Annual Statements Open main menu

Consolidated Water Co. Ltd. - Quarter Report: 2008 June (Form 10-Q)

Consolidated Water Co. Ltd.
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
     
(Mark One)
 
   
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
   
 
  For the quarterly period ended June 30, 2008
 
   
OR
 
   
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
   
 
  For the transaction period from ___to ___
Commission File Number: 0-25248
CONSOLIDATED WATER CO. LTD.
(Exact name of Registrant as specified in its charter)
     
CAYMAN ISLANDS   N/A
     
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)
     
Regatta Office Park
Windward Three, 4th Floor, West Bay Road
P.O. Box 1114
Grand Cayman KY1-1102
Cayman Islands
  N/A
     
(Address of principal executive offices)   (Zip Code)
(345) 945-4277
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ     No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
      (Do not check if a smaller reporting company)  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o     No þ
As of August 5, 2008, 14,523,495 shares of the registrant’s common stock, with US$0.60 par value, were outstanding.
 
 

 


 

TABLE OF CONTENTS
                 
Section       Description   Page
 
               
      FINANCIAL INFORMATION     4  
 
               
 
  Item 1   Financial Statements     4  
 
               
 
      Condensed Consolidated Balance Sheets as of June 30, 2008 (Unaudited) and December 31, 2007     4  
 
               
 
      Condensed Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended June 30, 2008 and 2007     5  
 
               
 
      Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2008 and 2007     6  
 
               
 
      Notes to Condensed Consolidated Financial Statements (Unaudited)     7  
 
               
 
  Item 2   Management’s Discussion and Analysis of Financial Condition and Results of Operations     15  
 
               
 
  Item 3   Quantitative and Qualitative Disclosures about Market Risk     27  
 
               
 
  Item 4   Controls and Procedures     27  
 
               
      OTHER INFORMATION     28  
 
               
 
  Item 1A   Risk Factors     28  
 
               
 
  Item 2   Unregistered Sales of Equity Securities and Use of Proceeds     29  
 
               
 
  Item 4   Submission of Matters to a Vote of Security Holders     29  
 
               
 
  Item 6   Exhibits     30  
 
               
SIGNATURES         31  
 EX-10.1 2008 Equity Incentive Plan
 EX-31.1 Section 302 Certification of CEO
 EX-31.2 Section 302 Certification of CFO
 EX-32.1 Section 906 Certification of CEO
 EX-32.2 Section 906 Certification of CFO

 


Table of Contents

NOTE REGARDING CURRENCY AND EXCHANGE RATES
Unless otherwise indicated, all references to “$” or “US$” are to United States dollars.
The exchange rate for conversion of Cayman Island dollars (CI$) into US$, as determined by the Cayman Islands Monetary Authority, has been fixed since April 1974 at US$1.20 per CI$1.00.
The exchange rate for conversion of Belize dollars (BZE$) into US$, as determined by the Central Bank of Belize, has been fixed since 1976 at US$ 0.50 per BZE$1.00.
The exchange rate for conversion of Bahamian dollars (BAH$) into US$, as determined by the Central Bank of The Bahamas, has been fixed since 1973 at US$1.00 per BAH$1.00.
The official currency of the British Virgin Islands is the United States dollar.
The exchange rate for conversion of Bermuda dollars (BMD$) into US$ as determined by the Bermuda Monetary Authority, has been fixed since 1970 at US$1.00 per BMD$1.00.

3


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED WATER CO. LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    June 30,     December 31,  
    2008     2007  
    (Unaudited)          
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 38,477,824     $ 38,529,383  
Accounts receivable, net
    13,881,027       9,828,529  
Inventory
    4,239,866       3,649,991  
Prepaid expenses and other current assets
    1,264,401       1,411,231  
Current portion of loans receivable
    860,996       947,854  
 
           
Total current assets
    58,724,114       54,366,988  
 
               
Property, plant and equipment, net
    58,814,977       59,981,514  
Construction in progress
    5,845,711       4,989,779  
Accounts receivable — construction project
    2,247,349        
Loans receivable
    1,936,382       2,329,262  
Investment in and loan to affiliate
    15,902,012       17,501,848  
Intangible assets, net
    2,487,570       2,881,900  
Goodwill
    3,587,754       3,587,754  
Other assets
    3,645,696       3,691,839  
 
           
Total assets
  $ 153,191,565     $ 149,330,884  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Accounts payable and other current liabilities
  $ 7,126,825     $ 4,996,728  
Dividends payable
    1,005,972       60,719  
Current portion of long term debt
    1,299,133       1,142,255  
 
           
Total current liabilities
    9,431,930       6,199,702  
Long term debt
    21,640,792       22,358,338  
Other liabilities
    464,893       476,136  
Minority interest in subsidiary
    1,345,969       1,392,254  
 
           
Total liabilities
    32,883,584       30,426,430  
 
           
Stockholders’ equity
               
Controlling interests:
               
Redeemable preferred stock, $0.60 par value. Authorized 200,000 shares; issued and outstanding 21,396 and 21,082 shares, respectively
    12,839       12,650  
Class A common stock, $0.60 par value. Authorized 24,655,000 shares; issued and outstanding 14,519,888 and 14,507,486 shares, respectively
    8,711,933       8,704,492  
Class B common stock, $0.60 par value. Authorized 145,000 shares; none issued or outstanding
           
Additional paid-in capital
    80,268,632       79,771,093  
Retained earnings
    30,749,426       29,853,720  
 
           
 
    119,742,830       118,341,955  
Non-controlling interests
    565,151       562,499  
 
           
Total stockholders’ equity
    120,307,981       118,904,454  
 
           
Total liabilities and stockholders’ equity
  $ 153,191,565     $ 149,330,884  
 
           
The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

CONSOLIDATED WATER CO. LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
Retail water revenues
  $ 5,256,669     $ 5,279,316     $ 10,267,180     $ 10,383,525  
Bulk water revenues
    6,872,967       5,372,907       13,040,292       10,600,429  
Services revenues
    3,908,212       1,312,157       5,466,107       3,715,038  
 
                       
 
                               
Total revenues
    16,037,848       11,964,380       28,773,579       24,698,992  
 
                       
 
                               
Cost of retail revenues
    1,810,441       1,986,615       3,554,611       3,749,934  
Cost of bulk revenues
    5,944,863       4,552,547       11,084,147       8,441,509  
Cost of services revenues
    3,375,369       940,922       4,691,585       2,719,900  
 
                       
 
                               
Total cost of revenues
    11,130,673       7,480,084       19,330,343       14,911,343  
 
                       
 
                               
Gross profit
    4,907,175       4,484,296       9,443,236       9,787,649  
 
                               
General and administrative expenses
    2,159,658       2,412,076       4,626,248       4,751,259  
 
                       
 
                               
Income from operations
    2,747,517       2,072,220       4,816,988       5,036,390  
 
                       
 
                               
Other income (expense):
                               
Interest income
    317,550       479,405       770,239       928,209  
Interest expense
    (442,551 )     (467,067 )     (889,107 )     (947,995 )
Profit sharing in income of affiliate
          161,861             328,634  
Other income
    24,912       54,324       44,767       90,883  
Equity in earnings (loss) of affiliate
    (639,954 )     427,548       (1,133,024 )     886,670  
 
                       
 
                               
Other income (expense), net
    (740,043 )     656,071       (1,207,125 )     1,286,401  
 
                       
 
                               
Income before non-controlling and minority interests
    2,007,474       2,728,291       3,609,863       6,322,791  
Income (loss) attributable to non-controlling and minority interests
    27,851       106,754       (43,632 )     113,780  
 
                       
 
                               
Net income
  $ 1,979,623     $ 2,621,537     $ 3,653,495     $ 6,209,011  
 
                       
 
                               
Basic earnings per common share
  $ 0.14     $ 0.18     $ 0.25     $ 0.43  
 
                       
 
                               
Diluted earnings per common share
  $ 0.14     $ 0.18     $ 0.25     $ 0.43  
 
                       
 
                               
Dividends declared per common share
  $ 0.065     $ 0.065     $ 0.195     $ 0.13  
 
                       
 
                               
Weighted average number of common shares used in the determination of:
                               
Basic earnings per share
    14,519,625       14,470,512       14,513,761       14,306,975  
 
                       
Diluted earnings per share
    14,540,671       14,517,021       14,536,513       14,451,664  
 
                       
The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

CONSOLIDATED WATER CO. LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
                 
    Six Months Ended June 30,  
    2008     2007  
Net cash flows provided by operating activities
  $ 4,872,895     $ 4,545,763  
 
           
 
               
Cash flows provided by (used in) investing activities
               
Purchases of property, plant and equipment and construction in progress
    (3,209,531 )     (3,820,846 )
Distribution of income from affiliate
          189,375  
Collections on loans receivable
    729,738       419,595  
 
           
 
               
Net cash provided by (used in) investing activities
    (2,479,793 )     (3,211,876 )
 
           
 
               
Cash flows provided by (used in) financing activities
               
Dividends paid
    (1,812,536 )     (1,779,429 )
Proceeds from exercises of stock options
          3,379,136  
Principal repayments of long term debt
    (632,125 )     (688,369 )
 
           
 
               
Net cash provided by (used in) financing activities
    (2,444,661 )     911,338  
 
           
 
               
Net (decrease) increase in cash and cash equivalents
    (51,559 )     2,245,225  
 
               
Cash and cash equivalents at beginning of period
    38,529,383       37,310,699  
 
           
 
               
Cash and cash equivalents at end of period
  $ 38,477,824     $ 39,555,924  
 
           
 
               
Interest paid in cash
  $ 794,886     $ 1,030,333  
 
           
 
               
Non-cash investing and financing activities
               
Note received for plant facility sold
  $     $ 1,654,255  
 
           
 
               
Conversion of 1,460 (2007: 5,698) redeemable preferred shares into 1,460 (2007: 5,698) common shares
  $ 876     $ 3,419  
 
           
 
               
Issuance of 10,942 (2007: 4,664) common shares to executive management for services rendered
  $ 306,619     $ 111,507  
 
           
The accompanying notes are an integral part of these condensed consolidated financial statements.

6


Table of Contents

CONSOLIDATED WATER CO. LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of presentation
The accompanying condensed consolidated financial statements of Consolidated Water Co. Ltd. (the “Company”) include the accounts of the Company’s (i) wholly-owned subsidiaries Aquilex, Inc., Cayman Water Company Limited, Consolidated Water (Belize) Limited, Ocean Conversion (Cayman) Limited, DesalCo Limited; (ii) majority-owned subsidiary Consolidated Water (Bahamas) Ltd.; and (iii) affiliate, Consolidated Water (Bermuda) Limited, which is consolidated pursuant to the provisions of FASB Interpretation 46(R). The Company’s investment in its affiliate Ocean Conversion (BVI) Ltd. (“OC-BVI”) is accounted for using the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.
The accompanying condensed consolidated balance sheet as of June 30, 2008 and the condensed consolidated statements of income and cash flows for the three and six months ended June 30, 2008 and 2007 are unaudited. These condensed consolidated financial statements reflect all adjustments (which are of a normal recurring nature) that, in the opinion of management, are necessary to present fairly the Company’s financial position, results of operations and cash flows as of and for the periods presented. The results of operations for these interim periods are not necessarily indicative of the operating results for future periods, including the fiscal year ending December 31, 2008.
These condensed consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with accounting principles generally accepted in the United States of America and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.
Certain amounts previously presented in the financial statements of prior periods have been reclassified to conform to the current period’s presentation.
2. Stock based compensation
The Company issues stock under incentive plans that form part of employees’ and non-executive directors’ remuneration. The Company also grants options to purchase common shares as part of remuneration for certain long-serving employees.
Stock-based compensation totaled $13,725 and $23,073 for the three months ended June 30, 2008 and 2007, respectively, and $188,847 and $77,342, for the six months ended June 30, 2008 and 2007 respectively, and is included in general and administrative expenses in the condensed consolidated statements of income.
In November 2007 and February 2008, the Company granted options to purchase 84,150 and 17,505 ordinary shares, respectively, to certain employees subject to the Company’s shareholders approval of the 2008 Equity Incentive Plan, which was obtained at the Annual General Meeting held on May 14, 2008. The November 2007 options began vesting on January 1, 2008 and vest in three equal tranches on January 1, 2009, 2010 and 2011 and the February 2008 options began vesting on February 10, 2008 and vest in three equal tranches on February 10, 2009, 2010 and 2011. All of these 101,655 options expire three years from the applicable vesting date.
Under Statement of Accounting Standards (“SFAS”) No. 123(R) Share-Based Payments (“SFAS No. 123(R)”), the Company estimated the fair value of the stock options granted and rights to acquire stock using the Black-Scholes option pricing model. The Company makes a number of estimates and assumptions related to SFAS No. 123(R) including forfeiture rate, volatility and expected life. The Company does not expect any forfeitures and therefore expects to recognize the full compensation costs for these equity awards. The Company calculated expected volatility based primarily upon the historical volatility of the Company’s common stock.
The expected term of options granted represents the period of time that options granted are expected to be outstanding, which incorporates the contractual terms, grant vesting schedules and terms and expected employee behaviors. As the Company has so far only awarded “plain vanilla options” as described by the SEC’s Staff Accounting Bulletin No. 107 (“SAB No. 107”), the Company used the “simplified method” for determining the expected life of the options granted. Originally, under SAB No. 107, this method was allowed until December 31, 2007. However, on December 21, 2007, the SEC issued Staff Accounting Bulletin No. 110 (“SAB No. 110”), which will allow a company to continue to use the “simplified method” under certain circumstances, which the Company will continue to use as the Company does not have sufficient, historical data to estimate the expected term of equity awards.

7


Table of Contents

The significant weighted average assumptions for the 101,655 ordinary share options for the six months ended June 30, 2008 were as follows: risk free interest rate of 2.89%; expected option life of 3.50 years; expected volatility of 57.3%; expected dividend yield of 1.51%.
The Company issued 1,774 preference share options during the three months ended June 30, 2008. The significant weighted average assumptions for the three months ended June 30, 2008 were as follows: risk free interest rate of 1.86%; expected option life of 0.08 years; expected volatility of 53.7%; expected dividend yield of 1.53%.
A summary of stock option activity under the Company’s SFAS No. 123(R) share-based compensation plans for the six months ended June 30, 2008 is presented in the following table:
                                 
                    Weighted Average        
                    Remaining        
            Weighted Average     Contractual Life     Aggregate Intrinsic  
    Options     Exercise Price     (Years)     Value (1)  
Outstanding at beginning of period
    21,465     $ 19.50                  
Granted
    103,429       29.17                  
Exercised
                           
Forfeited
                           
 
                           
Outstanding as of June 30, 2008
    124,894     $ 27.51     3.90 years   $ 51,914  
 
                       
Exercisable as of June 30, 2008
    1,774     $ 23.62     0.04 years   $  
 
                       
 
(1)   The intrinsic value of a stock option represents the amount by which the fair value of the underlying stock, measured by reference to the closing price of the ordinary shares of $19.80 in the NASDAQ Global Select Market on June 30, 2008, exceeds the exercise price of the option.
As of June 30, 2008, 123,120 non-vested options were outstanding with a weighted average exercise price of $27.56 and an average remaining contractual life of 3.96 years. The total remaining unrecognized compensation costs related to unvested stock-based arrangements was $370,191 as of June 30, 2008 and are expected to be recognized over a weighted average period of 3.96 years.
As of June 30, 2008, unrecognized compensation costs relating to convertible preference shares outstanding were $108,143 and are expected to be recognized over a weighted average period of 0.86 years.

8


Table of Contents

3. Segment information
Under SFAS No. 131, “Disclosure about Segments of an Enterprise and Related Information”, the Company considers its (i) operations to supply water to retail customers, (ii) operations to supply water to bulk customers, and (iii) providing of engineering, management and construction services, as separate business segments.
                                 
    Three Months Ended June 30, 2008  
    Retail     Bulk     Services     Total  
Revenues
  $ 5,256,669     $ 6,872,967     $ 3,908,212     $ 16,037,848  
Cost of revenues
    1,810,441       5,944,863       3,375,369       11,130,673  
 
                       
Gross profit
    3,446,228       928,104       532,843       4,907,175  
General and administrative expenses
    1,740,196       323,606       95,856       2,159,658  
 
                       
Income from operations
    1,706,032       604,498       436,987       2,747,517  
 
                         
Other income (expense), net
                            (740,043 )
 
                             
Income before non-controlling and minority interests
                            2,007,474  
Income (loss) attributable to non-controlling and minority interests
                            27,851  
 
                             
Net income
                          $ 1,979,623  
 
                             
                                 
    Six Months Ended June 30, 2008  
    Retail     Bulk     Services     Total  
Revenues
  $ 10,267,180     $ 13,040,292     $ 5,466,107     $ 28,773,579  
Cost of revenues
    3,554,611       11,084,147       4,691,585       19,330,343  
 
                       
Gross profit
    6,712,569       1,956,145       774,522       9,443,236  
General and administrative expenses
    3,780,047       699,792       146,409       4,626,248  
 
                       
Income from operations
    2,932,522       1,256,353       628,113       4,816,988  
 
                         
Other income (expense), net
                            (1,207,125 )
 
                             
Income before non-controlling and minority interests
                            3,609,863  
Income (loss) attributable to non-controlling and minority interests
                            (43,632 )
 
                             
Net income
                          $ 3,653,495  
 
                             
 
                               
As of June 30, 2008:
                               
Property plant and equipment, net
  $ 23,512,308     $ 33,366,176     $ 1,936,493     $ 58,814,977  
Construction in progress
    3,261,747       2,583,964             5,845,711  
Total assets
    88,647,760       59,009,069       5,534,736       153,191,565  

9


Table of Contents

3. Segment information (continued)
                                 
    Three Months Ended June 30, 2007  
    Retail     Bulk     Services     Total  
Revenues
  $ 5,279,316     $ 5,372,907     $ 1,312,157     $ 11,964,380  
Cost of revenues
    1,986,615       4,552,547       940,922       7,480,084  
 
                       
Gross profit
    3,292,701       820,360       371,235       4,484,296  
General and administrative expenses
    2,136,984       241,725       33,367       2,412,076  
 
                       
Income from operations
    1,155,717       578,635       337,868       2,072,220  
 
                         
Other income (expense), net
                            656,071  
 
                             
Income before non-controlling and minority interests
                            2,728,291  
Income (loss) attributable to non-controlling and minority interests
                            106,754  
 
                             
Net income
                          $ 2,621,537  
 
                             
                                 
    Six Months Ended June 30, 2007  
    Retail     Bulk     Services     Total  
Revenues
  $ 10,383,525     $ 10,600,429     $ 3,715,038     $ 24,698,992  
Cost of revenues
    3,749,934       8,441,509       2,719,900       14,911,343  
 
                       
Gross profit
    6,633,591       2,158,920       995,138       9,787,649  
General and administrative expenses
    4,096,579       583,491       71,189       4,751,259  
 
                       
Income from operations
    2,537,012       1,575,429       923,949       5,036,390  
 
                         
Other income (expense), net
                            1,286,401  
 
                             
Income before non-controlling and minority interests
                            6,322,791  
Income (loss) attributable to non-controlling and minority interests
                            113,780  
 
                             
Net income
                          $ 6,209,011  
 
                             
 
                               
As of June 30, 2007:
                               
Property plant and equipment, net
  $ 22,005,797     $ 36,155,240     $ 2,407,561     $ 60,568,598  
Construction in progress
    3,035,780       198,610             3,234,390  
Total assets
    85,452,027       53,539,608       5,362,555       144,354,190  

10


Table of Contents

4. Earnings per share
Basic earnings per common share (“EPS”) is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. The computation of diluted EPS assumes the issuance of common shares for all dilutive-potential common shares outstanding during the reporting period. In addition, the dilutive effect of stock options is considered in earnings per share calculations using the treasury stock method.
The following summarizes information related to the computation of basic and diluted earnings per share for the three and six months ended June 30, 2008 and 2007.
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
Net income
  $ 1,979,623     $ 2,621,537     $ 3,653,495     $ 6,209,011  
Less:
                               
Dividends declared and earnings attributable to preferred shares
    (1,456 )     (1,528 )     (4,224 )     (3,214 )
 
                       
Net income available to holders of common shares in the determination of basic and diluted earnings per share
  $ 1,978,167     $ 2,620,009     $ 3,649,271     $ 6,205,797  
 
                       
 
                               
Weighted average number of common shares used in the determination of basic earnings per common share
    14,519,625       14,470,512       14,513,761       14,306,975  
Plus:
                               
Weighted average number of preferred shares outstanding during the period
    19,934       23,390       20,419       23,930  
Potential dilutive effect of unexercised options
    1,112       23,119       2,333       120,759  
 
                       
Weighted average number of common shares used in the determination of diluted earnings per common share
    14,540,671       14,517,021       14,536,513       14,451,664  
 
                       
5. Impact of recent accounting pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. SFAS No. 157 was effective for the Company on January 1, 2008. However, in February 2008, the FASB released FSP FAS 157-2, which delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of SFAS No. 157 for the Company’s financial assets and liabilities did not have a material impact on its consolidated financial statements. The Company does not believe the adoption of SFAS No. 157 for its non-financial assets and liabilities, effective January 1, 2009, will have a material impact on its consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS No. 159”). SFAS No. 159 expands the use of fair value accounting but does not affect existing standards which require assets or liabilities to be carried at fair value. The objective of SFAS No. 159 is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. Under SFAS No. 159, a company may elect to use fair value to measure eligible items at specified election dates and report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. Eligible items include, but are not limited to, accounts and loans receivable, available-for-sale and held-to-maturity securities, equity method investments, accounts payable, guarantees, issued debt and firm commitments. If elected, SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. We did not elect to use fair value to measure our eligible items.

11


Table of Contents

In April 2008, the FASB issued FSP 142-3, Determination of the Useful Life of Intangible Assets (“FSP 142-3”). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for fiscal years beginning after December 15, 2008. The Company does not believe that the adoption of this standard on January 1, 2009 will have a material impact on its consolidated financial statements.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles (“SFAS No. 162”). SFAS No. 162 is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles for nongovernmental entities. SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. The Company does not believe that the provisions of SFAS No. 162 will have a material impact on its consolidated financial statements.
6. Investment in and loan to affiliate
The Company’s investment in and loan to its affiliate OC-BVI is comprised of the following:
                 
    June 30,     December 31,  
    2008     2007  
Equity investment
  $ 13,402,012     $ 14,626,848  
Loan receivable — plant construction
    2,500,000       2,875,000  
 
           
 
  $ 15,902,012     $ 17,501,848  
 
           
     Summarized Statement of Income information of OC-BVI is presented below:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
Water revenues — accrual method
  $ 2,742,789     $ 2,304,598     $ 5,248,109     $ 4,629,808  
Adjustment for cash method
    (2,708,595 )           (5,178,787 )      
 
                       
 
                               
Total adjusted revenues
    34,194       2,304,598       69,322       4,629,808  
 
                       
 
                               
Gross profit (loss)
    (1,072,153 )     1,601,113       (1,956,694 )     3,300,278  
 
                       
 
                               
Income (loss) from operations
    (1,294,479 )     1,328,236       (2,451,985 )     2,733,887  
 
                       
 
                               
Net income (loss)
  $ (1,333,185 )   $ 1,016,605     $ (2,540,117 )   $ 2,091,850  
 
                       
OC-BVI’s sole customer is the Ministry of Communications and Works of the Government of the British Virgin Islands (the “Ministry”) to which it sells bulk water under the terms of the Water Supply Agreement between the parties dated May 1990 (the “1990 Agreement”). Through June 30, 2008, all of the water sold to the Ministry was produced by OC-BVI’s desalination plant located at Baughers Bay, Tortola (the “Baughers Bay plant”), which has a capacity of 1.7 million U.S. gallons per day.

12


Table of Contents

Baughers Bay plant dispute:
In October 2006, OC-BVI notified the Company that the Ministry had asserted a purported right of ownership of the Baughers Bay plant pursuant to the terms of the 1990 Agreement and had invited OC-BVI to submit a proposal for its continued involvement in the production of water at the Baughers Bay plant in light of the Ministry’s planned assumption of ownership.
Under the terms of the 1990 Agreement, upon the expiration of the initial seven year term in May 1999, the agreement would automatically be extended for another seven year term unless the Ministry provided notice, at least eight months prior to such expiration, of its decision to purchase the plant from OC-BVI for approximately $1.42 million.
In correspondence between the parties from late 1998 through early 2000, the Ministry indicated that the BVI Government was prepared to exercise the option to purchase the plant but would be amenable to negotiating a new water supply agreement, and that it considered the 1990 Agreement to be in force on a monthly basis until negotiations between the BVI Government and OC-BVI were concluded. Occasional discussions were held between the parties since 2000 without resolution of the matter. OC-BVI has continued to supply water to the Ministry and has expended approximately $4.7 million to significantly expand the production capacity of the plant beyond that contemplated in the 1990 Agreement.
OC-BVI submitted a proposal to the Ministry in late 2006 to continue to supply water from the Baughers Bay plant. The Ministry held discussions with OC-BVI regarding a new contract but did not formally respond to OC-BVI’s proposal. Early in 2007 the Ministry unilaterally took the position that until such time as a new agreement is reached on the ownership of the plant and the price for the water produced by the plant, the Ministry would only pay that amount of OC-BVI’s billings that the Ministry purports constituted OC-BVI’s costs of producing the water. Payments made by the Ministry to OC-BVI since the Ministry’s assumption of this reduced price have been sporadic and as of December 31, 2007 OC-BVI had received payment for less than 22% of the amounts it billed the Ministry for the year then ended. On November 15, 2007, OC-BVI issued a demand letter to the BVI Government for approximately $6.2 million representing amounts that OC-BVI claimed were due by the BVI Government for water sold and delivered plus interest and legal fees. In response to OC-BVI’s demand for payment, the BVI Government issued a letter dated November 19, 2007 that reasserted its claim that ownership of the Baughers Bay plant has passed to the BVI Government and rejected OC-BVI’s claim for payment. OC-BVI advised the BVI Government in correspondence dated November 21, 2007 that it was demanding that the dispute between OC-BVI and the BVI Government be submitted to arbitration pursuant to the terms of the 1990 Agreement. On the following day, OC-BVI’s management was informed that the BVI Government had filed a lawsuit with the Eastern Caribbean Supreme Court seeking ownership of the Baughers Bay plant. On February 11, 2008, OC-BVI filed its defense against the BVI Government’s claim of ownership of the Baughers Bay plant.
During the six months ended June 30, 2008, OC-BVI billed the BVI Government approximately $5.3 million for water supplied and approximately $1.0 million for interest charged on amounts owed. The BVI Government remitted approximately $4.7 million in payments to OC-BVI which were applied to the outstanding accounts receivable balance as of December 31, 2007. As of June 30, 2008, OC-BVI had $9.7 million in gross accounts receivable balances due from the BVI Government. On July 4, 2008, OC-BVI filed a claim with the Eastern Caribbean Supreme Court seeking recovery of $7,806,629, representing amounts owed to OC-BVI for water sold and delivered to the BVI Government through May 31, 2008, $842,188 for interest accrued on amounts owed as of May 31, 2008, and future interest and costs. The $7,806,629 sum represents amounts billed at the contract prices in effect before the BVI Government asserted its purported right of ownership of the plant. On July 28, 2008, the BVI Government responded to OC-BVI’s claim denying that it is obligated to pay such amount to OC-BVI.
Due to the on-going dispute over the Baughers Bay plant, the continued non-payment by the BVI Government of its accounts receivable balances since January 2008 and the approaching possible legal action by OC-BVI, effective January 1, 2008, the Company changed its policy for the recording of its equity in the financial results of OC-BVI to, in effect, reflect its equity in OC-BVI’s results as if revenues were recognized by this affiliate under the cash, rather than accrual, method. As a result of this change, the Company recorded a loss from its equity in OC-BVI’s results of operations of $639,954 and $1,133,024, for the three and six months ended June 30, 2008, respectively.

13


Table of Contents

During 2007, OC-BVI completed, for a total cost of approximately $8.0 million, the construction of a 700,000 U.S. gallons per day desalination plant located at Bar Bay, Tortola (the “Bar Bay plant”). The Company provided OC-BVI with a $3 million loan to fund part of this plant’s construction costs, of which $2,500,000 remained outstanding as of June 30, 2008. Principal on this loan is payable in quarterly installments of $125,000 with a final balloon payment of $2 million due on August 31, 2009 and interest on the loan is due quarterly at the rate of LIBOR plus 3.5%. OC-BVI constructed this plant in response to what it believes is an extreme shortage of, and a pressing demand for, potable water on the eastern end of Tortola and anticipated entering into a bulk water supply agreement with the Ministry. On July 18, 2008, OC-BVI was informed by the BVI Government that a Cabinet Committee had been formed to negotiate the possibility of OC-BVI supplying potable water to the East End/Long Look area of Tortola. Negotiations have commenced and the Company and OC-BVI believe that such negotiations could also lead to a settlement of OC-BVI’s dispute with the BVI Government over the Baughers Bay plant. However, there can be no assurances that such negotiations will result in an agreement to supply water from the Bar Bay plant or a settlement of the dispute with the BVI Government over the Baughers Bay plant.
The Company accounts for its investment in OC-BVI in accordance with Accounting Principles Board Opinion No. 18, “The Equity Method of Accounting for Investments in Common Stock.” This accounting pronouncement requires recognition of a loss on an equity investment that is other than temporary, and indicates that a current fair value of an equity investment that is less than its carrying amount may indicate a loss in the value of the investment. To test for possible impairment of its investment in OC-BVI, the Company estimated its fair value as of December 31, 2007. In making this estimate, Company management calculated the expected cash flow from its investment in OC-BVI using the guidance set forth under the FASB Statement of Financial Accounting Concepts No. 7, “Using Cash Flow Information and Present Value in Accounting Measurements.” In accordance with this FASB statement the Company (i) identified various possible outcomes of the Baughers Bay dispute and negotiations for a contract on the new Bar Bay plant; (ii) estimated the cash flows associated with each possible outcome, and (iii) assigned a probability to each outcome based upon discussions held to date by OC-BVI’s management with the BVI Government and OC-BVI’s legal counsel. The resulting probability-weighted sum represents the expected cash flows, and the Company’s best estimate of future cash flows, to be derived from its investment in OC-BVI. The Company determined that the fair value of its investment in OC-BVI, as based upon these expected cash flows, exceeded its carrying value for its investment in OC-BVI as of December 31, 2007 and therefore no loss should be recognized on this investment. Based upon the estimate the Company performed as of December 31, 2007 and the developments since that date, the Company has concluded that no impairment loss should be recognized on its investment in OC-BVI as of June 30, 2008. However, future developments could require the Company to record such an impairment loss at some later date.
The identification of the possible outcomes for the Baughers Bay dispute and Bar Bay negotiations, the projections of cash flows for each outcome, and the assignment of relative probabilities to each outcome all represent significant estimates made by the Company’s management. The ultimate resolution of the Baughers Bay and Bar Bay issues may differ significantly from management’s estimates and may result in actual cash flows from OC-BVI that vary materially from the expected cash flows used by Company management in determining OC-BVI’s fair value as of June 30, 2008. If OC-BVI and the BVI Government are unable to agree on a new contract for Baughers Bay and this matter proceeds to resolution through the Courts, the Ministry’s right of ownership under the 1990 Agreement could be found to be enforceable, in which case OC-BVI could lose its water supply arrangement with the Ministry or may be forced to accept a water supply arrangement with the Ministry on less favorable terms, and if the BVI Government exercises its purported right, OC-BVI could lose ownership of the Baughers Bay plant. Even if OC-BVI is able to refute the Ministry’s purported right of ownership, OC-BVI may elect to accept a new contract on less favorable terms. OC-BVI may be unsuccessful in negotiating a contract for the Bar Bay plant on terms it finds acceptable. Any of these or other possible outcomes could result in actual cash flows from the Company’s investment in OC-BVI that are significantly lower than management’s estimate as of June 30, 2008. In such case, the Company could be required to record an impairment charge to reduce the carrying value of its investment in OC-BVI. Such impairment charge would reduce the Company’s earnings and could have a material adverse impact on its results of operations and financial condition.
The Company is not able to presently determine what impact the resolution of this matter may have on its results of operations or financial condition.

14


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements, including but not limited to, statements regarding our future revenues, future plans, objectives, expectations and events, assumptions and estimates. Forward-looking statements can be identified by use of the words or phrases “will,” “will likely result,” “are expected to,” “will continue,” “estimate,” “project,” “potential,” “believe,” “plan,” “anticipate,” “expect,” “intend,” or similar expressions and variations of such words. Statements that are not historical facts are based on our current expectations, beliefs, assumptions, estimates, forecasts and projections for our business and the industry and markets related to our business.
The forward-looking statements contained in this report are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict. Actual outcomes and results may differ materially from what is expressed in such forward-looking statements. Important factors which may affect these actual outcomes and results include, without limitation, tourism and weather conditions in the areas we service, scheduled new construction within our operating areas, the economies of the U.S. and the areas we service, regulatory matters, availability of capital to repay debt and for expansion of our operations, and other factors, including those “Risk Factors” set forth under Part II, Item 1A in this Quarterly Report and in our 2007 Annual Report on Form 10-K.
The forward-looking statements in this Quarterly Report speak as of its date. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained in this Quarterly Report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based, except as may be required by law.
Unless otherwise indicated, references to “we,” “our,” “ours” and “us” refer to Consolidated Water Co. Ltd. and its subsidiaries.
Critical Accounting Policies
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Our actual results could differ significantly from such estimates and assumptions.
Certain of our accounting estimates or assumptions constitute “critical accounting estimates” for us due to the fact that:
    the nature of these estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
 
    the impact of the estimates and assumptions on financial condition and results of operations is material.
Our critical accounting estimates relate to (i) the valuation of our equity investment in our affiliate, OC-BVI; (ii) goodwill and intangible assets; and (iii) plant construction revenues and costs.
Valuation of Equity Investment in Affiliate. We account for our investment in OC-BVI in accordance with Accounting Principles Board Opinion No. 18, “The Equity Method of Accounting for Investments in Common Stock.” This accounting pronouncement requires recognition of a loss on an equity investment that is other than temporary, and indicates that a current fair value of an equity investment that is less than its carrying amount may indicate a loss in the value of the investment. OC-BVI’s on-going dispute with the BVI Government over the ownership of its Baughers Bay plant may indicate that the current fair value of our investment in OC-BVI is less than our carrying value for this investment.

15


Table of Contents

As a quoted market price for OC-BVI’s stock is not available, to test for possible impairment of our investment in OC-BVI we estimate its fair value by calculating the expected cash flows from our investment in OC-BVI using the guidance set forth under the FASB Statement of Financial Accounting Concepts No. 7, “Using Cash Flow Information and Present Value in Accounting Measurements.” In accordance with this FASB statement we (i) identify various possible outcomes of the Baughers Bay dispute and negotiations for a contract for OC-BVI’s new Bar Bay plant; (ii) estimate the cash flows associated with each possible outcome, and (iii) assign a probability to each outcome based upon discussions held to date by OC-BVI’s management with the BVI Government and OC-BVI’s legal counsel. The resulting probability weighted sum represents the expected cash flows, and our best estimate of future cash flows, to be derived from our investment in OC-BVI.
The identification of the possible outcomes for the Baughers Bay dispute and Bar Bay negotiations, the projections of cash flows for each outcome, and the assignment of relative probabilities to each outcome all represent significant estimates made by us. While we have used our best judgment to identify the possible outcomes and expected cash flows for these outcomes and assign relative probabilities to each outcome, these estimates are by their nature highly subjective and are also very subject to material change by our management over time based upon additional information from OC-BVI’s management and legal counsel, a change in the status of negotiations and/or OC-BVI’s litigation with the BVI Government. The ultimate resolution of the Baughers Bay and Bar Bay issues may differ significantly from our estimates and may result in actual cash flows from OC-BVI that vary materially from the expected cash flows we use in determining OC-BVI’s fair value. If OC-BVI and the BVI Government are unable to agree on a new contract for Baughers Bay and this matter proceeds to resolution through the Courts, the BVI Government’s right of ownership under the 1990 Agreement could be found to be enforceable, in which case OC-BVI could lose its water supply arrangement with the BVI Government or may be forced to accept a water supply arrangement with the BVI Government on less favorable terms, and if the BVI Government exercises its purported right, OC-BVI could lose ownership of the Baughers Bay plant. Even if OC-BVI is able to refute the BVI Government’s purported right of ownership, OC-BVI may elect to accept a new contract on less favorable terms. OC-BVI may be unsuccessful in negotiating a contract for the Bar Bay plant on terms it finds acceptable. Any of these or other possible outcomes could result in actual cash flows from our investment in OC-BVI that are significantly lower than our estimate. In such case, we could be required to record an impairment charge to reduce the carrying value of our investment in OC-BVI. Such impairment charge would reduce our earnings and could have a material adverse impact on our results of operations and financial condition.
Goodwill and other intangible assets. Goodwill represents the excess costs over fair value of the assets of an acquired business. Goodwill and intangible assets acquired in a business combination accounted for as a purchase and determined to have an indefinite useful life are not amortized, but are tested for impairment at least annually in accordance with the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, “Accounting for Impairment or Disposal of Long-Lived Assets”. We periodically evaluate the possible impairment of goodwill. Management identifies our reporting units and determines the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. We determine the fair value of each reporting unit by calculating the expected cash flows from each reporting unit and compare the fair value to the carrying amount of the reporting unit. To the extent the carrying amount of the reporting unit exceeds the fair value of the reporting unit, we are required to perform the second step of the impairment test, as this is an indication that the reporting unit goodwill may be impaired. In this step, we compare the implied fair value of the reporting unit goodwill with the carrying amount of the reporting unit goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit to all the assets (recognized and unrecognized) and liabilities of the reporting unit in a manner similar to a purchase price allocation, in accordance with SFAS No. 141, “Business Combinations”. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. If the implied fair value is less than its carrying amount, the impairment loss is recorded. Based upon our annual tests to date, we have not experienced any impairment losses on our recorded amounts of goodwill.
Plant construction revenue and cost of plant construction revenue. We recognize revenue and related costs as work progresses on fixed price contracts for the construction of desalination plants to be sold to third parties using the percentage-of-completion method, which relies on contract revenue and estimates of total expected costs. We follow this method since we can make reasonably dependable estimates of the revenue and costs applicable to various stages of a contract. Under the percentage-of-completion method, we record revenue and recognize profit or loss as work on the contract progresses. Our engineering personnel estimate total project costs and profit to be earned on each long term, fixed price contract prior to commencement of work on the contract and updates these estimates as work on the contract progresses. The cumulative amount of revenue recorded on a contract at a specified point in time is that percentage of total estimated revenue that incurred costs to date comprises of estimated total contract costs. As work progresses, if the actual contract costs exceed estimates, the profit recognized on revenue from that contract decreases. We recognize the full amount of any estimated loss on a contract at the time the estimates indicate such a loss. To date we have not experienced a material adverse variation from our cost estimates for plants constructed for sale to third parties. However, the terms of each of the sales contracts with our customers require us to guarantee the sales price for the plant at the bid amount.

16


Table of Contents

We assume the risk that the costs associated with constructing the plant may be greater than we anticipated in preparing our bid. Because we base our contracted sales price in part on our estimation of future construction costs, the profitability of our plant sales is dependent on our ability to estimate these costs accurately. The cost estimates we prepare in connection with the construction of plants to be sold to third parties are subject to inherent uncertainties. The cost of materials and construction may increase significantly after we submit our bid for a plant due to factors beyond our control, which could cause the gross margin for a plant to be less than we anticipated when the bid was made. The profit margin we initially expect to generate from a plant sale could be further affected by other factors, such as hydro-geologic conditions at the plant site that differ materially from those we believed existed and relied upon when we submitted our bid.
RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes included under Part I, Item 1 of this Quarterly Report and our consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2007 (“2007 Form 10-K”) and the information set forth under Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2007 Form 10-K.
Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007
Consolidated Results
Net income for the three months ended June 30, 2008 was $1,979,623 ($0.14 per share on a fully-diluted basis) as compared to $2,621,537 ($0.18 per share on a fully-diluted basis) for the three months ended June 30, 2007. Our 2008 results were adversely affected by the loss we recorded from our equity investment in OC-BVI for the three months ended June 30, 2008, as discussed below.
Total revenues for the three months ended June 30, 2008 were $16,037,848, a significant increase from the $11,964,380 in revenues for the three months ended June 30, 2007, due to incremental revenues generated by our bulk and services segments. Gross profit for the three months ended June 30, 2008 was $4,907,175, or 31% of total revenues, as compared to $4,484,296, or 37%, for the three months ended June 30, 2007. For further discussion of revenues and gross profit for the three months ended June 30, 2008, see the “Results by Segment” analysis that follows.
General and administrative (“G&A”) expenses were $2,159,658 and $2,412,076 on a consolidated basis for the second quarter of 2008 and 2007, respectively. This decrease is attributable to lower accrued bonuses which helped to reduce overall payroll and related expenses by approximately $89,000, and reductions in professional fees and Directors fees and expenses of approximately $116,000 and $70,000, respectively.
Interest income for the three months ended June 30, 2008 decreased by approximately $162,000 from the comparable 2007 period. This decrease reflects a reduction in the rate of interest earned on the average balances invested in interest bearing deposit accounts from 2007 to 2008.
Due to OC-BVI’s inability to resolve its on-going contractual dispute with the BVI Government relating to its Baughers Bay plant, we changed our policy for recognizing the results of this affiliate effective January 1, 2008. Consequently, we reported a loss from our investment in OC-BVI for the three months ended June 30, 2008 of approximately $640,000. For the three months ended June 30, 2007 our equity in the earnings of OC-BVI was approximately $428,000 and we earned approximately $162,000 on our profit sharing agreement for OC-BVI. See further discussion of the OC-BVI situation at “Liquidity and Capital Resources — Material Commitments, Contingencies and Expenditures — OC-BVI Contract Dispute.”

17


Table of Contents

Results by Segment
Retail Segment:
The retail segment contributed $1,706,032 to our income from operations for the three months ended June 30, 2008, as compared to $1,155,717 for the three months ended June 30, 2007.
Revenues generated by our retail water operations were $5,256,669 and $5,279,316 for the three months ended June 30, 2008 and 2007, respectively. Revenues were relatively consistent between the two periods in spite of a reduction in sales in 2008 to (i) the Ritz Carlton Hotel of approximately $257,000 which used non-potable water they produced (rather than buying water from us, as they did in 2007) to irrigate their golf course and (ii) the Cayman Turtle Farm located at Boatswain’s Beach in West Bay of approximately $206,000 which significantly reduced its water usage from 2007 levels.
Retail segment gross profit was $3,446,228 (66% of revenues) and $3,292,701 (62% of revenues) for the three months ended June 30, 2008 and 2007, respectively.
Consistent with prior periods, we record all non-direct G&A expenses in our retail business segment and do not allocate any of these non-direct costs to our other two business segments. Retail G&A expenses for the three months ended June 30, 2008 were $1,740,196, down $396,788 from the $2,136,984 in G&A expenses for the three months ended June 30, 2007. The 19% decrease in G&A expenses for the three months ended June 30, 2008 is attributable to decreases in employee costs of approximately $93,000 due to lower accrued bonuses and a reduction in professional fees and directors fees and expenses of approximately $134,000 and $83,000, respectively.
Bulk Segment:
The bulk segment contributed $604,498 and $578,635 to our income from operations for the three months ended June 30, 2008 and 2007, respectively.
Bulk segment revenues were $6,872,967 and $5,372,907 for the three months ended June 30, 2008 and 2007, respectively. Revenues from the bulk segment grew from 2007 to 2008 due to increased revenues for our operations in the Bahamas and Grand Cayman of approximately $1,012,000 and $476,000, respectively. The additional revenues in 2008 for our Bahamas operations results from water produced and invoiced by our Blue Hills plant and from an increase in diesel and electricity pass-through charges. In 2007 we provided a comparable amount of water from our Blue Hills plant but did not invoice for the equivalent of 1.2 million U.S. gallons per day due to our commitment under our Non Revenue Water (“NRW”) agreement with the Water and Sewerage Corporation of the Bahamas (“WSC”). For discussion of the terms of this agreement see our 2007 filings. The additional revenues in 2008 for our Grand Cayman operations results primarily from an increase in diesel and electricity pass-through charges.
Gross profit for our bulk segment was $928,104 and $820,360 for the three months ended June 30, 2008 and 2007, respectively. Gross profit as a percentage of bulk revenues was 14% for the three months ended June 30, 2008 and 15% for the three months ended June 30, 2007. In 2007 we incurred approximately $223,000 in variable production costs for NRW we supplied from our Blue Hills plant. The NRW project was completed effective July 1, 2007 and we are now able to bill WSC for all water delivered from our Blue Hills plant. Our gross profit in 2008 for our bulk segment was adversely impacted by our Bahamas operations due to additional diesel costs for our Windsor plant. Our contracts with the WSC allow us to invoice increases in diesel costs to the WSC if our plants are operating at or better than the efficiency specified in the contracts. In early 2006, we reconfigured the Windsor plant in order to mitigate membrane fouling. However, this reconfiguration resulted in a decrease in the fuel efficiency of the Windsor plant and as a result we have not been able to invoice all of our diesel costs to the WSC. This inefficiency was exacerbated by an 84.5% rise in diesel fuel prices over the past twelve months. Consequently, our diesel costs for the Windsor plant for the three months ended June 30, 2008 exceeded the amount that could be billed to the WSC by approximately $274,000. We are currently constructing new feed water wells and will replace the reverse osmosis membranes on two of four of our production trains. While we anticipate that these improvements will allow us to reverse the plant reconfiguration and improve the Windsor plant’s fuel efficiency by the end of the third quarter of 2008, our gross profit for our Bahamas operations will continue to be adversely affected by its diesel costs until we can improve the efficiency of the plant to the minimum required by contract. Our gross profit in 2008 was also adversely impacted by our Belize operations due to fixed asset write-offs aggregating approximately $82,000.
Bulk segment G&A expenses for the three months ended June 30, 2008 increased to $323,606 from $241,725 for the same period in 2007, primarily due to approximately $31,000 of increased insurance costs.

18


Table of Contents

Included in our consolidated balance sheet as of June 30, 2008 are approximately $7.8 million in accounts receivable due to our Bahamas subsidiary from the WSC. During April 2008, we met with representatives of the Bahamas government to inquire as to the reasons for the increase in the receivables balance since December 31, 2007. We were informed in this meeting by the government representatives that the delay in paying our accounts receivables was due to operating issues within the WSC, that the delay did not reflect any type of dispute with us with respect to the amounts owed, and that the amounts would ultimately be paid in full. Based upon this meeting, we believe that the accounts receivable from the WSC are fully collectible and therefore have not provided any allowance for possible non-payment of these receivables as of June 30, 2008. See further discussion of this matter at “Liquidity and Capital Resources — Material Commitments, Expenditures and Contingencies — CW-Bahamas Liquidity.”
Services Segment:
The services segment contributed $436,987 and $337,868 to our income from operations for the three months ended June 30, 2008 and 2007, respectively.
Revenues from services provided in 2008 were $3,908,212 as compared to $1,312,157 in 2007. Services revenues increased from 2007 to 2008 due to higher relative project construction expenditures in 2008.
The increase in gross profit for the services segment to $532,843 in 2008 from $371,235 in 2007 is primarily due to higher relative project construction expenditures in 2008, reduced by a revision made in the current quarter to increase the estimated project costs for the plant currently under construction in Bermuda. Under the percentage of completion method used to account for construction projects of this type, we recorded a reduction of the cumulative gross profit recognized to date on this project of approximately $167,000 during the three months ended June 30, 2008. In addition, 2008 gross profit was adversely affected by a write-off of approximately $177,000 relating to a damaged diesel generator that was leased to our Windsor plant in the Bahamas by our services segment and the fact that the gross profit for our services segment no longer benefits from our former Barbados service contract which expired in June 2007. Our Barbados gross profit amounted to approximately $58,000 for the three months ended June 30, 2007.
G&A expenses for the services segment were $95,856 and $33,367 for 2008 and 2007, respectively.
Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007
Consolidated Results
Net income for the six months ended June 30, 2008 was $3,653,495 ($0.25 per share on a fully-diluted basis) as compared to $6,209,011 ($0.43 per share on a fully-diluted basis) for the six months ended June 30, 2007.
Total revenues for the six months ended June 30, 2008 increased to $28,773,579 from $24,698,992 for the six months ended June 30, 2007 due to an increase in bulk water revenues and revenues from plant construction contracts. Gross profit for the six months ended June 30, 2008 was $9,443,236, or 33% of total revenues, as compared to $9,787,649, or 40%, for the comparable 2007 quarter. For further discussion of revenues and gross profit for the six months ended June 30, 2008 see the “Results by Segment” analysis that follows.
General and administrative (“G&A”) expenses were $4,626,248 and $4,751,259 on a consolidated basis for the six months ended June 30, 2008 and 2007, respectively. A decrease in professional fees of approximately $198,000 in 2008 was partially offset by slight increases in various other G&A categories.
Interest income for the six months ended June 30, 2008 decreased by approximately $158,000 from the comparable 2007 period. This decrease reflects a reduction in the rate of interest earned on the average balances invested in interest bearing deposit accounts from 2007 to 2008.

19


Table of Contents

Due to OC-BVI’s inability to resolve its on-going contractual dispute with the BVI Government relating to its Baughers Bay plant, we changed our policy for recognizing the results of this affiliate effective January 1, 2008. Consequently, we reported a loss from our investment in OC-BVI for the six months ended June 30, 2008 of approximately $1,133,000. For the six months ended June 30, 2007 our equity in the earnings of OC-BVI was approximately $887,000 and we earned approximately $329,000 on our profit sharing agreement for OC-BVI. See further discussion of the OC-BVI situation at “Liquidity and Capital Resources — Material Commitments, Contingencies and Expenditures — OC-BVI Contract Dispute.”
Results by Segment
Retail Segment:
The retail segment contributed $2,932,522 and $2,537,012 to our income from operations for the six months ended June 30, 2008 and 2007, respectively.
Revenues generated by our retail water operations were $10,267,180 and $10,383,525 for the six months ended June 30, 2008 and 2007, respectively. Revenues were relatively consistent between the two periods in spite of a reduction in sales in 2008 to (i) the Ritz Carlton Hotel of approximately $605,000 which used non-potable water they produced (rather than buying water from us, as they did in 2007) to irrigate their golf course and (ii) the Cayman Turtle Farm located at Boatswain’s Beach in West Bay of approximately $260,000 which significantly reduced its water usage from 2007 levels.
During the six months ended June 30, 2008 the retail segment generated $6,712,569 in gross profit (65% of revenues), as compared to $6,633,591 (64% of revenues) for the same period in 2007.
Consistent with prior periods, we record all non-direct G&A expenses in our retail business segment and do not allocate any of these non-direct costs to our other two business segments. Retail G&A expenses for the six months ended June 30, 2008 were $3,780,047, down approximately $317,000 from the same period in 2007. The decrease in G&A expenses for 2008 is attributable to a decrease in professional fees of approximately $129,000 and smaller decreases in various other G&A expense categories.
Bulk Segment:
The bulk segment contributed $1,256,353 and $1,575,429 to our income from operations for the six months ended June 30, 2008 and 2007, respectively.
Revenues from our bulk segment for the six months ended June 30, 2008 and 2007 were $13,040,292 and $10,600,429, respectively. Revenues from the bulk segment grew from 2007 to 2008 due to increased revenues for our operations in the Bahamas and Grand Cayman of approximately $1,657,000 and $745,000, respectively. The additional revenues in 2008 for our Bahamas operations results from water produced and invoiced by our Blue Hills plant and from an increase in diesel and electricity pass-through charges. In 2007 we provided a comparable amount of water from our Blue Hills plant but did not invoice for the equivalent of 1.2 million U.S. gallons per day due to our commitment under our Non Revenue Water (“NRW”) agreement with the Water and Sewerage Corporation of the Bahamas (“WSC”). For discussion of the terms of this agreement see our 2007 filings. The additional revenues in 2008 for our Grand Cayman operations results primarily from an increase in diesel and electricity pass-through charges.
Gross profit for our bulk segment was $1,956,145 and $2,158,920 for the six months ended June 30, 2008 and 2007, respectively. Gross profit as a percentage of bulk revenues was 15% for the six months ended June 30, 2008 and 20% for the six months ended June 30, 2007. In 2007 we incurred approximately $427,000 in variable production costs for NRW we supplied from our Blue Hills plant. Our gross profit in 2008 for our bulk segment was adversely impacted by our Bahamas operations due to additional diesel costs for our Windsor plant. Our contracts with the WSC allow us to invoice increases in diesel costs to the WSC if our plants are operating at or better than the efficiency specified in the contracts. In early 2006, we reconfigured the Windsor plant in order to mitigate membrane fouling. However, this reconfiguration resulted in a decrease in the fuel efficiency of the Windsor plant and we have not been able to invoice all of our diesel costs to the WSC. This inefficiency was exacerbated by an 84.5% rise in diesel fuel prices over the past twelve months. Consequently, our diesel costs for the Windsor plant for the six months ended June 30, 2008 exceeded the amount that could be billed to the WSC by approximately $481,000. We are currently constructing new feed water wells and will replace the reverse osmosis membranes on two of four of our production trains. While we anticipate that these improvements will allow us to reverse the plant reconfiguration and improve the Windsor plant’s fuel efficiency by the end of the third quarter of 2008, our gross profit for our Bahamas operations in the interim will continue to be adversely affected by its diesel costs. Our gross profit in 2008 was also adversely impacted by our Belize operations due to a fixed asset write-off of approximately $82,000.

20


Table of Contents

Included in our consolidated balance sheet as of June 30, 2008 are approximately $7.8 million in accounts receivable due to our Bahamas subsidiary from the WSC. During April 2008, we met with representatives of the Bahamas government to inquire as to the reasons for the increase in the receivables balance since December 31, 2007. We were informed in this meeting by the government representatives that the delay in paying our accounts receivables was due to operating issues within the WSC, that the delay did not reflect any type of dispute with us with respect to the amounts owed, and that the amounts would ultimately be paid in full. Based upon this meeting, we believe that the accounts receivable from the WSC are fully collectible and therefore have not provided any allowance for possible non-payment of these receivables as of June 30, 2008. See further discussion of this matter at “Liquidity and Capital Resources — Material Commitments, Expenditures and Contingencies — CW-Bahamas Liquidity.”
Bulk segment G&A expenses for the six months ended June 30, 2008 increased to $699,792 from $583,491 for the same period in 2007, primarily due to increases in employee costs and insurance costs of approximately $76,000 and $51,000, respectively.
Services Segment:
The services segment contributed $628,113 and $923,949 to our income from operations for the six months ended June 30, 2008 and 2007, respectively.
Revenues from services were $5,466,107 for the six months ended June 30, 2008 as compared to $3,715,038 for the same period in 2007. Services revenues increased from 2007 to 2008 due to higher relative project construction expenditures in 2008.
Gross profit for the six months ended June 30, 2008 decreased to $774,522 from $995,138 for the same period in 2007. The reduction is primarily due to a revision made in the second quarter of 2008 to increase the estimated project costs for the plant currently under construction in Bermuda. Under the percentage of completion method used to account for construction projects of this type, we recorded a reduction of the cumulative gross profit recognized to date on this project of approximately $167,000 during the three months ended June 30, 2008. Gross profit in 2008 was also reduced by a write-off of approximately $177,000 relating to a damaged diesel generator that was leased to our Windsor plant in the Bahamas by our services segment. Additionally, the gross profit for our services segment no longer benefits from our former Barbados service contract which expired in June 2007. Our Barbados gross profit amounted to approximately $113,000 for the six months ended June 30, 2007.
G&A expenses for the services segment from the six months ended June 30, 2008 and 2007 were $146,409 and $71,189, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Overview
Our sources of cash are operations, borrowings under term loans and credit facilities and sales of debt and equity securities.
Our cash flows from operations are derived from distributions and management fees paid to us by our operating subsidiaries. Cash flows from our subsidiaries’ operations are dependent upon the revenue amounts generated, which are affected primarily by tourism, weather conditions, changes in our customer base, the timing and level of rate increases, overall economic conditions and other factors and the timing of the collection of these revenues from our customers. Distributions from CW-Bahamas to us are subject to certain restrictions under the terms of its credit facility.
Our ability to access the debt and equity capital markets is impacted by our current and anticipated financial results, financial condition; existing level of borrowings; credit rating, and terms of debt agreements (including our compliance therewith), and by conditions in the debt and equity markets.
Our primary uses of cash are construction costs and capital expenditures, including plant expansion and new plant construction. Other significant uses include payment of dividends, repayment of debt and pursuit of new business opportunities.

21


Table of Contents

Cash Flows for the Six Months Ended June 30, 2008
Our cash and cash equivalents decreased slightly from $38,529,383 as of December 31, 2007 to $38,477,824 as of June 30, 2008.
Cash Flows from Operating Activities
Operating activities provided net cash for the six months ended June 30, 2008 of $4,872,895. This cash provided reflects net income generated for the six months ended of approximately $3.7 million, as adjusted for various items which impact net income but do not impact cash during the period, such as depreciation and amortization, stock compensation, and other items.
Cash Flows from Investing Activities
Our investing activities used $2,479,793 in net cash during the six months ended June 30, 2008. Of the approximately $3.2 million in capital expenditures for the period, approximately $675,000 was used to fund an expansion of the well-field for our Windsor plant in the Bahamas and approximately $625,000 was spent on the expansion of the Governors Harbor plant. We collected $729,738 on our loans receivable.
Cash Flows from Financing Activities
We used $2,444,661 in net cash from our financing activities during the six months ended June 30, 2008. We made $632,125 in scheduled payments on our bonds payable and paid dividends of $1,812,536 during the six months ended June 30, 2008.
Financial Position
Our total assets increased from approximately $149.3 million as of December 31, 2007 to $153.2 million as of June 30, 2008.
Accounts receivable increased approximately $6.3 million from December 31, 2007 to June 30, 2008 due to (i) the WSC’s delay in paying amounts invoiced by CW-Bahamas which has increased CW-Bahamas’ accounts receivable balances by approximately $2.5 million since year end and (ii) revenues recognized in excess of amounts collected on construction projects, which have increased approximately $3.4 million since year end.
Accounts payable increased approximately $2.1 million from December 31, 2007 to June 30, 2008 due to approximately an $850,000 increase in accounts payable for CW-Bahamas reflecting declining liquidity for this subsidiary and an increase in accounts payable relating to construction projects in process.
Prepaid expenses and other current assets decreased by approximately $147,000 due to the amortization of prepaid expenses.
Borrowings Outstanding
As of June 30, 2008 we had borrowings outstanding aggregating $22,939,925 that consisted of bonds payable.
5.95% Secured Bonds
In August 2006, we issued $15,771,997 principal amount secured fixed rate bonds in a private offering and received net proceeds (excluding issuance costs and after the offering discount) of $14,445,720. These bonds bear interest at a rate of 5.95%, are repayable in quarterly principal and interest installments of $526,010 and mature in 2016. We have the right to redeem the bonds in full at any time after August 4, 2009 at a premium of 1.5% of the outstanding principal and accrued interest on the bonds on the date of redemption. As of June 30, 2008, $12,939,924 in principal amount was outstanding on these secured bonds. Our obligations under the bonds are secured by fixed and floating charges (i) on all of our assets, including an equitable charge of all of the shares of Cayman Water, and (ii) on all of Cayman Water’s assets including its real estate. Cayman Water has also guaranteed our payment obligations under the bonds.
The trust deed for these bonds restricts our ability to enter into new borrowing agreements or any new guarantees without prior approval of the trustee and limits our capital expenditures, with the exception of capital expenditures to be incurred on certain defined projects, to $2,000,000 annually without prior approval by the trustee. The trust deed also contains financial covenants that require us to maintain a debt service coverage ratio of not less than 1.25 to 1, a ratio of long term debt to EBITDA (i.e. earnings before interest, taxes, depreciation and amortization for the 12 months preceding the ratio calculation date) not greater than 2.5 to 1 and a ratio of long term debt to equity equal to or less than 1.5 to 1. As of June 30, 2008, we were in compliance with the covenants under the trust.

22


Table of Contents

CW-Bahamas Series A Bonds
In July 2005, CW-Bahamas sold BAH$10,000,000 Series A bonds to Bahamian citizens and permanent resident investors in The Bahamas to finance a portion of the construction cost of its Blue Hills plant. These bonds mature on June 30, 2015 and accrue interest at the annual fixed rate of 7.5%. Interest is payable quarterly. CW-Bahamas has the option to redeem the bonds in whole or in part without penalty commencing after June 30, 2008. We have guaranteed CW-Bahamas repayment obligations upon an “event of default” as defined in the guarantee agreement. If we pay any amounts pursuant to the guarantee, we will be subrogated to all rights of the bondholders in respect of any such payments. The guarantee is a general unsecured obligation junior to our other secured obligations. As of June 30, 2008, BAH$10,000,000 of the Series A bonds was outstanding.
CW-Bahamas Credit Facility
CW-Bahamas has a credit facility with Royal Bank of Canada that consists of a BAH$500,000 revolving working capital loan. The obligations under the credit facility are secured by the assets of CW-Bahamas. Borrowings under the working capital loan accrue interest at the Nassau Prime rate plus 1.50% per annum. As of June 30, 2008, no amounts were outstanding under this facility.
The credit facility contains certain covenants applicable to CW-Bahamas, including restrictions on additional debt, guarantees and sale of assets. The credit facility limits the payment of dividends by CW-Bahamas to available cash flow (as defined in the governing loan agreement). The credit facility also contains a financial covenant requiring CW-Bahamas to maintain a ratio of total liabilities to tangible net worth (each as defined in the loan agreement) of not greater than 2 to 1.
All obligations under the credit facility are repayable on demand. CW-Bahamas was not in compliance with the financial covenant of this facility as of June 30, 2008, however, we do not believe this non-compliance will have a material impact on CW-Bahamas.
Material Commitments, Expenditures and Contingencies
OC-BVI Contract Dispute
In October 2006, our affiliate OC-BVI notified us that the Ministry of Communications and Works of the Government of the British Virgin Islands (the “Ministry”) had asserted a purported right of ownership of the Baughers Bay plant pursuant to the terms of the Water Supply Agreement between the parties dated May 1990 (the “1990 Agreement”) and had invited OC-BVI to submit a proposal for its continued involvement in the production of water at the Baughers Bay plant in light of the Ministry’s planned assumption of ownership.
Under the terms of the 1990 Agreement, upon the expiration of the initial seven year term in May 1999, the agreement would automatically be extended for another seven year term unless the Ministry provided notice, at least eight months prior to such expiration, of its decision to purchase the plant from OC-BVI for approximately $1.42 million.
In correspondence between the parties from late 1998 through early 2000, the Ministry indicated that the BVI Government was prepared to exercise the option to purchase the plant but would be amenable to negotiating a new water supply agreement, and that it considered the 1990 Agreement to be in force on a monthly basis until negotiations between the BVI Government and OC-BVI were concluded. Occasional discussions were held between the parties since 2000 without resolution of the matter. OC-BVI has continued to supply water to the Ministry and has expended approximately $4.7 million to significantly expand the production capacity of the plant beyond that contemplated in the 1990 Agreement.
The Ministry is OC-BVI’s sole customer and substantially all of its revenues are generated from the Baughers Bay plant. For the years ended December 31, 2007 and 2006, we recognized approximately $1.6 million, and $1.4 million, respectively, in income from our equity investment in the earnings of OC-BVI. For those same years, we recognized approximately $669,000 and $1,500,000, respectively, in revenues from our management services agreement with OC-BVI. We also recognized approximately $652,000 and $508,000 in other income for the years ended December 31, 2007 and 2006, respectively, from our profit-sharing agreement with OC-BVI. In addition to our loan to, and equity investment in, OC-BVI of approximately $15.9 million, the recorded value of our management services agreement with OC-BVI, which is reflected as an intangible asset on our consolidated balance sheet, was approximately $856,000 as of June 30, 2008.

23


Table of Contents

OC-BVI submitted a proposal to the Ministry in late 2006 to continue to supply water from the Baughers Bay plant. The Ministry held discussions with OC-BVI regarding a new contract but did not formally respond to OC-BVI’s proposal. Early in 2007 the Ministry unilaterally took the position that until such time as a new agreement is reached on the ownership of the plant and the price for the water produced by the plant, the Ministry would only pay that amount of OC-BVI’s billings that the Ministry purports constitutes OC-BVI’s costs of producing the water. OC-BVI responded to the Ministry that the amount the Ministry proposed to pay was significantly less than OC-BVI’s production costs. Payments made by the Ministry to OC-BVI since the Ministry’s assumption of this reduced price have been sporadic and as of December 31, 2007 OC-BVI had received payment for less than 22% of the amounts it billed the Ministry for the year then ended. On November 15, 2007, OC-BVI issued a demand letter to the BVI Government for approximately $6.2 million representing amounts that OC-BVI claimed were due by the BVI Government for water sold and delivered plus interest and legal fees. In response to OC-BVI’s demand for payment, the BVI Government issued a letter dated November 19, 2007 that reasserted its claim that ownership of the Baughers Bay plant has passed to the BVI Government and rejected OC-BVI’s claim for payment. OC-BVI advised the BVI Government in correspondence dated November 21, 2007 that it was demanding that the dispute between OC-BVI and the BVI Government be submitted to arbitration pursuant to the terms of the 1990 Agreement. On the following day, OC-BVI’s management was informed that the BVI Government had filed a lawsuit with the Eastern Caribbean Supreme Court seeking ownership of the Baughers Bay plant. On February 11, 2008, OC-BVI filed its defense against the BVI Government’s claim of ownership of the Baughers Bay plant.
During the six months ended June 30, 2008 OC-BVI billed the BVI Government approximately $5.3 million for water supplied and approximately $1.0 million for interest charged on amounts owed. The BVI Government remitted approximately $4.7 million in payments to OC-BVI which were applied to the outstanding accounts receivable balance as of December 31, 2007. As of June 30, 2008, OC-BVI had $9.7 million in gross accounts receivable balances due from the BVI Government. On July 4, 2008 OC-BVI filed a claim with the Eastern Caribbean Supreme Court seeking recovery of $7,806,629, representing amounts owed to OC-BVI for water sold and delivered to the BVI Government through May 31, 2008, $842,188 for interest accrued on amounts owed as of May 31, 2008, and future interest and costs. The $7,806,629 sum represents amounts billed at the contract prices in effect before the BVI Government asserted its purported right of ownership of the plant. On July 28, 2008, the BVI Government filed its defense for denial of this claim.
During 2007, OC-BVI completed, for a total cost of approximately $8 million, the construction of a 700,000 U.S. gallons per day desalination plant located at Bar Bay, Tortola (the “Bar Bay plant”). We provided OC-BVI with a $3 million loan to fund part of this plant’s construction costs, of which $2.5 million remained outstanding as of June 30, 2008. Principal on this loan is payable in quarterly installments of $125,000 with a final balloon payment of $2 million due on August 31, 2009 and interest on the loan is due quarterly at the rate of LIBOR plus 3.5%. OC-BVI constructed this plant in response to what it believes is an extreme shortage of, and a pressing demand for, potable water on the eastern end of Tortola and anticipated entering into a bulk water supply agreement with the Ministry. On July 18, 2008, OC-BVI was informed by the BVI Government that a Cabinet Committee had been formed to negotiate the possibility of OC-BVI supplying potable water to the East End/Long Look area of Tortola. Negotiations have commenced and the Company and OC-BVI believe that such negotiations could also lead to a settlement of OC-BVI’s dispute with the BVI Government over the Baughers Bay plant. However, there can be no assurances that such negotiations will result in an agreement to supply water from the Bar Bay plant or a settlement of the dispute with the BVI Government over the Baughers Bay plant.
The U. S. Securities and Exchange Commission, in Staff Accounting Bulletin No. 104 Revenue Recognition (“SAB No. 104”), has provided its guidance on revenue recognition. As stated in SAB No. 104, the SEC believes that revenue is generally realized or realizable and earned when all of the following criteria are met:
    Persuasive evidence of an arrangement exists.
 
    Delivery has occurred or services have been rendered.
 
    The seller’s price to the buyer is fixed and determinable; and
 
    Collectibility is reasonably assured.

24


Table of Contents

OC-BVI’s Board of Directors continues to believe that OC-BVI is contractually entitled to full payment of all amounts billed to date for water supplied to the BVI Government and that OC-BVI will ultimately collect all amounts billed. However, the lack of progress with respect to the resolution of the dispute and the initiation of legal proceedings by OC-BVI to collect the accounts receivable balances indicate that OC-BVI cannot clearly meet all of the revenue recognition criteria set forth in SAB No. 104. Accordingly, effective January 1, 2008, we changed our policy for the recording of our equity in the financial results of OC-BVI to, in effect, reflect our equity in OC-BVI’s results as if revenues were recognized by this affiliate under the cash, rather than accrual, method. We have considered all amounts billed by OC-BVI to the BVI Government during the three months and six months ended June 30, 2008, which totaled approximately $3.6 million and $6.3 million, respectively, to be deferred revenues. As a result of this adjustment to OC-BVI’s revenues, we have recorded a loss from our equity in OC-BVI’s results of operations of $639,954 and $1,133,024, respectively, for the three and six months ended June 30, 2008. For the purpose of recording our equity pickup in OC-BVI’s future results, we will apply future payments made by the BVI Government first to the remaining balance of outstanding accounts receivable that arose from billings for periods prior to and including December 2007. Such remaining accounts receivable balances were approximately $3.4 million as of June 30, 2008.
We account for our investment in OC-BVI in accordance with Accounting Principles Board Opinion No. 18, “The Equity Method of Accounting for Investments in Common Stock.” This accounting pronouncement requires recognition of a loss on an equity investment that is other than temporary, and indicates that a current fair value of an equity investment that is less than its carrying amount may indicate a loss in the value of the investment. To test for possible impairment of our investment in OC-BVI, we estimated its fair value as of December 31, 2007. In making this estimate, we calculated the expected cash flows from our investment in OC-BVI using the guidance set forth under the FASB Statement of Financial Accounting Concepts No. 7, “Using Cash Flow Information and Present Value in Accounting Measurements.” In accordance with this FASB statement we (i) identified various possible outcomes of the Baughers Bay dispute and negotiations for a contract on the new Bar Bay plant; (ii) estimated the cash flows associated with each possible outcome, and (iii) assigned a probability to each outcome based upon discussions held to date by OC-BVI’s management with the BVI Government and OC-BVI’s legal counsel. The resulting probability-weighted sum represents the expected cash flows, and our best estimate of future cash flows, to be derived from our investment in OC-BVI. We determined that the fair value of our investment in OC-BVI, as based upon these expected cash flows, exceeded our carrying value for its investment in OC-BVI as of December 31, 2007 and therefore no loss should be recognized on this investment. Based upon the estimate we performed as of December 31, 2007 and the developments since that date, we have concluded that no loss should be recognized on our investment in OC-BVI as of June 30, 2008. However, future developments could require us to record such an impairment loss at some later date.
The identification of the possible outcomes for the Baughers Bay dispute and Bar Bay negotiations, the projections of cash flows for each outcome, and the assignment of relative probabilities to each outcome all represent significant estimates made by us. The ultimate resolution of the Baughers Bay and Bar Bay issues may differ significantly from our estimates and may result in actual cash flows from OC-BVI that vary materially from the expected cash flows we used in determining OC-BVI’s fair value as of June 30, 2008. If OC-BVI and the BVI Government are unable to agree on a new contract for Baughers Bay and this matter proceeds to resolution through the Courts, the Ministry’s right of ownership under the 1990 Agreement could be found to be enforceable, in which case OC-BVI could lose its water supply arrangement with the Ministry or may be forced to accept a water supply arrangement with the Ministry on less favorable terms, and if the BVI Government exercises its purported right, OC-BVI could lose ownership of the Baughers Bay plant. Even if OC-BVI is able to refute the Ministry’s purported right of ownership, OC-BVI may elect to accept a new contract on less favorable terms. OC-BVI may be unsuccessful in negotiating a contract for the Bar Bay plant on terms it finds acceptable. Any of these or other possible outcomes could result in actual cash flows from our investment in OC-BVI that are significantly lower than our estimate as of June 30, 2008. In such case, we could be required to record an impairment charge to reduce the carrying value of our investment in OC-BVI. Such impairment charge would reduce our earnings and could have a material adverse impact on our results of operations and financial condition.
CW-Bahamas Liquidity
As of December 31, 2007, CW-Bahamas was due approximately $5.3 million from the WSC. During the three month periods ended March 31, 2008 and June 30, 2008 amounts invoiced by CW-Bahamas to WSC for water supplied exceeded WSC’s payments to CW-Bahamas and as of June 30, 2008 CW-Bahamas accounts receivable from WSC totaled approximately $7.8 million.

25


Table of Contents

During April 2008, we met with representatives of the Bahamas government to inquire as to the reasons for the increase in the receivables balance since December 31, 2007. We were informed in this meeting by the government representatives that the delay in paying our accounts receivables was due to operating issues within the WSC, that the delay did not reflect any type of dispute with us with respect to the amounts owed, and that the amounts would ultimately be paid in full. Based upon this meeting, we believe that the accounts receivable from the WSC are fully collectible and therefore have not provided any allowance for possible non-payment of these receivables as of June 30, 2008.
CW-Bahamas derived substantially all of its revenues from its contract with the WSC and is dependent upon timely collection of its accounts receivable to fund its operations. During the three months ended June 30, 2008, CW-Bahamas experienced liquidity issues that required it to extend the payment dates of its accounts payable. On July 31, 2008, CW-Bahamas issued WSC a written notice of WSC’s default under the payment terms of its contract with CW-Bahamas.
If the WSC does not improve the timeliness and/or increase the amounts of its payments to CW-Bahamas, this subsidiary may not have sufficient liquidity to fund its operations. If this occurs, CW-Bahamas may be required to cease the production of water. Such a development could have a material adverse effect on our results of operation and financial position.
CW-Bahamas Performance Bonds
We have two contracts, one for our Windsor plant and one for our Blue Hills plant, to supply water to the WSC. Each contract requires us to guarantee delivery of a minimum quantity of water per week. If we do not meet this minimum, we are required to pay to the WSC for the difference between the minimum and actual gallons delivered at a per gallon rate equal to the price per gallon that WSC is currently paying us under the contract. The Windsor and Blue Hills contracts expire in 2013 and 2026, respectively and require us to deliver 14.0 million imperial gallons and 28.0 million imperial gallons, respectively, of water each week. We are required to provide the WSC with performance and operating guarantees, in the form of bank-issued letters of credit, to secure any payments we may be required to make under the minimum delivery requirements of these contracts. As of August 5, 2008, a performance bond of $1.9 million was outstanding for the Windsor plant. We expect to obtain a performance bond for the Blue Hills plant in the future.
CW-Bermuda Financing
In January 2007, our recently formed affiliate, CW-Bermuda, signed a contract with the Government of Bermuda to design, build and operate a desalination plant at Tynes Bay on the northern coast of Bermuda. The project includes the desalination plant which will have a production capacity of 600,000 U.S. gallons per day, a standby electrical power plant and 1.27 miles of main water delivery pipelines. The plant design provides for a future increase in production capacity to 1.2 million U.S. gallons per day. CW-Bermuda is constructing the plant and will operate it. Under the terms of the contract, CW-Bermuda is required to complete construction and commission the plant and pipeline by the end of September 2008 and will operate the plant for at least 12 months after commissioning. We have agreed to loan CW-Bermuda up to $7.5 million to complete construction of the project and have entered into a management agreement with CW-Bermuda to oversee construction of the plant and to operate the plant once it is completed. The total revenues to be received under this contract for the desalination plant and management agreement are estimated to be approximately $10.8 million. As of June 30, 2008, approximately $1.1 million was receivable from our Bermuda affiliate and our remaining loan commitment under this facility was approximately $6.4 million.
In March 2008, we reached an agreement with the Government of Bermuda to expand the capacity of the plant from 600,000 U.S. gallons per day to 1.2 million U.S. gallons per day. We do not expect to provide any additional funding to CW-Bermuda under our credit facility because of this plant expansion. CW-Bermuda is required to complete construction and commission the expansion by January 2009 and will operate the plant for at least 12 months after commissioning.
Frank Sound Contract
In July 2007, the Cayman Islands Government awarded Ocean Conversion (Cayman) Limited, a ten-year Design-Build-Sell-Operate contract for a seawater desalination plant on Frank Sound on Grand Cayman Island. The design capacity of the new plant will be 2.38 million U.S. gallons per day with a contract guarantee for the delivery of 2.14 million U.S. gallons per day to the customer, the Water Authority-Cayman. It is anticipated that this project will be completed in late 2008 or early 2009.

26


Table of Contents

Dividends
On January 31, 2008, we paid a dividend $0.065 to shareholders of record on January 15, 2008.
On April 30, 2008, we paid a dividend of $0.065 to shareholders of record on March 31, 2008.
On July 31, 2008, we paid a dividend of $0.065 to shareholders of record on June 30, 2008.
We have paid dividends to owners of our ordinary shares and redeemable preference shares since we began declaring dividends in 1985. Our payment of any future cash dividends will depend upon our earnings, financial condition, cash flows, capital requirements and other factors our Board deems relevant in determining the amount and timing of such dividends.
Dividend Reinvestment and Common Stock Purchase Plan
This program is available to our shareholders, who may reinvest all or a portion of their common cash dividends into shares of common stock at prevailing market prices and may also invest optional cash payments to purchase additional shares at prevailing market prices as part of this program.
Impact of Inflation
Under the terms of our Cayman Islands license and our water sales agreements in Belize, Bahamas and the British Virgin Islands, our water rates are automatically adjusted for inflation on an annual basis, subject to temporary exceptions. We, therefore, believe that the impact of inflation on our net income, measured in consistent dollars, will not be material.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our exposure to market risk from December 31, 2007 to the end of the period covered by this report.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, with the participation of its principal executive officer and principal financial officer, the effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, the company’s disclosure controls and procedures were effective.
Changes in Internal Controls
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation of such internal control that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

27


Table of Contents

PART II — OTHER INFORMATION
ITEM 1A. RISK FACTORS
Our business faces significant risks. These risks include those disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007 as supplemented by the additional risk factors included below. If any of the events or circumstances described in the referenced risks actually occur, our business, financial condition or results of operations could be materially adversely affected and such events or circumstances could cause our actual results to differ materially from the results contemplated by the forward-looking statements contained in this report. These risks should be read in conjunction with the other information set forth in this Quarterly Report as well as in our Annual Report on Form 10-K for the year ended December 31, 2007 and in our other periodic reports on Form 10-Q and Form 8-K.
The British Virgin Islands government has asserted a purported right of ownership of our affiliate OC-BVI’s Baughers Bay plant. If this right is found to be enforceable and is exercised by the BVI Government, OC-BVI will lose ownership of the Baughers Bay plant and OC-BVI’s water supply agreement with the BVI Government could be cancelled or renegotiated on less favorable terms.
In October 2006, the BVI Government notified our affiliate OC-BVI that it was asserting a purported right of ownership of OC-BVI’s desalination plant in Baughers Bay, Tortola pursuant to the terms of a water supply agreement dated May 1990 (or the “1990 Agreement”) and invited OC-BVI to submit a proposal for its continued involvement in the production of water at the Baughers Bay plant. Early in 2007 the BVI Government informed OC-BVI that it would no longer pay for water at the rate specified in the 1990 agreement and since that time has paid OC-BVI only sporadically for water supplied. On November 15, 2007, OC-BVI issued a demand letter to the BVI Government for approximately $6.2 million representing amounts that OC-BVI claimed were due by the BVI Government for water sold and delivered plus interest and legal fees. In response to OC-BVI’s demand for payment, the BVI Government issued a letter dated November 19, 2007 that reasserted its claim that ownership of the Baughers Bay plant has passed to the BVI Government and rejected OC-BVI’s claim for payment. OC-BVI advised the BVI Government in correspondence dated November 21, 2007 that it was demanding that the dispute between OC-BVI and the BVI Government be submitted to arbitration pursuant to the terms of the 1990 Agreement. On the following day, OC-BVI’s management was informed that the BVI Government had filed a lawsuit with the Eastern Caribbean Supreme Court seeking ownership of the Baughers Bay plant. OC-BVI filed its defense against the BVI Government’s claim of ownership of the Baughers Bay plant on February 11, 2008. On July 4, 2008, OC-BVI filed a claim with the Eastern Caribbean Supreme Court seeking recovery of $7,806,629, representing amounts owed to OC-BVI for water sold and delivered to the BVI Government through May 31, 2008, $842,188 for interest accrued on amounts owed as of May 31, 2008, and future interest and costs. The $7,806,629 sum represents amounts billed at the contract prices in effect before the BVI Government asserted its purported right of ownership of the plant. On July 28, 2008, the BVI Government filed its defense for denial of this claim.
For the years ended December 31, 2007 and 2006 we recognized approximately $1.6 million and $1.4 million, respectively in income from our equity investment in the earnings of OC-BVI and approximately $669,000 and $1.5 million in revenue, respectively, from our agreement to provide management services to OC-BVI. We also recognized approximately $652,000 and $508,000 in other income for the years ended December 31, 2007 and 2006, respectively, from a profit-sharing agreement we have with OC-BVI. Due to the on-going dispute and the lack of payments on accounts receivable balances by the BVI government, effective January 1, 2008, we changed our policy for the recording of our equity in the financial results of OC-BVI to, in effect, reflect our equity in OC-BVI’s results as if revenues were recognized by this affiliate under the cash, rather than accrual, method. As a result of this accounting change, we recorded losses from our equity in OC-BVI of $639,954 and $1,133,024 for the three and six months ended June 30, 2008, respectively. As of June 30, 2008, our loans to, and equity investment in, OC-BVI totaled approximately $15.9 million and the recorded value of our management services agreement, which is reflected on our balance sheet as an intangible asset, was approximately $856,000. If the government’s right of ownership under the 1990 Agreement is found to be enforceable, OC-BVI may lose its water supply agreement with the BVI Government (which presently constitutes OC-BVI’s only source of revenues) or be forced to accept a water supply arrangement with the government on less favorable terms, and if the government exercises its purported right, OC-BVI could lose ownership of the Baughers Bay plant. In either case, the value of our OC-BVI-related assets would decline, and we could be required to record impairment charges to reduce the carrying values of these assets. Such impairment charges would reduce our earnings and could have a significant adverse impact on our results of operations and financial condition.

28


Table of Contents

If OC-BVI does not obtain a contract with the BVI Government to sell water to be produced at its Bar Bay plant, it may not be able to recover the cost of its investment in the plant, which could adversely affect its operations and in turn decrease the value of our investment in OC-BVI.
OC-BVI has constructed a new desalination plant located on Bar Bay, Tortola, in the British Virgin Islands. The total cost for this plant is approximately $8.0 million. We have a loan receivable outstanding from OC-BVI of $2,500,000 for the construction of this plant as of June 30, 2008. OC-BVI has constructed this plant in response to what it believes is an extreme shortage of, and a pressing demand for, potable water on the eastern end of Tortola and anticipates entering into a bulk water supply agreement with the BVI Government. However, OC-BVI does not presently have any type of agreement or understanding with the BVI Government, for the purchase of the water to be produced by its Bar Bay plant. If such an agreement is not obtained, or is not obtained on sufficiently favorable terms, OC-BVI may not be able to recover the cost of its investment in this plant, in which case we may be required to record an impairment charge to reduce the carrying value of our loan to OC-BVI and our investment in OC-BVI. Such an impairment charge would reduce our earnings and could have a significant adverse impact on our results of operations and financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended June 30, 2008, we issued 380 common shares to one of our executive officers under the terms of his executive compensation agreement. The issuance of the shares was exempt from registration under Section 4(2) of the Securities Act of 1933 because the executive officer has knowledge of all material information relating to us.
During the three months ended June 30, 2008, we issued 1,774 preference shares to 48 employees for services rendered. The issuance of the preference shares was exempt from registration under Regulation S promulgated under the Securities Act of 1933 because the shares were offered and sold outside of the United States to non-U.S. persons (as defined in Regulation S).
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Annual General Meeting of the Company’s shareholders was held on May 14, 2008. Of the 14,507,866 ordinary shares and 21,082 redeemable preference shares issued and outstanding on the record date of March 12, 2008, a total of 5,700,358 ordinary and redeemable preference shares were present in person or by proxy. The ordinary shares and the redeemable preference shares are hereinafter collectively referred as the “Shares.” The following directors were re-elected effective May 14, 2008:
                 
    Votes For     Votes Withheld  
Carson K. Ebanks
    3,223,224       2,477,134  
Richard L. Finlay
    5,254,840       445,518  
Clarence B. Flowers, Jr.
    5,246,325       454,033  
Frederick W. McTaggart
    5,257,323       443,035  
Jeffrey M. Parker
    5,253,504       446,854  
The following directors were not up for re-election at the Annual General Meeting and their terms of office as directors continued after the meeting: William T. Andrews, Brian E. Butler, Steven A. Carr, Wilmer F. Pergande, David W. Sasnett, Leonard J. Sokolow, Raymond Whittaker.
The shareholders approved the Company’s 2008 Equity Incentive Plan, pursuant to which the Company may grant stock options, restricted stock, restricted stock units, stock equivalents and awards of ordinary shares to directors, executives and key employees of the Company or any of its affiliates. There are 1,500,000 ordinary shares of the Company reserved for issuance under the 2008 Equity Incentive Plan. Of the votes cast on this matter, 4,760,743 Shares voted for the approval of the 2008 Equity Incentive Plan, 925,369 Shares voted against the matter and 14,246 Shares abstained from voting on the matter. As of June 30, 2008, the Company granted options to purchase 101,655 ordinary shares to certain employees of the Company.
The shareholders approved a resolution to increase the authorized share capital of the Company from CI$10 million divided into 19,800,000 ordinary shares of par value CI$0.50 each and 200,000 redeemable preference shares of par value CI$0.50 each to a share capital of CI$12.5 million divided into 24,800,000 ordinary shares of par value CI$0.50 each and 200,000 redeemable preference shares of par value CI$0.50 each. Of the votes cast on this matter 5,561,301 Shares voted for the approval of the resolution, 114,877 Shares voted against the matter and 24,180 Shares abstained from voting on the matter.

29


Table of Contents

The shareholders voted to ratify the selection of Rachlin LLP as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2008, at the remuneration to be determined by the Audit Committee of the Board of Directors. Of the votes cast on this matter, 5,673,882 Shares voted for the matter, 16,099 Shares voted against the matter and 10,377 Shares abstained from voting on the matter.
ITEM 6. EXHIBITS
     
Exhibit    
Number   Exhibit Description
10.1
  Consolidated Water Co. Ltd. 2008 Equity Incentive Plan
31.1
  Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2
  Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1
  Section 1350 Certification of Chief Executive Officer
32.2
  Section 1350 Certification of Chief Financial Officer

30


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  CONSOLIDATED WATER CO. LTD.
 
 
  By:   /s/ Frederick W. McTaggart    
    Frederick W. McTaggart   
    Chief Executive Officer (Principal Executive Officer)   
 
         
     
  By:   /s/ David W. Sasnett    
    David W. Sasnett   
    Executive Vice President & Chief Financial Officer (Principal Financial and Accounting Officer)   
 
Date: August 8, 2008

31