee Wayne Corporation. Lee Wayne Corporation was
acquired in the early 1990s by HA-LO Industries, Inc., a provider of advertising and marketing
services. In 2004, HALO formed to acquire the domestic promotional product assets of HA-LO
Industries, Inc. and was renamed HALO Branded Solutions, Inc.
HALO acquired (i) Tasco, a promotional products distributor in 2007, (ii) Goldman Promotions, a
promotional products distributor in April 2008, (iii) the promotional products distributor
division of Eskco, Inc in November 2008 and (iv) the promotional products distributor Ad-Nov in
March 2009 and (v) the promotional products distributor Relay Gear in March 2010.
We acquired a majority interest in HALO on February 28, 2007.
Industry
Promotional products provide companies with targeted marketing and long term exposure. In
contrast to general advertising, promotional products enable targeted marketing to individuals and
yield long term exposure from repeated use. Growth has been driven by the efficacy of promotional
products in creating and enhancing brand awareness.
The promotional products industry generally involves coordination between suppliers, distributors
and account executives. Suppliers manufacture promotional goods either internally or through
outsourced manufacturers and produce catalogs for account executives to use when selling products.
Following receipt of a product order, representatives work with their respective distributors to
administer and process the transaction, typically following up to ensure delivery.
HALO competes in a sub sector of the promotional products market that consists of merchandise
which is customized or decorated with logos, team names or special events. While nearly any
consumer product can serve as a marketing tool when branded, a majority of promotional products
sold are in the apparel, writing instruments, calendars, drink ware, business accessories or bag
categories. Management believes the promotional products distribution industry is fragmented,
with approximately 22,000 distributors in the United States, the considerable majority of which
are small firms with one to five account executives, generating sales of under $2.5 million.
The market can be broadly segregated into two large service categories: drop ship and program or
fulfillment. A drop ship order is typically one time in nature and may be related to an event or
single marketing campaign. Drop ship distributors do not take inventory of the product; instead,
sales representatives assist customers in designing a solution to achieve its marketing objective,
such as brand or company awareness, customer acquisition or customer retention. Drop ship
distributors then source the product from one of thousands of suppliers to the industry, arrange
the necessary embroidering, decorating, or other customization, and coordinate delivery to the
client. Alternatively, providers of fulfillment services develop larger programs that involve
corporate branding or incentive programs. Fulfillment distributors design programs with the
customer, take inventory of product and ship over time to customer locations as requested.
Products and Services
HALO is one of the leading providers of promotional products that stimulate brand awareness,
customer acquisition, and customer retention. HALO offers drop ship and fulfillment services,
although drop ship services comprise a large majority of revenue. Through a sales force that has
both broad geographic coverage and deep industry expertise, HALO provides promotional products to
thousands of companies in the U.S. and Canada.
Examples of Common Promotional Products
|
|
|
Categories |
|
Examples |
Apparel
|
|
Jackets, sweaters, hats, golf shirts |
|
|
|
Business Accessories
|
|
Calculators, briefcases, desk accessories |
|
|
|
Calendars
|
|
Wall and desk calendars, appointment planners |
|
|
|
Writing Instruments
|
|
Pens, pencils, markers, highlighters |
|
|
|
Recognition Awards
|
|
Trophies, plaques |
|
|
|
Other Items
|
|
Crystal ware, key chains, watches, mugs, golf accessories |
35
HALO and its sales professionals assist customers in identifying and designing promotional
products that increase the awareness and appeal of brands, products, companies and organizations.
HALO sales people regularly play a consultative role with customers in the development of
promotional materials, resulting in an array of product sourcing. HALO also provides fulfillment
services on a selective basis.
As a result of its focus on automation, management has implemented what it believes to be an
industry leading and proprietary information system to supplement HALOs customer service
operation. The system is tailored to support the unique needs of its customers and provides the
flexibility required to integrate an acquisition or respond to a customer demand. The information
system supports all aspects of the business, including order processing, billing, accounting,
fulfillment and inventory management.
Competitive Strengths
HALO has established itself as a leading distributor in the promotional products industry. HALOs
management believes the following factors differentiate it from many industry competitors.
|
|
|
Industry Leading, Scalable Back Office Infrastructure HALOs
management team believes that an important factor in attracting and
retaining high quality account executives is providing an efficient
and effective order processing and administrative system. HALOs
customer service organization provides critical support functions for
its sales force including order entry, product sourcing, order
tracking, vendor payment, customer billing and collections. HALOs
scale in the industry has allowed it to make information technology
and personnel investments to create a sophisticated infrastructure
that management believes differentiates it from many smaller industry
participants. |
|
|
|
|
Diverse Customer Base Characterized by Long-Standing
Relationships HALOs revenue base possesses little
customer, end market or geographic concentration. It
currently does business with over 40,000 customers in
various end markets. For the fiscal years ended December
31, 2010, 2009 and 2008, HALOs top ten customers
represented less than 20% of its revenues. HALOs team of
account executives are often deeply involved in their local
communities and possess deep and long standing
relationships with customers of all sizes. |
|
|
|
|
Extensive Relationships with a Broad Base of Suppliers
HALOs management believes its relationships with a wide
range of suppliers of promotional products allows HALO to
offer its end customers the most complete line of items in
the industry. |
Business Strategies
|
|
|
Attract and Retain
Account Executives
As HALOs
infrastructure is
relatively fixed, it
derives significant
incremental
contribution from the
addition of account
executives. Further,
HALOs management
believes it has
developed a
combination of service
and compensation that
allows it to offer
account executives a
value proposition
superior to those
offered by its
competitors. |
|
|
|
|
Optimize the
Productivity of
Account Executives
The management team of
HALO continuously
strives to increase
the productivity of
its account
executives. HALO
routinely provides its
account executives
with marketing support
tools and training. In
addition, for larger
accounts, HALO works
with account
executives to develop
proprietary solutions
that allow customers
to better measure and
track their programs,
thereby increasing
their loyalty. |
|
|
|
|
Selectively Acquire and Integrate HALOs management believes that HALO is well positioned to take
advantage of the industrys fragmentation and economies of scale. In the past, HALO has achieved significant synergies by
acquiring and integrating other distributors. Recognizing this opportunity, HALOs management team is constantly evaluating potential
acquisition opportunities. We believe that current economic conditions may enhance our opportunities to make desirable acquisitions. |
Customers
HALO has developed relationships with a diverse base of over 40,000 customers. HALOs customers
include a number of Fortune 500 companies as well as privately held businesses that rely on HALO
as their sole marketing services provider.
36
Sales and Marketing
HALOs revenue is generated through its sales force, which consults directly with clients to
develop a solution that best meets their needs for each order and/or utilizes HALOs
infrastructure to build customized websites that act as online company stores. HALOs back office
receives orders from internal sales representatives via phone, fax or email. HALOs tracking
systems allow sales representatives to ensure that products are drop shipped directly from the
vendor to the customer on time. HALOs salespeople are based throughout the U.S. in order to
better serve a geographically diverse customer base.
HALO historically recognizes approximately 70% of its net sales in the fiscal quarters ended
September and December due to calendar sales and corporate demand during the holiday season.
The following represents product category sales as a percent of gross sales by product in fiscal
2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product category |
|
% of sales 2010 |
|
|
%
of sales 2009 |
|
|
%
of sales 2008 |
|
Apparel |
|
|
19.5 |
% |
|
|
19.5 |
% |
|
|
19.9 |
% |
Office accessories |
|
|
11.0 |
% |
|
|
12.0 |
% |
|
|
15.1 |
% |
Bags |
|
|
11.0 |
% |
|
|
11.0 |
% |
|
|
14.1 |
% |
Writing instruments |
|
|
11.0 |
% |
|
|
11.0 |
% |
|
|
13.8 |
% |
Calendars |
|
|
11.0 |
% |
|
|
11.9 |
% |
|
|
11.6 |
% |
Jewelry/awards |
|
|
1.0 |
% |
|
|
1.0 |
% |
|
|
5.0 |
% |
Drink ware |
|
|
7.0 |
% |
|
|
5.0 |
% |
|
|
4.0 |
% |
Other |
|
|
28.5 |
% |
|
|
28.6 |
% |
|
|
16.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
Substantially all revenue is derived from sales within the United States.
HALO had approximately $14.4 million and $14.9 million in firm backlog orders at December 31, 2010
and 2009, respectively.
Competition
We believe HALO is the largest drop ship promotional products distributor in the U.S. Management
believes the promotional products distribution industry is fragmented, with over 22,000
distributors in the United States, the considerable majority of which are small firms with one to
five account executives, generating sales of under $2.5 million. Industry players can be segmented
into the following categories, or a combination thereof:
|
|
|
Full Service Companies that provide a wide array of services to a range of
customers, including multinational clients. Full service offerings include both the drop
shipment and fulfillment business models. HALO is a full service distributor. |
|
|
|
Inventory Based Distributors that provide inventory programs for large
corporations. Inventory based providers are generally capital intensive, often requiring
a large investment to maintain a broad inventory of SKUs. |
|
|
|
Franchisers Distributors that process and finance orders for a franchise
fee. Franchisers do not offer back office support and typically attract distributors
with lower credit profiles and those with available time to perform customer service
functions. |
|
|
|
Consumer Products Manufacturers Some customer product manufacturers
provide promotional products. Consumer product manufacturers, for whom promotional
products is a non-core business, do not customarily invest in the necessary
infrastructure to meet the support needs of industry sales professionals. |
Competition in the promotional product industry revolves around product assortment, price,
customer service and reliable order execution. In addition, given the intimate relationships
account executives enjoy with their customers, industry participants also compete to retain and
recruit top earners who possess a meaningful existing book of business.
37
Suppliers
HALO purchases products and services from over 4,000 companies. One supplier accounted for
approximately 7% of purchases in the year ended December 31, 2010. If circumstances required us
to replace this supplier we believe we could do so with minimal interruption in our product flow
and at a negligible incremental cost.
Employees
As of December 31, 2010, HALO employed approximately 487 full-time employees and approximately 645
independent sales representatives. None of HALOs employees are subject to collective bargaining
agreements. We believe that HALOs relationship with its employees is good.
Liberty Safe
Overview
Liberty Safe, headquartered in Payson, Utah and founded in 1988, is the premier designer,
manufacturer and marketer of home, gun and office safes in North America. From its over 200,000
square foot manufacturing facility, Liberty Safe produces a wide range of home, office and gun safe
models in a broad assortment of sizes, features and styles ranging from an entry level product to
good, better and best products. Products are marketed under the Liberty Safe brand, as well as a
portfolio of licensed and private label brands, including Remington, Cabelas and John Deere.
Liberty Safes products are the market share leader and are sold through an independent dealer
network (Dealer sales) in addition to various sporting goods and home improvement retail outlets
(Non-Dealer sales or National sales). Liberty Safe has the largest independent dealer network
in the industry.
Approximately 62% of Liberty Safes net sales are National sales and 38% are Dealer sales.
For the full fiscal years ended December 31, 2010 and 2009, Liberty Safe had net sales of
approximately $64.9 million and $73.8 million, respectively and pro-forma operating income of $2.8
million and $5.9 million, respectively. Liberty Safe had total assets of $83.3 million at December
31, 2010. Net sales (from acquisition date to December 31, 2010) from Liberty Safe represented 3.0%
our consolidated net sales for the year ended December 31, 2010.
History of Liberty Safe
The Liberty Safe brand and its leading market share has been built over a 22 year history of
superior product quality, engineering and design innovation, and leading customer service and sales
support. Liberty Safe has a long history of continuous improvement and innovative approaches to
sales and marketing, product development and manufacturing processes. Significant investments over
the last five years have solidified Liberty Safes reputation for providing substantial value to
retailers and enhanced its long-standing position as the leading producer of premium home, office
and gun safes.
Liberty Safe started operations in 1988 and throughout 1991 and 1992, increased its distribution
capabilities, establishing a regional sales force model to better serve the Dealer channel. This
expanded sales coverage gave Liberty Safe the needed organizational structure to provide ready
support and products nationwide, helping to establish its reputation for service to its customers.
On the strength of its growing reputation and national sales presence, Liberty Safe achieved the
status of the #1 selling safe company in America in 1994, according to Sargent and Greenleaf data,
the major lock supplier to the industry, a position that it has maintained to this day. In 2001,
Liberty Safe opened its current 205,000 square foot state-of-the-art facility in Payson, UT and consolidated all of its manufacturing and distribution
operations to a centralized location. As the only facility in the industry utilizing significant
automation and a streamlined roll-form manufacturing process, it represented a significant step
forward when compared to the production capabilities of its competitors. Incremental investments
following the consolidation have solidified Liberty Safes position as the low-cost and most
efficient domestic manufacturer.
Beginning in 2007, Liberty Safe reorganized its manufacturing process, retooled its product line
for increased standardization throughout the production process and realigned employee incentives
to labor efficiency. These improvements enabled Liberty Safe to shift from build-to-stock
production to build-to-order with shorter lead time requirements, greater labor efficiency and
reduced working capital.
Compass Diversified Holdings purchased a majority interest in Liberty Safe on March 31, 2010.
38
Industry
Currently, Liberty Safe competes in the broadly defined North American safe industry which includes
fire and document safes, media and data safes, depository safes, gun safes and cabinets, home safes
and hotel safes. According to Global Industry Analysts
(GIA) March 2008 report, the global safe industry was
estimated to be approximately $2.9 billion of wholesale sales in
2008, and grew consistently at
an estimated CAGR of 4.3% from 2000 to 2008. Consistent growth has been one of the defining
characteristics of this industry, and GIA anticipates it will continue at a rate of 4.4% from 2008
through 2015.
The North American wholesale safe market is estimated at
$705 million in sales in 2008, with the U.S.
market comprising the single largest safe market in the world. The industry exhibited stable
growth from 2000 to 2008 with an estimated CAGR of 4.7%, and is expected to reach approximately
$954 million by 2015, exhibiting a long-term (2000 to 2015) CAGR of 4.6%.
Products & Services
Liberty Safe offers home, office and gun safes with minimum retail prices ranging from $400 to
$8,000.
Liberty Safe produces 23 home and gun safe models with the most varied assortment of sizes, feature
upgrades, accessories and styling options in the industry. Liberty Safes premium home and gun safe
product line covers sizes from 12 cu. ft. to 50 cu. ft. with smaller sizes available for its
personal home safe. Liberty Safe markets its products under Company-owned brands and a portfolio of
licensed and private label brands, including Remington, Cabelas, John Deere and others. Liberty
Safe also sells commercial safes, vault doors and a number of accessories and options. The
overwhelming majority of revenue is derived from the sales of safes.
Competitive Strengths
#1
Premium Home and Gun Safe Brand with Strong Momentum in the Market Liberty Safe achieved the
status of #1 selling safe company in America in 1994 (per statistics provided by Sargent &
Greenleaf, the primary lock supplier to the industry) and maintains this prominent position today.
The market for premium home and gun safes is highly fragmented, and management estimates that
Liberty Safes net sales are over twice those of its next largest competitor in the category.
Liberty Safe continues to gain market share from the various smaller participants who lack the
distribution and sales and marketing capabilities of Liberty Safe.
State-of-the-Art and Scalable Operations Over the past five years, management has constructed a
highly scalable operational platform and infrastructure that has positioned Liberty Safe for
substantial sales growth and enhanced profitability in the coming years. Under current ownership,
the company has transitioned itself from a manufacturing oriented operating culture to a
demand-based, sales-oriented organization. The companys strategic transition required the
implementation of a demand-based sales and operating platform, which included (i) new equipment to
drive automation and capacity improvements; (ii) reengineered product lines and production
processes to drive efficiency through greater standardization in production; and (iii) new employee
incentives tied to labor efficiency, which has improved worker performance as well as employee
attitude. These initiatives are enhanced by an experienced senior executive team, a balanced
sourcing and in-house manufacturing production strategy, advanced distribution capabilities and
sophisticated IT systems. Liberty has combined its demand-based sales and operating initiatives
with upgraded production equipment to drive multiple operational improvements. Since 2007, the
company has reduced its lead times from 4 6 weeks to approximately seven days. These shorter
production cycles coupled with better demand forecasting have significantly reduced working capital
needs for the business by reducing domestic inventory from approximately 7,000 units to 3,000 units
since 2007. Improved automation and workflow organization have decreased labor hours over 25% per
safe from 8.3 in 2005 to 5.9 in 2010. These recent initiatives combined with the companys cumulative historical
investments in operational capabilities have created a lasting competitive advantage over its
smaller competitors, who utilize labor-intensive operations and lack the companys lean
manufacturing culture.
Liberty Safe maintains an optimal mix of in-house and Asian-sourced manufacturing to maximize
margins and improve its ability to meet customer inventory needs. The company has leased for the
past nine years a manufacturing and distribution facility in Payson, Utah that represents the most
scalable domestic facility in the industry. The establishment of an exclusive Asian-sourcing
arrangement over the past six years has allowed Liberty Safe to expand its product offering to
include smaller safe lines. Because of Liberty Safes ability to manufacture medium to large sized
safes at a lower cost at its domestic facility, the company sources all of its small safes (below
17 size model) and shifts production for its 20 size models between the two facilities based on
current demand and product mix. The companys multi-faceted production capabilities allow for
substantial flexibility and scalable capacity, thus assuring a level of supply chain execution far
superior to any of its competitors.
39
Reputation for High Quality Products - Liberty Safe is passionate about offering only the highest
quality products on a consistent basis, which over the years has gained it an enviable reputation
and a key point of differentiation from its competitors. Liberty Safe distinguishes its products
through tested security and fire protection features and industry leading design focused on
functionality and aesthetics. The design of its safes meet rigorous internal benchmarks for
security and fire protection, while receiving certification from Underwriters Laboratory, Inc.
(UL), the leading product safety standard certification, for its security capabilities.
Additionally, Liberty Safes investment in accessories and feature options have made Liberty safes
the most visually appealing and functional in the industry, while providing more customized
solutions for retailers and consumers.
Trusted Supplier to National Retailer and Dealer Accounts - Liberty Safes comprehensive,
high-quality product offering and sophisticated sales and marketing programs have made it a
critical supplier to a diverse group of national accounts and dealers. Initially a key supplier
primarily to the dealer channel, it has expanded its business with national accounts, such as
Gander Mountain, Cabelas, Sams Club and Lowes. Liberty Safe provides a superior value
proposition as a supplier for its national retailers and dealers via its well-recognized brands,
lifetime product warranty, tailored merchandising, category management solutions and superior
supply chain execution. Further, Liberty Safes products generate more profitable floor-space, with
both high absolute gross profit and retail margins over 30%. High retail profitability plus
increased inventory turns has entrenched Liberty Safe as a key partner in customers success in the
safe category. As a core element of building its relationships, Liberty Safe has invested
significantly in making its retailers better salespeople through a proprietary suite of training
tools, including in-store training, new product demonstrations, online education programs and sales
strategy literature.
Business Strategies
Liberty has experienced strong historical growth while executing on multiple new sales and
operational initiatives, positioning it to continue to increase its scale and improve
profitability. Libertys growth strategy is rooted in the sales and marketing and operational
initiatives that have spurred its expansion into new accounts and increased penetration of existing
accounts. Liberty has significant opportunity in its existing channels to continue to build upon
its already strong market share. In addition to growth within its current channels, the Libertys
core competencies can be successfully applied to ventures in the broader security equipment market.
Liberty has explored certain of these opportunities, but due to the prioritization of operational
initiatives and expansion opportunities within existing channels, they have not been aggressively
pursued. Potential near-to-medium term areas for expansion of Libertys platform include:
|
|
|
Expand Libertys product line into the broader home and office safe market through
current customers or new distribution strategies; |
|
|
|
Enter the military secure enclosures market, about which Liberty has recently been
approached; |
|
|
|
Further develop international distribution by entering new countries and expanding
current limited presence in Canada, Mexico and Europe; |
|
|
|
Enter the residential security market through a strategic partnership with a provider of
residential security service solutions to provide a more complete physical and electronic
security solution; and |
|
|
|
Acquire businesses within the premium home and gun safe industry and/or leverage
Libertys platform into new products or channels. |
Customers
Liberty Safe prides itself on its ability to provide high-quality, innovative products and
industry-leading customer service. As a result, it has fostered long-term relationships with
leading national retailers (National or Non-Dealer) as well as
numerous Dealers, enabling Liberty Safe to achieve considerable brand awareness and channel
exposure. Traditionally, the Dealer channel has accounted for the majority of the Liberty Safes
net sales, but through significant investment in its national accounts sales and marketing efforts,
Liberty Safe has also become the leading supplier to National accounts. Expansion into National
accounts is part of Liberty Safes strategy to reach a broader customer base and more varied
demographics. National account customers include sporting goods retailers, farm & fleet retailers,
home improvement retailers and club retailers. As of December 31, 2010 and 2009, Liberty Safe had
19 and 22 National account customers, respectively, that are estimated to account for approximately
62% of net sales.
Dealer customers include local hunting and fishing stores, hardware stores and numerous other
local, independent store models. As of December 31, 2010, there were 322 dealers that accounted for
38% of 2010 net sales.
Liberty Safes largest customer accounted for approximately 14.5% and 15.2% of net sales in 2010
and 2009, respectively.
40
Sales & Marketing
Liberty Safe possesses robust sales and marketing capabilities in the safe industry. Liberty Safe
utilizes separate sales teams for National accounts and Dealers, which enables it to provide more
focused and effective strategies to manage and develop relationships within different channels.
Liberty Safe has made significant recent investments in the development of a comprehensive sales
and marketing program including merchandising, sales training and tools, promotions and supply
chain management. Through these various initiatives, Liberty Safe offers highly adaptable programs
to suit the varying needs of its retailers. This has enabled Liberty Safe to become a key supplier
across diverse channels.
Liberty Safes comprehensive service offering makes it uniquely suited to service national
retailers in a variety of channels. Liberty Safe has designed a Store-within-a-Store program and a
more comprehensive Safe Category Management program to build relationships and increase its
importance to retailers. Primarily utilized with sporting goods retailers, the Store-within-a-Store
concept successfully integrates the effective sales strategies of its dealers for selling a
high-price point, niche product into a larger store format. Centered on communicating the benefits
of its products to customers, the program enables retailers to more effectively up-sell customers
through a good-better-best merchandising platform, increasing margin and inventory turns for its
retailers. Libertys Safe Category Management program builds on the Store-within-a-Store concept to
provide greater sales and marketing control and more complete inventory management solutions. This
program facilitates Liberty Safe becoming the sole supplier to a retailer, providing large
incremental expansion and stronger relationships at accounts. No other market participant has the
capabilities to provide a comprehensive suite of customer service solutions to national retailers,
such as customized SKU programs, a Store-within-a-Store program and a Safe Category Management
program.
Competition
Liberty Safe is the premier brand in the premium home and gun safe industry, with an estimated 34%
market share in the category, two times the next competitor. Liberty is in a class by itself when
it comes to manufacturing technology and efficiency and supply chain capabilities. Competitors are
generally more heavily focused on either smaller, sourced safes or large, domestically produced
safes. Competitive domestic manufacturers run blacksmith type factories that are small,
inefficient and require a tremendous amount of manual labor that produces inconsistent product. In
addition, many of Libertys competitors are directly tied to a third-party brand, such as Browning,
Winchester or RedHead / Bass Pro.
Liberty competes with other safe manufacturers based on price, breadth of product line, technology,
product supply chain capabilities and marketing capabilities.
Channel diversity in the premium home and gun safe industry is rare, with most companies having
greater concentration in either the dealer channel or national accounts, but rarely having the
supply chain capabilities or sales and marketing programs to service both channels effectively.
Major competitors have limited sales and marketing departments and programs, making it difficult
for them to expand sales and gain market share.
Suppliers
Libertys primary raw materials are steel, sheetrock, wood, locks, handles and fabric, for which it
receives multiple shipments per week. Materials, on average, account for approximately 71% of the
total cost of a domestically produced safe, with steel accounting for approximately 50% of material
costs. Liberty purchases its materials from a combination of domestic and foreign suppliers.
Historically, Liberty Safe has been able to pass on raw material price increases to its customers.
Liberty purchases approximately 20 million pounds of steel each year primarily from domestic
suppliers, using contracts that lock in prices two to three quarters in advance. Liberty Safe
purchases coiled and flat steel in gauges from four to 14. Liberty Safe specifies rigorous
requirements related to surface and edge finish and grain direction. All steel products are checked
to ASTM specification and dimensional tolerances before entering the production process.
Liberty Safe had approximately $7.3 million and $2.1 million in firm backlog orders at December 31,
2010 and 2009, respectively.
Intellectual Property
Liberty Safe relies upon a combination of patents and trademarks in order to secure and protect its
intellectual property rights.
41
Liberty Safe currently owns 25 trademarks and 2 patents on proprietary technologies for safe
products and has an additional 2 patent pending applications at the U.S. Patent Offices.
Research and Development
Libertys approach to R&D and innovation drives customer satisfaction and differentiation from
competitive products. Liberty is the engineering and design leader in its sector, due to a history
of first-to-market features and standard-setting design improvements. The Companys proactive
solicitation of feedback and constant interaction with consumers and retail customers across
diverse channels and geographies enables the Company to stay at the forefront of customer demands.
The Companys approach to product development increases the likelihood of market acceptance by
creating products that are more relevant to consumers demands.
The below charts represents some of the recent innovations in product design (and functionality)
that have come about from the Companys dedication to R&D:
|
|
|
Product |
|
Function / benefit |
Cool Pocket
|
|
Keeps documents 50% cooler than rest of safe |
|
|
|
Integrated lighting system
|
|
Automatic on/off interior lights |
|
|
|
Palusol Heat activated door
|
|
Seal expands to 7 times its size in a fire |
|
|
|
Liberty Tough Doors
|
|
Enhanced protection against side bolt prying |
|
|
|
Marble gloss powder coat paint
|
|
Provides smooth glass finish |
|
|
|
4-in-1 Flex storage system
|
|
Adjustable shelving configurations |
|
|
|
Door panels
|
|
Pocket variety to store handguns and other items |
In addition to product enhancements, new products, such as the Fatboy® Series, have been launched
from Libertys commitment to R&D.
Based on consumer feedback, Liberty saw demand for safes that were capable of holding more
valuables within the safe but at a lower price point than Libertys current large safe models.
Within 3 months of conception, the Company introduced the successful Fatboy® series in February
2009. The Fatboy® and Fatboy Jr.® models, which are wider and deeper than traditional safes, were a
natural complement to Libertys current products, targeted at a specific customer need. The
introduction and success of the Fatboy® series demonstrates Libertys proven ability to recognize
market opportunities, engineer a responsive product and execute market delivery.
Regulatory Environment
Liberty Safes management believes that Liberty Safe is in compliance, in all material respects,
with applicable environmental and occupational health and safety laws and regulations.
Employees
Liberty Safe is led by a highly knowledgeable management team of sporting goods and consumer
products industry veterans that possess a balanced combination of industry experience and
functional expertise. The majority of the team members have worked together since 2000.
As of December 31, 2010, Liberty Safe had 187 full-time employees and 49 temporary employees. The
Companys labor force is non-union. Management believes that Liberty Safe has an excellent
relationship with its employees.
Staffmark
Overview
Staffmark, headquartered in Cincinnati, Ohio, is a provider of temporary staffing services in the
United States. Staffmark currently operates under the brand name Staffmark, (see page 51
rebranding of CBS Personnel). Staffmark also provides its clients with other complementary human
resource service offerings such as employee leasing services, permanent staffing and
temporary-to-hire placement services. Staffmark operated more than 190 branch locations in various
cities in
42
29 states during 2010. Staffmark and its subsidiaries have been associated with quality
service in their markets for more than 30 years. Staffmark is one of the top 10 commercial staffing
companies in the United States. Staffmark Holdings, Inc acquired Staffmark Investment LLC, a large
privately held provider of temporary staffing services in January 2008. Find more information at
www.staffmark.com.
Staffmark serves approximately 6,000 corporate and small business clients and on an average week
places over 41,000 temporary employees in a broad range of industries, including manufacturing,
transportation, retail, distribution, warehousing, automotive supply, construction, industrial,
healthcare and financial sectors. We believe the quality of Staffmarks branch operations and its
strong sales force provides it with a competitive advantage over other staffing services.
Staffmarks senior management, collectively, has over 70 years of experience in the human resource
outsourcing industry and other closely related industries.
For each of the fiscal years ended December 31, 2010, 2009 and 2008, Staffmark had revenues
totaling approximately $1.0 billion, $745.3 million and $1.0 billion, and operating income (loss)
of $25.2 million, $(55.6) million and $16.1 million, respectively, on a pro-forma basis, as if
Staffmark Holdings, Inc had acquired Staffmark Investment LLC on January 1, 2008. Staffmark had
total assets of $292.9 million, $277.7 million and $329.4 million at December 31, 2010, 2009 and
2008, respectively. Revenues from Staffmark represented 60.5%, 59.7% and 65.4% of our consolidated
net sales for 2010, 2009 and 2008, respectively.
History of Staffmark
In August 1999, CGI acquired Columbia Staffing through a newly formed holding company. Columbia
Staffing was a provider of light industrial, clerical, medical, and technical personnel to clients
throughout the southeast. In October 2000, CGI acquired through the same holding company CBS
Personnel Services, LLC, a Cincinnati-based provider of human resources outsourcing. CBS Personnel
Services began operations in 1971 and was a provider of temporary staffing services in Ohio,
Kentucky and Indiana, with a particularly strong presence in the metropolitan markets of
Cincinnati, Dayton, Columbus, Lexington, Louisville, and Indianapolis. The name of the holding
company that made these acquisitions was later changed to CBS Personnel Holdings, Inc. In May of
2010, the name of the holding company was changed again to Staffmark Holdings, Inc.
In 2004, Staffmark Holdings, Inc. expanded geographically through the acquisition of Venturi
Staffing Partners (VSP), formerly a wholly owned subsidiary of Venturi Partners Inc. VSP was a
provider of temporary staffing, temp-to-hire and direct hire services operating through branch
offices located primarily in economically diverse metropolitan markets including Boston, New York,
Atlanta, Charlotte, Houston and Dallas, as well as both Southern and Northern California.
Approximately 60% of VSPs temporary staffing revenue related to clerical staffing, 24% related to
light industrial staffing and the remaining 16% related to niche/other. Based on its geographic
presence, VSP was a complementary acquisition for Staffmark Holdings, Inc. as their combined
operations did not overlap and the merger created a more national presence for Staffmark.
In November 2006, Staffmark Holdings, Inc. acquired substantially all of the assets of Strategic
Edge Solutions (SES). This acquisition gave Staffmark Holdings, Inc. a presence in the
Baltimore, MD area while significantly increasing its presence in the Chicago, IL area. SES
derived the majority of its revenues from the light industrial market.
On January 21, 2008, Staffmark Holdings, Inc. acquired Staffmark Investment LLC and Staffmark
Investment LLC became a wholly-owned subsidiary of Staffmark Holdings, Inc. Staffmark Investment
LLC was a leading provider of commercial staffing services in the United States. Staffmark
Investment LLC provided staffing services in over 29 states through more than 200 branches and
on-site locations. The majority of Staffmark Investment LLCs revenues were derived from light
industrial staffing, with the balance of revenues derived from administrative and transportation
staffing, permanent placement services and managed solutions. Similar to Staffmark Holdings, Inc., Staffmark
Investment LLC was one of the largest privately held staffing companies in the United States.
We purchased a majority interest in Staffmark Holdings, Inc. on May 16, 2006.
In May 2010, the name of the holding company was changed from CBS Personnel Holdings, Inc. to
Staffmark Holdings Inc.
Industry
According to Staffing Industry Analysts, Inc., the staffing industry generated approximately $92.3
billion in revenues in 2009. The staffing industry is comprised of four product lines: (i)
temporary staffing; (ii) employee leasing; (iii) direct hire; and (iv) outplacement, representing
approximately 77%, 11%, 10% and 2% of the market, respectively. The temporary staffing business
declined by 26.6% in 2009 according to Staffing Industry Analysts, Inc. Over 98% of Staffmarks
revenues are generated through temporary staffing.
43
Staffmark competes largely in the light industrial and clerical categories of the temporary
staffing industry. The light industrial category is comprised of unskilled and semi-skilled
workers in manufacturing, distribution, logistics and other similar industries. The clerical
category is comprised of administrative personnel, data entry professionals, call center employees,
receptionists, clerks and similar employees.
According to the U.S. Bureau of Labor Statistics, or BLS, net employment in the Temporary Help
Services industry has grown by approximately 70.1% from 1990 to 2009. Further, BLS has projected
that the employment services sector is expected to be the second fastest growing sector of the
economy for employment growth between 2006 and 2016. Companies today are operating in a more
global and competitive environment, which requires them to respond quickly to fluctuating demand
for their products and services. As a result of the recent economic recession (2008-2009)
companies seek greater workforce flexibility translating to an increasing demand for temporary
staffing services. The Temporary Help Services Industry is cyclical though, and through September
2009, net employment declined by approximately 34.9% before beginning to trend upward from October
2009 through December 2010.
According to BLS data from January 2011, the number of unemployed workers increased on an
annualized basis from 14.3 million unemployed workers during 2009 to 14.8 million during 2010 while
employment of temporary workers increased by approximately 300,000 on an annualized basis during
that same period. We believe this growing demand for temporary staffing should remain consistent
in the near future as temporary staffing becomes an integral component of corporate human capital
strategy.
Services
Staffmark provides temporary staffing services tailored to meet each clients unique staffing
requirements. Staffmark maintains a strong reputation in its markets for providing complete
staffing services that includes both high quality candidates and superior client service.
Staffmarks management believes it is one of only a few staffing services companies in each of its
markets that is capable of fulfilling the staffing requirements of both small, local clients and
larger, regional or national accounts. To position itself as a key provider of human resources to
its clients, Staffmark has developed an approach to service that focuses on:
|
|
|
providing excellent service to existing clients in a consistent and efficient manner; |
|
|
|
cross selling service offerings to existing clients to increase revenue per client; |
|
|
|
marketing services to prospective clients to expand the client base; and |
|
|
|
providing incentives to employees through well-balanced incentive and bonus plans to
encourage increased sales per client and the establishment of new client relationships. |
Staffmark offers its clients a broad range of staffing services including the following:
|
|
|
temporary staffing services in categories such as light industrial, clerical,
transportation, professional and cost-per-unit staffing; |
|
|
|
employee leasing and related administrative services; and |
|
|
|
temporary-to-hire and direct hire services. |
Temporary Staffing Services
Staffmark endeavors to understand and address the individual staffing needs of its clients and has
the ability to serve a wide variety of clients, from small companies with specific personnel needs
to large companies with extensive and varied requirements. Staffmark devotes significant resources
to the development of customized programs designed to fulfill the clients need for certain
services with quality personnel in a prompt and efficient manner. Staffmarks primary temporary
staffing categories are described below.
These categories have been changed from those presented in prior years. Specialty lines, which
include transportation, professional and cost-per-unit staffing, has experienced significant
growth, and that category will continue to be a strategic focus on an ongoing basis. As a result,
Staffmark has revised its categories to align with that strategic direction. Historical
information presented has been updated for comparative purposes to reflect this change.
|
|
|
Light Industrial A substantial portion of Staffmarks temporary staffing revenues are
derived from the placement of low-to mid-skilled temporary workers in the light industrial
category, which comprises primarily the distribution (pick-and-pack and forklift) and
light manufacturing (such as assembly-line work in factories) |
44
|
|
|
sectors of the economy. In
addition Staffmark provides contract employees for positions such as line supervisors,
operations managers and quality control personnel. Approximately 72%, 68% and 69% of
Staffmarks temporary staffing revenues were derived from light industrial in the years
2010, 2009 and 2008, respectively. |
|
|
|
Clerical/Administrative Staffmark provides temporary workers that perform clerical,
administrative, contact center, and healthcare office support services. Administrative
workers are often employed at business operations centers and corporate offices.
Approximately 18%, 22% and 23% of Staffmarks temporary staffing revenues were derived from
clerical/administrative in the years 2010, 2009 and 2008, respectively. |
|
|
|
Specialty Lines Staffmark provides contract employees in specialty lines such as
Transportation, Output Solutions and Professional Services. |
|
|
|
Transportation Staffmark is a large national supplier of drivers in
the staffing industry. We provide fully screened drivers that meet all DOT
requirements through a network of 20 offices across the U.S.. |
|
|
|
Output Solutions provides contract employees that perform specific
functions under Staffmark supervision to meet production contract requirements for
clients. Clients are charged a per unit cost versus an hourly bill rate most common
in the staffing industry. |
|
|
|
Professional Services Staffmark provides contract services for higher
skilled professionals in the Engineering, IT, Finance and Accounting and Corporate
Services disciplines. |
|
|
|
Approximately 7%, 6% and 6% of Staffmarks temporary staffing revenues were derived from
Specialty Lines for the fiscal years ended December 31, 2010, 2009 and 2008, respectively. |
|
|
|
Other Staffmark provides administrative services to its clients by functioning as a
managed services provider. These services include managing other staffing firms as second
source providers and/or payroll services. By having Staffmark manage second source
providers, the customer can rely on one company to provide all temporary staffing needs by
filling those needs either with Staffmarks employees or from temporary employees provided
by other staffing firms. Payroll service employees are recruited by the client and then
become employees of Staffmark with all employment responsibilities. Approximately 3%, 2% and
2% of Staffmarks temporary staffing revenues were derived from Other for the fiscal years
ended December 31, 2010, 2009 and 2008, respectively. |
As part of its service offerings, Staffmark provides an on-site program to clients employing,
generally 75 to 100, or more of its temporary employees. The on-site program manager generally
works full-time at the clients location to help manage the clients temporary staffing and related
human resources needs and provides detailed administrative support and reporting systems, which
reduce the clients workload and costs while allowing its management to focus on increasing
productivity and revenues. Staffmarks management believes this on-site program offering creates
strong relationships with its clients by providing consistency and quality in the management of
clients human resources and administrative functions. In addition, through its on-site program,
Staffmark often gains visibility into the demand for temporary staffing services in new markets,
which has helped management identify possible areas for geographic expansion.
Employee Leasing Services
Employee Leasing Services while accounting for less than 1% of Staffmarks total revenue provides a
valuable complementary product offering to its temporary staffing services. Through the employee
leasing and administrative service offerings of its Employee Management Services, or EMS, division,
Staffmark provides administrative services, handling the clients payroll, risk management,
unemployment services, human resources support and employee benefit programs, which in turn results
in reduced administrative requirements for employers and, most importantly, by having EMS take over
the non-productive administrative burdens of an organization, affords clients the ability to focus
on their core businesses.
EMS also offers a full line of benefits for employers to provide to their employees, including
medical, dental, vision, disability, life insurance, 401(k) retirement and other premium options.
As a result of economies of scale, clients are offered multiple plan and premium options at
affordable rates. Staffmarks clients have the flexibility to determine what benefits to offer and
how to implement the program in order to attract more qualified employees.
Temporary-to-Hire and Direct Hire Services
Complementary to its temporary staffing and employee leasing services, Staffmark offers
temporary-to-hire and direct hire services, often as a result of requests made through its
temporary staffing activities. In addition, temporary workers will
sometimes be hired on a full time basis by the clients to whom they are assigned. Staffmark earns
fees for direct hires, in addition to the revenues generated from providing these workers on a
temporary basis before they are hired as full time employees.
45
Competitive Strengths
Staffmark has established itself as strong and dependable providers of staffing and other services
by responding to its customers staffing needs in a timely and cost effective manner. A key to
Staffmarks success has been its long history as well as the number of offices it operates in each
of its markets. This strategy has allowed Staffmark to build a premium reputation in each of its
markets and has resulted in the following competitive strengths:
|
|
|
Large Employee Database/Customer List Over the course of its history, Staffmarks
management believes Staffmark has built a significant presence in most of its markets in
terms of both clients and employees. Staffmark is successful in recruiting additional
employees because of its reputation as having numerous job openings with a wide variety of
clients. Staffmark attracts clients due in part to its large database of reliable employees
with wide ranging skill sets. Staffmarks employee database and client list have been built
over a number of years in each of its markets and serve as a major competitive strength in
most of its markets. |
|
|
|
Higher Operating Margins By establishing multiple offices in the majority of the
markets in which it operates, Staffmark is able to better leverage its selling, general and
administrative expenses at the regional and field level and create higher operating income
margins than its less dense competitors. |
|
|
|
Scalable Business Model By having multiple office locations in each of its markets,
Staffmark is able to quickly scale its business model in both good and bad economic
environments. In response to the recent economic downturn, Staffmark enacted a successful
strategy which included reducing costs and consolidating offices. As the economy improves,
Staffmark has not abandoned the market and therefore can take advantage of the upturn in
business. |
|
|
|
Marketing Synergies By having multiple offices in the majority of its markets,
Staffmark allocates additional resources to marketing and selling and amortizes those costs
over a larger office network. For example, while many of its competitors exclusively use
selling branch managers who split time between operations and sales, Staffmark also invests
in a dedicated sales force that is focused on bringing in new sales. |
Business Strategies
Staffmarks business strategy is to (i) leverage its position in its existing markets, (ii) grow
specialty lines of business through cross selling, and (iii) pursue and selectively acquire other
staffing resource providers.
|
|
|
Invest in its Existing Markets In many of its existing markets, Staffmark has multiple
branch locations. Staffmark plans on continuing to invest in these existing markets through
the opening of additional branch locations and the hiring of additional sales and operations
employees when it is economically prudent to do so. In addition, Staffmark is offering
complementary human resource services to its existing clients such as full time recruiting,
consulting, and administrative outsourcing. Staffmark has implemented an incentive plan
that highly rewards its employees for selling services beyond its traditional temporary
staffing services. |
|
|
|
Grow Specialty Lines of Business Staffmark is focused on driving its specialty lines
of business, including transportation, cost-per-unit pricing, and professional services
through cross selling efforts. Many of Staffmarks current clients are buyers of these
multiple lines of services. Staffmark is focused on leveraging these relationships in order
to grow these business lines and deliver more value to its clients. |
|
|
|
|
Pursue Selective Acquisitions Staffmark views acquisitions, such as
the SES acquisition in November 2006 and Staffmark in January 2008, as attractive means to enter into a new
geographical market, and in the case of Staffmark, increasing its market share in existing markets. |
Clients
Staffmark serves approximately 6,000 clients in a broad range of industries, including
manufacturing, technical, transportation, retail, distribution, warehousing, automotive supply,
construction, industrial, healthcare services and financial. These clients range in size from
small, local firms to large, regional or national corporations. Staffmarks top ten clients
accounted for approximately 22.0%, 23.2% and 21.5% of gross revenues in 2010, 2009 and 2008,
respectively.
Staffmarks client assignments can vary from a period of a few days to long-term, annual or
multi-year contracts. Staffmarks largest client represented approximately 5% of revenues in 2010.
We believe Staffmark has a strong relationship with its clients.
46
Sales, Marketing and Recruiting Efforts
Staffmarks marketing efforts are principally focused on branch-level development of local business
relationships. Local salespeople are incentivized to recruit new clients and increase usage by
existing clients through their compensation programs, as well as through numerous contests and
competitions. Regional or corporate resources such as subject matter experts are utilized to
assist local salespeople in closing potentially large accounts, particularly where they may involve
an on-site presence by Staffmark. On a regional and national level, efforts are made to expand and
align its services to fulfill the needs of clients with multiple locations, which may also include
using on-site Staffmark professionals and the opening of additional offices to better serve a
clients broader geographic needs.
Staffmark actively recruits in each community in which it operates, through educational
institutions, evening and weekend interviewing and open houses. At the corporate level, Staffmark
maintains an in-house web-based job posting and resume process which facilitates distribution of
job descriptions to national and local online job boards. Individuals may also submit a resume
through Staffmarks website.
On an initial engagement, particularly for clients with larger temporary staffing assignments (10+
temporary workers), a Staffmark staff member will arrive on-site to register all employees hired
for a particular assignment. If, for any reason, not all employees assigned to the job site
arrive, the on-site Staffmark staff member can immediately react and oftentimes correct the
shortfall within a matter of hours, ensuring that 100% of a clients staffing needs are fulfilled.
Staffmarks marketing activities are designed to effectively service and reach all current and
prospective clients at the local, regional and national level, resulting in brand recognition and
loyalty throughout many levels of a clients organization.
Following a prospective employees identification, Staffmark systematically evaluates each
candidate prior to placement. The employee application process includes an interview, skills
assessment, education verification and reference verification, and may include drug screening and
background checks depending upon customer requirements.
Staffmarks business is somewhat seasonal. Historically, demand for temporary staffing is highest
during the fiscal quarters ending September and December. We believe this seasonality is due to
increased outdoor activities and projects during the summer months and the increased retail
activity during the holiday season.
Substantially all revenue is derived from sales within the United States.
Competition
The temporary staffing industry is highly fragmented and, according to the U.S. Census Bureaus
2007 Economic Census, as released in December 2010, was comprised of approximately 11,500 service
providers. Staffing Industry Analysts more recently estimated that the number of providers may now
be closer to 9,000, largely as a result of industry consolidation. The vast majority of service
providers generate less than $10 million in annual revenues and according to the U.S. Census
Bureau, staffing services firms with more than 10 establishments account for only 1.5% of the total
number of service providers, or 205 companies, but generate 51.6% of revenues in the temporary
staffing industry. The largest publicly owned companies specializing in temporary staffing
services are Adecco, Randstad, Kelly Services Inc., Manpower, and Robert Half. The employee
leasing industry consists of approximately 4,000 service providers. Our largest national
competitors in employee leasing include Administaff, Inc., Alpha Staff, and the employee leasing
divisions of large business service companies such as Automatic Data Processing, Inc., and Paychex,
Inc.
Staffmark competes with both large national and small local staffing companies in its markets for
clients. Competition in the temporary staffing industry, we believe, revolves around quality of
service, reputation and price. Notwithstanding this level of competition, Staffmarks management
believes it benefits from a number of competitive advantages, including:
|
|
|
multiple offices in its core markets; |
|
|
|
well-recognized brands and leadership positions in its core markets; |
|
|
|
long-standing relationships with its clients; |
|
|
|
a large database of qualified temporary workers which enables Staffmark to fill orders
rapidly; |
|
|
|
|
a reputation for treating employees well and offering competitive benefits; and |
|
|
|
expertise to fulfill a wide range of staffing services to an individual client. |
47
Numerous competitors, both large and small, have exited or significantly reduced their presence in
many of Staffmarks markets. Staffmarks management believes that this trend has resulted from the
increasing importance of scale, client demands for broader services and reduced costs, and the
difficulty that the strong positions of market leaders, such as Staffmark, present for competitors
attempting to grow their client base.
Historically, in periods of economic prosperity, the number of firms providing temporary services
has increased significantly due to the combination of a favorable economic climate and low barriers
to entry. Recessionary periods generally result in a reduction in the number of competitors through
consolidation and closures; however, this reduction has proven to be for a limited time and as such
a limited window of opportunity for consolidation, as the following periods of economic recovery
have led to a return in growth in the number of competitors.
Staffmark competes for qualified employee candidates in each of the markets in which it operates.
Management believes that Staffmarks scale and concentration in each of its markets provides it
with recruiting advantages. Key among the factors affecting a candidates choice of employers is
the likelihood of reassignment following the completion of an initial engagement. Staffmark
typically has numerous clients with significantly different hiring patterns in each of its markets,
increasing the likelihood that it can reassign individual employees and limit the amount of time an
employee is in transition. As employee referrals are a key component of its recruiting efforts,
management believes local market share is also key to its ability to identify qualified candidates.
Trade names
Staffmark holds the following tradenames:
CBS Personnel TM, CBS Personnel
Services TM
and Venturi Staffing Partners TM
and currently
uses the tradenames Staffmark TM
, Columbia Staffing TM,
Columbia Healthcare Services TM.
We believe these actively used trade names
have strong brand equity in their markets and have significant value to Staffmarks business.
48
Facilities
Staffmark, headquartered in Cincinnati, Ohio, currently provides staffing services through its 195
branch offices located in 29 states. Average revenue per branch was approximately $3.9 million in
2010 and 92% of the branches were profitable. Staffmark also operated on-site locations, which
accounted for approximately $240 million in revenues in 2010. The following table shows the number
of branch offices located in each state in which Staffmark operates and the employee hours billed
by branch offices and on-site locations for the fiscal year ended December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
|
Number of |
|
|
Hours |
|
State |
|
Branch Offices |
|
|
Billed
(000s) |
|
CA |
|
|
28 |
|
|
|
9,269 |
|
OH |
|
|
20 |
|
|
|
9,680 |
|
TN |
|
|
13 |
|
|
|
12,236 |
|
AR |
|
|
16 |
|
|
|
4,999 |
|
TX |
|
|
17 |
|
|
|
4,912 |
|
KY |
|
|
10 |
|
|
|
3,395 |
|
NC |
|
|
10 |
|
|
|
3,611 |
|
PA |
|
|
8 |
|
|
|
3,269 |
|
IL |
|
|
10 |
|
|
|
2,940 |
|
IN |
|
|
7 |
|
|
|
2,937 |
|
GA |
|
|
7 |
|
|
|
2,914 |
|
SC |
|
|
8 |
|
|
|
2,319 |
|
MD |
|
|
4 |
|
|
|
855 |
|
MA |
|
|
2 |
|
|
|
229 |
|
VA |
|
|
5 |
|
|
|
1,371 |
|
NV |
|
|
4 |
|
|
|
1,190 |
|
NJ |
|
|
4 |
|
|
|
1,059 |
|
WA |
|
|
2 |
|
|
|
301 |
|
AZ |
|
|
3 |
|
|
|
653 |
|
NY |
|
|
3 |
|
|
|
734 |
|
KS |
|
|
2 |
|
|
|
1,455 |
|
MS |
|
|
2 |
|
|
|
580 |
|
AL |
|
|
2 |
|
|
|
492 |
|
CO |
|
|
2 |
|
|
|
435 |
|
CT |
|
|
1 |
|
|
|
442 |
|
OK |
|
|
2 |
|
|
|
185 |
|
DE |
|
|
1 |
|
|
|
1,407 |
|
OR |
|
|
1 |
|
|
|
273 |
|
MO |
|
|
1 |
|
|
|
699 |
|
WI |
|
|
0 |
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
195 |
|
|
|
75,266 |
|
|
|
|
|
|
|
|
All of the above branch offices, along with Staffmarks principal executive offices in
Cincinnati, Ohio, are leased. Lease terms for branch offices are generally short and can range
from one to five years. Staffmark does not anticipate any difficulty in renewing these leases or
in finding alternative sites in the ordinary course of business.
Regulatory Environment
In the United States, temporary employment services firms are considered the legal employers of
their temporary workers. Therefore, state and federal laws regulating the employer/employee
relationship, such as tax withholding and reporting, social security and retirement, equal
employment opportunity and Title VII Civil Rights laws and workers compensation, including those
governing self-insured employers under the workers compensation systems in various states, govern
Staffmarks operations. By entering into a co-employer relationship with employees who are
assigned to work at client
49
locations, Staffmark assumes certain obligations and responsibilities of an employer under these
federal and state laws. Because many of these federal and state laws were enacted prior to the
development of nontraditional employment relationships, such as professional employer, temporary
employment, and outsourcing arrangements, many of these laws do not specifically address the
obligations and responsibilities of nontraditional employers. In addition, the definition of
employer under these laws is not uniform.
Although compliance with these requirements imposes some additional financial risk on Staffmark,
particularly with respect to those clients who breach their payment obligation to Staffmark, such
compliance has not had a material adverse impact on Staffmarks business to date. Staffmark
believes that its operations are in compliance in all material respects with applicable federal and
state laws.
Workers Compensation Program
As the employer of record, Staffmark is responsible for complying with applicable statutory
requirements for workers compensation coverage. State law (and for certain types of employees,
federal law) generally mandates that an employer reimburse its employees for the costs of medical
care and other specified benefits for injuries or illnesses, including catastrophic injuries and
fatalities, incurred in the course and scope of employment. The benefits payable for various
categories of claims are determined by state regulation and vary with the severity and nature of
the injury or illness and other specified factors. In return for this guaranteed protection,
workers compensation is considered the exclusive remedy and employees are generally precluded from
seeking other damages from their employer for workplace injuries. Most states require employers to
maintain workers compensation insurance or otherwise demonstrate financial responsibility to meet
workers compensation obligations to employees.
In many states, employers who meet certain financial and other requirements may be permitted to
self-insure. Staffmark self-insures its workers compensation exposure for a portion of its
employees. Regulations governing self-insured employers in each jurisdiction typically require the
employer to maintain surety deposits of government securities, letters of credit or other financial
instruments to support workers compensation claims in the event the employer is unable to pay for
such claims.
As an employer with self-insurance and large deductible plans for workers compensation,
Staffmarks workers compensation expense is tied directly to the incidence and severity of
workplace injuries to its employees. Staffmark seeks to contain its workers compensation costs
through a proactive front-end client selection process in order to mitigate the acceptance of high
risk situations together with an aggressive approach to claims management, including assigning
injured workers, whenever possible, to short-term, light duty assignments which accommodate the
workers physical limitations, performing a thorough and prompt on-site investigation of claims
filed by employees, working with physicians to encourage efficient medical management of cases,
denying questionable claims and attempting to negotiate early settlements to mitigate contingent
and future costs and liabilities. Higher costs for each occurrence, either due to increased
medical costs or duration of time, may result in higher workers compensation costs to Staffmark
with a corresponding material adverse effect on its financial condition, business and results of
operations.
Employees
As of December 31, 2010, Staffmark employed approximately 140 individuals on its corporate staff
and approximately 920 staff members in its field operations. During the years ended December 31,
2010, 2009 and 2008, Staffmark placed, on average, over 41,000, 34,000 and 38,000 temporary
personnel, not including leased personnel, on engagements of varying durations on a weekly basis.
Staffmark is not subject to collective bargaining agreements (Approximately 50 leased employees are
subject to a collective bargaining agreement where the client is party of interest for NLRB). We
believe that Staffmarks relationship with its employees is good.
Temporary employees placed by Staffmark are generally Staffmarks employees while they are working
on assignments. As the employer of its temporary employees, Staffmark maintains responsibility for
applicable payroll taxes and the administration of the employees share of such taxes.
Rebranding of CBS Personnel to Staffmark
On February 27, 2009 Staffmark became the new name of the combined CBS Personnel, Staffmark, and
Venturi Staffing organizations and was recognized by a new corporate identity. The decision to
rebrand the three companies under the Staffmark name was the result of twelve months of strategic
planning, with emphasis on gathering broad-based feedback from customers and employees throughout
all geographic locations. Throughout this document we refer to Staffmark when discussing the
combined operations of Staffmark Holdings, Inc., Staffmark and Venturi Staffing.
50
Tridien
Overview
Tridien Medical, (formerly known as Anodyne Medical Device, Inc.) (Tridien) headquartered in
Coral Springs, Florida, is a leading designer and manufacturer of powered and non-powered medical
therapeutic support services and patient positioning devices serving the acute care, long-term care
and home health care markets. Tridien is one of the nations leading designers and manufacturers of
specialty therapeutic support surfaces with manufacturing operations in multiple locations to
better serve a national customer base.
Tridien, together with its subsidiary companies, provides customers the opportunity to source
leading surface technologies from the designer and manufacturer.
Tridien develops products both independently and in partnership with large distribution
intermediaries. Medical distribution companies then sell or rent the therapeutic support surfaces,
sometimes in conjunction with bed frames and accessories to one of three end markets: (i) acute
care, (ii) long term care and (iii) home health care. The level of sophistication largely varies
for each product, as some patients require simple foam mattress beds (non-powered support
surfaces) while others may require electronically controlled, low air loss, lateral rotation,
pulmonary therapy or alternating pressure surfaces (powered support surfaces). The design,
engineering and manufacturing of all products are completed in-house (with the exception of
PrimaTech products, which are manufactured in Taiwan) and are FDA compliant.
For the full fiscal years ended December 31, 2010, 2009 and 2008, Tridien had net sales of
approximately $61.1 million, $54.1 million and $54.2 million, and operating income of $8.0 million,
$7.4 million and $4.2 million, respectively. Tridien had total assets of $44.2 million, $49.0
million and $53.2 million at December 31, 2010, 2009 and 2008, respectively. Net sales from
Tridien represented 3.7%, 4.3% and 3.5% of our consolidated net sales for fiscal years 2010, 2009
and 2008, respectively.
History
Tridien was initially formed in February 2006 by CGI and Hollywood Capital, Inc., a private
investment management firm led by Tridiens former Chief Executive Officer, to acquire AMF and
SenTech, located in Corona, CA and Coral Springs, FL, respectively. AMF Support Surfaces, Inc. is
a leading manufacturer of non-powered mattress systems, seating cushions and patient positioning
devices. SenTech is a leading designer and manufacturer of advanced electronically controlled,
powered, alternating pressure, pulmonary therapy, low air loss and lateral rotation specialty
support surfaces for the wound care industry. Prior to its acquisition, SenTech had established a
premium brand as a result of its proprietary technologies, in the less price sensitive therapeutic
market while AMF competed primarily in the preventive care market.
On October 5, 2006, Tridien acquired the patient positioning device business of Anatomic. The
acquired operations were merged into Tridiens operations. Anatomic is a leading supplier of
operating suite patient positioning devices and support surfaces focused on the price sensitive
long term care and home healthcare markets.
On June 27, 2007, Tridien purchased PrimaTech, a lower price-point distributor of powered medical
support surfaces to the long term care and home healthcare markets. PrimaTechs products are
predominately designed in the U.S. and manufactured pursuant to an exclusive manufacturing
agreement with an FDA registered manufacturing partner located in Taiwan.
In October 2008, Tridien and Hollywood Capital, Inc. terminated their management services agreement
which provided for, among other things, two principals of Hollywood Capital, Inc., resigning from
their roles of Chief Executive Officer and Chief Financial Officer of Tridien. Upon termination of
the agreement, Tridien appointed a new Chief Executive Officer and a new Chief Financial Officer.
We purchased a controlling interest in Tridien from CGI on August 1, 2006.
Industry
The medical support surfaces industry is fragmented and comprised of many small participants and
niche manufacturers. Tridiens consolidation platform allows customers to source all leading
support surface technologies for the acute care, long term care and home health care from a single
source. Tridien is a vertically integrated company with engineering, design and research,
manufacturing and support performed in house to quickly bring new, innovative products and
technologies to market while maintaining high quality standards in its manufacturing process.
51
Immobility caused by injury, old age, chronic illness or obesity is the main cause for the
development of pressure ulcers. In these cases, the person lying in the same position for a long
period of time puts pressure on the bony prominence of the body surface. This pressure, if
continued for a sustained period, can close blood capillaries that provide oxygen and nutrition to
the skin. Over a period of time, these cells deprived of oxygen, begin to break down and form
sores. In addition to constant or excessive pressure, other contributing factors to the
development of pressure ulcers include heat, friction and sheer, or pull on the skin due to the
underlying fabric.
The prevalence rate of pressure ulcers in acute care facilities has been seen as high as 34%, with
costs of treatment as high as $70,000 per ulcer, causing an estimated burden of an additional 22
million Medicare hospital days. Further it has been reported that another 2% to 28% of all nursing
home patients suffer from decubitus ulcers. We believe that providing the right therapeutic
support surfaces is a necessary intervention for these ulcers. Management believes the need for
medical support surfaces will continue to grow due to several favorable demographic and industry
trends including the increasing incidence of obesity in the United States, increasing life
expectancies and an increasing emphasis on prevention of pressure ulcers by hospitals and long term
care facilities.
According to the Centers for Disease Control and Prevention, between the years 1980 and 2000,
obesity rates more than doubled among adults in the United States. Studies have shown that this
increase in obesity has been a key factor in rising medical costs over the last 15 years.
According to one study done at Emory University, increases in obesity rates have accounted for 27%
of the increase in health care spending between 1987 and 2001. As an individuals weight
increases, so too does the probability that the individual will become immobile and, according to
studies performed at the University of North Carolina, greater than 40% of obese adults aged 54 to
73 were at least partially immobile. As individuals become less mobile, they are more likely to
require either preventative mattresses to better disperse weight and reduce pressure areas or
therapeutic mattresses to shift weight and pressure. Similar to how obesity increases the
occurrence of immobility, so too does an aging society. As life expectancy expands in the U.S. due
to improved health care and nutrition, so too does the probability that an individual will be
immobile for a portion of their lives. In addition, as individuals age, skin becomes more
susceptible to breakdown increasing the likelihood of developing pressure ulcers.
Beyond favorable demographic trends, Tridiens management believes healthcare institutions are
placing an increased emphasis on the prevention of pressure ulcers. According to recent Medicare
guidelines, hospitals would no longer be reimbursed for the treatment of in-house acquired wounds,
resulting in managements expectations for a greater focus by hospitals in preventing and treating
such wounds. The end result is that if an at-risk patient develops pressure ulcers while at the
hospital; the hospital is required to bear the cost of healing. As a result of increasing
litigation and the high cost of healing pressures ulcers, healthcare institutions are now focusing
on using pressure relief equipment to reduce the incidence of in-house acquired pressure ulcers.
Products and Services
Specialty beds, mattress replacements and mattress overlays (i.e. therapeutic surfaces) are the
primary products currently available for pressure relief and pressure reduction to treat and
prevent decubitus ulcers. The market for specialty beds and therapeutic surfaces include the acute
care centers, long-term care centers, nursing home centers and home healthcare settings. Medical
therapeutic surfaces are designed to have preventative and/or therapeutic uses. The basic product
categories are as follows:
|
|
|
Powered Support Surfaces: Mattresses which can be used for therapy or
prevention and are typically manufactured using an electronic power source with air
cylinders or a combination of air cylinders and foam and provide either Alternating
Pressure, Low Air Loss, or Lateral Rotation. Alternating Pressure Systems are designed to
inflate alternate cylinders while contiguous cylinders deflate in an alternating pattern.
The alternating inflation and deflation prevents sustained pressure on an area of skin by
shifting pressure from one area to another. This type of therapy provides movement under
the patients skin to eliminate both excessive and constant pressure, the leading cause of
bed sores. The powered control unit provides automatic changes in the distribution of air
pressure. Tridiens Alternating Pressure Systems in the SenTech line incorporate its
intellectual property in the way these automatic changes take place. This patented
technology allows for a more comfortable surface with aggressive therapeutic alternating
pressure. Another typical type of powered surface is Lateral Rotation which can aid in
laterally turning a patient to reduce risks associated with fluid building up in a
patients lungs. A feature often found in Powered Surfaces is Low Air Loss that allows
air to flow from the mattress to address the moisture and temperature environment on the
patients skin, contributing factors to bed sores. Tridien currently produces patented
designs for the performance of both Alternating Pressure and Low Air Loss mattress systems
which management believes provides the optimum healing therapy for the patient. Powered
support surfaces are typically used in acute care settings and when more aggressive
therapy is needed. |
52
|
|
|
Powered Support Surfaces represented approximately 21.2% of net sales in 2010 and 2009 and
33.8% of net sales in 2008. |
|
|
|
Non-Powered Support Surfaces: Consists of mattresses which have no powered
elements. Their support material can be composed of foam, air, water, gel or a
combination of these. In the case of water, air or gel materials, they are held in place
with containment bladders. Non-powered mattress replacement systems help redistribute a
patients body weight to lessen forces on pressure points by envelopment into the surface.
These products address the excessive pressure under a patient, but do not address the
constant pressure applied to an area. Non-powered surfaces are generally used for
prevention rather than treatment and currently comprise the majority of support surfaces.
Currently Tridien manufactures a broad range of non-powered mattress systems using air,
foam and gel. Non- powered support surfaces represented 53.2%, 52.7% and 45.0% of net
sales in each of the years ended December 31, 2010, 2009 and 2008, respectively. |
|
|
|
Positioning devices: Positioning devices are used to position patients for
procedures as well as to minimize the likelihood of developing a pressure ulcer during
those procedures. Tridien offers a complete range of foam positioning devices. Patient
positioning devices represented 25.6%, 26.1% and 21.2% of net sales in each of the years
ended December 31, 2010, 2009 and 2008, respectively. |
Competition
The competition in the medical support surfaces market is based predominantly on product
performance, features, price and durability. Other factors may include the technological ability
of a manufacturer to customize their product offering to meet the needs of large distributors.
Tridien competes with manufacturers of varying sizes who then sell predominantly through
distributors to the acute care, long term care and home health care markets. Specific competitors
include Gaymar Industries, Inc., Span America and other smaller competitors. Tridien
differentiates itself from these competitors based on its patented technologies, quality of the
products it manufacturers as well as its design and engineering capabilities to produce a full
spectrum of surfaces that provide the greatest therapeutic outcome for every price point. While
many competitors specialize in the production of a single type of support surface, and often
outsource certain manufacturing as skills required to develop and manufacture products vary by
materials used, Tridien is able to offer its customers a full spectrum of support surfaces
nationwide.
The companies listed below have been identified by management as Tridiens primary competitors.
Gaymar Industries, Inc.: Gaymar, recently acquired by Stryker Corporation (NYSE: SYK),
develops, manufactures and markets medical devices for temperature and pressure ulcer management.
Gaymars pressure ulcer management system includes, mattress replacement systems, pressure
relieving overlays, lateral rotation systems, table and stretcher pads, chair cushions and heel
care devices.
Span
America Medical Systems (NASDAQ: SPAN): ($52.4 million in fiscal 2010 sales) Span
Americas medical division includes the sales of skin care products, bedside mats, and foam
mattress overlays and replacement mattresses, including the PressureGuard therapeutic mattress,
Span-Aid patient positioners (used to elevate and support body parts) and Dish pressure-relief seat
cushions to aid wound healing. Span America reported that less than half their revenue in 2009 was
attributed to their therapeutic surface segment. Span America also supplies safety catheters and
makes specialty packaging products for use in outdoor furniture.
Business Strategies
Tridiens management is focused on strategies to grow revenues, improve operating efficiency and
improving gross margins. Of particular note, Tridien has completed four acquisitions since its
inception and has achieved numerous benefits to this consolidation within the support surfaces
industry. The following is a discussion of these strategies:
|
|
|
Offer customers high quality, consistent product, on a national basis
Products produced by Tridien and its competitors are typically bulky in nature and may not
be conducive to shipping. Management believes that many of its competitors do not have
the scale or resources required to produce support surfaces for national distributors and
believes that customers value manufacturers with the scale and sophistication required to
meet these needs. All Tridien facilities have achieved ISO-13485, offering customers the
highest standards of quality. |
|
|
|
Leverage scale to provide industry leading research and development Medical
therapeutic surfaces are becoming increasingly technologically advanced. Tridiens
management believes that many smaller competitors do not have the resources required to
effectively meet the changing needs of their customers and believes that increased
|
53
|
|
|
scale and investments in engineering and technology will allow it to better serve its
customers through industry leading research, technology and development. |
|
|
|
Pursue cost savings through scale purchasing and operational improvements
Many of the products used to manufacture medical support surfaces are standard in nature
and management believes that increased scale achieved through acquisitions will allow it
to benefit from lower cost of materials and therefore lower cost of sales. |
Research and Development
Tridien develops surfaces both independently and in partnership with large distribution
intermediaries. Initial steps of product development are typically made independently. Larger
distribution market participants will typically require further product development testing to
ensure mattress systems have the desired properties while smaller distributors will tend to buy
more standardized products, especially on the non-powered products. Tridien has dedicated
professionals, including individuals focused on process engineering, design engineering, and
electrical engineering, working on the development of the companys next generation of therapeutic
surfaces and is currently investing in its future focus of advanced wound care technologies.
Tridien is working to develop the next generation of products in surfaces as well as advanced wound
care devices. The new product development process often requires 2 to 6 months for prevention
products and 12 to 24 months for treatment products, of research, engineering and testing
cooperation. Tridien will provide technical support and repair services for its products as well,
a differentiating characteristic valued by its customers. During the year ended December 31, 2010
Tridien incurred approximately $1.3 million in research and development costs and is expected to
increase this spending in 2011. The expected increase in spending is to allow the company to focus
on the next generation products as well as research and development of new wound care technologies.
During the each of the years 2009 and 2008, Tridien incurred approximately $1.0 million in
research and development costs
Sales and Marketing
Support surfaces are primarily sold through distributors, who either rent or sell to acute care
(hospitals) facilities, long term care facilities and home health care organizations. The acute
care distribution market for support surfaces is dominated by large suppliers such as Stryker
Corporation, Hill-Rom Holdings Inc. and Kinetic Concepts, Inc. Other national distributors usually
provide specific types of support surface technology. Beyond national distribution intermediaries
there are numerous smaller more regional distributors who will purchase support surfaces developed
by Tridien as certain brand lines are known in the market as providing proven therapy.
Tridien has developed a full range of support surface products that are sold or rented to
healthcare distributors and occasionally sold directly to the end customer. Tridien also provides
technical support and repair services for its products, an offering valued by all customers. While
contracts with large distributors typically do not include minimum purchase orders, agreements
typically call for rolling forecasts of orders to be given at the end of each month for the
following three months.
Customers
During the fourth quarter of 2010 two of Tridiens largest customers merged. The combined entity
is now Tridiens largest customer and accounted for 39.1% and 40% of gross sales in 2010 and 2009,
respectively. Approximately 63.5%, 64.8% and 47% of Tridiens sales have been to its two largest
customers in 2010, 2009 and 2008, respectively. Tridiens top ten customers accounted for 83.8%,
81.8% and 78.6% of gross sales in 2010, 2009 and 2008, respectively.
Substantially all revenue is derived from sales within the United States.
Tridien had approximately $2.8 million and $3.1 million in firm backlog orders at December 31, 2010
and 2009, respectively.
Suppliers
Tridiens two primary raw materials used in manufacturing are polyurethane foam and fabric
(primarily nylon and polycarbonate fabrics). Among Tridiens largest raw material suppliers are
Foamex International, Inc., Dartex Coatings, Inc. and Uretek, LLC. Tridien uses multiple suppliers
for foam and fabric and believes that these raw materials are in adequate supply and are available
from many suppliers at competitive prices. We expect these costs, particularly those related to
polyurethane foam to increase during fiscal 2011 due to recent trends in related commodity prices.
Actions taken by manufacturers of petro-chemical commodities such as capacity reductions could
influence price changes from our
supplier. The cost of raw materials as a percentage of sales was approximately 46% of net sales in
fiscal 2010, 2009 and 2008.
54
Intellectual Property
Tridien has nine patents issued, filed from 1996 to 2005, and has twelve filed and pending patents.
Regulatory Environment
The FDCA, and regulations issued or proposed there under, provide for regulation by the Food and
Drug Administration (FDA) of the marketing, manufacture, labeling, packaging and distribution of
medical devices, including Tridiens products. These regulations require, among other things that
medical device manufacturers register with the FDA, list devices manufactured by them, and file
various inspections by regulatory authorities and must comply with good manufacturing practices as
required by the FDA and state regulatory authorities. Tridiens management believes that the
company is in substantial compliance with all applicable regulations.
Employees
As of December 31, 2010, Tridien employed 233 persons in all its locations together with 125
temporary employees. None of Tridiens employees are subject to collective bargaining agreements.
We believe that Tridiens relationship with its employees is good.
55
ITEM 1A RISK FACTORS
Risks Related to Our Business and Structure
We are a Company with limited history and may not be able to continue to successfully manage
our businesses on a combined basis.
We were formed on November 18, 2005 and have conducted operations since May 16, 2006. Although
our management team has, collectively, over 90 years of experience in acquiring and managing small
and middle market businesses, our failure to continue to develop and maintain effective systems
and procedures, including accounting and financial reporting systems, to manage our operations as
a consolidated public company, may negatively impact our ability to optimize the performance of
our Company, which could adversely affect our ability to pay distributions to our shareholders.
In addition, in that case, our consolidated financial statements might not be indicative of our
financial condition, business and results of operations.
Our Chief Executive Officer has taken a temporary leave of absence
We previously announced that Joseph Massoud, our Chief Executive Officer, requested, and the
Companys Board of Directors approved, a leave of absence to focus his attention on an informal
regulatory inquiry that Mr. Massoud received on matters unrelated to CODI. If Mr. Massoud were
unable to return to the Company, or return to the Company after an extended leave of absence, the
market price for the Companys shares may be materially adversely affected.
Our future success is dependent on the employees of our Manager and the management teams of our
businesses, the loss of any of whom could materially adversely affect our financial condition,
business and results of operations.
Our future success depends, to a significant extent, on the continued services of the employees of
our Manager, most of whom have worked together for a number of years. While our Manager will have
employment agreements with certain of its employees, including our Chief Financial Officer, these
employment agreements may not prevent our Managers employees from leaving or from competing with
us in the future. Our Manager does not have an employment agreement with our Chief Executive
Officer.
The future success of our businesses also depends on their respective management teams because we
operate our businesses on a stand-alone basis, primarily relying on existing management teams for
management of their day-to-day operations. Consequently, their operational success, as well as the
success of our internal growth strategy, will be dependent on the continued efforts of the
management teams of the businesses. We provide such persons with equity incentives in their
respective businesses and have employment agreements and/or non-competition agreements with
certain persons we have identified as key to their businesses. However, these measures may not
prevent the departure of these managers. The loss of services of one or more members of our
management team or the management team at one of our businesses could materially adversely affect
our financial condition, business and results of operations.
We face risks with respect to the evaluation and management of future platform or add-on
acquisitions.
A component of our strategy is to continue to acquire additional platform subsidiaries, as well as
add-on businesses for our existing businesses. Generally, because such acquisition targets are
held privately, we may experience difficulty in evaluating potential target businesses as the
information concerning these businesses is not publicly available. In addition, we and our
subsidiary companies may have difficulty effectively managing or integrating acquisitions. We may
experience greater than expected costs or difficulties relating to such acquisition, in which
case, we might not achieve the anticipated returns from any particular acquisition, which may have
a material adverse effect on our financial condition, business and results of operations.
We may not be able to successfully fund future acquisitions of new businesses due to the lack
of availability of debt or equity financing at the Company level on acceptable terms, which could
impede the implementation of our acquisition strategy and materially adversely impact our
financial condition, business and results of operations.
In order to make future acquisitions, we intend to raise capital primarily through debt
financing at the Company level, additional equity offerings, the sale of stock or assets of our
businesses, and by offering equity in the Trust or our businesses to the sellers of target
businesses or by undertaking a combination of any of the above. Since the timing and size of
acquisitions cannot be readily predicted, we may need to be able to obtain funding on short notice
to benefit fully from attractive acquisition opportunities. Such funding may not be available on
acceptable terms. In addition, the level of our
56
indebtedness may impact our ability to borrow at the Company level. Another source of capital for
us may be the sale of additional shares, subject to market conditions and investor demand for the
shares at prices that we consider to be in the interests of our shareholders. These risks may
materially adversely affect our ability to pursue our acquisition strategy successfully and
materially adversely affect our financial condition, business and results of operations.
While we intend to make regular cash distributions to our shareholders, the Companys board of
directors has full authority and discretion over the distributions of the Company, other than the
profit allocation, and it may decide to reduce or eliminate distributions at any time, which may
materially adversely affect the market price for our shares.
To date, we have declared and paid quarterly distributions, and although we intend to pursue a
policy of paying regular distributions, the Companys board of directors has full authority and
discretion to determine whether or not a distribution by the Company should be declared and paid
to the Trust and in turn to our shareholders, as well as the amount and timing of any
distribution. In addition, the management fee, profit allocation and put price will be payment
obligations of the Company and, as a result, will be paid, along with other Company obligations,
prior to the payment of distributions to our shareholders. The Companys board of directors may,
based on their review of our financial condition and results of operations and pending
acquisitions, determine to reduce or eliminate distributions, which may have a material adverse
effect on the market price of our shares.
We will rely entirely on receipts from our businesses to make distributions to our
shareholders.
The Trusts sole asset is its interest in the Company, which holds controlling interests in
our businesses. Therefore, we are dependent upon the ability of our businesses to generate
earnings and cash flow and distribute them to us in the form of interest and principal payments on
indebtedness and, from time to time, dividends on equity to enable us, first, to satisfy our
financial obligations and, second, and to make distributions to our shareholders. This ability may
be subject to limitations under laws of the jurisdictions in which they are incorporated or
organized. If, as a consequence of these various restrictions, we are unable to generate
sufficient receipts from our businesses, we may not be able to declare, or may have to delay or
cancel payment of, distributions to our shareholders.
We do not own 100% of our businesses. While the Company is to receive cash payments from our
businesses which are in the form of interest payments, debt repayment and dividends, if any
dividends were to be paid by our businesses, they would be shared pro rata with the minority
shareholders of our businesses and the amounts of dividends made to minority shareholders would
not be available to us for any purpose, including Company debt service or distributions to our
shareholders. Any proceeds from the sale of a business will be allocated among us and the minority
shareholders of the business that is sold.
The Companys board of directors has the power to change the terms of our shares in its sole
discretion in ways with which you may disagree.
As an owner of our shares, you may disagree with changes made to the terms of our shares, and
you may disagree with the Companys board of directors decision that the changes made to the
terms of the shares are not materially adverse to you as a shareholder or that they do not alter
the characterization of the Trust. Your recourse, if you disagree, will be limited because our
Trust Agreement gives broad authority and discretion to our board of directors. However, the
Trust Agreement does not relieve the Companys board of directors from any fiduciary obligation
that is imposed on them pursuant to applicable law. In addition, we may change the nature of the
shares to be issued to raise additional equity and remain a fixed-investment trust for tax
purposes.
Certain provisions of the LLC Agreement of the Company and the Trust Agreement make it difficult
for third parties to acquire control of the Trust and the Company and could deprive you of the
opportunity to obtain a takeover premium for your shares.
The amended and restated LLC Agreement of the Company, which we refer to as the LLC
Agreement, and the amended and restated Trust Agreement of the Trust, which we refer to as the
Trust Agreement, contain a number of provisions that could make it more difficult for a third
party to acquire, or may discourage a third party from acquiring, control of the Trust and the
Company. These provisions include, among others:
|
|
|
restrictions on the Companys ability to enter into certain transactions with our major
shareholders, with the exception of our Manager, modeled on the limitation contained in
Section 203 of the Delaware General Corporation Law, or DGCL; |
57
|
|
|
allowing only the Companys board of directors to fill newly created directorships, for
those directors who are elected by our shareholders, and allowing only our Manager, as
holder of the Allocation Interests, to fill vacancies with respect to the class of
directors appointed by our Manager; |
|
|
|
|
requiring that directors elected by our shareholders be removed, with or without cause,
only by a vote of 85% of our shareholders; |
|
|
|
|
requiring advance notice for nominations of candidates for election to the Companys
board of directors or for proposing matters that can be acted upon by our shareholders
at a shareholders meeting; |
|
|
|
|
having a substantial number of additional authorized but unissued shares that may be
issued without shareholder action; |
|
|
|
|
providing the Companys board of directors with certain authority to amend the LLC
Agreement and the Trust Agreement, subject to certain voting and consent rights of the
holders of trust interests and Allocation Interests; |
|
|
|
|
providing for a staggered board of directors of the Company, the effect of which could
be to deter a proxy contest for control of the Companys board of directors or a
hostile takeover; and |
|
|
|
|
limitations regarding calling special meetings and written consents of our shareholders. |
These provisions, as well as other provisions in the LLC Agreement and Trust Agreement may
delay, defer or prevent a transaction or a change in control that might otherwise result in you
obtaining a takeover premium for your shares.
We may have conflicts of interest with the minority shareholders of our businesses.
The boards of directors of our respective businesses have fiduciary duties to all their
shareholders, including the Company and minority shareholders. As a result, they may make
decisions that are in the best interests of their shareholders generally but which are not
necessarily in the best interest of the Company or our shareholders. In dealings with the Company,
the directors of our businesses may have conflicts of interest and decisions may have to be made
without the participation of directors appointed by the Company, and such decisions may be
different from those that we would make.
Our third party credit facility exposes us to additional risks associated with leverage and
inhibits our operating flexibility and reduces cash flow available for distributions to our
shareholders.
At December 31, 2010, we had approximately $74.0 million outstanding under our Term Loan
Facility and $22.0 million outstanding borrowings on our Revolving Credit Facility. We expect to
increase our level of debt in the future. The terms of our Revolving Credit Facility contains a
number of affirmative and restrictive covenants that, among other things, require us to:
|
|
|
maintain a minimum level of cash flow;
|
|
|
|
|
leverage new businesses we acquire to a minimum specified level at the time of acquisition; |
|
|
|
|
keep our total debt to cash flow at or below a ratio of 3.5 to 1; and |
|
|
|
|
make acquisitions that satisfy certain specified minimum criteria. |
If we violate any of these covenants, our lender may accelerate the maturity of any debt
outstanding and we may be prohibited from making any distributions to our shareholders. Such debt
is secured by all of our assets, including the stock we own in our businesses and the rights we
have under the loan agreements with our businesses. Our ability to meet our debt service
obligations may be affected by events beyond our control and will depend primarily upon cash
produced by our businesses. Any failure to comply with the terms of our indebtedness could
materially adversely affect us.
Changes in interest rates could materially adversely affect us.
Our Credit Agreement bears interest at floating rates which will generally change as interest
rates change. We bear the risk that the rates we are charged by our lender will increase faster
than the earnings and cash flow of our businesses, which could reduce profitability, adversely
affect our ability to service our debt, cause us to breach covenants contained in our Revolving
Credit Facility and reduce cash flow available for distribution, any of which could materially
adversely affect us.
58
We may engage in a business transaction with one or more target businesses that have
relationships with our officers, our directors, our Manager or CGI, which may create potential
conflicts of interest.
We may decide to acquire one or more businesses with which our officers, our directors, our
Manager or CGI have a relationship. While we might obtain a fairness opinion from an independent
investment banking firm, potential conflicts of interest may still exist with respect to a
particular acquisition, and, as a result, the terms of the acquisition of a target business may
not be as advantageous to our shareholders as it would have been absent any conflicts of interest.
We are exposed to risks relating to evaluations of controls required by Section 404 of the
Sarbanes-Oxley Act of 2002.
We are required to comply with Section 404 of the Sarbanes-Oxley Act of 2002. While we have
concluded that at December 31, 2010, we have no material weaknesses in our internal controls over
financial reporting we cannot assure you that we will not have a material weakness in the future.
A material weakness is a control deficiency, or combination of significant deficiencies that
results in more than a remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. If we fail to maintain a system of
internal controls over financial reporting that meets the requirements of Section 404, we might be
subject to sanctions or investigation by regulatory authorities such as the SEC or by the New York
Stock Exchange. Additionally, failure to comply with Section 404 or the report by us of a material
weakness may cause investors to lose confidence in our financial statements and our stock price
may be adversely affected. If we fail to remedy any material weakness, our financial statements
may be inaccurate, we may not have access to the capital markets, and our stock price may be
adversely affected
CGI may exercise significant influence over the Company.
CGI, through a wholly owned subsidiary, owns 6,356,000 or approximately 13.6% of our shares
and may have significant influence over the election of directors in the future.
If, in the future, we cease to control and operate our businesses, we may be deemed to be an
investment company under the Investment Company Act of 1940, as amended.
Under the terms of the LLC Agreement, we have the latitude to make investments in businesses
that we will not operate or control. If we make significant investments in businesses that we do
not operate or control or cease to operate and control our businesses, we may be deemed to be an
investment company under the Investment Company Act of 1940, as amended, or the Investment Company
Act. If we were deemed to be an investment company, we would either have to register as an
investment company under the Investment Company Act, obtain exemptive relief from the SEC or
modify our investments or organizational structure or our contract rights to fall outside the
definition of an investment company. Registering as an investment company could, among other
things, materially adversely affect our financial condition, business and results of operations,
materially limit our ability to borrow funds or engage in other transactions involving leverage
and require us to add directors who are independent of us or our Manager and otherwise will
subject us to additional regulation that will be costly and time-consuming.
Risks Relating to Our Manager
Our Chief Executive Officer, directors, Manager and management team may allocate some of
their time to other businesses, thereby causing conflicts of interest in their determination as to
how much time to devote to our affairs, which may materially adversely affect our operations.
While the members of our management team anticipate devoting a substantial amount of their
time to the affairs of the Company, only Mr. James Bottiglieri, our Chief Financial Officer,
devotes substantially all of his time to our affairs. Our Chief Executive Officer, directors,
Manager and members of our management team may engage in other business activities. This may
result in a conflict of interest in allocating their time between our operations and our
management and operations of other businesses. Their other business endeavors may be related to
CGI, which will continue to own several businesses that were managed by our management team prior
to our initial public offering, or affiliates of CGI as well as other parties. Conflicts of
interest that arise over the allocation of time may not always be resolved in our favor and may
materially adversely affect our operations. See the section entitled Certain Relationships and
Related Party Transactions for the potential conflicts of interest of which you should be aware.
59
Our Manager and its affiliates, including members of our management team, may engage in
activities that compete with us or our businesses.
While our management team intends to devote a substantial majority of their time to the
affairs of the Company, and while our Manager and its affiliates currently do not manage any other
businesses that are in similar lines of business as our businesses, and while our Manager must
present all opportunities that meet the Companys acquisition and disposition criteria to the
Companys board of directors, neither our management team nor our Manager is expressly prohibited
from investing in or managing other entities, including those that are in the same or similar line
of business as our businesses. In this regard, the management services agreement and the
obligation to provide management services will not create a mutually exclusive relationship
between our Manager and its affiliates, on the one hand, and the Company, on the other.
Our Manager need not present an acquisition or disposition opportunity to us if our Manager
determines on its own that such acquisition or disposition opportunity does not meet the Companys
acquisition or disposition criteria.
Our Manager will review any acquisition or disposition opportunity presented to the Manager
to determine if it satisfies the Companys acquisition or disposition criteria, as established by
the Companys board of directors from time to time. If our Manager determines, in its sole
discretion, that an opportunity fits our criteria, our Manager will refer the opportunity to the
Companys board of directors for its authorization and approval prior to the consummation thereof;
opportunities that our Manager determines do not fit our criteria do not need to be presented to
the Companys board of directors for consideration. If such an opportunity is ultimately
profitable, we will have not participated in such opportunity. Upon a determination by the
Companys board of directors not to promptly pursue an opportunity presented to it by our Manager
in whole or in part, our Manager will be unrestricted in its ability to pursue such opportunity,
or any part that we do not promptly pursue, on its own or refer such opportunity to other
entities, including its affiliates.
We cannot remove our Manager solely for poor performance, which could limit our ability to improve
our performance and could materially adversely affect the market price of our shares.
Under the terms of the management services agreement, our Manager cannot be removed as a
result of underperformance. Instead, the Companys board of directors can only remove our Manager
in certain limited circumstances or upon a vote by the majority of the Companys board of
directors and the majority of our shareholders to terminate the management services agreement.
This limitation could materially adversely affect the market price of our shares.
We may have difficulty severing ties with Mr. Massoud.
Under the management services agreement, the Companys board of directors may, after due
consultation with our Manager, at any time request that our Manager replace any individual
seconded to the Company and our Manager will, as promptly as practicable, replace any such
individual. However, because Mr. Massoud is the managing member of our Manager with a significant
ownership interest therein, we may have difficulty completely severing ties with Mr. Massoud
absent terminating the management services agreement and our relationship with our Manager.
If the management services agreement is terminated, our Manager, as holder of the Allocation
Interests in the Company, has the right to cause the Company to purchase such Allocation
Interests, which may materially adversely affect our liquidity and ability to grow.
If the management services agreement is terminated at any time other than as a result of our
Managers resignation or if our Manager resigns on any date that is at least three years after the
closing of our initial public offering, our Manager will have the right, but not the obligation,
for one year from the date of termination or resignation, as the case may be, to cause the Company
to purchase the Allocation Interests for the put price. If our Manager elects to cause the
Company to purchase its Allocation Interests, we are obligated to do so and, until we have done
so, our ability to conduct our business, including incurring debt, would be restricted and,
accordingly, our liquidity and ability to grow may be adversely affected.
Our Manager can resign on 90 days notice and we may not be able to find a suitable
replacement within that time, resulting in a disruption in our operations that could materially
adversely affect our financial condition, business and results of operations as well as the market
price of our shares.
Our Manager has the right, under the management services agreement, to resign at any time on
90 days written notice, whether we have found a replacement or not. If our Manager resigns, we
may not be able to contract with a new manager or hire internal management with similar expertise
and ability to provide the same or equivalent services on acceptable terms within 90 days, or at
all, in which case our operations are likely to experience a disruption, our financial condition,
60
business and results of operations as well as our ability to pay distributions are likely to be
adversely affected and the market price of our shares may decline. In addition, the coordination
of our internal management, acquisition activities and supervision of our businesses is likely to
suffer if we are unable to identify and reach an agreement with a single institution or group of
executives having the expertise possessed by our Manager and its affiliates. Even if we are able
to retain comparable management, whether internal or external, the integration of such management
and their lack of familiarity with our businesses may result in additional costs and time delays
that could materially adversely affect our financial condition, business and results of
operations.
The liability associated with the supplemental put agreement is difficult to estimate and may
be subject to substantial period-to-period changes, thereby significantly impacting our future
results of operations.
The Company will record the supplemental put agreement at its fair value at each balance
sheet date by recording any change in fair value through its income statement. The fair value of
the supplemental put agreement is largely related to the value of the profit allocation that our
Manager, as holder of Allocation Interests, will receive. The valuation of the supplemental put
agreement requires the use of complex financial models, which require sensitive assumptions and
estimates. If our assumptions and estimates result in an over-estimation or under-estimation of
the fair value of the supplemental put agreement, the resulting fluctuation in related liabilities
could cause a material adverse effect on our future results of operations.
We must pay our Manager the management fee regardless of our performance.
Our Manager is entitled to receive a management fee that is based on our adjusted net assets,
as defined in the management services agreement, regardless of the performance of our businesses.
The calculation of the management fee is unrelated to the Companys net income. As a result, the
management fee may incentivize our Manager to increase the amount of our assets, through, for
example, the acquisition of additional assets or the incurrence of third party debt rather than
increase the performance of our businesses.
We cannot determine the amount of the management fee that will be paid over time with any
certainty.
The management fee paid to CGM for the year ended December 31, 2010, was $15.4 million. The
management fee is calculated by reference to the Companys adjusted net assets, which will be
impacted by the acquisition or disposition of businesses, which can be significantly influenced by
our Manager, as well as the performance of our businesses and other businesses we may acquire in
the future. Changes in adjusted net assets and in the resulting management fee could be
significant, resulting in a material adverse effect on the Companys results of operations. In
addition, if the performance of the Company declines, assuming adjusted net assets remains the
same, management fees will increase as a percentage of the Companys net income.
We cannot determine the amount of profit allocation that will be paid over time with any
certainty.
We cannot determine the amount of profit allocation that will be paid over time with any
certainty. Such determination would be dependent on the potential sale proceeds received for any
of our businesses and the performance of the Company and its businesses over a multi-year period
of time, among other factors that cannot be predicted with certainty at this time. Such factors
may have a significant impact on the amount of any profit allocation to be paid. Likewise, such
determination would be dependent on whether certain hurdles were surpassed giving rise to a
payment of profit allocation. Any amounts paid in respect of the profit allocation are unrelated
to the management fee earned for performance of services under the management services agreement.
The fees to be paid to our Manager pursuant to the management services agreement, the
offsetting management services agreements and transaction services agreements and the profit
allocation to be paid to our Manager, as holder of the Allocation Interests, pursuant to the LLC
Agreement may significantly reduce the amount of cash available for distribution to our
shareholders.
Under the management services agreement, the Company will be obligated to pay a management
fee to and, subject to certain conditions, reimburse the costs and out-of-pocket expenses of our
Manager incurred on behalf of the Company in connection with the provision of services to the
Company. Similarly, our businesses will be obligated to pay fees to and reimburse the costs and
expenses of our Manager pursuant to any offsetting management services agreements entered into
between our Manager and one of our businesses, or any transaction services agreements to which
such businesses are a party. In addition, our Manager, as holder of the Allocation Interests, will
be entitled to receive profit allocations and may be entitled to receive the put price. While it
is difficult to quantify with any certainty the actual amount of any such payments in the future,
we do expect that such amounts could be substantial. See the section entitled Certain
61
Relationships and Related Party Transactions for more information about these payment obligations
of the Company. The management fee, profit allocation and put price will be payment obligations
of the Company and, as a result, will be paid, along with other Company obligations, prior to the
payment of distributions to shareholders. As a result, the payment of these amounts may
significantly reduce the amount of cash flow available for distribution to our shareholders.
Our Managers influence on conducting our operations, including on our conducting of
transactions, gives it the ability to increase its fees, which may reduce the amount of cash flow
available for distribution to our shareholders.
Under the terms of the management services agreement, our Manager is paid a management fee
calculated as a percentage of the Companys adjusted net assets for certain items and is unrelated
to net income or any other performance base or measure. Our Manager, controls, may advise us to
consummate transactions, incur third party debt or conduct our operations in a manner that, in our
Managers reasonable discretion, are necessary to the future growth of our businesses and are in
the best interests of our shareholders. These transactions, however, may increase the amount of
fees paid to our Manager. Our Managers ability to increase its fees, through the influence it has
over our operations, may increase the compensation paid by our Manager. Our Managers ability to
influence the management fee paid to it by us could reduce the amount of cash flow available for
distribution to our shareholders.
Fees paid by the Company and our businesses pursuant to transaction services agreements do
not offset fees payable under the management services agreement and will be in addition to the
management fee payable by the Company under the management services agreement.
The management services agreement provides that our businesses may enter into transaction
services agreements with our Manager pursuant to which our businesses will pay fees to our
Manager. See the section entitled Certain Relationships and Related Party Transactions for more
information about these agreements. Unlike fees paid under the offsetting management services
agreements, fees that are paid pursuant to such transaction services agreements will not reduce
the management fee payable by the Company. Therefore, such fees will be in excess of the
management fee payable by the Company.
The fees to be paid to our Manager pursuant to these transaction service agreements will be
paid prior to any principal, interest or dividend payments to be paid to the Company by our
businesses, which will reduce the amount of cash flow available for distributions to shareholders.
Our Managers profit allocation may induce it to make suboptimal decisions regarding our
operations.
Our Manager, as holder of 100% of the Allocation Interests in the Company, will receive a
profit allocation based on ongoing cash flows and capital gains in excess of a hurdle rate. In
this respect, a calculation and payment of profit allocation may be triggered upon the sale of one
of our businesses. As a result, our Manager may be incentivized to recommend the sale of one or
more of our businesses to the Companys board of directors at a time that may not be optimal for
our shareholders.
The obligations to pay the management fee and profit allocation, including the put price, may
cause the Company to liquidate assets or incur debt.
If we do not have sufficient liquid assets to pay the management fee and profit allocation,
including the put price, when such payments are due, we may be required to liquidate assets or
incur debt in order to make such payments. This circumstance could materially adversely affect our
liquidity and ability to make distributions to our shareholders.
Risks Related to Taxation
Our shareholders will be subject to tax on their share of the Companys taxable income, which
taxes or taxable income could exceed the cash distributions they receive from the Trust.
For so long as the Company or the Trust (if it is treated as a tax partnership) would not be
required to register as an investment company under the Investment Company Act of 1940 and at
least 90% of our gross income for each taxable year constitutes ''qualifying income within the
meaning of Section 7704(d) of the Internal Revenue Code of 1986, as amended (the ''Code), on a
continuing basis, we will be treated, for U.S. federal income tax purposes, as a partnership and
not as an association or a publicly traded partnership taxable as a corporation. In that case our
shareholders will be subject to U.S. federal income tax and, possibly, state, local and foreign
income tax, on their share of the Companys taxable income, which taxes or taxable income could
exceed the cash distributions they receive from the Trust. There is,
62
accordingly, a risk that our shareholders may not receive cash distributions equal to their
portion of our taxable income or sufficient in amount even to satisfy their personal tax liability
those results from that income. This may result from gains on the sale or exchange of stock or
debt of subsidiaries that will be allocated to shareholders who hold (or are deemed to hold)
shares on the day such gains were realized if there is no corresponding distribution of the
proceeds from such sales, or where a shareholder disposes of shares after an allocation of gain
but before proceeds (if any) are distributed by the Company. Shareholders may also realize income
in excess of distributions due to the Companys use of cash from operations or sales proceeds for
uses other than to make distributions to shareholders, including funding acquisitions, satisfying
short- and long-term working capital needs of our businesses, or satisfying known or unknown
liabilities. In addition, certain financial covenants with the Companys lenders may limit or
prohibit the distribution of cash to shareholders. The Companys board of directors is also free
to change the Companys distribution policy. The Company is under no obligation to make
distributions to shareholders equal to or in excess of their portion of our taxable income or
sufficient in amount even to satisfy the tax liability that results from that income.
All of the Companys income could be subject to an entity-level tax in the United States,
which could result in a material reduction in cash flow available for distribution to holders of
shares of the Trust and thus could result in a substantial reduction in the value of the shares.
We do not expect the Company to be characterized as a corporation so long as it would not be
required to register as an investment company under the Investment Company Act of 1940 and 90% or
more of its gross income for each taxable year constitutes qualifying income. The Company
expects to receive more than 90% of its gross income each year from dividends, interest and gains
on sales of stock or debt instruments, including principally from or with respect to stock or debt
of corporations in which the Company holds a majority interest. The Company intends to treat all
such dividends, interest and gains as qualifying income.
If the Company fails to satisfy this qualifying income exception, the Company will be treated as
a corporation for U.S. federal (and certain state and local) income tax purposes, and would be
required to pay income tax at regular corporate rates on its income. Taxation of the Company as a
corporation could result in a material reduction in distributions to our shareholders and
after-tax return and, thus, could likely result in a reduction in the value of, or materially
adversely affect the market price of, the shares of the Trust.
A shareholder may recognize a greater taxable gain (or a smaller tax loss) on a disposition
of shares than expected because of the treatment of debt under the partnership tax accounting
rules.
We may incur debt for a variety of reasons, including for acquisitions as well as other
purposes. Under partnership tax accounting principles (which apply to the Company), debt of the
Company generally will be allocable to our shareholders, who will realize the benefit of including
their allocable share of the debt in the tax basis of their investment in shares. At the time a
shareholder later sells shares, the selling shareholders amount realized on the sale will include
not only the sales price of the shares but also the shareholders portion of the Companys debt
allocable to his shares (which is treated as proceeds from the sale of those shares). Depending on
the nature of the Companys activities after having incurred the debt, and the utilization of the
borrowed funds, a later sale of shares could result in a larger taxable gain (or a smaller tax
loss) than anticipated.
Our structure involves complex provisions of U.S. federal income tax law for which no clear
precedent or authority may be available. Our structure also is subject to potential legislative,
judicial or administrative change and differing interpretations, possibly on a retroactive basis.
The U.S. federal income tax treatment of holders of the Shares depends in some instances on
determinations of fact and interpretations of complex provisions of U.S. federal income tax law
for which no clear precedent or authority may be available. You should be aware that the U.S.
federal income tax rules are constantly under review by persons involved in the legislative
process, the IRS, and the U.S. Treasury Department, frequently resulting in revised
interpretations of established concepts, statutory changes, revisions to regulations and other
modifications and interpretations. The IRS pays close attention to the proper application of tax
laws to partnerships. The present U.S. federal income tax treatment of an investment in the Shares
may be modified by administrative, legislative or judicial interpretation at any time, and any
such action may affect investments and commitments previously made. For example, changes to the
U.S. federal tax laws and interpretations thereof could make it more difficult or impossible to
meet the qualifying income exception for us to be treated as a partnership for U.S. federal income
tax purposes that is not taxable as a corporation, affect or cause us to change our investments
and commitments, affect the tax considerations of an investment in us and adversely affect an
investment in our Shares. Our organizational documents and agreements permit the Board of
Directors to modify our operating agreement from time to time, without the consent of the holders
of Shares, in order to address certain changes in U.S. federal income tax regulations, legislation
or interpretation. In some circumstances, such revisions could have a
63
material adverse impact on some or all of the holders of our Shares. Moreover, we will apply
certain assumptions and conventions in an attempt to comply with applicable rules and to report
income, gain, deduction, loss and credit to holders in a manner that reflects such holders
beneficial ownership of partnership items, taking into account variation in ownership interests
during each taxable year because of trading activity. However, these assumptions and conventions
may not be in compliance with all aspects of applicable tax requirements. It is possible that the
IRS will assert successfully that the conventions and assumptions used by us do not satisfy the
technical requirements of the Code and/or Treasury regulations and could require that items of
income, gain, deductions, loss or credit, including interest deductions, be adjusted, reallocated,
or disallowed, in a manner that adversely affects holders of the Shares.
Risks Relating Generally to Our Businesses
The recent disruption in the overall economy and the financial markets will adversely impact
our business.
Many industries, including our businesses, have been affected by current economic factors,
including the significant deterioration of global economic conditions, declines in employment
levels, and shifts in consumer spending patterns. The recent disruptions in the overall economy
and volatility in the financial markets have greatly reduced, and may continue to reduce, consumer
confidence in the economy, negatively affecting consumer spending, which could be harmful to our
financial position. Disruptions in the overall economy may also lead to a lower collection rate on
billings as consumers or businesses are unable to pay their bills in a timely fashion. Decreased
cash flow generated from our products may adversely affect our financial position and our ability
to fund our operations. In addition, macro economic disruptions, as well as the restructuring of
various commercial and investment banking organizations, could adversely affect our ability to
access the credit markets. The disruption in the credit markets may also adversely affect the
availability of financing to support our strategy for growth through future acquisitions. There is
a risk that government responses to the disruptions in the financial markets will not restore
consumer confidence, stabilize the markets, or increase liquidity and the availability of credit.
Impairment of our intangible assets could result in significant charges that would adversely
impact our future operating results.
We have significant intangible assets, including goodwill with an indefinite life, which are
susceptible to valuation adjustments as a result of changes in various factors or conditions. The
most significant intangible assets on our balance sheet are goodwill, technologies, customer
relationships and trademarks we acquired when we acquired our businesses and Staffmark. Customer
relationships are amortized on a straight line basis based upon the pattern in which the economic
benefits of customer relationships are being utilized. Other identifiable intangible assets are
amortized on a straight-line basis over their estimated useful lives. We assess the potential
impairment of goodwill and indefinite lived intangible assets on an annual basis, as well as
whenever events or changes in circumstances indicate that the carrying value may not be
recoverable. We assess definite lived intangible assets whenever events or changes in
circumstances indicate that the carrying value may not be recoverable.
Factors that could trigger impairment include the following:
|
|
|
significant underperformance relative to historical or projected future operating results; |
|
|
|
|
significant changes in the manner of or use of the acquired assets or the strategy for our overall business; |
|
|
|
|
significant negative industry or economic trends; |
|
|
|
|
significant decline in our stock price for a sustained period; |
|
|
|
|
changes in our organization or management reporting structure could result in additional reporting units,
which may require alternative methods of estimating fair values or greater desegregation or aggregation in
our analysis by reporting unit; and |
|
|
|
|
a decline in our market capitalization below net book value. |
As of December 31, 2010, we had identified indefinite lived intangible assets with a carrying
value in our financial statements of $269.7 million, and goodwill of $325.9 million.
During the year ended December 31, 2010 we wrote off $35.5 million of goodwill associated with
American Furniture. We also wrote off $3.3 million in intangible assets associated with the trade
name at American Furniture.
64
Further adverse changes in the operations of our businesses or other unforeseeable factors
could result in an impairment charge in future periods that would impact our results of operations
and financial position in that period.
Our businesses are subject to unplanned business interruptions which may adversely affect our
performance.
Operational interruptions and unplanned events at one or more of our production facilities, such
as explosions, fires, inclement weather, natural disasters, accidents, transportation
interruptions and supply could cause substantial losses in our production capacity. Furthermore,
because customers may be dependent on planned deliveries from us, customers that have to
reschedule their own operations due to our delivery delays may be able to pursue financial claims
against us, and we may incur costs to correct such problems in addition to any liability resulting
from such claims. Such interruptions may also harm our reputation among actual and potential
customers, potentially resulting in a loss of business. To the extent these losses are not covered
by insurance, our financial position, results of operations and cash flows may be adversely
affected by such events.
Our businesses rely and may rely on their intellectual property and licenses to use others
intellectual property, for competitive advantage. If our businesses are unable to protect their
intellectual property, are unable to obtain or retain licenses to use others intellectual
property, or if they infringe upon or are alleged to have infringed upon others intellectual
property, it could have a material adverse affect on their financial condition, business and
results of operations.
Each businesses success depends in part on their, or licenses to use others, brand names,
proprietary technology and manufacturing techniques. These businesses rely on a combination of
patents, trademarks, copyrights, trade secrets, confidentiality procedures and contractual
provisions to protect their intellectual property rights. The steps they have taken to protect
their intellectual property rights may not prevent third parties from using their intellectual
property and other proprietary information without their authorization or independently developing
intellectual property and other proprietary information that is similar. In addition, the laws of
foreign countries may not protect our businesses intellectual property rights effectively or to
the same extent as the laws of the United States. Stopping unauthorized use of their proprietary
information and intellectual property, and defending claims that they have made unauthorized use
of others proprietary information or intellectual property, may be difficult, time-consuming and
costly. The use of their intellectual property and other proprietary information by others, and
the use by others of their intellectual property and proprietary information, could reduce or
eliminate any competitive advantage they have developed, cause them to lose sales or otherwise
harm their business.
Our businesses may become involved in legal proceedings and claims in the future either to
protect their intellectual property or to defend allegations that they have infringed upon others
intellectual property rights. These claims and any resulting litigation could subject them to
significant liability for damages and invalidate their property rights. In addition, these
lawsuits, regardless of their merits, could be time consuming and expensive to resolve and could
divert managements time and attention. The costs associated with any of these actions could be
substantial and could have a material adverse affect on their financial condition, business and
results of operations.
The operations and research and development of some of our businesses services and
technology depend on the collective experience of their technical employees. If these employees
were to leave our businesses and take this knowledge, our businesses operations and their ability
to compete effectively could be materially adversely impacted.
The future success of some of our businesses depends upon the continued service of their
technical personnel who have developed and continue to develop their technology and products. If
any of these employees leave our businesses, the loss of their technical knowledge and experience
may materially adversely affect the operations and research and development of current and future
services. We may also be unable to attract technical individuals with comparable experience
because competition for such technical personnel is intense. If our businesses are not able to
replace their technical personnel with new employees or attract additional technical individuals,
their operations may suffer as they may be unable to keep up with innovations in their respective
industries. As a result, their ability to continue to compete effectively and their operations may
be materially adversely affected.
If our businesses are unable to continue the technological innovation and successful commercial
introduction of new products and services, their financial condition, business and results of
operations could be materially adversely affected.
The industries in which our businesses operate, or may operate, experience periodic
technological changes and ongoing product improvements. Their results of operations depend
significantly on the development of commercially viable new products, product grades and
applications, as well as production technologies and their ability to integrate new
65
technologies.
Our future growth will depend on their ability to gauge the direction of the commercial and
technological progress in all key end-use markets and upon their ability to successfully develop,
manufacture and market products in such changing end-use markets. In this regard, they must make
ongoing capital investments.
In addition, their customers may introduce new generations of their own products, which may
require new or increased technological and performance specifications, requiring our businesses to
develop customized products. Our businesses may not be successful in developing new products and
technology that satisfy their customers demand and their customers may not accept any of their
new products. If our businesses fail to keep pace with evolving technological innovations or fail
to modify their products in response to their customers needs in a timely manner, then their
financial condition, business and results of operations could be materially adversely affected as
a result of reduced sales of their products and sunk developmental costs. These developments may
require our personnel staffing business to seek better educated and trained workers, who may not
be available in sufficient numbers.
Our businesses could experience fluctuations in the costs of raw materials as a result of
inflation and other economic conditions, which fluctuations could have a material adverse effect
on their financial condition, business and results of operations.
Changes in inflation could materially adversely affect the costs and availability of raw
materials used in our manufacturing businesses, and changes in fuel costs likely will affect the
costs of transporting materials from our suppliers and shipping goods to our customers, as well as
the effective areas from which we can recruit temporary staffing personnel. For example, for
Advanced Circuits, the principal raw materials consist of copper and glass and represent
approximately 17.9% of net sales in 2010. Prices for these key raw materials may fluctuate during
periods of high demand. The ability by these businesses to offset the effect of increases in raw
material prices by increasing their prices is uncertain. If these businesses are unable to cover
price increases of these raw materials, their financial condition, business and results of
operations could be materially adversely affected.
Our businesses do not have and may not have long-term contracts with their customers and
clients and the loss of customers and clients could materially adversely affect their financial
condition, business and results of operations.
Our businesses are and may be, based primarily upon individual orders and sales with their
customers and clients. Our businesses historically have not entered into long-term supply
contracts with their customers and clients. As such, their customers and clients could cease using
their services or buying their products from them at any time and for any reason. The fact that
they do not enter into long-term contracts with their customers and clients means that they have
no recourse in the event a customer or client no longer wants to use their services or purchase
products from them. If a significant number of their customers or clients elect not to use their
services or purchase their products, it could materially adversely affect their financial
condition, business and results of operations.
Our businesses are and may be subject to federal, state and foreign environmental laws and
regulations that expose them to potential financial liability. Complying with applicable
environmental laws requires significant resources, and if our businesses fail to comply, they
could be subject to substantial liability.
Some of the facilities and operations of our businesses are and may be subject to a variety
of federal, state and foreign environmental laws and regulations including laws and regulations
pertaining to the handling, storage and transportation of raw materials, products and wastes,
which require and will continue to require significant expenditures to remain in compliance with
such laws and regulations currently in place and in the future. Compliance with current and future
environmental laws is a major consideration for our businesses as any material violations of these
laws can lead to substantial liability, revocations of discharge permits, fines or penalties.
Because some of our businesses use hazardous materials and generate hazardous wastes in their
operations, they may be subject to potential financial liability for costs associated with the
investigation and remediation of their own sites, or sites at which they have arranged for the
disposal of hazardous wastes, if such sites become contaminated. Even if they fully comply with
applicable environmental laws and are not directly at fault for the contamination, our businesses
may still be liable. Costs associated with these risks could have a material adverse effect on
our financial condition, business and results of operations.
Defects in the products provided by our companies could result in financial or other damages to
those customers, which could result in reduced demand for our companies products and/or liability
claims against our companies.
Some of the products our businesses produce could potentially result in product liability suits
against them. Some of our companies manufacture products to customer specifications that are
highly complex and critical to customer operations. Defects in products could result in customer
dissatisfaction or a reduction in or cancellation of future purchases or liability claims against
our companies. If these defects occur frequently, our reputation may be impaired. Defects in
products could
66
also result in financial or other damages to customers, for which our companies may
be asked or required to compensate their customers. Any of these outcomes could negatively impact
our financial condition, business and results of operations.
Some of our businesses are subject to certain risks associated with the movement of businesses
offshore.
Some of our businesses are potentially at risk of losing business to competitors operating in
lower cost countries. An additional risk is the movement offshore of some of our businesses
customers, leading them to procure products or services from more closely located companies.
Either of these factors could negatively impact our financial condition, business and results of
operations.
Loss of key customers of some of our businesses could negatively impact financial condition.
Some of our businesses have significant exposure to certain key customers, the loss of which could
negatively impact our financial condition, business and results of operations.
Our businesses are subject to certain risks associated with their foreign operations or
business they conduct in foreign jurisdictions.
Some of our businesses have and may have operations or conduct business outside the United
States. Certain risks are inherent in operating or conducting business in foreign jurisdictions,
including exposure to local economic conditions; difficulties in enforcing agreements and
collecting receivables through certain foreign legal systems; longer payment cycles for foreign
customers; adverse currency exchange controls; exposure to risks associated with changes in
foreign exchange rates; potential adverse changes in political environments; withholding taxes and
restrictions on the withdrawal of foreign investments and earnings; export and import
restrictions; difficulties in enforcing intellectual property rights; and required compliance with
a variety of foreign laws and regulations. These risks individually and collectively have the
potential to negatively impact our financial condition, business and results of operations.
Risks Related to Advanced Circuits
Unless Advanced Circuits is able to respond to technological change at least as quickly as its
competitors, its services could be rendered obsolete, which could materially adversely affect its
financial condition, business and results of operations.
The market for Advanced Circuits services is characterized by rapidly changing technology
and continuing process development. The future success of its business will depend in large part
upon its ability to maintain and enhance its technological capabilities, retain qualified
engineering and technical personnel, develop and market services that meet evolving customer needs
and successfully anticipate and respond to technological changes on a cost-effective and timely
basis. Advanced Circuits core manufacturing capabilities are for 2 to 12 layer printed circuit
boards. Trends towards miniaturization and increased performance of electronic products are
dictating the use of printed circuit boards with increased layer counts. If this trend continues
Advanced Circuits may not be able to effectively respond to the technological requirements of the
changing market. If it determines that new technologies and equipment are required to remain
competitive, the development, acquisition and implementation of these technologies may require
significant capital investments. It may be unable to obtain capital for these purposes in the
future, and investments in new technologies may not result in commercially viable technological
processes. Any failure to anticipate and adapt to its customers changing technological needs and
requirements or retain qualified engineering and technical personnel could materially adversely
affect its financial condition, business and results of operations.
Advanced Circuits customers operate in industries that experience rapid technological change
resulting in short product life cycles and as a result, if the product life cycles of its
customers slow materially, and research and development expenditures are reduced, its financial
condition, business and results of operations will be materially adversely affected.
Advanced Circuits customers compete in markets that are characterized by rapidly changing
technology, evolving industry standards and continuous improvement in products and services. These
conditions frequently result in short product life cycles. As professionals operating in research
and development departments represent the majority of Advanced Circuits
net sales, the rapid development of electronic products is a key driver of Advanced Circuits
sales and operating performance. Any decline in the development and introduction of new electronic
products could slow the demand for Advanced Circuits services and could have a material adverse
effect on its financial condition, business and results of operations.
67
Electronics manufacturing services corporations are increasingly acting as intermediaries,
positioning themselves between PCB manufacturers and OEMS, which could reduce operating margins.
Advanced Circuits OEM customers are increasingly outsourcing the assembly of equipment to
third party manufacturers. These third party manufacturers typically assemble products for
multiple customers and often purchase circuit boards from Advanced Circuits in larger quantities
than OEM manufacturers. The ability of Advanced Circuits to sell products to these customers at
margins comparable to historical averages is uncertain. Any material erosion in margins could have
a material adverse effect on Advanced Circuits financial condition, business and results of
operations.
Risks Related to American Furniture Manufacturing
Competition from larger furniture manufacturers may adversely affect American Furniture
Manufacturings business and operating results.
The residential upholstered furniture industry is highly competitive. Certain of American
Furniture Manufacturings competitors are larger, have broader product lines and offer
widely-advertised, well-known, branded products. If such larger competitors introduce additional
products in the promotional segment of the upholstered furniture market, the segment in which
American Furniture Manufacturing primarily participates, it may negatively impact American
Furniture Manufacturings market share and financial performance.
Risks Related to Tridien
Certain of Tridiens products are subject to regulation by the FDA.
Certain of Tridiens mattress products are Class II devices within Section 201(h) of the Federal
FDCA (21 USC §321(h), and, as such, are subject to the requirements of the FDCA and certain rules
and regulations of the FDA. Prior to our acquisition of Tridien, one of its subsidiaries received
a warning letter from the FDA in connection with certain deficiencies identified during a regular
FDA audit, including noncompliance with certain design control requirements, certain of the good
manufacturing practice regulations defined in 21 C.F.R. 820 and certain record keeping
requirements. Tridiens subsidiary has undertaken corrective measures to address the deficiencies
and continues to fully cooperate with the FDA. Tridien is vulnerable to actions that may be taken
by the FDA which have a material adverse effect on Tridien and/or its business. The FDA has the
authority to inspect without notice, and to take any disciplinary action that it sees fit.
A change in Medicare Reimbursement Guidelines may reduce demand for Tridiens products.
Certain changes in Medicare Reimbursement Guidelines may reduce demand for medical support
surfaces and have a material effect on Tridiens operating performance.
Two of Tridiens largest customers represented approximately 63.5% of its gross sales in 2010.
Tridien has significant exposure to two key customers. The loss of either customer could
negatively impact Tridiens financial condition, business and results of operations.
Risks Related to Fox
Growth in popularity of alternative recreational activities may reduce demand for mountain bikes
and off road products which would reduce demand for Foxs products.
Mountain biking and other off-road sports compete against numerous recreational activities for
share of time and spend of enthusiasts. Any growth in popularity of other outdoor activities at
the expense of mountain biking and off-road sports could lead to a decrease in demand for the
companys products and could materially adversely affect Foxs financial condition, business and
results of operations.
68
Risks Related to HALO
Increases in the portion of existing customers and potential customers buying directly from
manufacturers or exclusively over the internet could have a material adverse effect on the
business of HALO.
The promotional products industry supply chain is comprised of multiple levels. As a distributor,
HALO does not manufacturer or decorate the promotional products it sells. Additionally, in recent
years there have been a number of suppliers and distributors who have attempted to sell directly
to customers over the internet with varying levels of success. Though management believes
distributors and account executives play crucial roles in the industry supply chain, increases in
the portion of end customers buying directly from manufacturers or exclusively through the
internet could have a material adverse effect on the business of HALO.
The loss of a significant number of account executives could adversely affect the business of
HALO.
HALO relies on its large staff of account executives to develop and maintain relationships with
end customers. HALOs sales force is comprised of both full time employees and sub-contractors.
These professionals have relationships with customers of varying sizes and profitability. Though
management believes its compensation structure and support of its sales forces is comparable or
better than many industry participants, there can be no assurances that HALO will be able to
retain their continuing services. The loss of a significant number of account executives could
adversely affect the business of HALO.
HALO relies on suppliers for the timely delivery of products to end customers. Delays in the
delivery of promotional products to customers could adversely affect HALOs results of operations.
HALO often relies on many of its suppliers to ship directly to its end customers
(drop-shipments). Delays in the shipment of products or supply shortages in promotional
products in high demand could affect HALOs standing with its end customers and adversely affect
HALOs results of operations.
Risks Related to Staffmark
Staffmarks business depends on its ability to attract and retain qualified staffing
personnel that possess the skills demanded by its clients.
As a provider of temporary staffing services, the success of Staffmarks business depends on
its ability to attract and retain qualified staffing personnel who possess the skills and
experience necessary to meet the requirements of its clients or to successfully bid for new client
projects. Staffmark must continually evaluate and upgrade its base of available qualified
personnel through recruiting and training programs to keep pace with changing client needs and
emerging technologies. Staffmarks ability to attract and retain qualified staffing personnel
could be impaired by rapid improvement in economic conditions resulting in lower unemployment,
increases in compensation or increased competition. During periods of economic growth, Staffmark
faces increasing competition for retaining and recruiting qualified staffing personnel, which in
turn leads to greater advertising and recruiting costs and increased salary expenses. If Staffmark
cannot attract and retain qualified staffing personnel, the quality of its services may
deteriorate and its financial condition, business and results of operations may be materially
adversely affected.
Customer relocation of positions filled by Staffmark may materially adversely affect
Staffmarks financial condition, business and results of operations
Many companies have built offshore operations, moved their operations to offshore sites that
have lower employment costs or outsourced certain functions. If Staffmarks customers relocate
positions filled by Staffmark, this would have a material adverse effect on the financial
condition, business and results of operations of Staffmark.
Staffmark assumes the obligation to make wage, tax and regulatory payments for its employees,
and as a result, it is exposed to client credit risks.
Staffmark generally assumes responsibility for and manages the risks associated with its
employees payroll obligations, including liability for payment of salaries and wages (including
payroll taxes), as well as group health and retirement benefits for its leased employees. These
obligations are fixed, whether or not its clients make payments required by
69
services agreements, which exposes Staffmark to credit risks of its clients, primarily
relating to uncollateralized accounts receivables. If Staffmark fails to successfully manage its
credit risk, its financial condition, business and results of operations may be materially
adversely affected.
Staffmark is exposed to employment-related claims and costs and periodic litigation that
could materially adversely affect its financial condition, business and results of operations.
The temporary services business entails employing individuals and placing such individuals in
clients workplaces. Staffmarks ability to control the workplace environment of its clients is
limited. As the employer of record of its temporary employees, it incurs a risk of liability to
its temporary employees and clients for various workplace events, including claims of misconduct
or negligence on the part of its employees; discrimination or harassment claims against its
employees, or claims by its employees of discrimination or harassment by its clients;
immigration-related claims; claims relating to violations of wage, hour and other workplace
regulations; claims relating to employee benefits, entitlements to employee benefits, or errors in
the calculation or administration of such benefits; and possible claims relating to misuse of
customer confidential information, misappropriation of assets or other similar claims. Staffmark
may incur fines and other losses and negative publicity with respect to any of these situations.
Some of the claims may result in litigation, which is expensive and distracts managements
attention from the operations of Staffmarks business. Furthermore, while Staffmark maintains
insurance with respect to many of these items, it, may not be able to continue to obtain insurance
at a cost that does not have a material adverse effect upon it. As a result, such claims (whether
by reason of it not having insurance or by reason of such claims being outside the scope of its
insurance) may have a material adverse effect on Staffmarks financial condition, business and
results of operations.
Staffmarks workers compensation loss reserves may be inadequate to cover its ultimate liability
for workers compensation costs.
Staffmark self-insures its workers compensation exposure for certain employees. The
calculation of the workers compensation reserves involves the use of certain actuarial
assumptions and estimates. Accordingly, reserves do not represent an exact calculation of
liability. Reserves can be affected by both internal and external events, such as adverse
developments on existing claims or changes in medical costs, claims handling procedures,
administrative costs, inflation, and legal trends and legislative changes. As a result, reserves
may not be adequate.
If reserves are insufficient to cover the actual losses, Staffmark would have to increase its
reserves and incur charges to its earnings that could be material.
Any significant economic downturn could result in our clients using fewer temporary and contract
workers or becoming unable to pay us for our services on a timely basis or at all, which would
materially adversely affect our business.
Because demand for recruitment services is sensitive to changes in the level of economic activity,
our business may suffer during economic downturns. As economic activity begins to slow down,
companies tend to reduce their use of temporary and contract workers before undertaking layoffs of
their regular employees, resulting in decreased demand for temporary and contract workers.
Significant declines in demand, and thus in revenues, can result in expense de-leveraging, which
would result in lower profit levels.
In addition, during economic downturns companies may slow the rate at which they pay their vendors
or become unable to pay their debts as they become due. If any of our significant clients does
not pay amounts owed to us in a timely manner or becomes unable to pay such amounts to us at a
time when we have substantial amounts receivable from such client, our cash flow and profitability
may suffer.
State unemployment insurance expense is a direct cost of doing business in the Staffing Industry.
State unemployment tax rates are established based on a companys specific experience rate of
unemployment claims and a states required funding for total claims. Economic downturns may
result in a higher occurrence of unemployment claims resulting in higher state unemployment tax
rates. Additionally, as states are paying more in total prolonged claims during an economic
downturn, states may increase unemployment tax rates to employers, regardless of the employers
specific experience. This would result in higher direct costs to Staffmark.
70
ITEM 1B. UNRESOLVED STAFF COMMENTS
NONE
71
ITEM 2. PROPERTIES
Advanced Circuits
Advanced Circuits operations are located in a 61,058 square foot building in Aurora, Colorado and a
29,942 square foot building in Tempe. Arizona. These facilities are leased and comprise both the
factory and office space. The lease terms are for approximately 15 years with a renewal option at
the Aurora, Colorado location for an additional 10 years.
American Furniture
American Furniture operates primarily from a manufacturing and warehousing facility located in
Ecru, MS, of which approximately 750,000 square feet was refurbished in 2008 as a result of damage
caused by a fire in 2008. This 1.1 million square foot facility includes 350,000 square feet of
manufacturing space, 750,000 square feet of warehouse space and 82 shipping docks. AFM can add
additional manufacturing lines within its existing footprint to accommodate demand during peak
times. In addition to AFMs primary manufacturing facility, AFM leases approximately 300,000
square feet of warehouse and small manufacturing space within the vicinity of its primary Ecru
facility. AFM also leases showroom space in High Point, North Carolina, Tupelo, Mississippi and
Las Vegas, Nevada, allowing it to showcase its products to buyers during trade shows held in the
area.
ERGObaby
ERGObaby operates out of four offices. Its corporate headquarters is in Pukalani, HI where it
leases 2,426 square feet. ERGObabys European headquarters is
located in Hamburg, Germany where
it leases approximately 2,790 square feet. ERGObaby also leases two sales offices in Paris, France
and Stockholm, Sweden.
Fox
Foxs corporate headquarters and main manufacturing facilities are located in an 86,000 square foot
facility located in Watsonville, California. In addition, Fox leases six other smaller facilities
totaling approximately 120,000 square feet in the surrounding Watsonville area.
HALO
HALO distributes its products through a leased 25,000 square foot office facility and a 72,000
square foot fulfillment warehouse, both of which are located in Sterling, IL. Due to its high
percentage of drop shipments, HALO is able to operate from a much smaller warehouse than a
similarly sized company with a traditional inventory-based business model. HALO also maintains a
small IT department in Oak Brook, IL and an office for its CEO in Chicago.
The following table shows the number of offices located in each state and the function of each
office as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
State |
|
Function |
|
Offices |
|
Square feet |
California
|
|
Sales and warehouse
|
|
|
3 |
|
|
|
11,222 |
|
Illinois
|
|
Administration
|
|
|
2 |
|
|
|
25,450 |
|
|
|
Information Technology
|
|
|
1 |
|
|
|
4,766 |
|
|
|
Warehousing
|
|
|
2 |
|
|
|
72,000 |
|
Louisiana
|
|
Sales
|
|
|
1 |
|
|
|
1,919 |
|
Ohio
|
|
Administration
|
|
|
2 |
|
|
|
3,796 |
|
Tennessee
|
|
Sales
|
|
|
1 |
|
|
|
8,804 |
|
Missouri
|
|
Administration
|
|
|
1 |
|
|
|
5,960 |
|
Kansas
|
|
Sales
|
|
|
1 |
|
|
|
2,618 |
|
Maryland
|
|
Sales
|
|
|
1 |
|
|
|
4,000 |
|
Florida
|
|
Sales
|
|
|
1 |
|
|
|
1,000 |
|
Oklahoma
|
|
Administration
|
|
|
1 |
|
|
|
5,500 |
|
Georgia
|
|
Sales
|
|
|
1 |
|
|
|
1,550 |
|
Liberty Safe
Liberty Safe leases offices and warehouse facilities at three locations in Payson, Utah. The
corporate headquarters and manufacturing facility is located in a 204,000 square foot building.
Liberty leases two additional warehouse facilities totaling approximately 15,600 square feet.
Staffmark
Staffmarks principal executive offices are located in Cincinnati, Ohio where it leases 38,867
square feet of office space. Staffmark provides staffing services through 195 branch offices
located in 29 states. Lease terms for the branch offices typically run from 3 to 5 years.
72
Tridien
Tridien leases a 33,000 square foot facility in Coral Springs, Florida, which houses its
manufacturing and distribution operations for the east coast. It also leases an 81,000 square foot
facility in Corona, California, which houses the manufacturing and distribution facilities for the
west coast.
Our corporate offices are located in Westport, Connecticut, where we lease approximately 1,500
square feet from our Manager.
We believe that our properties at each of our businesses are sufficient to meet our present needs
and we do not anticipate any difficulty in securing additional space, as needed, on acceptable
terms.
73
ITEM 3. LEGAL PROCEEDINGS
In the normal course of business, we are involved in various claims and legal proceedings.
While the ultimate resolution of these matters has yet to be determined, we do not believe that
their outcome will have a material adverse effect on our financial position or results of
operations.
74
ITEM 4. REMOVED AS RESERVED
RESERVED
75
Part II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
Market Information
Our Trust stock trades on the New York Stock Exchange under the symbol CODI since November 1,
2010. Previously, our stock was traded on the NASDAQ Global Select Market under the symbol CODI.
The following table sets forth the high and low sales prices per share as reported on the NASDAQ
Global Select Market until November 1, 2010, at which time our shares began trading on the NYSE,
and thereafter on the NYSE. The highest and lowest sales prices per share of Trust stock were $6.89
and $18.16, respectively, for the periods presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
Quarter Ended |
|
High |
|
|
Low |
|
|
Declared |
|
December 31, 2010 |
|
|
18.16 |
|
|
|
15.92 |
|
|
|
0.34 |
|
September 30, 2010 |
|
|
16.30 |
|
|
|
13.03 |
|
|
|
0.34 |
|
June 30, 2010 |
|
|
16.30 |
|
|
|
11.00 |
|
|
|
0.34 |
|
March 31, 2010 |
|
|
16.08 |
|
|
|
11.45 |
|
|
|
0.34 |
|
December 31, 2009 |
|
|
13.33 |
|
|
|
9.87 |
|
|
|
0.34 |
|
September 30, 2009 |
|
|
11.15 |
|
|
|
7.94 |
|
|
|
0.34 |
|
June 30, 2009 |
|
|
10.32 |
|
|
|
7.63 |
|
|
|
0.34 |
|
March 31, 2009 |
|
|
12.20 |
|
|
|
6.89 |
|
|
|
0.34 |
|
COMPARATIVE PERFORMANCE OF SHARES OF TRUST STOCK
The performance graph shown below compares the change in cumulative total shareholder return
on shares of Trust stock with the NYSE Composite Index, the NYSE
Financial Sector Index, NASDAQ Other Finance Index, and NASDAQ Stock
Market Index from May
16, 2006, when we completed our initial public offering, through the quarter ended December 31,
2010. The graph sets the beginning value of shares of Trust stock and the indices at $100, and
assumes that all quarterly dividends were reinvested at the time of payment. This graph does not
forecast future performance of shares of Trust stock.
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Data |
|
June 30, 2006 |
|
|
2006 |
|
|
2006 |
|
Compass Diversified Holdings |
|
$ |
94.88 |
|
|
$ |
102.73 |
|
|
$ |
117.00 |
|
NASDAQ Stock Market Index |
|
$ |
97.44 |
|
|
$ |
101.31 |
|
|
$ |
108.35 |
|
NASDAQ Other Finance Index |
|
$ |
94.03 |
|
|
$ |
104.02 |
|
|
$ |
107.59 |
|
NYSE Financial Sector Index |
|
$ |
96.28 |
|
|
$ |
102.56 |
|
|
$ |
109.91 |
|
NYSE Composite Index |
|
$ |
97.39 |
|
|
$ |
100.98 |
|
|
$ |
108.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Data |
|
March 31, 2007 |
|
|
June 30, 2007 |
|
|
2007 |
|
|
2007 |
|
Compass Diversified Holdings |
|
$ |
116.32 |
|
|
$ |
125.83 |
|
|
$ |
115.41 |
|
|
$ |
109.10 |
|
NASDAQ Stock Market Index |
|
$ |
108.64 |
|
|
$ |
116.78 |
|
|
$ |
121.19 |
|
|
$ |
118.98 |
|
NASDAQ Other Finance Index |
|
$ |
104.70 |
|
|
$ |
112.86 |
|
|
$ |
107.18 |
|
|
$ |
108.11 |
|
NYSE Financial Sector Index |
|
$ |
108.12 |
|
|
$ |
110.18 |
|
|
$ |
106.81 |
|
|
$ |
95.51 |
|
NYSE Composite Index |
|
$ |
110.42 |
|
|
$ |
117.71 |
|
|
$ |
119.69 |
|
|
$ |
116.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Data |
|
March 31, 2008 |
|
|
June 30, 2008 |
|
|
2008 |
|
|
2008 |
|
Compass Diversified Holdings |
|
$ |
98.39 |
|
|
$ |
87.54 |
|
|
$ |
109.45 |
|
|
$ |
90.41 |
|
NASDAQ Stock Market Index |
|
$ |
102.24 |
|
|
$ |
102.86 |
|
|
$ |
93.84 |
|
|
$ |
70.75 |
|
NASDAQ Other Finance Index |
|
$ |
86.86 |
|
|
$ |
85.52 |
|
|
$ |
90.56 |
|
|
$ |
57.91 |
|
NYSE Financial Sector Index |
|
$ |
83.31 |
|
|
$ |
71.39 |
|
|
$ |
69.23 |
|
|
$ |
44.28 |
|
NYSE Composite Index |
|
$ |
104.88 |
|
|
$ |
103.25 |
|
|
$ |
89.81 |
|
|
$ |
68.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Data |
|
March 31, 2009 |
|
|
June 30, 2009 |
|
|
2009 |
|
|
2009 |
|
Compass Diversified Holdings |
|
$ |
73.55 |
|
|
$ |
68.75 |
|
|
$ |
91.64 |
|
|
$ |
114.42 |
|
NASDAQ Stock Market Index |
|
$ |
68.57 |
|
|
$ |
82.32 |
|
|
$ |
95.21 |
|
|
$ |
101.80 |
|
NASDAQ Other Finance Index |
|
$ |
55.01 |
|
|
$ |
68.57 |
|
|
$ |
74.63 |
|
|
$ |
75.76 |
|
NYSE Financial Sector Index |
|
$ |
33.01 |
|
|
$ |
44.86 |
|
|
$ |
56.70 |
|
|
$ |
54.32 |
|
NYSE Composite Index |
|
$ |
59.39 |
|
|
$ |
70.40 |
|
|
$ |
82.39 |
|
|
$ |
85.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Data |
|
March 31, 2010 |
|
|
June 30, 2010 |
|
|
2010 |
|
|
2010 |
|
Compass Diversified Holdings |
|
$ |
139.58 |
|
|
$ |
124.69 |
|
|
$ |
152.90 |
|
|
$ |
169.77 |
|
NASDAQ Stock Market Index |
|
$ |
107.57 |
|
|
$ |
94.62 |
|
|
$ |
106.26 |
|
|
$ |
119.01 |
|
NASDAQ Other Finance Index |
|
$ |
77.58 |
|
|
$ |
67.39 |
|
|
$ |
70.23 |
|
|
$ |
84.52 |
|
NYSE Financial Sector Index |
|
$ |
58.00 |
|
|
$ |
49.31 |
|
|
$ |
53.76 |
|
|
$ |
57.05 |
|
NYSE Composite Index |
|
$ |
88.80 |
|
|
$ |
77.13 |
|
|
$ |
86.81 |
|
|
$ |
94.95 |
|
Shareholders
As of February 25, 2011 we had 46,725,000 shares of Trust stock outstanding that were held by
fourteen holders of record; however, we believe the number of beneficial owners of our shares is
over 20,000.
Distributions
For the years 2009 and 2010 we have declared and paid quarterly cash distributions to holders of
record as follows:
|
|
|
|
|
|
|
Quarter Ended |
|
Declaration Date |
|
Payment Date |
|
Distribution Per Share |
December 31, 2010 |
|
January 5, 2011 |
|
January 28, 2011 |
|
$0.34 |
September 30, 2010 |
|
October 7, 2010 |
|
October 29, 2010 |
|
$0.34 |
June 30, 2010 |
|
July 9, 2010 |
|
July 30, 2010 |
|
$0.34 |
March 31, 2010 |
|
April 8, 2010 |
|
April 30, 2010 |
|
$0.34 |
December 31, 2009 |
|
January 11, 2010 |
|
January 28, 2010 |
|
$0.34 |
September 30, 2009 |
|
October 8, 2009 |
|
October 29, 2009 |
|
$0.34 |
June 30, 2009 |
|
July 10, 2009 |
|
July 30, 2009 |
|
$0.34 |
March 31, 2009 |
|
April 9, 2009 |
|
April 30, 2009 |
|
$0.34 |
We currently intend to continue to declare and pay regular quarterly cash distributions on
all outstanding shares through fiscal 2011. See Managements Discussion and Analysis of
Financial Condition and Results of Operations Liquidity and Capital Resources in Part II, Item
7.
77
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth selected historical and other data of the Company and should
be read in conjunction with the more detailed consolidated financial statements included elsewhere
in this report.
Selected financial data below includes the results of operations, cash flow and balance sheet data
of the Company for the years ended December 31, 2010, 2009, 2008, 2007 and 2006. We completed our
IPO on May 16, 2006 and used the proceeds of the IPO and separate private placement transactions
that closed in conjunction with our IPO, and from our third party credit facility, to purchase
controlling interests in four of our initial operating subsidiaries. The following table details
our acquisitions and dispositions subsequent to our IPO.
|
|
|
|
|
Acquisitions: |
|
Acquisition Date |
|
Disposition Date |
Advanced Circuits(1)
|
|
May 16, 2006
|
|
n/a |
CBS Personnel(1)
|
|
May 16, 2006
|
|
n/a |
Crosman(1)
|
|
May 16, 2006
|
|
January 5, 2007 |
Silvue(1)
|
|
May 16, 2006
|
|
June 25, 2008 |
Tridien
|
|
August 1, 2006
|
|
n/a |
Aeroglide
|
|
February 28, 2007
|
|
June 24, 2008 |
HALO
|
|
February 28, 2007
|
|
n/a |
American Furniture
|
|
August 31, 2007
|
|
n/a |
Fox
|
|
January 4, 2008
|
|
n/a |
Staffmark LLC(2)
|
|
January 21, 2008
|
|
n/a |
Liberty
|
|
March 31, 2010
|
|
n/a |
ERGObaby
|
|
September 16, 2010
|
|
n/a |
|
|
|
(1) |
|
Represent initial operating subsidiaries. |
|
(2) |
|
Staffmark LLC was acquired by Staffmark. |
The operating results for Crosman are reflected as discontinued operations in 2006 and are
not included in the operating data below. The operating results for Aeroglide are reflected as
discontinued operations in 2008 and 2007 and are not included in the continuing operations data
below. The operating results for Silvue are reflected as discontinued operations in 2008, 2007
and 2006 and as such are not included in the continuing operations data below. Financial data
included below only includes activity in our operating subsidiaries from their respective dates of
acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
Statements of Operations Data: |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
1,657,609 |
|
|
$ |
1,248,740 |
|
|
$ |
1,538,473 |
|
|
$ |
841,791 |
|
|
$ |
395,173 |
|
Cost of sales |
|
|
1,302,202 |
|
|
|
976,991 |
|
|
|
1,196,206 |
|
|
|
636,008 |
|
|
|
307,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
355,407 |
|
|
|
271,749 |
|
|
|
342,267 |
|
|
|
205,783 |
|
|
|
88,159 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staffing |
|
|
81,250 |
|
|
|
74,279 |
|
|
|
102,438 |
|
|
|
56,207 |
|
|
|
34,345 |
|
Selling, general and administrative |
|
|
179,154 |
|
|
|
145,948 |
|
|
|
165,768 |
|
|
|
94,426 |
|
|
|
31,605 |
|
Supplemental put expense (reversal) |
|
|
32,516 |
|
|
|
(1,329 |
) |
|
|
6,382 |
|
|
|
7,400 |
|
|
|
22,456 |
|
Management fees |
|
|
15,380 |
|
|
|
13,100 |
|
|
|
15,205 |
|
|
|
10,120 |
|
|
|
4,158 |
|
Amortization expense |
|
|
29,312 |
|
|
|
24,609 |
|
|
|
24,605 |
|
|
|
12,679 |
|
|
|
5,814 |
|
Impairment expense (3) |
|
|
38,835 |
|
|
|
59,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
(21,040 |
) |
|
$ |
(44,658 |
) |
|
$ |
27,869 |
|
|
$ |
24,951 |
|
|
$ |
(10,219 |
) |
|
|
|
Income (loss) from continuing operations |
|
$ |
(44,770 |
) |
|
$ |
(39,645 |
) |
|
$ |
3,817 |
|
|
$ |
10,051 |
|
|
$ |
(27,973 |
) |
Income and gain from discontinued operations |
|
|
|
|
|
|
|
|
|
|
77,970 |
|
|
|
41,314 |
|
|
|
9,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(44,770 |
) |
|
|
(39,645 |
) |
|
|
81,787 |
|
|
|
51,365 |
|
|
|
(18,142 |
) |
Net income (loss) attributable to noncontrolling interest |
|
|
3,987 |
|
|
|
(13,375 |
) |
|
|
3,493 |
|
|
|
10,997 |
|
|
|
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Holdings (1), (2) |
|
$ |
(48,757 |
) |
|
$ |
(26,270 |
) |
|
$ |
78,294 |
|
|
$ |
40,368 |
|
|
$ |
(19,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income (loss) per share attributable to Holdings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(1.19 |
) |
|
$ |
(0.76 |
) |
|
$ |
0.01 |
|
|
$ |
(0.04 |
) |
|
$ |
(2.29 |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
2.47 |
|
|
|
1.50 |
|
|
|
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income (loss) per share attributable to Holdings |
|
$ |
(1.19 |
) |
|
$ |
(0.76 |
) |
|
$ |
2.48 |
|
|
$ |
1.46 |
|
|
$ |
(1.52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
$ |
44,841 |
|
|
$ |
20,213 |
|
|
$ |
40,549 |
|
|
$ |
41,772 |
|
|
$ |
20,563 |
|
Cash used in investing activities |
|
|
(182,392 |
) |
|
|
(4,982 |
) |
|
|
(24,793 |
) |
|
|
(114,158 |
) |
|
|
(362,286 |
) |
Cash (used in) provided by financing activities |
|
|
119,592 |
|
|
|
(81,209 |
) |
|
|
(37,561 |
) |
|
|
184,882 |
|
|
|
351,073 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(17,959 |
) |
|
|
(65,978 |
) |
|
|
(21,885 |
) |
|
|
112,352 |
|
|
|
9,610 |
|
|
|
|
(1) |
|
Includes gains on the sales of Aeroglide and Silvue in 2008 of $34.0 million and
$39.4 million, respectively, and Crosman in 2007 of $36.0 million. |
|
(2) |
|
Includes a charge to net income of $10.0 million for distributions made at the subsidiary
(ACI) level in excess of cumulative earnings in 2007. |
|
(3) |
|
Includes goodwill and intangible asset impairment at AFM during the year ended December 31,
2010, and includes goodwill impairment and intangible asset impairment at Staffmark during the
year ended December 31, 2009. |
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
333,339 |
|
|
$ |
275,027 |
|
|
$ |
335,201 |
|
|
$ |
299,241 |
|
|
$ |
135,121 |
|
Total assets |
|
|
984,041 |
|
|
|
831,012 |
|
|
|
984,336 |
|
|
|
828,002 |
|
|
|
496,382 |
|
Current liabilities |
|
|
151,404 |
|
|
|
129,887 |
|
|
|
139,370 |
|
|
|
106,613 |
|
|
|
155,534 |
|
Long-term debt |
|
|
94,000 |
|
|
|
74,000 |
|
|
|
151,000 |
|
|
|
148,000 |
|
|
|
|
|
Total liabilities |
|
|
408,131 |
|
|
|
322,946 |
|
|
|
440,458 |
|
|
|
373,285 |
|
|
|
221,934 |
|
Noncontrolling interests |
|
|
87,840 |
|
|
|
70,905 |
|
|
|
79,431 |
|
|
|
21,867 |
|
|
|
17,734 |
|
Shareholders equity attributable to Holdings |
|
|
488,070 |
|
|
|
437,161 |
|
|
|
464,447 |
|
|
|
432,850 |
|
|
|
255,711 |
|
79
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
This item 7 contains forward-looking statements. Forward-looking statements in this Annual
Report on Form 10-K are subject to a number of risks and uncertainties, some of which are beyond
our control. Our actual results, performance, prospects or opportunities could differ materially
from those expressed in or implied by the forward-looking statements. Additional risks of which
we are not currently aware or which we currently deem immaterial could also cause our actual
results to differ, including those discussed in the sections entitled Forward-Looking Statements
and Risk Factors included elsewhere in this Annual Report.
Overview
Compass Diversified Holdings, a Delaware statutory trust, was incorporated in Delaware on November
18, 2005. Compass Group Diversified Holdings, LLC, a Delaware limited liability Company, was also
formed on November 18, 2005. In accordance with the Trust Agreement, the Trust is sole owner of
100% of the Trust Interests (as defined in the LLC Agreement) of the Company and, pursuant to the
LLC Agreement, the Company has outstanding, the identical number of Trust Interests as the number
of outstanding shares of the Trust. The Manager is the sole owner of the Allocation Interests of
the Company. The Company is the operating entity with a board of directors and other corporate
governance responsibilities, similar to that of a Delaware corporation.
The Trust and the Company were formed to acquire and manage a group of small and middle-market
businesses headquartered in North America. We characterize small and middle market businesses as
those that generate annual cash flows of up to $60 million. We focus on companies of this size
because we believe that these companies are more able to achieve growth rates above those of their
relevant industries and are also frequently more susceptible to efforts to improve earnings and
cash flow.
In pursuing new acquisitions, we seek businesses with the following characteristics:
|
|
|
North American base of operations; |
|
|
|
|
stable and growing earnings and cash flow; |
|
|
|
|
maintains a significant market share in defensible industry niche (i.e., has a
reason to exist); |
|
|
|
|
solid and proven management team with meaningful incentives; |
|
|
|
|
low technological and/or product obsolescence risk; and |
|
|
|
|
a diversified customer and supplier base. |
Our management teams strategy for our subsidiaries involves:
|
|
|
utilizing structured incentive compensation programs tailored to each business in order
to attract, recruit and retain talented managers to operate our businesses; |
|
|
|
|
regularly monitoring financial and operational performance, instilling consistent
financial discipline, and supporting management in the development and implementation of
information systems to effectively achieve these goals; |
|
|
|
|
assisting management in their analysis and pursuit of prudent organic cash flow growth
strategies (both revenue and cost related); |
|
|
|
|
identifying and working with management to execute attractive external growth and
acquisition opportunities; and |
|
|
|
|
forming strong subsidiary level boards of directors to supplement management in their
development and implementation of strategic goals and objectives. |
Based on the experience of our management team and its ability to identify and negotiate
acquisitions, we believe we are well positioned to acquire additional attractive businesses. Our
management team has a large network of approximately
80
2,000 deal intermediaries to whom it actively markets and who we expect to expose us to potential
acquisitions. Through this network, as well as our management teams active proprietary
transaction sourcing efforts, we typically have a substantial pipeline of potential acquisition
targets. In consummating transactions, our management team has, in the past, been able to
successfully navigate complex situations surrounding acquisitions, including corporate spin-offs,
transitions of family-owned businesses, management buy-outs and reorganizations. We believe the
flexibility, creativity, experience and expertise of our management team in structuring
transactions provides us with a strategic advantage by allowing us to consider non-traditional and
complex transactions tailored to fit a specific acquisition target.
In addition, because we intend to fund acquisitions through the utilization of our Revolving
Credit Facility, we do not expect to be subject to delays in or conditions by closing acquisitions
that would be typically associated with transaction specific financing, as is typically the case
in such acquisitions. We believe this advantage is a powerful one and is highly unusual in the
marketplace for acquisitions in which we operate.
Initial public offering and Company formation
On May 16, 2006, we completed our initial public offering of 13,500,000 shares of the Trust at an
offering price of $15.00 per share (the IPO). Total net proceeds from the IPO, after deducting
the underwriters discounts, commissions and financial advisory fee, were approximately $188.3
million. On May 16, 2006, we also completed the private placement of 5,733,333 shares to CGI for
approximately $86.0 million and completed the private placement of 266,667 shares to Pharos I LLC,
an entity that was controlled by Mr. Massoud, and owned by our management team, for approximately
$4.0 million. The Pharos I LLC entity was dissolved during 2010 and its shares were distributed to
its individual members. CGI also purchased 666,667 shares for $10.0 million through the IPO.
Subsequent to the IPO the Companys board of directors engaged the Manager to externally manage
the day-to-day operations and affairs of the Company, oversee the management and operations of the
businesses and to perform those services customarily performed by executive officers of a public
company.
From May 16, 2006 through December 31, 2010, we purchased eleven businesses (each of our
businesses is treated as a separate business segment) and disposed of three, as follows:
Acquisitions
|
|
|
On May 16, 2006, we made loans to and purchased a controlling interest in
Staffmark Holdings, Inc., which we refer to as Staffmark, for approximately $128
million. As of December 31, 2010, we own approximately 76.2% of the common stock on a
primary basis and 68.5% on a fully diluted basis. |
|
|
|
|
On May 16, 2006, we made loans to and purchased a controlling interest in
Crosman for approximately $73 million representing at the time of purchase
approximately 75.4% of the outstanding common stock on both a primary and fully diluted
basis. |
|
|
|
|
On May 16, 2006, we made loans to and purchased a controlling interest in
Advanced Circuits for approximately $81 million. As of December 31, 2010, we
own approximately 69.6% of the common stock on a primary basis and 69.4% fully diluted
basis. |
|
|
|
|
On May 16, 2006, we made loans to and purchased a controlling interest in
Silvue for approximately $36 million, representing at the time of purchase
approximately 72.3% of the outstanding stock on both a primary and fully diluted basis. |
|
|
|
|
On August 1, 2006, we made loans to and purchased a controlling interest in
Tridien for approximately $31 million. As of December 31, 2010, we own
approximately 73.9% of the common stock on a primary basis and 61.8% on a fully diluted
basis. |
|
|
|
|
On February 28, 2007, we made loans to and purchased a controlling interest
in Aeroglide for approximately $58 million, representing at the time of purchase
approximately 88.9% of the outstanding stock on a primary basis and approximately 73.9%
on a fully diluted basis. |
|
|
|
|
On February 28, 2007, we made loans to and purchased a controlling interest
in HALO for approximately $62 million. As of December 31, 2010, we own
approximately 88.7% of the common stock on a primary basis and 72.8% on a fully diluted
basis. |
|
|
|
|
On August 28, 2007, we made loans to and purchased a controlling interest in
American Furniture for approximately $97 million. As of December 31, 2010, we
own approximately 99.9% of the common stock on a primary basis and 91.4% on a fully
diluted basis. |
81
|
|
|
On January 4, 2008, we made loans to and purchased a controlling interest in
Fox for approximately $80.4 million. As of December 31, 2010, we own
approximately 75.7% of the common stock on a primary basis and 68.1% on a fully diluted
basis. |
|
|
|
|
On March 31, 2010, we made loans to and purchased a controlling interest in
Liberty Safe for approximately $70.2 million. As of December 31, 2010 we own
approximately 96.2% on a primary basis and 87.7% on a fully diluted basis. |
|
|
|
|
On September 16, 2010, we made loans to and purchased a controlling interest
in ERGObaby for approximately $85.2 million. As of December 31, 2010, we own
approximately 83.9% on a primary basis and 79.9% on a fully diluted basis. |
Dispositions
|
|
|
On January 5, 2007, we sold all of our interest in Crosman, for
approximately $143 million. We recorded a gain on the sale in the first quarter of 2007
of approximately $36 million. |
|
|
|
|
On June 24, 2008, we sold all of our interest in Aeroglide, for
approximately $95 million. We recorded a gain on the sale in the second quarter of 2008
of approximately $34 million. |
|
|
|
|
On June 25, 2008, we sold all of our interest in Silvue, for approximately
$95 million. We recorded a gain on the sale in the second quarter of 2008 of
approximately $39 million. |
We are dependent on the earnings of, and cash receipts from, the businesses that we own in order
to meet our corporate overhead and management fee expenses and to pay distributions. These
earnings and distributions, net of any non controlling interest in these businesses, are available
to:
|
|
|
meet capital expenditure requirements, management fees and corporate overhead
charges; |
|
|
|
|
fund distributions from the businesses to the Company; and |
|
|
|
|
be distributed by the Trust to shareholders. |
2010 Highlights
Acquisitions
|
|
|
On March 11, 2010, our majority owned subsidiary Advanced Circuits, acquired
Circuit Express, Inc. (Circuit Express), based in Tempe, Arizona for approximately $16.1
million. Circuit Express focuses on quick-turn manufacturing of prototype and low-volume
quantities of rigid PCBs primarily for aerospace and defense related customers. We
incurred approximately $0.3 million in transaction costs. |
|
|
|
|
On March 31, 2010, we purchased a controlling interest in Liberty Safe and
Security Products, Inc. (Liberty or Liberty Safe), with headquarters in Payson, Utah.
Liberty is a premier designer, manufacturer and marketer of home and gun safes in North
America. Liberty manufactures and sells a wide range of home and gun safes in a broad
assortment of sizes, features and styles which are sold in various sporting goods, farm
and fleet and home improvement retailers. We made loans to and purchased a controlling
interest in Liberty for approximately $70.2 million, representing approximately 88% of the
equity in Liberty on a fully diluted basis. We incurred approximately $1.5 million in
transaction costs. |
|
|
|
|
On September 16, 2010, we purchased a controlling interest in ERGO Baby
Carrier, Inc. (ERGObaby) with headquarters in Pukalani, Hawaii. ERGObaby is a premier
designer, marketer and distributor of baby wearing products and accessories. ERGObaby
offers a broad range of wearable baby carriers and related products that are sold through
more than 800 retailers and web shops in the United States and internationally in
approximately 20 countries. We made loans to and purchased a controlling interest in
ERGObaby for approximately $85.2 million, representing approximately 84% of the equity in
ERGObaby on a fully diluted basis. We incurred approximately $2.0 million in transaction
costs. |
Common stock offerings
|
|
|
On April 13, 2010, we completed a public offering of 5,250,000 Trust shares
(including the underwriters over-allotment completed April 23, 2010) at an offering price
of $15.10 per share. The net proceeds to us, after deducting underwriters discount and
offering costs, totaled approximately $75.0 million. We used $70.0 million of the net
proceeds to pay down our Revolving Credit Facility. |
82
|
|
|
On November 12, 2010, we completed a public offering of 4,850,000 Trust shares
(including the underwriters over-allotment completed December 8, 2010) at an offering
price of $16.90 per share. The net proceeds to us, after deducting underwriters discount
and offering costs, totaled approximately $78.0 million. We used $70.0 million of the net
proceeds to pay down our Revolving Credit Facility. |
Impairment charge
We test goodwill at interim dates if events or circumstances indicate that goodwill might be
impaired at any of our reporting units. As a result, we conducted an interim test for impairment
at American Furniture based on results of operations which had deteriorated significantly during
the second and third quarter of 2010. The domestic economy has undergone a significant period of
economic uncertainty which has resulted in limited access to credit markets and lower consumer
spending. The retail furniture market has been, and continues to be, severely impacted by these
conditions, particularly as it relates to the housing market. Retail furniture sales rely heavily
on consumer spending for new furniture when they move into a new home. The uptick in sales and
results of operations that we anticipated at the beginning of this year, which we believed would
coincide with the overall modest economic rebound in 2010 has not occurred in the furniture
industry and we do not at this time believe it will occur in the near future. Accordingly, we
adjusted our forecast for American Furniture to reflect a revised outlook assuming continued
pressure on sales and gross margins in the furniture industry. The revised forecast, which is
used to populate a discounted cash flow analysis, led to the conclusion that it was more likely
than not that the fair value of American Furniture was below its carrying amount.
Based on the results of our interim impairment tests which is a two step process, we determined
that the carrying value of American Furnitures goodwill exceeded its fair value by approximately
$35.5 million. In addition, based on the results of the second step of the analysis we determined
that the carrying value of American Furnitures trade name exceeded its fair value by
approximately $3.3 million. As a result of these shortfalls, we recorded a $38.8 million
impairment charge, which is reflected in our consolidated results of operations for the year ended
December 31, 2010.
2010 Distributions
For the 2010 fiscal year we declared distributions to our shareholders totaling $1.36 per share.
Areas for focus in 2011
The areas of focus for 2011, which are generally applicable to each of our businesses, include:
|
|
|
Taking advantage, where possible, of the recent economic downturn by growing
market share in each of our market niche leading companies at the expense of less well
capitalized competitors; |
|
|
|
|
Achieving sales growth, technological excellence and manufacturing capability
through global expansion; |
|
|
|
|
Continuing to grow through disciplined, strategic acquisitions and rigorous
integration processes; |
|
|
|
|
Continue to pursue expense reduction and cost savings through contraction in
discretionary spending, and reductions in workforce and production levels in response to
lower production volume; and |
|
|
|
|
Driving free cash flow through increased net income and effective working
capital management enabling continued investment in our businesses, strategic
acquisitions, and enabling us to return value to our shareholders. |
83
Results of Operations
We were formed on November 18, 2005 and acquired our existing businesses (segments) as follows:
May 16, 2006 |
|
August 1, 2006 |
|
February 28, 2007 |
|
August 31, 2007 |
|
January 4, 2008 |
|
March 31, 2010 |
|
September
16, 2010 |
Advanced Circuits
|
|
Tridien
|
|
HALO
|
|
American Furniture
|
|
Fox
|
|
Liberty Safe |
|
ERGObaby |
Staffmark |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2010, 2009 and 2008 each represent a full year of operating results included in our
consolidated results of operations for six of our businesses. The remaining two businesses were
acquired during fiscal 2010 (see table above). As a result, we cannot provide a meaningful
comparison of our actual historical consolidated results of operations for the year ended December
31, 2010 with the two prior years. In the following results of operations, we provide (i) our
actual consolidated results of operations for the years ended December 31, 2010, 2009 and 2008,
which includes the historical results of operations of our businesses (operating segments) from
the date of acquisition and (ii) comparative historical results of operations for each of our
businesses on a stand-alone basis, for each of the years ended December 31, 2010, 2009 and for the
six businesses purchased prior to January 1, 2010, we include a comparative 2008 fiscal year as
well. All years presented include relevant pro-forma adjustments and explanations where
appropriate.
Consolidated Results of Operations Compass Diversified Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Net sales |
|
$ |
1,657,609 |
|
|
$ |
1,248,740 |
|
|
$ |
1,538,473 |
|
Cost of sales |
|
|
1,302,202 |
|
|
|
976,991 |
|
|
|
1,196,206 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
355,407 |
|
|
|
271,749 |
|
|
|
342,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staffing, selling, general and administrative expense |
|
|
260,404 |
|
|
|
220,227 |
|
|
|
268,206 |
|
Management fees |
|
|
15,380 |
|
|
|
13,100 |
|
|
|
15,205 |
|
Supplemental put expense (reversal) |
|
|
32,516 |
|
|
|
(1,329 |
) |
|
|
6,382 |
|
Amortization of intangibles |
|
|
29,312 |
|
|
|
24,609 |
|
|
|
24,605 |
|
Impairment expense |
|
|
38,835 |
|
|
|
59,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
(21,040 |
) |
|
$ |
(44,658 |
) |
|
$ |
27,869 |
|
|
|
|
|
|
|
|
|
|
|
Net sales
On a consolidated basis net sales increased approximately $408.9 million in the year ended
December 31, 2010 compared to 2009. This increase in net sales in 2010 is due to increased
revenues at each of our subsidiary businesses, particularly Staffmark and the net sales
attributable to our 2010 acquisitions and the add-on acquisition Circuit Express by our subsidiary
Advanced Circuits, offset slightly by a decrease in net sales at American Furniture. On a
consolidated basis net sales decreased approximately $289.7 million in the year ended December 31,
2009 compared to 2008 due principally to decreased revenues at our subsidiary businesses
Staffmark, Advanced Circuits, Tridien, Fox and Halo offset in part by increased net sales at
American Furniture. Revenues at Staffmark decreased $261.0 million during the year ended December
31, 2009 compared with the same period in 2008. Refer to Results of Operations Our
Businesses for a more detailed analysis of net sales and revenues by operating segment.
We do not generate any revenues apart from those generated by the businesses we own. We may
generate interest income on the investment of available funds, but expect such earnings to be
minimal. Our investment in our businesses is typically in the form of loans from the Company to
such businesses, as well as equity interests in those companies. Cash flows coming to the Trust
and the Company are the result of interest payments on those loans, amortization of those loans
and, dividends on our equity ownership. However, on a consolidated basis these items are
eliminated.
84
Cost of sales
On a consolidated basis cost of sales increased approximately $325.2 million in the year ended
December 31, 2010 compared to 2009 and decreased approximately $219.2 million in the year ended
December 31, 2009 compared to 2008. These charges are due almost entirely to the corresponding
decrease/increase in net sales referred to above. Refer to Results of Operations Our
Businesses for a more detailed analysis of cost of sales by operating segment.
Staffing, selling, general and administrative expense
On a consolidated basis, staffing, selling, general and administrative expense increased
approximately $40.2 million in the year ended December 31, 2010 compared to 2009. The 2010 vs.
2009 year over year increase is due principally to (i) increases in costs directly and indirectly
linked to sales increases and increased operating activity at our subsidiary businesses; (ii)
selling, general and administrative costs related to our 2010 acquisitions and the Circuit Express
acquisition ($13.8 million); (iii) acquisition transaction costs incurred related to the 2010
acquisitions and Circuit Express ($3.9 million); (iv) non-cash compensation cost at Advanced
Circuits resulting from options granted to senior management ($3.8 million); and, (v) settlement
of a lawsuit at Staffmark ($2.1 million). On a consolidated basis staffing, selling, general and
administrative costs decreased approximately $48.0 million in the year ended December 31, 2009
compared to the same period in 2008. The 2009 vs. 2008 year over year decrease is due principally
to cost cutting measures enacted at the operating segment level in response to the softening
economy and its negative impact on sales and operating income in 2009. Additionally, costs
directly tied to sales, such as commission expense, declined as a direct result of the decrease in
net sales in 2009. At the corporate level general and administrative costs increased
approximately $0.4 million for the year ended December 31, 2010 compared to the same period in
2009 due principally to a non-cash charge totaling approximately $1.0 million related to the
increase in value of a call option granted to the former CEO of Tridien ($1.0 million) offset in
part by a decrease in professional fees principally related to Sarbanes Oxley compliance. For the
year ended December 31, 2009 costs at the corporate level decreased approximately $1.3 million
compared to the comparable period in 2008 due principally to lower costs for professional fees
incurred in 2009 in connection with Sarbanes Oxley compliance. Please refer to Results of
Operations Our Businesses for a more detailed analysis of staffing, selling, general and
administrative expense by operating segment.
Management fees
Pursuant to the Management Services Agreement, we pay CGM a quarterly management fee equal to 0.5%
(2.0% annualized) of our adjusted net assets, which is defined in the Management Services
Agreement (see Related Party Transactions). For the years ended December 31, 2010, 2009 and 2008
we incurred approximately $15.4 million, $13.1 million and $15.2 million, respectively, in expense
for these fees. The increase in management fees in 2010 compared to 2009 is due principally to the
inclusion of the 2010 acquisitions in our consolidated adjusted net assets, offset in part by the
$38.8 million impairment charge at American Furniture. The decrease in Management fees in 2009
compared to 2008 is due principally to the decrease in consolidated assets used as a component in
calculating the Management fee at December 31, 2009 resulting from the $75.0 million pay down of
our Term Loan Facility with available cash in February 2009 and the $59.8 million impairment
charge in 2009. Staffmark incurred approximately $0.1 million, $0.3 million and $0.5 million in
management fees during the years ended December 31, 2010, 2009 and 2008, respectively, to the
predecessor owner of Staffmark. Please refer to Related Party Transactions and Certain
Transactions Involving our Businesses for more information about the Management Services
Agreement.
Supplemental put expense
In 2006 we entered into a Supplemental Put Agreement with our Manager pursuant to which our
Manager has the right to cause us to purchase the Allocation Interests then owned by them upon
termination of the Management Services Agreement. The Company accrued approximately $32.5 million
and $6.4 million in expense during the years ended December 31, 2010 and 2008, respectively, and
reversed approximately $1.3 million in expense during 2009 in connection with this agreement.
This expense represents that portion of the estimated increase/decrease in the fair value of our
businesses over our original basis in those businesses that our Manager is entitled to if the
Management Services Agreement were terminated or those businesses were sold. The significant
increase in this liability in 2010 is principally the result of the significant increase in fair
value of our Staffmark segment at December 31, 2010 compared to 2009 Please refer to Related
Party Transactions and Certain Transactions Involving our Businesses for more information about
the Supplemental Put Agreement. Please also refer to Critical Accounting Estimates for more
information about the supplemental put liability calculation.
Impairment expense
We incurred an impairment charge at American Furniture in the year ended December 31, 2010
totaling $38.8 million. We conducted an interim test for impairment at American Furniture which
was triggered based on results of operations which had deteriorated significantly during the
second and third quarter of 2010. Based on the results of the second step of the
85
impairment test at American Furniture, we determined that the carrying value of American Furniture
goodwill exceeded its fair value by approximately $35.5 million. As a result of this shortfall,
we recorded a $35.5 million pretax goodwill impairment charge. The remaining $3.3 million charge
reflects a write down of the unamortized American Furniture trade name to its fair value.
Based on the results of our annual impairment tests performed as of March 31, 2009 an indication
of impairment existed at the Staffmark reporting unit. In each of our other businesses (reporting
units) the result of the annual goodwill impairment test indicated that the fair value of the
business exceeded its carrying value. Based on the results of the second step of the impairment
test at Staffmark, we estimated that the carrying value of Staffmark goodwill exceeded its fair
value by approximately $50.0 million. As a result of this shortfall, we recorded a $50.0 million
pretax goodwill impairment charge for 2009.
In connection with the 2009 annual goodwill impairment tests, we tested other indefinite-lived
intangible assets at our Staffmark reporting unit. As a result of this analysis we determined
that the carrying value exceeded the fair value of the CBS Personnel trade name, based principally
on the discontinuance of the use of the CBS Personnel trade name and rebranding of the reporting
units business to Staffmark beginning in February 2009. During 2009, we recorded an asset
impairment charge of approximately $9.8 million at the corporate level to decrease the carrying
value of the CBS personnel trade name to its fair value.
The results of the annual impairment tests performed as of April 30, 2008 indicated that the fair
values of the reporting units (businesses) exceeded their carrying values and, therefore goodwill
was not impaired. Accordingly, there were no charges for goodwill impairment in 2008.
Results of Operations Our Businesses
As previously discussed, we acquired our businesses on various acquisition dates beginning May 16,
2006 (see table above). As a result, our consolidated operating results only include the results
of operations since the acquisition date associated with each of our businesses. The following
discussion reflects a comparison of the historical results of operations for each of our initial
businesses (segments), the 2007 acquisitions and the 2008 acquisitions for the complete fiscal
years ending December 31, 2010, 2009 and 2008. In addition, the historical results of operations
for Staffmark include the results of Staffmark (acquired on January 21, 2008) as if Staffmark
acquired Staffmark LLC as of January 1, 2008. For the 2010 acquisitions, the following
discussion reflects comparative historical results of operations for the entire fiscal years
ending December 31, 2010 and 2009 as if we had acquired the businesses on January 1, 2009. When
appropriate, relevant pro-forma adjustments are reflected in the historical operating results.
Adjustments to depreciation and amortization resulting from purchase allocations that are not
pushed down to a business are not included as a component of operating results. We believe this
presentation enhances the discussion and provides a more meaningful comparison of operating
results. The following operating results of our businesses are not necessarily indicative of the
results to be expected for a full year, going forward.
Advanced Circuits
Overview
Advanced Circuits is a provider of prototype, quick-turn and volume production PCBs to customers
throughout the United States. Collectively, prototype and quick-turn PCBs represent approximately
66.0% of Advanced Circuits gross revenues. Prototype and quick-turn PCBs typically command
higher margins than volume production PCBs given that customers require high levels of
responsiveness, technical support and timely delivery of prototype and quick-turn PCBs and are
willing to pay a premium for them. Advanced Circuits is able to meet its customers demands by
manufacturing custom PCBs in as little as 24 hours, while maintaining over 98.0% error-free
production rates and real-time customer service and product tracking 24 hours per day.
While global demand for PCBs has remained strong in recent years, industry wide domestic
production has declined over 50% since 2000. In contrast, Advanced Circuits revenues increased
steadily through 2008 (2009 saw a slight reduction) and increased again in 2010, as its customers
prototype and quick-turn PCB requirements, such as small quantity orders and rapid turnaround, are
less able to be met by low cost volume manufacturers in Asia and elsewhere. Advanced Circuits
management anticipates that demand for its prototype and quick-turn printed circuit boards will
remain strong and anticipates that demand will be impacted less by current economic conditions
than by its longer lead time production business, which is driven more by consumer purchasing
patterns and capital investments by businesses.
We purchased a controlling interest in Advanced Circuits on May 16, 2006.
86
On March 11, 2010, Advanced Circuits acquired Circuit Express based in Tempe, Arizona for
approximately $16.1 million. Circuit Express focuses on quick-turn manufacturing of prototype and
low-volume quantities of rigid PCBs primarily for aerospace and defense related customers.
Net sales for Circuit Express from its acquisition date through December 31, 2010 included in the
discussion below were approximately $15.8 million in 2010. The breakdown in Circuit Expresss
sales by product sector were as follows: quick-turn PCBs ($6.3 million), prototype PCBs ($6.0
million), and Long-lead PCBs ($3.5 million).
Results of Operations
The table below summarizes the statement of operations for Advanced Circuits for the fiscal years
ending December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Net sales |
|
$ |
74,481 |
|
|
$ |
46,518 |
|
|
$ |
55,449 |
|
Cost of sales |
|
|
33,396 |
|
|
|
19,958 |
|
|
|
23,781 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
41,085 |
|
|
|
26,560 |
|
|
|
31,668 |
|
Selling, general and administrative expenses |
|
|
17,333 |
|
|
|
7,367 |
|
|
|
10,872 |
|
Management fees |
|
|
500 |
|
|
|
375 |
|
|
|
500 |
|
Amortization of intangibles |
|
|
2,864 |
|
|
|
2,521 |
|
|
|
2,631 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
20,388 |
|
|
$ |
16,297 |
|
|
$ |
17,665 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2010 Compared to Fiscal Year Ended December 31, 2009
Net sales
Net sales for the year ended December 31, 2010 were approximately $74.5 million compared to
approximately $46.5 million for the year ended December 31, 2009, an increase of $28.0 million or
60.1%. The increase in net sales is principally due to increased sales in quick-turn ($7.0
million), prototype ($7.0 million) and long-lead ($10.4 million) production PCBs. In addition,
sub-contract and assembly sales increased approximately $3.1 million. Quick-turn production PCBs
represented approximately 32.6% of gross sales for the year ended December 31, 2010 compared to
approximately 36.3% for the fiscal year ended December 31, 2009. Prototype production represented
approximately 28.9% of gross sales for the year ended December 31, 2010 compared to approximately
30.6% for the same period in 2009. Assembly sales represented approximately 6.6% of gross sales
in 2010 compared to approximately 4.8% in 2009.
The increase in net sales in both the quick turn and prototype categories in 2010 when compared to
2009 is largely the result of sales attributable to Circuit Express. The increase in net sales in
long-lead production is attributable to the overall turnaround in the economy.
Cost of sales
Cost of sales for the fiscal year ended December 31, 2010 was approximately $33.4 million compared
to approximately $20.0 million for the year ended December 31, 2009, an increase of approximately
$13.4 million or 67.3%. The increase in cost of sales was largely due to the increase in net
sales. Gross profit as a percentage of net sales for the year ended December 31, 2010 was 55.2%
compared to 57.1% in 2009. The decrease in gross profit as a percentage of sales in 2010 is the
result of lower margins earned on the Circuit Express product during the year and increases in
lower margin assembly and long-lead time sales as a percentage of sales.
Selling, general and administrative expenses
Selling, general and administrative expenses increased approximately $10.0 million during the year
ended December 31, 2010 compared to the corresponding period in 2009. Approximately $3.3 million
of the increase is attributable to costs incurred at the Circuit Express operations. In addition
to costs incurred directly at Circuit Express, salaries and wages increased $2.7 million and
commissions increased $0.3 million in 2010 as compared to 2009. These increases are largely the
result of supporting the operations associated with the significant increase in net sales in 2010
compared to 2009. Lastly, non-cash stock compensation costs resulting from options issued to
senior management totaling approximately $3.8 million were incurred and are included in general
and administrative costs in 2010. No such costs were incurred in 2009.
87
Income from operations
Income from operations for the year ended December 31, 2010 was $20.4 million compared to $16.3
million for the year ended December 31, 2009, an increase of $4.1 million. This increase primarily
was the result of increased net sales and other factors described above.
Fiscal Year Ended December 31, 2009 Compared to Fiscal Year Ended December 31, 2008
Net sales
Net sales for the year ended December 31, 2009 were approximately $46.5 million compared to
approximately $55.4 million for the year ended December 31, 2008, a decrease of approximately $8.9
million or 16.1%. The decrease in net sales was due to decreased sales in quick-turn ($2.1
million) and prototype ($3.4 million) production PCBs. In addition, long-lead and sub-contract
sales decreased approximately $4.7 million. These decreases were offset in part by an increase in
assembly sales of $1.1 million. Quick-turn production PCBs represented approximately 36.3% of
gross sales for the year ended December 31, 2009 compared to approximately 34.4% for the fiscal
year ended December 31, 2008. Prototype production represented approximately 30.6% of gross sales
for the year ended December 31, 2009 compared to approximately 31.6% for the same period in 2008.
Long-lead production and sub-contract sales as a percentage of gross sales decreased to
approximately 28.3% of gross sales for the fiscal year 2009 compared to approximately 31.7% for
fiscal 2008. Assembly sales represented approximately 4.8% of gross sales in 2009 compared to
approximately 2.3% in 2008.
The decline in net sales in each of the PCB categories in 2009 when compared to 2008 is
attributable to the economic slowdown in 2009 and the adverse impact it had on our customers
during the year.
Cost of sales
Cost of sales for the fiscal year ended December 31, 2009 was approximately $20.0 million compared
to approximately $23.8 million for the year ended December 31, 2008, a decrease of approximately
$3.8 million or 16.1%. The decrease in cost of sales was largely due to the decrease in net
sales. Gross profit as a percent of net sales in each of the years ended December 31, 2009 and
2008 was approximately 57.1%.
Selling, general and administrative expenses
Selling, general and administrative expenses decreased approximately $3.5 million during the year
ended December 31, 2009 compared to the corresponding period in 2008. Approximately $2.2 million
of the decrease is attributable to reduced loan forgiveness charges in 2009, compared to 2008,
which include a reversal of prior year charges totaling approximately $1.6 million. The
remaining decrease of approximately $1.3 million is principally due to decreases in personnel,
salaries and wages and associated benefits due principally to lower net sales in 2009. See
Significant Related Party Transactions Advanced Circuits.
Income from operations
Income from operations for the year ended December 31, 2009 was $16.3 million compared to $17.7
million for the year ended December 31, 2008, a decrease of $1.4 million. This decrease primarily
was the result of decreased net sales and other factors described above.
American Furniture
Overview
Founded in 1998 and headquartered in Ecru, Mississippi, American Furniture is a leading U.S.
manufacturer of upholstered furniture, focused exclusively on the promotional segment of the
furniture industry. American Furniture offers a broad product line of stationary and motion
furniture, including sofas, loveseats, sectionals, recliners and complementary products, sold
primarily at retail price points ranging between $199 and $1,399. American Furniture is a
low-cost manufacturer and is able to ship any product in its line to over 800 customers within 48
hours of receiving an order.
On February, 12, 2008, American Furnitures 1.1 million square foot corporate office and
manufacturing facility in Ecru, MS was partially destroyed in a fire. Approximately 750 thousand
square feet of the facility was impacted by the fire. The executive offices were fundamentally
unaffected. The recliner and motion plant, although largely unaffected, suffered some smoke
damage but resumed operations on February 21, 2008. There were no injuries related to the fire.
The Company temporarily moved its stationary production lines into other facilities. In addition
to its 45 thousand square foot flex facility, management secured 320 thousand square feet of
additional manufacturing and warehouse space in the surrounding Pontotoc area. These temporary
stationary production facilities provided the company with approximately 90% of the pre-fire
stationary production capabilities for the months of April, through November. Orders for motion
and
88
recliner products were addressed by the production facilities that were largely unaffected by the
fire at the Ecru, MS facility. On November 7, 2008 the damaged manufacturing facility was fully
restored and operating.
American Furnitures products are adapted from established designs in the following categories:
(i) motion and recliner; (ii) stationary; (iii) occasional chair and; (iv) accent tables and rugs.
American Furnitures products are manufactured from common components and offer proven select
fabric options, providing manufacturing efficiency and resulting in limited design risk or
inventory obsolescence.
Results of Operations
The table below summarizes the results of operations for American Furniture for the fiscal years
ending December 31, 2010, 2009 and 2008. We purchased a controlling interest in American
Furniture on August 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Net sales |
|
$ |
136,901 |
|
|
$ |
141,971 |
|
|
$ |
130,949 |
|
Cost of sales |
|
|
115,003 |
|
|
|
114,345 |
|
|
|
104,540 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
21,898 |
|
|
|
27,626 |
|
|
|
26,409 |
|
Selling, general and administrative expenses |
|
|
17,468 |
|
|
|
18,081 |
|
|
|
17,853 |
|
Management fees |
|
|
500 |
|
|
|
375 |
|
|
|
500 |
|
Amortization of intangibles |
|
|
2,183 |
|
|
|
2,683 |
|
|
|
2,933 |
|
Impairment expense |
|
|
38,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
(37,088 |
) |
|
$ |
6,487 |
|
|
$ |
5,123 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2010 Compared to Fiscal Year Ended December 31, 2009
Net sales
Net sales for the twelve months ended December 31, 2010 decreased approximately $5.1 million or
3.6% over the corresponding period in 2009. Stationary product net sales were flat for the period
while motion and recliner sales decreased $4.6 million. Occasional chairs, accent tables and rug
sales decreased $0.4 million in 2010 compared to 2009. The decrease in motion product sales ($4.0
million) is the result of the softer retail environment in the more expensive product categories
such as our motion products and the increasing presence of Asian import product which often offers
a better overall value proposition to customers. The more modest decrease in net sales of
recliners, chairs, tables and rugs in 2010 are due to an overall weaker retail market for
furniture in 2010 than in 2009. The retail furniture market continues to absorb downward pressure
from lower consumer spending on new furniture due principally to the limited access to credit
available to new home buyers. Retail furniture sales rely heavily on consumer spending for new
furniture when they move into a new home.
Cost of sales
Cost of sales increased by approximately $0.7 million in the year ended December 31, 2010 compared
to the same period of 2009 despite a corresponding decrease in sales. Gross profit as a percentage
of sales was 16.0% in the year ended December 31, 2010 compared to 19.5% in the corresponding
period in 2009. The decrease in gross profit as a percentage of sales of approximately 350 basis
points in 2010 is attributable to business interruption insurance proceeds recorded in 2009 which
accounts for a third of the year over year increase. Excluding the insurance proceeds in 2009
gross profit decreased approximately 234 basis points in 2010. The remainder of this decrease in
gross profit as a percentage of revenue is the result of increased raw material cost of 160 basis
points with the remainder of the increase principally resulting from significant increases in
ocean cargo shipping rates incurred in 2010 especially in conjunction with the increased number of
cut and sewn kits being imported from China. We anticipate higher costs for both raw materials
and oceangoing shipping rates in fiscal 2011.
Selling, general and administrative expense
Selling, general and administrative expense for the year ended December 31, 2010, decreased
approximately $0.6 million compared to the same period of 2009. This decrease in the period over
period expense is primarily due to decreases in insurance expense ($0.7 million), drivers pay
($0.2 million), commission expense ($0.3 million) and other administrative costs ($0.2 million) as
a result of decreases in net sales. These decreases were offset in part by increases in bad debt
expense ($0.5 million) and advertising expense ($0.4 million). The increase in bad debt expense
is due to write offs of two retailers balances.
89
Amortization of intangibles
Intangible amortization decreased approximately $0.5 million in the year ended December 31, 2010
compared to the same period in 2009 due to the expiration of non-compete agreements that were
being amortized in 2009.
Impairment expense
American Furniture incurred an impairment charge to its goodwill and unamortized trade name during
the year ended December 31, 2010 aggregating $38.8 million. We conducted an interim test for
impairment at American Furniture which was triggered based on results of operations which had
deteriorated significantly during the second and third quarter of 2010. The portion of the
impairment charge that was attributable to impaired goodwill at American Furniture was $35.5
million. The remaining $3.3 million reflected a write off of a portion of the unamortized
American Furniture trade name. There were no impairment charges for American Furniture in 2009.
Income (loss) from operations
Loss from operations totaled approximately $37.1 million for the year ended December 31, 2010
compared to income from operations of approximately $6.5 million for the same period in 2009 due
to the factors described above, including the non-cash impairment charge of $38.8 million in 2010.
Fiscal Year Ended December 31, 2009 Compared to Fiscal Year Ended December 31, 2008
Net sales
Net sales for the year ended December 31, 2009 were $142.0 million compared to $130.9 million for
the same period in 2008, an increase of $11.0 million or 8.4%. Stationary product sales increased
approximately $16.7 million for the year ended December 31, 2009 compared to the same period in
2008. Motion and recliner product sales decreased approximately $4.5 million, while table and
occasional sales decreased $1.0 million for the year ended December 31, 2009 compared to the same
period in 2008. The increase in net sales of stationary product was principally due to the
inability to ship product in 2008 as a result of the lack of product resulting from the fire that
destroyed the finished goods warehouse and most of the manufacturing facilities in February 2008.
The decrease in net sales of motion product in 2009 was the result of the continuing soft retail
environment in the more expensive retail categories and a larger presence of Asian import product
in the motion category in 2009. Stationary product represented 70% of net sales in 2009 compared
to 63.5% in 2008.
Cost of sales
Cost of sales increased approximately $9.8 million for the year ended December 31, 2009 compared
to the same period of 2008 and was due principally to the corresponding increase in sales. Gross
profit as a percentage of sales was 19.5% for the year ended December 31, 2009 compared to 20.2%
in the corresponding period in 2008. The decrease in gross profit as a percentage of sales of
0.7% for the year ended December 31, 2009 compared to the same period in 2008 is attributable to
an increase in third-party shipping cost (2.0%) and raw material costs (0.8%) offset in part by
labor efficiencies achieved due to the increased volume and a greater use of imported cut and sew
kits (1.9%). During the year ended December 31, 2009 management estimates that it utilized
third-party carriers for approximately 70% of its customer shipments compared to approximately 50%
during 2008. Historically, American Furniture has charged third-party shipping costs to cost of
sales and in-house shipping costs to selling expense. (See below for offsetting variance in
in-house shipping costs).
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2009 increased
approximately $0.2 million over the corresponding period in 2008. This increase was largely a
product of the business interruption insurance proceeds recorded during 2008 totaling
approximately $3.1 million (none was recorded in selling, general and administrative expense in
2009), increases in sales commissions and insurance expense totaling $0.8 million in 2009 offset
by a reduction in in-house shipping costs totaling $3.7 million in 2009.
Income from operations
Income from operations increased approximately $1.4 million for the year ended December 31, 2009
over the corresponding period in 2008, primarily due to the increase in net sales, and other
factors as described above.
90
ERGObaby
Overview
ERGObaby, with headquarters in Pukalani, Hawaii, is a premier designer, marketer and distributor
of baby wearing products and accessories. ERGObaby offers a broad range of wearable baby carriers
and related products that are sold through more than 800 retailers and web shops in the United
States and internationally in approximately 20 countries. ERGObaby has two main product lines:
baby carriers and accessories.
On September 16, 2010 we made loans to and purchased a controlling interest in ERGObaby for
approximately $85.2 million, representing approximately 84% of the equity in ERGObaby. ERGObabys
reputation for product innovation, reliability and safety has lead to numerous awards and
accolades from consumer surveys and publications, including Parenting Magazine, Pregnancy magazine
and Wired magazine.
Pro-forma Results of Operations
The table below summarizes the pro-forma results of operations for ERGObaby for the full fiscal
years ended December 31, 2010 and 2009. We acquired ERGObaby on September 16, 2010. The
following operating results are reported as if we acquired ERGObaby on January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
(in thousands) |
|
(Pro-forma) |
|
|
(Pro-forma) |
|
Net sales |
|
$ |
34,472 |
|
|
$ |
22,767 |
|
Cost of sales (a) |
|
|
10,833 |
|
|
|
6,055 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
23,639 |
|
|
|
16,712 |
|
Selling, general and administrative expenses (b) |
|
|
11,985 |
|
|
|
7,976 |
|
Management fees (c) |
|
|
500 |
|
|
|
500 |
|
Amortization of intangibles (d) |
|
|
1,715 |
|
|
|
1,716 |
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
9,439 |
|
|
$ |
6,520 |
|
|
|
|
|
|
|
|
Pro-forma results of operations of ERGObaby for the annual periods ended December 31, 2010 and
2009 include the following pro-forma adjustment applied to historical results:
|
|
|
(a) |
|
Cost of sales for the year ended December 31, 2010 does not include $3.8 million of
amortization expense associated with the inventory fair value step-up recorded in 2010 as
a result of and derived from the purchase price allocation in connection with our purchase
of ERGObaby. |
|
(b) |
|
Selling, general and administrative costs were reduced by approximately $10.0 million
in the year ended December 31, 2010, representing an adjustment for one-time transaction
costs incurred as a result of our purchase. |
|
(c) |
|
Represents management fees that would have been payable to the Manager. |
|
(d) |
|
An increase in amortization of intangible assets totaling $1.2 million in 2010 and
$1.7 million in 2009. This adjustment is a result of and was derived from the purchase
price allocation in connection with our acquisition of ERGObaby. |
Pro forma year ended December 31, 2010 compared to the pro forma year ended December 31, 2009.
Net sales
Net sales for the year ended December 31, 2010 were $34.5 million, an increase of $11.7 million or
51.4% compared to the same period in 2009. Domestic sales were approximately $15.4 million for
the year ended December 31, 2010 compared to approximately $11.0 million in the same period for
2009 as the number of domestic retail outlets for the companys
products increased from 648 in 2009 to 863 in 2010. International sales increased to $19.0
million for the year ended December 31, 2010 compared to $11.8 million in the same period in 2009.
The increase of $7.2 million was primarily attributable to increased sales to distributors in
Asia. Baby carriers represented 87% of sales in 2010 compared to 89% in 2009. The remaining net
sales in each of the years ended December 31, 2010 and 2009 reflects accessory sales.
91
Cost of sales
Cost of sales for the year ended December 31, 2010 increased to $10.8 million from $6.1 million in
the same period in 2009. The increase is due to the increase in sales in the same period. Gross
profit as a percentage of sales decreased from 73.4% for the year ended 2009 to 68.6% for 2010.
The decrease is attributable to a change in the product sales mix and an unfavorable customer mix.
Throughout 2010 there was an increase in the sales of organic baby carriers versus baby carriers.
The dollar margins are similar but the organic baby carriers have a higher cost and thus an over
10% lower gross profit percentage than other baby carriers. In addition, much of the sales growth
in 2010 was in sales to international distributors which have a lower selling price point than
wholesale and online customers, further reducing the gross profit percentage.
Selling, general and administrative expenses
Selling, general and administrative expense for the year ended December 31, 2010 increased to
approximately $12.0 million or 34.8% of sales versus $8.0 million or 35.0% of sales for 2009. The
increase is due principally to increases in marketing, salary expense and sales commissions in
2010, commensurate with the increase in net sales.
Income from operations
Income from operations for the year ended December 31, 2010 increased approximately $2.9 million
to $9.4 million compared to the corresponding period in 2009 based principally on the significant
increase in net sales and other factors described above.
Fox
Overview
Fox, headquartered in Watsonville, California, is a branded action sports company that designs,
manufactures and markets high-performance suspension products for mountain bikes and power sports,
which include: snowmobiles, motorcycles, all-terrain vehicles ATVs, and other off-road vehicles.
Foxs products are recognized by manufacturers and consumers as being among the most technically
advanced suspension products currently available in the marketplace. Foxs technical success is
demonstrated by its dominance of award winning performances by professional athletes across its
suspension products. As a result, Foxs suspension components are incorporated by OEM customers on
their high-performance models at the top of their product lines in the mountain bike and power
sports sector. OEMs capitalize on the strength of Foxs brand to maintain and expand their own
sales and margins. In the Aftermarket segment, customers seeking higher performance select Foxs
suspension components to enhance their existing equipment.
Fox sells to more than 200 OEM and 7,600 Aftermarket customers across its market segments. In each
of the years 2010, 2009 and 2008, approximately 78%, 76% and 76% of net sales were to OEM
customers. The remaining net sales were to Aftermarket customers. Sales of suspension components
to the bicycle sector represent a significant majority of both OEM and Aftermarket sales in each
of the years ended December 31, 2010, 2009 and 2008.
Results of Operations
The table below summarizes the results of operations for Fox for the fiscal years ending December
31, 2010, 2009 and 2008. We purchased a controlling interest in Fox on January 4, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
Net sales |
|
$ |
170,983 |
|
|
$ |
121,519 |
|
|
$ |
131,734 |
|
Cost of sales |
|
|
122,373 |
|
|
|
87,038 |
|
|
|
95,844 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
48,610 |
|
|
|
34,481 |
|
|
|
35,890 |
|
Selling, general and administrative expenses |
|
|
23,317 |
|
|
|
18,231 |
|
|
|
19,182 |
|
Management fees |
|
|
500 |
|
|
|
375 |
|
|
|
500 |
|
Amortization of intangibles |
|
|
5,217 |
|
|
|
5,217 |
|
|
|
5,501 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
19,576 |
|
|
$ |
10,658 |
|
|
$ |
10,707 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2010 Compared to Fiscal Year Ended December 31, 2009
92
Net sales
Net sales for the year ended December 31, 2010 increased approximately $49.5 million, or 40.7%,
versus the corresponding period in 2009. OEM sales increased $41.7 million to $134.2 million for
the year ended December 31, 2010 compared to $92.5 million for the same period in 2009. The
increase in OEM net sales is attributable to increases in sales in the mountain biking sector
totaling $28.8 million and increases in sales in the powered vehicles sector totaling
approximately $12.9 million. The increase in sales in the mountain biking sector during the year
ended December 31, 2010 is due to the rebound from the impact of the global economic recession
experienced in 2009 which had created excess capacity in the industry. The increase in sales to
the powered vehicle sector during 2010 is the result of an increase in sales to Ford Motor Company
for use in its F-150 Raptor Off-road pickup truck and increases in sales of suspension components
to the ATV market. Aftermarket sales increased approximately $7.8 million to $36.8 million for
the year ended December 31, 2010 compared to $29.0 million in the same period in 2009. This
increase is largely attributable to increases in net sales in the powered vehicles sector ($5.0
million).
International OEM and Aftermarket sales were $113.6 million in 2010 compared to $84.0 million in
2009, an increase of $29.6 million or 35.2%.
Cost of sales
Cost of sales for the year ended December 31, 2010 increased approximately $35.3 million, or
40.6%, compared to the corresponding period in 2009. The increase in cost of sales is
attributable to the increase in net sales for the same period. Gross profit as a percentage of
sales is approximately 28.4% in each of the years 2010 and 2009.
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2010 increased
approximately $5.1 million over the corresponding period in 2009. This increase is the result of
increases in (i) marketing costs ($0.7 million), (ii) engineering costs ($1.3 million), and (iii)
other administrative costs ($2.4 million), compared to 2009, principally to support the
significant increase in sales.
Income from operations
Income from operations for the year ended December 31, 2010 increased approximately $8.9 million
to $19.6 million compared to the corresponding period in 2009, based principally on the
significant increase in net sales, offset in part by the increases in selling, general and
administrative costs, as described above.
Fiscal Year Ended December 31, 2009 Compared to Fiscal Year Ended December 31, 2008
Net sales
Net sales for the year ended December 31, 2009 decreased $10.2 million, or 7.8%, versus the
corresponding period in 2008. OEM sales declined $7.8 million to $92.5 million for the year ended
December 31, 2009 compared to $100.3 million for the same period in 2008. The decrease in net
sales was attributable to a decrease in sales in the mountain biking sector totaling $12.7
million, offset in part by increases in sales to the powered vehicles sector totaling
approximately $4.9 million. The decrease in sales in the mountain biking sector during the year
ended December 31, 2009 was due to the impact of the global economic recession experienced in 2009
which created excess capacity in the industry, particularly in
the first half of the year. The increase in sales to the powered vehicle sector during 2009 was
the result of sales of new suspension components to Ford Motor Company for use in its F-150 Raptor
Off-road pickup and increases in sales of suspension components to the ATV market. Aftermarket
sales declined $2.4 million to $29.0 million for the year ended December 31, 2009 compared to
$31.4 million in the same period in 2008. This decrease was largely attributable to decreases in
net sales in the mountain bike sector due to the negative impact of the global recession.
International OEM and Aftermarket sales were $84.0 million in 2009 compared to $92.5 million in
2008 a decrease of $8.5 million or 9.2%. This decrease was due to the global economic recession
experienced in 2009 resulting in a temporary oversupply issue in the industry.
Cost of sales
Cost of sales for the year ended December 31, 2009 decreased approximately $8.8 million, or 9.2%,
compared to the corresponding period in 2008. The decrease in cost of sales is primarily
attributable to the decrease in net sales for the same period. Gross profit as a percentage of
sales increased to 28.4% at December 31, 2009 from 27.2% at December 31, 2008, largely due to
lower material and component costs in 2009 together with lower freight costs as supply chain
improvements reduced the necessity to air ship product and to lower product warranty costs as high
quality products continued to reduce these costs.
93
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2009 decreased
approximately $1.0 million over the corresponding period in 2008. This decrease was the result of
decreases in 2009 in (i) marketing costs ($0.5 million), (ii) a decline in bad debt expense ($0.25
million), and decreases in other administrative costs compared to 2008.
Income from operations
Income from operations for the year ended December 31, 2009 decreased less than $0.1 million
compared to the corresponding period in 2008, based principally on the decline in net sales,
offset by the cost savings described above.
HALO
Overview
Operating under the brand names of HALO and Lee Wayne, headquartered in Sterling, IL, HALO is an
independent provider of customized drop-ship promotional products in the U.S. Through an
extensive group of dedicated sales professionals, HALO serves as a one-stop shop for over 40,000
customers throughout the U.S. HALO is involved in the design, sourcing, management and
fulfillment of promotional products across several product categories, including apparel,
calendars, writing instruments, drink ware and office accessories. HALOs sales professionals
work with customers and vendors to develop the most effective means of communicating a logo or
marketing message to a target audience. Approximately 90% of products sold are drop shipped,
resulting in minimal inventory risk. HALO has established itself as a leader in the promotional
products and marketing industry through its focus on service through its approximately 870 account
executives.
HALO acquired the promotional products distributor Relay Gear in February 2010.
HALO acquired Goldman Promotions, a promotional products distributor, in April 2008, the
promotional products distributor division of Eskco, Inc., in November 2008 and the promotional
products distributor AdNov in March 2009.
Distribution of promotional products is seasonal. Typically, HALO expects to realize
approximately 45% of its sales and 70% of its operating income in the months of September through
December, due principally to calendar sales and corporate holiday promotions.
Results of Operations
The table below summarizes the results of operations for HALO for the fiscal years ending December
31, 2010, and 2009 and 2008. We purchased a controlling interest in HALO on February 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
Net sales |
|
$ |
159,940 |
|
|
$ |
139,317 |
|
|
$ |
159,797 |
|
Cost of sales |
|
|
97,264 |
|
|
|
84,883 |
|
|
|
98,845 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
62,676 |
|
|
|
54,434 |
|
|
|
60,952 |
|
Selling, general and administrative expenses |
|
|
54,887 |
|
|
|
48,714 |
|
|
|
52,806 |
|
Management fees |
|
|
500 |
|
|
|
375 |
|
|
|
500 |
|
Amortization of intangibles |
|
|
2,419 |
|
|
|
2,498 |
|
|
|
2,357 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
4,870 |
|
|
$ |
2,847 |
|
|
$ |
5,289 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2010 Compared to Fiscal Year Ended December 31, 2009
Net sales
Net sales for the year ended December 31, 2010 were $159.9 million, compared to $139.3 million for
the same period in 2009, an increase of $20.6 million or 14.8%. Sales increases attributable to
accounts acquired in 2010 accounted for
94
approximately $4.7 million of the increased sales in 2010.
Sales to existing customer accounts increased $15.9 million during the year ended 2010 compared
to the same period in 2009. The increase in sales to existing customers is attributable to
increased promotional spending in 2010 compared to 2009 due to more favorable economic conditions
in 2010.
Cost of sales
Cost of sales for the year ended December 31, 2010 increased approximately $12.4 million compared
to the same period in 2009. The increase in cost of sales is primarily attributable to the
increase in net sales for the same period. Gross profit as a percentage of net sales totaled
approximately 39.2% and 39.1% of net sales for the years ended December 31, 2010 and 2009,
respectively. The slight increase in gross profit as a percentage of sales in 2010 is due to a
favorable sales mix in 2010 compared to 2009.
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2010, increased
approximately $6.2 million compared to the same period in 2009. This increase is largely the
result of increases in direct sales commission expense and incentives in 2010 ($4.3 million) as a
result of the increase in net sales over 2009, increases in administrative payroll ($0.4 million)
to support the increased sales volume in 2010 and increases in group health insurance expense
($0.6 million).
Amortization expense
Amortization expense for the year ended December 31, 2010 decreased approximately $0.1 million
compared to the same period in 2009. This decrease is principally due to the amortization
expense of intangible assets recognized in prior years which have become fully amortized.
Income from operations
Income from operations increased approximately $2.0 million for the year ended December 31, 2010
compared to the same period in 2009 due principally to the increase in net sales to existing
customers offset in part by higher selling, general and administrative costs, as described above.
Fiscal Year Ended December 31, 2009 Compared to Fiscal Year Ended December 31, 2008
Net sales
Net sales for the year ended December 31, 2009 were $139.3 million compared to $159.8 million for
the same period in 2008, a decrease of $20.5 million or 12.8%. Sales increases attributable to
accounts acquired in 2008 and 2009 accounted for approximately $9.4 million of increased sales in
2009, offset by a decrease in sales to existing customers totaling approximately $29.9 million in
2009 as compared to 2008. This decrease in sales to existing customers was attributable to
decreases in sales order volume as customers of all sizes have cut back on merchandising
expenditures in response to the economic recession which began in the latter half of 2008 and
continued through 2009.
Cost of sales
Cost of sales for the year ended December 31, 2009 decreased approximately $14.0 million compared
to the same period in 2008. The decrease in cost of sales is primarily attributable to the
decrease in net sales for the same period. Gross profit as
a percentage of net sales totaled approximately 39.1% and 38.1% of net sales in each of the years
ended December 31, 2009 and 2008, respectively. The increase in gross profit as a percentage of
sales is due to (i) a favorable sales mix in 2009 compared to 2008, (ii) efficiencies realized in
shipping and increased supplier rebates during 2009, and (iii) the procurement of more favorable
pricing from calendar suppliers.
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2009, decreased
approximately $4.1 million compared to the same period in 2008. This decrease was largely the
result of decreases in the year ended December 31, 2009 compared to the same period in 2008 for
sales commission expense and salaries and wages attributable to the decline in net sales and cost
cutting measures ($4.3 million) and other overhead costs ($0.6 million), offset in part by
increases in 2009 for health insurance costs ($0.5 million) and bad debt expense ($0.3 million).
Amortization expense
Amortization expense for the year ended December 31, 2009 increased approximately $0.1 million
compared to the same period in 2008. This increase was principally due to the amortization
expense of intangible assets recognized in connection with a March 2009 acquisition.
95
Income from operations
Income from operations decreased approximately $2.4 million for the year ended December 31, 2009
compared to the same period in 2008 due principally to the decrease in net sales to existing
customers offset in part by lower selling, general and administrative costs, as described above.
Liberty Safe
Overview
Based in Payson, Utah and founded in 1988, Liberty Safe is the premier designer, manufacturer and
marketer of home and gun safes in North America. From its over 200,000 square foot manufacturing
facility, Liberty Safe produces a wide range of home and gun safe models in a broad assortment of
sizes, features and styles ranging from an entry level product to good, better and best products.
Products are marketed under the Liberty brand, as well as a portfolio of licensed and private
label brands, including Remington, Cabelas and John Deere. Liberty Safes products are the
market share leader and are sold through an independent dealer network (Dealer sales) in
addition to various sporting goods and home improvement retail outlets (National sales). Liberty
has the largest independent dealer network in the industry.
Historically, approximately 60% of Liberty Safes net sales are National sales and 40% are Dealer
sales.
Pro-forma Results of Operations
The table below summarizes the pro-forma results of operations for Liberty Safe for the full
fiscal years ended December 31, 2010 and 2009. We acquired Liberty Safe on March 31, 2010. The
following operating results are reported as if we acquired Liberty Safe on January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
(in thousands) |
|
(Pro-forma) |
|
|
(Pro-forma) |
|
Net sales |
|
$ |
64,899 |
|
|
$ |
73,839 |
|
Cost of sales (a) |
|
|
48,404 |
|
|
|
54,081 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
16,495 |
|
|
|
19,758 |
|
Selling, general and administrative expenses (b) |
|
|
8,092 |
|
|
|
8,211 |
|
Management fees (c) |
|
|
500 |
|
|
|
500 |
|
Amortization of intangibles (d) |
|
|
5,177 |
|
|
|
5,160 |
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
2,726 |
|
|
$ |
5,887 |
|
|
|
|
|
|
|
|
Pro-forma results of operations of Liberty Safe for the years ended December 31, 2010 and 2009
include the following pro-forma adjustments applied to historical results:
|
|
|
(a) |
|
Cost of sales for the year ended December 31, 2010 does not include $0.4 million of
amortization expense associated with the inventory fair value step-up recorded in 2010 as
a result of and derived from the purchase price allocation in connection with our purchase
of Liberty. |
|
(b) |
|
Selling, general and administrative costs were reduced by approximately $1.6 million
in the year ended December 31, 2010, representing an adjustment for one-time transaction
costs incurred as a result of our purchase. |
|
(c) |
|
Represents management fees that would have been payable to the Manager. |
|
(d) |
|
An increase in amortization of intangible assets totaling $1.3 million in 2010 and
$2.3 million in 2009. This adjustment is a result of and was derived from the purchase
price allocation in connection with our acquisition of Liberty. |
Pro-forma year ended December 31, 2010 compared to the pro-forma year ended December 31, 2009.
96
Net sales
Net sales for the year ended December 31, 2010 decreased approximately $8.9 million or 12.1%
compared to the corresponding year ended December 31, 2009. National sales were approximately
$40.3 million in the year ended December 31, 2010 compared to $45.9 million in the same period in
2009, representing a decrease of $5.6 million or 12.2%. Dealer sales totaled approximately $24.6
million in the year ended December 31, 2010 compared to $27.9 million in the same period in 2009,
representing a decrease of $3.3 million or 12.0%. The decrease in National sales in 2010 is
principally the result of one customer who experienced low demand for their private label product
safes, which represented a new product line supplied by Liberty Safe. Historically, this customer
represented approximately 23% of Liberty Safes National sales. This customer has returned to
selling Liberty branded safes and management believes that sales from this customer will increase
in 2011. Other National sales are down from last year as the economy remained sluggish in 2010
for more substantial products such as safes. The decline in Dealer sales is due to less product
demand in 2010 overall compared to 2009 due to greater than average sales in 2009 resulting from
customers anticipation of stricter gun laws being enacted by the new Federal administration in
2009.
Cost of sales
Cost of sales for the year ended December 31, 2010 decreased approximately $5.7 million. The
decrease in cost of sales is primarily attributable to the decrease in net sales for the same
period. Gross profit as a percentage of net sales totaled approximately 25.4% and 26.8% of net
sales for the years ended December 31, 2010 and December 31, 2009, respectively. The decrease in
gross profit as a percentage of sales of 1.4% for the year ended December 31, 2010 compared to
2009 is attributable to a less favorable sales mix and higher raw material costs in 2010 including
rising freight costs. Sales of Libertys larger more expensive safes declined in 2010 compared to
2009 in favor of smaller safes as consumers continued to avoid larger ticket items. Libertys
larger models generally carry higher margins than smaller, entry level models.
Selling, general and administrative expense
Selling, general and administrative expense for the year ended December 31, 2010, decreased
approximately $0.1 million compared to the same period in 2009. This decrease is largely the
result of lower compensation expense driven by lower commissions and bonuses, together with lower
co-op advertising costs as a result of the decline in net sales during 2010 offset in part by
higher advertising costs ($0.5 million) in connection with a successful national radio advertising
campaign in the third and fourth quarter of 2010.
Income from operations
Income from operations decreased $3.2 million in the year ended December 31, 2010 compared to the
year ended December 31, 2009 based on the factors described above, particularly the decline in net
sales.
Staffmark
Overview
Staffmark a provider of temporary staffing services in the United States provides a wide range of
human resource services, including temporary staffing services, employee leasing services, and
permanent staffing and temporary-to-hire placement services. Staffmark serves approximately 6,000
corporate and small business clients and during an average week places over 41,000 employees in a
broad range of industries, including manufacturing, transportation, retail, distribution,
warehousing, automotive supply, construction, industrial, healthcare and financial sectors.
Staffmarks business strategy includes maximizing production in existing offices, increasing the
number of offices within a market when conditions warrant, and expanding organically into
contiguous markets where it can benefit from shared management and administrative expenses.
Staffmark typically enters new markets through acquisition. In keeping with these strategies, on
January 21, 2008, Staffmark Holdings, Inc. acquired Staffmark Investment LLC and its subsidiaries.
The acquisition essentially doubled the revenues of Staffmark. This acquisition gave CBS
Personnel a presence in Arkansas, Tennessee, Colorado, Oklahoma, and Arizona, while significantly
increasing its presence in California, Texas, the Carolinas, New York and the New England area.
While no specific acquisitions are currently contemplated at this time, Staffmark continues to
view acquisitions as an attractive means to enter new geographic markets.
Fiscal 2008 and 2009 were extremely challenging years for the temporary staffing industry. The
already-weak economic conditions and employment trends in the U.S., present during 2008, continued
to worsen as the year progressed and continued through the first three quarters of 2009. Economic
conditions and employment trends in the staffing industry showed positive signs of improvement in
the fourth quarter of 2009 and continued through 2010.
97
According to U.S. Bureau of Labor Statistics data from January 2011, the number of unemployed
workers increased from 14.3 million unemployed workers on an annualized basis during 2009 to 14.8
million during 2010 while employment of temporary workers increased by approximately 300,000 on an
annualized basis during that same period.
Results of Operations
The table below summarizes the income from operations for Staffmark for the years ended December
31, 2010, 2009 and pro-forma results of operations for the fiscal year ended December 31, 2008.
We purchased a controlling interest in Staffmark Holdings, Inc. on May 16, 2006 and Staffmark LLC
on January 21, 2008. The following operating results were prepared as if Staffmark was acquired on
January 1, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Pro-forma |
|
|
|
(in thousands) |
|
Service revenues |
|
$ |
1,002,511 |
|
|
$ |
745,340 |
|
|
$ |
1,037,418 |
|
Cost of services |
|
|
854,698 |
|
|
|
632,800 |
|
|
|
859,026 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
147,813 |
|
|
|
112,540 |
|
|
|
178,392 |
|
Staffing, selling, general and administrative expenses |
|
|
117,252 |
|
|
|
112,358 |
|
|
|
155,453 |
|
Management fees |
|
|
429 |
|
|
|
931 |
|
|
|
1,761 |
|
Amortization of intangibles (a) |
|
|
4,903 |
|
|
|
4,854 |
|
|
|
5,082 |
|
Impairment expense |
|
|
|
|
|
|
(50,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
25,229 |
|
|
$ |
(55,603 |
) |
|
$ |
16,096 |
|
|
|
|
|
|
|
|
|
|
|
Combined results of operations of CBS Personnel and Staffmark for the year ended December
31, 2008 includes the following pro-forma adjustment to historical
results:
|
|
|
(a) |
|
An increase in amortization of intangible assets totaling $0.3 million in 2008 reflecting
increased amortization expense as a result of, and derived from, the purchase price allocation in
connection with CBS Personnels acquisition of Staffmark LLC in January 2008.
|
Fiscal Year Ended December 31, 2010 compared to Fiscal Year Ended December 31, 2009
Revenues
Revenues for the year ended December 31, 2010 increased approximately $257.2 million or 34.5% over
the corresponding revenues in the year ended December 31, 2009. This increase in revenues reflects
increased demand for temporary staffing services (primarily light industrial). Approximately $2.3
million of the increase is related to increased revenues for permanent
staffing services. We have continued to witness temporary staffing job creation and signs of a
strengthening economy throughout the past year.
Cost of revenues
Direct cost of revenues for the year ended December 31, 2010 increased approximately $221.9
million compared to the same period a year ago. This increase is principally the direct result of
the increase in service revenues. Gross profit as a percentage of service revenue was
approximately 14.7% and 15.1% for the year ended December 31, 2010 and 2009, respectively. The
Hiring Incentives to Restore Employment Act H.R. 2847 (HIRE) enacted March 18, 2010, provided for
exemptions from the employers portion of social security taxes for certain eligible new hires
during the year. This exemption was short term and expired December 31, 2010. Excluding those
exemptions recognized in the year, the gross profit as a percentage of service revenue would have
been approximately 14.3% for the year ended December 31, 2010, a decrease of 80 basis points
compared to 2009. The majority of the decrease in the gross profit margin is the result of two
factors: (i) higher unemployment tax rates in 2010 as a result of increased funding required for
various states depleted unemployment reserves; and (ii) continued downward market pricing
pressure from customers, resulting from and carried over from the recent economic downturn.
Selling, general and administrative expense
Selling, general and administrative expense for the year ended December 31, 2010 increased
approximately $4.9 million compared to the same period a year ago. Management made a conscious,
extensive effort to reduce overhead costs, consolidate facilities and shut down unprofitable
branches in 2009 in order to mitigate the negative impact of the weak economic environment
throughout 2009. Management continues to control its costs, limiting its spending increases to
areas required to support increased service volumes and financial performance. The increases in
2010 reflect; (i) increased
98
overhead costs commensurate with the significant increase in revenues
and overall operations primarily related to staffing expense; and (ii) a settlement of a lawsuit
in California for $2.1 million in connection with a potential class action suit involving former
and current staff members.
Management fees
Management fees for the year ended December 31, 2010 decreased approximately $0.5 million over the
corresponding year ended December 31, 2009. This decrease is principally a result of an amendment
to the Management Services Agreements that temporarily reduced the 2010 fee to approximately 25%
of the full-year fees.
Impairment expense
Based on the results of our annual goodwill impairment test in March 2009 we determined that the
carrying amount of Staffmark exceeded its fair value by approximately $50.0 million as of March
31, 2009. Therefore, we recorded a $50.0 million pretax goodwill impairment charge for the year
ended December 31, 2009. We performed the annual goodwill impairment test as of March 31, 2010 and
our results indicate that no impairment of goodwill was evident as of March 31, 2010. At December
31, 2010, no triggering events occurred at Staffmark that would warrant interim testing.
Income from operations
Income from operations increased approximately $80.8 million for the year ended December 31, 2010
compared to the year ended December 31, 2009 based principally on the factors described above.
Fiscal Year Ended December 31, 2009 compared to Pro-forma Fiscal Year Ended December 31, 2008
Service revenues
Revenues for the year ended December 31, 2009 decreased approximately $292.1 million, or 28.2%,
compared to the same period in 2008. The reduction in revenues reflected reduced demand for
temporary staffing services (primarily clerical and light industrial) as a result of the downturn
in the economy. Approximately $7.5 million of the decrease was related to reduced revenues for
permanent staffing services as clients were affected by weaker economic conditions. In the fourth
quarter of 2009 we witnessed modest temporary staffing job creation, although significant
uncertainty remained. Permanent staffing revenues have historically lagged rebounds in temporary
staffing revenues.
Cost of services
Cost of services for the year ended December 31, 2009 decreased approximately $226.2 million
compared to the same period in 2008. This decrease was principally the direct result of the
decrease in service revenues. Gross margin was approximately 15.1% and 17.2% of revenues for the
years ended December 31, 2009 and December 31, 2008, respectively. The decrease in margins was
primarily the result of (i) reduced permanent staffing services, which carries a significantly
higher profit margin, (ii) downward pricing pressure experienced from our temporary staffing
services clients, and (iii) increases in workers compensation and unemployment insurance costs.
The significant reduction in permanent staffing services is responsible for approximately 1.0% of
the 2.1% margin decrease.
Staffing, selling, general and administrative expenses
Staffing, selling, general and administrative expenses for the year ended December 31, 2009
decreased approximately $43.1 million compared to the same period in 2008. Management had taken
measures to reduce overhead costs, consolidate facilities and close unprofitable branches in order
to mitigate the negative impact that the current weak economic environment had on our top-line
revenues. We incurred approximately $2.0 million in one-time cost for non-recurring expenses
related to the integration of Staffmark and CBS Personnel and one-time non-recurring restructuring
costs associated with the reduction in overhead costs during the year ended December 31, 2009.
For the year ended December 31, 2008, costs associated with the Staffmark integration totaled
approximately $7.4 million.
Management fees
Management fees are based on a formula of gross revenues. The decrease in management fees in 2009
compared to 2008 was principally the result of the significant decrease in revenues in 2009
compared to 2008.
Impairment expense
Based on the results of our annual goodwill impairment test performed as of March 31, 2009, an
indication of goodwill impairment existed. Based on the results of the second step of the goodwill
impairment test, we calculated that the carrying amount of goodwill exceeded its fair value by
approximately $50.0 million. Therefore, we recorded a $50.0 million pretax goodwill impairment
charge during the year ended December 31, 2009. The carrying amount of goodwill exceeded the fair
value due to the recent and projected significant decrease in revenue and operating profit at
Staffmark resulting from the negative impact on temporary staffing and permanent placement
revenues due to the depressed macroeconomic conditions and downward employment trends.
99
Income (loss) from operations
The weakened economy significantly affected our operating results in fiscal 2009. For the year
ended December 31, 2009, income from operations decreased approximately $71.7 million to a loss of
approximately $55.6 million compared to the same period in 2008, principally as a result of the
impairment charge and the significant decline in revenues.
Tridien
Overview
Tridien Medical, (formerly known as Anodyne Medical Device, Inc.) (Tridien) headquartered in
Coral Springs, Florida, is a leading designer and manufacturer of powered and non-powered medical
therapeutic support services and patient positioning devices serving the acute care, long-term
care and home health care markets. Tridien is one of the nations leading designers and
manufacturers of specialty therapeutic support surfaces with manufacturing operations in multiple
locations to better serve a national customer base.
Tridien, together with its subsidiary companies, provides customers the opportunity to source
leading surface technologies from the designer and manufacturer.
Tridien develops products both independently and in partnership with large distribution
intermediaries. Medical distribution companies then sell or rent the therapeutic support surfaces,
sometimes in conjunction with bed frames and accessories to one of three end markets: (i) acute
care, (ii) long term care and (iii) home health care. The level of sophistication largely varies
for each product, as some patients require simple foam mattress beds (non-powered support
surfaces) while others may require electronically controlled, low air loss, lateral rotation,
pulmonary therapy or alternating pressure surfaces (powered support surfaces). The design,
engineering and manufacturing of all products are completed in-house (with the exception of
PrimaTech products, which are manufactured in Taiwan) and are FDA compliant.
Results of Operations
The table below summarizes the results of operations for Tridien for the fiscal years ending
December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Net sales |
|
$ |
61,101 |
|
|
$ |
54,075 |
|
|
$ |
54,199 |
|
Cost of sales |
|
|
43,183 |
|
|
|
37,982 |
|
|
|
40,683 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
17,918 |
|
|
|
16,093 |
|
|
|
13,516 |
|
Selling, general and administrative expenses |
|
|
7,646 |
|
|
|
6,947 |
|
|
|
7,455 |
|
Management fees |
|
|
350 |
|
|
|
263 |
|
|
|
350 |
|
Amortization of intangibles |
|
|
1,909 |
|
|
|
1,483 |
|
|
|
1,483 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
8,013 |
|
|
$ |
7,400 |
|
|
$ |
4,228 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2010 Compared to Fiscal Year Ended December 31, 2009
Net sales
Net sales for the year ended December 31, 2010 were approximately $61.1 million compared to
approximately $54.1 million for the same period in 2009, an increase of $7.0 million or 13.0%.
Sales of non-powered products (including patient positioning devices) totaled $48.1 million during
the year ended December 31, 2010 representing an increase of $5.5 million compared to the same
period in 2009. Non-powered sales represented approximately 78.7% of net sales in 2010
essentially unchanged compared with 2009. Sales of powered products totaled $13.0 million during
the year ended December 31, 2010, a $1.5 million increase when compared to the same period in
2009. Powered sales represented approximately 21.3% of net sales for 2010 and 2009. The increase
in overall sales in 2010 reflects modest continued improvement in healthcare institutional
spending. We believe that these purchasing levels have stabilized and current indications suggest
a potential for modest increases in powered product sales in 2011 compared to 2010.
100
Cost of sales
Cost of sales increased approximately $5.2 million for the year ended December 31, 2010 compared
to the same period in 2009. Gross profit as a percentage of sales was 29.3% for the year ended
December 31, 2010 compared to 29.8% in the corresponding period in 2009. The decrease in gross
profit as a percentage of sales was primarily due to cost pressures from large key customers
resulting in price reductions and lower margins (0.9%) and higher warranty and raw material costs
(1.1%), that were offset in part by favorable overhead absorption from increased volume and
product mix (1.5%). Additional pricing pressures from customers, combined with recent increases in
raw material costs are projected to have an unfavorable impact to margins in 2011.
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2010 increased
approximately $0.7 million compared to the same period in 2009. This increase is principally due
to increases in spending on research and development ($0.7 million) as Tridien continues to focus
on innovation, and to a lesser extent, separation costs in connection with senior management
changes that occurred during the fourth quarter of 2010, offset by savings realized from the
closure of one of its distribution facilities.
Amortization expense
Amortization expense for the year ended December 31, 2010 increased approximately $0.4 million
compared to the same period in 2009. This increase is entirely due to a write down of an
intangible asset (ongoing favorable supplier agreement) in 2010 that management does not expect to
benefit from in the future.
Income from operations
Income from operations increased approximately $0.6 million to $8.0 million for the year ended
December 31, 2010 compared to the same period in 2009, principally as a result of the increase in
net sales.
Fiscal Year Ended December 31, 2009 Compared to Fiscal Year Ended December 31, 2008
Net sales
Net sales for the year ended December 31, 2009 were approximately $54.1 million compared to
approximately $54.2 million for the same period in 2008, a decrease of $0.1 million. Sales of
non-powered products (including patient positioning devices) totaled $42.6 million during the year
ended December 31, 2009 representing an increase of $6.8 million compared to the same period in
2008. Non-powered product sales attributable to new product offerings were $1.4
million in the year ended December 31, 2009. The remaining increase in sales of non-powered
products in 2009 was principally attributable to sales of a modified 2008 product release to a key
existing customers new national account. Non-powered sales represented approximately 78.7% of
net sales in 2009 compared to 66.1% in 2008. Sales of powered products totaled $11.4
million during the year ended December 31, 2009, a $6.9 million decrease when compared to the same
period in 2008. The significant decrease in powered sales in 2009 reflected substantial cutbacks
in healthcare institutional spending experienced during the period, particularly in the higher
priced, more capital intensive products such as our powered product offerings. Powered sales
represented approximately 21.3% of net sales in 2009 compared to 33.9% in 2008.
Cost of sales
Cost of sales decreased approximately $2.7 million for the year ended December 31, 2009 compared
to the same period in 2008. Gross profit as a percentage of sales was 29.8% for the year ended
December 31, 2009 compared to 24.9% in the corresponding period in 2008. The decrease in cost of
sales together with the significant increase in gross profit as a percentage of sales of 4.9% in
2009 was principally due to (i) lower raw material costs (3.7%) (ii) labor and material
manufacturing efficiencies realized in 2009 (4.2%), particularly as it related to a portion of new
product sales in 2008 and (ii) other reductions in manufacturing overhead offset in part by an
unfavorable sales mix in 2009 (3.0%), as powered products carry a higher margin than non-powered.
Selling, general and administrative expenses
Selling, general and administrative expenses for the year ended December 31, 2009 decreased
approximately $0.5 million compared to the same period in 2008. This decrease was principally due
to a reduction in costs attributable to Hollywood Capital, a former management group that was
comprised of the previous CEO and CFO. The Hollywood Capital management services agreement was
terminated in October 2008.
Income from operations
Income from operations increased approximately $3.2 million to $7.4 million for the year ended
December 31, 2009 compared to the same period in 2008, principally as a result of the significant
increase in gross profit margins, the reduction in overhead cost and other factors described
above.
101
Liquidity and Capital Resources
For the year ended December 31, 2010, on a consolidated basis, cash flows provided by operating
activities totaled approximately $44.8 million, which reflects the results of operations of all
eight of our businesses during the year ended December 31, 2010. Consolidated net loss in 2010
totaling $44.8 million coupled with $26.6 million in negative cash flow attributable to working
capital was more than offset by non-cash charges included in the consolidated net loss for the
year. Significant non-cash charges in 2010 included (i) depreciation and amortization $42.1
million; (ii) supplemental put expense $32.5 million and; (iii) impairment charges at American
Furniture $38.8 million. Cash flows provided by operations in 2009 totaled approximately $20.2
million. The $25.6 million increase in operating cash flow is attributable to an increase in
sales and net income at our subsidiary operating segments with the exception of American
Furniture.
Cash flows used in investing activities totaled approximately $182.4 million for the year ended
December 31, 2010, which reflects cash used for both platform and add-on acquisitions made during
2010 totaling $173.7 million together with capital expenditures at our businesses totaling $8.7
million. We expect to use more cash in investing activities in 2011 related to increased capital
expenditures at most of our businesses.
Cash flow provided by financing activities in 2010 totaled approximately $119.6 million for the
year ended December 31, 2010, principally reflecting: (i) two common stock offerings during the
year which yielded $153.0 million in net proceeds; (ii) net borrowings on our Credit Facility
totaling $19.5 million, and (iii) net proceeds from non-controlling interests totaling $2.7
million offset in part by distributions to shareholders totaling $55.2 million.
At December 31, 2010 we had approximately $13.5 million of cash and cash equivalents on hand. The
majority of our cash is invested in short-term securities and corporate debt securities and is
maintained in accordance with the Companys investment policy, which identifies allowable
investments and specifies credit quality standards. The primary objective of our investment
activities is the preservation of principal and minimizing risk. We do not hold any investments
for trading purposes.
At December 31, 2010 we had the following outstanding loans due from each of our businesses:
|
|
|
Advanced Circuits $84.1 million; |
|
|
|
|
American Furniture $26.2 million; |
|
|
|
|
ERGObaby $47.5 million; |
|
|
|
|
Fox $33.7 million; |
|
|
|
|
Halo $41.4 million |
|
|
|
|
Liberty $42.0 million |
|
|
|
|
Staffmark $75.4 million; and |
|
|
|
|
Tridien $5.8 million |
Each loan has a scheduled maturity and each business is entitled to repay all or a portion of the
principal amount of the outstanding loans, without penalty, prior to maturity. At December 31,
2010, all of our businesses were in compliance with their financial covenants with us.
In December 2010, we amended the Advanced Circuits intercompany credit agreement with us, which,
among other things, increased Advanced Circuits term borrowings by $40.0 million and permitted
the use of the proceeds to fund shareholder distributions totaling $48.6 million. Our share of
the cash distribution was approximately $33.8 million with approximately $14.8 million being
distributed to non-controlling shareholders. See Related Party Transactions.
In December 2010, we amended our intercompany credit agreement with American Furniture, which,
among other things, recapitalized a portion of American Furniture long-term debt by exchanging
$49.7 million of revolving debt and term debt for American Furniture common stock. As a result of
this transaction, our ownership percentage of the outstanding common stock of American Furniture
increased. See Related Party Transactions.
In May 2009, we amended the Staffmark intercompany credit agreement which, among other things,
recapitalized a portion of Staffmarks long-term debt by exchanging $35.0 million of unsecured
debt for common stock in Staffmark. A noncontrolling shareholder participated in this exchange.
As a result of this transaction, we currently own 76.2% of the outstanding common stock of
Staffmark on a primary basis and 68.5% on a fully diluted basis.
Our primary source of cash is from the receipt of interest and principal on our outstanding loans
to our businesses. Accordingly, we are dependent upon the earnings and cash flow of these
businesses, which are available for (i) operating
102
expenses; (ii) payment of principal and interest
under our Credit Agreement; (iii) payments to CGM due or potentially due pursuant to the
Management Services Agreement, the LLC Agreement, and the Supplemental Put Agreement; (iv) cash
distributions to our shareholders and (v) investments in future acquisitions. Payments made under
(iii) above are required to be paid before distributions to shareholders and may be significant
and exceed the funds held by us, which may require us to dispose of assets or incur debt to fund
such expenditures. A liability of approximately $44.6 million is reflected in our consolidated
balance sheet, which represents our estimated liability for potential obligation to CGM at
December 31, 2010.
On June 9, 2009, we completed an equity offering of 5,100,000 Trust shares at an offering price of
$8.85 per share. Our net proceeds after deducting underwriters discount and offering costs
totaled approximately $42.1 million.
On April 13, 2010, we completed a public offering of 5,250,000 Trust shares (including the
underwriters over-allotment completed April 23, 2010) at an offering price of $15.10 per share.
The net proceeds to us, after deducting underwriters discount and offering costs, totaled
approximately $75.0 million. We used $70.0 million of the net proceeds to pay down our Revolving
Credit Facility.
On November 12, 2010 we completed a public offering of 4,850,000 Trust shares (including the
underwriters over-allotment completed December 8, 2010) at an offering price of $16.90 per share.
The net proceeds to us, after deducting underwriters discount and offering costs, totaled
approximately $78 million. We used $70.0 million of the net proceeds to pay down our Revolving
Credit Facility.
We believe that we currently have sufficient liquidity and capital resources, which include
amounts available under our Revolving Credit Facility, to meet our existing obligations, including
regular quarterly distributions to our shareholders, as approved by our Board of Directors, over
the next twelve months.
The current Credit Agreement provides for a Revolving Credit Facility totaling $340 million which
matures in December 2012 and a Term Loan Facility totaling $74.0 million. The Term Loan Facility
requires quarterly payments of $0.5 million that commenced March 31, 2008 with a final payment of
the outstanding principal balance due on December 7, 2013.
The Revolving Credit Facility allows for loans at either base rate or the London Interbank Offer
Rate, or LIBOR. Base rate loans bear interest at a fluctuating rate per annum equal to the
greater of (i) the prime rate of interest published by the Wall Street Journal and (ii) the sum of
the Federal Funds Rate plus 0.5% for the relevant period, plus a margin ranging from 1.50% to
2.50% based upon the ratio of total debt to adjusted consolidated earnings before interest
expense, tax expense,
and depreciation and amortization expenses for such period (the Total Debt to EBITDA Ratio).
LIBOR loans bear interest at a fluctuating rate per annum equal to for the relevant period plus a
margin ranging from 2.50% to 3.50% based on the Total Debt to EBITDA Ratio. We are required to
pay commitment fees ranging between 0.75% and 1.25% per annum on the unused portion of the
Revolving Credit Facility. At December 31, 2010 we had $22.0 million in borrowings outstanding
under our Revolving Credit Facility and $248.3 million available.
The Term Loan Facility bears interest at either base rate or LIBOR. Base rate loans bear interest
at a fluctuating rate per annum equal to the greater of (i) the prime rate of interest published
by the Wall Street Journal and (ii) the sum of the Federal Funds Rate plus 0.5% for the relevant
period plus a margin of 3.0%. LIBOR loans bear interest at a fluctuating rate per annum equal to
the LIBOR, for the relevant period plus a margin of 4.0%. At December 31, 2010 we had $74.0
million in borrowings outstanding under our Term Loan Facility.
The following table reflects required and actual financial ratios as of December 31, 2010 included
as part of the affirmative covenants in our Credit Agreement:
|
|
|
|
|
Description of Required Covenant Ratio |
|
Covenant Ratio Requirement |
|
Actual Ratio |
Fixed Charge Coverage Ratio
|
|
greater than or equal to 1.5:1.0
|
|
6.39:1.0 |
Interest Coverage Ratio
|
|
greater than or equal to 2.75:1.0
|
|
9.75:1.0 |
Leverage Ratio
|
|
less than or equal to 3.5:1.0
|
|
1.17:1.0 |
On January 22, 2008 we entered into a three-year interest rate swap agreement with our bank
lenders, fixing the rate of $140 million at 7.35% on a like amount of variable rate Term Loan
Facility borrowings. The interest rate swap is intended to mitigate the impact of fluctuations in
interest rates and effectively converts $140 million of our floating-rate Term Loan Facility to a
fixed rate basis for a period of three years. On February 18, 2009, we terminated $70.0 million
of our outstanding interest rate swap in connection with the repayment of $75.0 million of our
Term Loan Facility. Termination
103
fees totaled $2.5 million, which represented the fair value of
the terminated portion of the swap as of February 18, 2009. The Swap expired on January 22, 2011.
Our Term Loan Facility received a B1 rating from Moodys Investors Service (Moodys), and a BB-
rating from Standard and Poors Rating Services and our Revolving Credit Facility received a Ba1
rating from Moodys, reflective of our strong cash flow relative to debt, and industry
diversification of our businesses.
We intend to use the availability under our Revolving Credit Facility to pursue acquisitions of
additional platform and add-on businesses in 2011 and beyond, to the extent permitted under our
Credit Agreement, and to provide for working capital needs.
On March 8, 2011, we declared a distribution of $0.36 per share to be paid April 12, 2011 to
holders of record as of March 29, 2011.
104
The table below details cash receipts and payments that are not reflected on our income
statement in order to provide an additional measure of managements estimate of cash flow
available for distribution (CAD). CAD is a non-GAAP measure that we believe provides additional
information to our shareholders in order to enable them to evaluate our ability to make
anticipated quarterly distributions. Because other entities do not necessarily calculate CAD the
same way we do, our presentation of CAD may not be comparable to similarly titled measures
provided by other entities. We believe that our historic and future CAD, together with our cash
balances and access to cash via our debt facilities, will be sufficient to meet our anticipated
distributions over the next twelve months. The table below reconciles CAD to net income and to
cash flow provided by operating activities, which we consider to be the most directly comparable
financial measure calculated and presented in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
(in thousands) |
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Net loss |
|
|
|
|
|
|
|
|
Adjustment to reconcile net loss to cash provided by operating activities |
|
$ |
(44,770 |
) |
|
$ |
(39,645 |
) |
Depreciation and amortization |
|
|
42,120 |
|
|
|
32,996 |
|
Supplemental put expense (reversal) |
|
|
32,516 |
|
|
|
(1,329 |
) |
Noncontrolling shareholders notes and other |
|
|
7,637 |
|
|
|
1,555 |
|
Deferred taxes |
|
|
(7,146 |
) |
|
|
(24,964 |
) |
Amortization of debt issuance cost |
|
|
1,789 |
|
|
|
1,776 |
|
Loss on debt extinguishment |
|
|
|
|
|
|
3,652 |
|
Impairment charges |
|
|
38,835 |
|
|
|
59,800 |
|
Other |
|
|
441 |
|
|
|
107 |
|
Changes in operating assets and liabilities |
|
|
(26,581 |
) |
|
|
(13,735 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
44,841 |
|
|
|
20,213 |
|
Plus: |
|
|
|
|
|
|
|
|
Unused fee on Revolving Credit Facility (1) |
|
|
3,022 |
|
|
|
3,454 |
|
Staffmark integration and restructuring |
|
|
|
|
|
|
4,076 |
|
Successful acquisition costs (2) |
|
|
3,974 |
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
26,581 |
|
|
|
13,735 |
|
Less: |
|
|
|
|
|
|
|
|
Interest income due from noncontrolling shareholders at Advanced Circuits (3) |
|
|
|
|
|
|
1,047 |
|
Less: |
|
|
|
|
|
|
|
|
Maintenance capital expenditures (4) |
|
|
|
|
|
|
|
|
Advanced Circuits |
|
|
781 |
|
|
|
251 |
|
American Furniture |
|
|
236 |
|
|
|
501 |
|
ERGObaby |
|
|
75 |
|
|
|
|
|
Fox |
|
|
877 |
|
|
|
741 |
|
Halo |
|
|
554 |
|
|
|
496 |
|
Liberty |
|
|
617 |
|
|
|
|
|
Staffmark |
|
|
3,142 |
|
|
|
901 |
|
Tridien |
|
|
838 |
|
|
|
513 |
|
|
|
|
|
|
|
|
Estimated cash flow available for distribution (CAD) |
|
$ |
71,298 |
|
|
$ |
37,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution paid April |
|
$ |
(14,238 |
) |
|
$ |
(10,718 |
) |
Distribution paid July |
|
|
(14,238 |
) |
|
|
(12,452 |
) |
Distribution paid October |
|
|
(14,238 |
) |
|
|
(12,453 |
) |
Distribution paid January |
|
|
(15,886 |
) |
|
|
(12,452 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions |
|
$ |
(58,600 |
) |
|
$ |
(48,075 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the commitment fee on the unused portion of our Revolving Credit Facility. |
|
(2) |
|
Represents acquisition transaction costs for the 2010 acquisitions. |
|
(3) |
|
Represents interest income on loans to Advanced Circuits management (see Related Party Transactions). |
|
(4) |
|
Represents maintenance capital expenditures that were funded from operating cash flow and excludes
approximately $1.6 million of growth capital expenditures incurred by Fox for the year ended December 31,
2010. |
105
Cash flows of certain of our businesses are seasonal in nature. Cash flows from American
Furniture are typically highest in the months of January through April of each year, coinciding
with homeowners tax refunds. Cash flows from Staffmark are typically lower in the first quarter of each year than in other quarters due to reduced
seasonal demand for temporary staffing services and to lower gross margins during that period
associated with the front-end loading of certain taxes and other payments associated with payroll
paid to our employees. Cash flows from HALO are typically highest in the months of September
through December of each year primarily as the result of calendar sales and holiday promotions.
HALO generates approximately two-thirds of its operating income in the months of September through
December. Revenue and earnings from Fox are typically highest in the third quarter, coinciding
with the delivery of product for the new bike year.
Related Party Transactions and Certain Transactions Involving our Businesses
We have entered into the following related party transactions with our Manager, CGM:
|
|
|
Management Services Agreement |
|
|
|
|
LLC Agreement |
|
|
|
|
Supplemental Put Agreement |
|
|
|
|
Cost Reimbursement and Fees |
Management
Services Agreement
We entered into a management services agreement (Management Services Agreement) with CGM
effective May 16, 2006. The Management Services Agreement provides for, among other things, CGM
to perform services for us in exchange for a management fee paid quarterly and equal to 0.5% of
our adjusted net assets. The management fee is required to be paid prior to the payment of any
distributions to shareholders. For the year ended December 31, 2010, 2009 and 2008, we incurred
$15.4 million, $13.1 million and $15.2 million, respectively, in management fees to CGM.
Pursuant to the management services agreement, CGM is entitled to enter into off-setting
management service agreements with each of our operating segments. The amount of the fee is
negotiated between CGM and the operating management of each segment and is based upon the value of
the services to be provided. The fees paid directly to CGM by the segments offset on a dollar for
dollar basis the amount due to CGM by the Company under the Management Services Agreement.
LLC
Agreement
As distinguished from its provision of providing management services to us, pursuant to the
Management Services Agreement, CGM is the owner of 100% of the Allocation Interests in us. CGM
paid $0.1 million for these Allocation Interests and has the right to cause us to purchase the
Allocation Interests it owns. The Allocation Interests give CGM the right to distributions
pursuant to a profit allocation formula upon the occurrence of certain events. Certain events
include, but are not limited to, the dispositions of subsidiaries. In connection with the
dispositions of Silvue and Aeroglide in 2008 we paid CGM a profit allocation of $14.9 million. In
connection with the disposition of Crosman in 2006, we paid CGM a profit allocation of $7.9
million. No profit allocations were paid to CGM in 2009 or 2010.
Supplemental
Put Agreement
Concurrent with the IPO, we and CGM entered into a Supplemental Put Agreement, which may require
us to acquire the Allocation Interests, described above, upon termination of the Management
Services Agreement. Essentially, the put rights granted to CGM require us to acquire CGMs
Allocation Interests in us at a price based on a percentage of the increase in fair value in our
businesses over our original basis in those businesses. Each fiscal quarter we estimate the fair
value of our businesses for the purpose of determining our potential liability associated with the
Supplemental Put Agreement. Any change in the potential liability is accrued currently as a
non-cash adjustment to earnings. For the year ended December 31, 2010 and 2008 we recognized
$32.5 million and $6.4 million in expense, respectively, related to the Supplemental Put Agreement
and in 2009 we reversed $1.3 million in previously accrued charges.
Cost
Reimbursement and Fees
We reimbursed our Manager, CGM, approximately $2.8 million, $2.7 million and $2.6 million,
principally for occupancy and staffing costs incurred by CGM on our behalf during the years ended
December 31, 2010, 2009 and 2008, respectively.
CGM acted as an advisor for each of the 2010 acquisitions (Liberty and ERGObaby) for which it
received transaction service and expense payments in an aggregate amount of approximately $1.6
million. CGM acted as an advisor for each of the 2008 acquisitions (Fox and Staffmark) for which
it received transaction service and expense payments in an aggregate amount of approximately $2.0
million. No advisor fees were paid to CGM in 2009 or 2010.
106
We have entered into the following significant related party transactions with our businesses:
Advanced
Circuits
In connection with the acquisition of Advanced Circuits by CGI in September 2005, Advanced
Circuits loaned certain officers and members of management of Advanced Circuits $3.4 million for
the purchase of 136,364 shares of Advanced Circuits common stock. On January 1, 2006, Advanced
Circuits loaned certain officers and members of management of Advanced Circuits $4.8 million for
the purchase of an additional 193,366 shares of Advanced Circuits common stock. The notes beared
interest at 6% and interest is added to the notes. The notes were due in September 2010 and
December 2010 and were subject to mandatory prepayment provisions if certain conditions were met.
In connection with the issuance of the notes as described above, Advanced Circuits implemented a
performance incentive program whereby the notes could either be partially or completely forgiven
based upon the achievement of certain pre-defined financial performance targets. The measurement
date for determination of any potential loan forgiveness is based on the financial performance of
Advanced Circuits for the fiscal year ended December 31, 2010. During each of the fiscal years
2008, 2007 and 2006, ACI accrued approximately $1.6 million for this loan forgiveness. This
expense has been classified as a component of general and administrative expense.
On January 12, 2010 the promissory notes and loan forgiveness arrangements referred to above were
amended as follows: (i) $5.8 million of the outstanding loans and interest were forgiven with the
remaining balance, $4.7 million repaid in Class A common stock valued at $47.50 per share, and
(ii) 99,738 stock options were granted at an exercise price of $89.27 per share. The options are
outstanding for ten years and vested at the grant date.
On December 9, 2010, we entered into an amendment to our inter-company loan agreement (the
Amendment) with Advanced Circuits (the Loan Agreement). The Loan Agreement was amended to (i)
provide for additional term loan borrowings of $40.0 million and a special short term facility of
$8.65 million and to permit the proceeds thereof to fund cash distributions totaling $48.6 million
by ACI to Compass AC Holdings, Inc. (ACH), ACIs sole shareholder, and by ACH to its
shareholders, including us, (ii) extend the maturity dates of the term loans under the Loan
Agreement, and (iii) modify borrowing rates under the Loan Agreement. Our share of the cash
distribution was approximately $33.8 million with approximately $14.8 million being distributed to
ACHs non-controlling shareholders. All other material terms and conditions of the Loan Agreement
were unchanged. 96,982 stock options issued on January 12, 2010 were exercised at the time of the
distribution.
American
Furniture
AFMs largest supplier, Independent Furniture Supply (Independent), is 50% owned by Mike Thomas,
AFMs CEO. AFM purchases poly foam from Independent on an arms-length basis and AFM performs
regular audits to verify market pricing. AFM does not have any long-term supply contracts with
Independent. Total purchases from Independent during 2010, 2009 and 2008 totaled approximately
$17.6 million, $19.4 million and $18.4 million, respectively.
On December 30, 2010, we entered into an amendment to our inter-company loan agreement with
American Furniture wherein we contributed $50.7 million in additional equity contributions in
exchange for the following:
|
|
|
$1.0 million in unpaid M=management fees; |
|
|
|
|
$35.5 million in outstanding term loans; and |
|
|
|
|
$14.2 million in outstanding revolving loans. |
As a result of this transaction, our ownership percentage of the outstanding common stock of
American Furniture increased to approximately 99.9% on a primary basis and 91.4% on a fully
diluted basis.
Fox
Fox leases its principal manufacturing and office facilities in Watsonville, California from
Robert Fox, a founder, Chief Engineering Officer and non-controlling shareholder of Fox. The term
of the lease is through July of 2018 and the rental payments can be adjusted annually for a
cost-of-living increase based upon the consumer price index. Fox is responsible for all real
estate taxes, insurance and maintenance related to this property. The leased facilities are
86,000 square feet and Fox paid rent under this lease of approximately $1.1 million $1.1 million
for each of the years ended December 31, 2010 and 2009, respectively.
Staffmark
In April 2009, we amended the Staffmark intercompany credit agreement which, among other things,
recapitalized a portion of Staffmarks long-term debt by exchanging $35.0 million of debt for
Staffmark common stock. As a result of this
107
transaction, the Companys ownership percentage of the outstanding stock of Staffmark increased. In addition, as a result
of the exchange the Company received cash from a non controlling shareholder and recorded an
increase to noncontrolling interest of $4.9 million.
Tridien
On August 8, 2008 we exchanged a note due August 15, 2008, totaling approximately $6.9 million
(including accrued interest) due from Mark Bidner, the former CEO of Tridien in exchange for
shares of stock of Tridien held by the CEO. In addition, Mr. Bidner was granted an option to
purchase approximately 10% of the outstanding shares of Tridien, at a strike price exceeding the
exchange price, from us in the future for which Mr. Bidner exchanged Tridien stock valued at $0.2
million (the fair value of the option at the date of grant) as consideration.
On August 5, 2008 we exchanged $1.5 million in term debt due from Tridien for 15,500 shares of
common stock and 13,950 shares of convertible preferred stock of Tridien.
We lease two facilities from noncontrolling shareholders of Tridien. The term of the leases are
through September of 2013 and February of 2014. Tridien paid rent under these leases of
approximately $0.9 million for each of the years ended December 31, 2010, 2009 and 2008.
Contractual Obligations and Off-Balance Sheet Arrangements
We have no special purpose entities or off balance sheet arrangements, other than operating leases
entered into in the ordinary course of business.
Long-term contractual obligations, except for our long-term debt obligations, are generally not
recognized in our consolidated balance sheet. Non-cancelable purchase obligations are obligations
we incur during the normal course of business, based on projected needs.
The table below summarizes the payment schedule of our contractual obligations at December 31,
2010 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
Less than 1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
Long-term debt obligations (a) |
|
$ |
115,618 |
|
|
$ |
10,594 |
|
|
$ |
105,024 |
|
|
$ |
|
|
|
$ |
|
|
Capital lease obligations |
|
|
693 |
|
|
|
240 |
|
|
|
436 |
|
|
|
17 |
|
|
|
|
|
Operating lease obligations (b) |
|
|
61,779 |
|
|
|
12,120 |
|
|
|
18,271 |
|
|
|
11,827 |
|
|
|
19,561 |
|
Purchase obligations (c) |
|
|
188,874 |
|
|
|
118,629 |
|
|
|
36,845 |
|
|
|
33,400 |
|
|
|
|
|
Supplemental put obligation (d) |
|
|
44,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
411,562 |
|
|
$ |
141,583 |
|
|
$ |
160,576 |
|
|
$ |
45,244 |
|
|
$ |
19,561 |
|
|
|
|
|
|
|
(a) |
|
Reflects commitment fees and letter of credit fees under our Revolving Credit Facility
and amounts due, together with interest on our Revolving Credit Facility and Term Loan
Facility. |
|
(b) |
|
Reflects various operating leases for office space, manufacturing facilities and equipment
from third parties. |
|
(c) |
|
Reflects non-cancelable commitments as of December 31, 2010, including: (i) shareholder
distributions of $67.3 million, (ii) estimated management fees of $16.7 million per year over
the next five years and; (iii) other obligations, including amounts due under employment
agreements. Distributions to our shareholders are approved by our board of directors each
fiscal quarter. The amount approved for future quarters may differ from the amount included
in this schedule. |
|
(d) |
|
The supplemental put obligation represents the long-term portion of an estimated liability
accrued as if our Management Services Agreement with CGM had been terminated. This agreement
has not been terminated and there is no basis upon which to determine a date in the future,
if any, that this amount will be paid. |
The table does not include the long-term portion of the actuarially developed reserve for workers
compensation, which does not provide for annual estimated payments beyond one year. This
liability, totaling approximately $40.6 million at December 31, 2010, is included in our
consolidated balance sheet.
108
Critical Accounting Estimates
The following discussion relates to critical accounting policies for the Company, the Trust and
each of our businesses.
The preparation of our financial statements in conformity with GAAP will require management to
adopt accounting policies and make estimates and judgments that affect the amounts reported in the
financial statements and accompanying notes. Actual results could differ from these estimates
under different assumptions and judgments and uncertainties, and potentially could result in
materially different results under different conditions. Our critical accounting estimates are
discussed below. These critical accounting estimates are reviewed by our independent auditors and
the audit committee of our board of directors.
Supplemental Put Agreement
In connection with our Management Services Agreement, we entered into a Supplemental Put Agreement
with our Manager pursuant to which our Manager has the right to cause the Company to purchase the
Allocation Interests then owned by our Manager upon termination of the Management Services
Agreement for a price to be determined in accordance with the Supplemental Put Agreement. The
fair value of the supplemental put is determined using a model that multiplies the trailing
twelve-month earnings before interest, taxes, depreciation and amortization (EBITDA) for each
reporting unit by an estimated enterprise value multiple to determine an estimated selling price
of that reporting unit. We then deduct estimated selling and disposal costs in arriving at a net
estimated selling price that is then input into an iterative supplemental put calculation which
takes into account, among other things, contractually defined cumulative contribution based profit
in order to arrive at the estimated Managers profit allocation accrual required, reflected on the
balance sheet as the supplemental put liability.
We review the model quarterly and make updates to EBITDA and cumulative contribution based profit.
When appropriate we may change the estimated enterprise value multiple if the market for the
particular reporting unit has changed. We review the model and assumptions with our Manager each
quarter. Since some of our Managers functions are to (i) identify, evaluate, manage, perform due
diligence on, negotiate and oversee the acquisitions of target businesses by us and (ii) evaluate,
manage, negotiate and oversee the disposition of all or any part of our property, assets or
investments, including dispositions of all or any part of our reporting units, we feel that our
Manager is particularly skilled at reviewing and commenting on this data. Annually, we prepare a
detailed analysis of the estimated enterprise value multiple for each of our reporting units,
which is one of the primary drivers used to calculate the estimated selling price. In addition,
annually, we engage an independent investment banking firm to review the estimated enterprise
value multiple for reasonableness taking into account comparable company data, comparable
transactions and discounted cash flow analyses (DCF).
The methodology and results employed in the market approach for goodwill impairment testing for
each of our reporting units is most similar to the methodology and results reflected in
calculating the estimated selling price of each of our reporting units for the purpose of
estimating the fair value of the supplemental put.
We typically assign a higher weighting to the market approach as opposed to the DCF in calculating
the estimated selling price of the reporting units for the purpose of estimating the fair value of
the supplemental put than we do for estimating the fair value of our reporting units for the
purpose of goodwill impairment testing, which accounts for the major differences in value. The
higher weighting is based on the premise that because the Manager can unilaterally resign, the
Company will be required to remit the profit allocation (supplemental put value) as of a specific
point in time. This one-sided put on behalf of the Manager is the principle reason that we are
required to reflect this liability on our balance sheet.
The impact of over-estimating or under-estimating the value of the supplemental put agreement
could have a material effect on operating results. In addition, the value of the supplemental put
agreement is subject to the volatility of our operations which may result in significant
fluctuation in the value assigned to this supplemental put agreement.
Revenue Recognition
We recognize revenue when it is realized or realizable and earned. We consider revenue realized
or realizable and earned when it has persuasive evidence of an arrangement, the product has been
shipped or the services have been provided to the customer, the sales price is fixed or
determinable and collectability is reasonably assured. Provisions for customer returns and other
allowances based on historical experience are recognized at the time the related sale is
recognized.
Staffmark recognizes revenue for temporary staffing services at the time services are provided by
Staffmark employees and reports revenue based on gross billings to customers. Revenue from
Staffmark employee leasing services is recorded at the time services are provided. Such revenue
is reported on a net basis (gross billings to clients less worksite employee
109
salaries, wages and payroll-related taxes). We believe that net revenue accounting for leasing services more closely depicts
the transactions with its leasing customers and is consistent with guidelines outlined in
authoritative guidance. The effect of using this method of accounting is to report lower revenue
than would be otherwise reported.
Business Combinations
The acquisitions of our businesses are accounted for under the purchase method of accounting. The
amounts assigned to the identifiable assets acquired and liabilities assumed in connection with
acquisitions are based on estimated fair values as of the date of the acquisition, with the
remainder, if any, to be recorded as identifiable intangibles or goodwill. The fair values are
determined by our management team, taking into consideration information supplied by the
management of the acquired entities and other relevant information. Such information typically
includes valuations supplied by independent appraisal experts for significant business
combinations. The valuations are generally based upon future cash flow projections for the
acquired assets, discounted to present value. The determination of fair values requires
significant judgment both by our management team and by outside experts engaged to assist in this
process. This judgment could result in either a higher or lower value assigned to amortizable or
depreciable assets. The impact could result in either higher or lower amortization and/or
depreciation expense.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the assets acquired.
We are required to perform impairment reviews at least annually and more frequently in certain
circumstances.
The goodwill impairment test is a two-step process, which requires management to make judgments in
determining certain assumptions used in the calculation. The first step of the process consists
of estimating the fair value of each of our reporting units based on a discounted cash flow model
using revenue and profit forecast and a market approach which compares peer data and multiples.
We then compare those estimated fair values with the carrying values, which include allocated
goodwill. If the estimated fair value is less than the carrying value, a second step is performed
to compute the amount of the impairment by determining an implied fair value of goodwill. The
determination of a reporting units implied fair value of goodwill requires the allocation of
the estimated fair value of the reporting unit to the assets and liabilities of the reporting
unit. Any unallocated fair value represents the implied fair value of goodwill, which is then
compared to its corresponding carrying value. We cannot predict the occurrence of certain future
events that might adversely affect the reported value of goodwill and/or intangible assets. Such
events include, but are not limited to, strategic decisions made in response to economic and
competitive conditions, the impact of the economic environment on our customer base, and material
adverse effects in relationships with significant customers. We determine fair values for each of
our reporting units using both the income and market approach. For purposes of the income
approach, fair value was determined based on the present value of estimated future cash flows,
discounted at an appropriate risk-adjusted rate. We use our internal forecasts to estimate future
cash flows and include an estimate of long-term future growth rates based on our most recent views
of the long-term outlook for each business. Discount rates are derived by applying market derived
inputs and analyzing published rates for industries comparable to our reporting units. We use
discount rates that are commensurate with the risks and uncertainty inherent in the financial
markets generally and in the internally developed forecasts. Discount rates used in these
reporting unit valuations ranged from approximately 15% to 16% in our most recent annual
impairment reviews. Valuations using the market approach reflect prices and other relevant
observable information generated by market transactions involving businesses comparable to our
reporting units. We assess the valuation methodologies under the market approach based upon the
relevance and availability of data at the time of performing the valuation and weigh the
methodologies appropriately.
The impact of over-estimating or under-estimating the implied fair value of goodwill at any of our
reporting units could have a material effect on our operating results. In addition, the value of
the implied goodwill is subject to the volatility of our operations which may result in
significant fluctuation in the value assigned at a point in time.
We completed our annual goodwill impairment testing as of March 31, 2010. At each of our
reporting units, the units fair value exceeded its carrying value. We test goodwill at interim
dates if events or circumstances indicate that goodwill might be impaired at any of our reporting
units. As a result, we conducted an interim test for impairment at American Furniture as of
September 30, 2010, which was triggered based on results of operations at the reporting unit which
had deteriorated significantly during the second and third quarter of 2010. The domestic economy
has undergone a significant period of economic uncertainty which has resulted in limited access to
credit markets and lower consumer spending. The retail furniture market has been, and continues
to be, severely impacted by these conditions, particularly as it relates to the housing market.
Retail furniture sales rely heavily on consumer spending for new furniture when they move into a
new home. The uptick in sales and results of operations that we anticipated at the beginning of
this year, which we believed would coincide with the overall modest economic rebound, has not
occurred in the furniture industry and we do not at this time believe it will occur in the near
future. Accordingly, we adjusted our forecast for American Furniture to reflect a
110
revised outlook assuming continued pressure on sales and gross margins in the furniture industry. The revised forecast,
which is used to populate a discounted cash flow analysis, led to the conclusion that it was more
likely than not that the fair value of American Furniture was below its carrying amount.
The carrying value of American Furniture exceeded its fair value at September 30, 2010 due
primarily to the significant decrease in revenue and operating profit together with managements
revised outlook on near term operating results. As a result, we performed the second step of the
goodwill impairment test in order to determine the amount of impairment loss. The second step of
the goodwill impairment test involved comparing the implied fair value of American Furnitures
goodwill with the carrying value of that goodwill. This comparison resulted in a goodwill
impairment charge of $35.5 million, which was recorded in impairment expense on the consolidated
statement of operations. The balance of goodwill subsequent to the impairment charge remaining on
the balance sheet of American Furniture at December 31, 2010 is $5.9 million. Further, the results
of this analysis indicated that the carrying value of American Furnitures trade name exceeded its
fair value by approximately $3.3 million. The fair value of the American Furniture trade name was
determined by applying the relief from royalty technique to forecasted revenues at the American
Furniture reporting unit.
As of December 31, 2010, no indications of impairment exist at any of our reporting units and we
do not believe that any of our reporting units is at risk of failing step one of the annual
goodwill impairment test performed March 31 of each year.
We completed our annual goodwill impairment testing as of March 31, 2009. At each of our
reporting units, the units fair value exceeded carrying value with the exception of Staffmark.
The carrying amount of Staffmark exceeded its fair value due primarily to the significant decrease
in revenue and operating profit at Staffmark resulting from the negative impact on temporary
staffing and permanent placement revenues due to macroeconomic conditions and downward employment
trends experienced in 2008 and 2009. As a result, we performed the second step of the goodwill
impairment test in order to determine the amount of impairment loss. The second step of the
goodwill impairment test involved comparing the implied fair value of Staffmarks goodwill with
the carrying value of that goodwill. This comparison resulted in a goodwill impairment charge of
$50.0 million, which was recorded in impairment expense on the consolidated statement of
operations.
In connection with the annual goodwill impairment testing, we tested other indefinite-lived
intangible assets at our Staffmark reporting unit. As a result of this analysis we determined
that the carrying value exceeded the fair value of the CBS Personnel trade name (an
indefinite-lived asset), based principally on the discontinuance of the CBS Personnel trade name
and rebranding of the reporting unit to Staffmark in February 2009. The fair value of the CBS
Personnel trade name was determined by applying the relief from royalty technique to forecasted
revenues at the Staffmark reporting unit. The result of this analysis indicated that the carrying
value of the trade name ($10.6 million) exceeded its fair value ($0.8 million) by $9.8 million.
Therefore, an impairment charge of $9.8 million is recorded in impairment expense on the
consolidated statement of operations for the year ended December 31, 2009. The remaining balance
($0.8 million) of the CBS Personnel trade name is being amortized over 2.75 years. (See footnote
G to our consolidated financial statements).
Long-lived intangible assets subject to amortization, including customer relationships,
non-compete agreements and technology are amortized using the straight-line method over the
estimated useful lives of the intangible assets, which we determine based on the consideration of
several factors including the period of time the asset is expected to remain in service. We
evaluate the carrying value and remaining useful lives of intangible assets subject to
amortization whenever indications of impairment are present.
The determination of fair values and estimated useful lives requires significant judgment both by
our management team and by outside experts engaged to assist in this process. This judgment could
result in either a higher or lower value assigned to our reporting units and intangible assets.
The impact could result in either higher or lower amortization and/or the incurrence of an
impairment charge
Allowance for Doubtful Accounts
The Company records an allowance for doubtful accounts on an entity-by-entity basis with
consideration for historical loss experience, customer payment patterns and current economic
trends. The Company reviews the adequacy of the allowance for doubtful accounts on a periodic
basis and adjusts the balance, if necessary. The determination of the adequacy of the allowance
for doubtful accounts requires significant judgment by management. The impact of either over or
under estimating the allowance could have a material effect on future operating results.
Workers Compensation Liability
Staffmark is an employer with both self-insurance and large deductible plans for its workers
compensation exposure. Staffmark establishes reserves based upon its experience and expectations
as to its ultimate liability for those claims using
111
developmental factors based upon historical claim experience. Staffmark continually evaluates the potential for change in
loss estimates with the support of qualified actuaries. As of December 31, 2010, Staffmark had
approximately $58.8 million in workers compensation liability related to claims, reserves and
settlements. The ultimate settlement of this liability could differ materially from the
assumptions used to calculate this liability, which could have a material adverse effect on future
operating results.
Deferred Tax Assets
Several of our majority owned subsidiaries have deferred tax assets recorded at December 31, 2010
which in total amount to approximately $28.5 million. These deferred tax assets are comprised
primarily of reserves not currently deductible for tax purposes. The temporary differences that
have resulted in the recording of these tax assets may be used to offset taxable income in future
periods, reducing the amount of taxes we might otherwise be required to pay. Realization of the
deferred tax assets is dependent on generating sufficient future taxable income. Based upon the
expected future results of operations, we believe it is more likely than not that we will generate
sufficient future taxable income to realize the benefit of existing temporary differences,
although there can be no assurance of this. The impact of not realizing these deferred tax assets
would result in an increase in income tax expense for such period when the determination was made
that the assets are not realizable. (See Note K Income taxes in the Notes to consolidated
financial statements)
Recent Accounting Pronouncements
Refer to footnote B to our consolidated financial statements.
112
ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Sensitivity
At December 31, 2010, we were exposed to interest rate risk primarily through borrowings under our
Credit Agreement because borrowings under this agreement are subject to variable interest rates.
We had outstanding $74.0 million under the Term Loan Facility and $22.0 million outstanding under
the Revolving Credit Facility portions of our Credit Agreement at December 31, 2010. Our exposure
to fluctuation in variable interest on the outstanding balances of our Term and Revolving Debt is
not deemed to be material to our financial condition or results of operations.
We expect to borrow under our Revolving Credit Facility in the future in order to finance our
short term working capital needs and future acquisitions.
Exchange Rate Sensitivity
At December 31, 2010, we were not exposed to significant foreign currency exchange rate risks that
could have a material effect on our financial condition or results of operations.
Credit Risk
We are exposed to credit risk associated with cash equivalents, investments, and trade
receivables. We do not believe that our cash equivalents or investments present significant credit
risks because the counterparties to the instruments consist of major financial institutions and we
manage the notional amount of contracts entered into with any one counterparty. Our cash and cash
equivalents at December 31, 2010 consists principally of (i) treasury backed securities, (ii)
insured prime money market funds, (iii) FDIC insured Certificates of Deposit, and (iv) cash
balances in several non-interest bearing checking accounts. Substantially all trade receivable
balances of our businesses are unsecured. The concentration of credit risk with respect to trade
receivables is limited by the large number of customers in our customer base and their dispersion
across various industries and geographic areas. Although we have a large number of customers who
are dispersed across different industries and geographic areas, a prolonged economic downturn
could increase our exposure to credit risk on our trade receivables. We perform ongoing credit
evaluations of our customers and maintain an allowance for potential credit losses.
113
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial statements and financial statement schedules referred to in the
index contained on page F-1 of this report are incorporated herein by reference.
114
ITEM 9. CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
NONE
115
ITEM 9A CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
(a) Managements Evaluation of Disclosure Controls and Procedures. The Companys management,
with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended
(the Exchange Act)) as of the end of the period covered by this report. Based on such
evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that,
as of December 31, 2010, the Companys disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely basis, information required to be
disclosed by the Company in the reports that it files or submits under the Exchange Act and in
ensuring that information required to be disclosed by the Company in such reports is accumulated
and communicated to the Companys management, including the Chief Executive Officer and Chief
Financial Officer, as appropriate to allow timely discussions regarding require disclosure.
(b) Information with respect to Report of Management on Internal Control over Financial Reporting
is contained on page F- 2 of this Annual Report on Form 10-K and is incorporated herein by
reference.
(c) Information with respect to Report of Independent Registered Public Accounting Firm on
Internal Control over Financial Reporting is contained on page F- 3 of this Annual Report on Form
10-K and is incorporated herein by reference.
(d) Changes in Internal Control over Financial Reporting. There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act) during our fourth fiscal quarter to which this Annual Report
on Form 10-K relates that have materially affected, or are reasonably likely to materially affect,
the Companys internal control over financial reporting.
116
ITEM 9B. OTHER INFORMATION
None
117
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information concerning our executive officers is incorporated herein by reference to
information included in the Proxy Statement for our 2011 Annual Meeting of Shareholders.
Information with respect to our directors and the nomination process is incorporated herein by
reference to information included in the Proxy Statement for our 2011 Annual Meeting of
Shareholders.
Information regarding our audit committee and our audit committee financial experts is
incorporated herein by reference to information included in the Proxy Statement for our 2011
Annual Meeting of Shareholders.
Information required by Item 405 of Regulation S-K is incorporated herein by reference to
information included in the Proxy Statement for our 2011 Annual Meeting of Shareholders.
The audit committee operates under a written charter, which reflects the New York Stock Exchange
listing standards and Sarbanes-Oxley Act requirements regarding audit committees. A copy of the
charter is available on the companys website at www.compassdiversifiedholdings.com. We intend to
satisfy any disclosure requirement under Item 5.05 of Form 8-K regarding an amendment to, or
waiver from, a provision of this charter by posting such information on our web site at the
address and location specified above.
|
|
|
ITEM 11. EXECUTIVE COMPENSATION |
Information with respect to executive compensation is incorporated herein by reference to
information included in the Proxy Statement for our 2011 Annual Meeting of Shareholders.
|
|
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS |
Information with respect to security ownership of certain beneficial owners and management is
incorporated herein by reference to information included in the Proxy Statement for our 2011
Annual Meeting of Shareholders.
|
|
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Information with respect to such contractual relationships and independence is incorporated
herein by reference to the information in the Proxy Statement for our 2011 Annual Meeting of
Shareholders.
|
|
|
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Information with respect to principal accounting fees and services and pre-approval policies
are incorporated herein by reference to information included in the Proxy Statement for our 2011
Annual Meeting of Shareholders
118
PART IV
|
|
|
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
|
1. |
|
Financial Statements |
|
|
|
|
See Index to Consolidated Financial Statements and Supplemental Data set forth on page
F-1. |
|
|
2. |
|
Financial Statement schedule |
|
|
|
|
See Index to Consolidated Financial Statements and Supplemental Data set forth on page
F-1. |
|
|
3. |
|
Exhibits |
|
|
|
|
See Index to Exhibits. Set forth on Page E-1. |
119
INDEX TO EXHIBITS
|
|
|
Exhibit Number |
|
Description |
2.1
|
|
Stock and Note Purchase Agreement dated as of July 31, 2006, among Compass
Group Diversified Holdings LLC, Compass Group Investments, Inc. and Compass
Medical Mattress Partners, LP (incorporated by reference to Exhibit 2.1 of the
8-K filed on August 1, 2006) |
|
|
|
2.2
|
|
Stock Purchase Agreement dated June 24, 2008, among Compass Group Diversified
Holdings LLC and the other shareholders party thereto, Compass Group
Diversified Holdings LLC, as Sellers Representative, Aeroglide Holdings, Inc.
and Bühler AG (incorporated by reference to Exhibit 2.1 of the 8-K filed on
June 26, 2008) |
|
|
|
3.1
|
|
Certificate of Trust of Compass Diversified Trust (incorporated by reference
to Exhibit 3.1 of the S-1 filed on December 14, 2005) |
|
|
|
3.2
|
|
Certificate of Amendment to Certificate of Trust of Compass Diversified Trust
(incorporated by reference to Exhibit 3.1 of the 8-K filed on September 13,
2007) |
|
|
|
3.3
|
|
Certificate of Formation of Compass Group Diversified Holdings LLC
(incorporated by reference to Exhibit 3.3 of the S-1 filed on December 14,
2005) |
|
|
|
3.4
|
|
Amended and Restated Trust Agreement of Compass Diversified Trust
(incorporated by reference to Exhibit 3.5 of the Amendment No. 4 to S-1 filed
on April 26, 2006) |
|
|
|
3.5
|
|
Amendment No. 1 to the Amended and Restated Trust Agreement, dated as of April
25, 2006, of Compass Diversified Trust among Compass Group Diversified
Holdings LLC, as Sponsor, The Bank of New York (Delaware), as Delaware
Trustee, and the Regular Trustees named therein (incorporated by reference to
Exhibit 4.1 of the 8-K filed on May 29, 2007) |
|
|
|
3.6
|
|
Second Amendment to the Amended and Restated Trust Agreement, dated as of
April 25, 2006, as amended on May 23, 2007, of Compass Diversified Trust among
Compass Group Diversified Holdings LLC, as Sponsor, The Bank of New York
(Delaware), as Delaware Trustee, and the Regular Trustees named therein
(incorporated by reference to Exhibit 3.2 of the 8-K filed on September 13,
2007) |
|
|
|
3.7
|
|
Third Amendment to the Amended and Restated Trust Agreement dated as of April
25, 2006, as amended on May 25, 2007 and September 14, 2007, of Compass
Diversified Holdings among Compass Group Diversified Holdings LLC, as Sponsor,
The Bank of New York (Delaware), as Delaware Trustee, and the Regular Trustees
named therein (incorporated by reference to Exhibit 4.1 of the 8-K filed on
December 21, 2007) |
|
|
|
3.8
|
|
Fourth Amendment dated as of November 1, 2010 to the Amended and Restated
Trust Agreement, as amended effective November 1, 2010, of Compass Diversified
Holdings, originally effective as of April 25, 2006, by and among Compass
Group Diversified Holdings LLC, as Sponsor, The Bank of New York (Delaware),
as Delaware Trustee, and the Regular Trustees named therein (incorporated by
reference to Exhibit 3.1 of the Form 10-Q filed on November 8, 2010) |
|
|
|
3.9
|
|
Second Amended and Restated Operating Agreement of Compass Group Diversified
Holdings, LLC dated January 9, 2007 (incorporated by reference to Exhibit 10.2
of the 8-K filed on January 10, 2007) |
|
|
|
3.10
|
|
Third Amended and Restated Operating Agreement of Compass Group Diversified
Holdings, LLC dated November 1, 2010 (incorporated by reference to Exhibit 3.2
of the Form 10-Q filed on November 8, 2010) |
|
|
|
4.1
|
|
Specimen Certificate evidencing a share of trust of Compass Diversified
Holdings (incorporated by reference to Exhibit 4.1 of the S-3 filed on
November 7, 2007) |
|
|
|
4.2
|
|
Specimen Certificate evidencing an interest of Compass Group Diversified
Holdings LLC (incorporated by reference to Exhibit 10.2 of the 8-K filed on
January 10, 2007) |
|
|
|
10.1
|
|
Form of Registration Rights Agreement (incorporated by reference to Exhibit
10.3 of the Amendment No. 5 to S-1 filed on May 5, 2006) |
|
|
|
10.2
|
|
Form of Supplemental Put Agreement by and between Compass Group Management LLC
and Compass Group Diversified Holdings LLC (incorporated by reference to
Exhibit 10.4 of the Amendment No. 4 to S-1 filed on April 26, 2006) |
|
|
|
10.3
|
|
Amended and Restated Employment Agreement dated as of December 1, 2008 by and
between James J. Bottiglieri and Compass Group Management LLC (incorporated by
reference to Exhibit 10.1 of the 8-K filed on December 3, 2008) |
|
|
|
10.4
|
|
Form of Share Purchase Agreement by and between Compass Group Diversified
Holdings LLC, Compass Diversified Trust and CGI Diversified Holdings, LP
(incorporated by reference to Exhibit 10.6 of the Amendment No. 5 to S-1 filed
on May 5, 2006) |
|
|
|
10.5
|
|
Form of Share Purchase Agreement by and between Compass Group Diversified
Holdings LLC, Compass Diversified Trust and Pharos I LLC (incorporated by
reference to Exhibit 10.7 of the Amendment No. 5 to S-1 filed on May 5, 2006) |
|
|
|
10.6
|
|
Credit Agreement among Compass Group Diversified Holdings LLC, the financial
institutions party thereto and Madison Capital Funding LLC, dated as of
November 21, 2006 (incorporated by reference to Exhibit 10.1 of the 8-K filed
on November 22, 2006) |
120
|
|
|
Exhibit Number |
|
Description |
10.7
|
|
First Amendment to Credit Agreement, entered into as of December 19, 2006,
among Compass Group Diversified Holdings LLC, the financial institutions party
thereto and Madison Capital Funding LLC (incorporated by reference to Exhibit
10.7 of the 10-K filed on March 14, 2008) |
|
|
|
10.8
|
|
Increase Notice, Consent and Second Amendment to Credit Agreement, effective
as of May 23, 2007, by and among Compass Group Diversified Holdings LLC, the
financial institutions party thereto and Madison Capital Funding LLC
(incorporated by reference to Exhibit 10.1 of the 8-K filed on May 29, 2007) |
|
|
|
10.9
|
|
Third Amendment to Credit Agreement as of December 7, 2007, among Madison
Capital Funding LLC, as Agent for the Lenders, the Existing Lenders and New
Lenders and Compass Group Diversified Holdings LLC (incorporated by reference
to Exhibit 10.1 of the 8-K filed on December 11, 2007) |
|
|
|
10.10
|
|
Increase Notice and Fourth Amendment to Credit Agreement, entered into as of
January 30, 2008, among Compass Group Diversified Holdings LLC, the financial
institutions party thereto and Madison Capital Funding LLC (incorporated by
reference to Exhibit 10.7 of the 10-K on March 14, 2008) |
|
|
|
10.11
|
|
Amended and Restated Management Services Agreement by and between Compass
Group Diversified Holdings LLC, and Compass Group Management LLC, dated as of
December 15, 2009 and originally effective as of May 16, 2006 |
|
|
|
10.12
|
|
Registration Rights Agreement by and among Compass Group Diversified Holdings
LLC, Compass Diversified Trust and CGI Diversified Holdings, LP, dated as of
April 3, 2007 (incorporated by reference to Exhibit 10.3 of the Amendment No.
1 to the S-1 filed on April 20, 2007) |
|
|
|
10.13
|
|
Form of Share Purchase Agreement by and between Compass Group Diversified
Holdings LLC, Compass Diversified Trust and CGI Diversified Holdings, LP
(incorporated by reference to Exhibit 10.16 of the Amendment No. 1 to the S-1
filed on April 20, 2007) |
|
|
|
21.1*
|
|
List of Subsidiaries |
|
|
|
23.1*
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
31.1*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of Registrant |
|
|
|
31.2*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of Registrant |
|
|
|
32.1*
|
|
Section 1350 Certification of Chief Executive Officer of Registrant |
|
|
|
32.2*
|
|
Section 1350 Certification of Chief Financial Officer of Registrant |
|
|
|
99.1
|
|
Note Purchase and Sale Agreement dated as of July 31, 2006 among Compass Group
Diversified Holdings LLC, Compass Group Investments, Inc. and Compass Medical
Mattress Partners, LP (incorporated by reference to Exhibit 99.1 of the 8-K
filed on August 1, 2006) |
|
|
|
99.2
|
|
Stock Purchase Agreement, dated as of February 28, 2007, by and between HA-LO
Holdings, LLC and HALO Holding Corporation (incorporated by reference to
Exhibit 99.3 of the 8-K filed on March 1, 2007) |
|
|
|
99.3
|
|
Purchase Agreement dated December 19, 2007, among CBS Personnel Holdings, Inc.
and Staffing Holding LLC, Staffmark Merger LLC, Staffmark Investment LLC, SF
Holding Corp., and Stephens-SM LLC (incorporated by reference to Exhibit 99.1
of the 8-K filed on December 20, 2007) |
|
|
|
99.4
|
|
Share Purchase Agreement dated January 4, 2008, among Fox Factory Holding
Corp., Fox Factory, Inc. and Robert C. Fox, Jr. (incorporated by reference to
Exhibit 99.1 of the 8-K filed on January 8, 2008) |
|
|
|
99.5
|
|
Stock Purchase Agreement dated May 8, 2008, among Mitsui Chemicals, Inc.,
Silvue Technologies Group, Inc., the stockholders of the Company and the
holders of Options listed on the signature pages thereto, and Compass Group
Management LLC, as the Stockholders Representative (incorporated by reference
to Exhibit 99.1 of the 8-K filed on May 9, 2008) |
|
|
|
99.6
|
|
Stock Purchase Agreement dated March 31, 2010 by and among Gable 5, Inc.,
Liberty Safe and Security Products, LLC and Liberty Safe Holding Corporation
(incorporated by reference to Exhibit 99.1 of the 8-K filed on April 1, 2010) |
|
|
|
99.7
|
|
Stock Purchase Agreement dated September 16, 2010, by and among ERGO Baby
Intermediate Holding Corporation, The ERGO Baby Carrier, Inc., Karin A. Frost,
in her individual capacity and as Trustee of the Revocable Trust of Karin A.
Frost dated February 22, 2008 and as Trustee of the Karin A. Frost 2009
Qualified Annuity Trust u/a/d 12/21/2009 (incorporated by reference to Exhibit
99.1 of the 8-K filed on September 17, 2010) |
121
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
COMPASS GROUP DIVERSIFIED HOLDINGS LLC
|
Date: March 10, 2011 |
By: |
/s/ Alan B. Offenberg
|
|
|
|
Alan B. Offenberg |
|
|
|
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on
the dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Alan B. Offenberg
Alan B. Offenberg
|
|
Chief Executive Officer
(Principal Executive Officer)
and Director
|
|
March 10, 2011 |
|
|
|
|
|
/s/ James J. Bottiglieri
James J. Bottiglieri
|
|
Chief Financial Officer
(Principal Financial and
Accounting Officer)
and Director
|
|
March 10, 2011 |
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
C. Sean Day |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
D. Eugene Ewing |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Harold S. Edwards |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Mark H. Lazarus |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Gordon Burns |
|
|
|
|
122
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
COMPASS DIVERSIFIED HOLDINGS
|
|
Date: March 10, 2011 |
By: |
/s/ James J. Bottiglieri
|
|
|
|
James J. Bottiglieri |
|
|
|
Regular Trustee |
|
123
Compass Diversified Holdings
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND SUPPLEMENTAL FINANCIAL DATA
|
|
|
|
|
Page |
|
|
Numbers |
Historical Financial Statements: |
|
|
|
|
|
F-2 |
|
|
F-3 |
|
|
F-4 |
|
|
F-5 |
|
|
F-6 |
|
|
F-7 |
|
|
F-8 |
|
|
F-9 |
|
Supplemental Financial Data: |
|
|
|
The following supplementary financial data of the registrant and its subsidiaries required to be
included in Item 15(a) (2) of Form 10-K are listed below: |
|
|
|
|
|
S-1 |
|
All other schedules not listed above have been omitted as not applicable or because the required
information is included in the Consolidated Financial Statements or in the notes thereto. |
|
|
F-1
REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
|
|
Management of Compass Diversified Holdings is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f)
under the Securities Exchange Act of 1934. Compass internal control over financial reporting
is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation and fair presentation of financial statements issued for
external purposes in accordance with accounting principles generally accepted in the United
States of America (US GAAP). Compass internal control over financial reporting includes those
policies and procedures that: |
|
|
|
pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of assets of
the company; |
|
|
|
|
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with U.S. GAAP, and
that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and |
|
|
|
|
provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of assets of the company that
could have a material effect on the consolidated financial statements. |
Internal control over financial reporting includes the entity level environment, controls
activities, monitoring and internal auditing practices and actions taken by management to
correct deficiencies as identified.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect all misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of Compass internal control over financial reporting as
of December 31, 2010. In making this assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on this assessment, management determined that Compass
maintained effective internal control over financial reporting as of December 31, 2010.
The effectiveness of our internal control over financial reporting has been audited by Grant
Thornton, LLP an independent registered public accounting firm, as stated in their report
which appears on page F-3.
March 10, 2011
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board
of Directors and Shareholders
Compass Diversified Holdings
We have audited Compass Diversified Holdings (a Delaware
Trust) and subsidiaries internal control over financial reporting as of December 31, 2010, based
on criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). Compass Diversified Holdings and
subsidiaries management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting,
included in the accompanying Report of Management on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on Compass Diversified Holdings and subsidiaries internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Compass Diversified Holdings and subsidiaries maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2010, based on criteria
established in Internal ControlIntegrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Compass Diversified Holdings and
subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of
operations, stockholders equity, cash flows, and financial statement schedule listed in the index
appearing under Item 15(a)(2) for each of the three years in the period ended December 31, 2010,
and our report dated March 10, 2011 expressed an unqualified opinion thereon.
/s/ Grant Thornton LLP
New York, New York
March 10, 2011
F-3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Compass Diversified Holdings
We have audited the accompanying consolidated balance sheets of Compass Diversified Holdings (a
Delaware Trust) and subsidiaries as of December 31, 2010 and 2009, and the related consolidated
statements of operations, stockholders equity, and cash flows for each of the three years in the
period ended December 31, 2010. Our audits of the basic financial statements include the financial
statement schedule listed in the index appearing under Item 15(a)(2). These financial statements
and financial schedule are the responsibility of the Companys management. Our responsibility is
to express an opinion on these financial statements and financial statement schedule based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Compass Diversified Holdings and subsidiaries as of
December 31, 2010 and 2009, and the results of their operations and their cash flows for each for
each of the three years in the period ended December 31, 2010 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the related
financial statement schedule when considered in relation to the basic financial statements taken as
a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Compass Diversified Holdings and subsidiaries internal control over
financial reporting as of December 31, 2010, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) and our report dated March 10, 2011 expressed an unqualified opinion thereon.
/s/ Grant Thornton LLP
New York, New York
March 10, 2011
F-4
Compass Diversified Holdings
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,536 |
|
|
$ |
31,495 |
|
Accounts receivable, less allowances of $5,481 at December 31, 2010
and $5,409 at
December 31,
2009 |
|
|
208,487 |
|
|
|
165,550 |
|
Inventories |
|
|
77,412 |
|
|
|
51,727 |
|
Prepaid expenses and other current assets |
|
|
33,904 |
|
|
|
26,255 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
333,339 |
|
|
|
275,027 |
|
Property, plant and
equipment, net |
|
|
33,484 |
|
|
|
25,502 |
|
Goodwill |
|
|
325,851 |
|
|
|
288,028 |
|
Intangible assets, net |
|
|
269,672 |
|
|
|
216,365 |
|
Deferred debt issuance costs, less accumulated amortization of
$6,882 at December 31, 2010 and $5,093 at December 31, 2009 |
|
|
3,822 |
|
|
|
5,326 |
|
Other non-current assets |
|
|
17,873 |
|
|
|
20,764 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
984,041 |
|
|
$ |
831,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
53,197 |
|
|
$ |
45,089 |
|
Accrued expenses |
|
|
74,302 |
|
|
|
54,306 |
|
Due to related party |
|
|
2,692 |
|
|
|
3,300 |
|
Current
portion, long-term debt |
|
|
2,000 |
|
|
|
2,500 |
|
Current portion of workers compensation liability |
|
|
18,170 |
|
|
|
22,126 |
|
Other current liabilities |
|
|
1,043 |
|
|
|
2,566 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
151,404 |
|
|
|
129,887 |
|
Supplemental
put obligation |
|
|
44,598 |
|
|
|
12,082 |
|
Deferred income taxes |
|
|
74,457 |
|
|
|
60,397 |
|
Long-term debt |
|
|
94,000 |
|
|
|
74,000 |
|
Workers compensation liability |
|
|
40,588 |
|
|
|
38,913 |
|
Other non-current
liabilities |
|
|
3,084 |
|
|
|
7,667 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
408,131 |
|
|
|
322,946 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Trust shares, no par
value, 500,000 authorized; 46,725 shares issued
and outstanding at December 31, 2010 and 36,625 shares issued and outstanding
at December 31, 2009 |
|
|
638,763 |
|
|
|
485,790 |
|
Accumulated other comprehensive loss |
|
|
(143 |
) |
|
|
(2,001 |
) |
Accumulated deficit |
|
|
(150,550 |
) |
|
|
(46,628 |
) |
|
|
|
|
|
|
|
Total stockholders equity attributable to Holdings |
|
|
488,070 |
|
|
|
437,161 |
|
Noncontrolling interest |
|
|
87,840 |
|
|
|
70,905 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
575,910 |
|
|
|
508,066 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
984,041 |
|
|
$ |
831,012 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
Compass Diversified Holdings
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
(in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net sales |
|
$ |
655,098 |
|
|
$ |
503,400 |
|
|
$ |
532,127 |
|
Service revenues |
|
|
1,002,511 |
|
|
|
745,340 |
|
|
|
1,006,346 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,657,609 |
|
|
|
1,248,740 |
|
|
|
1,538,473 |
|
Cost of sales |
|
|
447,504 |
|
|
|
344,191 |
|
|
|
363,675 |
|
Cost of services |
|
|
854,698 |
|
|
|
632,800 |
|
|
|
832,531 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
355,407 |
|
|
|
271,749 |
|
|
|
342,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Staffing expense |
|
|
81,250 |
|
|
|
74,279 |
|
|
|
102,438 |
|
Selling, general and administrative expense |
|
|
179,154 |
|
|
|
145,948 |
|
|
|
165,768 |
|
Supplemental put expense (reversal) |
|
|
32,516 |
|
|
|
(1,329 |
) |
|
|
6,382 |
|
Management fees |
|
|
15,380 |
|
|
|
13,100 |
|
|
|
15,205 |
|
Amortization expense |
|
|
29,312 |
|
|
|
24,609 |
|
|
|
24,605 |
|
Impairment expense |
|
|
38,835 |
|
|
|
59,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(21,040 |
) |
|
|
(44,658 |
) |
|
|
27,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
20 |
|
|
|
1,178 |
|
|
|
1,377 |
|
Interest expense |
|
|
(11,544 |
) |
|
|
(11,736 |
) |
|
|
(17,828 |
) |
Amortization of debt issuance costs |
|
|
(1,789 |
) |
|
|
(1,776 |
) |
|
|
(1,969 |
) |
Loss on debt extinguishment |
|
|
|
|
|
|
(3,652 |
) |
|
|
|
|
Other income (expense), net |
|
|
718 |
|
|
|
(282 |
) |
|
|
894 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(33,635 |
) |
|
|
(60,926 |
) |
|
|
10,343 |
|
Provision (benefit) for income taxes |
|
|
11,135 |
|
|
|
(21,281 |
) |
|
|
6,526 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(44,770 |
) |
|
|
(39,645 |
) |
|
|
3,817 |
|
Income from discontinued operations, net of income tax |
|
|
|
|
|
|
|
|
|
|
4,607 |
|
Gain on sale of discontinued operations, net of income tax |
|
|
|
|
|
|
|
|
|
|
73,363 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(44,770 |
) |
|
|
(39,645 |
) |
|
|
81,787 |
|
Net income (loss) attributable to noncontrolling interest |
|
|
3,987 |
|
|
|
(13,375 |
) |
|
|
3,493 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Holdings |
|
$ |
(48,757 |
) |
|
$ |
(26,270 |
) |
|
$ |
78,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Holdings: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(48,757 |
) |
|
$ |
(26,270 |
) |
|
$ |
324 |
|
Income from discontinued operations, net of income tax |
|
|
|
|
|
|
|
|
|
|
4,607 |
|
Gain on sale of discontinued operations, net of income tax |
|
|
|
|
|
|
|
|
|
|
73,363 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Holdings |
|
|
(48,757 |
) |
|
$ |
(26,270 |
) |
|
$ |
78,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income (loss) per share attributable to Holdings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(1.19 |
) |
|
$ |
(0.76 |
) |
|
$ |
0.01 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
2.47 |
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income (loss) per share attributable to Holdings |
|
$ |
(1.19 |
) |
|
$ |
(0.76 |
) |
|
$ |
2.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of trust stock outstanding basic and fully
diluted |
|
|
40,928 |
|
|
|
34,403 |
|
|
|
31,525 |
|
|
|
|
|
|
|
|
|
|
|
Cash distributions declared per share |
|
$ |
1.36 |
|
|
$ |
1.36 |
|
|
$ |
1.33 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
Compass Diversified Holdings
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Equity |
|
|
Non- |
|
|
Total |
|
|
|
Number of |
|
|
|
|
|
|
Accumulated |
|
|
Comprehensive |
|
|
Attributable |
|
|
Controlling |
|
|
Stockholders |
|
(in thousands) |
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Loss |
|
|
to Holdings |
|
|
Interest |
|
|
Equity |
|
Balance January 1, 2008 |
|
|
31,525 |
|
|
|
443,705 |
|
|
|
(10,855 |
) |
|
|
|
|
|
|
432,850 |
|
|
|
21,867 |
|
|
|
454,717 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
78,294 |
|
|
|
|
|
|
|
78,294 |
|
|
|
3,493 |
|
|
|
81,787 |
|
Other comprehensive loss cash flow hedge loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,242 |
) |
|
|
(5,242 |
) |
|
|
|
|
|
|
(5,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
78,294 |
|
|
|
(5,242 |
) |
|
|
73,052 |
|
|
|
3,493 |
|
|
|
76,545 |
|
Transfer from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,900 |
) |
|
|
(3,900 |
) |
Issuance of stock by noncontrolling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staffmark acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,899 |
|
|
|
47,899 |
|
Fox acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,725 |
|
|
|
7,725 |
|
Option activity attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,347 |
|
|
|
2,347 |
|
Distributions paid |
|
|
|
|
|
|
|
|
|
|
(41,455 |
) |
|
|
|
|
|
|
(41,455 |
) |
|
|
|
|
|
|
(41,455 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
|
31,525 |
|
|
|
443,705 |
|
|
|
25,984 |
|
|
|
(5,242 |
) |
|
|
464,447 |
|
|
|
79,431 |
|
|
|
543,878 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(26,270 |
) |
|
|
|
|
|
|
(26,270 |
) |
|
|
(13,375 |
) |
|
|
(39,645 |
) |
Other comprehensive income cash flow hedge gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
724 |
|
|
|
724 |
|
|
|
|
|
|
|
724 |
|
Other comprehensive income cash flow hedge reclassification to earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,517 |
|
|
|
2,517 |
|
|
|
|
|
|
|
2,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
(26,270 |
) |
|
|
3,241 |
|
|
|
(23,029 |
) |
|
|
(13,375 |
) |
|
|
(36,404 |
) |
Issuance of Trust shares, net of offering costs |
|
|
5,100 |
|
|
|
42,085 |
|
|
|
|
|
|
|
|
|
|
|
42,085 |
|
|
|
|
|
|
|
42,085 |
|
Option activity attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,303 |
|
|
|
2,303 |
|
Contribution
of noncontrolling interest related to Staffmark recapitalization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,497 |
|
|
|
5,497 |
|
Contribution from noncontrolling interest holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
49 |
|
Redemption of noncontrolling interest holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,000 |
) |
|
|
(3,000 |
) |
Distributions paid |
|
|
|
|
|
|
|
|
|
|
(46,342 |
) |
|
|
|
|
|
|
(46,342 |
) |
|
|
|
|
|
|
(46,342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2009 |
|
|
36,625 |
|
|
$ |
485,790 |
|
|
$ |
(46,628 |
) |
|
$ |
(2,001 |
) |
|
$ |
437,161 |
|
|
$ |
70,905 |
|
|
$ |
508,066 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(48,757 |
) |
|
|
|
|
|
|
(48,757 |
) |
|
|
3,987 |
|
|
|
(44,770 |
) |
Other comprehensive income cash flow hedge gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,858 |
|
|
|
1,858 |
|
|
|
|
|
|
|
1,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
(48,757 |
) |
|
|
1,858 |
|
|
|
(46,899 |
) |
|
|
3,987 |
|
|
|
(42,912 |
) |
Issuance of Trust shares, net of offering costs |
|
|
10,100 |
|
|
|
152,973 |
|
|
|
|
|
|
|
|
|
|
|
152,973 |
|
|
|
|
|
|
|
152,973 |
|
Contributions from noncontrolling interest holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,485 |
|
|
|
9,485 |
|
Option activity attributable to noncontrolling interest holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,913 |
|
|
|
4,913 |
|
Distribution to noncontrolling shareholder, net (see Note P) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,144 |
) |
|
|
(6,144 |
) |
Repayment of loan from noncontrolling shareholder (see Note P) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,694 |
|
|
|
4,694 |
|
Distributions paid |
|
|
|
|
|
|
|
|
|
|
(55,165 |
) |
|
|
|
|
|
|
(55,165 |
) |
|
|
|
|
|
|
(55,165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2010 |
|
|
46,725 |
|
|
$ |
638,763 |
|
|
$ |
(150,550 |
) |
|
$ |
(143 |
) |
|
$ |
488,070 |
|
|
$ |
87,840 |
|
|
$ |
575,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-7
Compass Diversified Holdings
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(44,770 |
) |
|
$ |
(39,645 |
) |
|
$ |
81,787 |
|
Adjustments
to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sales of dispositions |
|
|
|
|
|
|
|
|
|
|
(73,363 |
) |
Depreciation expense |
|
|
9,025 |
|
|
|
8,387 |
|
|
|
9,276 |
|
Amortization expense |
|
|
33,095 |
|
|
|
24,609 |
|
|
|
25,745 |
|
Impairment expense |
|
|
38,835 |
|
|
|
59,800 |
|
|
|
|
|
Amortization of debt issuance costs |
|
|
1,789 |
|
|
|
1,776 |
|
|
|
1,969 |
|
Loss on debt extinguishment |
|
|
|
|
|
|
3,652 |
|
|
|
|
|
Supplemental put expense (reversal) |
|
|
32,516 |
|
|
|
(1,329 |
) |
|
|
6,382 |
|
Noncontrolling interests related to discontinued operations |
|
|
|
|
|
|
|
|
|
|
549 |
|
Noncontrolling stockholder charges and other |
|
|
7,637 |
|
|
|
1,555 |
|
|
|
2,827 |
|
Deferred taxes |
|
|
(7,146 |
) |
|
|
(24,964 |
) |
|
|
(8,911 |
) |
Other |
|
|
441 |
|
|
|
107 |
|
|
|
381 |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
|
|
(22,500 |
) |
|
|
143 |
|
|
|
29,970 |
|
(Increase) decrease in inventories |
|
|
(13,030 |
) |
|
|
(557 |
) |
|
|
102 |
|
Increase in prepaid expenses and other current assets |
|
|
(3,812 |
) |
|
|
(4,442 |
) |
|
|
(3,874 |
) |
Increase (decrease) in accounts payable and accrued expenses |
|
|
12,761 |
|
|
|
(8,879 |
) |
|
|
(17,344 |
) |
Payment of supplemental put liability |
|
|
|
|
|
|
|
|
|
|
(14,947 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
44,841 |
|
|
|
20,213 |
|
|
|
40,549 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(173,732 |
) |
|
|
(1,435 |
) |
|
|
(167,546 |
) |
Purchases of property and equipment |
|
|
(8,668 |
) |
|
|
(3,585 |
) |
|
|
(11,576 |
) |
Proceeds from dispositions |
|
|
|
|
|
|
|
|
|
|
154,156 |
|
Other investing activities |
|
|
8 |
|
|
|
38 |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(182,392 |
) |
|
|
(4,982 |
) |
|
|
(24,793 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of Trust shares, net |
|
|
152,973 |
|
|
|
42,085 |
|
|
|
|
|
Borrowings under Credit Agreement |
|
|
202,300 |
|
|
|
3,000 |
|
|
|
90,000 |
|
Repayments under Credit Agreement |
|
|
(182,800 |
) |
|
|
(79,500 |
) |
|
|
(87,532 |
) |
Distributions paid |
|
|
(55,165 |
) |
|
|
(46,342 |
) |
|
|
(41,455 |
) |
Swap termination fee |
|
|
|
|
|
|
(2,517 |
) |
|
|
|
|
Net proceeds provided by noncontrolling interest |
|
|
2,671 |
|
|
|
2,546 |
|
|
|
2,251 |
|
Debt issuance costs |
|
|
(259 |
) |
|
|
|
|
|
|
(552 |
) |
Other |
|
|
(128 |
) |
|
|
(481 |
) |
|
|
(273 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
119,592 |
|
|
|
(81,209 |
) |
|
|
(37,561 |
) |
|
|
|
|
|
|
|
|
|
|
Foreign currency adjustment |
|
|
|
|
|
|
|
|
|
|
(80 |
) |
Net decrease in cash and cash equivalents |
|
|
(17,959 |
) |
|
|
(65,978 |
) |
|
|
(21,885 |
) |
Cash and cash equivalents beginning of period |
|
|
31,495 |
|
|
|
97,473 |
|
|
|
119,358 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
13,536 |
|
|
$ |
31,495 |
|
|
$ |
97,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental non-cash financing and investing activity: |
|
- |
|
Issuance of CBS Personnels common stock valued at $47.9 million during 2008 in connection with the acquisition of Staffmark LLC. |
|
- |
|
Acquisition of $7.0 million of Tridien common stock
during 2008 in connection with the extinguishment of a promissory note due the Company by an employee of Tridien. |
|
- |
|
Capital leases totaling $0.9 million were entered into during 2008. |
See notes to consolidated financial statements.
F-8
Compass Diversified Holdings
Notes to Consolidated Financial Statements
December 31, 2010
Note A Organization and Business Operations
Compass Diversified Holdings, a Delaware statutory trust (the Trust), was incorporated in
Delaware on November 18, 2005. Compass Group Diversified Holdings, LLC, a Delaware limited
liability Company (the Company), was also formed on November 18, 2005. Compass Group Management
LLC, a Delaware limited liability Company (CGM or the Manager), was the sole owner of 100% of
the interests of the Company (as defined in the Companys operating agreement, dated as of
November 18, 2005), which were subsequently reclassified as the Allocation Interests pursuant to
the Companys amended and restated operating agreement, dated as of April 25, 2006 (as amended and
restated, the LLC Agreement) (see Note P Related Parties).
The Trust and the Company were formed to acquire and manage a group of small and middle-market
businesses headquartered in North America. In accordance with the amended and restated Trust
Agreement, dated as of April 25, 2006 (the Trust Agreement), the Trust is sole owner of 100% of
the Trust Interests (as defined in the LLC Agreement) of the Company and, pursuant to the LLC
Agreement, the Company has, outstanding, the identical number of Trust Interests as the number of
outstanding shares of the Trust. Compass Group Diversified Holdings, LLC, a Delaware limited
liability company is the operating entity with a board of directors and other corporate governance
responsibilities, similar to that of a Delaware corporation.
The Company is a controlling owner of eight businesses, or operating segments, at December 31,
2010. The operating segments are as follows: Compass AC Holdings, Inc. (ACI or Advanced
Circuits), AFM Holdings Corporation (AFM or American Furniture), The ERGO Baby Carrier, Inc.
(ERGObaby), Fox Factory, Inc. (Fox), HALO Lee Wayne LLC (HALO), Liberty Safe and Security
Products, LLC (Liberty Safe or Liberty), Staffmark Holdings Inc. (Staffmark), and Tridien
Medical (Tridien). Refer to Note E for further discussion of the operating segments.
Note B Summary of Significant Accounting Policies
Accounting principles
The Companys consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America (US GAAP).
Basis of presentation
The results of operations for the years ended December 31, 2010, 2009 and 2008 represent the
results of operations of the Companys acquired businesses from the date of their acquisition by
the Company, and therefore are not indicative of the results to be expected for the full year.
Certain prior year amounts have been reclassified to conform to the current years presentation.
Principles of consolidation
The consolidated financial statements include the accounts of the Trust and the Company, as well
as the businesses acquired as of their respective acquisition date. All significant intercompany
accounts and transactions have been eliminated in consolidation. Discontinued operating entities
are reflected as discontinued operations in the Companys results of operations and statements of
financial position.
The acquisition of businesses that the Company owns or controls more than a 50% share of the
voting interest are accounted for under the purchase method of accounting. The amount assigned to
the identifiable assets acquired and the liabilities assumed is based on the estimated fair values
as of the date of acquisition, with the remainder, if any, recorded as goodwill.
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting
period. It is possible that in 2011 actual conditions could be worse than anticipated when we
developed our estimates and assumptions, which could materially affect our results of operations
and financial position. Such changes
F-9
could result in future impairment of goodwill, intangibles and long-lived assets, inventory obsolescence, establishment of valuation allowances on deferred
tax assets and increased tax liabilities. Actual results could differ from those estimates.
Fair value of financial instruments
The carrying value of the Companys financial instruments, including cash, accounts receivable and
accounts payable approximate their fair value due to their short term nature. Term Debt with a
carrying value of $74.0 million at December 31, 2010 had a fair value of approximately $70.0
million. The fair value is based on interest rates that are currently available to the Company
for issuance of debt with similar terms and remaining maturities.
Revenue recognition
In accordance with authoritative guidance on revenue recognition, the Company recognizes revenue
when persuasive evidence of an arrangement exists, delivery has occurred or services have been
rendered, the sellers price to the buyer is fixed and determinable, and collection is reasonably
assured. Shipping and handling costs are charged to operations when incurred and are classified
as a component of cost of sales.
Advanced Circuits
Revenue is recognized upon shipment of product to the customer, net of sales returns and
allowances. Appropriate reserves are established for anticipated returns and allowances based on
past experience. Revenue is typically recorded at F.O.B. shipping point but for sales of certain
custom products, revenue is recognized upon completion and customer acceptance.
American Furniture, ERGObaby, Fox, Liberty, Tridien
Revenue is recognized upon shipment of product to the customer, net of sales returns and
allowances. Appropriate reserves are established for anticipated returns and allowances based on
past experience. Revenue is typically recorded at F.O.B. shipping point.
HALO
Revenue is recognized when an arrangement exists, the promotional or premium products have been
shipped, fees are fixed and determinable, and the collection of the resulting receivables is
probable. Over 90% of HALOs sales are drop-shipped and recorded F.O.B shipping point.
Staffmark
Revenue from temporary staffing services is recognized at the time services are provided by the
Company employees and is reported based on gross billings to customers. Revenue from employee
leasing services is recorded at the time services are provided and is reported on a net basis
(gross billings to clients less worksite employee salaries and payroll-related taxes). Revenue is
recognized for permanent placement services at the employee start date.
Cash equivalents
The Company considers all highly liquid investments with original maturities of three months or
less to be cash equivalents.
Allowance for doubtful accounts
The Company uses estimates to determine the amount of the allowance for doubtful accounts in order
to reduce accounts receivable to their estimated net realizable value. The Company estimates the
amount of the required allowance by reviewing the status of past-due receivables and analyzing
historical bad debt trends. The Companys estimate also includes analyzing existing economic
conditions. When the Company becomes aware of circumstances that may impair a specific customers
ability to meet its financial obligations subsequent to the original sale, the Company will record
an allowance against amounts due, and thereby reduce the net receivable to the amount it
reasonably believes will be collectible.
Inventories
Inventories consist of manufactured goods and purchased goods acquired for resale. Inventories
are stated at the lower of cost or market, determined on the first-in, first-out method. Cost
includes raw materials, direct labor and manufacturing overhead. Market value is based on current
replacement cost for raw materials and supplies and on net realizable value for finished goods.
F-10
Inventory is comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Raw materials and supplies |
|
$ |
47,444 |
|
|
$ |
34,764 |
|
Finished goods |
|
|
31,830 |
|
|
|
18,003 |
|
Less: obsolescence reserve |
|
|
(1,862 |
) |
|
|
(1,040 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
77,412 |
|
|
$ |
51,727 |
|
|
|
|
|
|
|
|
Property, plant and equipment
Property, plant and equipment is recorded at cost. The cost of major additions or betterments is
capitalized, while maintenance and repairs that do not improve or extend the useful lives of the
related assets are expensed as incurred.
Depreciation is provided principally on the straight-line method over estimated useful lives.
Leasehold improvements are amortized over the life of the lease or the life of the improvement,
whichever is shorter.
The useful lives are as follows:
|
|
|
Machinery, equipment and software
|
|
2 to 15 years |
Office furniture and equipment
|
|
2 to 7 years |
Leasehold improvements
|
|
Shorter of useful life or lease term |
Property, plant and equipment and other long-lived assets, that have definitive lives, are
evaluated for impairment when events or changes in circumstances indicate that the carrying value
of the assets may not be recoverable. Upon the occurrence of a triggering event, the asset is
reviewed to assess whether the estimated undiscounted cash flows expected from the use of the
asset plus residual value from the ultimate disposal exceeds the carrying value of the asset. If
the carrying value exceeds the estimated recoverable amounts, the asset is written down to the
estimated present value of the expected future cash flows from using the asset.
Property, plant and equipment is comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Machinery, equipment and software |
|
$ |
42,421 |
|
|
$ |
30,405 |
|
Office furniture and equipment |
|
|
2,812 |
|
|
|
2,274 |
|
Leasehold improvements |
|
|
9,551 |
|
|
|
6,182 |
|
|
|
|
|
|
|
|
|
|
|
54,784 |
|
|
|
38,861 |
|
Less: accumulated depreciation |
|
|
(21,300 |
) |
|
|
(13,359 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
33,484 |
|
|
$ |
25,502 |
|
|
|
|
|
|
|
|
Depreciation expense was approximately $9.0 million, $8.4 million and $8.5 million for the
years ended December 31, 2010, 2009 and 2008, respectively.
Goodwill and intangible assets
Goodwill represents the difference between purchase cost and the fair value of net assets acquired
in business acquisitions. Indefinite lived intangible assets, representing trademarks and trade
names, are not amortized until their useful life is determined to no longer be indefinite.
Goodwill and indefinite lived intangible assets are tested for impairment at least annually as of
March 31, or unless a triggering event occurs, by comparing the fair value of each reporting unit
to its carrying value.
Two methodologies are utilized when estimating the fair value of the reporting units for the
purpose of the annual or interim goodwill impairment test; (i) the income approach and, (ii) the
market approach. The Company weighs the results from the two methodologies based on its opinion
of the relative strength of each and arrives at a blended indication of fair value for each of the
reporting units. The methodology employed in the income approach is the discounted cash flow
method, which focuses on the expected cash flow of the particular reporting unit. The Company
determines cash flow over the next five years together with a terminal value at the end of those
five years and then discounts the sum of those values to present value using an appropriate
discount rate. The methodology employed in the market approach focuses on
F-11
comparing the particular reporting unit to reasonably similar publicly traded companies deriving valuation
multiples from the operating data of the selected guideline company. The Company then adjusts the multiples
based on the relative strengths and weaknesses of the selected company compared to the reporting
unit and apply the resulting data to arrive at an indication of fair value of the reporting unit.
The Company also considers prices paid for recent transactions involving companies similar to a
particular reporting unit. Both the income approach and the market approach includes managements
assumptions on revenue, growth rates, operating margins, appropriate discount rates and expected
capital expenditures. Estimating the fair value of reporting units involves the use of estimates
and significant judgments that are based on a number of factors including actual operating
results. If current conditions change from those expected, it is reasonably possible that the
judgments and estimates described above could change in future periods.
Impairments, if any, are charged directly to earnings. Intangible assets with a useful life
include customer relations, technology, definite lived trade names, licensing agreements and
non-compete agreements that are subject to amortization, and are evaluated for impairment whenever
events or changes in circumstances indicate that the carrying value of the assets may not be fully
recoverable.
Please refer to Note G for the results of the Companys 2010 annual impairment testing.
Deferred debt issuance costs
Deferred debt issuance costs represent the costs associated with the issuance of debt instruments
and are amortized over the life of the related debt instrument.
Workers compensation liability
Workers compensation liability represents estimated costs of self insurance associated with
workers compensation at the Companys Staffmark operating segment. The reserves for workers
compensation are based upon actuarial assumptions of individual case estimates and incurred but
not reported (IBNR) losses. At December 31, 2010 and 2009, the current portion of these
reserves is included as a component of current portion of workers compensation liability and the
non-current portion is included as a component of workers compensation liability on the
consolidated balance sheets.
Warranties
The Companys ERGObaby, Fox, Liberty and Tridien operating segments estimate the exposure to
warranty claims based on both current and historical product sales data and warranty costs
incurred. The Company assesses the adequacy of its recorded warranty liability quarterly and
adjusts the amount as necessary.
Supplemental put
In connection with the Management Services Agreement, the Company entered into a supplemental put
agreement with the Manager pursuant to which the Manager has the right to cause the Company to
purchase the Allocation Interests then owned by the Manager upon termination of the management
services agreement for a price to be determined in accordance with the supplemental put agreement.
The fair value of the supplemental put is determined using a model that multiplies the trailing
twelve-month earnings before interest, taxes, depreciation and amortization (EBITDA) for each
reporting unit by an estimated enterprise value multiple to determine an estimated selling price
of that reporting unit. The Company then deducts estimated selling and disposal costs in arriving
at a net estimated selling price that is then input into an iterative supplemental put calculation
which takes into account, among other things, contractually defined cumulative contribution based
profit in order to arrive at the estimated managers profit allocation accrual required, reflected
on the balance sheet as the supplemental put liability.
The Company reviews the model quarterly and makes updates to EBITDA and cumulative contribution
based profit. When appropriate the Company may change the estimated enterprise value multiple if
the market for the particular reporting unit has changed. The Company reviews the model and
assumptions with the Manager each quarter. Since some of the Managers functions are to (i)
identify, evaluate, manage, perform due diligence on, negotiate and oversee the acquisitions of
target businesses by the Company and (ii) evaluate, manage, negotiate and oversee the disposition
of all or any part of property, assets or investments, including dispositions of all or any part
of the reporting units, the Company feels that the Manager is particularly skilled at reviewing
and commenting on this data. Annually, the Company prepares a detailed analysis of the estimated
enterprise value multiple for each of the reporting units, which is one of the primary drivers
used to calculate the estimated selling price. In addition, annually, the Company engages an
independent investment banking firm to review the estimated enterprise value multiple for
reasonableness taking into account comparable company data, comparable transactions and discounted
cash flow analyses.
The methodology and results employed in the market approach for goodwill impairment testing for
each of the reporting units is most similar to the methodology and results reflected in
calculating the estimated selling price of each of the reporting units for the purpose of
estimating the fair value of the supplemental put.
F-12
The Company typically assigns a higher weighting to the market approach as opposed to the DCF in
calculating the estimated selling price of the reporting units for the purpose of estimating the
fair value of the supplemental put than the Company does for estimating the fair value of the
reporting units for the purpose of goodwill impairment testing, which accounts for the major
differences in value. The higher weighting is based on the premise that because the Manager can
unilaterally resign, the Company will be required to remit the profit allocation (supplemental put
value) as of a specific point in time. This one-sided put on behalf of the Manager is the
principle reason that the Company is required to reflect this liability on the balance sheet.
The impact of over-estimating or under-estimating the value of the supplemental put agreement
could have a material effect on operating results. In addition, the value of the supplemental put
agreement is subject to the volatility of the Companys operations which may result in significant
fluctuation in the value assigned to this supplemental put agreement.
For the years ended December 31, 2010 and 2008, the Company recognized approximately $32.5 million
and $6.4 million, respectively, in expense related to the Supplemental Put Agreement. For the
year ended December 31, 2009 the Company reversed $1.3 million of expense related to the
Supplemental Put Agreement. Upon the sale of any of the majority owned subsidiaries, the Company
will be obligated to pay CGM the amount of the supplemental put liability allocated to the sold
subsidiary.
Derivatives and hedging
The Company utilized an interest rate swap (derivative) to manage risks related to interest rates
on the last $70.0 million of its Term Loan Facility (swap). The Company has elected hedge
accounting treatment to account for its swap and has designated the swap as a cash flow hedge and
as a result unrealized changes in fair value of the hedge are reflected in comprehensive income
(loss). The swap expired January 22, 2011.
Noncontrolling interest
Noncontrolling interest represents the portion of a majority-owned subsidiarys net income that is
owned by noncontrolling shareholders.
Income taxes
Deferred income taxes are calculated under the liability method. Deferred income taxes are
provided for the differences between the basis of assets and liabilities for financial reporting
and income tax purposes at the enacted tax rates. A valuation allowance is established when
necessary to reduce deferred tax assets to the amount that is expected to be more likely than not
realized.
Earnings per share
Basic and fully diluted income (loss) per share attributable to Holdings is computed on a weighted
average basis.
|
|
|
2008 |
|
|
|
|
The weighted average number of Trust shares outstanding for fiscal 2008 was computed based
on 31,525,000 shares outstanding for the entire fiscal year. |
|
|
|
|
2009 |
|
|
|
|
The weighted average number of Trust shares outstanding for fiscal 2009 was computed based
on 31,525,000 shares outstanding for the period from January 1, 2009 through December 31,
2009 and 5,100,000 additional shares outstanding issued in connection with the Companys
secondary offering for the period from June 9, 2009 through December 31, 2009. |
|
|
|
|
2010 |
|
|
|
|
The weighted average number of Trust shares outstanding for fiscal 2010 was computed based
on 36,625,000 shares outstanding for the period from January 1, 2010 through December 31,
2010 and 5,100,000 additional shares outstanding issued in connection with the Companys
secondary offering for the period from April 16, 2010 through December 31, 2010, and
150,000 shares outstanding issued in connection with the over-allotment for the period from
April 23, 2010 through December 31, 2010. Further, the weighted average number of Trust
shares outstanding for fiscal 2010 included 4,300,000 additional shares outstanding issued
in connection with the Companys secondary offering for the period from November 17, 2010
through December 31, 2010, and 550,000 shares outstanding issued in connection with the
over-allotment for the period from December 8, 2010 through December 31, 2010. |
The Company did not have any stock option plan or any potentially dilutive securities outstanding
during the years ended December 31, 2010, 2009 and 2008.
F-13
Advertising costs
Advertising costs are expensed as incurred and included in selling, general and administrative
expense in the consolidated statements of operations. Advertising costs were $6.1 million, $3.6
million and $5.5 million during the years ended December 31, 2010, 2009 and 2008, respectively.
Research and development
Research and development costs are expensed as incurred and included in selling, general and
administrative expense in the consolidated statements of operations. The Company incurred
research and development expense of $5.5 million, $3.9 million and $3.5 million during the years
ended December 31, 2010, 2009 and 2008, respectively.
Employee retirement plans
The Company and many of its operating segments sponsor defined contribution retirement plans, such
as 401(k) or profit sharing plans. Employee contributions to the plan are subject to regulatory
limitations and the specific plan provisions. The Company and its operating segments may match
these contributions up to levels specified in the plans and may make additional discretionary
contributions as determined by management. The total employer contributions to these plans were
$1.1 million, $0.5 million and $2.1 million for the years ended December 31, 2010, 2009 and 2008,
respectively.
Seasonality
Earnings of certain of the Companys operating segments are seasonal in nature. Earnings from AFM
are typically highest in the months of January through April of each year, coinciding with
homeowners tax refunds. Earnings from Staffmark are typically lower in the first quarter of each
year than in other quarters due to reduced seasonal demand for temporary staffing services and to
lower gross margins during that period associated with the front-end loading of certain payroll
taxes and other payments associated with payroll paid to our employees. Earnings from HALO are
typically highest in the months of September through December of each year primarily as the result
of calendar sales and holiday promotions. HALO generates approximately two-thirds of its
operating income in the months of September through December. Revenue and earnings from Fox are
typically highest in the third quarter, coinciding with the delivery of product for the new bike
year.
Recent accounting pronouncements
In December 2010, the Financial Accounting Standards Board (FASB) issued amended guidance for
performing goodwill impairment tests, which was effective for the Company on January 1, 2011. The
amended guidance requires reporting units with zero or negative carrying amounts to be assessed to
determine if it is more likely than not that goodwill impairment exists. As part of this
assessment, entities should consider all qualitative factors that could impact the carrying value.
The Company does not expect the adoption of this guidance will have a significant impact on the
consolidated financial statements.
In March 2010, the Emerging Issues Task Force (EITF) reached a consensus related to guidance
when applying the milestone method of revenue recognition. The consensus was issued by the FASB as
an update to authoritative guidance for revenue recognition and will be effective beginning on
January 1, 2011. The amended guidance provides criteria for identifying those deliverables in an
arrangement that meet the definition of a milestone. In addition, the amended guidance includes
enhanced quantitative and qualitative disclosure about the arrangements when an entity recognizes
revenue using the milestone method. The Company does not expect the adoption of this guidance will
have a significant impact on the consolidated financial statements.
In February 2010, the FASB issued amended guidance for subsequent events, which was effective for
the Company in February 2010. In accordance with the revised guidance, an SEC filer no longer will
be required to disclose the date through which subsequent events have been evaluated in issued and
revised financial statements. The adoption of the revised guidance did not have a material impact
on the Companys consolidated financial statements.
In January 2010, the FASB issued amended guidance to enhance disclosure requirements related to
fair value measurements. The amended guidance for Level 1 and Level 2 fair value measurements was
effective for the Company on January 1, 2010. The amended guidance for Level 3 fair value
measurements will be effective for the Company January 1, 2011. The guidance requires disclosures
of amounts and reasons for transfers in and out of Level 1 and Level 2 recurring fair value
measurements as well as additional information related to activities in the reconciliation of
Level 3 fair value measurements. The guidance expanded the disclosures related to the level of
disaggregation of assets and liabilities and information about inputs and valuation techniques.
The adoption of the guidance for Level 1 and Level 2 fair value measurements did not have a
material impact on the Companys consolidated financial statements. The Company does not expect
the adoption of the guidance related to Level 3 fair value measurements will have a significant
impact on the consolidated financial statements.
In January 2010, the FASB issued amended authoritative guidance related to consolidations when
there is a decrease in ownership. The guidance was effective for the Company on January 1, 2010.
Specifically, the amendment clarifies the
F-14
scope of the existing guidance and increases the disclosure requirements when a subsidiary is
deconsolidated or when a group of assets is de-recognized. The adoption of the amended guidance
did not have a significant impact on the Companys consolidated financial statements.
Note C Acquisition of Businesses
Acquisition of The ERGO Baby Carrier, Inc
On September 16, 2010, ERGO Baby Intermediate Holding Corporation (ERGO Holding), a subsidiary
of the Company, entered into a stock purchase agreement with ERGObaby, and certain management
stockholders pursuant to which ERGO Holding acquired all of the issued and outstanding capital
stock of ERGObaby. Based in Pukalani, Hawaii (Maui) and founded in 2003, ERGObaby is a premier
designer, marketer and distributor of babywearing products and accessories. ERGObabys reputation
for product innovation, reliability and safety has led to numerous awards and accolades from
consumer surveys and publications. ERGObaby offers a broad range of wearable baby carriers and
related products that are sold through more than 800 retailers and web shops in the United States
and internationally in approximately 20 countries.
The Company made loans to and purchased a controlling interest in ERGObaby for approximately $85.2
million (excluding acquisition-related costs), representing approximately 84% of the outstanding
common stock of ERGObaby on a primary and fully diluted basis. ERGObabys management and certain
other investors invested in the transaction alongside the Company collectively representing
approximately 16% initial noncontrolling interest on a primary and fully diluted basis. In the
event ERGObabys net sales, as determined on a consolidated basis in accordance with United States
generally accepted accounting principles, for the fiscal year ending 2011 are equal to or greater
than a contractually agreed upon fixed amount, the sellers would be entitled to an additional cash
payment of $2.0 million. If the sellers do not reach this sales goal for 2011, the sellers would
not be entitled to any payment. The fair value of this contingent consideration was $0.2 million
as of the acquisition date and was valued assuming a 10% probability of achieving the agreed upon
sales goal, discounted to present value utilizing a discounted cash flow model. In addition, an
Internal Revenue Code Section 338(h)(10) election was made with respect to the ERGObaby
transaction. Acquisition-related costs were approximately $2.0 million and were recorded in
selling, general and administrative expense on the accompanying condensed consolidated statement
of operations. CGM acted as an advisor to the Company in the transaction and received fees and
expense payments totaling approximately $0.9 million.
F-15
The results of operations of ERGObaby have been included in the consolidated results of operations
since the date of acquisition. ERGObabys results of operations are reported as a separate
operating segment. The table below includes the provisional recording of assets and liabilities
assumed as of the acquisition date.
|
|
|
|
|
|
|
Amounts |
|
|
|
Recognized as |
|
ERGO |
|
of Acquisition |
|
(in thousands) |
|
Date |
|
Assets: |
|
|
|
|
Cash |
|
$ |
1,828 |
|
Accounts receivable, net (1) |
|
|
1,489 |
|
Inventory (2) |
|
|
8,250 |
|
Other current assets |
|
|
829 |
|
Property, plant and equipment |
|
|
181 |
|
Intangible assets |
|
|
49,055 |
|
Goodwill (3) |
|
|
33,312 |
|
Other assets |
|
|
1,888 |
|
|
|
|
|
Total assets |
|
$ |
96,832 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Current liabilities |
|
$ |
4,517 |
|
Other liabilities |
|
|
48,360 |
|
Noncontrolling interest |
|
|
7,400 |
|
|
|
|
|
Total liabilities and noncontrolling interest |
|
$ |
60,277 |
|
|
Costs of net assets acquired |
|
$ |
36,555 |
|
Loans to businesses |
|
|
48,683 |
|
|
|
|
|
|
|
$ |
85,238 |
|
|
|
|
|
|
|
|
(1) |
|
Includes $1.6 million of gross contractual accounts
receivable, of which $0.2 million was not expected to be
collected. The fair value of accounts receivable approximated
book value acquired. |
|
(2) |
|
Includes $4.3 million of inventory fair value step up. |
|
(3) |
|
The portion of goodwill deductible for tax purposes is
approximately $32.9 million. |
The intangible assets preliminarily recorded in connection with the ERGObaby acquisition are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Intangible assets |
|
Amount |
|
|
Useful Life |
|
Trade name |
|
$ |
26,155 |
|
|
Indefinite |
|
Customer relationships |
|
|
21,310 |
|
|
|
15 |
|
Non-compete agreements |
|
|
1,360 |
|
|
|
5 |
|
Technology |
|
|
230 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
$ |
49,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Liberty Safe and Security Products, Inc
On March 31, 2010, Liberty Safe Holding Corporation (Liberty Holding), a subsidiary of the
Company, entered into a stock purchase agreement with Liberty Safe and certain management
stockholders pursuant to which Liberty Holding acquired all of the issued and outstanding capital
stock of Liberty Safe. Based in Payson, Utah and founded in 1988, Liberty Safe is the premier
designer, manufacturer and marketer of home and gun safes in North America. From its 200,000
square foot manufacturing facility, Liberty produces a wide range of home and gun safe models in a
broad assortment of sizes, features and styles. Products are marketed under the Liberty brand, as
well as a portfolio of licensed and private label brands, including Remington, Cabelas and John
Deere.
The Company made loans to and purchased a controlling interest in Liberty for approximately $70.2
million (excluding acquisition-related costs), representing approximately 96% of the outstanding
common stock of Liberty on a primary basis and approximately 88% on a fully diluted basis.
Libertys management and certain other investors invested in the transaction alongside the Company
collectively representing approximately 4% initial noncontrolling interest on a primary basis and
approximately 12% on a fully diluted basis. In addition, the Company issued put options to
certain noncontrolling shareholders providing them an option to sell their ownership in the future
at the then fair value (see Note H for further discussion). Acquisition-related costs were
approximately $1.5 million and were recorded in selling, general and administrative expense on the
accompanying condensed consolidated statement of operations. CGM acted as an advisor to the
Company in the transaction and received fees and expense payments totaling approximately $0.7
million.
F-16
The results of operations of Liberty have been included in the consolidated results of operations
since the date of acquisition. Libertys results of operations are reported as a separate
operating segment. The table below includes the provisional recording of assets and liabilities
assumed as of the acquisition date.
|
|
|
|
|
|
|
Amounts |
|
|
|
Recognized as |
|
Liberty |
|
of Acquisition |
|
(in thousands) |
|
Date |
|
Assets: |
|
|
|
|
Cash |
|
$ |
2,438 |
|
Accounts receivable, net (1) |
|
|
10,109 |
|
Inventory |
|
|
7,435 |
|
Other current assets |
|
|
1,552 |
|
Property, plant and equipment |
|
|
5,991 |
|
Intangible assets |
|
|
27,756 |
|
Goodwill (2) |
|
|
33,075 |
|
Other assets |
|
|
1,935 |
|
|
|
|
|
Total assets |
|
$ |
90,291 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Current liabilities |
|
$ |
7,125 |
|
Other liabilities |
|
|
55,884 |
|
Noncontrolling interest |
|
|
1,085 |
|
|
|
|
|
Total liabilities and noncontrolling interest |
|
$ |
64,094 |
|
|
|
|
|
|
Costs of net assets acquired |
|
$ |
26,197 |
|
Loans to businesses |
|
|
44,059 |
|
|
|
|
|
|
|
$ |
70,256 |
|
|
|
|
|
|
|
|
(1) |
|
Includes $10.5 million of gross contractual accounts
receivable, of which $0.4 million was not expected to be
collected. The fair value of accounts receivable approximated
book value acquired. |
|
(2) |
|
Goodwill is not deductible for tax purposes. |
The intangible assets preliminarily recorded in connection with the Liberty acquisition are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Intangible assets |
|
Amount |
|
|
Useful Life |
|
Customer relationships |
|
$ |
13,590 |
|
|
|
5 |
|
Technology |
|
|
6,690 |
|
|
|
7 |
|
License agreements |
|
|
3,300 |
|
|
|
3 |
|
Trade name |
|
|
3,020 |
|
|
Indefinite |
|
Non-compete agreements |
|
|
640 |
|
|
|
5 |
|
Training documents |
|
|
516 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
$ |
27,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Circuit Express, Inc
On March 11, 2010, the Companys subsidiary, Advanced Circuits, completed the acquisition of
Circuit Express, Inc. (Circuit Express), a manufacturer of rigid printed circuit boards,
primarily for aerospace and defense related customers, for approximately $16.1 million. The
acquisition included three manufacturing facilities, totaling 35,000 square feet of production
space, in Tempe, Arizona. Goodwill of $6.9 million was recorded in connection with this
acquisition and is not tax deductible. In addition to goodwill, ACI recorded $7.6 million related
to customer relationships with an estimated useful life of 9 years, $0.8 million related to a
trade name with an estimated useful life of 10 years and $0.3 million related to a non-compete
agreement with an estimated useful life of 5 years. Further, ACI recorded approximately $2.4
million in property, plant and equipment, approximately $1.7 million in gross accounts receivable
and approximately $0.2 million in other working capital items.
This acquisition expands ACIs capabilities and provides immediate access to manufacturing
capabilities of more advanced higher tech PCBs, as well as the ability to provide manufacturing
services to the U.S. military and defense related accounts.
Other acquisition
On February 25, 2010, the Companys subsidiary HALO completed an acquisition of Relay Gear, Inc.
for approximately $0.4 million. In connection with this acquisition, goodwill and intangible
assets were recorded. The intangible assets primarily relate to customer relationships with an
estimated useful life of 15 years. This acquisition was not material to the Companys balance
sheet, results of operations or cash flows.
F-17
Unaudited pro forma information
The following unaudited pro forma data for the year ended December 31, 2010 and 2009 gives effect
to the acquisitions of ERGObaby, Liberty and Circuit Express, as described above, as if the
acquisitions had been completed as of January 1, 2009. The pro forma data gives effect to
historical operating results with adjustments to interest expense, amortization and depreciation
expense, management fees and related tax effects. The information is provided for illustrative
purposes only and is not necessarily indicative of the operating results that would have occurred
if the transactions had been consummated on the date indicated, nor is it necessarily indicative
of future operating results of the consolidated companies, and should not be construed as
representing results for any future period.
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
1,698,702 |
|
|
$ |
1,361,716 |
|
Operating loss |
|
|
(5,604 |
) |
|
|
(43,363 |
) |
Net loss |
|
|
(35,321 |
) |
|
|
(43,805 |
) |
Note D Discontinued Operations
2008 Dispositions
On June 24, 2008, the Company sold its majority owned subsidiary, Aeroglide Corporation
(Aeroglide), for a total enterprise value of $95.0 million. The Companys share of the net
proceeds, after accounting for (i) redemption of Aeroglides noncontrolling holders; (ii) payment
of transaction expenses; and (iii) CGMs profit allocation; totaled $78.3 million. The Company
recognized a gain on the sale of $34.0 million, or $1.08 per share.
On June 25, 2008, the Company sold its majority owned subsidiary, Silvue Technologies Group, Inc.
(Silvue), for a total enterprise value of $95.0 million. The Companys share of the net
proceeds, after accounting for (i) redemption of Silvues noncontrolling holders; (ii) payment of
transaction expenses; and (iii) CGMs profit allocation; totaled $63.6 million. The Company
recognized a gain on the sale of $39.4 million, or $1.25 per share.
Approximately $65 million of the Companys net proceeds from the 2008 dispositions were used to
repay amounts outstanding under the Companys Revolving Credit Facility. The remainder of the net
proceeds was used to repay $70.0 million of the Term Debt Facility in February 2009 and for
general corporate purposes.
F-18
Summarized operating results for the 2008 dispositions through the dates of the respective sales
were as follows (in thousands):
|
|
|
|
|
|
|
Aeroglide |
|
|
|
For the Period |
|
|
|
January 1, 2008 |
|
|
|
through Disposition |
|
Net sales |
|
$ |
34,294 |
|
|
|
|
|
Operating income |
|
|
5,041 |
|
Other expense |
|
|
(11 |
) |
Provision (benefit) for income taxes |
|
|
1,274 |
|
Noncontrolling interest |
|
|
239 |
|
|
|
|
|
Income from
discontinued operations (1) |
|
$ |
3,517 |
|
|
|
|
|
|
|
|
(1) |
|
The results above for the period from January 1, 2008 through disposition exclude
$1.6 million of intercompany interest expense. |
|
|
|
|
|
|
|
Silvue |
|
|
|
For the Period |
|
|
|
January 1, 2008 |
|
|
|
through Disposition |
|
Net sales |
|
$ |
11,465 |
|
|
|
|
|
Operating income |
|
|
2,416 |
|
Other expense |
|
|
(83 |
) |
Provision for income taxes |
|
|
933 |
|
Noncontrolling interest |
|
|
310 |
|
|
|
|
|
Income from
discontinued operations(1) |
|
$ |
1,090 |
|
|
|
|
|
|
|
|
(1) |
|
The results above for the period from January 1, 2008 through disposition
exclude $0.6 million of intercompany interest expense. thousands): |
Note E Operating Segment Data
At December 31, 2010, the Company had eight reportable operating segments. Each operating segment
represents an acquisition. The Companys operating segments are strategic business units that
offer different products and services. They are managed separately because each business requires
different technology and marketing strategies. A description of each of the reportable segments
and the types of products and services from which each segment derives its revenues is as follows:
|
|
|
Advanced Circuits, an electronic components manufacturing company, is a provider of
prototype, quick-turn and production rigid printed circuit boards. ACI manufactures and
delivers custom printed circuit boards to customers mainly in North America. ACI is
headquartered in Aurora, Colorado. |
|
|
|
|
American Furniture is a leading domestic manufacturer of upholstered furniture for the
promotional segment of the marketplace. AFM offers a broad product line of stationary and
motion furniture, including sofas, loveseats, sectionals, recliners and complementary
products, sold primarily at retail price points ranging between $199 and $1,399. AFM is a
low-cost manufacturer and is able to ship any product in its line within 48 hours of
receiving an order. AFM is headquartered in Ecru, Mississippi and its products are sold
in the United States. |
|
|
|
|
ERGObaby is a premier designer, marketer and distributor of babywearing products and
accessories. ERGObabys reputation for product innovation, reliability and safety has led
to numerous awards and accolades from consumer surveys and publications. ERGObaby offers a
broad range of wearable baby carriers and related products that are sold through more than
800 retailers and web shops in the United States and internationally. ERGObaby is
headquartered in Pukalani, Hawaii (Maui). |
F-19
|
|
|
Fox is a designer, manufacturer and marketer of high end suspension products for
mountain bikes, all-terrain vehicles, snowmobiles and other off-road vehicles. Fox acts as
both a tier one supplier to leading action sport original equipment manufacturers and
provides after-market products to retailers and distributors. Fox is headquartered in
Watsonville, California and its products are sold worldwide. |
|
|
|
|
HALO serves as a one-stop shop for approximately 40,000 customers providing design,
sourcing, and management and fulfillment services across all categories of its customer
promotional product needs. HALO has established itself as a leader in the promotional
products and marketing industry through its focus on service through its approximately 700
account executives. HALO is headquartered in Sterling, Illinois. |
|
|
|
|
Liberty Safe is a designer, manufacturer and marketer of premium home and gun safes in
North America. From its over 200,000 square foot manufacturing facility, Liberty
produces a wide range of home and gun safe models in a broad assortment of sizes, features
and styles. Liberty is headquartered in Payson, Utah. |
|
|
|
|
Staffmark, a human resources outsourcing firm, is a provider of temporary staffing
services in the United States. Staffmark serves approximately 6,000 corporate and small
business clients. Staffmark also offers employee leasing services, permanent staffing and
temporary-to-permanent placement services. Staffmark is headquartered in Cincinnati,
Ohio. |
|
|
|
|
Tridien is a leading designer and manufacturer of powered and non-powered medical
therapeutic support surfaces and patient positioning devices serving the acute care,
long-term care and home health care markets. Tridien is headquartered in Coral Springs,
Florida and its products are sold primarily in North America. |
The tabular information that follows shows data of each of the operating segments reconciled to
amounts reflected in the condensed consolidated financial statements. The operations of each of
the operating segments are included in consolidated operating results as of their date of
acquisition. Revenues from geographic locations outside the United States were not material for
any operating segment, except Fox, in each of the years presented below. Fox recorded net sales
to locations outside the United States, principally Asia, of $113.6 million, $84.0 million and
$92.5 million for the years ended December 31, 2010, 2009 and 2008, respectively. Of these Asian
sales, sales to Taiwan totaled $49.5 million, $35.6 million and $44.8 million for the years ended
December 31, 2010, 2009 and 2008, respectively. Inter-segment sales primarily represent sales of
Staffmark services to the Fox segment.
Segment profit is determined based on internal performance measures used by the Chief Executive
Officer to assess the performance of each business. Segment profit excludes certain charges from
the acquisitions of the Companys initial businesses not pushed down to the segments which are
reflected in Corporate and other.
A disaggregation of the Companys consolidated revenue and other financial data for the years
ended December 31, 2010, 2009 and 2008 is presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
Net sales of operating segments |
|
2010 |
|
|
2009 |
|
|
2008 |
|
ACI |
|
$ |
74,481 |
|
|
$ |
46,518 |
|
|
$ |
55,449 |
|
American Furniture |
|
|
136,901 |
|
|
|
141,971 |
|
|
|
130,949 |
|
ERGO |
|
|
12,227 |
|
|
|
|
|
|
|
|
|
Fox |
|
|
170,983 |
|
|
|
121,519 |
|
|
|
131,734 |
|
Halo |
|
|
159,940 |
|
|
|
139,317 |
|
|
|
159,797 |
|
Liberty |
|
|
48,966 |
|
|
|
|
|
|
|
|
|
Staffmark |
|
|
1,002,511 |
|
|
|
745,340 |
|
|
|
1,006,345 |
|
Tridien |
|
|
61,101 |
|
|
|
54,075 |
|
|
|
54,199 |
|
Intersegment eliminations |
|
|
(9,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,657,609 |
|
|
|
1,248,740 |
|
|
|
1,538,473 |
|
Reconciliation of segment revenues to consolidated
revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenues |
|
$ |
1,657,609 |
|
|
$ |
1,248,740 |
|
|
$ |
1,538,473 |
|
|
|
|
|
|
|
|
|
|
|
F-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
Profit (loss) of operating segments(1) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
ACI |
|
$ |
20,388 |
|
|
$ |
16,297 |
|
|
$ |
17,665 |
|
American Furniture (2) |
|
|
(37,088 |
) |
|
|
6,487 |
|
|
|
5,123 |
|
ERGO (3) |
|
|
(2,388 |
) |
|
|
|
|
|
|
|
|
Fox |
|
|
19,576 |
|
|
|
10,658 |
|
|
|
10,707 |
|
Halo |
|
|
4,870 |
|
|
|
2,847 |
|
|
|
5,289 |
|
Liberty (4) |
|
|
(811 |
) |
|
|
|
|
|
|
|
|
Staffmark(5) |
|
|
25,229 |
|
|
|
(55,603 |
) |
|
|
16,768 |
|
Tridien |
|
|
8,013 |
|
|
|
7,400 |
|
|
|
4,228 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
37,789 |
|
|
|
(11,914 |
) |
|
|
59,780 |
|
|
Reconciliation of segment profit to consolidated
income (loss) before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(11,524 |
) |
|
|
(10,558 |
) |
|
|
(16,451 |
) |
Loss on debt extinguishment |
|
|
|
|
|
|
(3,652 |
) |
|
|
|
|
Other income (expense) |
|
|
718 |
|
|
|
(282 |
) |
|
|
894 |
|
Corporate and other (6) |
|
|
(60,618 |
) |
|
|
(34,520 |
) |
|
|
(33,880 |
) |
|
|
|
|
|
|
|
|
|
|
Total consolidated income (loss) before income taxes |
|
$ |
(33,635 |
) |
|
$ |
(60,926 |
) |
|
$ |
10,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Segment profit (loss) represents operating income (loss). |
|
(2) |
|
Includes $38.8 million of goodwill and intangible asset impairment charges during the year
ended December 31, 2010. See Note G. |
|
(3) |
|
The year ended December 31, 2010 results include $2.0 million of acquisition-related costs
incurred in connection with the acquisition of ERGObaby. |
|
(4) |
|
The year ended December 31, 2010
results include $1.5 million of acquisition-related costs incurred in connection with the
acquisition of Liberty. |
|
(5) |
|
Includes $50.0 million of goodwill impairment charges during the year
ended December 31, 2009. See Note G. |
|
(6) |
|
Includes fair value adjustments related to the supplemental put liability and the call option
of a noncontrolling shareholder. See Note H. |
|
|
|
|
|
|
|
|
|
|
|
Accounts |
|
|
Accounts |
|
|
|
Receivable |
|
|
Receivable |
|
Accounts receivable |
|
December 31, 2010 |
|
|
December 31, 2009 |
|
ACI |
|
$ |
5,694 |
|
|
$ |
2,762 |
|
American Furniture |
|
|
13,543 |
|
|
|
12,032 |
|
ERGO |
|
|
3,273 |
|
|
|
|
|
Fox |
|
|
17,482 |
|
|
|
15,590 |
|
Halo |
|
|
29,761 |
|
|
|
25,103 |
|
Liberty |
|
|
9,720 |
|
|
|
|
|
Staffmark |
|
|
128,491 |
|
|
|
106,394 |
|
Tridien |
|
|
6,004 |
|
|
|
9,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
213,968 |
|
|
|
170,959 |
|
Reconciliation of segment to consolidated totals: |
|
|
|
|
|
|
|
|
|
Corporate and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
213,968 |
|
|
|
170,959 |
|
|
Allowance for doubtful accounts |
|
|
(5,481 |
) |
|
|
(5,409 |
) |
|
|
|
|
|
|
|
Total consolidated net accounts receivable |
|
$ |
208,487 |
|
|
$ |
165,550 |
|
|
|
|
|
|
|
|
F-21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable |
|
|
|
|
|
|
|
|
|
|
Amortization Expense |
|
|
|
|
|
|
Goodwill |
|
|
Goodwill |
|
|
Assets |
|
|
Identifiable |
|
|
|
|
|
|
for the Year |
|
|
|
|
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Dec. 31, |
|
|
Assets |
|
|
Ended Dec. 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2010(1) |
|
|
Dec. 31, 2009(1) |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Goodwill and identifiable assets of
operating segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACI |
|
$ |
57,615 |
|
|
$ |
50,716 |
|
|
$ |
28,919 |
|
|
$ |
19,252 |
|
|
$ |
4,279 |
|
|
$ |
3,642 |
|
|
$ |
3,741 |
|
American Furniture (3) |
|
|
5,900 |
|
|
|
41,435 |
|
|
|
60,067 |
|
|
|
63,123 |
|
|
|
3,119 |
|
|
|
3,654 |
|
|
|
3,704 |
|
ERGO |
|
|
33,397 |
|
|
|
|
|
|
|
59,248 |
|
|
|
|
|
|
|
4,305 |
|
|
|
|
|
|
|
|
|
Fox |
|
|
31,372 |
|
|
|
31,372 |
|
|
|
82,295 |
|
|
|
73,714 |
|
|
|
6,150 |
|
|
|
6,509 |
|
|
|
6,716 |
|
Halo |
|
|
39,252 |
|
|
|
39,060 |
|
|
|
41,304 |
|
|
|
43,647 |
|
|
|
3,235 |
|
|
|
3,351 |
|
|
|
3,157 |
|
Liberty |
|
|
32,870 |
|
|
|
|
|
|
|
40,917 |
|
|
|
|
|
|
|
5,161 |
|
|
|
|
|
|
|
|
|
Staffmark |
|
|
89,715 |
|
|
|
89,715 |
|
|
|
77,830 |
|
|
|
85,230 |
|
|
|
7,564 |
|
|
|
7,880 |
|
|
|
8,214 |
|
Tridien |
|
|
19,555 |
|
|
|
19,555 |
|
|
|
18,774 |
|
|
|
20,584 |
|
|
|
2,890 |
|
|
|
2,623 |
|
|
|
2,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
309,676 |
|
|
|
271,853 |
|
|
|
409,354 |
|
|
|
305,550 |
|
|
|
36,703 |
|
|
|
27,659 |
|
|
|
28,272 |
|
Reconciliation of segment to consolidated total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other identifiable assets |
|
|
|
|
|
|
|
|
|
|
40,349 |
|
|
|
71,884 |
|
|
|
5,417 |
|
|
|
5,337 |
|
|
|
4,857 |
|
Amortization of debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789 |
|
|
|
1,776 |
|
|
|
1,969 |
|
Goodwill carried at Corporate level (2) |
|
|
16,175 |
|
|
|
16,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
325,851 |
|
|
$ |
288,028 |
|
|
$ |
449,703 |
|
|
$ |
377,434 |
|
|
$ |
43,909 |
|
|
$ |
34,772 |
|
|
$ |
35,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not include accounts receivable balances per schedule above. |
|
(2) |
|
Represents goodwill resulting from purchase accounting adjustments not pushed down to the
segments. This amount is allocated back to the respective segments for purposes of goodwill
impairment testing. |
|
(3) |
|
Refer to Note G for discussion regarding American Furnitures goodwill impairment recorded
during the year ended December 31, 2010. |
Note F Commitments and Contingencies
Leases
The Company leases office facilities, computer equipment and software under various operating
arrangements. Certain of the leases are subject to escalation clauses and renewal periods. The
future minimum rental commitments at December 31, 2010 under operating leases having an initial or
remaining non-cancelable term of one year or more are as follows (in thousands):
|
|
|
|
|
2011 |
|
$ |
12,120 |
|
2012 |
|
|
10,016 |
|
2013 |
|
|
8,256 |
|
2014 |
|
|
6,263 |
|
2015 |
|
|
5,565 |
|
Thereafter |
|
|
19,558 |
|
|
|
|
|
|
|
$ |
61,778 |
|
|
|
|
|
The Companys rent expense for the fiscal years ended December 31, 2010, 2009 and 2008
totaled $14.0 million, $14.1 million and $16.5 million, respectively.
Legal Proceedings
In the normal course of business, the Company and its subsidiaries are involved in various claims
and legal proceedings. While the ultimate resolution of these matters has yet to be determined, the
Company does not believe that any unfavorable outcomes will have a material adverse effect on the
Companys consolidated financial position or results of operations.
Note G Goodwill and Other Intangible Assets
The Company performed its 2010 and 2009 annual goodwill impairment testing in accordance with
guidelines issued by the FASB as of March 31. This annual impairment test involved a two-step
process. The first step of the impairment test involved comparing the fair values of the applicable
reporting units with their aggregate carrying values, including goodwill. The Companys reporting
units are the same as its operating segments.
F-22
The Company determined fair values for each of its reporting units using both the income and market
approach as discussed in Note B. For purposes of the income approach, fair value was determined
based on the present value of estimated future cash flows, discounted at an appropriate
risk-adjusted rate. The Company used its internal forecasts to estimate future cash flows and
included an estimate of long-term future growth rates based on its most recent views of the
long-term outlook for each business. Discount rates were derived by applying market derived inputs
and analyzing published rates for industries comparable to the Companys reporting units. The
Company used discount rates that are commensurate with the risks and uncertainty inherent in the
financial markets generally and in the internally developed forecasts. Discount rates used in these
reporting unit valuations ranged from approximately 15% to 16%. Valuations using the market
approach reflect prices and other relevant observable information generated by market transactions
involving businesses comparable to the Companys reporting units. The Company assesses the
valuation methodology under the market approach based upon the relevance and availability of data
at the time of performing the valuation and weighs the methodologies appropriately.
2009
annual impairment test
The Company completed its analysis of the 2009 annual goodwill impairment testing in accordance
with guidelines issued by the FASB as of March 31, 2009. Based on the results of the test, an
indication of impairment existed at the Companys Staffmark reporting unit. In each of the other
reporting units the result of the annual goodwill impairment test indicated that the fair value of
the reporting unit exceeded its carrying value. Based on the results of the second step of the
impairment test, the Company estimated that the carrying value of the Staffmark goodwill exceeded
its fair value by approximately $50.0 million. As a result of this shortfall, the Company recorded
a $50.0 million pretax goodwill impairment charge to impairment expense on the consolidated
statement of operations during the year ended December 31, 2009. The carrying amount of Staffmark
exceeded its fair value due to the recent and projected significant decrease in revenue and
operating profit at Staffmark resulting from the negative impact on temporary staffing and
permanent placement revenues due to the depressed U.S. macroeconomic conditions resulting in
downward employment trends.
In connection with the annual goodwill impairment testing at March 31, 2009, the Company tested
other indefinite-lived intangible assets at the Staffmark reporting unit. As a result of this
analysis we determined that the carrying value exceeded the fair value of the CBS Personnel trade
name (an indefinite-lived asset), based principally on the phase-out of the CBS Personnel trade
name and rebranding of the reporting unit to Staffmark beginning in February 2009. The fair value
of the CBS Personnel trade name was determined by applying the income approach to forecasted
revenues at the Staffmark reporting unit. The result of this analysis indicated that the carrying
value of the trade name ($10.6 million) exceeded its fair value ($0.8 million) by approximately
$9.8 million. Therefore, an impairment charge of $9.8 million was recorded to impairment expense on
the consolidated statement of operations for the year ended December 31, 2009. The remaining
balance of $0.8 million of the CBS Personnel trade name is being amortized over 2.75 years.
2010
annual impairment test
The Company completed its analysis of the 2010 annual goodwill impairment testing in accordance
with guidelines issued by the FASB as of March 31, 2010. For each reporting unit, the analysis
indicated that the fair value of the reporting unit exceeded its carrying value and as a result the
carrying value of goodwill was not impaired as of March 31, 2010.
Interim
goodwill impairment
The Company tests goodwill at interim dates if events or circumstances indicate that goodwill might
be impaired at any of the reporting units. As a result, the Company conducted an interim test for
impairment at American Furniture based on results of operations which had deteriorated
significantly during the second and third quarter of 2010. The domestic economy has undergone a
significant period of economic uncertainty which has resulted in limited access to credit markets
and lower consumer spending. The retail furniture market has been, and continues to be, severely
impacted by these conditions, particularly as it relates to the housing market. Retail furniture
sales rely heavily on consumer spending for new furniture when they move into a new home. The
uptick in sales and results of operations that the Company anticipated at the beginning of this
year, which it believed would coincide with the overall modest economic rebound has not occurred in
the furniture industry and the Company does not at this time believe it will occur in the near
future. Accordingly, the Company adjusted its forecast for American Furniture to reflect a revised
outlook assuming continued pressure on sales and gross
margins in the furniture industry. The revised forecast, which is used to populate a discounted
cash flow analysis, led to the conclusion that it was more likely than not that the fair value of
American Furniture is below its carrying amount. Based on the results of the second step of the
impairment test, the Company estimated that the carrying value of American Furnitures goodwill
exceeded its fair value by approximately $35.5 million. As a result of this shortfall, we recorded
a $35.5 million goodwill impairment charge during the year ended December 31, 2010. Further, the
results of this analysis indicated that the carrying value of American Furnitures trade name
exceeded its fair value by approximately $3.3 million. The fair value of the American Furniture
trade name was determined by applying the relief from royalty technique to forecasted revenues at
the American Furniture reporting unit.
F-23
No indicators of impairment existed at December 31, 2010.
A reconciliation of the change in the carrying value of goodwill for the periods ended December 31,
2010 and 2009 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Beginning balance: |
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
338,028 |
|
|
$ |
339,095 |
|
Accumulated impairment losses |
|
|
(50,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,028 |
|
|
|
339,095 |
|
|
|
|
|
|
|
|
|
|
Impairment losses |
|
|
(35,535 |
) |
|
|
(50,000 |
) |
Acquisition of businesses (1) |
|
|
73,492 |
|
|
|
1,009 |
|
Adjustment to purchase accounting |
|
|
(134 |
) |
|
|
(2,076 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
37,823 |
|
|
|
(51,067 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
411,386 |
|
|
|
338,028 |
|
Accumulated impairment losses |
|
|
(85,535 |
) |
|
|
(50,000 |
) |
|
|
|
|
|
|
|
|
|
$ |
325,851 |
|
|
$ |
288,028 |
|
|
|
|
|
|
|
|
|
|
|
1) |
|
Relates to the purchase of ERGObaby, Liberty Safe, Circuit Express and Relay
Gear. Refer to Note C. |
Approximately $164.4 million of goodwill is deductible for income tax purposes at December
31, 2010.
Other intangible assets subject to amortization are comprised of the following at December 31, 2010
and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
|
Weighted Average |
|
|
|
2010 |
|
|
2009 |
|
|
Useful Lives |
|
Customer relationships |
|
$ |
231,783 |
|
|
$ |
188,773 |
|
|
|
12 |
|
Technology |
|
|
44,879 |
|
|
|
37,959 |
|
|
|
8 |
|
Trade names, subject to amortization |
|
|
26,080 |
|
|
|
25,300 |
|
|
|
12 |
|
Licensing and non-compete agreements |
|
|
10,048 |
|
|
|
4,451 |
|
|
|
4 |
|
Distributor relations and other |
|
|
896 |
|
|
|
1,380 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,686 |
|
|
|
257,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization customer relationships |
|
|
(68,304 |
) |
|
|
(48,677 |
) |
|
|
|
|
Accumulated amortization technology |
|
|
(16,663 |
) |
|
|
(11,360 |
) |
|
|
|
|
Accumulated amortization trade names, subject to amortization |
|
|
(4,963 |
) |
|
|
(3,383 |
) |
|
|
|
|
Accumulated amortization licensing and non-compete agreements |
|
|
(5,640 |
) |
|
|
(3,613 |
) |
|
|
|
|
Accumulated amortization distributor relations and other |
|
|
(574 |
) |
|
|
(797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated amortization |
|
|
(96,144 |
) |
|
|
(67,830 |
) |
|
|
|
|
Trade names, not subject to amortization |
|
|
52,130 |
|
|
|
26,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles, net |
|
$ |
269,672 |
|
|
$ |
216,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated charges to amortization expense of intangible assets over the next five years, is
as follows, (in thousands):
|
|
|
|
|
2011 |
|
$ |
30,719 |
|
2012 |
|
|
30,161 |
|
2013 |
|
|
29,224 |
|
2014 |
|
|
28,817 |
|
2015 |
|
|
25,301 |
|
|
|
|
|
|
|
$ |
144,222 |
|
|
|
|
|
F-24
The Companys amortization expense of intangible assets for the fiscal years ended December
31, 2010, 2009 and 2008 totaled $33.1 million, $24.6 million and $24.6 million, respectively.
Note H Fair Value Measurement
The following table provides the assets and liabilities carried at fair value measured on a
recurring basis as of December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 |
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Derivative liability interest rate swap |
|
$ |
143 |
|
|
$ |
|
|
|
$ |
143 |
|
|
$ |
|
|
Supplemental put obligation |
|
|
44,598 |
|
|
|
|
|
|
|
|
|
|
|
44,598 |
|
Call option of noncontrolling shareholder (1) |
|
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
Put option of noncontrolling shareholders (2) |
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
(1) |
|
Represents a noncontrolling shareholders call option to purchase additional common stock in Tridien. |
|
(2) |
|
Represents put options issued to noncontrolling shareholders in connection with the Liberty acquisition. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 |
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Derivative liability interest rate swap |
|
$ |
2,001 |
|
|
$ |
|
|
|
$ |
2,001 |
|
|
$ |
|
|
Supplemental put obligation |
|
|
12,082 |
|
|
|
|
|
|
|
|
|
|
|
12,082 |
|
Call option of noncontrolling shareholder |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
A reconciliation of the change in the carrying value of the Companys level 3, supplemental
put liability for the year ended December 31, 2010 and 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Balance at January 1
|
|
$ |
12,082 |
|
|
$ |
13,411 |
|
Supplemental put expense (reversal)
|
|
|
32,516 |
|
|
|
(1,329 |
) |
|
|
|
|
|
|
|
Balance at December 31
|
|
$ |
44,598 |
|
|
$ |
12,082 |
|
|
|
|
|
|
|
|
A reconciliation of the change in the carrying value of our level 3 call option of a
noncontrolling shareholder for the year ended December 31, 2010 is as follows (in thousands):
|
|
|
|
|
|
|
2010 |
|
Balance at January 1
|
|
$ |
200 |
|
Fair Value adjustment to Call option (1)
|
|
|
1,000 |
|
|
|
|
|
Balance at December 31
|
|
$ |
1,200 |
|
|
|
|
|
|
|
|
(1) |
|
Represents a fair value adjustment to the call option of a
noncontrolling shareholder of Tridien associated with an increase in the estimated fair value
of Tridien. |
Valuation Techniques
Interest rate swap:
The Companys derivative instrument consists of an over-the-counter (OTC) interest rate swap
contract which is not traded on a public exchange. The fair value of the Companys interest rate
swap contract was determined based on inputs that are readily available in public markets or can be
derived from information available in publicly quoted markets. Refer to Note J for further
discussion of the Companys interest rate swap contract.
Supplemental put:
The Company and CGM entered into a Supplemental Put Agreement, which requires the Company to
acquire the Allocation Interests owned by CGM upon termination of the Management Services
Agreement. Essentially, the put right granted to CGM requires the Company to acquire CGMs
Allocation Interests in the Company at a price based on 20% of the companys profits upon clearance
of a 7% annualized hurdle rate. Each fiscal quarter the Company estimates the fair value of this
potential liability associated with the Supplemental Put Agreement. Any change in the potential
liability is
F-25
accrued currently as a non-cash adjustment to earnings. The large increase in the supplemental put
liability during the year ended December 31, 2010, as compared to the prior year, was primarily
related to increases in the estimated values of the Staffmark, Advanced Circuits and Fox operating
segments, slightly offset by a decline in the estimated value of the American Furniture operating
segment.
Refer to Note B for a detailed discussion of the valuation technique related to the supplemental
put.
Options
of noncontrolling shareholder:
The call option of the noncontrolling shareholder was determined based on inputs that were not
readily available in public markets or able to be derived from information available in publicly
quoted markets. As such, the Company categorized the call option of the noncontrolling shareholder
as Level 3.
The put options of noncontrolling shareholders were determined based on inputs that were not
readily available in public markets or able to be derived from information available in publicly
quoted markets. As such, the Company categorized the put options of the noncontrolling shareholders
as Level 3.
The following table provides the assets and liabilities carried at fair value measured on a
non-recurring basis as of December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(losses) |
|
|
|
Fair Value Measurements at Dec. 31, 2010 |
|
|
Year ended Dec. 31, |
|
Assets: |
|
Carrying Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
2010 |
|
|
2009 |
|
Goodwill (1) |
|
$ |
5,900 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,900 |
|
|
$ |
(35,535 |
) |
|
$ |
|
|
Trade name (2) |
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
(3,300 |
) |
|
$ |
|
|
|
|
|
(1) |
|
Represents the fair value of goodwill at the AFM business segment subsequent
to the goodwill impairment charge recognized during the year ended December 31, 2010. See Note G
for further discussion regarding impairment and valuation techniques applied. |
|
(2) |
|
Represents the fair value of AFMs trade name at the AFM business segment subsequent
to the impairment charge recognized during the year ended December 31, 2010. |
Note I Debt
On December 7, 2007, the Company entered into its current Credit Agreement with a group of lenders
led by Madison Capital, LLC (Madison). The Credit Agreement amended provides for a Revolving
Credit Facility totaling $340.0 million and a Term Loan Facility with a balance of $74.0 million at
December 31, 2010, (collectively Credit Agreement). The Credit Agreement is secured by a first
priority lien on all the assets of the Company, including, but not limited to, the capital stock of
the businesses, loan receivables from the Companys
businesses, cash and other assets. The Revolving Credit Facility also requires that the loan
agreements between the Company and its businesses be secured by a first priority lien on the assets
of the businesses subject to the letters of credit issued by third party lenders on behalf of such
businesses.
Term Loan Facility
The Term Loan Facility requires quarterly payments of $0.5 million that commenced March 31, 2008,
with a final payment of the outstanding principal balance due on December 7, 2013. In 2009 the
Company repaid $75.0 million in term debt in addition to the quarterly amortization with a portion
of the unused proceeds from the sale of two of its operating segments in 2008. The Term Loan
Facility bears interest at either base rate or the London Interbank Offer Rate (LIBOR). Base rate
loans bear interest at a fluctuating rate per annum equal to the greater of (i) the prime rate of
interest published by the Wall Street Journal and (ii) the sum of the Federal Funds Rate plus 0.5%
for the relevant period plus a margin of 3.0%. LIBOR loans bear interest at a fluctuating rate per
annum equal to LIBOR for the relevant period plus a margin of 4.0%.
Revolving Credit Facility
The Revolving Credit Facility matures on December 7, 2012. Availability under the Revolving Credit
Facility is limited to the lesser of $340 million or the Companys borrowing base at the time of
borrowing. The Company incurred approximately $10.7 million in fees and costs for the arrangement
of the Credit Agreement. These costs were capitalized and are being amortized over the life of the
loans. Approximately $1.8 million, $1.8 million and $2.0 million were amortized to debt issuance
cost in 2010, 2009 and 2008, respectively, in connection with these capitalized costs. The
Revolving Credit Facility allows for loans at either base rate or LIBOR. Base rate loans bear
interest at a fluctuating rate per annum equal to the greater of (i) the prime rate of interest
published by the Wall Street Journal and (ii) the sum of the Federal Funds Rate plus 0.5% for the
relevant period, plus a margin ranging from 1.50% to 2.50%, based upon the ratio of total debt to
adjusted consolidated earnings before interest expense, tax expense, and depreciation and
amortization
F-26
expenses for such period (the Total Debt to EBITDA Ratio). LIBOR loans bear interest at a
fluctuating rate per annum equal to the London Interbank Offer Rate, or LIBOR, for the relevant
period plus a margin ranging from 2.50% to 3.50% based on the Total Debt to EBITDA Ratio. The
Company is required to pay commitment fees ranging between 0.75% and 1.25% per annum on the unused
portion of the Revolving Credit Facility. The Company recorded commitment fees of $3.0 million,
$3.5 million and $3.1 million during 2010, 2009 and 2008 respectively, to interest expense.
At December 31, 2010, the Company had revolving credit availability of approximately $248.3 million
under its Revolving Credit Facility. The Company intends to use the availability under the
Revolving Credit Facility to pursue acquisitions of additional businesses to the extent permitted
under its Credit Agreement and to provide for working capital needs.
Convenants
The Company is subject to certain customary affirmative and restrictive covenants arising under the
Credit Agreement. In addition, the Company is required to maintain certain financial ratios under
the Revolving Credit Facility. The Company was in compliance with all covenants at December 31,
2010. The following table reflects required and actual financial ratios as of December 31, 2010
included as part of the affirmative covenants in our Credit Agreement:
|
|
|
|
|
Description of Required Covenant Ratio |
|
Covenant Ratio Requirement |
|
Actual Ratio |
Fixed Charge Coverage Ratio
|
|
greater than or equal to 1.5:1.0
|
|
6.39:1.0 |
Interest Coverage Ratio
|
|
greater than or equal to 2.75:1.0
|
|
9.75:1.0 |
Leverage Ratio
|
|
less than or equal to 3.5:1.0
|
|
1.17:1.0 |
A breach of any of these covenants will be an event of default under the Credit Agreement.
Upon the occurrence of an event of default under the Credit Agreement, the Revolving Credit
Facility may be terminated, the Term Loan and all outstanding loans and other obligations under the
Credit Agreement may become immediately due and payable and any letters of credit then outstanding
may be required to be cash collateralized, and the Agent and the Lenders may exercise any rights or
remedies available to them under the Credit Agreement, the Collateral Agreement or any other
documents delivered in connection therewith. Any such event would materially impair the Companys
ability to conduct its business.
Letters of credit
The Credit Agreement allows for letters of credit in an aggregate face amount of up to $100.0
million. Letters of credit outstanding at December 31, 2010 and 2009 totaled approximately $69.7
million and $66.2 million, respectively. Letter of credit fees recorded to interest expense was
$1.7 million for each of the years ended December 31, 2010, 2009 and 2008.
The following table provides the Companys debt holdings at December 31, 2010 and December 31, 2009
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
|
2009 |
|
Revolving credit facility |
|
$ |
22,000 |
|
|
$ |
500 |
|
Term loan facility |
|
|
74,000 |
|
|
|
76,000 |
|
|
|
|
|
|
|
|
Total debt |
|
$ |
96,000 |
|
|
$ |
76,500 |
|
|
|
|
|
|
|
|
Less: Current portion, term loan facility |
|
|
(2,000 |
) |
|
|
(2,000 |
) |
Less: Current portion, revolving credit facility |
|
|
|
|
|
|
(500 |
) |
|
|
|
|
|
|
|
Long term debt |
|
$ |
94,000 |
|
|
$ |
74,000 |
|
|
|
|
|
|
|
|
Annual maturities of our Term Loan Facility and Revolving Credit Facility are scheduled as
follows:
|
|
|
|
|
2011 |
|
$ |
2,000 |
|
2012 |
|
|
24,000 |
|
2013 |
|
|
70,000 |
|
2014 |
|
|
|
|
2015 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
$ |
96,000 |
|
|
|
|
|
|
|
|
|
|
F-27
Note J Derivative Instruments and Hedging Activities
On January 22, 2008, the Company entered into a three-year fixed-for-floating interest rate swap
for $140.0 million with its bank lenders in order to reduce the risk of changes in cash flows
associated with the variable interest payments on the last $140.0 million of debt outstanding under its
Term Loan Facility. The swap expired on January 22, 2011. The swap effectively fixed the interest
rate at 7.35% on the last $140.0 million of the Companys outstanding Term Loan Facility. The
objective of the swap is to hedge the risk of changes in cash flows associated with the future
interest payments on variable rate Term Loan Facility debt with a notional amount of $140.0
million. The cash flow from the swap is expected to offset any changes in the interest payments on
the last $140.0 million of variable rate Term Debt due to changes in the three-month LIBOR rate. On
February 18, 2009, the Company terminated $70.0 million of the swap in connection with the
repayment of $75.0 million of the Term Loan Facility. In connection with the termination, the
Company reclassified $2.5 million from accumulated other comprehensive loss into earnings during
the year ended December 31, 2009.
The swap is a hedge of future specified cash flows. As a result, the swap is a derivative and was
designated as a hedging instrument at the initiation of the swap. The Company has applied cash flow
hedge accounting. At the end of each period, the swap is recorded in the consolidated balance sheet
at fair value in either other assets if it is an asset position, or in accrued liabilities if it is
in a liability position. Any related increases or decreases in the fair value are recognized on the
Companys consolidated balance sheet within accumulated other comprehensive income.
The Company assesses the effectiveness of its swap on a quarterly basis. The Company considered the
impact of the recent credit crisis in the United States in assessing the risk of counterparty
default. The Company believed that it was likely that the counterparty for these swaps would
continue to perform throughout the contract period, and as a result continued to deem the swaps as
effective hedging instruments. A counterparty default risk is considered in the valuation of the
interest rate swaps.
At December 31, 2010, management has assessed and concluded that its cash flow hedge (swap) has no
ineffectiveness, as determined by the Change in Variable Cash Flows method due to the following
conditions being met: (i) the floating rate leg of the swap and the hedged variable cash flows are
based on three-month LIBOR; (ii) the interest rate reset dates of the floating rate leg of the swap
and the hedged variable cash flows of the last $70.0 million of variable rate Term Loan Facility
debt are the same; (iii) the hedging relationship does not contain any other basis differences; and
(iv) the likelihood of the obligor not defaulting is assessed as being probable. If the Company
partially or fully extinguishes the floating rate debt payments being hedged or were to terminate
the interest swap, a portion or all of the gains or losses that have accumulated in other
comprehensive income would be recognized in earnings at that time. Prospective and retrospective
assessments of the ineffectiveness of the hedge have been and will be made at the end of each
fiscal quarter.
At December 31, 2010, the unrealized loss on the swap, reflected in accumulated other comprehensive
income, was approximately $0.1 million.
The following table provides the fair value of the Companys cash flow hedge as well as its
location on the balance sheet as of December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
|
Balance Sheet |
|
|
|
2010 |
|
|
2009 |
|
|
Location |
|
Liability |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge current |
|
$ |
143 |
|
|
$ |
1,620 |
|
|
Other current liabilities |
Cash flow hedge non-current |
|
|
|
|
|
|
381 |
|
|
Other non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
143 |
|
|
$ |
2,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note K Income Taxes
Compass Diversified Holdings and Compass Group Diversified Holdings LLC are classified as
partnerships for U.S. Federal income tax purposes and are not subject to income taxes. Each of the
Companys majority owned subsidiaries are subject to Federal and state income taxes.
F-28
Components of the Companys income tax provision (benefit) are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Current taxes |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
14,843 |
|
|
$ |
1,997 |
|
|
$ |
13,386 |
|
State |
|
|
3,438 |
|
|
|
1,686 |
|
|
|
2,276 |
|
|
|
|
|
|
|
|
|
|
|
Total current taxes |
|
|
18,281 |
|
|
|
3,683 |
|
|
|
15,662 |
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(6,366 |
) |
|
|
(24,519 |
) |
|
|
(8,379 |
) |
State |
|
|
(499 |
) |
|
|
(445 |
) |
|
|
(757 |
) |
Foreign |
|
|
(281 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred taxes |
|
|
(7,146 |
) |
|
|
(24,964 |
) |
|
|
(9,136 |
) |
|
|
|
|
|
|
|
|
|
|
Total tax provision (benefit) |
|
$ |
11,135 |
|
|
$ |
(21,281 |
) |
|
$ |
6,526 |
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that have resulted in the creation of deferred tax
assets and deferred tax liabilities at December 31, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Tax credits |
|
$ |
|
|
|
$ |
43 |
|
Accounts receivable and allowances |
|
|
1,739 |
|
|
|
1,631 |
|
Workers compensation |
|
|
17,961 |
|
|
|
14,952 |
|
Accrued expenses |
|
|
5,713 |
|
|
|
4,340 |
|
Loan forgiveness |
|
|
|
|
|
|
111 |
|
Other |
|
|
3,084 |
|
|
|
1,649 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
$ |
28,497 |
|
|
$ |
22,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Intangible assets |
|
$ |
(65,172 |
) |
|
$ |
(54,867 |
) |
Property and equipment |
|
|
(7,269 |
) |
|
|
(3,636 |
) |
Prepaid and other expenses |
|
|
(2,016 |
) |
|
|
(1,894 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
$ |
(74,457 |
) |
|
$ |
(60,397 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net deferred tax liability |
|
$ |
(45,960 |
) |
|
$ |
(37,671 |
) |
|
|
|
|
|
|
|
For the years ending December 31, 2010 and 2009, the Company recognized approximately $74.5
million and $60.4 million, respectively in deferred tax liabilities. A significant portion of the
balance in deferred tax liabilities reflects temporary differences in the basis of property and
equipment and intangible assets related to the Companys purchase accounting adjustments in
connection with the acquisition of its businesses. For financial accounting purposes the Company
recognized a significant increase in the fair values of the intangible assets and property and
equipment in the businesses it acquired. For income tax purposes the existing, pre-acquisition tax
basis of the intangible assets and property and equipment is utilized. In order to reflect the
increase in the financial accounting basis over the existing tax basis, a deferred tax liability
was recorded. This liability will decrease in future periods as these temporary differences
reverse.
There was
no valuation allowance at December 31, 2010 or 2009. A valuation allowance is provided whenever it is more likely than not
that some or all of deferred assets recorded may not be realized.
F-29
The reconciliation between the Federal Statutory Rate and the effective income tax rate for 2010,
2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
United States Federal Statutory Rate |
|
|
(35.0 |
%) |
|
|
(35.0 |
%) |
|
|
35.0 |
% |
Foreign and State income taxes (net of Federal benefits) |
|
|
4.9 |
|
|
|
1.3 |
|
|
|
9.5 |
|
Expenses of
Compass Group Diversified Holdings, LLC representing a pass through to shareholders |
|
|
39.7 |
|
|
|
4.6 |
|
|
|
36.5 |
|
Credit utilization |
|
|
(12.8 |
) |
|
|
(4.2 |
) |
|
|
(24.1 |
) |
Non-deductible acquisition costs |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
Impairment expense |
|
|
37.0 |
|
|
|
|
|
|
|
|
|
Other |
|
|
(2.2 |
) |
|
|
(1.7 |
) |
|
|
6.2 |
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
33.1 |
% |
|
|
(35.0 |
%) |
|
|
63.1 |
% |
|
|
|
|
|
|
|
|
|
|
A reconciliation of the amount of unrecognized tax benefits for 2010, 2009 and 2008 are as
follows (in thousands):
|
|
|
|
|
Balance at January 1, 2008 |
|
|
118 |
|
Additions for prior years tax positions |
|
|
27 |
|
Reductions for prior years tax positions |
|
|
(44 |
) |
|
|
|
|
Balance at December 31, 2008 |
|
|
101 |
|
Additions for current years tax positions |
|
|
1,635 |
|
Reductions for prior years tax positions |
|
|
(11 |
) |
|
|
|
|
Balance at December 31, 2009 |
|
$ |
1,725 |
|
Additions for current years tax positions |
|
|
1,987 |
|
Additions for prior years tax positions |
|
|
778 |
|
Reductions for prior years tax positions |
|
|
(30 |
) |
|
|
|
|
Balance at December 31, 2010 |
|
$ |
4,460 |
|
|
|
|
|
Included in the unrecognized tax benefits at December 31, 2010 and 2009 is $3.6 million and
$1.4 million, respectively, of tax benefits that, if recognized, would affect the Companys
effective tax rate. The Company accrues interest and penalties related to uncertain tax positions
and at December 31, 2010 and 2009, there is $383 thousand and $127 thousand accrued, respectively.
Such amounts are included in the Provision (benefit) for income taxes in the accompanying
consolidated statements of operations. The change in the unrecognized tax benefits during 2010 and
2009 is primarily due to the uncertainty of the deductibility of amortization and depreciation
established as part of initial purchase price allocations in 2008. It is expected that the amount
of unrecognized tax benefits will change in the next twelve months. However, we do not expect the
change to have a significant impact on our consolidated results of operations or financial
position.
The Company and its operating segments file U.S. federal and state income tax returns in many
jurisdictions with varying statutes of limitations. The 2006 through 2010 tax years generally
remain subject to examinations by the taxing authorities.
Note L- Noncontrolling interest
Noncontrolling interest represents the portion of a majority-owned subsidiarys net income and
equity that is owned by noncontrolling shareholders.
F-30
The following tables reflect the Companys percent ownership of its majority owned operating
segments, as of December 31, 2010, 2009 and 2008 and related noncontrolling interest balances as
of December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership (1) |
|
|
% Ownership (1) |
|
|
% Ownership (1) |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
|
Primary |
|
|
Fully Diluted |
|
|
Primary |
|
|
Fully Diluted |
|
|
Primary |
|
|
Fully Diluted |
|
Advanced Circuits |
|
|
69.6 |
|
|
|
69.4 |
|
|
|
70.2 |
|
|
|
70.2 |
|
|
|
70.2 |
|
|
|
70.2 |
|
American Furniture |
|
|
99.9 |
|
|
|
91.4 |
|
|
|
93.9 |
|
|
|
84.5 |
|
|
|
93.9 |
|
|
|
84.5 |
|
ERGObaby |
|
|
83.9 |
|
|
|
79.9 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
FOX |
|
|
75.7 |
|
|
|
68.1 |
|
|
|
75.5 |
|
|
|
67.5 |
|
|
|
75.5 |
|
|
|
69.8 |
|
HALO |
|
|
88.7 |
|
|
|
72.8 |
|
|
|
88.7 |
|
|
|
72.8 |
|
|
|
88.3 |
|
|
|
73.6 |
|
Liberty |
|
|
96.2 |
|
|
|
87.7 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
Staffmark |
|
|
76.2 |
|
|
|
68.5 |
|
|
|
76.2 |
|
|
|
69.4 |
|
|
|
66.4 |
|
|
|
62.4 |
|
Tridien |
|
|
73.9 |
|
|
|
61.8 |
|
|
|
74.4 |
|
|
|
61.7 |
|
|
|
67.0 |
|
|
|
57.0 |
|
|
|
|
(1) |
|
The principal difference between primary and fully diluted percentages
of our operating segments is primarily due to stock option issuances of operating
segment stock to management of the respective operating segment. |
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest Balances |
|
|
as of December 31, |
(in thousands) |
|
2010 |
|
2009 |
ACI
|
|
$ |
2,326 |
|
|
$ |
|
|
American Furniture
|
|
|
(163 |
) |
|
|
2,110 |
|
ERGObaby
|
|
|
7,087 |
|
|
|
n/a |
|
FOX
|
|
|
13,373 |
|
|
|
10,946 |
|
HALO
|
|
|
3,211 |
|
|
|
3,065 |
|
Liberty
|
|
|
1,156 |
|
|
|
n/a |
|
Staffmark
|
|
|
50,962 |
|
|
|
46,286 |
|
Tridien
|
|
|
9,788 |
|
|
|
8,398 |
|
CGM
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,840 |
|
|
$ |
70,905 |
|
|
|
|
|
|
|
|
|
|
ACI
On January 12, 2010, in connection with a 2009 loan forgiveness arrangement, a portion of the
outstanding loan between the Company and certain members of Advanced Circuits management was
repaid with Class A common stock of Advanced Circuits valued at $47.50 per share ($4.75 million).
The effect of this transaction decreased the noncontrolling interest ownership percentage of
Advanced Circuits from approximately 30% to 25%.
On December 9, 2010, the Company entered into an amendment to the inter-company loan agreement
with Advanced Circuits. As a result of this amendment, the noncontrolling interest ownership
percentage of Advanced Circuits increased from 25% to 30%. Refer to Note P for further
information related to this amendment.
American Furniture
On December 30, 2010, the Company entered into an amendment to the inter-company loan agreement
with American Furniture. As a result of this transaction, the ownership percentage of the
outstanding common stock of American Furniture increased to approximately 99.9% on a primary basis
and 91.4% on a fully diluted basis. Refer to Note P for further information related to this
amendment.
Staffmark
During 2009, the Company amended the Staffmark intercompany credit agreement which, among other
things, recapitalized a portion of Staffmarks long-term debt by exchanging $35.0 million of debt
for Staffmark common stock. As a result of this transaction, the Companys ownership percentage
of the outstanding stock of Staffmark increased and the noncontrolling interest in Staffmark
decreased. In addition, as a result of the exchange the Company received cash from a
noncontrolling shareholder and recorded an increase to noncontrolling interest of $5.5 million.
The receipt of the noncontrolling shareholder contribution is included in Net proceeds provided by
noncontrolling interest on the Companys consolidated statement of cash flows.
Tridien
On August 8, 2008, the Company exchanged a Promissory Note (Refer to Note P) due August 15, 2008,
totaling approximately $6.9 million (including accrued interest) due from the CEO of Tridien in
exchange for shares of stock of Tridien held by the CEO. As a result of this exchange of shares,
noncontrolling interest decreased by approximately $3.9 million in 2008.
F-31
In September 2009, Tridien redeemed outstanding shares of Tridien stock from a noncontrolling
interest holder of Tridien for $3.0 million. This payment is included in net proceeds provided by
noncontrolling interest on the Companys Consolidated Statement of Cash Flows.
Note M- Stockholders Equity
Trust Shares
The Trust is authorized to issue 500,000,000 Trust shares and the Company is authorized to issue a
corresponding number of LLC interests. The Company will, at all times, have the identical number
of LLC interests outstanding as Trust shares. Each Trust share represents an undivided beneficial
interest in the Trust, and each Trust share is entitled to one vote per share on any matter with
respect to which members of the Company are entitled to vote.
Initial public offering
On May 16, 2006, the Company completed its initial public offering of 13,500,000 shares of the
Trust at an offering price of $15.00 per share (the IPO). Total net proceeds from the IPO,
after deducting the underwriters discounts, commissions and financial advisory fee, were
approximately $188.3 million. On May 16, 2006, the Company also completed the private placement
of 5,733,333 shares to Compass Group Investments, Inc. (CGI) for approximately $86.0 million and
completed the private placement of 266,667 shares to Pharos I LLC, an entity controlled by Mr.
Massoud, the prior Chief Executive Officer of the Company, and owned by the Companys management
team, for approximately $4.0 million. Pharos I LLC was dissolved during 2010 and its shares were
distributed to its individual members. CGI also purchased 666,667 shares for $10.0 million
through the IPO.
Secondary offerings
On May 8, 2007, the Company completed an offering of 9,200,000 trust shares (including the
underwriters over-allotment of 1,200,000 shares) at an offering price of $16.00 per share.
Simultaneous with the sale of the trust shares to the public, CGI purchased, through a
wholly-owned subsidiary, 1,875,000 trust shares at $16.00 per share in a separate private
placement. The net proceeds of the secondary offering to the Company, after deducting
underwriters discount and offering costs totaled approximately $168.7 million. The Company used
a portion of the net proceeds to repay the outstanding balance on its Revolving Credit Facility.
On June 9, 2009, the Company completed an offering of 5,100,000 Trust shares at an offering price
of $8.85 per share. The net proceeds to the Company, after deducting underwriters discount and
offering costs totaled approximately $42.1 million.
On April 13, 2010, the Company completed an offering of 5,250,000 Trust shares (including the
underwriters over-allotment completed April 23, 2010) at an offering price of $15.10 per share.
The net proceeds to the Company, after deducting underwriters discount and offering costs totaled
approximately $75.0 million. The Company used $70.0 million of the net proceeds to pay down its
Revolving Credit Facility.
On November 12, 2010, the Company completed an offering of 4,850,000 Trust shares (including the
underwriters over-allotment completed December 8, 2010) at an offering price of $16.90 per share.
The net proceeds to the Company, after deducting underwriters discount and offering costs
totaled approximately $78.0 million. The Company used $70.0 million of the net proceeds to pay
down its Revolving Credit Facility.
Distributions
During the year ended December 31, 2009, the Company paid the following distributions:
|
|
|
On January 30, 2009, the Company paid a distribution of $0.34 per share to
holders of record as of January 23, 2009. |
|
|
|
|
On April 30, 2009, the Company paid a distribution of $0.34 per share to holders
of record as of April 23, 2009. |
|
|
|
|
On July 30, 2009, the Company paid a distribution of $0.34 per share to holders
of record as of July 24, 2009. |
|
|
|
|
On October 29, 2009, the Company paid a distribution of $0.34 per share to
holders of record as of October 23, 2009.
|
F-32
During the year ended December 31, 2010, the Company paid the following distributions:
|
|
|
On January 28, 2010, the Company paid a distribution of $0.34 per share to
holders of record as of January 22, 2010. |
|
|
|
|
On April 30, 2010, the Company paid a distribution of $0.34 per share to holders
of record as of April 23, 2010. |
|
|
|
|
On July 30, 2010, the Company paid a distribution of $0.34 per share to holders
of record as of July 23, 2010. |
|
|
|
|
On October 29, 2010, the Company paid a distribution of $0.34 per share to
holders of record as of October 22, 2010. |
On January 28, 2011, the Company paid a distribution of $0.34 per share to holders of record as of
January 21, 2011.
On March 8, 2011, the Company declared a distribution of $0.36 per share to be paid April 12, 2011
to holders of record as of March 29, 2011.
Note N Unaudited Quarterly Financial Data
The following table presents the unaudited quarterly financial data. This information has been
prepared on a basis consistent with that of the audited consolidated financial statements and all
necessary material adjustments, consisting of normal recurring accruals and adjustments, have been
included to present fairly the unaudited quarterly financial data. The quarterly results of
operations for these periods are not necessarily indicative of future results of operations. The
per share calculations for each of the quarters are based on the weighted average number of shares
for each period; therefore, the sum of the quarters may not necessarily be equal to the full year
per share amount.
During the quarter ended December 31, 2010, the Company revised its goodwill impairment charge at
its American Furniture segment and write down of the related trade name based on the final results
from the Step 2 goodwill impairment analysis. During the quarter ended December 31, 2010, the
Company reversed $5.9 million of goodwill impairment previously charged and at the same time
increased the trade name write down at American Furniture by $2.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
(in thousands) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
Total revenues
|
|
$ |
438,901 |
|
|
$ |
460,767 |
|
|
$ |
404,322 |
|
|
$ |
353,619 |
|
Gross profit
|
|
|
99,158 |
|
|
|
99,531 |
|
|
|
85,692 |
|
|
|
71,026 |
|
Operating income (loss)
|
|
|
6,261 |
|
|
|
(21,212 |
) |
|
|
9,086 |
|
|
|
(15,175 |
) |
Net income (loss) attributable to Holdings
|
|
$ |
(1,269 |
) |
|
$ |
(30,059 |
) |
|
$ |
(1,460 |
) |
|
$ |
(15,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted loss per share attributable to Holdings: |
|
$ |
(0.03 |
) |
|
$ |
(0.72 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
(in thousands) |
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
Total revenues
|
|
$ |
362,059 |
|
|
$ |
324,239 |
|
|
$ |
287,528 |
|
|
$ |
274,914 |
|
Gross profit
|
|
|
78,910 |
|
|
|
71,064 |
|
|
|
64,166 |
|
|
|
57,609 |
|
Operating income (loss)
|
|
|
6,461 |
|
|
|
7,902 |
|
|
|
2,974 |
|
|
|
(61,995 |
) |
Net income (loss) attributable to Holdings
|
|
$ |
(1,680 |
) |
|
$ |
2,101 |
|
|
$ |
627 |
|
|
$ |
(27,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted income (loss) per share attributable to Holdings:
|
|
$ |
(0.05 |
) |
|
$ |
0.06 |
|
|
$ |
0.02 |
|
|
$ |
(0.87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-33
Note O Supplemental Data
Supplemental Balance Sheet Data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Summary of accrued expenses: |
|
|
|
|
|
|
|
|
Accrued payroll and fringes |
|
$ |
32,819 |
|
|
$ |
26,274 |
|
Accrued taxes |
|
|
14,057 |
|
|
|
9,816 |
|
Income taxes payable |
|
|
7,605 |
|
|
|
3,622 |
|
Accrued interest |
|
|
1,771 |
|
|
|
1,936 |
|
Warranty payable |
|
|
3,237 |
|
|
|
1,529 |
|
Other accrued expenses |
|
|
14,813 |
|
|
|
11,129 |
|
|
|
|
|
|
|
|
Total |
|
$ |
74,302 |
|
|
$ |
54,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Warranty liability: |
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
1,529 |
|
|
$ |
1,577 |
|
Accrual |
|
|
2,872 |
|
|
|
1,451 |
|
Warranty payments |
|
|
(1,726 |
) |
|
|
(1,499 |
) |
Other (1) |
|
|
562 |
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
3,237 |
|
|
$ |
1,529 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents warranty liabilities acquired related to Liberty and
ERGObaby. |
Supplemental Statement of Operations Data:
In connection with fire at the AFM manufacturing facility in February 2008, the Company recorded
business interruption proceeds of $1.3 million to offset cost of sales and $3.1 million to offset
selling, general and administrative expense during the year ended December 31, 2008. The Company
recorded business interruption proceeds totaling approximately $1.5 million to offset cost of
sales during the year ended December 31, 2009.
Supplemental Cash Flow Statement Data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest paid |
|
$ |
12,033 |
|
|
$ |
12,527 |
|
|
$ |
15,754 |
|
Taxes paid |
|
|
10,101 |
|
|
|
7,709 |
|
|
|
15,971 |
|
Note P Related Party Transactions
The Company has entered into the following related party transactions with its Manager, CGM:
|
|
|
Management Services Agreement |
|
|
|
|
LLC Agreement |
|
|
|
|
Supplemental Put Agreement |
|
|
|
|
Cost Reimbursement and Fees |
Management Services Agreement - The Company entered into a management services agreement
(MSA) with CGM effective May 16, 2006. The MSA provides for, among other things, CGM to
perform services for the Company in exchange for a management fee paid quarterly and equal to 0.5%
of the Companys adjusted net assets, as defined in the MSA. The Company amended the MSA on
November 8, 2006, to clarify that adjusted net assets are not reduced by non-cash charges
associated with the Supplemental Put Agreement, which amendment was unanimously approved by the
Compensation Committee and the Board of Directors. The management fee is required to be paid
prior to the payment of any distributions to shareholders.
Pursuant to the MSA, CGM is entitled to enter into off-setting management service agreements with
each of the operating segments. The amount of the fee is negotiated between CGM and the operating
management of each segment and is based
F-34
upon the value of the services to be provided. The fees paid directly to CGM by the segments
offset on a dollar for dollar basis the amount due CGM by the Company under the MSA.
For the year ended December 31, 2010, 2009 and 2008, the Company incurred the following management
fees to CGM, by entity
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Advanced Circuits |
|
$ |
500 |
|
|
$ |
375 |
|
|
$ |
500 |
|
American Furniture |
|
|
500 |
|
|
|
375 |
|
|
|
500 |
|
ERGObaby |
|
|
125 |
|
|
|
n/a |
|
|
|
n/a |
|
FOX |
|
|
500 |
|
|
|
375 |
|
|
|
496 |
|
HALO |
|
|
500 |
|
|
|
375 |
|
|
|
500 |
|
Liberty |
|
|
375 |
|
|
|
n/a |
|
|
|
n/a |
|
Staffmark |
|
|
304 |
|
|
|
659 |
|
|
|
1,715 |
|
Tridien |
|
|
350 |
|
|
|
263 |
|
|
|
350 |
|
Corporate |
|
|
12,226 |
|
|
|
10,678 |
|
|
|
11,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,380 |
|
|
$ |
13,100 |
|
|
$ |
15,205 |
|
|
|
|
|
|
|
|
|
|
|
Staffmark paid management fees of approximately $0.1 million and $0.3 million for the years
ended December 31, 2010 and 2009, respectively, to a separate manager of Staffmark LLC, unrelated
to CGM.
Approximately $2.7 million and $3.3 million of the management fees incurred were unpaid as of
December 31, 2010 and 2009, respectively, and included in Due to related party on the consolidated
balance sheets.
LLC Agreement
In addition to providing management services to the Company, pursuant to the MSA, CGM owns 100% of
the Allocation Interests in the Company. CGM paid $0.1 million for these Allocation Interests and
has the right to cause the Company to purchase the Allocation Interests it owns. The Allocation
Interests give CGM the right to distributions pursuant to a profit allocation formula upon the
occurrence of certain events. Certain events include, but are not limited to, the dispositions of
subsidiaries.
Supplemental Put Agreement
Concurrent with the IPO, CGM and the Company entered into a Supplemental Put Agreement, which may
require the Company to acquire these Allocation Interests upon termination of the Management
Services Agreement. Essentially, the put rights granted to CGM require the Company to acquire
CGMs Allocation Interests in the Company at a price based on a percentage of the increase in fair
value in the Companys businesses over its basis in those businesses. Each fiscal quarter the
Company estimates the fair value of its businesses for the purpose of determining its potential
liability associated with the Supplemental Put Agreement. Any change in the potential liability
is accrued currently as an adjustment to earnings. Refer to Note B for a description of the
calculation of the supplemental put liability. For the years ended December 31, 2010 and 2008,
the Company recognized approximately $32.5 million and $6.4 million in expense related to the
Supplemental Put Agreement. For the year ended December 31, 2009, the Company reversed expense
related to the Supplemental Put Agreement of approximately $1.3 million. The Company paid
approximately $14.9 million to CGM during the year ended December 31, 2008 related to the profit
allocation for the dispositions of Aeroglide and Silvue.
Cost Reimbursement and Fees
The Company reimbursed its Manager, CGM, approximately $2.8 million, $2.7 million and $2.6
million, principally for occupancy and staffing costs incurred by CGM on the Companys behalf
during the years ended December 31, 2010, 2009 and 2008, respectively.
CGM acted as an advisor for each of the 2010 acquisitions for which it received transaction
service and expense payments totaling approximately $1.6 million. CGM acted as an advisor for
each of the 2008 acquisitions for which it received transaction service and expense payments of
approximately $2.0 million.
F-35
The Company has entered into the following significant related party transactions with its
businesses:
Advanced Circuits
In connection with the acquisition of Advanced Circuits by CGI, Advanced Circuits loaned certain
officers and members of management of Advanced Circuits $8.2 million for the purchase of shares of
Advanced Circuits common stock in late 2005 and early 2006. The notes bared interest at 6% and
interest was added to the notes. Advanced Circuits implemented a performance incentive program
whereby the notes could either be partially or completely forgiven based upon the achievement of
certain pre-defined financial performance targets. The original measurement date for
determination of any potential loan forgiveness was based on the financial performance of Advanced
Circuits for the fiscal year ended December 31, 2010. Advanced Circuits had been accruing loan
forgiveness over the service period measured from the issuance of the notes until the original
measurement date of December 31, 2010. However, the Company accelerated the
loan forgiveness to January 2010 and as a result, forgave a portion of the loan balance as
described below. As a result Advanced Circuits reversed $0.7 million of loan forgiveness
previously accrued in prior years during the year ended December 31, 2009. In addition, the
Company recorded the amount of interest due over the original service period of the loan by
increasing the loan forgiveness accrual by $1.3 million and by recording $1.1 million of interest
income during the year ended December 31, 2009. During each of the fiscal years 2008 and 2007,
ACI accrued approximately $1.6 million for this loan forgiveness. This expense has been
classified as a component of general and administrative expense. Approximately $5.8 million is
reflected as a component of other non-current liabilities in the consolidated balances sheet as of
December 31, 2009.
On January 12, 2010, in connection with a 2009 loan forgiveness arrangement referred to above, a
portion of the outstanding loan between the Company and certain members of Advanced Circuits
management was repaid with Class A common stock of Advanced Circuits valued at $47.50 per share
($4.75 million). These same members of Advanced Circuits management were granted 0.1 million
stock options in Advanced Circuits common stock. These options were fully vested on grant date
and as a result Advanced Circuits recorded a $3.8 million non-cash expense during the year ended
December 31, 2010 to selling, general and administrative expense in the consolidated statement of
operations.
On December 9, 2010, the Company entered into an amendment to the intercompany loan agreement (the
Amendment) with Advanced Circuits (the Loan Agreement). The Loan Agreement was amended to (i)
provide for additional term loan borrowings of $40.0 million and a special short term facility of
$8.7 million and to permit the proceeds thereof to fund cash distributions totaling $48.7 million
by ACI to Compass AC Holdings, Inc. (ACH), ACIs sole shareholder, and by ACH to its
shareholders, including the Company, (ii) extend the maturity dates of the term loans under the
Loan Agreement, and (iii) modify borrowing rates under the Loan Agreement. The Companys share of
the cash distribution was approximately $38.0 million with approximately $14.6 million being
distributed to ACHs non-controlling shareholders. All other material terms and conditions of the
Loan Agreement were unchanged. Stock options totaling 96,982 were issued on January 12, 2010 and
were exercised at the time of this distribution.
Refer to Note L for the impact on noncontrolling interest with respect to this transaction.
American Furniture
AFMs largest supplier, Independent Furniture Supply (Independent), is 50% owned by Mike Thomas,
AFMs CEO. AFM purchases polyfoam from Independent and AFM performs regular audits to verify
market pricing. AFM does not have any long-term supply contracts with Independent. Total
purchases from Independent during 2010 and 2009 totaled approximately $17.6 million and $19.4
million, respectively. The Company had unpaid balances due to Independent of $1.3 million and
$2.2 million as of December 31, 2010 and December 31, 2009, respectively.
On December 30, 2010, the Company entered into an amendment to the intercompany loan agreement
with American Furniture wherein the Company contributed $50.6 million in additional equity
contributions in exchange for the following:
|
|
|
$1.0 million in unpaid Management fees |
|
|
|
|
$35.5 million in outstanding term loans |
|
|
|
|
$14.1 million in outstanding revolving loans |
Refer to Note L for the impact on noncontrolling interest with respect to this transaction.
Fox
The Company leases its principal manufacturing and office facilities in Watsonville, California
from Robert Fox, a founder, Chief Engineering Officer and noncontrolling shareholder of Fox. The
term of the lease is through July of 2018 and the rental payments can be adjusted annually for a
cost-of-living increase based upon the consumer price index. Fox is responsible for all real
estate taxes, insurance and maintenance related to this property. The leased facilities are
86,000
F-36
square feet and Fox paid rent under this lease of approximately $1.1 million and $1.1 million for
the years ended December 31, 2010 and 2009, respectively.
Tridien
On July 31, 2006, the Company acquired from CGI and its wholly-owned, indirect subsidiary, Compass
Medical Mattress Partners, LP (the Seller) approximately 47.3% of the outstanding capital stock,
on a fully-diluted basis, of Tridien, representing approximately 69.8% of the voting power of all
Tridien stock. On the same date, the Company entered into a Note Purchase and Sale Agreement with
CGI and the Seller for the purchase from the Seller of a Promissory Note (Note) issued by a
borrower controlled by Tridiens chief executive officer. The Note was secured by shares of
Tridien stock and guaranteed by Tridiens chief executive officer. The Note accrued interest at
the rate of 13% per annum and was added to the Notes principal balance. The Note was to mature
on August 15, 2008. The Company recorded interest income totaling $0.5 million in 2008 related to
this note.
On August 8, 2008 the Company exchanged the aforementioned Note, due August 15, 2008, totaling
approximately $6.9 million (including accrued interest) due from the CEO of Tridien in exchange
for shares of stock of Tridien held by the CEO. In addition, the CEO of Tridien was granted an
option to purchase approximately 10% of the outstanding shares of Tridien, at a strike price
exceeding the exchange price, from the Company in the future for which the CEO exchanged Tridien
stock valued at $0.2 million (the fair value of the option at the date of grant) as consideration.
On August 5, 2008, the Company exchanged $1.5 million in term debt due from Tridien for 15,500
shares of common stock and 13,950 shares of convertible preferred stock of Tridien.
Refer to Note L for the impact on noncontrolling interest with respect to these transactions.
The Company leases two facilities from noncontrolling shareholders of Tridien. The term of the
leases are through September of 2013 and February of 2014. Tridien paid rent under these leases
of approximately $0.9 million for each of the years ended December 31, 2010, 2009 and 2008.
F-37
SCHEDULE II Valuation and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Additions |
|
|
|
|
|
|
|
beginning of |
|
|
Charge to costs |
|
|
|
|
|
|
|
|
Balance at end |
|
(in thousands) |
|
year |
|
|
and expense |
|
|
Other |
|
|
Deductions |
|
|
of Year |
|
Allowance for doubtful accounts - 2008 |
|
$ |
3,204 |
|
|
$ |
3,917 |
|
|
$ |
1,778 |
(1) |
|
$ |
4,075 |
(2) |
|
$ |
4,824 |
|
Allowance for doubtful accounts - 2009 |
|
$ |
4,824 |
|
|
$ |
5,999 |
|
|
$ |
|
|
|
$ |
5,414 |
(2) |
|
$ |
5,409 |
|
Allowance for doubtful accounts - 2010 |
|
$ |
5,409 |
|
|
$ |
3,645 |
|
|
$ |
400 |
(1) |
|
$ |
3,973 |
|
|
$ |
5,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for deferred tax assets - 2008 |
|
$ |
359 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
359 |
(3) |
|
$ |
|
|
Valuation allowance for deferred tax assets - 2009 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Valuation allowance for deferred tax assets - 2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
(1) |
|
Represents opening allowance balances related to current year
acquisitions. |
|
(2) |
|
Represent write-offs and rebate payments. |
|
(3) |
|
Represents utilization of deferred tax asset and corresponding removal of
valuation allowance. |
S-1
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
2.1
|
|
Stock and Note Purchase Agreement dated as of July 31, 2006, among Compass
Group Diversified Holdings LLC, Compass Group Investments, Inc. and Compass
Medical Mattress Partners, LP (incorporated by reference to Exhibit 2.1 of the
8-K filed on August 1, 2006) |
|
2.2
|
|
Stock Purchase Agreement dated June 24, 2008, among Compass Group Diversified
Holdings LLC and the other shareholders party thereto, Compass Group
Diversified Holdings LLC, as Sellers Representative, Aeroglide Holdings, Inc.
and Bühler AG (incorporated by reference to Exhibit 2.1 of the 8-K filed on
June 26, 2008) |
|
3.1
|
|
Certificate of Trust of Compass Diversified Trust (incorporated by reference
to Exhibit 3.1 of the S-1 filed on December 14, 2005) |
|
3.2
|
|
Certificate of Amendment to Certificate of Trust of Compass Diversified Trust
(incorporated by reference to Exhibit 3.1 of the 8-K filed on September 13,
2007) |
|
3.3
|
|
Certificate of Formation of Compass Group Diversified Holdings LLC
(incorporated by reference to Exhibit 3.3 of the S-1 filed on December 14,
2005) |
|
3.4
|
|
Amended and Restated Trust Agreement of Compass Diversified Trust
(incorporated by reference to Exhibit 3.5 of the Amendment No. 4 to S-1 filed
on April 26, 2006) |
|
3.5
|
|
Amendment No. 1 to the Amended and Restated Trust Agreement, dated as of April
25, 2006, of Compass Diversified Trust among Compass Group Diversified
Holdings LLC, as Sponsor, The Bank of New York (Delaware), as Delaware
Trustee, and the Regular Trustees named therein (incorporated by reference to
Exhibit 4.1 of the 8-K filed on May 29, 2007) |
|
3.6
|
|
Second Amendment to the Amended and Restated Trust Agreement, dated as of
April 25, 2006, as amended on May 23, 2007, of Compass Diversified Trust among
Compass Group Diversified Holdings LLC, as Sponsor, The Bank of New York
(Delaware), as Delaware Trustee, and the Regular Trustees named therein
(incorporated by reference to Exhibit 3.2 of the 8-K filed on September 13,
2007) |
|
3.7
|
|
Third Amendment to the Amended and Restated Trust Agreement dated as of April
25, 2006, as amended on May 25, 2007 and September 14, 2007, of Compass
Diversified Holdings among Compass Group Diversified Holdings LLC, as Sponsor,
The Bank of New York (Delaware), as Delaware Trustee, and the Regular Trustees
named therein (incorporated by reference to Exhibit 4.1 of the 8-K filed on
December 21, 2007) |
|
3.8
|
|
Fourth Amendment dated as of November 1, 2010 to the Amended and Restated
Trust Agreement, as amended effective November 1, 2010, of Compass Diversified
Holdings, originally effective as of April 25, 2006, by and among Compass
Group Diversified Holdings LLC, as Sponsor, The Bank of New York (Delaware),
as Delaware Trustee, and the Regular Trustees named therein (incorporated by
reference to Exhibit 3.1 of the Form 10-Q filed on November 8, 2010) |
|
3.9
|
|
Second Amended and Restated Operating Agreement of Compass Group Diversified
Holdings, LLC dated January 9, 2007 (incorporated by reference to Exhibit 10.2
of the 8-K filed on January 10, 2007) |
|
3.10
|
|
Third Amended and Restated Operating Agreement of Compass Group Diversified
Holdings, LLC dated November 1, 2010 (incorporated by reference to Exhibit 3.2
of the Form 10-Q filed on November 8, 2010) |
|
4.1
|
|
Specimen Certificate evidencing a share of trust of Compass Diversified
Holdings (incorporated by reference to Exhibit 4.1 of the S-3 filed on
November 7, 2007) |
|
4.2
|
|
Specimen Certificate evidencing an interest of Compass Group Diversified
Holdings LLC (incorporated by reference to Exhibit 10.2 of the 8-K filed on
January 10, 2007) |
|
10.1
|
|
Form of Registration Rights Agreement (incorporated by reference to Exhibit
10.3 of the Amendment No. 5 to S-1 filed on May 5, 2006) |
|
10.2
|
|
Form of Supplemental Put Agreement by and between Compass Group Management LLC
and Compass Group Diversified Holdings LLC (incorporated by reference to
Exhibit 10.4 of the Amendment No. 4 to S-1 filed on April 26, 2006) |
|
10.3
|
|
Amended and Restated Employment Agreement dated as of December 1, 2008 by and
between James J. Bottiglieri and Compass Group Management LLC (incorporated by
reference to Exhibit 10.1 of the 8-K filed on December 3, 2008) |
|
10.4
|
|
Form of Share Purchase Agreement by and between Compass Group Diversified
Holdings LLC, Compass Diversified Trust and CGI Diversified Holdings, LP
(incorporated by reference to Exhibit 10.6 of the Amendment No. 5 to S-1 filed
on May 5, 2006) |
|
10.5
|
|
Form of Share Purchase Agreement by and between Compass Group Diversified
Holdings LLC, Compass Diversified Trust and Pharos I LLC (incorporated by
reference to Exhibit 10.7 of the Amendment No. 5 to S-1 filed on May 5, 2006) |
|
10.6
|
|
Credit Agreement among Compass Group Diversified Holdings LLC, the financial
institutions party thereto and Madison Capital Funding LLC, dated as of
November 21, 2006 (incorporated by reference to Exhibit 10.1 |
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
of the 8-K filed on November 22, 2006) |
|
10.7
|
|
First Amendment to Credit Agreement, entered into as of December 19, 2006,
among Compass Group Diversified Holdings LLC, the financial institutions party
thereto and Madison Capital Funding LLC (incorporated by reference to Exhibit
10.7 of the 10-K filed on March 14, 2008) |
|
10.8
|
|
Increase Notice, Consent and Second Amendment to Credit Agreement, effective
as of May 23, 2007, by and among Compass Group Diversified Holdings LLC, the
financial institutions party thereto and Madison Capital Funding LLC
(incorporated by reference to Exhibit 10.1 of the 8-K filed on May 29, 2007) |
|
10.9
|
|
Third Amendment to Credit Agreement as of December 7, 2007, among Madison
Capital Funding LLC, as Agent for the Lenders, the Existing Lenders and New
Lenders and Compass Group Diversified Holdings LLC (incorporated by reference
to Exhibit 10.1 of the 8-K filed on December 11, 2007) |
|
10.10
|
|
Increase Notice and Fourth Amendment to Credit Agreement, entered into as of
January 30, 2008, among Compass Group Diversified Holdings LLC, the financial
institutions party thereto and Madison Capital Funding LLC (incorporated by
reference to Exhibit 10.7 of the 10-K on March 14, 2008) |
|
10.11
|
|
Amended and Restated Management Services Agreement by and between Compass
Group Diversified Holdings LLC, and Compass Group Management LLC, dated as of
December 15, 2009 and originally effective as of May 16, 2006 |
|
10.12
|
|
Registration Rights Agreement by and among Compass Group Diversified Holdings
LLC, Compass Diversified Trust and CGI Diversified Holdings, LP, dated as of
April 3, 2007 (incorporated by reference to Exhibit 10.3 of the Amendment No.
1 to the S-1 filed on April 20, 2007) |
|
10.13
|
|
Form of Share Purchase Agreement by and between Compass Group Diversified
Holdings LLC, Compass Diversified Trust and CGI Diversified Holdings, LP
(incorporated by reference to Exhibit 10.16 of the Amendment No. 1 to the S-1
filed on April 20, 2007) |
|
21.1*
|
|
List of Subsidiaries |
|
23.1*
|
|
Consent of Independent Registered Public Accounting Firm |
|
31.1*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of Registrant |
|
31.2*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of Registrant |
|
32.1*
|
|
Section 1350 Certification of Chief Executive Officer of Registrant |
|
32.2*
|
|
Section 1350 Certification of Chief Financial Officer of Registrant |
|
99.1
|
|
Note Purchase and Sale Agreement dated as of July 31, 2006 among Compass Group
Diversified Holdings LLC, Compass Group Investments, Inc. and Compass Medical
Mattress Partners, LP (incorporated by reference to Exhibit 99.1 of the 8-K
filed on August 1, 2006) |
|
99.2
|
|
Stock Purchase Agreement, dated as of February 28, 2007, by and between HA-LO
Holdings, LLC and HALO Holding Corporation (incorporated by reference to
Exhibit 99.3 of the 8-K filed on March 1, 2007) |
|
99.3
|
|
Purchase Agreement dated December 19, 2007, among CBS Personnel Holdings, Inc.
and Staffing Holding LLC, Staffmark Merger LLC, Staffmark Investment LLC, SF
Holding Corp., and Stephens-SM LLC (incorporated by reference to Exhibit 99.1
of the 8-K filed on December 20, 2007) |
|
99.4
|
|
Share Purchase Agreement dated January 4, 2008, among Fox Factory Holding
Corp., Fox Factory, Inc. and Robert C. Fox, Jr. (incorporated by reference to
Exhibit 99.1 of the 8-K filed on January 8, 2008) |
|
99.5
|
|
Stock Purchase Agreement dated May 8, 2008, among Mitsui Chemicals, Inc.,
Silvue Technologies Group, Inc., the stockholders of the Company and the
holders of Options listed on the signature pages thereto, and Compass Group
Management LLC, as the Stockholders Representative (incorporated by reference
to Exhibit 99.1 of the 8-K filed on May 9, 2008) |
|
99.6
|
|
Stock Purchase Agreement dated March 31, 2010 by and among Gable 5, Inc.,
Liberty Safe and Security Products, LLC and Liberty Safe Holding Corporation
(incorporated by reference to Exhibit 99.1 of the 8-K filed on April 1, 2010) |
|
99.7
|
|
Stock Purchase Agreement dated September 16, 2010, by and among ERGO Baby
Intermediate Holding Corporation, The ERGO Baby Carrier, Inc., Karin A. Frost,
in her individual capacity and as Trustee of the Revocable Trust of Karin A.
Frost dated February 22, 2008 and as Trustee of the Karin A. Frost 2009
Qualified Annuity Trust u/a/d 12/21/2009 (incorporated by reference to Exhibit
99.1 of the 8-K filed on September 17, 2010) |