COMPUTER TASK GROUP INC - Quarter Report: 2022 April (Form 10-Q)
esidd
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 1, 2022
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition period from to
Commission File No. 1-9410
COMPUTER TASK GROUP, INCORPORATED
(Exact name of registrant as specified in its charter)
New York |
|
16-0912632 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
300 Corporate Parkway, Suite 214N, Amherst, New York |
|
14226 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (716) 882-8000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
|
CTG |
|
The NASDAQ Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “an emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☒ |
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ NO ☒
APPLICABLE ONLY TO CORPORATE ISSUERS: |
||
|
|
|
|
|
Shares outstanding at |
Title of each class |
|
May 5, 2022 |
Common stock, par value $.01 per share |
|
15,417,204 |
SEC Form 10-Q Index
Section |
|
Page |
Part I Financial Information |
|
|
Item 1. |
1 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
21 |
Item 3. |
30 |
|
Item 4. |
30 |
|
|
|
|
Part II Other Information |
|
|
Item 1. |
31 |
|
Item 1A. |
31 |
|
Item 2. |
31 |
|
Item 3. |
31 |
|
Item 4. |
31 |
|
Item 5. |
31 |
|
Item 6. |
32 |
PART I. FINANCIAL INFORMATION
Item 1. |
Financial Statements |
COMPUTER TASK GROUP, INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share data)
(Unaudited)
|
For the Quarter Ended |
|
|||||
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Revenue |
$ |
89,417 |
|
|
$ |
97,129 |
|
Cost of services |
|
68,822 |
|
|
|
76,362 |
|
Gross profit |
|
20,595 |
|
|
|
20,767 |
|
Selling, general and administrative expenses |
|
17,396 |
|
|
|
18,669 |
|
Operating income |
|
3,199 |
|
|
|
2,098 |
|
Interest and other income |
|
91 |
|
|
|
84 |
|
Interest and other expense |
|
348 |
|
|
|
234 |
|
Income before income taxes |
|
2,942 |
|
|
|
1,948 |
|
Provision for income taxes |
|
702 |
|
|
|
440 |
|
Net income |
$ |
2,240 |
|
|
$ |
1,508 |
|
Net income per share: |
|
|
|
|
|
|
|
Basic |
$ |
0.16 |
|
|
$ |
0.11 |
|
Diluted |
$ |
0.15 |
|
|
$ |
0.10 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
14,199 |
|
|
|
13,696 |
|
Diluted |
|
14,977 |
|
|
|
14,944 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
COMPUTER TASK GROUP, INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(amounts in thousands)
(Unaudited)
|
For the Quarter Ended |
|
||||||
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|||
Net income |
$ |
2,240 |
|
|
$ |
1,508 |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
(1,329 |
) |
|
|
(2,245 |
) |
|
Change in pension, net of taxes of $33 and $38 in the 2022 and 2021 first quarters, respectively |
|
331 |
|
|
|
550 |
|
|
Other comprehensive loss |
|
(998 |
) |
|
|
(1,695 |
) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
$ |
1,242 |
|
|
$ |
(187 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
COMPUTER TASK GROUP, INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share balances)
(Unaudited)
|
April 1, |
|
|
December 31, |
|
||
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
38,724 |
|
|
$ |
35,584 |
|
Accounts receivable, net of allowances of $559 and $581 in 2022 and 2021, respectively |
|
74,674 |
|
|
|
84,252 |
|
Prepaid and other current assets |
|
3,065 |
|
|
|
2,849 |
|
Income taxes receivable |
|
— |
|
|
|
80 |
|
Total current assets |
|
116,463 |
|
|
|
122,765 |
|
Property, equipment and capitalized software, net |
|
4,777 |
|
|
|
5,242 |
|
Operating lease right-of-use assets |
|
20,762 |
|
|
|
22,132 |
|
Deferred income taxes |
|
4,763 |
|
|
|
4,946 |
|
Acquired intangibles, net |
|
6,837 |
|
|
|
7,280 |
|
Goodwill |
|
19,174 |
|
|
|
19,676 |
|
Cash surrender value of life insurance, net |
|
3,756 |
|
|
|
4,018 |
|
Other assets |
|
2,344 |
|
|
|
2,228 |
|
Investments |
|
64 |
|
|
|
47 |
|
Total assets |
$ |
178,940 |
|
|
$ |
188,334 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
12,444 |
|
|
$ |
21,150 |
|
Accrued compensation |
|
20,444 |
|
|
|
22,534 |
|
Advance billings on contracts |
|
5,710 |
|
|
|
4,762 |
|
Short-term operating lease liabilities |
|
6,199 |
|
|
|
6,444 |
|
Short-term deferred payroll taxes |
|
3,508 |
|
|
|
3,508 |
|
Other current liabilities |
|
7,621 |
|
|
|
6,585 |
|
Income taxes payable |
|
197 |
|
|
|
— |
|
Total current liabilities |
|
56,123 |
|
|
|
64,983 |
|
Deferred compensation benefits |
|
11,283 |
|
|
|
11,437 |
|
Long-term operating lease liabilities |
|
14,379 |
|
|
|
15,612 |
|
Deferred income taxes |
|
1,672 |
|
|
|
1,792 |
|
Other long-term liabilities |
|
75 |
|
|
|
73 |
|
Total liabilities |
|
83,532 |
|
|
|
93,897 |
|
Shareholders’ Equity: |
|
|
|
|
|
|
|
Common stock, par value $0.01 per share, 150,000,000 shares authorized; 27,017,824 shares issued in 2022 and 2021 |
|
270 |
|
|
|
270 |
|
Capital in excess of par value |
|
109,422 |
|
|
|
110,330 |
|
Retained earnings |
|
110,282 |
|
|
|
108,042 |
|
Less: Treasury stock of 11,599,124 and 11,667,719 shares at cost, in 2022 and 2021, respectively |
|
(106,628 |
) |
|
|
(107,265 |
) |
Accumulated other comprehensive loss |
|
(17,938 |
) |
|
|
(16,940 |
) |
Total shareholders’ equity |
|
95,408 |
|
|
|
94,437 |
|
Total liabilities and shareholders’ equity |
$ |
178,940 |
|
|
$ |
188,334 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
COMPUTER TASK GROUP, INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(Unaudited)
|
For the Quarter Ended |
|
|||||
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Cash flow from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
2,240 |
|
|
$ |
1,508 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
716 |
|
|
|
854 |
|
Equity-based compensation expense |
|
573 |
|
|
|
590 |
|
Deferred income taxes |
|
135 |
|
|
|
(95 |
) |
Deferred compensation benefits |
|
103 |
|
|
|
135 |
|
Changes in assets and liabilities that provide (use) cash, excluding the effects of acquisitions: |
|
|
|
|
|
|
|
Accounts receivable |
|
8,530 |
|
|
|
994 |
|
Prepaid and other current assets |
|
(340 |
) |
|
|
(600 |
) |
Other long-term assets |
|
(122 |
) |
|
|
(173 |
) |
Cash surrender value of life insurance |
|
262 |
|
|
|
172 |
|
Accounts payable |
|
(8,467 |
) |
|
|
(4,139 |
) |
Accrued compensation |
|
(1,646 |
) |
|
|
2,267 |
|
Income taxes payable / receivable |
|
271 |
|
|
|
40 |
|
Advance billings on contracts |
|
998 |
|
|
|
1,140 |
|
Other current liabilities |
|
1,153 |
|
|
|
(430 |
) |
Other long-term liabilities |
|
2 |
|
|
|
(8 |
) |
Net cash provided by operating activities |
|
4,408 |
|
|
|
2,255 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
Additions to property and equipment |
|
(61 |
) |
|
|
(891 |
) |
Net cash used in investing activities |
|
(61 |
) |
|
|
(891 |
) |
Cash flow from financing activities: |
|
|
|
|
|
|
|
Proceeds from stock option plan exercises |
|
90 |
|
|
|
223 |
|
Taxes remitted for shares withheld from equity-based compensation transactions |
|
(971 |
) |
|
|
(96 |
) |
Proceeds from Employee Stock Purchase Plan |
|
37 |
|
|
|
36 |
|
Net cash provided by (used in) financing activities |
|
(844 |
) |
|
|
163 |
|
Effect of exchange rates on cash and cash equivalents |
|
(363 |
) |
|
|
(868 |
) |
Net increase in cash and cash equivalents |
|
3,140 |
|
|
|
659 |
|
Cash and cash equivalents at beginning of year |
|
35,584 |
|
|
|
32,865 |
|
Cash and cash equivalents at end of quarter |
$ |
38,724 |
|
|
$ |
33,524 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
COMPUTER TASK GROUP, INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||
|
|
Common Stock |
|
|
Excess of |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
Shareholders’ |
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Income (Loss) |
|
|
Equity |
|
||||||||
Balances as of December 31, 2021 |
|
|
27,018 |
|
|
$ |
270 |
|
|
$ |
110,330 |
|
|
$ |
108,042 |
|
|
|
11,668 |
|
|
$ |
(107,265 |
) |
|
$ |
(16,940 |
) |
|
$ |
94,437 |
|
Employee Stock Purchase Plan share issuance |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
39 |
|
|
|
— |
|
|
|
37 |
|
Stock Option Plan share issuance, net |
|
|
— |
|
|
|
— |
|
|
|
(94 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
184 |
|
|
|
— |
|
|
|
90 |
|
Restricted stock plan share issuance/forfeiture |
|
|
— |
|
|
|
— |
|
|
|
(1,385 |
) |
|
|
— |
|
|
|
(45 |
) |
|
|
414 |
|
|
|
— |
|
|
|
(971 |
) |
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
573 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
573 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,240 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,240 |
|
Foreign currency adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,329 |
) |
|
|
(1,329 |
) |
Pension loss adjustment, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
331 |
|
|
|
331 |
|
Balances as of April 1, 2022 |
|
|
27,018 |
|
|
$ |
270 |
|
|
$ |
109,422 |
|
|
$ |
110,282 |
|
|
|
11,599 |
|
|
$ |
(106,628 |
) |
|
$ |
(17,938 |
) |
|
$ |
95,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||
|
|
Common Stock |
|
|
Excess of |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
Shareholders’ |
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Income (Loss) |
|
|
Equity |
|
||||||||
Balances as of December 31, 2020 |
|
|
27,018 |
|
|
$ |
270 |
|
|
$ |
109,407 |
|
|
$ |
94,312 |
|
|
|
11,842 |
|
|
$ |
(109,114 |
) |
|
$ |
(15,367 |
) |
|
$ |
79,508 |
|
Employee Stock Purchase Plan share issuance |
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
43 |
|
|
|
— |
|
|
|
36 |
|
Stock Option Plan share issuance, net |
|
|
— |
|
|
|
— |
|
|
|
(387 |
) |
|
|
— |
|
|
|
(82 |
) |
|
|
610 |
|
|
|
— |
|
|
|
223 |
|
Restricted stock plan share issuance/forfeiture |
|
|
— |
|
|
|
— |
|
|
|
(1,218 |
) |
|
|
— |
|
|
|
(119 |
) |
|
|
1,122 |
|
|
|
— |
|
|
|
(96 |
) |
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
590 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
590 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,508 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,508 |
|
Foreign currency adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,245 |
) |
|
|
(2,245 |
) |
Pension loss adjustment, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
550 |
|
|
|
550 |
|
Balances as of April 2, 2021 |
|
|
27,018 |
|
|
$ |
270 |
|
|
$ |
108,385 |
|
|
$ |
95,820 |
|
|
|
11,636 |
|
|
$ |
(107,339 |
) |
|
$ |
(17,062 |
) |
|
$ |
80,074 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
COMPUTER TASK GROUP, INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
Financial Statements |
The condensed consolidated financial statements included herein reflect, in the opinion of the management of Computer Task Group, Incorporated (“CTG” or “the Company”), all normal recurring adjustments necessary to present fairly the condensed consolidated financial position, results of operations, comprehensive income, cash flows, and shareholders’ equity for the periods presented. Certain prior period amounts were reclassified to conform to the current year’s presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's latest Annual Report on Form 10‑K filed with the SEC.
The Company's fiscal year-end is December 31. During the year, the quarters generally consist of a 13-week fiscal period where the last day of each of the first three quarters is a Friday. The 2022 first quarter began on January 1, 2022 and ended on April 1, 2022. The 2021 first quarter began on January 1, 2021 and ended on April 2, 2021. There were 65 billable days in both the 2022 and 2021 first quarters.
2. |
Summary of Significant Accounting Policies |
Basis of Presentation and Consolidation
These condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the SEC rules and regulations. There are no unconsolidated entities, or off-balance sheet arrangements other than certain guarantees supporting office leases and the performance under government contracts in the Company's European operations. All inter-company accounts have been eliminated.
The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires the Company's management to make estimates, judgments and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, which could be impacted by existing market conditions and factors, including the COVID-19 pandemic and the unpredictability and severity of a civil unrest or outbreak of war or hostilities. Such estimates primarily relate to the recognition of revenue, leased assets and liabilities, the purchase accounting for acquisitions and the valuation of goodwill, the valuation allowance for deferred tax assets, actuarial assumptions including discount rates and expected return on assets, as applicable, for the Company’s defined benefit plans, the valuation of stock options and restricted stock for recording equity-based compensation expense, the allowance for doubtful accounts receivable, investment valuation, legal matters, other contingencies, and estimates of progress toward completion and direct profit or loss on contracts, as applicable. Management believes that the information and disclosures provided herein are adequate to present fairly the condensed consolidated financial position, results of operations, comprehensive income, cash flows, and shareholders’ equity of the Company.
There were no subsequent events as of the date of this filing from the end of the fiscal first quarter on April 1, 2022 that require recognition or disclosure in these unaudited interim condensed consolidated financial statements.
The Company operates in three segments within its business, North America IT Solutions and Services, Europe IT Solutions and Services, and Non-Strategic Technology Services. The Company provides information and technology-related services to its clients. CTG provides these services to all of the markets that it serves. The services provided typically encompass the IT business solution life cycle, including phases for planning, developing, implementing, managing, and ultimately maintaining the IT solution. These services ensure that our clients utilize the right information technology to meet their business needs, maximize their IT systems’ value, and operate efficiently and effectively. A typical client is an organization with large, complex technology, information, and data processing requirements.
6
The segment revenue for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|
Year-over-Year |
|
||||||||||||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Change |
|
|||||||||||
North America IT Solutions and Services |
|
|
22.9 |
% |
|
$ |
20,435 |
|
|
|
19.0 |
% |
|
$ |
18,454 |
|
|
|
10.7 |
% |
Europe IT Solutions and Services |
|
|
47.5 |
% |
|
|
42,478 |
|
|
|
47.4 |
% |
|
|
46,007 |
|
|
|
(7.7 |
)% |
Non-Strategic Technology Services |
|
|
29.6 |
% |
|
|
26,504 |
|
|
|
33.6 |
% |
|
|
32,668 |
|
|
|
(18.9 |
)% |
Total |
|
|
100.0 |
% |
|
$ |
89,417 |
|
|
|
100.0 |
% |
|
$ |
97,129 |
|
|
|
(7.9 |
)% |
The Company focuses a significant portion of its services through five vertical market focus areas: technology service providers, healthcare (which includes services provided to healthcare providers, health insurers (payers), and life sciences companies), financial services, manufacturing, and energy. The Company focuses on these five vertical areas as it believes that these areas are either higher growth markets than the general IT services market and the general economy, or are areas that provide greater potential for the Company’s growth due to the size of the vertical market. The remainder of CTG’s revenue is derived from general markets.
The Company’s revenue by vertical market as a percentage of total revenue for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|||||
|
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Technology service providers |
|
|
23.8 |
% |
|
|
30.8 |
% |
Healthcare |
|
|
17.4 |
% |
|
|
15.5 |
% |
Financial services |
|
|
16.5 |
% |
|
|
17.0 |
% |
Manufacturing |
|
|
13.9 |
% |
|
|
12.4 |
% |
Energy |
|
|
5.3 |
% |
|
|
5.5 |
% |
General markets |
|
|
23.1 |
% |
|
|
18.8 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
Revenue Recognition
The Company recognizes revenue when control of the promised good or service is transferred to clients, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. For time-and-material contracts, revenue is recognized as hours are incurred and costs are expended. For contracts with progress billing schedules (i.e. progress billing), primarily monthly, revenue is recognized as services are rendered to the client. Revenue for fixed-price contracts is recognized over time using an input-based approach. Revenue recognition over time best portrays the Company’s performance in transferring control of the goods or services to the client. On most fixed price contracts, revenue recognition is supported through contractual clauses that require the client to pay for work performed to date, including cost plus a reasonable profit margin, for goods or services that have no alternative use to the Company. On certain contracts, revenue recognition is supported through contractual clauses that indicate the client controls the asset, or work in process, as the Company creates or enhances the asset. On a given project, actual salary and indirect labor costs incurred are measured and compared with the total estimate of costs of such items at the completion of the project. Revenue is recognized based upon the percentage-of-completion calculation of total incurred costs to total estimated costs. The Company infrequently works on fixed-price projects that include significant amounts of material or other non-labor related costs that could distort the percent complete within a percentage-of-completion calculation. The Company’s estimate of the total labor costs it expects to incur over the term of the contract is based on the nature of the project and our experience on similar projects, and includes management judgments and estimates that affect the amount of revenue recognized on fixed-price contracts in any accounting period. Losses on fixed-price projects are recorded when identified.
7
The Company’s revenue from contracts accounted for under time-and-material, progress billing and percentage-of-completion methods as a percentage of consolidated revenue for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|||||
|
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Time-and-material |
|
|
77.2 |
% |
|
|
79.1 |
% |
Progress billing |
|
|
18.9 |
% |
|
|
18.4 |
% |
Percentage-of-completion |
|
|
3.9 |
% |
|
|
2.5 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
The Company recorded revenue in the quarters ended April 1, 2022 and April 2, 2021 as follows:
For the Quarter Ended: |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Year-over-Year Change |
|
|||||||||||
(amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
51.7 |
% |
|
$ |
46,262 |
|
|
|
51.0 |
% |
|
$ |
49,504 |
|
|
|
(6.5 |
)% |
Europe |
|
|
48.3 |
% |
|
|
43,155 |
|
|
|
49.0 |
% |
|
|
47,625 |
|
|
|
(9.4 |
)% |
Total |
|
|
100.0 |
% |
|
$ |
89,417 |
|
|
|
100.0 |
% |
|
$ |
97,129 |
|
|
|
(7.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Judgments
With the exception of cost estimates on certain fixed-price projects, there are no other significant judgments used to determine the timing of the satisfaction of performance obligations or determining the transaction price and amounts allocated to performance obligations. The Company allocates the transaction price based on standalone selling prices for contracts with clients that include more than one performance obligation. We determine standalone selling price based on the expected cost of the good or service plus margin approach. Certain clients may qualify for discounts and rebates, which we account for as variable consideration. We estimate variable consideration and reduce revenue recognized based on the amount we expect to provide to clients.
Contract Balances
For time-and-material and progress billing contracts, the timing of the Company’s satisfaction of its performance obligations is consistent with the timing of payment. For these contracts, the Company has the right to payment in the amount that corresponds directly with the value of the Company’s performance to date. The Company uses the right to invoice practical expedient that allows the Company to recognize revenue in the amount for which it has the right to invoice for time-and-material and progress billing contracts. Bill schedules for fixed-price contracts are generally consistent with the Company’s performance in transferring control of the goods or services to the client. There are no significant financing components in our contracts with clients. Advance billings represent contract liabilities for cash payments received in advance of our performance. Unbilled receivables are reported within “accounts receivable” on the consolidated balance sheets. Accounts receivable and contract liability balances fluctuate based on the timing of the client’s billing schedule and the Company’s period-end date. There are no significant costs to obtain or fulfill contracts clients.
Transaction Price Allocated to Remaining Performance Obligations
As of April 1, 2022, the aggregate transaction price allocated to unsatisfied or partially unsatisfied performance obligations for fixed-price and all managed-support contracts was approximately $14.3 million and $55.2 million, respectively. Approximately $48.0 million of the transaction price allocated to unsatisfied or partially unsatisfied performance obligations is expected to be earned in 2022, and approximately $21.5 million of the transaction price allocated to unsatisfied or partially unsatisfied performance obligations is expected to be earned in 2023 and
. The Company uses the right to invoice practical expedient. Therefore, no disclosure is required for unsatisfied performance obligations for contracts in which we recognize revenue at the amount to which we have the right to invoice for services performed.8
Taxes Collected from Clients
The Company records taxes collected from its clients for remittance to governmental authorities, primarily in its international locations, on a net basis in the condensed consolidated financial statements.
Fair Value
Fair value is defined as the exchange price that would be received for an asset or paid for a liability in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants. The Company utilizes a fair value hierarchy for its assets and liabilities, as applicable, based upon three levels of input, which are:
Level 1—quoted prices in active markets for identical assets or liabilities (observable)
Level 2—inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in inactive markets, or other inputs that are observable or can be supported by observable market data for essentially the full term of the asset or liability (observable)
Level 3—unobservable inputs that are supported by little or no market activity, but are significant to determining the fair value of the asset or liability (unobservable)
At April 1, 2022 and December 31, 2021, the carrying amounts of the Company’s cash of $38.7 million and $35.6 million, respectively, approximated fair value.
As described in Note 3 of the condensed consolidated financial statements, the Company acquired 100% of the equity of StarDust in the 2020 first quarter. Level 3 inputs were used to estimate the fair values of the assets acquired and liabilities assumed. The valuation techniques used to assign fair values to intangible assets included the relief-from-royalty and excess earnings methods.
The Company has recorded a contingent consideration liability related to the earn-out provision of which a portion will be payable in each period subject to the achievement by StarDust of consolidated direct profit targets for fiscal 2020 and 2021. There is no payout if the achievements are below the target threshold. The fair value of this contingent consideration liability is determined using level 3 inputs. The fair value assigned to the contingent consideration liability is determined using the real options method, which requires inputs such as consolidated direct profit forecasts, discount rate, and other market variables to assess the probability of StarDust achieving their revenue and EBIT targets. As of April 1, 2022, the fair value of the contingent consideration liability was determined to be zero as the consolidated direct profit targets were not met by StarDust for the fiscal year 2021.
Life Insurance Policies
The Company has purchased life insurance on the lives of a number of former employees who are plan participants in the non-qualified defined benefit Executive Supplemental Benefit Plan. In total, there are policies currently on 16 individuals, whose average age is 78 years old. Those policies have generated cash surrender value and the Company has taken loans against the policies. At April 1, 2022, the insurance policies that have been borrowed against have a gross cash surrender value of $28.5 million, outstanding loans and interest totaling $25.6 million, and a net cash surrender value of $2.9 million. At December 31, 2021, these insurance policies had a gross cash surrender value of $28.3 million, outstanding loans and interest totaling $25.2 million, and a net cash surrender value of $3.1 million. The net cash surrender values are included on the condensed consolidated balance sheets in “Cash surrender value of life insurance, net” under non-current assets.
At both April 1, 2022 and December 31, 2021, the total death benefit for the remaining policies was approximately $36.0 million. Currently, upon the death of all of the remaining plan participants, the Company would expect to receive approximately $10.1 million after the payment of obligations, and, under current tax regulations, record a non-taxable gain of approximately $7.1 million.
9
Cash and Cash Equivalents, and Cash Overdrafts
For purposes of the statement of cash flows, cash and cash equivalents are defined as cash on hand, demand deposits, and short-term, highly liquid investments with a maturity of three months or less. The Company does not fund its bank accounts for the checks it has written until the checks are presented to the bank for payment. In the event the Company has no available cash at the bank for which it writes its checks, the "change in cash overdraft, net" line item as presented on the condensed consolidated statement of cash flows, represents the increase or decrease in outstanding checks for a given period. The cash in the Company’s U.S. banks is insured by the Federal Deposit Insurance Corporation up to the insurable limit of $250,000. As of April 1, 2022 and December 31, 2021, the Company has multiple accounts that carry balances in excess of this insurable limit. The Company’s cash in its foreign bank accounts is not insured.
Accounts Receivable Factoring
As part of our working capital management, the Company entered into a factoring agreement during the 2020 first quarter to sell certain trade accounts receivables associated with its largest client on a non-recourse basis to a third-party financial institution. The Company accounts for these transactions as sales of receivables and presents cash proceeds as cash provided by operating activities in the condensed consolidated statements of cash flows. Total trade accounts receivable sold under the factoring agreement was approximately $4.5 million and $15.5 million in the quarters ended April 1, 2022 and April 2, 2021, respectively. Fees for the factoring arrangement were recorded in cost of services and were less than $0.1 million in each of the quarters ended April 1, 2022 and April 2, 2021, respectively.
Property, Equipment and Capitalized Software Costs
Property, equipment and capitalized software at April 1, 2022 and December 31, 2021 were recorded as follows:
(amounts in thousands) |
|
April 1, 2022 |
|
|
December 31, 2021 |
|
||
Property, equipment and capitalized software |
|
$ |
14,431 |
|
|
$ |
15,628 |
|
Accumulated depreciation and amortization |
|
|
(9,654 |
) |
|
|
(10,386 |
) |
Property, equipment and capitalized software, net |
|
$ |
4,777 |
|
|
$ |
5,242 |
|
The Company capitalizes software projects developed for commercial use. The change in the Company’s capitalized software cost balance during the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Capitalized software, beginning balance |
|
$ |
1,607 |
|
|
$ |
2,397 |
|
Foreign currency translation |
|
|
(34 |
) |
|
|
26 |
|
Capitalized software |
|
$ |
1,573 |
|
|
$ |
2,423 |
|
Capitalized software amortization periods range from three to five years, and are evaluated periodically for propriety.
Amortization expense and accumulated amortization for these projects for the quarters ended April 1, 2022 and April 2, 2021 are as follows:
|
|
For the Quarter Ended |
|
|||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Accumulated amortization, beginning balance |
|
$ |
978 |
|
|
$ |
1,280 |
|
Amortization expense |
|
|
72 |
|
|
|
135 |
|
Accumulated amortization |
|
$ |
1,050 |
|
|
$ |
1,415 |
|
Guarantees
The Company has a number of guarantees in place in its European operations that support office leases and performance under government contracts. These guarantees totaled approximately $3.1 million at both April 1, 2022 and December 31, 2021, and have expiration dates ranging from April 2022 through October 2034.
10
Goodwill
The goodwill recorded on the Company's condensed consolidated balance sheet at April 1, 2022 relates to the acquisitions of Soft Company in 2018, Tech-IT in 2019, and StarDust in 2020. In accordance with current accounting guidance for “Intangibles - Goodwill and Other,” the Company performs goodwill impairment testing at least annually (in the Company’s fourth quarter), unless indicators of impairment exist in interim periods. There were no impairment indicators noted in the quarters ended April 1, 2022 and April 2, 2021.
The changes in the carrying amount of goodwill for the quarter ended April 1, 2022 was as follows:
(amounts in thousands) |
|
|
|
Balance at December 31, 2021 |
$ |
19,676 |
|
Foreign currency translation |
|
(502 |
) |
Balance at April 1, 2022 |
$ |
19,174 |
|
The Company’s goodwill at April 1, 2022 totaled $19.2 million, including $17.8 million in the Europe IT Solutions and Services segment and $1.4 million in the North America IT Solutions and Services segment. At December 31, 2021, the Company’s goodwill balance totaled $19.7 million, which included $18.3 million in the Company’s Europe IT Solutions and Services segment and $1.4 million in the North America IT Solutions and Services segment.
Acquired Intangible Assets
Acquired intangible assets at April 1, 2022 consist of the following:
(amounts in thousands) |
Estimated Economic Life |
Gross Carrying Amount |
|
Accumulated Amortization |
|
Foreign Currency Translation |
|
Net Carrying Amount |
|
||||
Trademarks |
2 years |
$ |
1,532 |
|
$ |
(1,426 |
) |
$ |
(106 |
) |
$ |
— |
|
Technology |
10 years |
|
591 |
|
|
(122 |
) |
|
(5 |
) |
|
464 |
|
Customer relationships |
7-13 years |
|
10,496 |
|
|
(3,276 |
) |
|
(847 |
) |
|
6,373 |
|
Total |
|
$ |
12,619 |
|
$ |
(4,824 |
) |
$ |
(958 |
) |
$ |
6,837 |
|
Acquired intangible assets at December 31, 2021 consist of the following:
(amounts in thousands) |
Estimated Economic Life |
Gross Carrying Amount |
|
Accumulated Amortization |
|
Foreign Currency Translation |
|
Net Carrying Amount |
|
||||
Trademarks |
2 years |
$ |
1,532 |
|
$ |
(1,454 |
) |
$ |
(70 |
) |
$ |
8 |
|
Technology |
10 years |
|
591 |
|
|
(110 |
) |
|
10 |
|
|
491 |
|
Customer relationships |
7-13 years |
|
10,496 |
|
|
(3,121 |
) |
|
(594 |
) |
|
6,781 |
|
Total |
|
$ |
12,619 |
|
$ |
(4,685 |
) |
$ |
(654 |
) |
$ |
7,280 |
|
Estimated amortization expense for the remainder of 2022, the five succeeding years, and thereafter is as follows:
Year |
|
Annual Amortization |
|
|
(amounts in thousands) |
|
|
|
|
2022 (remaining) |
|
$ |
749 |
|
2023 |
|
|
999 |
|
2024 |
|
|
999 |
|
2025 |
|
|
999 |
|
2026 |
|
|
999 |
|
2027 |
|
|
584 |
|
Thereafter |
|
|
1,508 |
|
Total |
|
$ |
6,837 |
|
11
Recently Issued Accounting Standards
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides optional expedients and exceptions for accounting contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offering Rate (“LIBOR”) or another reference rate expected to be discontinued due to the reference rate reform. It is effective for all entities between March 12, 2020 and December 31, 2022. The Company does not expect a significant impact from the adoption of this standard as provisions have been made in our Credit and Security Agreement to use an alternate benchmark interest rate when the use of LIBOR is discontinued.
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” Among other clarifications and simplifications related to income tax accounting, the new standard simplifies the accounting for income taxes by eliminating certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period, hybrid taxes and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted. The Company adopted this new standard on January 1, 2021 on a prospective basis and the adoption did not have a material impact on the Company’s consolidated financial statements.
3. |
Acquisitions |
StarDust SAS (“StarDust”)
On March 3, 2020, the Company acquired 100% of the equity of StarDust, for approximately $6.1 million (€5.5 million based on a EUR into USD exchange rate of 1.1145). The acquisition was funded using cash on hand and borrowings under the Credit and Security Agreement. The France-based StarDust, is a leading provider of testing and quality assurance for digital services with offices in Marseille, France, and Montreal, Canada. StarDust offers a complete range of testing services, including functional, multilingual, operational, environmental, regression, and application benchmarking, covering digital services and website, software, mobile applications, and Internet of Things connected objects. The acquisition expanded the Company’s global testing capabilities.
The results of operations of StarDust have been included in the Company’s consolidated financial results since the date of acquisition. As the Company has determined that the acquisition is not material to its existing operations, certain disclosures, including pro forma financial information, have not been included in this quarterly report on Form 10-Q.
An earn-out of up to $1.1 million (€1.0 million based on a EUR into USD exchange rate of 1.1145) can be earned, a portion of which will be payable in each period subject to the achievement of consolidated direct profit targets for fiscal 2020 and 2021. Additionally, for each €10,000 of consolidated direct profit achieved above the target, an additional €1,000 can be earned, with no maximum limit. There is no payout if the achievement is below the target threshold. The fair value as of the March 3, 2020 acquisition date was determined to be $0.1 million. The fair value as of April 1, 2022 was determined to be zero as the consolidated direct profit targets were not met by StarDust for the fiscal year 2021.
The Company incurred amortization of intangible assets related to this acquisition of less than $0.1 million and $0.1 million in the 2022 and 2021 first quarters, respectively, which were recorded as a component of selling, general, and administrative expenses in the condensed consolidated statements of income. The purchase price allocation for this acquisition has been finalized.
12
4. |
Net Income Per Share |
Basic and diluted earnings per share (EPS) for the quarters ended April 1, 2022 and April 2, 2021 were as follows:
|
|
For the Quarter Ended |
|
|||||
(amounts in thousands, except per-share data) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Weighted-average number of shares outstanding during period |
|
|
14,199 |
|
|
|
13,696 |
|
Common stock equivalents from incremental shares under equity-based compensation plans |
|
|
778 |
|
|
|
1,248 |
|
Number of shares on which diluted earnings per share is based |
|
|
14,977 |
|
|
|
14,944 |
|
Net income |
|
$ |
2,240 |
|
|
$ |
1,508 |
|
Net income per share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.16 |
|
|
$ |
0.11 |
|
Diluted |
|
$ |
0.15 |
|
|
$ |
0.10 |
|
Weighted-average shares represent the average number of issued shares less treasury shares, and for the basic EPS calculations, unvested restricted stock.
Certain options representing 0.5 million and 0.6 million shares of common stock were outstanding at April 1, 2022 and April 2, 2021, respectively, but were not included in the computation of diluted earnings per share as their effect on the computation would have been anti-dilutive.
5. |
Lease Commitments |
The Company records a right-of-use asset and liability for substantially all leases for which it is a lessee, in accordance with Topic 842 “Leases”. The Company is obligated under a number of long-term operating leases for office space and office equipment, and for automobiles leased in Europe.
Most leases contain both lease components (fixed payments for rent) and non-lease components (common-area maintenance and other services). The Company has elected the practical expedient to separate lease and non-lease components for its office leases and has elected to group lease and non-lease components for its vehicle leases. Some leases contain renewal options with escalation clauses commensurate with local market fluctuations, however, generally limiting an annual increase to no more than 5.0% of the existing lease payment. The exercise of lease renewal options is at the Company’s sole discretion. The Company has excluded renewal options in the measurement of right-of-use assets and lease liabilities if they are not reasonably certain of exercise.
Operating leases are included in the right-of-use lease assets, short-term lease liabilities, and long-term lease liabilities on the condensed consolidated balance sheets. The Company measures the operating lease liabilities at lease commencement date based on the present value of remaining lease payments using the rate implicit in the lease when readily determinable, or the Company’s secured incremental borrowing rate. The Company has made an accounting policy election not to recognize a lease liability or right-of-use asset for leases with a lease term of twelve months or less and do not include an option to purchase the underlying asset. The Company recognizes lease expense on a straight-line basis over the lease term and variable lease expense in the period incurred. Variable lease cost consists primarily of common-area maintenance, insurance, and taxes, which are paid based on actual costs incurred by the lessor. Operating lease cost for both the 2022 and 2021 first quarters was $1.8 million. In both the 2022 and 2021 first quarters, the Company incurred variable lease cost of $0.1 million, and also incurred short-term lease costs of $0.1 million.
13
Maturities for the Company’s lease liabilities for all operating leases as of April 1, 2022 are as follows:
|
|
Total |
|
|
Year |
|
Operating Leases |
|
|
(amounts in thousands) |
|
|
|
|
2022 (remaining) |
|
$ |
4,838 |
|
2023 |
|
|
5,001 |
|
2024 |
|
|
3,442 |
|
2025 |
|
|
2,312 |
|
2026 |
|
|
1,711 |
|
2027 & thereafter |
|
|
4,493 |
|
Total undiscounted operating lease payments |
|
|
21,797 |
|
Less: Interest |
|
|
(1,219 |
) |
Total present value of operating lease liabilities |
|
$ |
20,578 |
|
The weighted average remaining lease terms and discount rates for all operating leases as of April 1, 2022 and April 2, 2021 were as follows:
|
|
April 1, 2022 |
|
April 2, 2021 |
|
||
Weighted average remaining lease term (years) |
|
|
|
|
|
|
|
Weighted average remaining discount rate |
|
|
2.12 |
% |
|
2.00 |
% |
Supplemental cash flow information related to the Company’s operating leases for the first quarter of 2022 is as follows:
(amounts in thousands) |
|
April 1, 2022 |
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash outflow from operating leases |
|
$ |
1,821 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
|
513 |
|
6. |
Debt |
The Company entered into a new asset-based lending revolving credit agreement (Credit Agreement) during the 2021 second quarter, which has a
term that expires in May 2026, replacing its previous agreement. Under this Credit Agreement, the Company can borrow up to $50.0 million depending on collateral availability. The Credit Agreement is collateralized by the Company’s accounts receivable in the United States, Belgium, and Luxembourg. Interest rates range from 1.5% to 2.0% over LIBOR or EURIBOR loans, and 0.5% to 1.0% over base rate (prime rate) loans. The Company can borrow under the agreement at either rate at its discretion. The Company’s previous Credit and Security Agreement was terminated during the 2021 second quarter.At both April 1, 2022 and December 31, 2021, there were no amounts outstanding under the Credit Agreement. The Company borrows or repays its debts as needed based upon its working capital obligations, including the timing of the U.S. bi-weekly payroll.
There were no borrowings during the 2022 and 2021 first quarters.
Under the Credit Agreement, the Company is required to meet one financial covenant in order to maintain borrowings under its revolving credit line, pay dividends, and make acquisitions. The covenant is measured quarterly, and at April 1, 2022 represented a fixed charge coverage ratio, where for the trailing twelve months the consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA) adjusted for, amongst other items, equity-based compensation and severance expenses, must be greater than 1.0 times the consolidated interest expense paid in cash and any scheduled principal payments. The fixed charge coverage ratio is only tested if availability, subject to a maximum of the commitment of $50.0 million, on the measurement date is less than the greater of 12.5% of the total loan availability or $5.0 million. Actual borrowings by CTG under the Credit Agreement are subject to a borrowing base, which is a formula based on certain eligible receivables and reserves for each country included in the Credit Agreement (the United States, Belgium, and Luxembourg). Receivable balances from our largest client, IBM, have been removed from the Credit
14
Agreement as collateral, as the Company had entered into a factoring arrangement for those receivables. Total availability as of April 1, 2022 was approximately $36.2 million. The Company’s compliance with its financial covenant was not required to be tested at April 1, 2022 as the availability under the Credit Agreement was in excess of 12.5% of the total loan availability. The Company was in compliance with its applicable covenants under the previous Credit and Security Agreement at April 2, 2021.
7. |
Accumulated Other Comprehensive Loss |
The components that make up accumulated other comprehensive loss on the condensed consolidated balance sheets at April 1, 2022 and December 31, 2021 are as follows:
(amounts in thousands) |
|
April 1, 2022 |
|
|
December 31, 2021 |
|
||
Foreign currency translation adjustment |
|
$ |
(9,026 |
) |
|
$ |
(7,697 |
) |
Pension loss, net of tax of $786 in 2022 and $819 in 2021 |
|
|
(8,912 |
) |
|
|
(9,243 |
) |
Accumulated other comprehensive loss |
|
$ |
(17,938 |
) |
|
$ |
(16,940 |
) |
During the 2022 and 2021 first quarters, actuarial losses were amortized to expense as follows:
|
|
For the Quarter Ended |
|
|||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Amortization of actuarial losses |
|
$ |
130 |
|
|
$ |
124 |
|
Income tax |
|
|
(21 |
) |
|
|
(10 |
) |
Net of tax |
|
$ |
109 |
|
|
$ |
114 |
|
The amortization of both prior service cost and actuarial losses, with the exception of the actuarial gains related to the post retirement benefit plan, are included in determining net periodic pension cost. See note 9, "Deferred Compensation and Other Benefits" for additional information.
8. |
Income Taxes |
The Company’s effective tax rate (“ETR”) is calculated quarterly based upon current assumptions relating to the full year’s estimated operating results and various tax-related items. The 2022 and 2021 first quarter ETR was 23.9% and 22.6%, respectively.
The Company has not recorded a U.S. deferred tax liability for the excess book basis over the tax basis of its investments in foreign subsidiaries as these amounts continue to be indefinitely reinvested in foreign operations.
9. |
Deferred Compensation and Other Benefits |
The Company maintains a non-qualified defined benefit Executive Supplemental Benefit Plan (ESBP) that provides certain former key executives with deferred compensation benefits, based on years of service and base compensation, payable during retirement. The plan was amended as of November 30, 1994, to freeze benefits for the participants in the plan at that time.
The Company also retained certain potential obligations related to a contributory defined-benefit plan for its previous employees located in the Netherlands (NDBP) when the Company disposed of its subsidiary, CTG Nederland, B.V. Benefits paid are a function of a percentage of career average pay. This plan was curtailed for additional contributions in January 2003.
The Company also maintains a fully funded pension plan related to CTG Belgium and CTG Health Solutions (Belgium) employees (BDBP). This is a plan with active employees and the Company expects to make future contributions.
The Company maintains an unfunded pension plan related to the current Soft Company employees (FDBP). The Company does not anticipate making contributions to the plan. No benefit payments were made in 2021 and less than $0.1 million are expected to be paid in 2022.
15
The Company also maintains an unfunded pension plan related to the current StarDust employees (SDBP). The Company does not anticipate making contributions to this plan. No benefit payments were made in 2021 and none are expected to be paid in 2022.
Net periodic pension cost for the quarters ended April 1, 2022 and April 2, 2021 for the plans is as follows:
|
|
For the Quarter Ended |
|
|||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Service cost |
|
$ |
109 |
|
|
$ |
127 |
|
Interest cost |
|
|
89 |
|
|
|
51 |
|
Expected return on assets |
|
|
(170 |
) |
|
|
(179 |
) |
Amortization of actuarial loss |
|
|
131 |
|
|
|
125 |
|
Net periodic pension cost |
|
$ |
159 |
|
|
$ |
124 |
|
The ESBP is deemed to be unfunded as the Company has not specifically identified assets to be used to discharge the deferred compensation benefit liabilities. The Company has purchased insurance on the lives of certain plan participants in amounts deemed to be sufficient to reimburse the Company for the costs associated with the plan for those participants (see Note 2 for “Life Insurance Policies”). The Company does not anticipate contributing to the plan other than for benefit payments as required in 2022 and future years. In both the 2022 and 2021 first quarters, the Company made benefit payments totaling approximately $0.1 million, and expects to make payments in 2022 totaling approximately $0.5 million.
As the NDBP was curtailed for additional contributions in January 2003, no contributions were made in 2021 and none are expected to be made in 2022. The assets for the NDBP are held by Aegon, a financial services firm located in the Netherlands. The Company maintains a contract with Aegon to insure future benefit payments of the NDBP; however, due to certain terms of the agreement and potential obligations to the Company, the NDBP has not been settled. The benefit payments to be made in 2022 are expected to be paid by Aegon from plan assets. The assets for the plan are included in a general portfolio of government bonds, a portion of which is allocated to the NDBP based upon the estimated pension liability associated with the plan. The fair market value of the plan’s assets equals the contractual value of the NDBP at any point in time. The fair value of the assets is determined using a Level 3 methodology (see Note 2 for “Fair Value”). In 2022, the plan investments have a targeted minimum return to the Company of 4.0%, which is consistent with historical returns and the 4.0% return guaranteed to the participants of the plan. The Company, in conjunction with Aegon, intends to maintain the current investment strategy of investing plan assets solely in government bonds throughout 2022.
The BDBP is considered fully funded. The Company made contributions of $0.2 million in both the 2022 and 2021 first quarters. The Company made benefit payments totaling less than $0.1 million in both the 2022 and 2021 first quarters, and expects to make payments in 2022 totaling $0.1 million.
The assets for the BDBP are held by Allianz, a financial services firm located in Belgium. The Company maintains a contract with Allianz to insure future benefit payments of the BDBP. Contributions made by the Company to Allianz are based on employees’ current salaries. The benefit payments to be made in 2022 are expected to be paid by Allianz from plan assets. The assets for the plan are included in the overall portfolio of assets held by Allianz. The fair market value of the plan’s assets equals the contractual value of the BDBP in any given year (which is the mathematical reserve held by Allianz). The fair value of the assets is determined using a Level 3 methodology (see Note 2 “Fair Value”). Allianz does not guarantee a minimum return on the plan investments, whereas Belgian law sets a minimum return to be guaranteed to the participants of the plan.
The Company maintains various other defined contribution retirement plans covering European employees. Company contributions charged to operations were $0.1 million in both the 2022 and 2021 first quarters.
16
The change in the fair value of plan assets for the plans for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Fair value of plan assets at beginning of period |
|
$ |
19,956 |
|
|
$ |
20,654 |
|
Return on plan assets |
|
|
170 |
|
|
|
179 |
|
Contributions |
|
|
295 |
|
|
|
298 |
|
Benefits paid |
|
|
(258 |
) |
|
|
(225 |
) |
Effect of exchange rate changes |
|
|
(486 |
) |
|
|
(840 |
) |
Fair value of plan assets at end of quarter |
|
$ |
19,677 |
|
|
$ |
20,066 |
|
The Company maintains the Key Employee Non-Qualified Deferred Compensation Plan for certain key executives. Company contributions to this plan, if any, are based on annually defined financial performance objectives. The Company made no cash contributions in either the 2022 or 2021 first quarters for amounts earned in the previous year. Participants in the plan have the ability to purchase stock units from the Company at current market prices using their available investment balances within the plan. In exchange for the cash received, the Company releases shares out of treasury stock equivalent to the number of share units purchased by the participants. These shares of common stock are not entitled to any voting rights, but will receive dividends in the event any are paid. The shares are being held by the Company, and will be released to the participants as prescribed by their payment elections under the plan. There were no stock units purchased during the 2022 or 2021 first quarters.
The Company maintains the Non-Employee Director Deferred Compensation Plan for its non-employee directors. The Company made cash contributions of less than $0.1 million during the 2022 first quarter and made no cash contributions in the 2021 first quarter. The remaining contributions deposited in the director’s accounts in the 2022 and 2021 first quarters consisted of equity grants from the 2020 Equity Award Plan. These shares of common stock are not entitled to any voting rights, but will receive dividends in the event any are paid. The shares are being held by the Company, and will be released to the participants as prescribed by their payment elections under the plan.
10. |
Equity-based Compensation |
During the 2022 and 2021 first quarters, the Company granted restricted stock totaling 151,556 and 134,592 shares. All grants in 2022 and 2021 were funded out of treasury stock.
Director Board fees are paid in part with quarterly grants of stock units. Of the total shares granted during the 2022 first quarter, 12,335 shares represented restricted stock units that were granted to Board members. The shares vest over the quarter in which they were granted and the Company is expensing these grants as such. Grants of similar units to the Board members totaled 14,718 restricted stock units in the 2021 first quarter.
Of the shares granted in the 2022 first quarter, 139,221 shares were granted to senior management, of which 92,815 shares included a performance condition. The shares will only vest, in part, to senior management if at least 80% of a
cumulative target for diluted earnings per share is met for the three-year period ended December 31, 2024. If at least 80% of the three-year EPS target is not met, the grants will expire. Of the shares granted during 2021 first quarter, 119,874 were granted to senior management, of which 79,917 shares included a performance condition. The shares will only vest in part, to senior management if at least 80% of a cumulative target for diluted earnings per share is met for the three-year period ended December 31, 2023. If at least 80% of the three-year EPS target is not met, the grants will expire.There were no other shares granted during the 2022 and 2021 first quarters.
The restricted shares granted are considered outstanding, can be voted, and are eligible to receive dividends in the event any are paid. However, these shares do not include a non-forfeitable right for the holder to receive dividends and none will be paid in the event the awards do not vest. Accordingly, only vested shares of outstanding restricted stock are included in the basic earnings per share calculation. The shares and share units granted in 2022 and 2021 were from the 2020 Equity Award Plan.
A total of 134,790 stock options were granted during the 2022 first quarter on March 18, 2022 from the 2020 Equity Award Plan. The options have a fair value of $3.14 per share using the Black-Scholes valuation model. The assumptions used to calculate the fair value include the price on the date of grant of $9.12 per option, an expected life of 3.4 years, expected volatility of 44.6%, an expected dividend yield of zero, and a risk free rate of 2.1%. The options vest ratably over three years, and are being expensed over that period. A total of 105,906 options were granted during the 2021 first quarter on March 24, 2021 from the 2020 Equity Award Plan. The options have a fair value of $3.46 per share using the Black-Scholes valuation model. The assumptions used to calculate the fair value include the price on the date of grant of $9.17 per option, an expected life of 5.1 years, expected volatility of 41.9%, an expected dividend yield of zero, and a risk free rate of 0.8%.
17
11. |
Treasury Stock |
The Company’s Board of Directors has previously authorized the repurchase of up to $30.0 million of the Company’s stock. The Company did not purchase shares for treasury during the 2022 or 2021 first quarters. As of April 1, 2022 and April 2, 2021, the Company had approximately $7.7 million left in its current stock repurchase authorization.
The Company issued 171,556 shares during the 2022 first quarter to fulfill the requirements from the grant of restricted shares or units and the exercise of stock options.
The Company issued 244,988 shares during the 2021 first quarter to fulfill the share requirements from purchases of stock in the Non-Employee Director Deferred Compensation Plan, the grant of restricted shares or units, or the exercise of stock options.
12. |
Significant Clients |
In the 2022 first quarter, International Business Machines Corporation (IBM) was the Company’s largest client and accounted for $16.5 million or 18.5% of consolidated revenue compared with $19.6 million or 20.2% of consolidated revenue in the comparable 2021 period. The National Technical Services Agreement with IBM expires on October 27, 2023. The Company’s accounts receivable from IBM at April 1, 2022 and December 31, 2021 totaled $18.6 million and $8.9 million, respectively.
No other client accounted for 10% or more of the Company's revenue during the 2022 or 2021 first quarters.
13. |
Segment Information |
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance.
The Company provides information technology and related services to its clients. These services include digital IT solutions and services, and staffing services. With digital IT solutions and services, the Company generally takes responsibility for the deliverables and some level of project and staff management, and these services may include high-end advisory or business-related consulting. When providing staffing services, including managed staffing, staff augmentation, and volume staffing, personnel are provided to clients based upon their requirements for specific skills, who then, in turn, take their direction from clients’ managers.
The Company’s strategy throughout its operations is to expand the amount of IT solutions and services it provides to its clients as compared with staffing services, and to focus on delivering digital solutions. IT solutions and services provide significant value to our clients, and drive higher bill rates and margins for the Company. Our existing solutions include business, technology, and operations solutions that aid our clients in digitally transforming their company, and ultimately meet the needs of their clients. The digital services the Company delivers includes the Internet of Things, Intelligent Automation, Data and Analytics, Cloud and Automated Testing.
In prior years, and in 2021 prior to the fourth quarter, the Company reported its results in one segment. This included operating segments for each of North America and Europe. The services the Company provided, regardless of geography or industry, were similar in nature and produced similar results. Additionally, the CEO, who is the Company’s chief operating decision maker, made decisions on investments and allocated resources at the North America or Europe level. Accordingly, given the consistency in the services provided and the results, the Company aggregated those results into one reporting segment.
During the 2021 fourth quarter, the Company further refined its strategy to focus on providing digital services within its IT Solutions business in both North America and in Europe. As part of this process, the Company also determined that there are certain lower margin staffing accounts within its business that are no longer part of the Company’s long-term business plan. The focus includes investing in business development, solutions, delivery, and marketing for IT Solutions,
18
and critically evaluating each significant staffing engagement as it comes up for renewal to determine if the Company would continue to provide those services to its client. These decisions are based on, among other factors, critically evaluating the work performed, the availability of the resources, the client, the long-term opportunities for the services provided at the client, and the revenue and profit associated with the engagement.
Accordingly, the Company now reports its operations in three segments within its business: North America IT Solutions and Services, Europe IT Solutions and Services, and Non-Strategic Technology Services.
The segments are composed of the following:
IT Solutions and Services in North America and Europe
IT Solutions and Services include business, technology, and operations solutions that aid our clients in digitally transforming their company, and ultimately meet the needs of their clients. The digital services the Company delivers includes the Internet of Things, Intelligent Automation, Data and Analytics, Cloud and Automated Testing.
Non-Strategic Technology Services
The Company’s Non-Strategic Technology Services address a range of information and technology resource needs, from filling specific talent gaps to managing high-volume staffing programs. The Company recruits, retains, and manages IT talent for its clients, which are primarily large technology service providers and other companies with multiple locations and a significant need for high-volume professional IT resources. This segment consists of the lowest margin services the Company provides to its clients. This segment consists primarily of staffing services in North America, and a minor amount (less than 5% of revenue in this segment) of such services in Europe.
The Company makes decisions related to resource allocation based upon the contribution income of each of its segments. Contribution profit reflects gross profit less any operating expenses directly related to each respective segment. Those operating expenses primarily include sales, solutions, delivery, and recruiting expenses. General and administrative expenses are not allocated to the individual segments and primarily include corporate support costs such as finance and accounting, internal IT, human resources, benefits and marketing.
The operating results for the Company’s segments for the quarters ended April 1, 2022 and April 2, 2021 were as follows:
Quarter Ended April 1, 2022 |
|
North America IT |
|
|
Europe IT |
|
|
Non-Strategic |
|
|
|
|
|
|||
(amounts in thousands) |
|
Solutions & Services |
|
|
Solutions & Services |
|
|
Technology Services |
|
|
Total |
|
||||
Revenue |
|
$ |
20,435 |
|
|
$ |
42,478 |
|
|
$ |
26,504 |
|
|
$ |
89,417 |
|
Direct costs |
|
|
13,573 |
|
|
|
31,998 |
|
|
|
23,251 |
|
|
|
68,822 |
|
Gross profit |
|
|
6,862 |
|
|
|
10,480 |
|
|
|
3,253 |
|
|
|
20,595 |
|
Operating expenses |
|
|
3,130 |
|
|
|
5,229 |
|
|
|
810 |
|
|
|
9,169 |
|
Contribution profit |
|
$ |
3,732 |
|
|
$ |
5,251 |
|
|
$ |
2,443 |
|
|
|
11,426 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,227 |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,199 |
|
Quarter Ended April 2, 2021 |
|
North America IT |
|
|
Europe IT |
|
|
Non-Strategic |
|
|
|
|
|
|||
(amounts in thousands) |
|
Solutions & Services |
|
|
Solutions & Services |
|
|
Technology Services |
|
|
Total |
|
||||
Revenue |
|
$ |
18,454 |
|
|
$ |
46,007 |
|
|
$ |
32,668 |
|
|
$ |
97,129 |
|
Direct costs |
|
|
12,442 |
|
|
|
34,790 |
|
|
|
29,130 |
|
|
|
76,362 |
|
Gross profit |
|
|
6,012 |
|
|
|
11,217 |
|
|
|
3,538 |
|
|
|
20,767 |
|
Operating expenses |
|
|
3,157 |
|
|
|
5,483 |
|
|
|
1,315 |
|
|
|
9,955 |
|
Contribution profit |
|
$ |
2,855 |
|
|
$ |
5,734 |
|
|
$ |
2,223 |
|
|
|
10,812 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714 |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,098 |
|
19
Depreciation allocated to Europe IT Solutions and Services totaled $0.2 million in each of the quarters ended April 1, 2022 and April 2, 2021. Depreciation allocated to North America IT Solutions and Services totaled $0.1 million in each of the quarters ended April 1, 2022 and April 2, 2021. Depreciation allocated to Non-Strategic Technology Services was less than $0.1 million in each of the quarters ended April 1, 2022 and April 2, 2021.
The Company has not provided any other expense or asset information for each of its segments as the Company’s CEO, who is the chief operating decision maker, does not use this information in any way to make resource decisions or to manage the segments. The Company does not prepare balance sheet or statement of cash flow information for its segments.
The Company’s goodwill at April 1, 2022 totaled $19.2 million, including $17.8 million in the Europe IT Solutions and Services segment and $1.4 million in the North America IT Solutions and Services segment. At December 31, 2021, the Company’s goodwill balance totaled $19.7 million, which included $18.3 million in the Company’s Europe IT Solutions and Services segment and $1.4 million in the North America IT Solutions and Services segment.
20
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking information and statements made by the management of Computer Task Group, Incorporated (CTG, the Company or the Registrant) that are based on the beliefs of management as well as assumptions made by, and information currently available to, the Company, and are subject to a number of risks and uncertainties. Further, certain forward-looking statements are based upon assumptions as to future events that may not prove to be accurate. These forward-looking statements are current only as of the date of this quarterly report. The Company assumes no obligation to update these statements based on information from and after the date of this report. Generally, forward-looking statements include words or phrases such as “anticipates,” “believes,” “expects,” “might,” “plans,” “may,” “will,” “would,” “should,” “could,” “seeks,” “estimates,” ”anticipates,” “project,” “predict,” “potential,” “currently,” “continue,” “intends,” “outlook,” and words and phrases of similar impact. The forward-looking statements include, but are not limited to, statements regarding future operations, industry trends or conditions and the business environment, and statements regarding future levels of or trends in business strategy and expectations, new business opportunities, cost control initiatives, business wins, market demand, revenue, operating expenses, capital expenditures, and financing. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Numerous factors and risks could cause actual results to differ materially from those in the forward-looking statements, including the following:
|
• |
the availability to CTG of qualified professional staff |
|
• |
domestic and foreign competition for clients and talent, including technical, sales and management personnel |
|
• |
increased bargaining power of large clients |
|
• |
the Company's ability to protect confidential client data |
|
• |
the partial or complete loss of the revenue the Company generates from International Business Machines Corporation (IBM) |
|
• |
the uncertainty of clients' implementations of cost reduction projects |
|
• |
the effect of healthcare reform and similar initiatives |
|
• |
the mix of work between IT Solutions and Services and Non-Strategic Technology Services, and the risk of disengaging from Non-Strategic Technology Services |
|
• |
currency exchange risks |
|
• |
risks associated with operating in foreign jurisdictions |
|
• |
renegotiations, nullification, or breaches of contracts with clients, vendors, subcontractors or other parties |
|
• |
the impact of current and future laws and government regulations, as well as repeal or modification of such, affecting the IT solutions and services industry, taxes and the Company's operations in particular |
|
• |
industry, economic, and political conditions, including fluctuations in demand for IT services |
|
• |
consolidation among the Company's competitors or clients |
|
• |
the need to supplement or change our IT services in response to new offerings in the industry or changes in client requirements for IT products and solutions |
|
• |
the risks associated with acquisitions |
|
• |
actions of activist shareholders |
|
• |
the continuing effects of the COVID-19 pandemic and the regulatory, social, and business responses thereto on the Company’s business, operations, employees, contractors, and clients |
|
• |
unpredictability and severity of catastrophic events, including acts of terrorism, outbreak of war or hostilities, civil unrest, adverse climate or weather events and pandemics or other public health emergencies, as well as our response to any of the aforementioned factors, and |
|
• |
the risks described in Item 1A of the Company’s most recently filed annual report on Form 10-K and from time to time in the Company's other reports filed with the Securities and Exchange Commission (SEC). These may be obtained through the Securities and Exchange Commission’s Electronic Data Gathering and Analysis Retrieval System (“EDGAR”) at www.sec.gov. |
Industry Trends
The Company’s services include information and technology-related solutions. CTG provides these services to all of the markets that it serves. The services provided typically encompass the IT business solution life cycle, including phases for planning, developing, implementing, managing, and ultimately maintaining the IT solution. These services ensure that our clients utilize the right information technology to meet their business needs, maximize their IT systems’ value, and operate efficiently and effectively. A typical client is an organization with large, complex technology, information, and data processing requirements.
21
The Company focuses a significant portion of its services through five vertical market focus areas: technology service providers, healthcare (which includes services provided to healthcare providers, health insurers (payers), and life sciences companies), financial services, manufacturing, and energy. The Company focuses on these five vertical areas as it believes that these areas are either higher growth markets than the general IT services market and the general economy, or are areas that provide greater potential for the Company’s growth due to the size of the vertical market. The remainder of CTG’s revenue is derived from general markets.
The Company’s revenue by vertical market as a percentage of total revenue for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|||||
|
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Technology service providers |
|
|
23.8 |
% |
|
|
30.8 |
% |
Healthcare |
|
|
17.4 |
% |
|
|
15.5 |
% |
Financial services |
|
|
16.5 |
% |
|
|
17.0 |
% |
Manufacturing |
|
|
13.9 |
% |
|
|
12.4 |
% |
Energy |
|
|
5.3 |
% |
|
|
5.5 |
% |
General markets |
|
|
23.1 |
% |
|
|
18.8 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
The IT services industry is extremely competitive and characterized by continuous changes in client requirements and improvements in technologies. Our competition varies significantly by geographic region, as well as by the type of service provided. Many of our competitors are larger than CTG, and have greater financial, technical, sales, and marketing resources. In addition, the Company frequently competes with a client’s use of its own internal IT staff for projects. Our industry continues to be impacted by the use of lower-cost offshore delivery capabilities (primarily India and other parts of Asia). There can be no assurance that we will be able to continue to compete successfully with existing or future competitors or that future competition will not have a material adverse effect on our results of operations and financial condition.
Revenue Recognition
The Company recognizes revenue when control of the promised good or service is transferred to clients in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. For time-and-material contracts, revenue is recognized as hours are incurred and costs are expended. For contracts with progress billing schedules, primarily monthly, revenue is recognized as services are rendered to the client. Revenue for fixed-price contracts is recognized over time using an input-based approach. Over time revenue recognition best portrays the Company’s performance in transferring control of the goods or services to the client. On most fixed price contracts, revenue recognition is supported through contractual clauses that require the client to pay for work performed to date, including cost plus a reasonable profit margin, for goods or services that have no alternative use to the Company. On certain contracts, revenue recognition is supported through contractual clauses that indicate the client controls the asset, or work in process, as the Company creates or enhances the asset. On a given project, actual salary and indirect labor costs incurred are measured and compared with the total estimate of costs of such items at the completion of the project. Revenue is recognized based upon the percentage-of-completion calculation of total incurred costs to total estimated costs. The Company infrequently works on fixed-price projects that include significant amounts of material or other non-labor related costs that could distort the percent complete within a percentage-of-completion calculation. The Company’s estimate of the total labor costs it expects to incur over the term of the contract is based on the nature of the project and our experience on similar projects, and includes management judgments and estimates that affect the amount of revenue recognized on fixed-price contracts in any accounting period. Losses on fixed-price projects are recorded when identified.
22
The Company’s revenue from contracts accounted for under time-and-material, progress billing and percentage-of-completion methods as a percentage of consolidated revenue for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
|
|
For the Quarter Ended |
|
|||||
|
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
Time-and-material |
|
|
77.2 |
% |
|
|
79.1 |
% |
Progress billing |
|
|
18.9 |
% |
|
|
18.4 |
% |
Percentage-of-completion |
|
|
3.9 |
% |
|
|
2.5 |
% |
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
Segments
The Company provides information technology and related services to its clients. These services include digital IT solutions and services, and staffing services. With digital IT solutions and services, the Company generally takes responsibility for the deliverables and some level of project and staff management, and these services may include high-end advisory or business-related consulting. When providing staffing services, including managed staffing, staff augmentation, and volume staffing, personnel are provided to clients based upon their requirements for specific skills, who then, in turn, take their direction from clients’ managers.
The Company’s strategy throughout its operations is to expand the amount of IT solutions and services it provides to its clients as compared with staffing services, and to focus on delivering digital solutions. IT solutions and services provide significant value to our clients, and drive higher bill rates and margins for the Company. Our existing solutions include business, technology, and operations solutions that aid our clients in digitally transforming their company, and ultimately meet the needs of their clients. The digital services the Company delivers includes the Internet of Things, Intelligent Automation, Data and Analytics, Cloud and Automated Testing.
In prior years, and in 2021 prior to the fourth quarter, the Company reported its results in one segment. This included operating segments for each of North America and Europe. The services the Company provided, regardless of geography or industry, were similar in nature and produced similar results. Additionally, the CEO, who is the Company’s chief operating decision maker, made decisions on investments and allocated resources at the North America or Europe level. Accordingly, given the consistency in the services provided and the results, the Company aggregated those results into one reporting segment.
During the 2021 fourth quarter, the Company further refined its strategy to focus on providing digital services within its IT Solutions business in both North America and in Europe. As part of this process, the Company also determined that there are certain lower margin staffing accounts within its business that are no longer part of the Company’s long-term business plan. The focus includes investing in business development, solutions, delivery, and marketing for IT Solutions, and critically evaluating each significant staffing engagement as it comes up for renewal to determine if the Company would continue to provide those services to its client. These decisions are based on, among other factors, critically evaluating the work performed, the availability of the resources, the client, the long-term opportunities for the services provided at the client, and the revenue and profit associated with the engagement.
Accordingly, the Company now reports its operations in three segments within its business: North America IT Solutions and Services, Europe IT Solutions and Services, and Non-Strategic Technology Services.
CTG’s revenue by segment for the quarters ended April 1, 2022 and April 2, 2021 was as follows:
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||
North America IT Solutions and Services |
|
$ |
20,435 |
|
|
$ |
18,454 |
|
Europe IT Solutions and Services |
|
|
42,478 |
|
|
|
46,007 |
|
Non-Strategic Technology Services |
|
|
26,504 |
|
|
|
32,668 |
|
Total |
|
$ |
89,417 |
|
|
$ |
97,129 |
|
23
Results of Operations
The table below sets forth data as contained in the condensed consolidated statements of income with the percentage information calculated as a percentage of consolidated revenue.
For the Quarter Ended: |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
||||||||||
(amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
100.0 |
% |
|
$ |
89,417 |
|
|
|
100.0 |
% |
|
$ |
97,129 |
|
Cost of services |
|
|
77.0 |
% |
|
|
68,822 |
|
|
|
78.6 |
% |
|
|
76,362 |
|
Gross profit |
|
|
23.0 |
% |
|
|
20,595 |
|
|
|
21.4 |
% |
|
|
20,767 |
|
Selling, general and administrative expenses |
|
|
19.4 |
% |
|
|
17,396 |
|
|
|
19.2 |
% |
|
|
18,669 |
|
Operating income |
|
|
3.6 |
% |
|
|
3,199 |
|
|
|
2.2 |
% |
|
|
2,098 |
|
Interest and other expense, net |
|
|
(0.3 |
)% |
|
|
(257 |
) |
|
|
(0.2 |
)% |
|
|
(150 |
) |
Income before income taxes |
|
|
3.3 |
% |
|
|
2,942 |
|
|
|
2.0 |
% |
|
|
1,948 |
|
Provision for income taxes |
|
|
0.8 |
% |
|
|
702 |
|
|
|
0.4 |
% |
|
|
440 |
|
Net income |
|
|
2.5 |
% |
|
$ |
2,240 |
|
|
|
1.6 |
% |
|
$ |
1,508 |
|
The Company’s operating segments recorded revenue in the quarters ended April 1, 2022 and April 2, 2021 as follows:
|
|
For the Quarter Ended |
|
|
Year-over-Year |
|
||||||||||||||
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Change |
|
|||||||||||
North America IT Solutions and Services |
|
|
22.9 |
% |
|
$ |
20,435 |
|
|
|
19.0 |
% |
|
$ |
18,454 |
|
|
|
10.7 |
% |
Europe IT Solutions and Services |
|
|
47.5 |
% |
|
|
42,478 |
|
|
|
47.4 |
% |
|
|
46,007 |
|
|
|
(7.7 |
)% |
Non-Strategic Technology Services |
|
|
29.6 |
% |
|
|
26,504 |
|
|
|
33.6 |
% |
|
|
32,668 |
|
|
|
(18.9 |
)% |
Total |
|
|
100.0 |
% |
|
$ |
89,417 |
|
|
|
100.0 |
% |
|
$ |
97,129 |
|
|
|
(7.9 |
)% |
On a consolidated basis, North America IT Solutions and Services revenue increased approximately $2.0 million year-over-year to $20.4 million, or 22.9% of consolidated revenue in the 2022 first quarter. This compares with $18.5 million or 19.0% in the corresponding 2021 period. The increase in North America IT Solutions and Services revenue in the 2022 first quarter was primarily due to the investments made in business development over the past several years.
Europe IT Solutions and Services revenue decreased $3.5 million to $42.5 million and represented 47.5% of consolidated revenue in the 2022 first quarter. This compares with $46.0 million or 47.4% of revenue in the corresponding 2021 period. The Europe IT Solutions and Services revenue decrease in the 2022 first quarter was primarily due to the weakness of the value of the Euro as compared with the U.S. dollar. Approximately 98% of European revenue for the Company is in this segment, and 2% is in the Non-Strategic Technology Services segment. If there had been no change in the foreign currency exchange rates year-over-year, revenue overall for the Company would have been approximately $3.1 million higher.
The Non-Strategic Technology Services revenue decreased $6.2 million to $26.5 million and represented 29.6% of consolidated revenue in the 2022 first quarter. This compares with $32.7 million or 33.6% of revenue in the corresponding 2021 period. The Non-Strategic Technology Services revenue decrease in the 2022 first quarter was primarily due to the Company continuing to disengage from a number of low margin, non-core staffing engagements in North America.
The Company recorded revenue by geography in the quarters ended April 1, 2022 and April 2, 2021 as follows:
For the Quarter Ended: |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Year-over-Year Change |
|
|||||||||||
(amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
51.7 |
% |
|
$ |
46,262 |
|
|
|
51.0 |
% |
|
$ |
49,504 |
|
|
|
(6.5 |
)% |
Europe |
|
|
48.3 |
% |
|
|
43,155 |
|
|
|
49.0 |
% |
|
|
47,625 |
|
|
|
(9.4 |
)% |
Total |
|
|
100.0 |
% |
|
$ |
89,417 |
|
|
|
100.0 |
% |
|
$ |
97,129 |
|
|
|
(7.9 |
)% |
24
There were 65 billable days in both the 2022 and 2021 first quarters. Reimbursable expenses billed to clients and included in revenue totaled $0.4 million and $0.5 million in the 2022 and 2021 first quarters, respectively.
The Company’s strategic plan includes investing in IT solutions-based business development, marketing and solutions resources as part of a concerted effort to increase the mix of solutions services within its total revenue. Generally, solutions services have much higher bill rates and produce higher profits than IT staffing services. Additionally, within solutions, the Company is focused on expanding the digital solutions it provides, including cloud related activities, robotic process automation and artificial intelligence, in response to the demand in the end markets where services are provided. Finally, as a third part of its plan, the Company is focused on disengaging from its lowest margin staffing business, which are included in the Non-Strategic Technology Services segment.
The COVID-19 pandemic had limited financial impact on the Company’s operations in the 2022 first quarter as compared with the 2021 first quarter. The Company did not experience additional headcount reductions or project cancellations during the 2022 first quarter, although client demand for Non-Strategic Technology Services continued to be low. At this time, although the COVID-19 pandemic continues to affect all of the countries where the Company has operations, there is no clear visibility into the potential magnitude of a downturn in operations that could negatively affect financial results for the remainder of 2022.
The Company previously participated in government-sponsored programs in its European operations, including Belgium, France and Luxembourg, that partially reimbursed the Company for employees who have been made idle as a result of the COVID-19 pandemic. This included employees that were previously billable on an engagement, but the client made a decision to stop or end a project before completion. The benefit to the Company’s European operations was diminished subsequent to August 2020, including throughout the 2021 first quarter, as the respective governments reduced the reimbursements under these programs. There was no benefit recorded in the first quarter of 2022. In the 2021 first quarter, the Company believes that if these employees had remained billable, the revenue that they would have generated would have approximated the reimbursements received from the various European governments.
The Company includes all billable consultants, consisting of both employees and subcontractors, and its support services in its headcount totals. CTG’s headcount at April 1, 2022 was approximately 3,250, down from approximately 3,700 at April 2, 2021, and a decrease from approximately 3,450 at December 31, 2021. The decrease in headcount year-over-year is primarily due to the Company moving away from its lowest margin staffing business, and lower demand due to the COVID-19 pandemic in the Company’s Non-Strategic Technology Services business.
The revenue decrease in Europe in the countries in which the Company operates (Belgium, France, Luxembourg, and the United Kingdom) was impacted in the 2022 first quarter by the strength of the U.S. dollar as compared with the value of the Euro, the currency used in Belgium, France, and Luxembourg, and the British pound, the currency used in the United Kingdom. If there had been no change in these exchange rates from the 2022 first quarter to the 2021 first quarter, total European revenue and operating income would have been approximately $3.1 million and $0.2 million higher, respectively.
In the 2022 first quarter, International Business Machines Corporation (IBM) was the Company’s largest client and accounted for $16.5 million or 18.5% of consolidated revenue compared with $19.6 million or 20.2% of consolidated revenue in the comparable 2021 period. The National Technical Services Agreement with IBM expires on October 27, 2023. The Company’s accounts receivable from IBM at April 1, 2022 and December 31, 2021 totaled $18.6 million and $8.9 million, respectively.
No other client accounted for 10% or more of the Company's revenue during the 2022 or 2021 first quarters.
The Company recorded operating results in the quarters ended April 1, 2022 and April 2, 2021 in its operating segments as follows:
North America IT Solutions and Services |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Change |
|
|||
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
— |
|
Direct costs |
|
|
66.4 |
% |
|
|
67.4 |
% |
|
|
(1.0 |
)% |
Gross margin |
|
|
33.6 |
% |
|
|
32.6 |
% |
|
|
1.0 |
% |
Operating expenses |
|
|
15.3 |
% |
|
|
17.1 |
% |
|
|
(1.8 |
)% |
Contribution margin |
|
|
18.3 |
% |
|
|
15.5 |
% |
|
|
2.8 |
% |
25
Europe IT Solutions and Services |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Change |
|
|||
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
— |
|
Direct costs |
|
|
75.3 |
% |
|
|
75.6 |
% |
|
|
(0.3 |
)% |
Gross margin |
|
|
24.7 |
% |
|
|
24.4 |
% |
|
|
0.3 |
% |
Operating expenses |
|
|
12.3 |
% |
|
|
11.9 |
% |
|
|
0.4 |
% |
Contribution margin |
|
|
12.4 |
% |
|
|
12.5 |
% |
|
|
(0.1 |
)% |
Non-Strategic Technology Services |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands) |
|
April 1, 2022 |
|
|
April 2, 2021 |
|
|
Change |
|
|||
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
— |
|
Direct costs |
|
|
87.7 |
% |
|
|
89.2 |
% |
|
|
(1.5 |
)% |
Gross margin |
|
|
12.3 |
% |
|
|
10.8 |
% |
|
|
1.5 |
% |
Operating expenses |
|
|
3.1 |
% |
|
|
4.0 |
% |
|
|
(0.9 |
)% |
Contribution margin |
|
|
9.2 |
% |
|
|
6.8 |
% |
|
|
2.4 |
% |
Direct costs, defined as costs for billable staff including billable out-of-pocket expenses, were 66.4% and 67.4% of revenue in the North America IT Solutions and Services segment in the 2022 and 2021 first quarter, respectively, and 75.3% and 75.6% in the Europe IT Solutions and Services segment in the 2022 and 2021 first quarter, respectively. The decrease in direct costs year-over-year in both segments was due to a concerted effort to deliver higher margin, digital services in these segments. Direct costs in the Non-Strategic Technology Services segment were 87.7% and 89.2% in the 2022 and 2021 first quarter, respectively. This reduction in direct costs was a result of the Company continuing to disengage from its lowest margin IT staffing services as part of its strategic plan.
Selling, general and administrative (“SG&A”) expenses were 19.4% of revenue in the 2022 first quarter as compared with 19.2% in the corresponding 2021 period. The increase in SG&A expenses as a percentage of revenue in the 2022 first quarter as compared with the prior year period was due to a loss of operating leverage resulting from lower revenue in the quarter, as SG&A expense declined $1.3 million year-over-year.
Consolidated operating income was 3.6% of revenue in the 2022 first quarter, compared with 2.2% of revenue in the 2021 first quarter.
The Company’s effective tax rate (“ETR”) is calculated quarterly based upon current assumptions relating to the full year’s estimated operating results and various tax-related items. The 2022 and 2021 first quarter ETR was 23.9% and 22.6%, respectively.
Net income was $0.15 per diluted share in the 2022 first quarter as compared with $0.10 per diluted share in the 2021 first quarter. Diluted earnings per share was calculated using 15.0 million and 14.9 million weighted-average equivalent shares outstanding in the quarters ended April 1, 2022 and April 2, 2021, respectively.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires the Company’s management to make estimates, judgments and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company’s significant accounting policies, along with the underlying assumptions and judgments made by the Company’s management in their application, have a significant impact on the Company’s condensed consolidated financial statements. The Company identifies its critical accounting policies as those that are the most pervasive and important to the portrayal of the Company’s financial position and results of operations, and that require the most difficult, subjective and/or complex judgments by management regarding estimates about matters that are inherently uncertain. The Company’s critical accounting policies are those related to income taxes, specifically relating to the valuation allowance for deferred income taxes, and the valuation of goodwill.
Income Taxes—Valuation Allowances on Deferred Tax Assets
At April 1, 2022, the Company had a total of approximately $6.9 million of deferred tax assets offset by a valuation allowance of approximately $2.1 million, resulting in a net deferred tax asset of approximately $4.8 million. Additionally,
26
the Company had approximately $1.7 million of deferred tax liabilities recorded on its condensed consolidated balance sheet. The deferred tax assets and liabilities primarily consist of deferred compensation, loss carryforwards, and state taxes.
In assessing the realizability of deferred tax assets, management considers, within each taxing jurisdiction, whether it is more likely than not that all or some portion of the deferred tax assets will be realized, or that a valuation allowance is required. Management considers all available evidence, both positive and negative, in assessing realizability of its deferred tax assets. A key component of this assessment is management’s critical evaluation of current and future impacts of business and economic factors on the Company’s ability to generate future taxable income. Factors that may affect the Company’s ability to generate taxable income include, but are not limited to increased competition, a decline in revenue or margins, a loss of market share, the availability of qualified professional staff, and a decrease in demand for the Company’s services.
The Company’s deferred tax assets and their potential realizability are evaluated each quarter to determine if any changes should be made to the valuation allowance. The analysis the Company prepares requires significant judgment and assumptions regarding future market conditions as well as forecasts for profits, taxable income, and taxable income by jurisdiction. Due to the sensitivity of the analysis, changes to the assumptions in subsequent periods could have a material effect on the valuation allowance. Any further change in the valuation allowance in the future could result in a change in the Company’s ETR. A 1% change in the ETR in the 2022 first quarter would have increased or decreased net income by approximately $29,400.
Goodwill Valuation
As of April 1, 2022, goodwill recorded on the Company's consolidated balance sheet totaled $19.2 million, which relates to the acquisitions completed by the Company in 2018, 2019, and 2020. The acquisition of Soft Company in 2018 and StarDust in 2020 are in the France reporting unit, while the 2019 acquisition of Tech-IT is in the Luxembourg reporting unit. During 2021, $1.4 million of goodwill was allocated to the North America IT Solutions and Services segment, while the balance of $17.8 million remains in the Europe IT Solutions and Services segment. There was no impairment prior to or after the allocation of goodwill to the North America IT Solutions and Services segment.
As of October 2021 fiscal month-end, we performed our annual goodwill impairment test with the assistance of an external consultant and estimated the fair value of our reporting units based on a combination of the income (estimates of future discounted cash flows) and the market approach (market multiples for similar companies). The income approach uses a discounted cash flow (DCF) method that utilizes the present value of cash flows to estimate fair value of the reporting unit. The future cash flows for the reporting units were projected based upon on our estimates of future revenue, operating income and other factors such as working capital and capital expenditures. As part of our projections, we took into account expected industry and market conditions for the industries in which the reporting units operate, as well as trends currently impacting the reporting units. The market approach utilizes multiples of earnings before interest expense, taxes, depreciation and amortization (EBITDA) to estimate the fair value of the reporting unit. The market multiples used for our reporting units were based on competitor industry data, along with the market multiples for the Company and other factors.
Finally, we compared our estimates of fair value to the consolidated Company’s October 2021 month-end total public market capitalization, which included factoring in the business operations that do not have goodwill, and assessed implied control premiums. Based on the results of this analysis, we concluded that the estimated fair value determined under our approach for the annual goodwill impairment test for our France and Luxembourg reporting units in October 2021 was reasonable, and continues to be reasonable at the end of the 2022 first quarter.
We concluded that the goodwill assigned to the France and Luxembourg reporting units as of October 2021 were not impaired, and that they continue to not be impaired as of April 1, 2022 as no impairment triggering events have been noted subsequently through the end of the 2022 first quarter. However, the estimates and assumptions on which the Company’s evaluations are based involve judgments and are based on current available information, any of which could prove wrong or inaccurate when made, or become wrong or inaccurate as a result of subsequent events. In the event the business significantly under achieves its goals for revenue and profit growth in the future, the carrying value for this business unit may not be supportable using a discounted cash flow projection, and an impairment charge may exist.
Other Estimates
The Company has also made a number of estimates and assumptions relating to the reporting of its assets and liabilities and the disclosure of contingent assets and liabilities to prepare the consolidated financial statements pursuant
27
to the rules and regulations of the SEC, the FASB, and other regulatory authorities. Such estimates primarily relate to the valuation of stock options for recording equity-based compensation expense, allowances for doubtful accounts receivable, investment valuation, discount rates associated with pension plans, incurred but not reported healthcare claims, acquisition and related accounting, legal matters, and estimates of progress toward completion and direct profit or loss on contracts, as applicable. As future events and their effect on the Company's operating results cannot be determined with precision, actual results could differ from these estimates. Changes in the economic climates in which the Company operates may affect these estimates and will be reflected in the Company’s financial statements in the event they occur.
Financial Condition and Liquidity
Cash provided by operating activities was $4.4 million in the 2022 first quarter compared with $2.3 million in the 2021 corresponding period. In 2022, net income was $2.2 million, while other non-cash adjustments, primarily consisting of depreciation and amortization expense, equity-based compensation, deferred income taxes, and deferred compensation totaled $1.5 million. In 2021, net income was $1.5 million, while the corresponding non-cash adjustments totaled $1.5 million.
The accounts receivable balance decreased $8.5 million in 2022 and $1.0 million in 2021. The decrease in accounts receivable in 2022 was due to the Company receiving payment on a large outstanding receivable balance from a project completed in the 2021 fourth quarter. The Company has a factoring agreement with its largest customer whereby invoices due in 90 days can be paid in as little as 15 days. During the 2022 first quarter, the Company factored approximately $4.5 million, compared with $15.5 million in the prior year first quarter. Days sales outstanding (DSO) was 76 days at April 1, 2022 and 71 days at April 2, 2021. The increase in DSO was a result of a $11.0 million decrease in factoring amounts in 2022 as compared with 2021.
Prepaid and other current assets increased $0.3 million and increased $0.6 million in the 2022 and 2021 periods, respectively, due to the timing of payments made early in each respective year that are then expensed throughout the year.
The accounts payable balance decreased $8.5 million and decreased $4.1 million in the 2022 and 2021 periods, respectively, primarily due to the timing of certain payments near the end of the first quarter of each year as compared with the prior year-end. Accrued compensation decreased $1.6 million and increased $2.3 million in the 2022 and 2021 periods, respectively. The 2022 decrease is primarily due to an overall decrease in headcount of approximately 450 year-over-year. The 2021 increase is primarily due to a change in the pay cycle in the U.S. where the first quarter did not end on a pay date in 2021. Advance billings on contracts increased $1.0 million in 2022 and $1.1 million in 2021, respectively. The change in advance billings in any given period is determined by the nature and type of existing projects, and the advance payments associated with those projects. Other current liabilities increased $1.2 million in 2022 due to the timing of vendor invoices received at the end of the quarter as compared with the prior year-end.
Investing activities used $0.1 million and $0.9 million of cash in the 2022 and 2021 periods, respectively, for additions to property, equipment, and capitalized software. During late 2021, the Company purchased a number of laptops to ensure it would have an adequate supply on hand given the global chip shortage which has impacted the lead time for the production of computer and related equipment. Accordingly, the Company purchased few laptops during the 2022 first quarter. The Company does not expect this low level of additions to property and equipment to be indicative of the rest of the year. The Company has no significant commitments for the purchase of property and equipment at April 1, 2022.
Financing activities used $0.8 million of cash in 2022 and provided $0.2 million in 2021. Cash received from the exercise of stock options and from an employee stock purchase plan totaled approximately $0.1 million in 2022 and $0.3 million in 2021. There were no borrowing or repayments on the Company’s revolving credit line in 2022 and 2021. Payments made to taxing authorities that represent the value of shares withheld for taxes in employee equity-based compensation transactions totaled $1.0 million and less than $0.1 million in the 2022 and 2021 periods, respectively. The significant increase in 2022 was due to the vesting of the performance grants issued to the management team in 2019. The Company did not repurchase shares for treasury under its buyback program in either of the 2022 or 2021 first quarters. As of April 1, 2022, $7.7 million was available under the Company's authorization to purchase shares in future periods.
The Credit Agreement has a five-year term that expires in May 2026. Under this Credit Agreement, the Company can borrow up to $50.0 million depending on collateral availability. The Credit Agreement is collateralized by the Company’s accounts receivable in the United States, Belgium and Luxembourg. Interest rates range from 1.5% to 2.0%
28
over LIBOR or EURIBOR loans, and 0.5% to 1.0% over base rate (prime rate) loans. The London Interbank Offered Rate (“LIBOR”), the interest rate benchmark used as a reference rate on our Credit Agreement, began being phased out at the beginning of calendar year 2022, with the one-month LIBOR, which we utilize as a reference rate, scheduled to cease immediately after June 30, 2023. A reference rate based on the Secured Overnight Financing Rate (“SOFR”), and other alternative benchmark rates, are replacing LIBOR. The Company can borrow under the agreement at either rate at its discretion. The Company’s previous Credit and Security Agreement was terminated during the 2021 second quarter.
At both April 1, 2022 and December 31, 2021, there were no amounts outstanding under the Credit Agreement. The Company borrows or repays its debts as needed based upon its working capital obligations, including the timing of the U.S. bi-weekly payroll. There were no borrowings during the 2022 and 2021 first quarters.
Under the Credit Agreement, the Company is required to meet one financial covenant in order to maintain borrowings under its revolving credit line, pay dividends, and make acquisitions. The covenant is measured quarterly, and at April 1, 2022, represented a fixed charge coverage ratio, where for the trailing twelve months the consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA) adjusted for, amongst other items, equity-based compensation and severance expenses, must be greater than 1.0 times the consolidated interest expense paid in cash and any scheduled principal payments. The fixed charge coverage ratio is only tested if availability, subject to a maximum of the commitment of $50.0 million, on the measurement date is less than the greater of 12.5% of the total loan availability or $5.0 million. Actual borrowings by CTG under the Credit Agreement are subject to a borrowing base, which is a formula based on certain eligible receivables and reserves for each country included in the Credit Agreement (the United States, Belgium, and Luxembourg). Receivable balances from our largest client, IBM, have been removed from the Credit Agreement as collateral, as the Company had entered into a factoring arrangement for those receivables. Total availability as of April 1, 2022 was approximately $36.2 million. The Company’s compliance with its financial covenant was not required to be tested at April 1, 2022 as availability under the Credit Agreement was in excess of 12.5% of the total loan availability. The Company was in compliance with its applicable covenants under the previous Credit and Security Agreement at April 2, 2021.
Of the total cash and cash equivalents reported on the condensed consolidated balance sheet at April 1, 2022 of $38.7 million, approximately $22.3 million was held by the Company’s foreign operations. Earnings are considered to be indefinitely reinvested in those operations. The Company has not repatriated any of its cash and cash equivalents from its foreign operations in the past five years, and does not intend to do so in the foreseeable future as the funds are required to meet the working capital needs of its foreign operations.
The Company believes existing internally available funds, cash potentially generated from future operations, and funds available under the Company's Credit Agreement (subject to collateral limits) totaling $49.8 million will be sufficient to meet foreseeable working capital and capital expenditure needs, fund stock repurchases, pay a dividend (if any are declared), fund acquisitions, and allow for future internal growth and expansion.
Off-Balance Sheet Arrangements
The Company did not have off-balance sheet arrangements or transactions in the 2022 or 2021 first quarters other than guarantees in our European operations that support office leases and the performance under government contracts. These guarantees totaled approximately $3.1 million at April 1, 2022.
Recently Issued Accounting Standards
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides optional expedients and exceptions for accounting contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offering Rate (“LIBOR”) or another reference rate expected to be discontinued due to the reference rate reform. It is effective for all entities between March 12, 2020 and December 31, 2022. The Company does not expect a significant impact from the adoption of this standard as provisions have been made in our Credit and Security Agreement to use an alternate benchmark interest rate when the use of LIBOR is discontinued.
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” Among other clarifications and simplifications related to income tax accounting, the new standard simplifies the accounting for income taxes by eliminating certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period, hybrid taxes and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal
29
years, beginning after December 15, 2020. Early adoption is permitted. The Company adopted this new standard on January 1, 2021 on a prospective basis and the adoption did not have a material impact on the Company’s consolidated financial statements.
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
The Company’s primary market risk exposure consists of foreign currency exchange risk associated with the Company’s European operations.
The revenue decrease in Europe in the countries in which the Company operates (Belgium, France, Luxembourg, and the United Kingdom) was impacted in the 2022 first quarter by the strength of the U.S. dollar as compared with the value of the Euro, the currency used in Belgium, France, and Luxembourg, and the British pound, the currency used in the United Kingdom. If there had been no change in these exchange rates from the 2021 first quarter to the 2022 first quarter, total European revenue would have been approximately $3.1 million higher, and operating income would have been higher by $0.2 million.
The Company has historically not used any market rate sensitive instruments to hedge its foreign currency exchange risk as it conducts its foreign operations in local currencies, which generally limits risk. The Company believes the market risk related to intercompany balances in future periods will not have a material effect on its results of operations.
Item 4. |
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Company’s management has evaluated, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act, as amended) as of the end of the period covered by this quarterly report. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this periodic report.
Changes in Internal Control Over Financial Reporting
The Company reviews the effectiveness of its internal controls on a continuous basis, and makes changes as necessary. There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report, which ended on April 1, 2022, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
30
PART II. OTHER INFORMATION
Item 1. |
Legal Proceedings |
None
Item 1A. |
Risk Factors |
There were no material changes in the Company's risk factors from those previously disclosed in the Company's Form 10-K for the period ended December 31, 2021.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
The Company’s Board of Directors has approved a total authorization for stock repurchases of $30.0 million.
The information below includes shares withheld by or surrendered to the Company to satisfy tax withholding obligations associated with employee equity awards. The information for the fiscal first quarter of 2022 is as follows:
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid Per Share ** |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Dollar Amount that May Yet be Purchased under the Plan or Program |
|
||||
January 1 - January 31 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
7,727,724 |
|
February 1 - February 28 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
7,727,724 |
|
March 1 - April 1 |
|
|
106,391 |
|
|
$ |
9.13 |
|
|
|
— |
|
|
$ |
7,727,724 |
|
Total |
|
|
106,391 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
** |
Excludes broker commissions |
Item 3. |
Defaults Upon Senior Securities |
None
Item 4. |
Mine Safety Disclosures |
Not applicable
Item 5. |
Other Information |
The Company has set the date for its Annual Meeting of Shareholders as September 20, 2022. The record date for the determination of shareholders entitled to vote at this annual meeting will be the close of business on August 5, 2022.
31
Item 6. |
Exhibits |
Exhibit |
|
Description |
|
Reference |
|
|
|
|
|
3.1 |
|
|
### |
|
|
|
|
|
|
3.2 |
|
|
### |
|
|
|
|
|
|
10.1 |
|
|
### |
|
|
|
|
|
|
10.2 |
|
|
###, + |
|
|
|
|
|
|
31.1 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
# |
|
|
|
|
|
31.2 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
# |
|
|
|
|
|
32. |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
## |
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
|
# |
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
# |
|
|
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase |
|
# |
|
|
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
# |
|
|
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase |
|
# |
|
|
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase |
|
# |
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
# |
Filed herewith |
## |
Furnished herewith |
### |
Incorporated herein by reference |
+ |
Management contract or compensatory plan or arrangement |
32
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPUTER TASK GROUP, INCORPORATED |
||
|
|
|
By |
|
/s/ John M. Laubacker |
|
|
John M. Laubacker |
Title: |
|
Chief Financial Officer |
|
|
(Duly Authorized Officer and Principal Financial Officer) |
Date: May 10, 2022
33