CONNS INC - Quarter Report: 2013 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2013 | Commission File Number 1-34956 |
CONN'S, INC.
(Exact name of registrant as specified in its charter)
A Delaware Corporation | 06-1672840 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
4055 Technology Forest Blvd, Suite 210
The Woodlands, Texas 77381
(936) 230-5899
(Address, including zip code, and telephone
number, including area code, of registrant's
principal executive offices)
None
(Former name, former address and former
fiscal year, if changed since last report)
Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of August 30, 2013:
Class | Outstanding | |
Common stock, $.01 par value per share | 35,945,895 |
TABLE OF CONTENTS
PART I. | FINANCIAL INFORMATION | Page No. | ||
Item 1. | Financial Statements | |||
Item 2. | ||||
Item 3. | ||||
Item 4. | ||||
PART II. | OTHER INFORMATION | |||
Item 1. | ||||
Item 1A. | ||||
Item 2. | ||||
Item 3. | ||||
Item 4. | ||||
Item 5. | ||||
Item 6. |
CONN'S INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except share data)
Assets | July 31, 2013 | January 31, 2013 | |||||
Current assets | |||||||
Cash and cash equivalents | $ | 3,799 | $ | 3,849 | |||
Customer accounts receivable, net of allowance of $34,486 and $27,617, respectively (includes balance of VIE of $28,553 at January 31, 2013) | 428,083 | 378,050 | |||||
Other accounts receivable, net of allowance of $55 and $55, respectively | 38,573 | 45,759 | |||||
Inventories | 90,561 | 73,685 | |||||
Deferred income taxes | 16,910 | 15,302 | |||||
Prepaid expenses and other assets (includes balance of VIE of $4,717 at January 31, 2013) | 13,101 | 11,599 | |||||
Total current assets | 591,027 | 528,244 | |||||
Long-term portion of customer accounts receivable, net of allowance of $28,368 and $22,866, respectively (includes balance of VIE of $23,641 at January 31, 2013) | 352,134 | 313,011 | |||||
Property and equipment | 160,490 | 141,449 | |||||
Less accumulated depreciation | (99,805 | ) | (94,455 | ) | |||
Property and equipment, net | 60,685 | 46,994 | |||||
Deferred income taxes | 10,976 | 11,579 | |||||
Other assets | 8,638 | 10,029 | |||||
Total assets | $ | 1,023,460 | $ | 909,857 | |||
Liabilities and Stockholders’ Equity | |||||||
Current Liabilities | |||||||
Current portion of long-term debt (includes balance of VIE of $32,307 at January 31, 2013) | $ | 385 | $ | 32,526 | |||
Accounts payable | 81,249 | 69,608 | |||||
Accrued compensation and related expenses | 9,056 | 8,780 | |||||
Accrued expenses | 24,890 | 20,716 | |||||
Income taxes payable | 2,187 | 4,618 | |||||
Deferred revenues and allowances | 15,663 | 14,915 | |||||
Total current liabilities | 133,430 | 151,163 | |||||
Long-term debt | 334,298 | 262,531 | |||||
Other long-term liabilities | 23,512 | 21,713 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity | |||||||
Preferred stock ($0.01 par value, 1,000,000 shares authorized; none issued or outstanding) | — | — | |||||
Common stock ($0.01 par value, 50,000,000 shares authorized; 35,918,695 and 35,192,070 shares issued at July 31, 2013 and January 31, 2013, respectively) | 359 | 352 | |||||
Additional paid-in capital | 220,739 | 204,372 | |||||
Accumulated other comprehensive loss | (165 | ) | (223 | ) | |||
Retained earnings | 311,287 | 269,949 | |||||
Total stockholders’ equity | 532,220 | 474,450 | |||||
Total liabilities and stockholders' equity | $ | 1,023,460 | $ | 909,857 |
See notes to consolidated financial statements.
1
CONN'S INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenues | |||||||||||||||
Product sales | $ | 203,463 | $ | 156,026 | $ | 394,323 | $ | 308,141 | |||||||
Repair service agreement commissions | 17,166 | 12,355 | 33,155 | 23,747 | |||||||||||
Service revenues | 3,083 | 3,274 | 5,682 | 6,704 | |||||||||||
Total net sales | 223,712 | 171,655 | 433,160 | 338,592 | |||||||||||
Finance charges and other | 46,977 | 35,781 | 88,592 | 69,695 | |||||||||||
Total revenues | 270,689 | 207,436 | 521,752 | 408,287 | |||||||||||
Cost and expenses | |||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 136,040 | 110,910 | 259,497 | 219,353 | |||||||||||
Cost of service parts sold, including warehousing and occupancy costs | 1,318 | 1,441 | 2,724 | 2,991 | |||||||||||
Selling, general and administrative expense | 78,757 | 59,381 | 152,012 | 119,037 | |||||||||||
Provision for bad debts | 21,382 | 12,204 | 35,319 | 21,389 | |||||||||||
Charges and credits | — | 346 | — | 509 | |||||||||||
Total cost and expenses | 237,497 | 184,282 | 449,552 | 363,279 | |||||||||||
Operating income | 33,192 | 23,154 | 72,200 | 45,008 | |||||||||||
Interest expense | 3,135 | 4,874 | 7,006 | 8,633 | |||||||||||
Other income, net | (32 | ) | (6 | ) | (38 | ) | (102 | ) | |||||||
Income before income taxes | 30,089 | 18,286 | 65,232 | 36,477 | |||||||||||
Provision for income taxes | 10,927 | 6,680 | 23,894 | 13,315 | |||||||||||
Net income | $ | 19,162 | $ | 11,606 | $ | 41,338 | $ | 23,162 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.54 | $ | 0.36 | $ | 1.16 | $ | 0.72 | |||||||
Diluted | $ | 0.52 | $ | 0.35 | $ | 1.13 | $ | 0.70 | |||||||
Average common shares outstanding: | |||||||||||||||
Basic | 35,777 | 32,404 | 35,549 | 32,304 | |||||||||||
Diluted | 36,849 | 33,119 | 36,688 | 33,017 |
See notes to consolidated financial statements.
2
CONN'S INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(in thousands)
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income | $ | 19,162 | $ | 11,606 | $ | 41,338 | $ | 23,162 | |||||||
Change in fair value of hedges | 61 | (31 | ) | 90 | 12 | ||||||||||
Impact of provision for income taxes on comprehensive income | (22 | ) | 11 | (32 | ) | (4 | ) | ||||||||
Comprehensive income | $ | 19,201 | $ | 11,586 | $ | 41,396 | $ | 23,170 |
See notes to consolidated financial statements.
3
CONN'S INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Six Months Ended July 31, 2013 and 2012
(unaudited)
(in thousands)
Additional | Accumulated Other | |||||||||||||||||||||
Common Stock | Paid-in | Comprehensive | Retained | |||||||||||||||||||
Shares | Amount | Capital | Loss | Earnings | Total | |||||||||||||||||
Balance at January 31, 2013 | 35,191 | $ | 352 | $ | 204,372 | $ | (223 | ) | $ | 269,949 | $ | 474,450 | ||||||||||
Exercise of stock options, net of tax | 657 | 7 | 14,089 | — | — | 14,096 | ||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan | 15 | — | 406 | — | — | 406 | ||||||||||||||||
Vesting of restricted stock units | 55 | — | — | — | — | — | ||||||||||||||||
Stock-based compensation | — | — | 1,872 | — | — | 1,872 | ||||||||||||||||
Net income | — | — | — | — | 41,338 | 41,338 | ||||||||||||||||
Change in fair value of hedges, net of tax of $32 | — | — | — | 58 | — | 58 | ||||||||||||||||
Balance at July 31, 2013 | 35,918 | $ | 359 | $ | 220,739 | $ | (165 | ) | $ | 311,287 | $ | 532,220 |
Additional | Accumulated Other | |||||||||||||||||||||
Common Stock | Paid-in | Comprehensive | Retained | |||||||||||||||||||
Shares | Amount | Capital | Loss | Earnings | Total | |||||||||||||||||
Balance at January 31, 2012 | 32,140 | $ | 321 | $ | 136,006 | $ | (293 | ) | $ | 217,337 | $ | 353,371 | ||||||||||
Exercise of stock options, net of tax | 326 | 3 | 4,274 | — | — | 4,277 | ||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan | 14 | — | 163 | — | — | 163 | ||||||||||||||||
Vesting of restricted stock units | 103 | 1 | — | — | — | 1 | ||||||||||||||||
Stock-based compensation | — | — | 1,285 | — | — | 1,285 | ||||||||||||||||
Net income | — | — | — | — | 23,162 | 23,162 | ||||||||||||||||
Change in fair value of hedges, net of tax of $4 | — | — | — | 8 | — | 8 | ||||||||||||||||
Balance at July 31, 2012 | 32,583 | $ | 325 | $ | 141,728 | $ | (285 | ) | $ | 240,499 | $ | 382,267 |
See notes to consolidated financial statements.
4
CONN'S INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Six Months Ended July 31, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 41,338 | $ | 23,162 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 5,675 | 4,596 | |||||
Amortization | 2,237 | 2,329 | |||||
Provision for bad debts and uncollectible interest | 39,856 | 25,907 | |||||
Stock-based compensation | 1,872 | 1,285 | |||||
Excess tax benefits from stock-based compensation | (4,548 | ) | (472 | ) | |||
Store closing costs | — | 163 | |||||
Provision for deferred income taxes | (1,005 | ) | 2,692 | ||||
Gain on sale of property and equipment | (38 | ) | (104 | ) | |||
Discounts and accretion on promotional credit | — | (162 | ) | ||||
Change in operating assets and liabilities: | |||||||
Customer accounts receivable | (129,012 | ) | (47,776 | ) | |||
Other accounts receivable | 7,164 | 3,165 | |||||
Inventories | (16,876 | ) | (7,624 | ) | |||
Prepaid expenses and other assets | 170 | 112 | |||||
Accounts payable | 11,640 | 20,597 | |||||
Accrued expenses | 6,392 | (5,997 | ) | ||||
Income taxes payable | (4,329 | ) | 1,359 | ||||
Deferred revenues and allowances | 276 | (766 | ) | ||||
Net cash (used in) provided by operating activities | (39,188 | ) | 22,466 | ||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (19,310 | ) | (11,217 | ) | |||
Proceeds from sale of property and equipment | 47 | 350 | |||||
Net cash used in investing activities | (19,263 | ) | (10,867 | ) | |||
Cash flows from financing activities | |||||||
Borrowings under lines of credit | 181,306 | 94,745 | |||||
Payments on lines of credit | (109,737 | ) | (176,495 | ) | |||
Proceeds from issuance of asset-backed notes, net of original issue discount | — | 103,025 | |||||
Payments on asset-backed notes | (32,513 | ) | (27,444 | ) | |||
Change in restricted cash | 4,717 | (8,292 | ) | ||||
Net proceeds from stock issued under employee benefit plans | 9,954 | 3,968 | |||||
Excess tax benefits from stock-based compensation | 4,548 | 472 | |||||
Other | 126 | (2,648 | ) | ||||
Net cash provided by (used in) financing activities | 58,401 | (12,669 | ) | ||||
Net decrease in cash and cash equivalents | (50 | ) | (1,070 | ) | |||
Cash and cash equivalents | |||||||
Beginning of period | 3,849 | 6,265 | |||||
End of period | $ | 3,799 | $ | 5,195 |
See notes to consolidated financial statements.
5
CONN'S INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Summary of Significant Accounting Policies
Basis of Presentation. The accompanying unaudited, condensed consolidated financial statements of Conn’s, Inc. and all of its wholly-owned subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The accompanying financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature, except as otherwise described herein. The Company’s business is moderately seasonal, with a higher portion of sales and operating profit realized during the quarter that ends January 31, due primarily to the holiday selling season. Operating results for the three-month period ended July 31, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending January 31, 2014. The financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2013, filed with the Securities and Exchange Commission on April 4, 2013.
The Company’s balance sheet at January 31, 2013, has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for a complete financial presentation. Please see the Company’s Annual Report on Form 10-K for a complete presentation of the audited financial statements for the fiscal year ended January 31, 2013, together with all required footnotes, and for a complete presentation and explanation of the components and presentations of the financial statements.
Principles of Consolidation. The consolidated financial statements include the accounts of Conn’s, Inc. and its wholly-owned subsidiaries. Conn’s, Inc. is a holding company with no independent assets or operations other than its investments in its subsidiaries. All material intercompany transactions and balances have been eliminated in consolidation.
In April 2012, the Company transferred certain customer receivables to a bankruptcy-remote, variable-interest entity (“VIE”) in connection with a securitization. The VIE, which is consolidated within the accompanying financial statements, issued debt secured by the customer receivables that were transferred to it, which were included in customer accounts receivable and long-term portion of customer accounts receivable on the consolidated balance sheet as of January 31, 2013. On April 15, 2013, the VIE redeemed the then outstanding asset-backed notes and the remaining customer receivables were transferred back to the Company.
The Company determined that the VIE should be consolidated within its financial statements due to the fact that it qualified as the primary beneficiary of the VIE based on the following considerations:
• | The Company directed the activities that generated the customer receivables that were transferred to the VIE; |
• | The Company directed the servicing activities related to the collection of the customer receivables transferred to the VIE; |
• | The Company absorbed losses incurred by the VIE to the extent of its interest in the VIE before any other investors incurred losses; and |
• | The Company had the right to receive benefits generated by the VIE after paying the contractual amounts due to the other investors. |
Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
6
Earnings per Share. Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share include the dilutive effects of any stock options and restricted stock units granted, to the extent not anti-dilutive, which is calculated using the treasury-stock method. The following table sets forth the shares outstanding for the earnings per share calculations:
Three Months Ended July 31, | |||||
(in thousands) | 2013 | 2012 | |||
Weighted average common shares outstanding - Basic | 35,777 | 32,404 | |||
Assumed exercise of stock options | 859 | 611 | |||
Unvested restricted stock units | 213 | 104 | |||
Weighted average common shares outstanding - Diluted | 36,849 | 33,119 |
Six Months Ended July 31, | |||||
(in thousands) | 2013 | 2012 | |||
Weighted average common shares outstanding - Basic | 35,549 | 32,304 | |||
Assumed exercise of stock options | 926 | 596 | |||
Unvested restricted stock units | 213 | 117 | |||
Weighted average common shares outstanding - Diluted | 36,688 | 33,017 |
There were no anti-dilutive stock options nor restricted stock units for the three and six months ended July 31, 2013.
The weighted average number of stock options and restricted stock units not included in the calculation due to their anti-dilutive effect was 1.0 million and 1.2 million for the three and six months ended July 31, 2012, respectively.
Fair Value of Financial Instruments. The fair value of cash and cash equivalents and accounts payable approximate their carrying amounts because of the short maturity of these instruments. The fair value of customer accounts receivables, determined using a discounted cash flow analysis, approximates their carrying amount. The fair value of the Company’s debt approximates carrying value due to the recent date at which the facility has been renewed. The Company’s interest rate cap options are presented on the balance sheet at fair value. Fair value of these instruments were determined using Level 2 inputs of the GAAP hierarchy, which are defined as inputs not quoted in active markets, but are either directly or indirectly observable.
2. Charges and Credits
The company recorded the following charges during the first six months of fiscal year 2013:
• | During the three months ended July 31, 2012, the Company incurred $346 thousand in pre-tax costs ($224 thousand after-tax) in connection with the relocation of certain of its corporate operations from Beaumont to The Woodlands, Texas. This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations. |
• | During the three months ended April 30, 2012, the Company accrued the lease buyout costs related to one of its store closures and revised its estimate of future obligations related to its other closed stores. This resulted in a pre-tax charge of $163 thousand ($106 thousand after-tax). This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations. |
3. Supplemental Disclosure of Customer Receivables
Customer accounts receivable are originated at the time of sale and delivery of the various products and services. The Company records the amount of principal and accrued interest on customer receivables that is expected to be collected within the next twelve months, based on contractual terms, in current assets on its consolidated balance sheet. Those amounts expected to be collected after twelve months, based on contractual terms, are included in long-term assets. Typically, customer receivables are considered delinquent if a payment has not been received on the scheduled due date. Accounts that are delinquent more than 209 days as of
7
the end of a month are charged-off against the allowance for doubtful accounts and interest accrued subsequent to the last payment is reversed and charged against the allowance for uncollectible interest.
As part of its efforts in mitigating losses on its accounts receivable, the Company may make loan modifications to a borrower experiencing financial difficulty that are intended to maximize the net cash flow after expenses, and avoid the need for repossession of collateral. The Company may extend the loan term, refinance or otherwise re-age an account. Accounts that have been re-aged in excess of three months or refinanced are considered Troubled Debt Restructurings (“TDR”).
The Company uses risk-rating criteria to differentiate underwriting requirements, potentially requiring differing down payment and initial application and documentation criteria. The following tables present quantitative information about the receivables portfolio managed by the Company, segregated by segment:
Total Outstanding Balance | |||||||||||||||||||||||
Customer Accounts Receivable | 60 Days Past Due (1) | Re-aged (1) | |||||||||||||||||||||
(in thousands) | July 31, 2013 | January 31, 2013 | July 31, 2013 | January 31, 2013 | July 31, 2013 | January 31, 2013 | |||||||||||||||||
Customer accounts receivable | $ | 802,747 | $ | 702,737 | $ | 55,604 | $ | 41,704 | $ | 50,520 | $ | 47,757 | |||||||||||
Restructured accounts (2) | 40,324 | 38,807 | 13,554 | 11,135 | 40,176 | 38,671 | |||||||||||||||||
Total receivables managed | $ | 843,071 | $ | 741,544 | $ | 69,158 | $ | 52,839 | $ | 90,696 | $ | 86,428 |
Allowance for uncollectible accounts related to the credit portfolio | (53,524 | ) | (43,911 | ) | |||
Allowance for promotional credit programs | (9,330 | ) | (6,572 | ) | |||
Short-term portion of customer accounts receivable, net | (428,083 | ) | (378,050 | ) | |||
Long-term portion of customer accounts receivable, net | $ | 352,134 | $ | 313,011 |
(1) | Amounts are based on end of period balances. As an account can become past due after having been re-aged, accounts may be presented in both the past due and re-aged columns shown above. The amounts included within both the past due and re-aged columns shown above as of July 31, 2013 and January 31, 2013 were $25.8 million and $20.7 million, respectively. The total amount of customer receivables past due one day or greater was $204.0 million and $172.4 million as of July 31, 2013 and January 31, 2013, respectively. These amounts include the 60 days past due totals shown above. |
(2) | In addition to the amounts included in restructured accounts, there are $1.5 million and $1.9 million as of July 31, 2013 and January 31, 2013, respectively, of accounts re-aged four or more months included in the re-aged balance above that did not qualify as TDRs because they were not re-aged subsequent to January 31, 2011. |
Net Credit | Net Credit | ||||||||||||||||||||||||||||||
Average Balances | Charge-offs (1) | Average Balances | Charge-offs (1) | ||||||||||||||||||||||||||||
Three Months Ended July 31, | Three Months Ended July 31, | Six Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Customer accounts receivable | $ | 766,718 | $ | 609,253 | $ | 10,818 | $ | 8,389 | $ | 741,108 | $ | 600,299 | $ | 19,661 | $ | 15,932 | |||||||||||||||
Restructured accounts | 39,935 | 37,901 | 3,358 | 5,240 | 39,716 | 41,466 | 6,070 | 11,226 | |||||||||||||||||||||||
Total receivables managed | $ | 806,653 | $ | 647,154 | $ | 14,176 | $ | 13,629 | $ | 780,824 | $ | 641,765 | $ | 25,731 | $ | 27,158 |
(1) | Charge-offs include the principal amount of losses (excluding accrued and unpaid interest) net of recoveries which include principal collections during the period shown of previously charged-off balances. |
8
Following is the activity in the Company’s balance in the allowance for doubtful accounts and uncollectible interest for customer receivables for the six months ended July 31, 2013 and 2012:
Six Months Ended July 31, 2013 | Six Months Ended July 31, 2012 | ||||||||||||||||||||||
(in thousands) | Customer Accounts Receivable | Restructured Accounts | Total | Customer Accounts Receivable | Restructured Accounts | Total | |||||||||||||||||
Allowance at beginning of period | $ | 27,702 | $ | 16,209 | $ | 43,911 | $ | 24,518 | $ | 25,386 | $ | 49,904 | |||||||||||
Provision(1) | 32,526 | 7,330 | 39,856 | 20,491 | 5,416 | 25,907 | |||||||||||||||||
Principal charge-offs(2) | (21,039 | ) | (6,496 | ) | (27,535 | ) | (17,316 | ) | (12,202 | ) | (29,518 | ) | |||||||||||
Interest charge-offs | (3,447 | ) | (1,064 | ) | (4,511 | ) | (2,726 | ) | (1,921 | ) | (4,647 | ) | |||||||||||
Recoveries(2) | 1,378 | 425 | 1,803 | 1,386 | 974 | 2,360 | |||||||||||||||||
Allowance at end of period | $ | 37,120 | $ | 16,404 | $ | 53,524 | $ | 26,353 | $ | 17,653 | $ | 44,006 |
(1) | Includes provision for uncollectible interest, which is included in finance charges and other. |
(2) | Charge-offs include the principal amount of losses (excluding accrued and unpaid interest), and recoveries include principal collections during the period shown of previously charged-off balances. These amounts represent net charge-offs. |
The Company records an allowance for doubtful accounts, including estimated uncollectible interest, for its customer accounts receivable, based on its historical cash collections and net loss experience using a projection of monthly delinquency performance, cash collections and losses. In addition to pre-charge-off cash collections and charge-off information, estimates of post-charge-off recoveries, including cash payments, amounts realized from the repossession of the products financed and, at times, payments received under credit insurance policies are also considered.
The Company determines reserves for those accounts that are TDRs based on the present value of cash flows expected to be collected over the life of those accounts. The excess of the carrying amount over the discounted cash flow amount is recorded as a reserve for loss on those accounts.
The Company typically only places accounts in non-accrual status when legally required. Payment received on non-accrual loans will be applied to principal and reduce the amount of the loan. Interest accrual is resumed on those accounts once a legally-mandated settlement arrangement is reached or other payment arrangements are made with the customer. Customer receivables in non-accrual status were $10.1 million and $9.0 million at July 31, 2013 and January 31, 2013, respectively. Customer receivables that were past due 90 days or more and still accruing interest totaled $45.3 million and $36.6 million at July 31, 2013 and January 31, 2013, respectively.
4. Supplemental Disclosure of Finance Charges and Other Revenue
The following is a summary of the classification of the amounts included as finance charges and other for the three and six months ended July 31, 2013 and 2012:
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Interest income and fees on customer receivables | $ | 36,397 | $ | 29,817 | $ | 69,407 | $ | 58,457 | |||||||
Insurance commissions | 10,289 | 5,688 | 18,556 | 10,722 | |||||||||||
Other | 291 | 276 | 629 | 516 | |||||||||||
Finance charges and other | $ | 46,977 | $ | 35,781 | $ | 88,592 | $ | 69,695 |
Interest income and fees on customer receivables is reduced by provisions for uncollectible interest of $3.1 million and $2.2 million, respectively, for the three months ended July 31, 2013 and 2012, and $5.2 million and $4.0 million, respectively, for the six months ended July 31, 2013 and 2012. The amount included in interest income and fees on customer receivables related to TDR accounts was $0.9 million and $1.0 million for each of the three months ended July 31, 2013 and 2012, respectively, and $2.1 million and $2.2 million for each of the six months ended July 31, 2013 and 2012, respectively. The Company recognizes interest income on TDR accounts using the interest income method, which requires reporting interest income equal to the increase
9
in the net carrying amount of the loan attributable to the passage of time. Cash proceeds and other adjustments are applied to the net carrying amount of TDR accounts such that it always equals the present value of expected future cash flows.
5. Accrual for Store Closures
During the fiscal years ended January 31, 2013 and 2012, the Company closed two and 11 retail locations, respectively, that did not perform at a level the Company expects for mature store locations. Ten of the stores which were closed had unexpired leases, resulting in an accrual for the present value of remaining lease obligations and anticipated ancillary occupancy costs, net of estimated sublease income. Revisions to these projections for changes in estimated marketing times and sublease rates are made to the obligation as further information related to the actual terms and costs become available. The estimates were calculated using Level 2 fair value inputs. The following table presents detail of the activity in the accrual for store closures during the six months ended July 31, 2013 and 2012:
Six Months Ended July 31, | |||||||
(in thousands) | 2013 | 2012 | |||||
Balance at beginning of period | $ | 5,071 | $ | 8,106 | |||
Accrual for closures | — | 450 | |||||
Change in estimate | — | (287 | ) | ||||
Cash payments | (1,047 | ) | (2,187 | ) | |||
Balance at end of period | $ | 4,024 | $ | 6,082 |
Balance sheet presentation: | July 31, 2013 | ||
Accrued expenses | $ | 2,452 | |
Other long-term liabilities | 1,572 | ||
$ | 4,024 |
The cash payments include payments made for facility rent and related costs.
6. Debt and Letters of Credit
The Company’s long-term debt consisted of the following at the period ended:
(in thousands) | July 31, 2013 | January 31, 2013 | |||||
Asset-based revolving credit facility | $ | 333,970 | $ | 262,401 | |||
Asset-backed notes, net of discount of $205 | — | 32,307 | |||||
Other long-term debt | 713 | 349 | |||||
Total debt | 334,683 | 295,057 | |||||
Less current portion of debt | 385 | 32,526 | |||||
Long-term debt | $ | 334,298 | $ | 262,531 |
The Company’s asset-based revolving credit facility with a syndicate of banks was expanded in March 2013 with capacity increasing from $545 million to $585 million. The Company’s revolving credit facility, which matures in September 2016, provides funding based on a borrowing base calculation that includes customer accounts receivable and inventory. The amended and restated credit facility bears interest at LIBOR plus a spread ranging from 275 basis points to 350 basis points, based on a leverage ratio (defined as total liabilities to tangible net worth). In addition to the leverage ratio, the revolving credit facility includes a fixed charge coverage requirement, a minimum customer receivables cash recovery percentage requirement and a net capital expenditures limit. The asset-based revolving credit facility restricts the amount of dividends the Company can pay and is secured by the assets of the Company not otherwise encumbered.
10
On April 30, 2012, the Company’s VIE issued $103.7 million of asset-backed notes which bore interest at 4.0% and were sold at a discount to deliver a 5.21% yield, before considering transaction costs. The principal balance of the notes, which was secured by certain customer receivables, was reduced on a monthly basis by collections on the underlying customer receivables after the payment of interest and other expenses of the VIE. While the final maturity for the notes was April 2016, the Company repaid the outstanding note balance in April 2013. In connection with the early repayment of the asset-backed notes, the Company accelerated the amortization of deferred financing cost resulting in an additional $0.4 million of interest expense during the first quarter of fiscal 2014.
The Company was in compliance with all of its financial covenants at July 31, 2013.
As of July 31, 2013, the Company had immediately available borrowing capacity of approximately $225.2 million under its asset-based revolving credit facility, net of standby letters of credit issued, for general corporate purposes. The Company also had $24.5 million that may become available under its asset-based revolving credit facility if it grows the balance of eligible customer receivables and its total eligible inventory balances. The Company pays additional fees in the amount of 25 basis points for the additional commitment amount.
The Company’s asset-based revolving credit facility provides it the ability to utilize letters of credit to secure its deductibles under the Company’s property and casualty insurance programs, among other acceptable uses. At July 31, 2013, the Company had outstanding letters of credit of $1.3 million under this facility. The maximum potential amount of future payments under these letter of credit facilities is considered to be the aggregate face amount of each letter of credit commitment, which totals $1.3 million as of July 31, 2013.
7. Contingencies
The Company is involved in routine litigation and claims incidental to its business from time to time, and, as required, has accrued its estimate of the probable costs for the resolution of these matters, which, individually or in the aggregate, are not expected to have a material adverse effect on the Company's financial position, results of operations or cash flows. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. However, the results of these proceedings cannot be predicted with certainty, and changes in facts and circumstances could impact the Company’s estimate of reserves for litigation.
11
8. Segment Reporting
Financial information by segment is presented in the following tables:
Three Months Ended July 31, 2013 | Three Months Ended July 31, 2012 | ||||||||||||||||||||||
(in thousands) | Retail | Credit | Total | Retail | Credit | Total | |||||||||||||||||
Revenues | |||||||||||||||||||||||
Product sales | $ | 203,463 | $ | — | $ | 203,463 | $ | 156,026 | $ | — | $ | 156,026 | |||||||||||
Repair service agreement commissions | 17,166 | — | 17,166 | 12,355 | — | 12,355 | |||||||||||||||||
Service revenues | 3,083 | — | 3,083 | 3,274 | — | 3,274 | |||||||||||||||||
Total net sales | 223,712 | — | 223,712 | 171,655 | — | 171,655 | |||||||||||||||||
Finance charges and other | 290 | 46,687 | 46,977 | 276 | 35,505 | 35,781 | |||||||||||||||||
Total revenues | 224,002 | 46,687 | 270,689 | 171,931 | 35,505 | 207,436 | |||||||||||||||||
Cost and expenses | |||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 136,040 | — | 136,040 | 110,910 | — | 110,910 | |||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost | 1,318 | — | 1,318 | 1,441 | — | 1,441 | |||||||||||||||||
Selling, general and administrative expense (a) | 60,910 | 17,847 | 78,757 | 46,508 | 12,873 | 59,381 | |||||||||||||||||
Provision for bad debts | 72 | 21,310 | 21,382 | 189 | 12,015 | 12,204 | |||||||||||||||||
Charges and credits | — | — | — | 346 | — | 346 | |||||||||||||||||
Total cost and expense | 198,340 | 39,157 | 237,497 | 159,394 | 24,888 | 184,282 | |||||||||||||||||
Operating income | 25,662 | 7,530 | 33,192 | 12,537 | 10,617 | 23,154 | |||||||||||||||||
Interest expense | — | 3,135 | 3,135 | — | 4,874 | 4,874 | |||||||||||||||||
Other income, net | (32 | ) | — | (32 | ) | (6 | ) | — | (6 | ) | |||||||||||||
Income before income taxes | $ | 25,694 | $ | 4,395 | $ | 30,089 | $ | 12,543 | $ | 5,743 | $ | 18,286 |
July 31, 2013 | January 31, 2013 | ||||||||||||||||||||||
(in thousands) | Retail | Credit | Total | Retail | Credit | Total | |||||||||||||||||
Total assets | $ | 218,741 | $ | 804,719 | $ | 1,023,460 | $ | 188,609 | $ | 721,248 | $ | 909,857 |
12
Six Months Ended July 31, 2013 | Six Months Ended July 31, 2012 | ||||||||||||||||||||||
(in thousands) | Retail | Credit | Total | Retail | Credit | Total | |||||||||||||||||
Revenues | |||||||||||||||||||||||
Product sales | $ | 394,323 | $ | — | $ | 394,323 | $ | 308,141 | $ | — | $ | 308,141 | |||||||||||
Repair service agreement commissions | 33,155 | — | 33,155 | 23,747 | — | 23,747 | |||||||||||||||||
Service revenues | 5,682 | — | 5,682 | 6,704 | — | 6,704 | |||||||||||||||||
Total net sales | 433,160 | — | 433,160 | 338,592 | — | 338,592 | |||||||||||||||||
Finance charges and other | 629 | 87,963 | 88,592 | 517 | 69,178 | 69,695 | |||||||||||||||||
Total revenues | 433,789 | 87,963 | 521,752 | 339,109 | 69,178 | 408,287 | |||||||||||||||||
Cost and expenses | |||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 259,497 | — | 259,497 | 219,353 | — | 219,353 | |||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost | 2,724 | — | 2,724 | 2,991 | — | 2,991 | |||||||||||||||||
Selling, general and administrative expense (a) | 118,420 | 33,592 | 152,012 | 92,557 | 26,480 | 119,037 | |||||||||||||||||
Provision for bad debts | 186 | 35,133 | 35,319 | 401 | 20,988 | 21,389 | |||||||||||||||||
Charges and credits | — | — | — | 509 | — | 509 | |||||||||||||||||
Total cost and expense | 380,827 | 68,725 | 449,552 | 315,811 | 47,468 | 363,279 | |||||||||||||||||
Operating income | 52,962 | 19,238 | 72,200 | 23,298 | 21,710 | 45,008 | |||||||||||||||||
Interest expense | — | 7,006 | 7,006 | — | 8,633 | 8,633 | |||||||||||||||||
Other income, net | (38 | ) | — | (38 | ) | (102 | ) | — | (102 | ) | |||||||||||||
Income before income taxes | $ | 53,000 | $ | 12,232 | $ | 65,232 | $ | 23,400 | $ | 13,077 | $ | 36,477 |
(a) | Selling, general and administrative expenses include the direct expenses of the retail and credit operations, allocated overhead expenses and a charge to the credit segment to reimburse the retail segment for expenses it incurs related to occupancy, personnel, advertising and other direct costs of the retail segment which benefit the credit operations by sourcing credit customers and collecting payments. The reimbursement received by the retail segment from the credit segment is estimated using an annual rate of 2.5% times the average portfolio balance for each applicable period. The amount of overhead allocated to each segment was $2.5 million and $2.0 million for the three months ended July 31, 2013 and 2012, respectively, and $5.1 million and $4.2 million for the six months ended July 31, 2013 and 2012, respectively. The amount of reimbursement made to the retail segment by the credit segment was $5.0 million and $4.0 million for the three months ended July 31, 2013 and 2012, respectively, and $9.7 million and $8.0 million for the six months ended July 31, 2013 and 2012, respectively. |
13
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Unless the context otherwise indicates, references to “Conn’s,” the “Company,” “we,” “us,” and “our” refer to the consolidated business operations of Conn’s, Inc. and all of its direct and indirect subsidiaries, limited liability companies and limited partnerships.
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements include information concerning our future financial performance, business strategy, plans, goals and objectives. Statements containing the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should,” or the negative of such terms or other similar expressions are generally forward-looking in nature and not historical facts. Although we believe that the expectations, opinions, projections, and comments reflected in these forward-looking statements are reasonable, we can give no assurance that such statements will prove to be correct. A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by our forward-looking statements including, but not limited to: general economic conditions impacting our customers or potential customers; our ability to continue existing or offer new customer financing programs; changes in the delinquency status of our credit portfolio; higher than anticipated net charge-offs in the credit portfolio; the success of our planned opening of new stores and the updating of existing stores; technological and market developments and sales trends for our major product offerings; our ability to fund our operations, capital expenditures, debt repayment and expansion from cash flows from operations, borrowings from our revolving credit facility, and proceeds from accessing debt or equity markets; and the other risks detailed in our United States Securities and Exchange Commission (“SEC”) reports, including but not limited to, our Annual Report on Form 10-K for our fiscal year ended January 31, 2013. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we are not obligated to publicly release any revisions or update to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.
General
Conn’s is a leading specialty retailer that offers a broad selection of high-quality, branded durable consumer goods and related services in addition to a proprietary credit solution for its core credit constrained consumers. We operate a highly integrated and scalable business through our retail stores and website. Our complementary product offerings include home appliances, furniture and mattresses, consumer electronics and home office products from leading global brands across a wide range of price points. Our credit offering provides financing solutions to a large, underserved population of credit constrained consumers who typically are unbanked and have credit scores between 550 and 650. We provide customers the opportunity to comparison shop across brands with confidence in our low prices as well as affordable monthly payment options, next day delivery and installation, and product repair service. We believe our large, attractively merchandised stores and credit solutions offer a distinctive shopping experience compared to other retailers that target our core customer demographic.
We operate over 70 retail locations in Texas, Louisiana, Oklahoma, New Mexico and Arizona. The Company’s primary product categories include:
• | Home appliance, including refrigerators, freezers, washers, dryers, dishwashers and ranges; |
• | Furniture and mattress, including furniture and related accessories for the living room, dining room and bedroom, as well as both traditional and specialty mattresses; |
• | Consumer electronic, including LCD, LED, 3-D and plasma televisions, Blu-ray players, home theater and video game products, camcorders, digital cameras, and portable audio equipment; and |
• | Home office, including computers, tablets, printers and accessories. |
Additionally, the Company offers a variety of products on a seasonal basis, including lawn and garden equipment, room air conditioners and outdoor furniture.
Our stores typically range in size from 18,000 to 50,000 square feet and are predominately located in areas densely populated by our core customer and are typically anchor stores in strip malls. We utilize a “good-better-best” merchandising strategy that offers approximately 2,300 branded products from approximately 200 manufacturers and distributors in a wide range of price points. Our commissioned sales, consumer credit and service personnel are well-trained and knowledgeable to assist our customers with product selection and the credit application process. We also provide additional services including next day delivery and installation capabilities, and product repair or replacement services for most items sold in our stores.
14
Unlike many of our competitors, we provide multiple financing options to address various customer needs including a proprietary in-house credit program, a third-party financing program and a third-party rent-to-own payment program. The majority of our credit customers use our in-house credit program and typically have a credit score of between 550 and 650, with the average score of new applicants for the three months ended July 31, 2013 of 601. For customers who do not qualify for our in-house program, we offer rent-to-own payment plans through RAC Acceptance. For customers with high credit scores, we have partnered with GE Capital to offer long-term, no interest and revolving credit plans. RAC Acceptance and GE Capital manage their respective underwriting decisions, management and collection of their credit programs. For the three months ended July 31, 2013, we financed approximately 76.8% of our retail sales, including down payments, under our in-house financing program.
We believe our extensive brand and product selection, competitive pricing, financing alternatives and supporting services combined with our customer service-focused store associates make us an attractive alternative to appliance and electronics superstores, department stores and other national, regional, local and internet retailers.
Due to the holiday selling season, our business is moderately seasonal, with a greater share of our revenues, operating and net income historically realized during the quarter ending January 31.
Operational Changes and Operating Environment
We have implemented, continued to focus on, or modified operating initiatives that we believe should positively impact future results, including:
• | Opening expanded Conn’s HomePlus stores in new markets. During the first six months of 2013, we opened new stores in Mesa, Arizona; Phoenix, Arizona; Las Cruces, New Mexico; and Tulsa, Oklahoma, and we plan to open 6 to 8 additional new stores by the end of fiscal year 2014; |
• | Remodeling existing stores utilizing the new Conn’s HomePlus format to increase retail square footage and improve our customers shopping experience; |
• | Expanding and enhancing our product offering of higher-margin furniture and mattresses; |
• | Focusing on higher-price, higher-margin products to improve operating performance; |
• | Reviewing our existing store locations to ensure the customer demographics and retail sales opportunity are sufficient to achieve our store performance expectations, and selectively closing or relocating stores to achieve those goals. In this regard, we closed a total of 13 retail locations in fiscal 2012 and 2013, collectively, that did not perform at the level we expect for mature store locations; |
• | Assessing the ability to approve customers being declined today, as retail margin and portfolio yield increases may provide the ability to finance these customers profitably; and |
• | Focusing on improving the execution within our collection operations to reduce delinquency rates and future charge-offs. |
While we have benefited from our operations being historically concentrated in the Texas, Louisiana and Oklahoma region in the past, continued weakness in the national and state economies, including instability in the financial markets and the volatility of oil and natural gas prices, have and will present significant challenges to our operations in the coming quarters.
15
Customer Receivable Portfolio Data
The following tables present, for comparison purposes, information about our credit portfolios (dollars in thousands, except average outstanding customer balance):
As of July 31, | |||||||
2013 | 2012 | ||||||
Total outstanding balance | $ | 843,071 | $ | 661,740 | |||
Weighted average credit score of outstanding balances | 595 | 602 | |||||
Percent of total outstanding balances represented by balances over 36 months from origination(1) | 0.7 | % | 1.4 | % | |||
Average outstanding customer balance | $ | 1,622 | $ | 1,436 | |||
Number of active accounts | 519,867 | 460,675 | |||||
Account balances 60+ days past due(2) | $ | 69,158 | $ | 49,763 | |||
Percent of balances 60+ days past due to total outstanding balance(3) | 8.2 | % | 7.5 | % | |||
Total account balances reaged(2) | $ | 91,067 | $ | 70,969 | |||
Percent of re-aged balances to total outstanding balance | 10.8 | % | 10.7 | % | |||
Account balances re-aged more than six months | $ | 19,891 | $ | 21,475 | |||
Percent of total bad debt allowance to total outstanding customer receivable balance | 6.3 | % | 6.7 | % | |||
Percent of total outstanding balance represented by promotional receivables | 31.9 | % | 21.0 | % |
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Total applications processed(4) | 215,850 | 184,898 | 414,895 | 363,412 | |||||||||||
Weighted average origination credit score of sales financed | 601 | 615 | 601 | 615 | |||||||||||
Total applications approved(4) | 51.7 | % | 49.1 | % | 51.6 | % | 47.6 | % | |||||||
Average down payment | 3.1 | % | 3.0 | % | 3.5 | % | 3.7 | % | |||||||
Average total outstanding balance | $ | 806,653 | $ | 647,154 | $ | 780,825 | $ | 641,765 | |||||||
Bad debt charge-offs (net of recoveries) | $ | 14,176 | $ | 13,629 | $ | 25,731 | $ | 27,158 | |||||||
Percent of bad debt charge-offs (net of recoveries) to average outstanding balance, annualized | 7.0 | % | 8.4 | % | 6.6 | % | 8.5 | % | |||||||
Payment rate(5) | 5.2 | % | 5.2 | % | 5.7 | % | 5.7 | % | |||||||
Percent of retail sales paid for by: | |||||||||||||||
Third party financing | 12.2 | % | 15.8 | % | 12.0 | % | 14.2 | % | |||||||
In-house financing, including down payment received | 76.8 | % | 69.4 | % | 75.4 | % | 68.1 | % | |||||||
Third party rent-to-own options | 2.5 | % | 3.2 | % | 3.1 | % | 3.5 | % | |||||||
Total | 91.5 | % | 88.4 | % | 90.5 | % | 85.8 | % |
(1) | Includes installment accounts only. |
(2) | Accounts that become delinquent after being re-aged are included in both the delinquency and re-aged amounts. |
(3) | The increase in delinquency rate was due primarily to execution issues within the Company's collection operations experienced during the second quarter of fiscal 2014. |
(4) | Total applications approved data for three and six months ended July 31, 2012 revised to conform calculation of approval status. |
(5) | Three and six month average of gross cash payments as a percentage of gross principal balances outstanding at the beginning of each month in the period. |
16
Historical Static Loss Table
The following static loss analysis calculates the cumulative percentage of balances charged off, based on the year the credit account was originated and the period the balance was charged off. The percentage computed below is calculated by dividing the cumulative net amount charged off since origination by the total balance of accounts originated during the applicable fiscal year. The net charge-off was determined by estimating, on a pro rata basis, the amount of the recoveries received during a period that was allocable to the applicable origination period.
Cumulative loss rate as a % of balance originated (a) | ||||||||||
Fiscal Year | Years from origination | |||||||||
of Origination | — | 1 | 2 | 3 | Terminal (b) | |||||
2005 | 0.3% | 1.8% | 3.5% | 4.4% | 5.1% | |||||
2006 | 0.3% | 1.9% | 3.6% | 4.8% | 5.8% | |||||
2007 | 0.2% | 1.7% | 3.5% | 4.8% | 5.8% | |||||
2008 | 0.2% | 1.8% | 3.6% | 5.1% | 5.9% | |||||
2009 | 0.2% | 2.1% | 4.6% | 6.1% | 6.6% | |||||
2010 | 0.2% | 2.4% | 4.6% | 6.0% | 6.1% | |||||
2011 | 0.4% | 2.6% | 5.2% | 5.7% | ||||||
2012 | 0.2% | 3.1% | 4.5% | |||||||
2013 | 0.4% | 2.1% |
(a) | The most recent percentages in years from origination 1 through 3 include loss data through July 31, 2013, and are not comparable to prior fiscal year accumulated net charge-off percentages in the same column. |
(b) | The terminal loss percentage presented represents the point at which that pool of loans has reached its maximum loss rate. |
17
Results of Operations
The presentation of our results of operations may not be comparable to some other retailers since we include the cost of our in-home delivery and installation service as part of selling, general and administrative expense. Similarly, we include the cost related to operating our purchasing function in selling, general and administrative expense. It is our understanding that other retailers may include such costs as part of their cost of goods sold.
The following tables present certain operations information, on a consolidated and segment basis:
Consolidated:
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Revenues | |||||||||||||||||||||||
Product sales | $ | 203,463 | $ | 156,026 | $ | 47,437 | $ | 394,323 | $ | 308,141 | $ | 86,182 | |||||||||||
Repair service agreement commissions | 17,166 | 12,355 | 4,811 | 33,155 | 23,747 | 9,408 | |||||||||||||||||
Service revenues | 3,083 | 3,274 | (191 | ) | 5,682 | 6,704 | (1,022 | ) | |||||||||||||||
Total net sales | 223,712 | 171,655 | 52,057 | 433,160 | 338,592 | 94,568 | |||||||||||||||||
Finance charges and other | 46,977 | 35,781 | 11,196 | 88,592 | 69,695 | 18,897 | |||||||||||||||||
Total revenues | 270,689 | 207,436 | 63,253 | 521,752 | 408,287 | 113,465 | |||||||||||||||||
Cost and expenses | |||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 136,040 | 110,910 | 25,130 | 259,497 | 219,353 | 40,144 | |||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost | 1,318 | 1,441 | (123 | ) | 2,724 | 2,991 | (267 | ) | |||||||||||||||
Selling, general and administrative expense (a) | 78,757 | 59,381 | 19,376 | 152,012 | 119,037 | 32,975 | |||||||||||||||||
Provision for bad debts | 21,382 | 12,204 | 9,178 | 35,319 | 21,389 | 13,930 | |||||||||||||||||
Charges and credits | — | 346 | (346 | ) | — | 509 | (509 | ) | |||||||||||||||
Total cost and expenses | 237,497 | 184,282 | 53,215 | 449,552 | 363,279 | 86,273 | |||||||||||||||||
Operating income | 33,192 | 23,154 | 10,038 | 72,200 | 45,008 | 27,192 | |||||||||||||||||
Interest expense | 3,135 | 4,874 | (1,739 | ) | 7,006 | 8,633 | (1,627 | ) | |||||||||||||||
Other income, net | (32 | ) | (6 | ) | (26 | ) | (38 | ) | (102 | ) | 64 | ||||||||||||
Income before income taxes | 30,089 | 18,286 | 11,803 | 65,232 | 36,477 | 28,755 | |||||||||||||||||
Provision for income taxes | 10,927 | 6,680 | 4,247 | 23,894 | 13,315 | 10,579 | |||||||||||||||||
Net income | $ | 19,162 | $ | 11,606 | $ | 7,556 | $ | 41,338 | $ | 23,162 | $ | 18,176 |
18
Retail Segment:
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Revenues | |||||||||||||||||||||||
Product sales | $ | 203,463 | $ | 156,026 | $ | 47,437 | $ | 394,323 | $ | 308,141 | $ | 86,182 | |||||||||||
Repair service agreement commissions | 17,166 | 12,355 | 4,811 | 33,155 | 23,747 | 9,408 | |||||||||||||||||
Service revenues | 3,083 | 3,274 | (191 | ) | 5,682 | 6,704 | (1,022 | ) | |||||||||||||||
Total net sales | 223,712 | 171,655 | 52,057 | 433,160 | 338,592 | 94,568 | |||||||||||||||||
Finance charges and other | 290 | 276 | 14 | 629 | 517 | 112 | |||||||||||||||||
Total revenues | 224,002 | 171,931 | 52,071 | 433,789 | 339,109 | 94,680 | |||||||||||||||||
Cost and expenses | |||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 136,040 | 110,910 | 25,130 | 259,497 | 219,353 | 40,144 | |||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost | 1,318 | 1,441 | (123 | ) | 2,724 | 2,991 | (267 | ) | |||||||||||||||
Selling, general and administrative expense (a) | 60,910 | 46,508 | 14,402 | 118,420 | 92,557 | 25,863 | |||||||||||||||||
Provision for bad debts | 72 | 189 | (117 | ) | 186 | 401 | (215 | ) | |||||||||||||||
Charges and credits | — | 346 | (346 | ) | — | 509 | (509 | ) | |||||||||||||||
Total cost and expenses | 198,340 | 159,394 | 38,946 | 380,827 | 315,811 | 65,016 | |||||||||||||||||
Operating income | 25,662 | 12,537 | 13,125 | 52,962 | 23,298 | 29,664 | |||||||||||||||||
Other income, net | (32 | ) | (6 | ) | (26 | ) | (38 | ) | (102 | ) | 64 | ||||||||||||
Income before income taxes | $ | 25,694 | $ | 12,543 | $ | 13,151 | $ | 53,000 | $ | 23,400 | $ | 29,600 |
Credit Segment:
Three Months Ended July 31, | Six Months Ended July 31, | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Revenues | |||||||||||||||||||||||
Finance charges and other | $ | 46,687 | $ | 35,505 | $ | 11,182 | $ | 87,963 | $ | 69,178 | $ | 18,785 | |||||||||||
Cost and expenses | |||||||||||||||||||||||
Selling, general and administrative expense (a) | 17,847 | 12,873 | 4,974 | 33,592 | 26,480 | 7,112 | |||||||||||||||||
Provision for bad debts | 21,310 | 12,015 | 9,295 | 35,133 | 20,988 | 14,145 | |||||||||||||||||
Total cost and expenses | 39,157 | 24,888 | 14,269 | 68,725 | 47,468 | 21,257 | |||||||||||||||||
Operating income | 7,530 | 10,617 | (3,087 | ) | 19,238 | 21,710 | (2,472 | ) | |||||||||||||||
Interest expense | 3,135 | 4,874 | (1,739 | ) | 7,006 | 8,633 | (1,627 | ) | |||||||||||||||
Income before income taxes | $ | 4,395 | $ | 5,743 | $ | (1,348 | ) | $ | 12,232 | $ | 13,077 | $ | (845 | ) |
(a) | Selling, general and administrative expenses include the direct expenses of the retail and credit operations, allocated overhead expenses and a charge to the credit segment to reimburse the retail segment for expenses it incurs related to occupancy, personnel, advertising and other direct costs of the retail segment which benefit the credit operations by sourcing credit customers and collecting payments. The reimbursement received by the retail segment from the credit segment is estimated using an annual rate of 2.5% times the average portfolio balance for each applicable period. The amount of overhead allocated to each segment was $2.5 million and $2.0 million for the three months ended July 31, 2013 and 2012, respectively, and $5.1 million and $4.2 million for the six months ended July 31, 2013 and 2012, respectively. The amount of reimbursement made to the retail segment by the credit segment was $5.0 million and $4.0 million for the three months ended July 31, 2013 and 2012, respectively, and $9.7 million and $8.0 million for the six months ended July 31, 2013 and 2012, respectively. |
19
Segment Overview
The following provides an overview of our retail and credit segment operations for the three and six months ended July 31, 2013. A detailed explanation of the changes in our operations for the comparative periods is included below:
Retail Segment
• | Revenues were $224.0 million for the quarter ended July 31, 2013, an increase of $52.1 million, or 30.3%, from the prior-year period. The increase in revenues during the quarter was primarily driven by an 18.4% increase in same store sales as well as new store openings. Revenues for the six months ended July 31, 2013 increased by 27.9% over the prior-year period, driven by same store sales growth of 17.5% and new store openings. |
• | Retail gross margin was 38.3% for the quarter ended July 31, 2013, an increase of 420 basis points over the 34.1% reported in the comparable quarter last year. This increase was driven by continued margin improvement across all major product categories due primarily to the continued focus on higher price-point, higher margin products and realization of sourcing opportunities. Retail gross margin for the six-month period increased from 33.9% in the prior-year period to 39.3% in the current period reflecting a favorable shift in product mix and margin expansion in each of the product categories. |
• | Selling, general and administrative (“SG&A”) expense was $60.9 million for the quarter ended July 31, 2013, an increase of $14.4 million, or 31.0%, over the quarter ended July 31, 2012. The SG&A expense increase was primarily due to higher sales-driven compensation and delivery costs, facility-related costs and advertising expenses. As a percent of segment revenues, SG&A expense was 27.2% in the current period, relatively flat when compared to the prior-year quarter as the leveraging effect of higher revenues was offset by the costs of new store openings. SG&A for the six months ended July 31, 2013 increased $25.9 million from the prior-year period but remained flat as a percentage of segment revenues. |
Credit Segment
• | Revenues were $46.7 million for the three months ended July 31, 2013, an increase of $11.2 million, or 31.5%, from the prior-year quarter. The increase was primarily driven by year-over-year growth in the average balance of the customer receivable portfolio. Total revenues for the six-month period increased by $18.8 million as compared to the prior year period also due to the rise in the average balance of the customer receivable portfolio. |
• | SG&A expense for the credit segment was $17.8 million for the quarter ended July 31, 2013, an increase of $5.0 million, or 38.6%, from the same quarter last year primarily due to increased compensation and related expenses. SG&A expense as a percent of revenues was 38.2% in the current year period, which compares to 36.3% in the prior-year period. For the six-month period, credit segment SG&A increased by $7.1 million also due to increased compensation and related expenses. |
• | Provision for bad debts was $21.3 million for the three months ended July 31, 2013, an increase of $9.3 million from the prior-year quarter. This additional provision was driven primarily by a $159.5 million, or 24.6%, year-over-year growth in the average receivable portfolio outstanding, which included an increase of $53.5 million during the current quarter. To a lesser extent, the provision for bad debt rose due to a 150 basis point deterioration in the delinquency rate for accounts greater than 60 days past due during the current quarter as a result of second quarter execution issues in our collection operations. The provision for bad debts increased $14.1 million for the six-month period also due to substantial growth in the portfolio balance and a deterioration in the delinquency rate for accounts greater than 60 days past due. |
• | Net interest expense for the quarter ended July 31, 2013 was $3.1 million, a decrease of $1.7 million from the prior-year period primarily due to a decline in our effective interest rate. The decline in our effective interest rate reflects the redemption of outstanding asset-backed notes over the twelve month period ended April 2013. For the six months ended July 31, 2013, net interest expense declined by $1.6 million also due to the asset-backed note repayment. Additionally, the Company recorded approximately $0.4 million of accelerated amortization of deferred financing costs related to the early repayment of asset-backed notes during the first quarter of fiscal 2014. |
20
Three months ended July 31, 2013 compared to three months ended July 31, 2012
Three Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Total net sales | $ | 223,712 | $ | 171,655 | $ | 52,057 | |||||
Finance charges and other | 46,977 | 35,781 | 11,196 | ||||||||
Total Revenues | $ | 270,689 | $ | 207,436 | $ | 63,253 |
The following table provides an analysis of net sales by product category in each period, including repair service agreement commissions and service revenues, expressed both in dollar amounts and as a percent of total net sales:
Three Months Ended July 31, | % | Same store | |||||||||||||||||||||
2013 | % of Total | 2012 | % of Total | Change | Change | % change | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Home appliance | $ | 63,857 | 28.5 | % | $ | 51,923 | 30.3 | % | $ | 11,934 | 23.0 | 13.3 | |||||||||||
Furniture and mattress | 50,668 | 22.6 | 31,942 | 18.6 | 18,726 | 58.6 | 33.7 | ||||||||||||||||
Consumer electronic | 55,766 | 24.9 | 46,590 | 27.1 | 9,176 | 19.7 | 8.2 | ||||||||||||||||
Home office | 18,712 | 8.4 | 14,436 | 8.4 | 4,276 | 29.6 | 18.9 | ||||||||||||||||
Other | 14,460 | 6.5 | 11,135 | 6.5 | 3,325 | 29.9 | 21.6 | ||||||||||||||||
Product sales | 203,463 | 90.9 | 156,026 | 90.9 | 47,437 | 30.4 | 17.6 | ||||||||||||||||
Repair service agreement commissions | 17,166 | 7.7 | 12,355 | 7.2 | 4,811 | 38.9 | 29.8 | ||||||||||||||||
Service revenues | 3,083 | 1.4 | 3,274 | 1.9 | (191 | ) | (5.8 | ) | |||||||||||||||
Total net sales | $ | 223,712 | 100.0 | % | $ | 171,655 | 100.0 | % | $ | 52,057 | 30.3 | 18.4 |
The following provides a summary of items influencing the Company’s major product category performance during the quarter, compared to the prior-year period:
• | Home appliance unit volume increased 9.5%. Laundry sales increased 25.9%, refrigeration sales were up 22.9% and cooking sales rose 20.0%; |
• | Furniture unit sales increased 47.0% and the average selling price was up slightly; |
• | Mattress unit volume increased 37.8% and average selling price was up 10.9%; |
• | Television sales rose 15.2%, with same store growth reported in units and average selling price; and |
• | Tablet sales increased 52.2% and computer sales were up 20.0%. |
Three Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Interest income and fees | $ | 36,397 | $ | 29,817 | $ | 6,580 | |||||
Insurance commissions | 10,289 | 5,688 | 4,601 | ||||||||
Other income | 291 | 276 | 15 | ||||||||
Finance charges and other | $ | 46,977 | $ | 35,781 | $ | 11,196 |
Interest income and fees and insurance commissions are included in the finance charges and other for the credit segment, while other income is included in finance charges and other for the retail segment.
Interest income and fees of the credit segment increased over the prior year level primarily driven by an 24.6% increase in the average balance of the portfolio. Portfolio interest and fee yield declined 50 basis points year-over-year, and 10 basis points
21
sequentially, to 17.9%, as a result of increased short-term, no-interest financing. Insurance commissions were favorably impacted by increased front-end commissions due to higher retail sales and increased retrospective commissions due to lower claims experience.
The following table provides key portfolio performance information for the three months ended July 31, 2013 and 2012:
Three Months Ended July 31, | |||||||
2013 | 2012 | ||||||
(in thousands, except percentages) | |||||||
Interest income and fees (a) | $ | 36,397 | $ | 29,817 | |||
Net charge-offs | (14,176 | ) | (13,629 | ) | |||
Borrowing costs (b) | (3,135 | ) | (4,874 | ) | |||
Net portfolio yield | $ | 19,086 | $ | 11,314 | |||
Average portfolio balance | $ | 806,653 | $ | 647,154 | |||
Interest income and fee yield % (annualized) | 17.9 | % | 18.4 | % | |||
Net charge-off % (annualized) | 7.0 | % | 8.4 | % |
(a) | Included in finance charges and other. |
(b) | Total interest expense. |
Three Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Cost of goods sold | $ | 136,040 | $ | 110,910 | $ | 25,130 | |||||
Product gross margin percentage | 33.1 | % | 28.9 | % |
Product gross margin expanded 420 basis points as a percent of product sales from the quarter ended July 31, 2012. Margin improvement was reported in each of the product categories – reflecting the benefit of the sale of higher-price point, higher margin goods and the realization of sourcing opportunities. Product gross margin was also influenced by a favorable shift in product mix.
Three Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Cost of service parts sold | $ | 1,318 | $ | 1,441 | $ | (123 | ) | ||||
As a percent of service revenues | 42.8 | % | 44.0 | % |
Cost of service parts sold declined due to a $0.2 million decrease in service revenues.
Three Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Selling, general and administrative expense - Retail | $ | 60,910 | $ | 46,508 | $ | 14,402 | |||||
Selling, general and administrative expense - Credit | 17,847 | 12,873 | 4,974 | ||||||||
Selling, general and administrative expense - Total | $ | 78,757 | $ | 59,381 | $ | 19,376 | |||||
As a percent of total revenues | 29.1 | % | 28.6 | % |
For the three months ended July 31, 2013, the increase in SG&A expense was primarily driven by higher compensation, occupancy costs and delivery costs.
22
The SG&A expense increase in the retail segment was primarily due to higher sales-related compensation and delivery costs, facility-related costs and advertising expenses. As a percent of segment revenues, SG&A expense remained relatively unchanged as compared to the prior-year quarter as the leveraging effect of higher revenues was offset by costs associated with new store openings.
The increase in SG&A expense for the credit segment was driven by higher compensation costs related to collections personnel.
Three Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Provision for bad debts - Retail | $ | 72 | $ | 189 | $ | (117 | ) | ||||
Provision for bad debts - Credit | 21,310 | 12,015 | 9,295 | ||||||||
Provision for bad debts - Total | $ | 21,382 | $ | 12,204 | $ | 9,178 | |||||
Provision for bad debts - Credit as a percent of average portfolio balance (annualized) | 10.6 | % | 7.4 | % |
The provision for bad debts is primarily related to the operations of our credit segment, with approximately $0.1 million and $0.2 million for the periods ended July 31, 2013 and 2012, respectively, included in the results of operations for the retail segment.
The provision for bad debts of the credit segment increased by $9.3 million from the prior-year period. This additional provision was driven primarily by deterioration in the delinquency rate for accounts greater than 60 days past due from 6.7% as of April 30, 2013 to 8.2% as of July 31, 2013. Additionally, the provision for bad debts rose due to the substantial year-over-year growth in the average receivable portfolio balance outstanding, which includes an increase of $53.5 million during the current quarter.
Three Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Costs related to relocation | $ | — | $ | 346 | $ | (346 | ) | ||||
Charges and credits | $ | — | $ | 346 | $ | (346 | ) |
During the second quarter of fiscal 2013, we recorded a $0.3 million charge related to the relocation of certain corporate operations from Beaumont to The Woodlands, Texas.
Three Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Interest expense | $ | 3,135 | $ | 4,874 | $ | (1,739 | ) |
Net interest expense for the three months ended July 31, 2013 declined $1.7 million from the prior-year period primarily due to the repayment of outstanding asset-backed notes, which carried a higher effective interest rate, over the prior four quarters. The entirety of our interest expense is included in the results of operations of the credit segment.
Three Months Ended July 31, | ||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | |||||||
Provision for income taxes | $ | 10,927 | $ | 6,680 | 4,247 | |||||
As a percent of income before income taxes | 36.3 | % | 36.5 | % |
The provision for income taxes increased due primarily to the year-over-year improvement in profitability.
23
Six months ended July 31, 2013 compared to six months ended July 31, 2012
Six Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Total net sales | $ | 433,160 | $ | 338,592 | $ | 94,568 | |||||
Finance charges and other | 88,592 | 69,695 | 18,897 | ||||||||
Total Revenues | $ | 521,752 | $ | 408,287 | $ | 113,465 |
The following table provides an analysis of net sales by product category in each period, including repair service agreement commissions and service revenues, expressed both in dollar amounts and as a percent of total net sales:
Six Months Ended July 31, | % | Same store | |||||||||||||||||||||
2013 | % of Total | 2012 | % of Total | Change | Change | % change | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Home appliance | $ | 121,536 | 28.1 | % | $ | 100,216 | 29.6 | % | $ | 21,320 | 21.3 | 12.4 | |||||||||||
Furniture and mattress | 99,791 | 23.0 | 60,388 | 17.8 | 39,403 | 65.2 | 41.8 | ||||||||||||||||
Consumer electronic | 112,576 | 26.0 | 99,036 | 29.2 | 13,540 | 13.7 | 3.5 | ||||||||||||||||
Home office | 36,218 | 8.4 | 26,585 | 7.9 | 9,633 | 36.2 | 25.9 | ||||||||||||||||
Other | 24,202 | 5.6 | 21,916 | 6.5 | 2,286 | 10.4 | 5.1 | ||||||||||||||||
Product sales | 394,323 | 91.1 | 308,141 | 91.0 | 86,182 | 28.0 | 16.3 | ||||||||||||||||
Repair service agreement commissions | 33,155 | 7.6 | 23,747 | 7.0 | 9,408 | 39.6 | 28.9 | ||||||||||||||||
Service revenues | 5,682 | 1.3 | 6,704 | 2.0 | (1,022 | ) | (15.2 | ) | |||||||||||||||
Total net sales | $ | 433,160 | 100.0 | % | $ | 338,592 | 100.0 | % | $ | 94,568 | 27.9 | 17.5 |
The following provides a summary of items influencing the Company’s major product category performance during the quarter, compared to the prior-year period:
• | Home appliance average selling price rose 9.8% and unit volume increased 9.5%. Laundry sales increased 25.8%, refrigeration sales were up 19.8% and cooking sales rose 19.7%; |
• | Furniture unit sales increased 48.2% and the average selling price was up slightly; |
• | Mattress unit volume increased 36.1% and average selling price was up 14.8%; |
• | Television sales rose 9.9%, with overall growth reported in average selling price and quantities; and |
• | Tablet sales increased 101.9% and computer sales were up 18.1%. |
Six Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Interest income and fees | $ | 69,407 | $ | 58,457 | $ | 10,950 | |||||
Insurance commissions | 18,556 | 10,722 | 7,834 | ||||||||
Other income | 629 | 516 | 113 | ||||||||
Finance charges and other | $ | 88,592 | $ | 69,695 | $ | 18,897 |
Interest income and fees and insurance commissions are included in the finance charges and other for the credit segment, while other income is included in finance charges and other for the retail segment.
Interest income and fees of the credit segment increased over the prior year level primarily driven by an 21.7% increase in the average balance of the portfolio. Portfolio interest and fee yield declined 30 basis points year-over-year, to 17.9%, as a result
24
of increased short-term, no-interest financing. Insurance commissions were favorably impacted by increased front-end commissions due to higher retail sales and increased retrospective commissions due to lower claims experience.
The following table provides key portfolio performance information for the six months ended July 31, 2013 and 2012:
Six Months Ended July 31, | |||||||
2013 | 2012 | ||||||
(in thousands, except percentages) | |||||||
Interest income and fees (a) | $ | 69,407 | $ | 58,457 | |||
Net charge-offs | (25,731 | ) | (27,158 | ) | |||
Borrowing costs (b) | (7,006 | ) | (8,633 | ) | |||
Net portfolio yield | $ | 36,670 | $ | 22,666 | |||
Average portfolio balance | $ | 780,825 | $ | 641,765 | |||
Interest income and fee yield % (annualized) | 17.9 | % | 18.2 | % | |||
Net charge-off % (annualized) | 6.6 | % | 8.5 | % |
(a) | Included in finance charges and other. |
(b) | Total interest expense. |
Six Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Cost of goods sold | $ | 259,497 | $ | 219,353 | $ | 40,144 | |||||
Product gross margin percentage | 34.2 | % | 28.8 | % |
Product gross margin expanded 540 basis points as a percent of product sales from the six months ended July 31, 2012. Margin improvement was reported in each of the product categories – reflecting the benefit of the sale of higher-price point, higher margin goods and the realization of sourcing opportunities. Product gross margin was also influenced by a favorable shift in product mix.
Six Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Cost of service parts sold | $ | 2,724 | $ | 2,991 | $ | (267 | ) | ||||
As a percent of service revenues | 47.9 | % | 44.6 | % |
Cost of service parts sold declined due to a $1.0 million reduction in service revenues.
Six Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Selling, general and administrative expense - Retail | $ | 118,420 | $ | 92,557 | $ | 25,863 | |||||
Selling, general and administrative expense - Credit | 33,592 | 26,480 | 7,112 | ||||||||
Selling, general and administrative expense - Total | $ | 152,012 | $ | 119,037 | $ | 32,975 | |||||
As a percent of total revenues | 29.1 | % | 29.2 | % |
For the six months ended July 31, 2013, the increase in SG&A expense was driven by higher compensation, occupancy costs and delivery costs.
25
The SG&A expense increase in the retail segment was primarily due to higher sales-related compensation and delivery costs, occupancy costs and advertising expenses. As a percent of segment revenues, SG&A expense remained unchanged as compared to the prior-year period as the leveraging effect of increased revenues was offset by costs associated with new store openings.
The increase in SG&A expense for the credit segment was driven by higher compensation costs related to collections personnel.
Six Months Ended July 31, | |||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | ||||||||
Provision for bad debts - Retail | $ | 186 | $ | 401 | $ | (215 | ) | ||||
Provision for bad debts - Credit | 35,133 | 20,988 | 14,145 | ||||||||
Provision for bad debts - Total | $ | 35,319 | $ | 21,389 | $ | 13,930 | |||||
Provision for bad debts - Credit as a percent of average portfolio balance (annualized) | 9.0 | % | 6.5 | % |
The provision for bad debts is primarily related to the operations of our credit segment, with approximately $0.2 million and $0.4 million for the six month periods ended July 31, 2013 and 2012, respectively, included in the results of operations for the retail segment.
The provision for bad debts of the credit segment increased by $14.1 million from the prior-year period. This additional provision was driven primarily by the substantial year-over-year growth in the average receivable portfolio balance outstanding, which includes an increase of $139.1 million during the current-year period. Additionally, the provision for bad debts rose due to deterioration in the delinquency rate for accounts greater than 60 days past due from 7.1% as of January 31, 2013 to 8.2% as of July 31, 2013.
Six Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Costs related to store closings | $ | — | $ | 163 | $ | 163 | |||||
Costs related to relocation | $ | — | $ | 346 | $ | 346 | |||||
Charges and credits | $ | — | $ | 509 | $ | 509 |
During the first six months of fiscal 2013, we recorded a $0.3 million charge related to the relocation of certain corporate operations from Beaumont to The Woodlands, Texas. Additionally, we recorded a $0.2 million charge related to the adjustment of future lease obligations for closed stores.
Six Months Ended July 31, | |||||||||||
(in thousands) | 2013 | 2012 | Change | ||||||||
Interest expense | $ | 7,006 | $ | 8,633 | $ | (1,627 | ) |
Net interest expense for the six months ended July 31, 2013 declined by $1.6 million primarily due to the repayment of outstanding asset-backed notes, which carried a higher effective interest rate, over the twelve-month period ended April 2013. The entirety of our interest expense is included in the results of operations of the credit segment.
Six Months Ended July 31, | ||||||||||
(in thousands, except percentages) | 2013 | 2012 | Change | |||||||
Provision for income taxes | $ | 23,894 | $ | 13,315 | 10,579 | |||||
As a percent of income before income taxes | 36.6 | % | 36.5 | % |
The provision for income taxes increased due primarily to the year-over-year improvement in profitability.
26
Liquidity and Capital Resources
Cash flow
Operating activities
During the six months ended July 31, 2013, net cash used in operating activities was $39.2 million, which compares to net cash provided by operating activities of $22.5 million during the prior-year period. The year-over-year improvement in operating performance was more than offset by the impact of the use of cash to fund a $129.0 million increase in customer accounts receivable during the six months ended July 31, 2013.
Investing activities
Net cash used in investing activities increased to $19.3 million in the current period, as compared to $10.9 million in the prior period, primarily due to the construction of new stores and remodeling of existing store locations. We expect during the next twelve months to invest between $30 million and $40 million, net of tenant allowances, in capital expenditures for new stores, remodels and other projects.
Financing activities
Net cash provided by financing activities was $58.4 million during the six months ended July 31, 2013, as compared to net cash used in financing activities of $12.7 million used during the six months ended July 31, 2012. During the six months ended July 31, 2013, we received $10.0 million in cash proceeds and $4.5 million in tax benefit related to the exercise of stock options. Additionally, the balance in restricted cash declined $4.7 million with the retirement of the asset-backed notes.
Liquidity
We require capital to finance our growth as we remodel existing stores and add new stores and markets to our operations, which in turn requires additional working capital for increased customer receivables and inventory. We have historically financed our operations through a combination of cash flow generated from earnings and external borrowings, including primarily bank debt, extended terms provided by our vendors for inventory purchases, acquisition of inventory under consignment arrangements and transfers of customer receivables to asset-backed securitization facilities.
Our asset-based revolving credit facility with a syndicate of banks was expanded in March 2013 with capacity increasing from $545 million to $585 million. The facility, which matures in September 2016, provides funding based on a borrowing base calculation that includes customer accounts receivable and inventory. The credit facility bears interest at LIBOR plus a spread ranging from 275 basis points to 350 basis points, based on a leverage ratio (defined as total liabilities to tangible net worth). In addition to the leverage ratio, the revolving credit facility includes a fixed charge coverage requirement, a minimum customer receivables cash recovery percentage requirement and a net capital expenditures limit. The leverage ratio covenant requirement is a required maximum of 2.00 to 1.00. The fixed charge coverage ratio requirement is a minimum of 1.10 to 1.00. We expect, based on current facts and circumstances, that we will be in compliance with the above covenants for the next 12 months. The weighted average interest rate on borrowings outstanding under the asset-based revolving credit facility was 3.1% at July 31, 2013.
On April 30, 2012, our VIE issued $103.7 million of notes which bore interest at 4.0% and were sold at a discount to deliver a 5.21% yield, before considering transaction costs. The principal balance of the notes, which was secured by certain customer receivables, was reduced on a monthly basis by collections on the underlying customer receivables after the payment of interest and other expenses of the VIE. On April 15, 2013, the VIE redeemed the then outstanding notes and the remaining receivables were transferred back to the Company.
We have interest rate cap options with a notional amount of $100 million. These cap options are held for the purpose of hedging against variable interest rate risk related to the variability of cash flows in the interest payments on a portion of its variable-rate debt, based on the benchmark one-month LIBOR interest rate exceeding 1.0%. These cap options have monthly caplets extending through August, 2014.
The weighted average effective interest rate on borrowings outstanding under all our credit facilities for the three months ended July 31, 2013 was 4.0%, including the interest expense associated with our interest rate caps and amortization of deferred financing costs.
27
A summary of the significant financial covenants that govern our credit facility compared to our actual compliance status at July 31, 2013, is presented below:
Actual | Required Minimum/ Maximum | ||
Fixed charge coverage ratio must exceed required minimum | 2.04 to 1.00 | 1.10 to 1.00 | |
Total liabilities to tangible net worth ratio must be lower than required maximum | 0.92 to 1.00 | 2.00 to 1.00 | |
Cash recovery percentage must exceed stated amount | 5.24% | 4.74% | |
Capital expenditures, net must be lower than stated amount | $15.6 million | $40.0 million |
Note: All terms in the above table are defined by the revolving credit facility and may or may not directly correlate to the financial statement captions in this document. The covenants are required to be calculated quarterly on a trailing twelve month basis, except for the Cash recovery percentage, which is calculated monthly on a trailing three month basis.
As of July 31, 2013, we had immediately available borrowing capacity of $225.2 million under our asset-based revolving credit facility, net of standby letters of credit issued, available to us for general corporate purposes. In addition to the $225.2 million currently available under the revolving credit facility, an additional $24.5 million may become available if we grow the balance of eligible customer receivables and total eligible inventory balances. Payments received on customer receivables which averaged approximately $49.7 million per month during the three months ended July 31, 2013, are available each month to fund new customer receivables generated.
We will continue to finance our operations and future growth through a combination of cash flow generated from operations and external borrowings, including primarily bank debt, extended vendor terms for purchases of inventory, acquisition of inventory under consignment arrangements and transfers of customer receivables to asset-backed securitization facilities. Based on our current operating plans, we believe that cash generated from operations, available borrowings under our revolving credit facility, extended vendor terms for purchases of inventory, acquisition of inventory under consignment arrangements, and transfers of customer receivable to asset-based securitization facilities will be sufficient to fund our operations, store expansion and updating activities and capital programs for at least the next 12 months, subject to continued compliance with the covenants in our debt and other credit arrangements. If the repayment of amounts owed under our debt and other credit arrangements is accelerated for any reason, we may not have sufficient cash and liquid assets at such time to be able to immediately repay all the amounts owed under our facility.
The revolving credit facility is a significant factor relative to our ongoing liquidity and our ability to meet the cash needs associated with the growth of our business. Our inability to use this program because of a failure to comply with its covenants would adversely affect our business operations. Funding of current and future customer receivables under the borrowing facility can be adversely affected if we exceed certain predetermined levels of re-aged customer receivables, write-offs, bankruptcies or other ineligible customer receivable amounts.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
On April 15, 2013, we retired the fixed-rate notes that were issued by our VIE on April 30, 2012. There have been no other significant changes to our market risk since January 31, 2013.
For additional quantitative and qualitative disclosures about market risk, see Item 7A. “Quantitative and Qualitative Disclosures about Market Risk,” of Conn’s, Inc. Annual Report on Form 10-K for the fiscal year ended January 31, 2013.
28
Item 4. Controls and Procedures
Based on management's evaluation (with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO)), as of the end of the period covered by this report, our CEO and CFO have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
For the six months ended July 31, 2013, there have been no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information set forth under the heading "Contingencies" in Note 7 of the Consolidated Financial Statements in Item 1 Part I of this quarterly report is incorporated by reference in response to this item.
Item 1A. Risk Factors
As of the date of the filing, there have been no material changes to the risk factors previously disclosed in Part 1, Item A, of our Annual Report on Form 10-K for the fiscal year ended January 31, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosure
None.
Item 5. Other Information
None.
Item 6. Exhibits
The exhibits required to be furnished pursuant to Item 6 of Form 10-Q are listed in the Exhibit Index filed herewith, which Exhibit Index is incorporated herein by reference.
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
CONN’S, INC. | |||
By: | /s/ Brian E. Taylor | ||
Brian E. Taylor | |||
Vice President, Chief Financial Officer and Treasurer | |||
(Principal Financial Officer and duly authorized to sign this report on behalf of the registrant) |
Date: September 5, 2013
30
EXHIBIT INDEX
Exhibit Number | Description |
3.1 | Certificate of Incorporation of Conn's, Inc. (incorporated herein by reference to Exhibit 3.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). |
3.1.1 | Certificate of Amendment to the Certificate of Incorporation of Conn’s, Inc. dated June 3, 2004 (incorporated herein by reference to Exhibit 3.1.1 to Conn’s, Inc. Form 10-Q for the quarterly period ended April 30, 2004 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 7, 2004). |
3.1.2 | Certificate of Amendment to the Certificate of Incorporation of Conn’s, Inc. dated May 30, 2012 (incorporated herein by reference to Exhibit 3.1.2 to Conn’s, Inc. Form 10-Q for the quarterly period ended April 30, 2012 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 5, 2012). |
3.2 | Amended and Restated Bylaws of Conn’s, Inc. effective as of June 3, 2008 (incorporated herein by reference to Exhibit 3.2.3 to Conn’s, Inc. Form 10-Q for the quarterly period ended April 30, 2008 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 4, 2008). |
4.1 | Specimen of certificate for shares of Conn's, Inc.'s common stock (incorporated herein by reference to Exhibit 4.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on October 29, 2003). |
10.1 | First Amendment to Conn's, Inc. Non-Employee Director Restricted Stock Plan dated effective August 27, 2013 (filed herewith). |
10.2 | Revised Form of Restricted Stock Award Agreement under the Non-Employee Director Restricted Stock Plan (filed herewith). |
10.3 | Form of Deferral Election Form under the Non-Employee Director Restricted Stock Plan (filed herewith). |
12.1 | Statement of computation of Ratio of Earnings to Fixed Charges (filed herewith). |
31.1 | Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer) (filed herewith). |
31.2 | Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) (filed herewith). |
32.1 | Section 1350 Certification (Chief Executive Officer and Chief Financial Officer) (furnished herewith). |
101 | The following financial information from our Quarterly Report on Form 10-Q for the second quarter of fiscal year 2014, filed with the SEC on September 5, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) the consolidated balance sheets at July 31, 2013 and January 31, 2013 and, (ii) the consolidated statements of operations for the three months and six months ended July 31, 2013 and 2012, (iii) the consolidated statements of comprehensive income for the three months and six months ended July 31, 2013 and 2012, (iv) the consolidated statements of cash flows for six months ended July 31, 2013 and 2012, (v) the consolidated statements of stockholders' equity for the six months ended July 31, 2013 and 2012 and (vi) the notes to consolidated financial statements. |
31