Annual Statements Open main menu

COMPUTER TASK GROUP INC - Quarter Report: 2021 April (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 2, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition period from                 to                

Commission File No. 1-9410

 

COMPUTER TASK GROUP, INCORPORATED

(Exact name of registrant as specified in its charter)

 

 

New York

 

16-0912632

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

300 Corporate Parkway, Suite 214N, Amherst, New York

 

14226

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (716) 882-8000

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class of Stock

 

Trading Symbol

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

CTG

 

The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES      NO  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    YES      NO  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “an emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES      NO  

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

 

 

 

 

Shares outstanding at

Title of each class

 

May 4, 2021

Common stock, par value $.01 per share

 

15,378,069

 


 

 

SEC Form 10-Q Index

 

Section

 

Page

Part I Financial Information

 

Item 1.

Financial Statements

1

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

21

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

28

Item 4.

Controls and Procedures

28

 

 

 

Part II Other Information

 

Item 1.

Legal Proceedings

30

Item 1A.

Risk Factors

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

Item 3.

Defaults Upon Senior Securities

30

Item 4.

Mine Safety Disclosures

30

Item 5.

Other Information

30

Item 6.

Exhibits

31

 

 

 


 

 

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

COMPUTER TASK GROUP, INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(amounts in thousands, except per share data)

(Unaudited)

 

 

For the Quarter Ended

 

 

April 2, 2021

 

 

March 27, 2020

 

Revenue

$

97,129

 

 

$

86,949

 

Cost of services

 

76,362

 

 

 

69,903

 

Gross profit

 

20,767

 

 

 

17,046

 

Selling, general and administrative expenses

 

18,669

 

 

 

14,979

 

Operating income

 

2,098

 

 

 

2,067

 

Interest and other income

 

84

 

 

 

3

 

Interest and other expense

 

234

 

 

 

194

 

Income before income taxes

 

1,948

 

 

 

1,876

 

Provision for income taxes

 

440

 

 

 

732

 

Net income

$

1,508

 

 

$

1,144

 

Net income per share:

 

 

 

 

 

 

 

Basic

$

0.11

 

 

$

0.08

 

Diluted

$

0.10

 

 

$

0.08

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

13,696

 

 

 

13,547

 

Diluted

 

14,944

 

 

 

14,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

1


 

COMPUTER TASK GROUP, INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(amounts in thousands)

(Unaudited)

 

 

For the Quarter Ended

 

 

April 2, 2021

 

 

March 27, 2020

 

Net Income

$

1,508

 

 

$

1,144

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of taxes

 

(2,245

)

 

 

(788

)

Change in pension, net of taxes of $(32) and $(44) in the 2021 and 2020 first quarters, respectively    

 

550

 

 

 

149

 

Other comprehensive loss

 

(1,695

)

 

 

(639

)

 

 

 

 

 

 

 

 

Comprehensive income (loss)

$

(187

)

 

$

505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


 

COMPUTER TASK GROUP, INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share balances)

(Unaudited)

 

 

April 2,

 

 

December 31,

 

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

33,524

 

 

$

32,865

 

Accounts receivable, net of allowances of $301 and $561 in 2021 and 2020,

   respectively

 

74,468

 

 

 

76,892

 

Prepaid and other current assets

 

2,780

 

 

 

2,207

 

Income taxes receivable

 

1,134

 

 

 

1,174

 

Total current assets

 

111,906

 

 

 

113,138

 

Property, equipment and capitalized software, net

 

5,799

 

 

 

5,515

 

Operating lease right-of-use assets

 

23,884

 

 

 

22,116

 

Deferred income taxes

 

392

 

 

 

393

 

Acquired intangibles, net

 

8,391

 

 

 

9,097

 

Goodwill

 

20,415

 

 

 

21,275

 

Cash surrender value of life insurance, net

 

3,415

 

 

 

3,587

 

Other assets

 

1,088

 

 

 

924

 

Investments

 

213

 

 

 

208

 

Total assets

$

175,503

 

 

$

176,253

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

$

14,307

 

 

$

18,784

 

Accrued compensation

 

23,488

 

 

 

21,968

 

Advance billings on contracts

 

4,152

 

 

 

3,102

 

Short-term operating lease liabilities

 

6,433

 

 

 

6,427

 

Short-term deferred payroll taxes

 

3,329

 

 

 

3,329

 

Other current liabilities

 

6,920

 

 

 

7,535

 

Total current liabilities

 

58,629

 

 

 

61,145

 

Deferred compensation benefits

 

14,052

 

 

 

14,420

 

Long-term operating lease liabilities

 

17,328

 

 

 

15,564

 

Deferred payroll taxes

 

3,329

 

 

 

3,329

 

Deferred income taxes

 

1,986

 

 

 

2,174

 

Other long-term liabilities

 

105

 

 

 

113

 

Total liabilities

 

95,429

 

 

 

96,745

 

Shareholders’ Equity:

 

 

 

 

 

 

 

Common stock, par value $0.01 per share, 150,000,000 shares authorized;

   27,017,824 shares issued in 2021 and 2020

 

270

 

 

 

270

 

Capital in excess of par value

 

108,385

 

 

 

109,407

 

Retained earnings

 

95,820

 

 

 

94,312

 

Less: Treasury stock of 11,635,774 and 11,841,960 shares at cost, in

   2021 and 2020, respectively

 

(107,339

)

 

 

(109,114

)

Accumulated other comprehensive loss

 

(17,062

)

 

 

(15,367

)

Total shareholders’ equity

 

80,074

 

 

 

79,508

 

Total liabilities and shareholders’ equity

$

175,503

 

 

$

176,253

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

COMPUTER TASK GROUP, INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

(Unaudited)

 

 

For the Quarter Ended

 

 

April 2, 2021

 

 

March 27, 2020

 

Cash flow from operating activities:

 

 

 

 

 

 

 

Net income

$

1,508

 

 

$

1,144

 

Adjustments to reconcile net income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

Depreciation and amortization expense

 

854

 

 

 

816

 

Equity-based compensation expense

 

590

 

 

 

512

 

Deferred income taxes

 

(95

)

 

 

(102

)

Deferred compensation benefits

 

135

 

 

 

48

 

Changes in assets and liabilities that provide (use) cash, excluding the effects of acquisitions:

 

 

 

 

 

 

 

Accounts receivable

 

994

 

 

 

18,187

 

Prepaid and other current assets

 

(600

)

 

 

(960

)

Other long-term assets

 

(173

)

 

 

(248

)

Cash surrender value of life insurance

 

172

 

 

 

202

 

Accounts payable

 

(4,139

)

 

 

(2,530

)

Accrued compensation

 

2,267

 

 

 

1,009

 

Income taxes payable / receivable

 

40

 

 

 

740

 

Advance billings on contracts

 

1,140

 

 

 

377

 

Other current liabilities

 

(430

)

 

 

(70

)

Other long-term liabilities

 

(8

)

 

 

54

 

Net cash provided by operating activities

 

2,255

 

 

 

19,179

 

Cash flow from investing activities:

 

 

 

 

 

 

 

Cash paid for acquisitions, net of cash acquired

 

 

 

 

(3,995

)

Additions to property and equipment

 

(891

)

 

 

(392

)

Additions to capitalized software

 

 

 

 

(291

)

Deferred compensation plan investments, net

 

 

 

 

25

 

Net cash used in investing activities

 

(891

)

 

 

(4,653

)

Cash flow from financing activities:

 

 

 

 

 

 

 

Proceeds from long-term debt

 

 

 

 

40,845

 

Payments on long-term debt

 

 

 

 

(34,135

)

Proceeds from stock option plan exercises

 

223

 

 

 

 

Taxes remitted for shares withheld from equity-based compensation

   transactions

 

(96

)

 

 

(81

)

Proceeds from Employee Stock Purchase Plan

 

36

 

 

 

28

 

Change in cash overdraft, net

 

 

 

 

(370

)

Net cash provided by financing activities

 

163

 

 

 

6,287

 

Effect of exchange rates on cash and cash equivalents

 

(868

)

 

 

(113

)

Net increase in cash and cash equivalents

 

659

 

 

 

20,700

 

Cash and cash equivalents at beginning of year

 

32,865

 

 

 

10,781

 

Cash and cash equivalents at end of quarter

$

33,524

 

 

$

31,481

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

COMPUTER TASK GROUP, INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(amounts in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Excess of

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Par Value

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Income (loss)

 

 

Equity

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2020

 

 

27,018

 

 

$

270

 

 

$

109,407

 

 

$

94,312

 

 

 

11,842

 

 

$

(109,114

)

 

$

(15,367

)

 

$

79,508

 

Employee Stock Purchase Plan share

   issuance

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(5

)

 

 

43

 

 

 

 

 

 

36

 

Stock Option Plan share issuance, net

 

 

 

 

 

 

 

 

(387

)

 

 

 

 

 

(82

)

 

 

610

 

 

 

 

 

 

223

 

Restricted stock plan share

   issuance/forfeiture

 

 

 

 

 

 

 

 

(1,218

)

 

 

 

 

 

(119

)

 

 

1,122

 

 

 

 

 

 

(96

)

Equity-based compensation

 

 

 

 

 

 

 

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

590

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,508

 

 

 

 

 

 

 

 

 

 

 

 

1,508

 

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,245

)

 

 

(2,245

)

Pension gain adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

550

 

 

 

550

 

Balances as of April 2, 2021

 

 

27,018

 

 

$

270

 

 

$

108,385

 

 

$

95,820

 

 

 

11,636

 

 

$

(107,339

)

 

$

(17,062

)

 

$

80,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Excess of

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Par Value

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Income (loss)

 

 

Equity

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2019

 

 

27,018

 

 

$

270

 

 

$

112,096

 

 

$

86,673

 

 

 

12,311

 

 

$

(114,261

)

 

$

(18,542

)

 

$

66,236

 

Employee Stock Purchase Plan share

   issuance

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

(5

)

 

 

51

 

 

 

 

 

 

28

 

Restricted stock plan share

   issuance/forfeiture

 

 

 

 

 

 

 

 

(3,473

)

 

 

 

 

 

(356

)

 

 

3,392

 

 

 

 

 

 

(81

)

Equity-based compensation

 

 

 

 

 

 

 

 

512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

512

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,144

 

 

 

 

 

 

 

 

 

 

 

 

1,144

 

Foreign currency adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(788

)

 

 

(788

)

Pension gain adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

 

 

149

 

Balances as of March 27, 2020

 

 

27,018

 

 

$

270

 

 

$

109,112

 

 

$

87,817

 

 

 

11,950

 

 

$

(110,818

)

 

$

(19,181

)

 

$

67,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

COMPUTER TASK GROUP, INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.

Financial Statements

The condensed consolidated financial statements included herein reflect, in the opinion of the management of Computer Task Group, Incorporated (“CTG” or “the Company”), all normal recurring adjustments necessary to present fairly the condensed consolidated financial position, results of operations, comprehensive income (loss), cash flows, and shareholders’ equity for the periods presented. Certain prior period amounts were reclassified to conform to the current year’s presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's latest Annual Report on Form 10K filed with the SEC.

The Company's fiscal year-end is December 31. During the year, the quarters generally consist of a 13-week fiscal period where the last day of each of the first three quarters is a Friday. The 2021 first quarter began on January 1, 2021 and ended on April 2, 2021. The 2020 first quarter began on January 1, 2020 and ended on March 27, 2020. There were 65 and 62 billable days in the first quarters of 2021 and 2020, respectively.

 

2.

Summary of Significant Accounting Policies

Basis of Presentation and Consolidation

These condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the SEC rules and regulations. There are no unconsolidated entities, or off-balance sheet arrangements other than certain guarantees supporting office leases and the performance under government contracts in the Company's European operations. All inter-company accounts have been eliminated.

The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires the Company's management to make estimates, judgments and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, which could be impacted by existing market conditions and factors, including the COVID-19 pandemic. Such estimates primarily relate to the recognition of revenue, leased assets and liabilities, the purchase accounting for acquisitions and the valuation of goodwill, the valuation allowance for deferred tax assets, actuarial assumptions including discount rates and expected return on assets, as applicable, for the Company’s defined benefit plans, the valuation of stock options and restricted stock for recording equity-based compensation expense, the allowance for doubtful accounts receivable, investment valuation, legal matters, other contingencies, and estimates of progress toward completion and direct profit or loss on contracts, as applicable. Management believes that the information and disclosures provided herein are adequate to present fairly the condensed consolidated financial position, results of operations, comprehensive income, cash flows, and shareholders’ equity of the Company.

There were no subsequent events as of the date of this filing from the end of the fiscal first quarter on April 2, 2021 that require recognition or disclosure in these unaudited interim condensed consolidated financial statements.

The Company operates in one industry segment, providing information and technology-related services to its clients. These services include information and technology-related solutions, including staffing as a solution. CTG provides these services to all of the markets that it serves. The services provided typically encompass the IT business solution life cycle, including phases for planning, developing, implementing, managing, and ultimately maintaining the IT solution. These services ensure that our clients utilize the right information technology to meet their business needs, maximize their IT systems’ value, and operate efficiently and effectively. A typical client is an organization with large, complex technology, information, and data requirements.

6


 

IT solutions and IT and other staffing revenue as a percentage of total revenue for the quarters ended April 2, 2021 and March 27, 2020 was as follows:

 

 

 

For the Quarter Ended

 

 

 

April 2, 2021

 

 

March 27, 2020

 

IT solutions

 

 

44.3

%

 

 

39.5

%

IT and other staffing

 

 

55.7

%

 

 

60.5

%

Total

 

 

100.0

%

 

 

100.0

%

 

The Company promotes a significant portion of its services through five vertical market focus areas: technology service providers, financial services, healthcare (which includes services provided to healthcare providers, health insurers (payers), and life sciences companies), manufacturing, and energy. The Company focuses on these five vertical areas as it believes that these areas either are higher growth markets than the general IT services market and the general economy, or are areas that provide greater potential for the Company’s growth due to the size of the vertical market. The remainder of CTG’s revenue is derived from general markets.

The Company’s revenue by vertical market as a percentage of total revenue for the quarters ended April 2, 2021 and March 27, 2020 was as follows:

 

 

 

For the Quarter Ended

 

 

 

April 2, 2021

 

 

March 27, 2020

 

Technology service providers

 

 

30.8

%

 

 

35.3

%

Financial services

 

 

17.0

%

 

 

14.5

%

Healthcare

 

 

15.5

%

 

 

13.6

%

Manufacturing

 

 

12.4

%

 

 

15.2

%

Energy

 

 

5.5

%

 

 

6.4

%

General markets

 

 

18.8

%

 

 

15.0

%

Total

 

 

100.0

%

 

 

100.0

%

Revenue Recognition

The Company recognizes revenue when control of the promised good or service is transferred to clients, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. For time-and-material contracts, revenue is recognized as hours are incurred and costs are expended. For contracts with progress billing schedules (i.e. progress billing), primarily monthly, revenue is recognized as services are rendered to the client. Revenue for fixed-price contracts is recognized over time using an input-based approach. Revenue recognition over time best portrays the Company’s performance in transferring control of the goods or services to the client. On most fixed price contracts, revenue recognition is supported through contractual clauses that require the client to pay for work performed to date, including cost plus a reasonable profit margin, for goods or services that have no alternative use to the Company. On certain contracts, revenue recognition is supported through contractual clauses that indicate the client controls the asset, or work in process, as the Company creates or enhances the asset. On a given project, actual salary and indirect labor costs incurred are measured and compared with the total estimate of costs of such items at the completion of the project. Revenue is recognized based upon the percentage-of-completion calculation of total incurred costs to total estimated costs. The Company infrequently works on fixed-price projects that include significant amounts of material or other non-labor related costs that could distort the percent complete within a percentage-of-completion calculation. The Company’s estimate of the total labor costs it expects to incur over the term of the contract is based on the nature of the project and our experience on similar projects, and includes management judgments and estimates that affect the amount of revenue recognized on fixed-price contracts in any accounting period. Losses on fixed-price projects are recorded when identified.

7


 

The Company’s revenue from contracts accounted for under time-and-material, progress billing and percentage-of-completion methods as a percentage of consolidated revenue for the quarters ended April 2, 2021 and March 27, 2020 was as follows:

 

 

For the Quarter Ended

 

 

 

April 2, 2021

 

 

March 27, 2020

 

Time-and-material

 

 

79.1

%

 

 

82.4

%

Progress billing

 

 

18.4

%

 

 

14.0

%

Percentage-of-completion

 

 

2.5

%

 

 

3.6

%

Total

 

 

100.0

%

 

 

100.0

%

The Company recorded revenue in the quarters ended April 2, 2021 and March 27, 2020 as follows:

For the Quarter Ended:

 

April 2, 2021

 

 

March 27, 2020

 

 

Year-over-Year

Change

 

 

 

(amounts in thousands)

 

 

 

 

 

North America

 

 

51.0

%

 

$

49,504

 

 

 

57.9

%

 

$

50,307

 

 

 

(1.6

)%

Europe

 

 

49.0

%

 

 

47,625

 

 

 

42.1

%

 

 

36,642

 

 

 

30.0

%

Total

 

 

100.0

%

 

$

97,129

 

 

 

100.0

%

 

$

86,949

 

 

 

11.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Judgments

With the exception of cost estimates on certain fixed-price projects, there are no other significant judgments used to determine the timing of the satisfaction of performance obligations or determining the transaction price and amounts allocated to performance obligations. The Company allocates the transaction price based on standalone selling prices for contracts with clients that include more than one performance obligation. We determine standalone selling price based on the expected cost of the good or service plus margin approach. Certain clients may qualify for discounts and rebates, which we account for as variable consideration. We estimate variable consideration and reduce revenue recognized based on the amount we expect to provide to clients.

 

Contract Balances

For time-and-material contracts and contracts with periodic billing schedules, the timing of the Company’s satisfaction of its performance obligations is consistent with the timing of billing. For these contracts, the Company has the right to payment in the amount that corresponds directly with the value of the Company’s performance to date. The Company uses the practical expedient that allows it to recognize revenue in the amount for which it has the right to invoice for time-and-material contracts and contracts with periodic billing schedules. Billing schedules for fixed-price contracts are generally consistent with the Company’s performance in transferring control of the goods or services to the client. There are no significant financing components in contracts with clients. The Company records advanced billings that represent contract liabilities for cash payments received in advance of performance on the condensed consolidated balance sheet. Unbilled receivables are reported within “accounts receivable” on the condensed consolidated balance sheet. Accounts receivable and advanced billing balances fluctuate based on the timing of the client’s billing schedule and the Company’s month-end date. There are no significant costs to obtain or fulfill contracts with clients.

 

Transaction Price Allocated to Remaining Performance Obligations

As of April 2, 2021, the aggregate transaction price allocated to unsatisfied or partially unsatisfied performance obligations for fixed-price and all managed-support contracts was approximately $9.2 million and $53.7 million, respectively. Approximately $38.9 million of the transaction price allocated to unsatisfied or partially unsatisfied performance obligations is expected to be earned in 2021, and approximately $24.0 million of the transaction price allocated to unsatisfied or partially unsatisfied performance obligations is expected to be earned in 2022 and beyond. The Company uses the right to invoice practical expedient. Therefore, no disclosure is required for unsatisfied performance obligations for contracts in which we recognize revenue at the amount to which we have the right to invoice for services performed.

 

Taxes Collected from Clients

The Company records taxes collected from its clients for remittance to governmental authorities, primarily in its international locations, on a net basis in the condensed consolidated financial statements.

 

8


 

 

Fair Value

Fair value is defined as the exchange price that would be received for an asset or paid for a liability in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants. The Company utilizes a fair value hierarchy for its assets and liabilities, as applicable, based upon three levels of input, which are:

Level 1—quoted prices in active markets for identical assets or liabilities (observable)

Level 2—inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in inactive markets, or other inputs that are observable or can be supported by observable market data for essentially the full term of the asset or liability (observable)

Level 3—unobservable inputs that are supported by little or no market activity, but are significant to determining the fair value of the asset or liability (unobservable)

At April 2, 2021 and December 31, 2020, the carrying amounts of the Company’s cash of $33.5 million and $32.9 million, respectively, approximated fair value.

As described in Note 3 of the condensed consolidated financial statements, the Company acquired 100% of the equity of StarDust in the 2020 first quarter and Tech-IT in the 2019 first quarter. Level 3 inputs were used to estimate the fair values of the assets acquired and liabilities assumed. The valuation techniques used to assign fair values to intangible assets included the relief-from-royalty method and excess earnings method.

The Company has recorded a contingent consideration liability related to the earn-out provision of which a portion will be payable in each period subject to the achievement by StarDust of consolidated direct profit targets for fiscal 2020 and 2021. There is no payout if the achievements are below the target threshold. The fair value of this contingent consideration liability is determined using level 3 inputs. The fair value assigned to the contingent consideration liability is determined using the real options method, which requires inputs such as consolidated direct profit forecasts, discount rate, and other market variables to assess the probability of StarDust achieving their revenue and EBIT targets. The Company expects to make the payment for Stardust for 2020 in the second quarter of 2021. No earn-out was earned or recorded for Tech-IT for 2020.  

 

Life Insurance Policies

The Company has purchased life insurance on the lives of a number of former employees who are plan participants in the non-qualified defined benefit Executive Supplemental Benefit Plan. In total, there are policies currently on 16 individuals, whose average age is 77 years old. Those policies have generated cash surrender value and the Company has taken loans against the policies. At April 2, 2021, these insurance policies have a gross cash surrender value of $27.3 million, outstanding loans and interest totaling $24.7 million, and a net cash surrender value of $2.6 million. At December 31, 2020, these insurance policies had a gross cash surrender value of $27.1 million, outstanding loans and interest totaling $24.4 million, and a net cash surrender value of $2.7 million. The net cash surrender values are included on the condensed consolidated balance sheet in “Cash surrender value of life insurance” under non-current assets.

 

At both April 2, 2021 and December 31, 2020, the total death benefit for the remaining policies was approximately $35.0 million. Currently, upon the death of all of the remaining plan participants, the Company would expect to receive approximately $10.0 million after the payment of obligations, and, under current tax regulations, record a non-taxable gain of approximately $7.4 million.

 

Cash and Cash Equivalents, and Cash Overdrafts

9


 

For purposes of the statement of cash flows, cash and cash equivalents are defined as cash on hand, demand deposits, and short-term, highly liquid investments with a maturity of three months or less. As the Company does not fund its bank accounts for the checks it has written until the checks are presented to the bank for payment, the "change in cash overdraft, net" line item as presented on the condensed consolidated statement of cash flows represents the increase or decrease in outstanding checks for a given period. The cash in the Company’s U.S. banks is insured by the Federal Deposit Insurance Corporation up to the insurable limit of $250,000. As of April 2, 2021 and December 31, 2020, the Company has multiple accounts that carry balances in excess of this insurable limit. The Company’s cash in its foreign bank accounts is not insured.

 

Accounts Receivable Factoring

The Company entered into a factoring agreement during the 2020 first quarter to sell certain trade accounts receivables associated with its largest client on a non-recourse basis to a third-party financial institution. The Company accounts for these transactions as sales of receivables and presents cash proceeds as cash provided by operating activities in the condensed consolidated statements of cash flows. Total trade accounts receivable sold under the factoring agreement was approximately $15.5 million and $11.9 million during the quarters ended April 2, 2021 and March 27, 2020, respectively. Fees for the factoring arrangement were recorded in cost of services and were less than $0.1 million in each of the quarters ended April 2, 2021 and March 27, 2020.

 

Property, Equipment and Capitalized Software Costs

Property, equipment and capitalized software at April 2, 2021 and December 31, 2020 are recorded as follows:     

 

(amounts in thousands)

 

April 2, 2021

 

 

December 31, 2020

 

Property, equipment and capitalized software

 

$

15,192

 

 

$

14,543

 

Accumulated depreciation and amortization

 

 

(9,393

)

 

 

(9,028

)

Property, equipment and capitalized software, net

 

$

5,799

 

 

$

5,515

 

 

The Company capitalizes software projects developed for commercial use. The Company recorded capitalized software costs during the quarters ended April 2, 2021 and March 27, 2020 as follows:

 

 

 

For the Quarter Ended

 

(amounts in thousands)

 

April 2, 2021

 

 

March 27, 2020

 

Capitalized software, beginning balance

 

$

2,397

 

 

$

2,147

 

Additions

 

 

 

 

 

291

 

Foreign currency exchange

 

 

26

 

 

 

 

Capitalized software

 

$

2,423

 

 

$

2,438

 

 

Capitalized software amortization periods range from three to five years, and are evaluated periodically for propriety. Amortization expense and accumulated amortization for these projects for the quarters ended April 2, 2021 and March 27, 2020 are as follows:

 

 

 

For the Quarter Ended

 

(amounts in thousands)

 

April 2, 2021

 

 

March 27, 2020

 

Accumulated amortization, beginning balance

 

$

1,280

 

 

$

866

 

Amortization expense

 

 

135

 

 

 

105

 

Accumulated amortization

 

$

1,415

 

 

$

971

 

 

Guarantees

The Company has a number of guarantees in place in its European operations that support office leases and performance under government contracts. These guarantees totaled approximately $3.2 million at both April 2, 2021 and December 31, 2020, and generally have expiration dates ranging from April 2021 through October 2034.

 

Goodwill

The goodwill recorded on the Company's condensed consolidated balance sheet at April 2, 2021 relates to the acquisitions of Soft Company in 2018, Tech-IT in 2019, and StarDust in 2020. In accordance with current accounting guidance for “Intangibles - Goodwill and Other,” the Company performs goodwill impairment testing at least annually (in the Company’s fourth quarter), unless indicators of impairment exist in interim periods. There were no impairment indicators noted in the quarters ended April 2, 2021 and March 27, 2020.

10


 

The changes in the carrying amount of goodwill for the quarter ended April 2, 2021 are as follows:

 

(amounts in thousands)

 

 

 

Balance at December 31, 2020

$

21,275

 

Foreign currency translation

 

(860

)

Balance at April 2, 2021

$

20,415

 

 

Acquired Intangible Assets

Acquired intangible assets at April 2, 2021 consist of the following:

 

(amounts in thousands)

Estimated

Economic Life

Gross Carrying Amount

 

Accumulated Amortization

 

Foreign Currency Translation

 

Net Carrying Amount

 

Trademarks

2 years

$

1,532

 

$

(1,469

)

$

(15

)

$

48

 

Technology

10 years

 

591

 

 

(68

)

 

33

 

 

556

 

Customer relationships

7-13 years

 

10,496

 

 

(2,487

)

 

(222

)

 

7,787

 

Total

 

$

12,619

 

$

(4,024

)

$

(204

)

$

8,391

 

 

Estimated amortization expense as of April 2, 2021 are as follows:

 

Year

 

Annual Amortization

 

(amounts in thousands)

 

 

 

 

2021 (remaining)

 

$

837

 

2022

 

 

1,072

 

2023

 

 

1,064

 

2024

 

 

1,064

 

2025

 

 

1,064

 

2026

 

 

1,064

 

Thereafter

 

 

2,226

 

Total

 

$

8,391

 

 

Recently Issued Accounting Standards

In August 2018, the FASB issued ASU 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20)". The amendments in this update modify the disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans by removing disclosures that no longer are considered cost beneficial, clarifying the specific requirements of disclosures, and adding disclosure requirements identified as relevant. The new ASU is effective for fiscal years ending after December 15, 2020, and early adoption is permitted. The Company adopted this new standard retrospectively for the year ending December 31, 2020, and the adoption did not have a material impact on its condensed consolidated financial statements and associated disclosures.

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” Among other clarifications and simplifications related to income tax accounting, the new standard simplifies the accounting for income taxes by eliminating certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period, hybrid taxes and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company adopted this new standard for the quarter ended April 2, 2021, and the adoption did not have a material impact on its condensed consolidated financial statements and associated disclosures.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides optional expedients and exceptions for accounting contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offering Rate (“LIBOR”) or another reference rate expected to be discontinued due to the reference rate reform. It is effective for all

11


 

entities between March 12, 2020 and December 31, 2022. The Company does not expect a significant impact from the adoption of this standard as provisions have been made in our Credit and Security Agreement to use an alternate benchmark interest rate when the use of LIBOR is discontinued.

 

3.

Acquisitions

StarDust SAS (“StarDust”)

On March 3, 2020, the Company acquired 100% of the equity of StarDust, for approximately $6.1 million (€5.5 million based on a EUR into USD exchange rate of 1.1145). The acquisition was funded using cash on hand and borrowings under the Credit and Security Agreement. The France-based StarDust, is a leading provider of testing and quality assurance for digital services with offices in Marseille, France, and Montreal, Canada. StarDust offers a complete range of testing services, including functional, multilingual, operational, environmental, regression, and application benchmarking, covering digital services and website, software, mobile applications, and Internet of Things connected objects. The acquisition expanded the Company’s global testing capabilities.

The results of operations of StarDust have been included in the Company’s consolidated financial results since the date of acquisition. As the Company has determined that the acquisition is not material to its existing operations, certain disclosures, including pro forma financial information, have not been included in this quarterly report on Form 10-Q.

An earn-out of up to $1.1 million (€1.0 million based on a EUR into USD exchange rate of 1.1145) can be earned, a portion of which will be payable in each period subject to the achievement of consolidated direct profit targets for fiscal 2020 and 2021. Additionally, for each €10,000 of consolidated direct profit achieved above the target, an additional €1,000 can be earned, with no maximum limit. There is no payout if the achievement is below the target threshold. The fair value as of the March 3, 2020 acquisition date was determined to be $0.1 million, and was $0.5 million as of April 2, 2021. The Company did not record any selling, general, and administrative expenses during the first quarter of 2021 related to this earn-out. The remaining contingent consideration liability is recorded in “other current liabilities” on the April 2, 2021 condensed consolidated balance sheet.

The acquisition date fair value of the consideration for the acquisition of StarDust consisted of the following as of March 3, 2020:

 

(amounts in thousands)

 

 

 

Cash consideration

$

6,122

 

Fair value of contingent consideration

 

111

 

Fair value of purchase consideration

$

6,233

 

 

 

 

 

 

 

 

 

 

 

12


 

 

The following table summarizes the allocation of the aggregate purchase consideration to the fair value of the assets acquired and liabilities assumed as of March 3, 2020:

 

(amounts in thousands)

 

 

 

Assets Acquired:

 

 

 

Cash

$

1,798

 

Accounts receivable

 

1,303

 

Prepaids & other

 

71

 

Property & equipment, net

 

327

 

Acquired intangibles

 

1,282

 

Goodwill

 

2,757

 

Total assets acquired

$

7,538

 

 

 

 

 

Liabilities Assumed:

 

 

 

Accounts payable

$

285

 

Accrued compensation

 

307

 

Taxes payable

 

222

 

Other liabilities

 

163

 

Deferred income taxes

 

328

 

Total liabilities assumed

 

1,305

 

Net assets acquired

$

6,233

 

The purchase consideration for the acquisition was allocated to the assets acquired and liabilities assumed based upon their respective fair values. The excess consideration was recorded as goodwill, which is not deductible for income tax purposes.

 

(amounts in thousands)

Fair Value

 

 

Estimated Useful Life

Trademarks

$

100

 

 

2 years

Technology

 

591

 

 

10 years

Customer relationships

 

591

 

 

7 years

Fair value of purchase consideration

$

1,282

 

 

 

The Company incurred amortization of intangible assets of approximately $0.1 million in the 2021 first quarter and none in the 2020 first quarter, which were recorded as a component of selling, general, and administrative expenses in the condensed consolidated statements of income. The purchase price allocation for this acquisition has been finalized.

Tech-IT PSF S.A. (“Tech-IT”)

On February 6, 2019, the Company acquired 100% of the equity of Tech-IT for approximately $9.7 million (€8.5 million based on a EUR into USD exchange rate of 1.1386). The acquisition was funded using cash on hand and borrowings under the Credit and Security Agreement. Tech-IT, located in Bertrange, Luxembourg, is a leading provider of software and hardware services, including consulting, infrastructure and software design and development, infrastructure integration, project management, and training. The acquisition of Tech-IT has enabled the Company to strengthen its market position in Luxembourg and broaden its portfolio to offer complete end-to-end IT solutions.

The results of operations of Tech-IT have been included in the Company’s consolidated financial results since the date of acquisition. As the Company has determined that the acquisition is not material to its existing operations, certain disclosures, including pro forma financial information, have not been included in this quarterly report on Form 10-Q.

An earn-out of up to a maximum of $1.7 million (€1.5 million based on a EUR into USD exchange rate of 1.1386) can be earned, a portion of which will be payable in each period subject to the achievement of direct profit targets for fiscal 2019 and 2020.  There is no payout if the achievement is below the target threshold. The fair value as of the February 6, 2019 acquisition date was determined to be $0.6 million. The fair value of the remaining contingent consideration liability was determined to be $0.0 million as of December 31, 2020 as the direct profit target threshold was not met by Tech-IT for the fiscal year 2020.

13


 

The acquisition date fair value of the consideration for the acquisition of Tech-IT consisted of the following as of February 6, 2019:

(amounts in thousands)

 

 

 

Cash consideration

$

9,678

 

Fair value of contingent consideration

 

569

 

Fair value of purchase consideration

$

10,247

 

The following table summarizes the allocation of the aggregate purchase consideration to the fair value of the assets acquired and liabilities assumed as of February 6, 2019:

(amounts in thousands)

 

 

 

Assets Acquired:

 

 

 

Cash

$

1,217

 

Accounts receivable

 

4,491

 

Prepaids & other

 

1,122

 

Property & equipment, net

 

98

 

Acquired intangibles

 

4,099

 

Goodwill

 

5,331

 

Total assets acquired

$

16,358

 

 

 

 

 

Liabilities Assumed:

 

 

 

Accounts payable

$

2,378

 

Accrued compensation

 

172

 

Other short-term liabilities

 

2,447

 

Deferred income taxes

 

1,114

 

Total liabilities assumed

 

6,111

 

Net assets acquired

$

10,247

 

The purchase consideration for the acquisition was allocated to the assets acquired and liabilities assumed based upon their respective fair values. The excess consideration was recorded as goodwill, which is not deductible for income tax purposes.

 

(amounts in thousands)

Fair Value

 

 

Estimated Useful Life

Trademarks

$

683

 

 

2 years

Customer relationships

 

3,416

 

 

8 years

Fair value of purchase consideration

$

4,099

 

 

 

The Company incurred amortization of intangible assets of approximately $0.2 million in both the 2021 first quarter and 2020 first quarters, which were recorded as a component of selling, general, and administrative expenses in the condensed consolidated statements of income. The purchase price allocation for this acquisition has been finalized.

 

14


 

 

4.

Net Income Per Share

Basic and diluted earnings per share (EPS) for the quarters ended April 2, 2021 and March 27, 2020 were as follows:

 

 

 

For the Quarter Ended

 

(amounts in thousands, except per-share data)

 

April 2, 2021

 

 

March 27, 2020

 

Weighted-average number of shares outstanding

   during period

 

 

13,696

 

 

 

13,547

 

Common stock equivalents from incremental shares

   under equity-based compensation plans

 

 

1,248

 

 

 

769

 

Number of shares on which diluted earnings

   per share is based

 

 

14,944

 

 

 

14,316

 

Net income

 

$

1,508

 

 

$

1,144

 

Net income per share

 

 

 

 

 

 

 

 

Basic

 

$

0.11

 

 

$

0.08

 

Diluted

 

$

0.10

 

 

$

0.08

 

 

Weighted-average shares represent the average number of issued shares less treasury shares, and for the basic EPS calculations, unvested restricted stock.

Certain options representing 0.6 million and 0.8 million shares of common stock were outstanding at April 2, 2021 and March 27, 2020, respectively, but were not included in the computation of diluted earnings per share as their effect on the computation would have been anti-dilutive.

 

5.

Lease Commitments

The Company records a right-of-use asset and liability for substantially all leases for which it is a lessee, in accordance with ASC 842. The Company is obligated under a number of long-term operating leases for office space and office equipment, and for automobiles leased in Europe.

Most leases contain both lease components (fixed payments for rent) and non-lease components (common-area maintenance and other services). The Company has elected the practical expedient to separate lease and non-lease components for its office leases and has elected to group lease and non-lease components for its vehicle leases. Some leases contain renewal options with escalation clauses commensurate with local market fluctuations, however, generally limiting an annual increase to no more than 5.0% of the existing lease payment. The exercise of lease renewal options is at the Company’s sole discretion. The Company has excluded renewal options in the measurement of right-of-use assets and lease liabilities if they are not reasonably certain of exercise.

Operating leases are included in the right-of-use lease assets, short-term lease liabilities, and long-term lease liabilities on the condensed consolidated balance sheet. The Company measures the operating lease liabilities at lease commencement date based on the present value of remaining lease payments using the rate implicit in the lease when readily determinable, or the Company’s secured incremental borrowing rate. The Company has made an accounting policy election not to recognize a lease liability or right-of-use asset for leases with a lease term of twelve months or less and do not include an option to purchase the underlying asset. The Company recognizes lease expense on a straight-line basis over the lease term and variable lease expense in the period incurred. Variable lease cost consists primarily of common-area maintenance, insurance, and taxes, which are paid based on actual costs incurred by the lessor. Operating lease cost for the 2021 and 2020 first quarters was $1.8 million and $1.6 million, respectively. In both the 2021 and 2020 first quarters, the Company incurred variable lease cost of $0.1 million and short-term lease cost of $0.1 million.

 

15


 

 

Maturities for the Company’s lease liabilities for all operating leases as of April 2, 2021 are as follows:

 

 

 

Total

 

Year

 

Operating Leases

 

(amounts in thousands)

 

 

 

 

2021 (remaining)

 

$

4,983

 

2022

 

 

5,515

 

2023

 

 

4,136

 

2024

 

 

2,647

 

2025

 

 

1,859

 

2026 & thereafter

 

 

5,998

 

Total undiscounted operating lease payments

 

 

25,138

 

     Less: Interest

 

 

(1,377

)

Total present value of operating lease liabilities

 

$

23,761

 

 

 The weighted average remaining lease terms and discount rates for all operating leases as of April 2, 2021 and March 27, 2020 were as follows:

 

 

 

April 2, 2021

 

March 27, 2020

 

Weighted average remaining lease term (years)

 

 

6.40

 

 

6.40

 

Weighted average remaining discount rate

 

 

2.00

%

 

2.06

%

 

Supplemental cash flow information related to the Company’s operating leases for the first quarter of 2021 is as follows:

 

(amounts in thousands)

 

April 2, 2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash outflow from operating leases

 

$

1,797

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

3,990

 

 

6.

Debt

The Company has a credit and security agreement (the “Credit and Security Agreement”) with its bank, which provides for a three-year revolving credit facility in an aggregate principal amount of $45.0 million, including a sublimit of $10.0 million for letters of credit. The Credit and Security Agreement expires in December 2022, and has interest rates ranging from 150 to 200 basis points over LIBOR or the greater of (i) the prime rate, (ii) the federal funds effective rate plus 50 basis points, and (iii) adjusted LIBOR plus 100 basis points plus a spread ranging from 50 to 100 basis points based on the amounts outstanding under the Credit and Security Agreement. The Company can borrow under the agreement at either rate at its discretion. 

At both April 2, 2021 and December 31, 2020, there were no amounts outstanding under the Credit and Security Agreement, respectively. The Company borrows or repays its debts as needed based upon its working capital obligations, including the timing of the U.S. bi-weekly payroll.

There were no borrowings during the 2021 first quarter. The maximum amounts outstanding under its credit agreement in the 2020 first quarter was $12.0 million, while borrowings during that quarter averaged $3.1 million, and carried a weighted average interest rate of 2.5%.

Under the Credit and Security Agreement, the Company is required to meet certain financial covenants in order to maintain borrowings under its revolving credit line, pay dividends, and make acquisitions. The covenants are measured quarterly, and at April 2, 2021, included a fixed charge coverage ratio, which must be greater than 1.10 consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA) adjusted for equity-based compensation and severance expenses, must be no less than $5.0 million for the trailing twelve months, and capital expenditures for property, plant, equipment, and capitalized software must be no more than $5.0 million in any annual period. The fixed charge coverage ratio is only tested if availability on a measurement date is less than approximately $5.6 million. Actual

16


 

borrowings by CTG under the Credit and Security Agreement are subject to a borrowing base, which is a formula based on certain eligible receivables and reserves. Receivable balances from our largest client, IBM, have been removed from the credit facility as collateral as the Company had entered into a factoring arrangement for those receivables. Total availability as of April 2, 2021 was approximately $14.4 million. The Company was in compliance with these covenants at April 2, 2021 as the fixed charge ratio was 56 to 1, the adjusted EBITDA, a non-GAAP measure, for the trailing twelve months was $15.6 million, and capital expenditures for property, equipment and capitalized software were $0.9 million in the 2021 first quarter. The Company was also in compliance with its covenants at March 27, 2020.

 

7.

Accumulated Other Comprehensive Loss

The components that make up accumulated other comprehensive loss on the condensed consolidated balance sheets at April 2, 2021 and December 31, 2020 are as follows: 

 

(amounts in thousands)

 

April 2, 2021

 

 

December 31, 2020

 

Foreign currency translation adjustment, net of taxes

 

$

(5,890

)

 

$

(3,645

)

Pension loss, net of tax of $423 in 2021 and $455 in 2020

 

 

(11,172

)

 

 

(11,722

)

Accumulated other comprehensive loss

 

$

(17,062

)

 

$

(15,367

)

 

During the 2021 and 2020 first quarter periods, actuarial losses were amortized to expense as follows:

 

 

 

For the Quarter Ended

 

(amounts in thousands)

 

April 2, 2021

 

 

March 27, 2020

 

Amortization of actuarial losses

 

$

124

 

 

$

73

 

Income tax

 

 

(10

)

 

 

 

Net of tax

 

$

114

 

 

$

73

 

 

The amortization of both prior service cost and actuarial losses, with the exception of the actuarial gains related to the post retirement benefit plan, are included in determining net periodic pension cost. See note 9, "Deferred Compensation and Other Benefits" for additional information.

 

8.

Income Taxes

The Company’s effective tax rate (“ETR”) is calculated quarterly based upon current assumptions relating to the full year’s estimated operating results and various tax-related items. The 2021 first quarter ETR was 22.6%, and the 2020 first quarter ETR was 39.0%.

The ETR was lower in the 2021 first quarter as compared with the corresponding 2020 first quarter primarily resulting from the reversal of certain previously non-deductible items due to the full valuation allowance against the U.S. deferred tax assets.

The Company elected to use the incremental cash tax savings approach when considering Global Intangible Low Taxed Income (GILTI) in its assessment of the realizability of its U.S. deferred tax assets. The Company generated US book and tax income during 2019 and 2020 but incurred significant losses in 2018 resulting in a cumulative near break-even position for the three years ended April 2, 2021. The Company believes its financial outlook remains positive; however, the COVID-19 pandemic has created a high level of uncertainty.  Because of difficulties with forecasting financial results historically, and due to the uncertainties associated with the COVID-19 pandemic, the Company maintained a full valuation allowance on its US deferred tax assets at April 2, 2021.

The Company has not recorded a U.S. deferred tax liability for the excess book basis over the tax basis of its investments in foreign subsidiaries as these amounts continue to be indefinitely reinvested in foreign operations. The Company does not anticipate repatriating any funds from its foreign operations, as they are needed in the local operations to meet working capital demands.

 

9.

Deferred Compensation and Other Benefits

The Company maintains a non-qualified defined benefit Executive Supplemental Benefit Plan (ESBP) that provides certain former key executives with deferred compensation benefits, based on years of service and base compensation, payable during retirement. The plan was amended as of November 30, 1994, to freeze benefits for the participants in the plan at that time.

17


 

The Company retained certain potential obligations related to a contributory defined-benefit plan for its previous employees located in the Netherlands (NDBP) when the Company disposed of its subsidiary, CTG Nederland, B.V. Benefits paid are a function of a percentage of career average pay. This plan was curtailed for additional contributions in January 2003.

The Company also maintains a fully funded pension plan related to Belgium employees (BDBP). This is a plan with active employees and the Company expects to make future contributions.

The Company maintains an unfunded pension plan related to the current Soft Company employees (FDBP). The Company does not anticipate contributing to the plan. No benefit payments were made in 2020 and none are expected to be paid in 2021.

On March 3, 2020, the Company acquired StarDust and now maintains an unfunded pension plan related to the current StarDust employees (SDBP). The Company does not anticipate contributing to this plan and no benefit payments are expected to be paid in 2021.

Net periodic pension cost for the quarters ended April 2, 2021 and March 27, 2020 for the plans is as follows:

 

 

 

For the Quarter Ended

 

(amounts in thousands)

 

April 2, 2021

 

 

March 27, 2020

 

Service cost

 

$

127

 

 

$

103

 

Interest cost

 

 

51

 

 

 

87

 

Expected return on assets

 

 

(179

)

 

 

(159

)

Amortization of actuarial loss

 

 

125

 

 

 

74

 

Net periodic pension cost

 

$

124

 

 

$

105

 

 

The ESBP is deemed to be unfunded as the Company has not specifically identified assets to be used to discharge the deferred compensation benefit liabilities. The Company has purchased insurance on the lives of certain plan participants in amounts deemed to be sufficient to reimburse the Company for the costs associated with the plan for those participants (see Note 2 for “Life Insurance Policies”). The Company does not anticipate contributing to the plan other than for benefit payments as required in 2021 and future years. In both the 2021 and 2020 first quarters, the Company made benefit payments totaling approximately $0.1 million, and expects to make payments in 2021 totaling approximately $0.5 million.

As the NDBP was curtailed for additional contributions in January 2003, no contributions were made in 2020 and none are expected to be made in the remainder of 2021. The assets for the NDBP are held by Aegon, a financial services firm located in the Netherlands. The Company maintains a contract with Aegon to insure future benefit payments of the NDBP; however, due to certain terms of the agreement and potential obligations to the Company, the NDBP has not been settled. The benefit payments to be made in 2021 are expected to be paid by Aegon from plan assets. The assets for the plan are included in a general portfolio of government bonds, a portion of which is allocated to the NDBP based upon the estimated pension liability associated with the plan. The fair market value of the plan’s assets equals the contractual value of the NDBP at any point in time. The fair value of the assets is determined using a Level 3 methodology (see Note 2 for “Fair Value”). In 2021, the plan investments have a targeted minimum return to the Company of 4.0%, which is consistent with historical returns and the 4.0% return guaranteed to the participants of the plan. The Company, in conjunction with Aegon, intends to maintain the current investment strategy of investing plan assets solely in government bonds throughout 2021.

The BDBP is considered fully funded. The Company made contributions of $0.2 million in the 2021 first quarter, and $0.1 million in the 2020 first quarter, respectively. The Company made benefit payments totaling less than $0.1 million in both the 2021 and 2020 first quarters, and expects to make payments in 2021 totaling $0.1 million.

The assets for the BDBP are held by Allianz, a financial services firm located in Belgium. The Company maintains a contract with Allianz to insure future benefit payments of the BDBP. Contributions made by the Company to Allianz are based on employees’ current salaries. The benefit payments to be made in 2021 are expected to be paid by Allianz from plan assets. The assets for the plan are included in the overall portfolio of assets held by Allianz. The fair market value of the plan’s assets equals the contractual value of the BDBP in any given year (which is the mathematical reserve held by Allianz). The fair value of the assets is determined using a Level 3 methodology (see Note 2 “Fair Value”). Allianz does

18


 

not guarantee a minimum return on the plan investments, whereas Belgian law sets a minimum return to be guaranteed to the participants of the plan.

The change in the fair value of plan assets for the plans for the quarters ended April 2, 2021 and March 27, 2020 was as follows:

 

 

For the Quarter Ended

 

(amounts in thousands)

 

April 2, 2021

 

 

March 27, 2020

 

Fair value of plan assets at beginning of period

 

$

20,654

 

 

$

18,077

 

Return on plan assets

 

 

179

 

 

 

159

 

Contributions

 

 

298

 

 

 

284

 

Benefits paid

 

 

(225

)

 

 

(204

)

Effect of exchange rate changes

 

 

(840

)

 

 

(254

)

Fair value of plan assets at end of quarter

 

$

20,066

 

 

$

18,062

 

 

The Company maintains the Key Employee Non-Qualified Deferred Compensation Plan for certain key executives. Company contributions to this plan, if any, are based on annually defined financial performance objectives. The Company made no cash contributions in either the 2021 or 2020 first quarters for amounts earned in the previous year. Participants in the plan have the ability to purchase stock units from the Company at current market prices using their available investment balances within the plan. In exchange for the cash received, the Company releases shares out of treasury stock equivalent to the number of share units purchased by the participants. These shares of common stock are not entitled to any voting rights, but will receive dividends in the event any are paid. The shares are being held by the Company, and will be released to the participants as prescribed by their payment elections under the plan. There were no stock units purchased in the 2021 or 2020 first quarters.

 

The Company maintains the Non-Employee Director Deferred Compensation Plan for its non-employee directors. There were no cash contributions in either the 2021 or 2020 first quarters. Contributions deposited in the director’s accounts in the 2021 and 2020 first quarters consisted of equity grants from the 2020 Equity Award Plan, and the 2010 Equity Award Plan, respectively. These shares of common stock are not entitled to any voting rights, but will receive dividends in the event any are paid. The shares are being held by the Company, and will be released to the participants as prescribed by their payment elections under the plan.

 

10.

Equity-based Compensation

During the 2021 first quarter, the Company granted restricted stock totaling 135,000 shares. During the 2020 first quarter, the Company granted restricted stock totaling 380,000 shares. All grants in 2021 and 2020 were funded out of treasury stock.

Director Board fees are paid in part with quarterly grants of stock units. Of the total shares granted during the 2021 first quarter, 15,000 shares represented restricted stock units that were granted to Board members. The shares vest over the quarter in which they were granted and the Company is expensing these grants as such. Grants of similar units to the Board members totaled 171,000 share units in the 2020 first quarter, and represented the annual grant for all of 2020.    

Of the shares granted in the 2021 first quarter, 120,000 shares were granted to senior management, of which 80,000 shares included a performance condition. The shares will only vest, in part, to senior management if at least 80% of a three-year cumulative target for diluted earnings per share is met for the three-year period ended December 31, 2022.  If at least 80% of the three-year EPS target is not met, the grants will expire. Of the shares granted during 2020 first quarter, 209,000 were granted to senior management, of which 115,000 shares included a performance condition. The shares will only vest in part, to senior management if at least 80% of a three-year cumulative target for diluted earnings per share is met for the three-year period ended December 31, 2021. If at least 80% of the three-year EPS target is not met, the grants will expire.

The remaining shares granted in the 2021 and 2020 first quarters include shares that vest ratably over a period of three or four years, beginning one year from the date of grant.

The restricted shares granted are considered outstanding, can be voted, and are eligible to receive dividends in the event any are paid. However, these shares do not include a non-forfeitable right for the holder to receive dividends and none will be paid in the event the awards do not vest. Accordingly, only vested shares of outstanding restricted stock are included in the basic earnings per share calculation. The shares and share units were granted in 2021 from the 2020 Equity Award Plan, and in 2020 from the 2010 Equity Award Plan.

19


 

A total of 106,000 stock options were issued during the 2021 first quarter on March 24, 2021 from the 2020 Equity Award Plan. The options have a fair value of $3.46 per share using the Black-Scholes valuation model.  The assumptions used to calculate the fair value include the price on the date of grant of $9.17 per option, an expected life of 5.1 years, expected volatility of 41.9%, an expected dividend yield of zero, and a risk free rate of 0.8%. The options vest ratably over three years, and are being expensed over that period. The options were granted from the 2020 Equity Award Plan. A total of 173,000 options were granted during the 2020 first quarter on March 6, 2020. The options have a fair value of $1.96 per share using the Black-Scholes valuation model.  The assumptions used to calculate the fair value include the price on the date of grant of $5.88 per option, an expected life of 5.2 years, expected volatility of 36.7%, an expected dividend yield of zero, and a risk free rate of 0.6%. The options were granted from the 2010 Equity Award Plan.

 

11.

Treasury Stock

The Company’s Board of Directors has previously authorized the repurchase up to $30.0 million of the Company’s stock. The Company did not purchase shares for treasury during the 2021 first quarter. As of April 2, 2021, the Company had approximately $7.7 million left in its current stock repurchase authorization.

The Company issued approximately 0.2 million shares during the 2021 first quarter to fulfill the requirements from the grant of restricted shares or units, or the exercise of stock options.

The Company did not purchase shares for treasury during the 2020 first quarter. At March 27, 2020, the Company had approximately $7.7 million remaining in its stock repurchase authorization. During the 2020 first quarter, the Company issued 0.4 million shares out of treasury stock primarily to fulfill the share requirements from purchases of stock in the Non-Employee Director Deferred Compensation Plan, the grant of restricted shares or units, or the exercise of stock options.

 

12.

Significant Clients

In the 2021 first quarter, International Business Machines Corporation (IBM) was the Company’s largest client and accounted for $19.6 million or 20.2% of consolidated revenue compared with $19.9 million or 22.9% of consolidated revenue in the comparable 2020 period. The National Technical Services Agreement with IBM expires on October 27, 2023. The Company’s accounts receivable from IBM at April 2, 2021 and December 31, 2020 totaled $13.3 million and $11.3 million, respectively.

No other client accounted for 10% or more of the Company's revenue during the 2021 or 2020 first quarters.

20


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Quarter Ended April 2, 2021

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements made by the management of Computer Task Group, Incorporated (CTG, the Company or the Registrant) that are subject to a number of risks and uncertainties. These forward-looking statements are based on information as of the date of this report. The Company assumes no obligation to update these statements based on information from and after the date of this report. Generally, forward-looking statements include words or phrases such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “projects,” “could,” “may,” “might,” “should,” “will” and words and phrases of similar impact. The forward-looking statements include, but are not limited to, statements regarding future operations, industry trends or conditions and the business environment, and statements regarding future levels of or trends in business strategy and expectations, new business opportunities, cost control initiatives, business wins, market demand, revenue, operating expenses, capital expenditures, and financing.  The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Numerous factors could cause actual results to differ materially from those in the forward-looking statements, including the following: (i) the availability to CTG of qualified professional staff, (ii) domestic and foreign industry competition for clients and talent, including technical, sales and management personnel, (iii) increased bargaining power of large clients, (iv) the Company's ability to protect confidential client data, (v) the partial or complete loss of the revenue the Company generates from International Business Machines Corporation (IBM), (vi) the uncertainty of clients' implementations of cost reduction projects, (vii) the effect of healthcare reform and initiatives, (viii) the mix of work between staffing and solutions, (ix) currency exchange risks, (x) risks associated with operating in foreign jurisdictions, (xi) renegotiations, nullification, or breaches of contracts with clients, vendors, subcontractors or other parties, (xii) the impact of current and future laws and government regulations, as well as repeal or modification of such, affecting the information technology (IT) solutions and staffing industry, taxes and the Company's operations in particular, (xiii) industry and economic conditions, including fluctuations in demand for IT services, (xiv) consolidation among the Company's competitors or clients, (xv) the need to supplement or change our IT services in response to new offerings in the industry or changes in client requirements for IT products and solutions, (xvi) the risks associated with acquisitions,  (xvii) actions of activist shareholders, and (xviii) the effects of the COVID-19 pandemic and the regulatory, social, and business responses thereto on the Company’s business, operations, employees, contractors, and clients, and (xix) the risks described in Item 1A of the Company’s most recently filed annual report on Form 10-K, and from time to time, in the Company's reports filed with the Securities and Exchange Commission (SEC).

 

Industry Trends

The Company operates in one industry segment, providing information and technology-related services to its clients. At the highest level, CTG delivers services that are considered either IT solutions or IT and other staffing. IT solutions typically encompasses services where the Company takes management responsibility for a project, has a deliverable, or service level agreements are included in the services delivered. Staffing services typically include providing IT and other resources to clients under client management.

IT solutions and IT and other staffing revenue as a percentage of total revenue for the quarters ended April 2, 2021 and March 27, 2020 was as follows:

 

 

 

For the Quarter Ended

 

 

 

April 2, 2021

 

 

March 27, 2020

 

IT solutions

 

 

44.3

%

 

 

39.5

%

IT and other staffing

 

 

55.7

%

 

 

60.5

%

Total

 

 

100.0

%

 

 

100.0

%

 

The Company promotes a significant portion of its services through five vertical market focus areas: technology service providers, financial services, healthcare (which includes services provided to healthcare providers, health insurers (payers), and life sciences companies), manufacturing, and energy. The Company focuses on these five vertical areas as it believes that these areas are either higher growth markets than the general IT services market and the general economy, or are areas that provide greater potential for the Company’s growth due to the size of the vertical market. The remainder of CTG’s revenue is derived from general markets.

21


 

The Company’s revenue by vertical market as a percentage of total revenue for the quarters ended April 2, 2021 and March 27, 2020 was as follows:

 

 

 

For the Quarter Ended

 

 

 

April 2, 2021

 

 

March 27, 2020

 

Technology service providers

 

 

30.8

%

 

 

35.3

%

Financial services

 

 

17.0

%

 

 

14.5

%

Healthcare

 

 

15.5

%

 

 

13.6

%

Manufacturing

 

 

12.4

%

 

 

15.2

%

Energy

 

 

5.5

%

 

 

6.4

%

General markets

 

 

18.8

%

 

 

15.0

%

Total

 

 

100.0

%

 

 

100.0

%

 

The IT services industry is extremely competitive and characterized by continuous changes in client requirements and improvements in technologies. The Company’s competition varies significantly by geographic region, as well as by the type of service provided. Many of the Company’s competitors are larger than CTG, and have greater financial, technical, sales and marketing resources. In addition, the Company frequently competes with a client’s own internal IT staff. The industry is impacted by the continuing use of lower-cost offshore delivery capabilities (primarily India and other parts of Asia). Regularly, new IT products and services are introduced which may render the Company’s existing IT solutions and IT staffing services obsolete. The economic conditions in the markets we serve are continuously changing and may negatively affect our business if we cannot adapt to negative conditions as they occur. There can be no assurance that CTG will be able to continue to compete successfully with existing or future competitors or that future competition will not have a material adverse effect on our results of operations and financial condition.

 

Revenue Recognition

The Company recognizes revenue when control of the promised good or service is transferred to clients, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. For time-and-material contracts, revenue is recognized as hours are incurred and costs are expended. For contracts with progress billing schedules (i.e. progress billing), primarily monthly, revenue is recognized as services are rendered to the client. Revenue for fixed-price contracts is recognized over time using an input-based approach. Revenue recognition over time best portrays the Company’s performance in transferring control of the goods or services to the client. On most fixed price contracts, revenue recognition is supported through contractual clauses that require the client to pay for work performed to date, including cost plus a reasonable profit margin, for goods or services that have no alternative use to the Company. On certain contracts, revenue recognition is supported through contractual clauses that indicate the client controls the asset, or work in process, as the Company creates or enhances the asset. On a given project, actual salary and indirect labor costs incurred are measured and compared with the total estimate of costs of such items at the completion of the project. Revenue is recognized based upon the percentage-of-completion calculation of total incurred costs to total estimated costs. The Company infrequently works on fixed-price projects that include significant amounts of material or other non-labor related costs that could distort the percent complete within a percentage-of-completion calculation. The Company’s estimate of the total labor costs it expects to incur over the term of the contract is based on the nature of the project and experience on similar projects, and includes management judgments and estimates that affect the amount of revenue recognized on fixed-price contracts in any accounting period. Losses on fixed-price projects are recorded when identified.

The Company’s revenue from contracts accounted for under time-and-material, progress billing and percentage-of-completion methods as a percentage of consolidated revenue for the quarters ended April 2, 2021 and March 27, 2020 was as follows:  

 

 

 

For the Quarter Ended

 

 

 

April 2, 2021

 

 

March 27, 2020

 

Time-and-material

 

 

79.1

%

 

 

82.4

%

Progress billing

 

 

18.4

%

 

 

14.0

%

Percentage-of-completion

 

 

2.5

%

 

 

3.6

%

Total

 

 

100.0

%

 

 

100.0

%

 

22


 

 

Results of Operations

The table below sets forth data as contained in the condensed consolidated statements of income with the percentage information calculated as a percentage of consolidated revenue.

 

For the Quarter Ended:

 

April 2, 2021

 

 

March 27, 2020

 

 

 

(amounts in thousands)

 

Revenue

 

 

100.0

%

 

$

97,129

 

 

 

100.0

%

 

$

86,949

 

Cost of services

 

 

78.6

%

 

 

76,362

 

 

 

80.4

%

 

 

69,903

 

Gross profit

 

 

21.4

%

 

 

20,767

 

 

 

19.6

%

 

 

17,046

 

Selling, general and administrative expenses

 

 

19.2

%

 

 

18,669

 

 

 

17.2

%

 

 

14,979

 

Operating income

 

 

2.2

%

 

 

2,098

 

 

 

2.4

%

 

 

2,067

 

Interest and other expense, net

 

 

(0.2

)%

 

 

(150

)

 

 

(0.2

)%

 

 

(191

)

Income before income taxes

 

 

2.0

%

 

 

1,948

 

 

 

2.2

%

 

 

1,876

 

Provision for income taxes

 

 

0.4

%

 

 

440

 

 

 

0.9

%

 

 

732

 

Net income

 

 

1.6

%

 

$

1,508

 

 

 

1.3

%

 

$

1,144

 

 

The Company recorded revenue in the quarters ended April 2, 2021 and March 27, 2020 as follows:

 

For the Quarter Ended:

 

April 2, 2021

 

 

March 27, 2020

 

 

Year-over-Year

Change

 

 

 

(amounts in thousands)

 

 

 

 

 

North America

 

 

51.0

%

 

$

49,504

 

 

 

57.9

%

 

$

50,307

 

 

 

(1.6

)%

Europe

 

 

49.0

%

 

 

47,625

 

 

 

42.1

%

 

 

36,642

 

 

 

30.0

%

Total

 

 

100.0

%

 

$

97,129

 

 

 

100.0

%

 

$

86,949

 

 

 

11.7

%

 

There were 65 and 62 billable days in the 2021 and 2020 first quarters, respectively. Reimbursable expenses billed to clients and included in revenue totaled $0.5 million and $0.4 million in the 2021 and 2020 first quarters, respectively.

The Company’s strategic plan includes investing in IT solutions-based business development, marketing and solutions resources as part of a concerted effort to increase the mix of solutions services within its total revenue. Generally, solutions services have much higher bill rates and produce higher profits than IT staffing services. Additionally, within solutions, the Company is focused on expanding the digital solutions it provides, including cloud related activities, robotic process automation and artificial intelligence, in response to the demand in the end markets where services are provided.  Finally, as a third part of its plan, the Company is focused on disengaging from its lowest margin staffing business.

On a consolidated basis, IT solutions revenue increased $8.7 million to $43.0 million, or 44.3% of consolidated revenue in the 2021 first quarter. This compares with $34.3 million or 39.5% in the corresponding 2020 period. The increase in solutions revenue in the 2021 first quarter was primarily due to the Company’s continued efforts to increase its solution services as part of overall revenue.

IT and other staffing revenue increased $1.5 million to $54.1 million and represented 55.7% of consolidated revenue in the 2021 first quarter. This compares with $52.6 million or 60.5% of revenue in the corresponding 2020 period. The IT staffing revenue increase in the first quarter was primarily due to the growth in the company’s European operations, offset by disengaging from a number of low margin, non-core staffing engagements in North America in the first quarter of 2021.  

The COVID-19 pandemic had limited financial impact on the Company’s operations in the 2021 first quarter as compared with the 2020 first quarter. The Company did not experience additional headcount reductions or project cancellations during the 2021 first quarter. At this time, given the global pandemic continues to affect all of the countries where the Company has operations, there is no clear visibility into the potential magnitude of a downturn in operations that would negatively affect financial results for the remainder of 2021.  

The Company has also actively participated in government-sponsored programs in its European operations, including Belgium, France and Luxembourg, that partially reimburses the Company for employees who have been made idle as a result of the pandemic. This primarily includes employees that were previously billable on an engagement, but

23


 

the client made a decision to stop or end a project before completion. The Company is continuing to participate in these programs, but the benefit to the Company’s European operations was diminished subsequent to August 2020 as the respective governments reduced the reimbursements under these programs. Additionally, the Company has greatly reduced the number of idled billable resources since the beginning of the pandemic in March 2020. The Company believes that if these employees had remained billable throughout 2020 and through the end of the 2021 first quarter, the revenue that they would have generated would have approximated the reimbursements received from the various European governments.

The Company includes all billable consultants, consisting of both employees and subcontractors, and its support services in its headcount totals. CTG’s headcount at April 2, 2021 was approximately 3,700, down from approximately 4,000 at March 27, 2020, and a decrease from approximately 3,900 at December 31, 2020. The decrease in headcount year-over-year is primarily due to the Company’s plan to move away from its low margin staffing business and headcount reductions resulting from lower demand due to the COVID-19 pandemic, primarily in the Company’s staffing business.

The revenue increase in Europe in the countries in which the Company operates (Belgium, France, Luxembourg, and the United Kingdom) was impacted in the 2021 first quarter by the weakness of the U.S. dollar as compared with the value of the Euro, the currency used in Belgium, France, and Luxembourg, and the British pound, the currency used in the United Kingdom. If there had been no change in these exchange rates from the 2020 first quarter to the 2021 first quarter, total European revenue would have been approximately $4.0 million lower, and operating income would have been lower by $0.3 million.

The Company continues to monitor the impact on its operations from the United Kingdom’s exit from the European Union (Brexit). To date, there has been an insignificant impact from Brexit. As the total revenue generated by our British subsidiary is immaterial as compared with the Company’s total consolidated revenue, we do not expect the impact to change in the foreseeable future.

In the 2021 first quarter, International Business Machines Corporation (IBM) was the Company’s largest client and accounted for $19.6 million or 20.2% of consolidated revenue compared with $19.9 million or 22.9% of consolidated revenue in the comparable 2020 period. The National Technical Services Agreement with IBM expires on October 27, 2023. The Company’s accounts receivable from IBM at April 2, 2021 and December 31, 2020 totaled $13.3 million and $11.3 million, respectively.

No other client accounted for 10% or more of the Company's revenue during the 2021 or 2020 first quarters.

The gross profit margin was 21.4% of revenue in the 2021 first quarter as compared with 19.6% of revenue in the corresponding 2020 period. The increase in the gross profit margin in 2021 was primarily due to a shift to a larger mix of IT solutions business, which generates higher margins than IT staffing, within consolidated revenue.  Additionally, utilization of billable resources was higher in the first quarter of 2021 as compared with 2020.

Selling, general and administrative (“SG&A”) expenses were 19.2% of revenue in the 2021 first quarter as compared with 17.2% in the corresponding 2020 period. The increase in SG&A expenses as a percentage of revenue in the 2021 first quarter as compared with the comparable prior year period is primarily due to continued investments in solutions-based business development, marketing and solutions resources to increase the mix of solutions services within total revenue.

Consolidated operating income was 2.2% of revenue in the 2021 first quarter, compared with 2.4% of revenue in the 2020 first quarter.

The Company’s effective tax rate (“ETR”) is calculated quarterly based upon current assumptions relating to the full year’s estimated operating results and various tax-related items. The 2021 and 2020 first quarter ETR’s were 22.6% and 39.0%, respectively. The ETR was lower in the 2021 first quarter as compared with the corresponding 2020 first quarter primarily resulting from the reversal of certain previously non-deductible items due to the full valuation allowance against the U.S. deferred tax assets.

   Net income was $0.10 per diluted share in the 2021 first quarter as compared with $0.08 per diluted share in the 2020 first quarter. Diluted earnings per share was calculated using 14.9 million and 14.3 million weighted-average equivalent shares outstanding for the quarters ended April 2, 2021 and March 27, 2020, respectively.

 

24


 

 

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires the Company’s management to make estimates, judgments and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company’s significant accounting policies, along with the underlying assumptions and judgments made by the Company’s management in their application, have a significant impact on the Company’s condensed consolidated financial statements. The Company identifies its critical accounting policies as those that are the most pervasive and important to the portrayal of the Company’s financial position and results of operations, and that require the most difficult, subjective and/or complex judgments by management regarding estimates about matters that are inherently uncertain. The Company’s critical accounting policies are those related to income taxes, specifically relating to the valuation allowance for deferred income taxes, and the valuation of goodwill.

 

Income Taxes—Valuation Allowances on Deferred Tax Assets

At April 2, 2021, the Company had a total of approximately $8.0 million of deferred tax assets offset by a valuation allowance of approximately $7.6 million, resulting in a net deferred tax asset of approximately $0.4 million and approximately $2.0 million of deferred tax liabilities, recorded on its condensed consolidated balance sheet. The deferred tax assets, net, primarily consist of deferred compensation, loss carryforwards and state taxes.

In assessing the realizability of deferred tax assets, management considers, within each taxing jurisdiction, whether it is more likely than not that all or some portion of the deferred tax assets will be realized, or that a valuation allowance is required. Management considers all available evidence, both positive and negative, in assessing realizability of its deferred tax assets. A key component of this assessment is management’s critical evaluation of current and future impacts of business and economic factors on the Company’s ability to generate future taxable income. Factors that may affect the Company’s ability to generate taxable income include, but are not limited to increased competition, a decline in revenue or margins, a loss of market share, the availability of qualified professional staff, and a decrease in demand for the Company’s services. The Company had a total of $5.3 million of deferred tax assets in its North American operations that were fully offset by a valuation allowance at April 2, 2021.

The Company’s deferred tax assets and their potential realizability are evaluated each quarter to determine if any changes should be made to the valuation allowance. Any change in the valuation allowance in the future could result in a change in the Company’s ETR. A 1% change in the ETR in the 2021 first quarter would have increased or decreased net income by approximately $19,500.

 

Goodwill Valuation

As of April 2, 2021, goodwill recorded on the Company's consolidated balance sheet totaled $20.4 million, which relates to the acquisitions completed by the Company in 2018, 2019, and 2020. The acquisition of Soft Company in 2018 and StarDust in 2020 are in the France reporting unit, while the 2019 acquisition of Tech-IT is in the Luxembourg reporting unit.

 

As of October 2020 fiscal month-end, we performed our annual goodwill impairment test with the assistance of an external consultant and estimated the fair value of our reporting units based on a combination of the income (estimates of future discounted cash flows) and the market approach (market multiples for similar companies). The income approach uses a discounted cash flow (DCF) method that utilizes the present value of cash flows to estimate fair value of the reporting unit. The future cash flows for the reporting units were projected based upon on our estimates of future revenue, operating income and other factors such as working capital and capital expenditures. As part of our projections, we took into account expected industry and market conditions for the industries in which the reporting units operate, as well as trends currently impacting the reporting units. The market approach utilizes multiples of earnings before interest expense, taxes, depreciation and amortization (EBITDA) to estimate the fair value of the reporting unit. The market multiples used for our reporting units were based on competitor industry data, along with the market multiples for the Company and other factors.

 

Finally, we compared our estimates of fair value to the consolidated Company’s October 2020 month-end total public market capitalization, which included factoring in the business operations that do not have goodwill, and assessed implied control premiums. The Company’s public market capitalization has significantly increased from October 2020 to April 2, 2021 given an increase in the Company’s stock price of approximately 80% during that time period. Based on the results of this analysis, we concluded that the estimated fair value determined under our approach for the annual goodwill impairment test for our France and Luxembourg reporting units was reasonable.

25


 

We concluded that the goodwill assigned to the France and Luxembourg reporting units as of October 2020 were not impaired, and that they continue to not be impaired as of April 2, 2021. However, the estimates and assumptions on which the Company’s evaluations are based involve judgments and are based on current available information, any of which could prove wrong or inaccurate when made, or become wrong or inaccurate as a result of subsequent events. In the event the business significantly under achieves its goals for revenue and profit growth in the future, the carrying value for this business unit may not be supportable using a discounted cash flow projection, and an impairment charge may exist.

 

Other Estimates

The Company has also made a number of estimates and assumptions relating to the reporting of its assets and liabilities and the disclosure of contingent assets and liabilities to prepare the condensed consolidated financial statements pursuant to the rules and regulations of the SEC, the FASB, and other regulatory authorities. Such estimates primarily relate to the recognition of revenue, leased assets and liabilities, the purchase accounting for acquisitions and the valuation of goodwill, the valuation allowance for deferred tax assets, actuarial assumptions including discount rates and expected rates of return on assets, as applicable, for the Company’s defined benefit plans, the valuation of stock options and restricted stock for recording equity-based compensation expense, the allowance for doubtful accounts receivable, investment valuation, legal matters, other contingencies, and estimates of progress toward completion and direct profit or loss on contracts, as applicable. As future events and their effect on the Company's operating results cannot be determined with precision, actual results could differ from these estimates. Changes in the economic climates in which the Company operates may affect these estimates and will be reflected in the Company’s financial statements in the event they occur.

 

Financial Condition and Liquidity

Cash provided by operating activities was $2.3 million in the 2021 first quarter compared with $19.2 million in the 2020 corresponding period. In 2021, net income was $1.5 million, while other non-cash adjustments, primarily consisting of depreciation and amortization expense, equity-based compensation, deferred income taxes, and deferred compensation totaled $1.5 million. In 2020, net income was $1.1 million, while the corresponding non-cash adjustments totaled $1.3 million.

The accounts receivable balance decreased $1.0 million in 2021 and decreased $18.2 million in 2020. The decrease in the accounts receivable balance in 2021 primarily resulted from an advance payment (factoring) program that the Company entered into with its largest client during the 2020 first quarter, where approximately $15.5 million was paid in the 2021 first quarter before the normal due date. There was no change in days sales outstanding (DSO) from period to period, as DSO was 71 days at both April 2, 2021 and March 27, 2020. The decrease in the accounts receivable balance in 2020 primarily resulted from a decrease in revenue of 10.6% in the 2020 first quarter as compared with the corresponding 2019 quarter. Additionally, the decrease was driven by a decrease in DSO of 14 days in 2020 to 71 days from 85 days at December 31, 2019, and also due to the factoring arrangement.

Prepaid and other current assets increased $0.6 million and $1.0 million in the 2021 and 2020 periods, respectively, due to payments made early in each respective year that are then expensed throughout the year.

The accounts payable balance decreased $4.1 million and decreased $2.5 million in the 2021 and 2020 periods, respectively, primarily due to the timing of certain payments near the end of the quarter of each year as compared with the prior year-end. Accrued compensation increased $2.3 million and $1.0 million in the 2021 and 2020 periods, respectively. The 2021 increase is primarily due to a change in the pay cycle in the U.S. where the first quarter did not end on a pay date in 2021. The 2020 increase was driven by higher headcount compared with the corresponding prior period. Advance billings on contracts increased $1.1 million in 2021 and increased $0.4 million in 2020. The change in advance billings in any given period is determined by the nature and type of existing projects, and the advance payments, if any, associated with those projects.

Investing activities used $0.9 million and $4.7 million of cash in the 2021 and 2020 periods, respectively. Cash paid for the acquisition of StarDust, net of cash acquired, was approximately $4.0 million in 2020, and no acquisitions were made in the 2021 first quarter. The Company used cash for additions to property, equipment, and capitalized software of $0.9 million and $0.7 million in the 2021 and 2020 periods, respectively. The Company has no significant commitments for the purchase of property and equipment at April 2, 2021.

Financing activities provided $0.2 million of cash in 2021 and $6.3 million in 2020. Cash received from the exercise of stock options and from an employee stock purchase plan totaled approximately $0.3 million in 2021. There were no borrowing or repayments on the Company’s revolving credit line in 2021, while cash borrowed under the line of credit to

26


 

fund the acquisition of StarDust and working capital obligations netted to $6.7 million in the 2020 period. Payments made to taxing authorities that represent the value of shares withheld for taxes in employee equity-based compensation transactions totaled less than $0.1 million in both the 2021 and 2020 periods. Cash overdrafts relate to the amount of outstanding checks at a point in time, and netted to $0.0 million and approximately $0.4 million in 2021 and 2020, respectively. The Company did not repurchase shares for treasury under its buyback program in either of the 2021 or 2020 first quarters. As of April 2, 2021, $7.7 million was available under the Company's authorization to purchase shares in future periods.

The Company’s Credit and Security Agreement provides for a three-year revolving credit facility in an aggregate principal amount of $45.0 million, including a sublimit of $10.0 million for letters of credit.

The Credit and Security Agreement expires in December 2022, and has interest rates ranging from 150 to 200 basis points over LIBOR or the greater of (i) the prime rate, (ii) the federal funds effective rate plus 50 basis points, and (iii) adjusted LIBOR plus 100 basis points plus a spread ranging from 50 to 100 basis points based on the amounts outstanding under the Credit and Security Agreement. The Company can borrow under the agreement with either rate at its discretion. At both April 2, 2021 and December 31, 2020, there was $0.0 million outstanding under the Credit and Security Agreement, respectively.

Generally, the Company borrows or repays its debt as needed based upon its working capital obligations, including the timing of the U.S. bi-weekly payroll. However, during the 2020 first quarter, given the potential negative financial implications of the COVID-19 pandemic, the Company drew down $12.0 million under its revolving credit agreement to improve its cash position at quarter-end, and provide working capital in the event of a significant financial downturn in the remainder of the 2020. The Company paid down the debt during 2020, and had no balance outstanding as of April 2, 2021.

There were no borrowings during the 2021 first quarter. The maximum amount outstanding under its credit agreement in the 2020 first quarter was $12.0 million, while borrowings during that quarter averaged $3.1 million, and carried a weighted average interest rate of 2.5%.

Under the Credit and Security Agreement, the Company is required to meet certain financial covenants in order to maintain borrowings under its revolving credit line, pay dividends, and make acquisitions. The covenants are measured quarterly, and at April 2, 2021, included a fixed charge coverage ratio, which must be greater than 1.10 consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA) adjusted for equity-based compensation and severance expenses, must be no less than $5.0 million for the trailing twelve months, and capital expenditures for property, plant, equipment, and capitalized software must be no more than $5.0 million in any annual period. The fixed charge coverage ratio is only tested if availability on a measurement date is less than approximately $5.6 million. Actual borrowings by CTG under the Credit and Security Agreement are subject to a borrowing base, which is a formula based on certain eligible receivables and reserves. Receivable balances from our largest client, IBM, have been removed from the credit facility as collateral as the Company had entered into a factoring arrangement for those receivables. Total availability as of April 2, 2021 was approximately $14.4 million. The Company was in compliance with these covenants at April 2, 2021 as the fixed charge ratio was 56 to 1, the adjusted EBITDA for the trailing twelve months was $15.6 million, and capital expenditures for property, equipment and capitalized software were $0.9 million in the 2021 first quarter. The Company was also in compliance with its covenants at March 27, 2020.

Of the total cash and cash equivalents reported on the condensed consolidated balance sheet at April 2, 2021 of $33.5 million, approximately $21.8 million was held by the Company’s foreign operations. Earnings are considered to be indefinitely reinvested in those operations. The Company has not repatriated any of its cash and cash equivalents from its foreign operations in the past five years, and does not intend to do so in the foreseeable future as the funds are required to meet the working capital needs of its foreign operations.

The Company believes existing internally available funds, cash potentially generated from future operations, and funds available under the Company's Credit and Security Agreement (subject to collateral limits) totaling $44.8 million will be sufficient to meet foreseeable working capital and capital expenditure needs, fund stock repurchases, pay a dividend (if any are declared), fund acquisitions, and allow for future internal growth and expansion.

27


 

Off-Balance Sheet Arrangements

The Company did not have off-balance sheet arrangements or transactions in the 2021 or 2020 first quarters other than guarantees in our European operations that support office leases and the performance under government contracts. These guarantees totaled approximately $3.2 million at April 2, 2021.

 

Contractual Obligations

The Company did not enter into any significant contractual obligations during the quarter ended April 2, 2021.

 

Recently Issued Accounting Standards

In August 2018, the FASB issued ASU 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20)". The amendments in this update modify the disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans by removing disclosures that no longer are considered cost beneficial, clarifying the specific requirements of disclosures, and adding disclosure requirements identified as relevant. The new ASU is effective for fiscal years ending after December 15, 2020, and early adoption is permitted. The Company adopted this new standard retrospectively for the year ending December 31, 2020, and the adoption did not have a material impact on its consolidated financial statements and associated disclosures.

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” Among other clarifications and simplifications related to income tax accounting, the new standard simplifies the accounting for income taxes by eliminating certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period, hybrid taxes and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company adopted this new standard for the quarter ended April 2, 2021, and the adoption did not have a material impact on its condensed consolidated financial statements and associated disclosures.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides optional expedients and exceptions for accounting contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offering Rate (“LIBOR”) or another reference rate expected to be discontinued due to the reference rate reform. It is effective for all entities between March 12, 2020 and December 31, 2022. The Company does not expect a significant impact from the adoption of this standard as provisions have been made in our Credit and Security Agreement to use an alternate benchmark interest rate when the use of LIBOR is discontinued.

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

The Company’s primary market risk exposure consists of foreign currency exchange risk associated with the Company’s European operations.

The revenue increase in Europe in the countries in which the Company operates (Belgium, France, Luxembourg, and the United Kingdom) was impacted in the 2021 first quarter period by the weakness of the U.S. dollar as compared with the value of the Euro, the currency used in Belgium, France, and Luxembourg, and the British pound, the currency used in the United Kingdom. If there had been no change in these exchange rates from the 2020 first quarter to the 2021 first quarter, total European revenue would have been approximately $4.0 million lower, and operating income would have been lower by $0.3 million.

The Company has historically not used any market risk sensitive instruments to hedge its foreign currency exchange risk. The Company believes the market risk related to intercompany balances in future periods will not have a material effect on its results of operations.

 

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management has evaluated, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act, as amended) as of the end of the period covered by this quarterly report. Based on that evaluation, the Company’s Chief Executive Officer and Chief

28


 

Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this periodic report.

 

Changes in Internal Control Over Financial Reporting

The Company reviews the effectiveness of its internal controls on a continuous basis, and makes changes as necessary. There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report, which ended on April 2, 2021, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

29


 

PART II. OTHER INFORMATION

Item 1.

None

 

Item 1A.

Risk Factors

There were no material changes in the Company's risk factors from those previously disclosed in the Company's Form 10-K for the period ended December 31, 2020.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

The Company’s Board of Directors has approved a total authorization for stock repurchases of $30.0 million.  The information below does not include shares withheld by or surrendered to the Company either to satisfy the exercise cost for the cashless exercise of employee stock options, or to satisfy tax withholding obligations associated with equity awards as the number of shares is minor.

 

Period

 

Total

Number of

Shares Purchased

 

 

Average

Price Paid

Per Share **

 

 

Total Number

of Shares Purchased

as Part of

Publicly Announced

Plans or Programs

 

 

Maximum Dollar

Amount that May

Yet be Purchased

under the

Plan or Program

 

January 1 - January 31

 

 

 

 

$

 

 

 

 

 

$

7,727,724

 

February 1 - February 28

 

 

 

 

$

 

 

 

 

 

$

7,727,724

 

March 1 - April 2

 

 

 

 

$

 

 

 

 

 

$

7,727,724

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

**

Excludes broker commissions

 

Item 3.

Default Upon Senior Securities

None

 

Item 4.

Mine Safety Disclosures

Not applicable

 

Item 5.

Other Information

None

 

30


 

 

Item 6.

Exhibits

 

Exhibit

 

Description

 

Reference

 

 

 

 

 

31. (a)

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

#

 

 

 

 

 

31. (b)

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

#

 

 

 

 

 

32.

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

##

 

 

 

 

 

101.INS

 

Inline XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

 

#

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

#

 

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

 

#

 

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

#

 

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

 

#

 

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

 

#

 

 

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

#

Filed herewith

##

Furnished herewith

 

 

31


 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

COMPUTER TASK GROUP, INCORPORATED

 

 

 

By

 

/s/ John M. Laubacker

 

 

John M. Laubacker

Title:

 

Chief Financial Officer

 

Date: May 10, 2021

 

32