CORE LABORATORIES N V - Annual Report: 2008 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-K
(Mark One) |
|
X |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2008 |
|
OR |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from __________to __________ |
Commission File Number 001-14273
CORE LABORATORIES N.V.
(Exact name of registrant as specified in its charter)
The Netherlands |
Not Applicable |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Herengracht 424 |
|
1017 BZ Amsterdam |
|
The Netherlands |
Not Applicable |
(Address of principal executive offices) |
(Zip Code) |
Registrant's telephone number, including area code: (31-20) 420-3191
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of exchange on which registered |
Common Shares, EUR 0.04 Par Value Per Share |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes _X_ No __
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes __ No _X_
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No ___
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. _X_
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer _X_ Accelerated filer ___ Non-accelerated filer ___ Smaller reporting company ___
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes __ No _X_
As of June 30, 2008, the number of common shares outstanding was 23,004,018. At that date, the aggregate market value of common shares held by non-affiliates of the registrant was approximately $3,089,395,004.
As of February 18, 2009, the number of common shares outstanding was 22,922,783.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Report, to the extent not set forth herein, is incorporated herein by reference from the registrant's definitive proxy statement relating to the Annual Meeting of Shareholders to be held in 2009, which definitive proxy statement shall be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Report relates.
This document (excluding exhibits) contains 65 pages.
The table of contents is set forth on the following page. The exhibit index begins on page 28.
CORE LABORATORIES N.V.
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008
Page |
||
PART I |
||
1 |
||
7 |
||
9 |
||
9 |
||
10 |
||
10 |
||
PART II |
||
11 |
||
12 |
||
Management's Discussion and Analysis of Financial Condition and Results of Operation |
13 |
|
26 |
||
26 |
||
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
26 |
|
27 |
||
27 |
||
PART III |
||
27 |
||
27 |
||
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
27 |
|
Certain Relationships and Related Transactions and Director Independence |
27 |
|
27 |
||
PART IV |
||
28 |
PART I
General
Core Laboratories N.V. is a Netherlands limited liability company. We were established in 1936 and are one of the world's leading providers of proprietary and patented reservoir description, production enhancement and reservoir management services to the oil and gas industry. These products and services are directed toward enabling our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. We have over 70 offices in more than 50 countries and have approximately 5,000 employees.
References to "Core Lab", the "Company", "we", "our", and similar phrases are used throughout this Annual Report on Form 10-K (this "Form 10-K") and relate collectively to Core Laboratories N.V. and its consolidated affiliates.
Business Strategy
Our business strategy is to provide advanced technologies that improve reservoir performance by (i) continuing the development of proprietary technologies through client-driven research and development, (ii) expanding the services and products offered throughout our global network of offices and (iii) acquiring complementary technologies that add key technologies or market presence and enhance existing products and services.
Development of New Technologies, Services and Products
We conduct research and development to meet the needs of our clients who are continually seeking new services and technologies to lower their costs of finding, developing and producing oil and gas. While the aggregate number of wells being drilled per year has fluctuated relative to market conditions, oil and gas producers have, on a proportional basis, increased expenditures on technology services to improve their understanding of the reservoir and increase production of oil and gas from their producing fields. We intend to continue concentrating our efforts on services and technologies that improve reservoir performance and increase oil and gas recovery.
International Expansion of Services and Products
Another component of our business strategy is to broaden the spectrum of services and products offered to our clients on a global basis. We intend to continue using our worldwide network of offices to offer many of our services and products that have been developed internally or obtained through acquisitions. This allows us to enhance our revenues through efficient utilization of our worldwide network.
Acquisitions
We continually review potential acquisitions to add key services and technologies, enhance market presence or complement existing businesses.
More information relating to our acquisitions during 2007 and 2008 is included in Note 3 of the Notes to Consolidated Financial Statements in this Form 10-K ("Notes to Consolidated Financial Statements").
Operations
We derive our revenues from services and product sales to clients primarily in the oil and gas industry.
Our reservoir optimization services and technologies are interrelated and are organized into three complementary segments. Disclosure relating to the operations and financial information of these business segments is included in Note 15 of the Notes to Consolidated Financial Statements.
1
- |
Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. |
- |
Production Enhancement: Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. |
- |
Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. |
We offer our services worldwide through our global network of offices. Services accounted for approximately 77%, 76% and 75% of our revenues from operations for the years ended December 31, 2008, 2007 and 2006, respectively.
We manufacture products primarily in five facilities for distribution on a global basis. Product sales, generated principally in our Production Enhancement segment, accounted for approximately 23%, 24% and 25% of our revenues from operations for the years ended December 31, 2008, 2007 and 2006, respectively.
Our product sales backlog at December 31, 2008 was approximately $21.8 million compared to $15.3 million at December 31, 2007. Sources of raw materials for our products are readily available and we expect that our current sales backlog at December 31, 2008 will be completed in 2009.
Reservoir Description
Commercial oil and gas fields consist of porous and permeable reservoir rocks that contain natural gas, crude oil and water. Due to the density differences of the fluids, natural gas typically caps the field and overlies an oil layer, which overlies the water. We provide services that characterize the porous reservoir rock and all three reservoir fluids. Services relating to these fluids include determining quality and measuring quantity of the fluids and their derived products. This includes determining the value of different crude oil and natural gases by analyzing the individual components of complex hydrocarbons. These data sets are used by oil companies to determine the most efficient method by which to recover, process and refine these hydrocarbons to produce the maximum value added to crude oil and natural gas.
We analyze samples of reservoir rocks for their porosity, which determines reservoir storage capacity, and for their permeability, which defines the ability of the fluids to flow through the rock. These measurements are used to determine how much oil and gas are present in a reservoir and the rates at which the oil and gas can be produced. We also use our proprietary services and technologies to correlate the reservoir description data to wireline logs and seismic data by determining the different acoustic velocities of reservoir rocks containing water, oil and natural gas. These measurements are used in conjunction with our reservoir management services to develop programs to produce more oil and gas from the reservoir.
Production Enhancement
We produce data to describe a reservoir system that is used to enhance oil and gas production so that it will exceed the average oilfield recovery factor, which is approximately 40%. Two production enhancement methods commonly used are (i) hydraulic fracturing of the reservoir rock to improve flow and (ii) flooding a reservoir with water, carbon dioxide, nitrogen or hydrocarbon gases to force more oil and gas to the wellbore. Many oilfields today are hydraulically fractured and flooded to maximize oil and gas recovery. Our services and technologies play a key role in the success of both methods.
The hydraulic fracturing of a producing formation is achieved by pumping a proppant material in a gel slurry into the reservoir zone at extremely high pressures. This forces fractures to open in the rock and "props" or holds the fractures open so that reservoir fluids can flow to the production wellbore. Our data on rock type and strength are critical for determining the proper design of the hydraulic fracturing job. In addition, our testing indicates whether the gel slurry is compatible with the reservoir fluids so that damage does not occur to the porous rock network. Our proprietary and patented ZeroWash™ tracer technology is used to determine that the proppant material was properly placed in the fracture to ensure effective flow and increased recovery.
SpectraChemSM is another proprietary and patented technology developed for optimizing hydraulic fracture performance. SpectraChemSM is used to aid operators in determining the efficiency of the fracture fluids used. SpectraChemSM tracers allow operators to evaluate the quantity of fracture fluid that returns to the wellbore during the clean-up period after a hydraulic fracturing event. This technology also allows our clients to evaluate load recovery, gas breakthrough, fluid leakoff and breaker efficiency, all of which are important factors for optimizing natural gas production after the formation is hydraulically fractured.
2
We conduct dynamic flow tests of the reservoir fluids through the reservoir rock, at actual reservoir pressure and temperature, to realistically simulate the actual flooding of a producing zone. We use patented technologies, such as our Saturation Monitoring by the Attenuation of X-rays (SMAX™), to help design the enhanced recovery project. After a field flood is initiated, we are often involved in monitoring the progress of the flood to ensure the maximum amount of incremental production is being achieved through the use of our SpectraFloodTM technology, which we developed to optimize sweep efficiency during field floods.
Our unique completion monitoring system, Completion Profiler™, helps to determine flow rates from reservoir zones after they have been hydraulically fractured. This provides our clients with a baseline of early production information and can be compared to subsequent production logs later in the life of the well to see if and where hydrocarbon production varies.
Our PackScan™ patented technology, which is used as a tool to evaluate gravel pack effectiveness in an unconsolidated reservoir, has contributed to our revenue growth. PackScan™ measures the density changes in the area around the tool and is designed to observe the changes within the wellbore to verify the completeness of the gravel pack protection of the wellbore without any additional rig time.
In addition to our many patented reservoir analysis technologies, we have established ourselves as a global leader in the manufacture and distribution of high-performance perforating products. Our unique understanding of complex reservoirs supports our ability to supply perforating systems engineered to maximize well productivity by reducing, eliminating and overcoming formation damage caused during the completion of oil and gas wells. Our "systems" approach to the perforating of an oil or gas well has resulted in numerous patented products. Our HERO™ (High Efficiency Reservoir Optimization) and recently introduced SuperHERO™ and SuperHERO Plus+™ perforating system has quickly become an industry leader in enhancing reservoir performance. The SuperHERO™ and SuperHERO Plus+™ perforating systems are expected to run in parallel with our successful HERO™ line and is designed to optimize wellbore completions and stimulation programs in gas-shale reservoirs. Evolved from our HERO™ charges, the SuperHERO™ and the SuperHERO Plus+™ charges use a proprietary and patented design of powdered metal liners and explosives technology that results in a deeper and cleaner perforating tunnel into the gas-shale reservoir. This allows greater flow of hydrocarbons to the wellbore and helps to maximize hydrocarbon recovery from the reservoir. Moreover, the deeper, near debris-free perforations enable lower fracture initiation pressures, reducing the amount of pressure-pumping horsepower required and its associated cost. SuperHERO™ and SuperHERO Plus+™ charges can eliminate the ineffective perforations that would otherwise limit daily natural gas production and hinder the optimal fracture stimulation programs needed for prolific production from the Barnett, Fayetteville, Haynesville and similar gas-shale formations. Our manufacturing operations in the United States and Canada continue to meet the global demand for our perforating systems through facility expansion in addition to gains in efficiency and productivity.
We have experienced technical services personnel to support clients through our global network of offices for the everyday use of our perforating systems and the rapid introduction of new products. Our personnel are capable of providing client training and on-site service in the completion of oil and gas wells. Our patented X-SPAN™ and GTX-SPAN™ casing patches are supported by our technical services personnel. These systems are capable of performing in high pressure gas environments and are used to seal non-productive reservoir zones from the producing wellbore.
Reservoir Management
Reservoir description and production enhancement information, when applied across an entire oilfield, is used to maximize daily production and the ultimate total recovery from the reservoir. We are involved in numerous large-scale reservoir management projects, applying proprietary and state-of-the-art techniques from the earliest phases of a field development program until the last economic barrel of oil is recovered.
These projects are of increasing importance to oil companies as the incremental barrel is often the lowest cost and most profitable barrel in the reservoir. Producing incremental barrels increases our clients' cash flows which we believe will result in additional capital expenditures by our clients, and ultimately further opportunities for us. We also develop and provide industry consortium studies to provide critical reservoir information to a broad spectrum of clients in a cost effective manner such as our multi-client regional reservoir optimization projects for both North America and international studies, especially studies pertaining to unconventional natural gas reservoirs such as our ongoing gas-shale studies entitled Reservoir Characterization and Production Properties of the Haynesville and Bossier Shales in Louisiana and Texas, Marcellus Shale Study in the Appalachian Mountains, Reservoir Characterization and Production Properties of Gas Shales. Additional studies being performed are our long running deep water Gulf of Mexico studies, a worldwide characterization of tight-gas sands, with special emphasis in the Middle East region, deepwater studies off the coast of Brazil, and a study on the petroleum potential of offshore Vietnam.
3
Marketing and Sales
We market and sell our services and products through a combination of print advertising, technical seminars, trade shows and sales representatives. Direct sales and marketing are carried out by our sales force, technical experts and operating managers, as well as by sales representatives and distributors in various markets where we do not have offices.
Research and Development
The market for our products and services is characterized by changing technology and frequent product introduction. As a result, our success is dependent upon our ability to develop or acquire new products and services on a cost-effective basis and to introduce them into the marketplace in a timely manner. Many of our acquisitions have allowed us to obtain the benefits of the acquired company's research and development projects without the significant costs that would have been incurred if we had attempted to develop the products and services ourselves. We incur costs as part of internal research and development and these costs are charged to expense as incurred. We intend to continue committing financial resources and effort to the development and acquisition of new products and services. Over the years, we have made a number of technological advances, including the development of key technologies utilized in our operations. Substantially all of the new technologies have resulted from requests and guidance from our clients, particularly major oil companies.
Patents and Trademarks
We believe our patents, trademarks and other intellectual property rights are an important factor in maintaining our technological advantage, although no one patent is considered essential to our success. Typically, we will seek to protect our intellectual technology in all jurisdictions where we believe the cost of such protection is warranted. While we have patented some of our key technologies, we do not patent all of our proprietary technology even where regarded as patentable. In addition to patents, in many instances we protect our trade secrets through confidentiality agreements with our employees and our clients.
International Operations
We operate facilities in more than 50 countries. Our non-U.S. operations accounted for approximately 50%, 51% and 53% of our revenues from operations during the years ended December 31, 2008, 2007 and 2006, respectively. Not included in the foregoing percentages are significant levels of our revenues recorded in the U.S. that are sourced from projects on foreign oilfields.
While we are subject to fluctuations and changes in currency exchange rates relating to our international operations, we attempt to limit our exposure to foreign currency fluctuations by limiting the amount in which our foreign contracts are denominated in a currency other than the U.S. dollar to an amount generally equal to the expenses expected to be incurred in such foreign currency. However, the ultimate decision as to the proportion of the foreign currency component within a contract usually resides with our clients. Consequently, we are not able to always eliminate our foreign currency exposure. We have not historically engaged in and are not currently engaged in any significant hedging or currency trading transactions designed to compensate for adverse currency fluctuations. The following graphs summarize our reported revenues by geographic region (in contrast to the location of the reservoirs) for the years ended December 31, 2008, 2007 and 2006:
4
Geographic Breakdown of Revenues
Environmental Regulation
We are subject to stringent governmental laws and regulations pertaining to protection of the environment and the manner in which chemicals and gases used in our analytical and manufacturing processes are handled and disposed. Consistent with our quality assurance and control principles, we have established proactive environmental policies for the management of these chemicals and gases as well as the handling and disposal of wastes resulting from our operations. Compliance with these laws and regulations may require the acquisition of permits for regulated activities, capital expenditures to limit or prevent emissions and discharges, and special precautions for disposal of certain wastes. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, the imposition of remedial obligations, and even the issuance of injunctive relief. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent and costly waste handling, disposal or cleanup requirements have the potential to have a material adverse effect on our operations and financial position.
Our analytical and manufacturing processes involve the handling and use of numerous chemicals and gases as well as the generation of wastes. Spills or releases of these chemicals, gases, and wastes at our facilities or at offsite locations where they are transported for disposal could subject us to environmental liability, which may be strict, joint and several, for the costs of cleaning up chemicals and wastes released into the environment and for damages to natural resources, and it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by such spills or releases. As a result of such actions, we could be required to remove previously disposed wastes, remediate environmental contamination, and undertake measures to prevent future contamination. While we believe that we are in substantial compliance with current applicable environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on us, we cannot give any assurance that this trend will continue in the future.
Competition
The businesses in which we engage are competitive. Some of our competitors are divisions or subsidiaries of companies that are larger and have greater financial and other resources than we have. While no one company competes with us in all of our product and service lines, we face competition in these lines, primarily from independent regional companies. We compete in different product and service lines to various degrees on the basis of price, technical performance, availability, quality and technical support. Our ability to compete successfully depends on elements both within and outside of our control, including successful and timely development of new products and services, performance and quality, client service, pricing, industry trends and general economic trends.
Reliance on the Oil and Gas Industry
Our business and operations are substantially dependent upon the condition of the global oil and gas industry. Future downturns in the oil and gas industry, or in the oilfield services business, may have a material adverse effect on our financial position, results of operations or cash flows.
The oil and gas industry is highly cyclical and has been subject to significant economic downturns at various times as a result of numerous factors affecting the supply of and demand for oil and natural gas, including the level of capital expenditures of the oil and gas industry; the level of drilling activity; the level of production activity; market prices of oil and gas; economic conditions existing in the world; interest rates and the cost of capital; environmental regulations; tax policies; political requirements of national governments; coordination by the Organization of Petroleum Exporting Countries ("OPEC"); cost of producing oil and natural gas; and technological advances.
5
Employees
As of December 31, 2008, we had approximately 5,000 employees. We do not have any material collective bargaining agreements and consider relations with our employees to be good.
Web Site Access to Our Periodic SEC Reports
Our primary internet address is http://www.corelab.com. We file or furnish Quarterly Reports on Form 10-Q, Annual Reports on Form 10-K, Current Reports on Form 8-K, and any amendments to those reports with the U.S. Securities and Exchange Commission ("SEC"). These reports are available free of charge through our web site as soon as reasonably practicable after they are filed or furnished electronically with the SEC. We may from time to time provide important disclosures to investors by posting them in the investor relations section of our web site, as allowed by SEC rules.
Materials we file with the SEC may be read and copied at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains an internet website at http://www.sec.gov that contains reports, proxy and information statements, and other information regarding our company that we file electronically with the SEC.
NYSE Corporate Governance Matters
As a listed company with the New York Stock Exchange, our Chief Executive Officer, as required under Section 303A.12(a) of the NYSE Listed Company Manual, must certify to the NYSE each year whether or not he is aware of any violation by the company of NYSE Corporate Governance listing standards as of the date of the certification. On August 27, 2008, our Chief Executive Officer submitted such a certification to the NYSE which stated that he was not aware of any violation by Core Lab of the NYSE Corporate Governance listing standards. We will timely provide the annual certification of our Chief Executive Officer this year. Included as Exhibits 31.1 and 31.2 to this Form 10-K are the Chief Executive Officer and Chief Financial Officer Certifications required under Section 302 of the Sarbanes-Oxley Act of 2002.
6
Our forward-looking statements are based on assumptions that we believe to be reasonable but that may not prove to be accurate. All of our forward-looking information is, therefore, subject to risks and uncertainties that could cause actual results to differ materially from the results expected. Although it is not possible to identify all factors, these risks and uncertainties include the risk factors discussed below.
Future downturns in the oil and gas industry, or in the oilfield services business, may have a material adverse effect on our financial condition or results of operations.
The oil and gas industry is highly cyclical and demand for the majority of our oilfield products and services is substantially dependent on the level of expenditures by the oil and gas industry for the exploration, development and production of crude oil and natural gas reserves, which are sensitive to oil and natural gas prices and generally dependent on the industry's view of future oil and gas prices. There are numerous factors affecting the supply of and demand for our products and services, which include, but are not limited to:
- |
general and economic business conditions; |
- |
market prices of oil and gas and expectations about future prices; |
- |
cost of producing oil and natural gas; |
- |
the level of drilling and production activity; |
- |
mergers, consolidations and downsizing among our clients; |
- |
coordination by OPEC; |
- |
the impact of commodity prices on the expenditure levels of our clients; |
- |
financial condition of our client base and their ability to fund capital expenditures; |
- |
adverse weather conditions; |
- |
civil unrest in oil producing countries; |
- |
level of consumption of oil, gas and petrochemicals by consumers; |
- |
changes in laws or regulations; |
- |
the business opportunities (or lack thereof) that may be presented to and pursued by us; and |
- |
availability of services and materials for our clients to grow their capital expenditures. |
The oil and gas industry has historically experienced periodic downturns, which have been characterized by diminished demand for our oilfield products and services and downward pressure on the prices we charge. A significant downturn in the oil and gas industry could result in a reduction in demand for oilfield services and could adversely affect our operating results.
During 2008, the market price of oil and natural gas decreased significantly. In addition, recent disruptions and instability in the global financial markets have resulted in a significant reduction in the availability of funds from equity and debt capital markets and other credit markets. As a result of these developments, many of our customers may be unable to implement their development plans and may be forced to significantly reduce their capital expenditures. This may result in diminished demand for our oilfield products and services and cause downward pressure on the prices we charge or the level of work that we do for our clients. A significant or prolonged reduction in demand for oilfield services could adversely affect our operating results.
7
We depend on the results of our international operations, which expose us to risks inherent in doing business abroad.
We conduct our business in over 50 countries; business outside of the United States accounted for approximately 50%, 51% and 53% of our revenues during the years ended December 31, 2008, 2007 and 2006, respectively. Not included in the foregoing percentages are significant levels of our revenues recorded in the U.S. that are sourced from projects on foreign oilfields. Our operations are subject to the various laws and regulations of those respective countries as well as various risks peculiar to each country, which may include, but are not limited to:
- |
global economic conditions; |
- |
political actions and requirements of national governments including trade restrictions, embargoes and expropriations of assets; |
- |
potential adjustments to tax liabilities in multiple jurisdictions; |
- |
civil unrest; |
- |
acts of terrorism; |
- |
fluctuations and changes in currency exchange rates; |
- |
the impact of inflation; and |
- |
current conditions in oil producing countries such as Venezuela, Nigeria, Iran and Iraq considering their potential impact on the world markets. |
Historically, economic downturn and political events have resulted in lower demand for our products and services in certain markets. The ongoing conflict in Iraq and the potential for activity from terrorist groups that the U.S. government has cautioned against have further heightened our exposure to international risks. The global economy is highly influenced by public confidence in the geopolitical environment and the situation in the Middle East continues to be highly fluid; therefore, we expect to experience heightened international risks.
If we are not able to develop or acquire new products or our products become technologically obsolete, our results of operations may be adversely affected.
The market for our products and services is characterized by changing technology and frequent product introduction. As a result, our success is dependent upon our ability to develop or acquire new products and services on a cost-effective basis and to introduce them into the marketplace in a timely manner. While we intend to continue committing substantial financial resources and effort to the development of new products and services, we may not be able to successfully differentiate our products and services from those of our competitors. Our clients may not consider our proposed products and services to be of value to them; or if the proposed products and services are of a competitive nature, our clients may not view them as superior to our competitors' products and services. In addition, we may not be able to adapt to evolving markets and technologies, develop new products, or achieve and maintain technological advantages.
If we are unable to continue developing competitive products in a timely manner in response to changes in technology, our businesses and operating results may be materially and adversely affected. In addition, continuing development of new products inherently carries the risk of inventory obsolescence with respect to our older products.
If we are unable to obtain patents, licenses and other intellectual property rights covering our products and services, our operating results may be adversely affected.
Our success depends in part on our ability to obtain patents, licenses and other intellectual property rights covering our products and services. To that end, we have obtained certain patents and intend to continue to seek patents on some of our inventions and services. While we have patented some of our key technologies, we do not patent all of our proprietary technology, even when regarded as patentable. The process of seeking patent protection can be long and expensive. There can be no assurance that patents will be issued from currently pending or future applications or that, if patents are issued, they will be of sufficient scope or strength to provide meaningful protection or any commercial advantage to us. In addition, effective copyright and trade secret protection may be unavailable or limited in certain countries. Litigation, which could demand significant financial and management resources, may be necessary to enforce our patents or other intellectual property rights. Also, there can be no assurance that we can obtain licenses or other rights to necessary intellectual property on acceptable terms.
8
There are risks relating to our acquisition strategy. If we are unable to successfully integrate and manage businesses that we have acquired and any businesses acquired in the future, our results of operations and financial condition could be adversely affected.
One of our key business strategies is to acquire technologies, operations and assets that are complementary to our existing businesses. There are financial, operational and legal risks inherent in any acquisition strategy, including:
- |
increased financial leverage; |
- |
ability to obtain additional financing; |
- |
increased interest expense; and |
- |
difficulties involved in combining disparate company cultures and facilities. |
The success of any completed acquisition will depend on our ability to integrate effectively the acquired business into our existing operations. The process of integrating acquired businesses may involve unforeseen difficulties and may require a disproportionate amount of our managerial and financial resources. In addition, possible future acquisitions may be larger and for purchase prices significantly higher than those paid for earlier acquisitions. No assurance can be given that we will be able to continue to identify additional suitable acquisition opportunities, negotiate acceptable terms, obtain financing for acquisitions on acceptable terms or successfully acquire identified targets. Our failure to achieve consolidation savings, to incorporate the acquired businesses and assets into our existing operations successfully or to minimize any unforeseen operational difficulties could have a material adverse effect on our financial condition and results of operation.
We are subject to a variety of environmental laws and regulations, which may result in increased costs to our business.
We are subject to a variety of governmental laws and regulations both in the United States and abroad relating to protection of the environment and the use, storage, discharge and disposal of chemicals and gases used in our analytical and manufacturing processes. These laws and regulations may impose joint and several, strict liability and failure to comply with such laws and regulations could result in the assessment of damages or imposition of fines against us or the suspension or cessation of operations. New laws and regulations could require us to acquire costly equipment or to incur other significant expenses. If we fail to control the use, or adequately restrict the discharge of, hazardous substances, we could be subject to future material liabilities including remedial obligations. In addition, public interest in the protection of the environment has increased dramatically in recent years. We anticipate that the trend of more expansive and stricter environmental laws and regulations will continue, the occurrence of which may require us to increase our capital expenditures or could result in increased operating expenses.
Because we are a Netherlands company, it may be difficult for you to sue our supervisory directors or us and it may not be possible to obtain or enforce judgments against us.
Although we are a Netherlands company, our assets are located in a variety of countries. In addition, not all members of our supervisory board of directors are residents of the same countries as other supervisory directors. As a result, it may not be possible for you to effect service of process within certain countries upon our supervisory directors, or to enforce against our supervisory directors or us judgments of courts of certain countries predicated upon civil liabilities under a country's federal securities laws. Because there is no treaty between certain countries and The Netherlands providing for the reciprocal recognition and enforcement of judgments, some countries' judgments are not automatically enforceable in The Netherlands or in the United States, where the principal market for our shares is located. In addition, there is doubt as to whether a court in one country would impose civil liability on us or on the members of our supervisory board of directors in an original action brought against us or our supervisory directors in a court of competent jurisdiction in another country and predicated solely upon the federal securities laws of that other country.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
9
Currently, we have over 70 offices (totaling approximately 1.8 million square feet of space) in more than 50 countries. In these locations, we lease approximately 1.4 million square feet of space and own approximately 0.4 million square feet of space. We serve our worldwide clients through six Advanced Technology Centers ("ATCs") that are located in Houston, Texas; Calgary, Canada; Kuala Lumpur, Malaysia; Rotterdam, The Netherlands; Abu Dhabi, UAE; and Aberdeen, Scotland. The ATCs provide support for our 50 regional specialty centers located throughout the global energy producing provinces. In addition, we have significant manufacturing facilities located in Godley, Texas, and Red Deer, Alberta, Canada, which are included in our Production Enhancement business segment. Our facilities are adequately utilized for current operations. However, expansion into new facilities may be required to accommodate future growth.
From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of business.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
At our meeting of shareholders on January 29, 2009, our shareholders voted on all matters presented to them with the results of the vote below.
Shareholders approved the authorization of our Management Board to repurchase up to 25.6% of our issued share capital from time to time for an 18 month period until July 29, 2010. The extraordinary meeting authorized the Management Board to repurchase up to 10% of our issued share capital which may be used for any legal purpose and an additional 15.6% of our issued share capital which will be held temporarily and may only be used for the satisfaction of any obligation we may have to deliver shares pursuant to our Senior Exchangeable Notes when they become due or pursuant to warrants sold to Lehman Brothers. The proposal was approved by 16,812,900 votes in favor, 23,422 votes against, with 6,954 abstentions.
10
PART II
Price Range of Common Shares
Our common shares trade on the New York Stock Exchange ("NYSE") under the symbol "CLB". The range of high and low sales prices per share of the common shares as reported by the NYSE are set in the following table for the periods indicated.
High |
Low |
||
2008 |
|||
First Quarter |
$ 129.91 |
$ 102.08 |
|
Second Quarter |
146.47 |
117.48 |
|
Third Quarter |
144.21 |
91.76 |
|
Fourth Quarter |
99.40 |
48.52 |
|
2007 |
|||
First Quarter |
$ 85.94 |
$ 73.22 |
|
Second Quarter |
103.88 |
82.23 |
|
Third Quarter |
129.96 |
96.58 |
|
Fourth Quarter |
155.50 |
114.20 |
On February 18, 2009, the closing price, as quoted by the NYSE, was $65.60 per share and there were
22,922,783 common shares issued and outstanding held by approximately 1,100 record holders and approximately 10,800 beneficial holders. These amounts exclude shares held by us as treasury shares.See Part III, "Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters" for discussion of equity compensation plans.
Dividend Policy
In July 2008 Core Laboratories announced the initiation of a cash dividend program. Cash dividends of $0.10 per share were paid in August and November 2008 and a dividend payable in March 2009 was declared in January 2009. In addition, a special non-recurring cash dividend of $1.00 per share was paid in August. The declaration and payment of future dividends, however, will be at the discretion of the Supervisory Board of Directors and will depend upon, among other things, future earnings, general financial condition, liquidity, capital requirements, and general business conditions.
Because we are a holding company that conducts substantially all of our operations through subsidiaries, our ability to pay cash dividends on the common shares is also dependent upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us and on the terms and conditions of our existing and future credit arrangements. See "Liquidity and Capital Resources" included in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations."
Performance Graph
The following performance graph compares the performance of our common shares to the Standard & Poor's 500 Index and the Standard & Poor's Oil & Gas Equipment and Services Index (which has been selected as our peer group) for the period beginning December 31, 2003 and ending December 31, 2008. The graph assumes that the value of the investment in our common shares and each index was $100 at December 31, 2003 and that all dividends were reinvested. The stockholder return set forth below is not necessarily indicative of future performance. The following graph and related information shall not be deemed "soliciting material" or to be "filed" with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that Core Laboratories specifically incorporates it by reference into such filing.
11
Share Repurchases in the Fourth Quarter of 2008
The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act during the three months ended December 31, 2008:
Period |
Total Number Of Shares Purchased |
Average Price Paid Per Share |
Total Number Of Shares Purchased As Part Of A Publicly Announced Program |
Maximum Number Of Shares That May Be Purchased Under The Program (3) |
||||
October 1-31, 2008 |
30,791 |
$ 57.26 |
30,791 |
45,822 |
||||
November 1-30,2008 (1) |
83 |
$ 68.39 |
83 |
46,989 |
||||
December 1-31, 2008 (2) |
2,516 |
$ 58.20 |
2,516 |
52,073 |
||||
Total |
33,390 |
$ 57.36 |
33,390 |
52,073 |
(1) | 83 shares valued at $6 thousand, or $68.39 per share, surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award. |
(2) | 2,516 shares valued at $0.1 million, or $58.20 per share, surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award. |
(3) | During the quarter 8,850 shares were distributed from the share repurchase program relating to stock-based awards. |
On October 10, 2002, we began to repurchase our shares under a share repurchase program approved by shareholders in connection with our initial public offering in September 1995. The program has continued to be extended for a period of 18 months at each of our annual shareholder meetings authorizing the purchase of up to 10% of our issued shares. On January 29, 2009, our shareholders authorized the extension through July 29, 2010 to purchase up to 10% of our issued shares and an additional 15.6% of our issued shares to fulfill obligations relating to our Senior Exchangeable Notes or warrants. The repurchase of shares in the open market is at the discretion of management pursuant to shareholder authorization. From the activation of the share repurchase program through December 31, 2008, we have repurchased 15,341,099 shares for an aggregate purchase price of approximately $624.4 million, or an average price of $40.70 per share and have cancelled 12,767,747 shares at a cost of $373.3 million. At December 31, 2008, we held 2,499,923 shares in treasury and with the authority to repurchase 52,073 additional shares under our stock repurchase program. The cancellation of shares has also been approved by shareholders at prior shareholder meetings.
12
ITEM 6. SELECTED FINANCIAL DATA
The selected consolidated financial information contained below is derived from our Consolidated Financial Statements and should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our audited Consolidated Financial Statements.
Years Ended December 31, |
||||||||||
2008 |
2007 |
2006 |
2005 |
2004 |
||||||
(in thousands, except per share and other data) |
||||||||||
Financial Statement Data: |
||||||||||
Revenues |
$ 780,836 |
$ 670,540 |
$ 575,689 |
$ 483,467 |
$ 427,427 |
|||||
Income from continuing operations |
143,603 |
121,105 |
82,662 |
31,717 |
28,022 |
|||||
Net income |
143,603 |
121,105 |
82,662 |
31,211 |
12,290 |
|||||
Working capital |
146,338 |
122,659 |
136,632 |
83,689 |
84,233 |
|||||
Total assets |
537,651 |
504,790 |
501,215 |
394,601 |
388,797 |
|||||
Long-term debt and capital lease obligations, |
||||||||||
including current maturities |
238,658 |
303,027 |
302,764 |
88,648 |
113,200 |
|||||
Shareholders' equity |
158,153 |
62,143 |
71,836 |
214,257 |
190,296 |
|||||
Earnings Per Share Information: |
||||||||||
Income from continuing operations: |
||||||||||
Basic |
$ 6.24 |
$ 5.15 |
$ 3.29 |
$ 1.22 |
$ 1.04 |
|||||
Diluted |
$ 6.00 |
$ 4.96 |
$ 3.07 |
$ 1.13 |
$ 0.97 |
|||||
Net income: |
||||||||||
Basic |
$ 6.24 |
$ 5.15 |
$ 3.29 |
$ 1.20 |
$ 0.46 |
|||||
Diluted |
$ 6.00 |
$ 4.96 |
$ 3.07 |
$ 1.11 |
$ 0.43 |
|||||
Weighted average common shares outstanding: |
||||||||||
Basic |
23,008 |
23,537 |
25,157 |
26,038 |
26,896 |
|||||
Diluted |
23,944 |
24,408 |
26,888 |
28,008 |
28,761 |
|||||
Cash dividends declared per share |
$ 1.20 |
$ - |
$ - |
$ - |
$ - |
|||||
Other Data: |
||||||||||
Current Ratio (1) |
2.5:1 |
2.3:1 |
2.5:1 |
2.2:1 |
2.3:1 |
|||||
Debt to Capitalization Ratio (2) |
55% |
78% |
71% |
28% |
35% |
(1) | Current ratio is calculated as follows: current assets divided by current liabilities. |
(2) | Debt to capitalization ratio is calculated as follows: debt divided by the sum of cash, debt and shareholders' equity. |
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
Core Laboratories N.V. is a Netherlands limited liability company. We were established in 1936 and are one of the world's leading providers of proprietary and patented reservoir description, production enhancement and reservoir management products and services to the oil and gas industry, primarily through customer relationships with many of the world's major, national and independent oil companies.
Our business units have been aggregated into three complementary segments:
- |
Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. |
- |
Production Enhancement: Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. |
- |
Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. |
General Overview
We provide services and design and produce products which enable our clients to evaluate reservoir performance and increase oil and gas recovery from new and existing fields. These services and products are generally in higher demand when our clients are investing capital in exploration and development efforts to explore new fields or to increase productivity in existing fields. Our clients' investment in capital expenditure programs tends to correlate to oil and natural gas commodity prices. During periods of higher prices, our clients generally invest more in capital expenditures and, during periods of lower commodity prices, they tend to invest less. Accordingly, the level of capital expenditures by our clients impacts the demand for our services and products.
13
In 2007, prices for crude oil climbed throughout the year reaching record highs which continued to drive the increase in the oilfield service sector activity levels. Prices for crude oil continued their rapid climb through the first half of 2008 reaching an all time high before quickly declining the second half of the year to 2004 levels due to a decrease in demand driven by the economic downturn.
Prices for natural gas increased in 2007 over 2006 levels and continued to increase in 2008 through the first half of the year approaching similar price levels attained in 2005 before declining in the second half of the year due to the economic downturn. Through the first half of 2008, general oil market conditions in the United States improved along with a continued increase in global demand which contributed to increasing the price for the commodity as well as its derivative crude-oil products and petrochemical products. Later in 2008, as the economy began a downturn, commodity prices began a downward slide due primarily from a decline in demand.
The following table summarizes the average worldwide and U.S. rig counts for the years ended December 31, 2008, 2007 and 2006, as well as the spot price of a barrel of West Texas Intermediate crude and an mcf of natural gas at the dates then ended:
As of December 31, |
|||||
|
2008 |
2007 |
2006 |
||
Worldwide Rig Count (1) |
3,336 |
3,116 |
3,043 |
||
U.S. Rig Count (1) |
1,878 |
1,768 |
1,648 |
||
Crude Oil Price per Barrel (WTI Spot) |
$ 44.60 |
$ 95.95 |
$ 60.85 |
||
Natural Gas Price Spot Average per MCF (2) |
$ 5.63 |
$ 7.11 |
$ 5.51 |
||
|
(1) | Baker Hughes Incorporated - World-wide Rig Count |
(2) | Obtained from U.S. Department of Energy Henry Hub spot price at 12/31/08, 12/28/07 & 12/29/06 per the New York Mercantile Exchange |
Industry wide, oilfield activity in North America began to soften during the year as oil companies reduced their rate of increase in spending levels. Industry activity levels outside of North America did not experience the same reduction in spending levels. Our activity levels outside of North America continued to increase as oilfield activities by our customers increased. These higher activity levels resulted in increased revenues for us in 2008 across all of our business segments.
Given these higher revenues, in conjunction with efforts to contain our cost structure, we were able to generate operating income that was 12% greater than the prior year. Our Reservoir Description segment showed improvement in almost all operations, primarily as a result of the spending levels of our clients aimed at characterizing and analyzing reservoirs, crude oil and derivative products. Operating income from our Production Enhancement segment was up over the prior year due to the acceptance of recently introduced improvements to our technologies. The results for our Reservoir Management group have continued to grow over prior years due primarily to the success of our multi-client reservoir studies.
Outlook
We continue our efforts to expand our market presence by opening facilities in strategic areas and realizing synergies within our business lines. We believe our market presence provides us a unique opportunity to service customers who have global operations in addition to the national oil companies.
We have established internal earnings targets that are based on current market conditions. Based on the recent decline in commodity prices, discussions with our clients and our view of the industry, we anticipate that in 2009 spending by our international and North American clients to be, in general, lower and in some geographic areas significantly lower.
We expect to meet ongoing working capital needs, capital expenditure requirements and funding of our dividend and share repurchase programs from a combination of cash on hand, cash flow from operating activities and available borrowings under our revolving credit facility
Critical Accounting Policies and Estimates
Our financial statements are prepared in conformity with generally accepted accounting principles in the U.S. ("U.S. GAAP") and require us to make estimates and assumptions during their preparation which requires judgment. Our accounting policies and procedures are explained in Note 2 to the Notes to the Consolidated Financial Statements contained elsewhere in this Annual Report on Form 10-K. The following transaction types require significant judgment and, therefore, are considered critical accounting policies as of December 31, 2008:
14
Revenue Recognition
Revenues are recognized as services are completed or as product title is transferred. All advance client payments are classified as unearned revenues until services are performed or product title is transferred. We recognize revenue when we determine that the following criteria are met: (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred or services have been rendered; (iii) the fee is fixed or determinable; and (iv) collectibility is reasonably assured. Revenues from long-term contracts are recorded as services are rendered in proportion to the work performed. All known or anticipated losses on contracts are provided for currently. Training and consulting service revenues are recognized as the services are performed.
Allowance for Doubtful Accounts
We perform ongoing credit evaluations of our clients and monitor collections and payments in order to maintain a provision for estimated uncollectible accounts based on our historical collection experience and our current aging of client receivables outstanding in addition to clients' representations and our understanding of the economic environment in which our clients operate. Based on our review, we establish or adjust allowances for specific customers and the accounts receivable as a whole. Our allowance for doubtful accounts at December 31, 2008 was $3.5 million compared to $4.2 million at December 31, 2007.
Long-Lived Assets, Intangibles and Goodwill
Property, plant and equipment are carried at cost. Major renewals and improvements are capitalized and depreciated over the respective asset's remaining useful life. Maintenance and repair costs are charged to expense as incurred. When long-lived assets are sold or retired, the remaining costs and related accumulated depreciation are removed from the accounts and any resulting gain or loss is included in income.
Property, plant and equipment held and used is reviewed for impairment whenever events or changes in circumstances indicate the carrying amounts may not be recoverable over the remaining service life. Indicators of possible impairment include extended periods of idle use or significant declines in activity levels in regions where specific assets or groups of assets are located.
Provisions for asset impairment are charged to income when the net book value of the assets, or carrying value, is determined to be unrecoverable and the carrying value exceeds the fair value of the assets, calculated as the present value of estimated future cash flows. The calculation of fair value requires estimates of future cash flows, and such estimates can change based on market conditions, technological advances in the industry or changes in regulations governing the industry. We did not record impairment charges relating to our long-lived assets held for use during the years ended December 31, 2008, 2007 or 2006.
We review our goodwill, the excess of the purchase price over the fair value of net assets acquired in business combinations, at least annually for impairment or more frequently if an event occurs which may indicate impairment during the year. We evaluated assets with indefinite lives, including goodwill and certain intangible assets, for impairment comparing the fair value of our reportable segments to their net carrying value as of the balance sheet date, after excluding inter-company transactions and allocating corporate assets to the reportable segments. Fair value is determined by projecting future cash flows on a discounted basis. If the carrying value of the reportable segment exceeds the fair value determined, impairment may be indicated. If impairment is indicated, the fair value of the reportable segment would be determined. Any remaining goodwill would be deemed impaired and charged to income during the period the impairment was identified. Any subsequent impairment loss could result in a material adverse effect upon our financial position and results of operations. We did not identify a triggering event or record impairment charges relating to our goodwill during the years ended December 31, 2008, 2007 or 2006.
Inventory Valuation Allowances
Our valuation reserve for inventory is based on historical regional sales trends, and various other assumptions and judgments including future demand for this inventory. Should these assumptions and judgments not occur, our valuation allowance would be adjusted to reflect actual results. Our industry is subject to technological change and new product development that could result in obsolete inventory. Our valuation reserve for inventory at December 31, 2008 was $1.7 million compared to $1.9 million at December 31, 2007. If we overestimate demand for inventory, it could result in a material adverse effect upon our financial position and results of operations.
Income Taxes
On January 1, 2007, we adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109, Accounting for Income Taxes ("FIN 48") which was issued to create a single model to address accounting for uncertainty in tax positions. FIN 48 clarifies the accounting for income taxes, by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, disclosure and transition. Accordingly, we record a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in our tax return. We also recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense. Upon initial adoption, we recorded a charge to our Shareholders' Equity of $3.3 million.
15
Our income tax expense includes income taxes of The Netherlands, the U.S. and other foreign countries as well as local, state and provincial income taxes. We recognize deferred tax assets or liabilities for the differences between the financial statement carrying amount and tax basis of assets and liabilities using enacted tax rates in effect for the years in which the asset is recovered or the liability is settled. Any valuation allowance recorded is based on estimates and assumptions of taxable income into the future and a determination is made of the magnitude of deferred tax assets which are more likely than not to be realized. Valuation allowances of our net deferred tax assets aggregated $9.4 million and $8.0 million at December 31, 2008 and 2007, respectively. If these estimates and related assumptions change in the future, we may be required to record additional valuation allowances against our deferred tax assets and our effective tax rate may increase which could result in a material adverse effect on our financial position, results of operations and cash flows. We have not provided for deferred taxes on the unremitted earnings of certain subsidiaries that we consider to be permanently reinvested. Should we make a distribution of the unremitted earnings of these subsidiaries, we may be required to record additional taxes.
Stock-Based Compensation
We have two stock-based compensation plans, as described in further detail in Note 13 to our Consolidated Financial Statements. We have adopted the provisions of Statement of Financial Accounting Standard No. 123R, "Share-Based Payment" ("SFAS 123R") beginning on January 1, 2006. For new awards issued and awards modified, repurchased or cancelled, the compensation expense is equal to the fair value of the award at the date of the grant and is recognized in the Consolidated Statement of Operations for those awards earned over the requisite service period of the award.
Estimates
The preparation of financial statements in accordance with U.S. GAAP requires us to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis and determine the adequacy of our estimates based on our historical experience and various other assumptions that we believe are reasonable under the circumstances. By nature, these judgments are subject to an inherent degree of uncertainty. We consider an accounting estimate to be critical if it is highly subjective and if changes in the estimate under different assumptions would result in a material impact on our financial condition and results of operations. The following table summarizes key estimates and assumptions used to prepare our Consolidated Financial Statements for the years ended December 31, 2008, 2007 or 2006.
16
Account |
Nature of Estimates Required |
Assumptions Used |
||
Allowance for doubtful accounts |
We evaluate whether client receivables are collectible. |
See "Allowance for Doubtful Accounts." |
||
Inventory reserves |
We forecast client demand, considering changes in technology which could result in obsolescence. |
See "Inventory Valuation Allowances." |
||
Depreciation and amortization |
We estimate the useful lives and salvage values of our assets. |
Useful lives assigned reflect our best estimate based on historical data of the respective asset's useful life and salvage value. These assets could become impaired if our operating plans or business environment changes. |
||
Pensions and other postretirement benefits |
We utilize an actuary to determine the value of the projected benefit obligation under a Dutch pension plan. This valuation requires various estimates and assumptions concerning mortality, future pay increases and discount rate used to value our obligations. In addition, we recognize net periodic benefit cost based upon these estimates. |
The actuarial assumptions used are based upon professional judgment and historical experience, including trends in mortality rates, and credit market rates (discount rate). |
||
Stock-based compensation |
We evaluate the probability that certain of our stock-based plans will meet targets established within the respective agreements and result in the vesting of such awards. In addition, we derive an estimated forfeiture rate that is used in calculating the expense for these awards. |
See "Stock-Based Compensation." Comparisons to our stock price, a return on our stock price compared to certain stock indices or a return on equity calculation. |
||
Income taxes |
We estimate the likelihood of the recoverability of our deferred tax assets (particularly, net operating loss carry-forwards). |
See "Income Taxes." We examine our historical and projected operating results, review the eligible carry-forward period and tax planning opportunities and consider other relevant information. Changes in tax laws for the jurisdictions in which we operate could significantly impact our estimates. |
||
Long-lived assets, intangibles and goodwill |
We evaluate the recoverability of our assets periodically, but at least annually, by examining current and projected operating results to identify any triggering events, which may indicate impairment. We compare the carrying value of the assets to a projection of fair value, utilizing judgment as to the identification of reporting units, the allocation of corporate assets amongst reporting units and the determination of the appropriate discount rate. |
See "Long-Lived Assets, Intangibles and Goodwill." Our impairment analysis is subjective and includes estimates based on assumptions regarding future growth rates, interest rates and operating expenses. |
Off-Balance Sheet Arrangements
Other than normal operating leases, we do not have any off-balance sheet financing arrangements such as securitization agreements, liquidity trust vehicles, synthetic leases or special purpose entities. As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such financing arrangements.
17
Results of Operations
Results of operations as a percentage of applicable revenues are as follows (dollars in thousands):
Year Ended |
% Change |
||||||||||
REVENUES: |
2008 |
2007 |
2006 |
2008/2007 |
2007/2006 |
||||||
Services |
$ 597,695 |
76.5% |
$ 508,046 |
75.8% |
$ 430,118 |
74.7% |
17.6% |
18.1% |
|||
Product Sales |
183,141 |
23.5% |
162,494 |
24.2% |
145,571 |
25.3% |
12.7% |
11.6% |
|||
780,836 |
100.0% |
670,540 |
100.0% |
575,689 |
100.0% |
16.4% |
16.5% |
||||
OPERATING EXPENSES: |
|
|
|
||||||||
Cost of services* |
387,145 |
64.8% |
336,155 |
66.2% |
300,663 |
69.9% |
15.2% |
11.8% |
|||
Cost of sales* |
127,637 |
69.7% |
113,036 |
69.6% |
106,436 |
73.1% |
12.9% |
6.2% |
|||
Total cost of services and sales |
514,782 |
65.9% |
449,191 |
67.0% |
407,099 |
70.7% |
14.6% |
10.3% |
|||
General and administrative expenses |
31,646 |
4.1% |
33,837 |
5.0% |
33,082 |
5.7% |
(6.5%) |
2.3% |
|||
Depreciation and amortization |
21,773 |
2.8% |
19,476 |
2.9% |
17,275 |
3.0% |
11.8% |
12.7% |
|||
Other expense (income), net |
5,922 |
0.7% |
(15,812) |
(2.3)% |
(5,324) |
(0.9)% |
NM |
NM |
|||
OPERATING INCOME |
206,713 |
26.5% |
183,848 |
27.4% |
123,557 |
21.5% |
12.4% |
48.8% |
|||
Gain on repurchase of senior exchangeable notes |
8,323 |
1.1% |
- |
-% |
- |
-% |
100.0% |
-% |
|||
Interest expense |
6,431 |
0.8% |
2,551 |
0.4% |
5,805 |
1.0% |
152.1% |
(56.1)% |
|||
Income before income tax expense |
208,605 |
26.7% |
181,297 |
27.0% |
117,752 |
20.5% |
15.1% |
54.0% |
|||
Income tax expense |
65,002 |
8.3% |
60,192 |
8.9% |
35,090 |
6.1% |
8.0% |
71.5% |
|||
NET INCOME |
$ 143,603 |
18.4% |
$ 121,105 |
18.1% |
$ 82,662 |
14.4% |
18.6% |
46.5% |
|||
*Percentage based on applicable revenue rather than total revenue. |
|||||||||||
"NM" means not meaningful. |
Operating Results for the Year Ended December 31, 2008 Compared to the Years Ended December 31, 2007 and 2006
We evaluate our operating results by analyzing revenues, operating income margin (defined as operating income divided by total revenue) and net income margin (defined as net income divided by total revenue). Since we have a relatively fixed cost structure, increases in revenues generally translate into higher operating income margin and income margin percentages. Results for the years ended December 31, 2008, 2007 and 2006 are summarized in the following chart:
Service Revenues
Service revenues increased to $597.7 million for 2008 from $508.0 million for 2007 and $430.1 million for 2006. These year-over-year increases in service revenues were largely attributable to a continued increase in worldwide oilfield activities, acceptance of recently introduced services by our customers and continued demand for our reservoir optimizing technologies in several North American projects related to oil sands, tight-gas sands and shale reservoirs. The revenue growth was also driven, in part, by our continued expansion in West Africa, the Middle East and Asia along with our worldwide deepwater evaluation projects. The average worldwide operating rig count increased to 3,336 for 2008 from 3,116 and 3,043 for 2007 and 2006, respectively, as derived from published reports from Baker Hughes Incorporated. This overall increase in drilling-related activity created greater demand for our reservoir rock and fluid characterization services. However with the recent trend in the decline of active rigs, the decline in oil and gas prices and the reductions in capital expenditures announced by our clients, our service revenues could be affected in 2009.
18
Product Sale Revenues
Product sale revenues increased to $183.1 million for 2008, from $162.5 million for 2007 and $145.6 million for 2006. These incremental improvements in revenue were consistent with the higher revenues we experienced for our services, a 13% year-over-year increase for the period ended December 31, 2008 and a 12% year-over-year increase for the period ended December 31, 2007. These increases were primarily the result of continued market penetration and acceptance of new reservoir optimizing technologies introduced in 2007 and 2008 coupled with improved pricing and the continued increase in drilling activity on a global basis, but more specifically for natural gas in the North American markets which resulted in higher demand for our well completion products.
However with the recent trend in the decline of active rigs, the decline in oil and gas prices
and the reductions in capital expenditures announced by our clients, our product sale revenues could be affected in 2009.
Cost of Services
Cost of services increased to $387.1 million for 2008 from $336.2 million for 2007 and $300.7 million for 2006. As a percentage of service revenue, cost of services have steadily decreased to 64.8% in 2008 from 66.2% in 2007 and 69.9% in 2006. The continuous decline in the cost of services relative to service revenue has been primarily a result of incremental margins earned on higher revenues over our relatively fixed cost structure. Incremental margins are calculated as the change in operating income divided by the change in revenues.
Cost of Sales
Cost of sales increased to $127.6 million for 2008 from $113.0 million for 2007 and $106.4 million for 2006. As a percentage of product sale revenues, cost of sales remained relatively steady at 69.7% for 2008 compared to 69.6% for 2007 and down from 73.1% for 2006. The improvement in margins for 2008 and 2007 as compared to 2006 was largely attributable to the growing demand for our new technologies which are our higher margin products, from an overall increase in sales, continued efforts to enhance our manufacturing efficiencies, price increases and improved inventory management.
General and Administrative Expense
General and administrative expenses include corporate management and centralized administrative services that benefit our operations. These expenses decreased in 2008 in comparison to 2007 and 2006 primarily due to lower compensation benefits for certain members of management in 2008 compared to 2007 and 2006. We held our general and administrative expenses relatively flat in 2007 compared to 2006.
Depreciation and Amortization Expense
Depreciation and amortization expense increased $2.3 million in 2008 compared to 2007. Depreciation and amortization expense increased $2.2 million in 2007 compared to 2006. This increase in depreciation and amortization expense was primarily due to an increase in capital expenditures as we continue to grow the company.
Other Expense (Income), Net
The components of other expense (income), net, were as follows (in thousands):
Year Ended |
|||||||
2008 |
2007 |
2006 |
|||||
Minority interest |
$ 342 |
$ 103 |
$ 120 |
||||
Gain on sale of assets |
(2,015) |
(10,354) |
(755) |
||||
Equity in loss (income) of affiliates |
(300) |
656 |
123 |
||||
Foreign exchange loss (gain) |
6,555 |
(1,413) |
(1,443) |
||||
Interest income |
(848) |
(1,282) |
(457) |
||||
Non-income tax expense |
5,030 |
- |
- |
||||
Gain on involuntary sale of asset |
- |
- |
(375) |
||||
Gain on insurance recovery |
- |
- |
(492) |
||||
Other |
(2,842) |
(3,522) |
(2,045) |
||||
Total other expense (income), net |
$ 5,922 |
$ (15,812) |
$ (5,324) |
||||
19
During the first quarter of 2008, we revised our estimate of a contingent liability associated with non-income related taxes, and as a result, a charge to income of $5.0 million was recorded. Additionally, we recorded a gain of $1.1 million in connection with the sale of a small office building.
On October 2, 2007, we moved our administrative and operational offices to a building better suited for our current operating activities in Russia and sold our building in Moscow for approximately $13.1 million which resulted in a gain of $10.2 million.
In 2003, the British government notified us that it would exercise its right of eminent domain thereby acquiring the property of one of our operating facilities. Prior to December 31, 2003, we received an initial payment from the British government for $0.6 million as compensation for this property. In the fourth quarter of 2006, we received a final settlement which resulted in a $0.4 million gain in excess of the gain recorded in 2005.
During 2005, a building at our manufacturing plant in Godley, Texas, was damaged by fire, resulting in the loss of the building, some inventory, as well as other business equipment and supplies. We filed a claim for business interruption costs and the final settlement was reached in 2006, which resulted in a gain of $0.5 million in excess of the gain recorded in 2005.
Gain On Repurchase Of Senior Exchangeable Notes
During the fourth quarter of 2008, we repurchased $61.3 million of our senior exchangeable notes at a discount which resulted in a gain of $8.3 million.
Interest Expense
Interest expense increased $3.9 million in 2008 compared to 2007, due to the write-off of debt financing costs relating to our senior exchangeable debt securities. Interest expense decreased $3.3 million in 2007 compared to 2006, due to the refinancing of our debt positions in the fourth quarter of 2006 in which we issued senior exchangeable debt securities at a fixed rate of 0.25%. The proceeds from the senior exchangeable debt securities issued in 2006 were used to pay off our variable rate credit facility at which time bore an average interest rate of 6.00% for the period outstanding in 2006.
Income Tax Expense
Income tax expense increased $4.8 million in 2008 compared to 2007 due to an increase in earnings of $27.3 million offset by a decrease in the tax rate. Income tax expense increased $25.1 million in 2007 compared to 2006 due to an increase in earnings of $63.5 million and an increased tax rate. The effective tax rate was 31.2% for 2008, 33.2% for 2007 and 29.8% for 2006. The higher tax rate for 2007 was due to additional accrual for an ongoing tax uncertainty in one of our taxing jurisdictions. In 2006, we released approximately $6.1 million of the valuation allowance due to an increase in taxable income which was primarily offset by an increase in our provision for tax controversies in various jurisdictions.
Segment Analysis
The following charts and tables summarize the operating results for our three complementary business segments.
20
Segment Revenues
For the Years Ended December 31, |
||||||||||
(dollars in thousands) |
2008 |
% Change |
2007 |
% Change |
2006 |
|||||
Reservoir Description |
$ 435,425 |
16.3% |
$ 374,455 |
18.8% |
$ 315,068 |
|||||
Production Enhancement |
293,017 |
19.7% |
244,830 |
9.8% |
223,056 |
|||||
Reservoir Management |
52,394 |
2.2% |
51,255 |
36.4% |
37,565 |
|||||
Total Revenues |
$ 780,836 |
16.4% |
$ 670,540 |
16.5% |
$ 575,689 |
Segment Operating Income
For the Years Ended December 31, |
|||||||||
(dollars in thousands) |
2008 |
% Change |
2007 |
% Change |
2006 |
||||
Reservoir Description (1) |
$ 100,817 |
1.0% |
$ 99,864 |
72.0% |
$ 58,049 |
||||
Production Enhancement |
93,005 |
35.0% |
68,900 |
19.8% |
57,494 |
||||
Reservoir Management |
16,224 |
10.7% |
14,650 |
74.8% |
8,381 |
||||
Corporate and other (3) |
(3,333) |
NM (2) |
434 |
NM(2) |
(367) |
||||
Operating Income |
$ 206,713 |
12.4% |
$ 183,848 |
48.8% |
$ 123,557 |
||||
(1) | 2007 results include a $10.2 million gain from sale of an asset. |
(2) | "NM" means not meaningful |
(3) | Corporate and other" represents those items that are not directly relating to a particular segment. |
Segment Operating Income Margins(1)
For the Years Ended December 31, |
|||||||
2008 |
2007 |
2006 |
|||||
Margin |
Margin |
Margin |
|||||
Reservoir Description |
23.2% |
26.7% |
18.4% |
||||
Production Enhancement |
31.7% |
28.1% |
25.8% |
||||
Reservoir Management |
31.0% |
28.6% |
22.3% |
||||
Total Company |
26.5% |
27.4% |
21.5% |
||||
(1) | Calculated by dividing "Operating Income" by "Revenue". |
Reservoir Description
Revenues for our Reservoir Description segment increased by 16.3% in 2008 compared to 2007, and grew 18.8% in 2007 compared to 2006. These revenue increases resulted from continued demand for our reservoir rock and especially for our reservoir fluids characterization services in the Middle East and Asia-Pacific, along with our reservoir optimizing technologies in several North American projects related to the Canadian oil sands, tight gas sands and multiple gas-shale reservoirs. The revenue growth was also driven, in part, by the continued expansion of worldwide deepwater projects. Revenues for 2006 were also positively impacted by increased demand for our fluid characterization services in Europe and the U.S. However with the recent trend in the decline of active rigs, the decline in oil and gas prices and the reductions in capital expenditures announced by our clients, our revenues could be affected in 2009.
Operating income remained flat and operating income margin decreased from 2007 to 2008 due to unusually large foreign exchange losses incurred during the second half of 2008 which offset the effect of our continued growth of higher value-added and consequently higher margin products. The increase in operating income and margins for 2007 over 2006 was the consequence of our continued emphasis on growing our higher value-added products which resulted in increases in margins throughout the majority of the regions.
Production Enhancement
Revenues for our Production Enhancement business segment grew 19.7% in 2008 compared to 2007, primarily due to increased market penetration and client acceptance of our well perforating and completion products and fracture diagnostic services which are being used in tight gas sands and gas-shale reservoirs. With the increase in drilling activities, demand for our well perforating and completion products and diagnostic services has also increased, facilitated by the continued improvements in our technologies such as the SpectraChem™, SuperHERO™, and SuperHERO Plus+™. Revenues for our Production Enhancement business segment grew 9.8% in 2007 compared to 2006, primarily due to the increased acceptance of patented products and services. However with the recent trend in the decline of active rigs, the decline in oil and gas prices and the reductions in capital expenditures announced by our clients, our revenues could be affected in 2009.
21
Operating income for this segment increased to $93.0 million in 2008 from $68.9 million in 2007, an increase of 35.0%. Operating income for this segment increased to $68.9 million in 2007 from $57.5 million in 2006, an increase of 19.8%. These continued improvements were due primarily to increased sales of higher-margin services and products including our proprietary and patented fracture diagnostic technologies, such as SpectraScan™ and SpectraChem™ tracer services. Additionally, the demand for our technology in fracture diagnostics continued to increase as drilling activity increased in unconventional gas reservoirs. Also driving the increase are the higher-margin GTX-SPAN™ casing patches and the recently introduced SuperHERO™ and SuperHERO Plus+™ perforating charges and gun systems which sales have increased with global demand, while improvements in manufacturing efficiencies resulted in higher productivity per employee and lower overall costs per unit.
Reservoir Management
Revenues for our Reservoir Management segment increased by 2.2% in 2008 compared to 2007 and 36.4% in 2007 compared to 2006. The continued increase was due to the continuation of our multi-client reservoir studies, especially studies pertaining to unconventional gas reservoirs, and increased international demand for our reservoir monitoring systems. Additional studies recently initiated which have contributed to the increase include the expansion of our unconventional natural gas reservoir studies to different regions in North America, a worldwide characterization of tight-gas sands, with special emphasis in the Middle East region, deepwater studies off the coast of Brazil, and a study on the petroleum potential of offshore Vietnam. Significant studies in 2007 and 2006 were Reservoir Characterization and Production Properties of Gas Shales and Geological, Petrophysical, and Geomechanical Properties of Tight Gas Sands and several other proprietary studies. However with the recent trend in the decline of active rigs, the decline in oil and gas prices and the reductions in capital expenditures announced by our clients,our revenues could be affected in 2009.
Operating income for this segment increased 10.7% in 2008 compared to 2007 and 74.8% in 2007 compared to 2006 primarily due to incremental margins earned from the continued expansion of the multi-client reservoir study sales along with continued strong global sales of our reservoir monitoring systems.
Liquidity and Capital Resources
General
We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flow from operating activities provides the primary source of funds to finance operating needs, capital expenditures and our share repurchase program. If necessary, we supplement this cash flow with borrowings under bank credit facilities to finance some capital expenditures and business acquisitions. As we are a Netherlands holding company, we conduct substantially all of our operations through subsidiaries. Our cash flow is largely dependent upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us.
We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities less capital expenditures. Management believes that free cash flow provides useful information to investors as it represents the cash, in excess of capital expenditures, available to operate the business and fund non-discretionary obligations. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with U.S. GAAP for the years ended December 31, 2008, 2007 and 2006:
Year Ended December 31, |
|||||
Free Cash Flow Calculation |
2008 |
2007 |
2006 |
||
Net cash provided by operating activities |
$ 155,207 |
$ 125,695 |
$ 120,305 |
||
Less: capital expenditures |
(30,950) |
(23,827) |
(24,415) |
||
Free cash flow |
$ 124,257 |
$ 101,868 |
$ 95,890 |
The increase in free cash flow in 2008 compared to 2007 and 2006 was due to an increase in cash provided by operating activities primarily as a result of higher net income offset by an increase in capital expenditures. Additionally, working capital, excluding cash, increased at a reduced rate in 2008 as compared to 2007, and therefore had less of an impact on cash flow in the current year. Working capital was $146.3 million and $122.7 million at December 31, 2008 and 2007, respectively.
22
Cash Flows
The following table summarizes cash flows for the years ended December 31, 2008, 2007 and 2006 (in thousands):
Year Ended December 31, |
|||||
2008 |
2007 |
2006 |
|||
Cash provided by/(used in): |
|||||
Operating activities |
$ 155,207 |
$ 125,695 |
$ 120,305 |
||
Investing activities |
(41,108) |
(19,975) |
(23,595) |
||
Financing activities |
(103,578) |
(134,326) |
(56,230) |
||
Net change in cash and cash equivalents |
$ 10,521 |
$ (28,606) |
$ 40,480 |
The increase in cash flow from operating activities in 2008 compared to 2007 was primarily due to an increase in net income, a decrease in prepaid and other current assets and a reduction in growth of accounts receivable offset by an increase in inventory and a decrease in other long term liabilities. The increase in cash flow from operating activities in 2007 compared to 2006 was primarily due to an increase in net income and accrued expenses, offset by an increase in accounts receivable, prepaid and other current assets and gain on the sale of assets.
Cash flow used in investing activities increased $21.1 million in 2008 over 2007 due to an increase in capital expenditures, an increase in acquisitions and a reduction in cash proceeds from the sale of fixed assets. Cash flow used in investing activities decreased $3.6 million in 2007 over 2006 due to increased proceeds received from disposal of property offset by acquisitions made throughout the year.
Cash flow used in financing activities in 2008 decreased $30.7 million compared to 2007 due to a reduction in the repurchase of our common shares offset by additional debt payments from the repurchase of our Notes and the payment of cash dividends in 2008. Cash flow used in financing activities in 2007 increased $78.1 million compared to 2006 due mainly to our convertible note offering and associated transactions in 2006. In November 2006, we issued $300 million of senior exchangeable notes, and in connection with this transaction we purchased a call option hedge on the notes and issued warrants on our stock. These transactions net of the debt financing costs generated cash flow of approximately $263.3 million. The net proceeds received from these transactions were primarily used on other financing activities, such as paying off the $100 million outstanding balance of our credit facility and contributing to the repurchase of 3,837,372 of our common shares at a cost of $251.1 million for 2006 which was $69.3 million more than 2007. Additionally, cash received from exercised stock options and the tax benefit received from stock-based payments was $35.2 million lower in 2008 as compared to 2007 and $26.3 million greater in 2007 as compared to 2006.
During the year ended December 31, 2008, we repurchased 294,305 shares of our common stock for an aggregate amount of $31.7 million, or an average price of $107.85 per share. The repurchase of shares in the open market is at the discretion of management pursuant to shareholder authorization. We regard these treasury shares as a temporary investment which may be used to fund restricted shares that vest, stock options that are exercised, finance future acquisitions or to prepare for any obligation we may have to deliver common shares to the holders of our Senior Exchangeable Notes or pursuant to warrants sold to Lehman Brothers. Under recently amended Dutch law and subject to certain Dutch statutory provisions and shareholder approval, we can hold a maximum of 50% of our issued shares in treasury. We currently have shareholder approval to hold 25.6% of our issued share capital in treasury. Additionally at our annual shareholder meeting held in May 2008, we were authorized to continue our share repurchase program up to 10% of our issued share capital through November 28, 2009. On January 29, 2009 at an extraordinary shareholder meeting, our shareholders authorized the extension of our share repurchase program of up to 25.6% of our issued share capital from time to time for an 18 month period until July 29, 2010. The extraordinary meeting authorized the Management Board to repurchase up to 10% of our issued share capital which may be used for any legal purpose and an additional 15.6% of our issued share capital which may only be used for the satisfaction of any obligation we may have to deliver shares pursuant to our Senior Exchangeable Notes when they become due or pursuant to warrants sold to Lehman Brothers. We believe this share repurchase program has been beneficial to our shareholders. Our share price has increased from $8.05 per share in 2002, when we began to repurchase shares, to $59.86 per share on December 31, 2008, an increase of over 644%.
23
Credit Facilities and Available Future Liquidity
In November 2006, Core Laboratories LP, a wholly owned subsidiary of Core Laboratories N.V., issued $300 million aggregate principal amount of Senior Exchangeable Notes due 2011 (the "Notes") to qualified institutional buyers. The Notes bear interest at a rate of 0.25% per year and are fully and unconditionally guaranteed by Core Laboratories N.V. The Notes are exchangeable into shares of Core Laboratories N.V. under certain circumstances at a current conversion rate of 10.6526 per $1,000 principal amount of Notes, subject to anti-dilution adjustments. Upon exchange, holders will receive cash up to the principal amount, and any excess exchange value will be delivered in Core Laboratories N.V. common shares. The Notes bear interest at a rate of 0.25% per year payable semi-annually on May 6 and November 6 of each year, beginning on May 6, 2007.
We maintain a revolving credit facility (the "Credit Facility"). In November, 2006, we amended this facility to decrease the aggregate borrowing commitment from $125.0 million to $100.0 million, and added an option to increase the commitment under the credit facility to $150.0 million, if certain conditions are met. The Credit Facility bears interest at variable rates from LIBOR plus 0.5% to a maximum of LIBOR plus 1.125%. Any outstanding balance under the Credit Facility matures when it is due in December 2010 and only requires semi-annual interest payments until maturity. These interest payments are based on the interest period selected. Our available borrowing capacity under the Credit Facility at December 31, 2008 was $90.4 million. Our available capacity is reduced by outstanding unsecured letters of credit and performance guarantees and bonds totaling $9.6 million at December 31, 2008 relating to certain projects in progress.
The terms of the Credit Facility require us to meet certain financial covenants, including, but not limited to, certain operational and minimum equity and cash flow ratios. We believe that we are in compliance with all such covenants contained in our credit agreement. All of our material wholly owned subsidiaries are guarantors or co-borrowers under the Credit Facility.
In addition to our repayment commitments under our credit facilities and the Notes, we have capital lease obligations relating to the purchase of equipment, and non-cancelable operating lease arrangements under which we lease property including land, buildings, office equipment and vehicles.
The following table summarizes our future contractual obligations under these arrangements
(in thousands):
Total |
Less than 1 year |
1-3 Years |
3-5 Years |
More than 5 Years |
|||||
Contractual Obligations: |
|||||||||
Long-term debt (1) |
$ 238,658 |
$ - |
$ 238,658 |
$ - |
$ - |
||||
Operating leases |
20,982 |
6,162 |
7,474 |
4,515 |
2,831 |
||||
Pension (2) |
1,957 |
1,957 |
- |
- |
- |
||||
Total contractual obligations |
$ 261,597 |
$ 8,119 |
$ 246,132 |
$ 4,515 |
$ 2,831 |
||||
(1) | Not included in the above balances are anticipated cash payments for interest of $0.6 million a year for 2009-2011 for a total of $1.8 million on the long-term debt that is due November 2011. |
(2) | Our Dutch pension plan requires annual employer contributions. Amounts payable in the future will be based on future workforce factors which cannot be projected beyond one year. |
We have no significant purchase commitments or similar obligations outstanding at December 31, 2008. Not included in the table above are uncertain tax positions that we have accrued for at December 31, 2008.
At December 31, 2008, we had tax net operating loss carry-forwards in various tax jurisdictions of approximately $34.5 million. Although we cannot be certain that these operating loss carry-forwards will be utilized, we anticipate that we will have sufficient taxable income in future years to allow us to fully utilize the carry-forwards that are not subject to a valuation allowance as of December 31, 2008. If unused, these carry-forwards which are subject to expiration may expire during the years 2009 through 2023. During 2008, $1.5 million of operating loss carry-forwards which carried a full valuation allowance expired unused.
We expect our investment in capital expenditures to be approximately $20 million in 2009 which will be used to fund our growth through the purchase of instrumentation, tools and equipment along with expenditures to replace obsolete or worn-out instrumentation, tools and equipment. In addition, we plan to continue to (i) repurchase our common shares on the open market through our stock repurchase program, (ii) repurchase our Notes, (iii) pay a dividend or (iv) acquire complimentary technologies. Our ability to continue this repurchase program depends on, among other things, market conditions and our ability to generate free cash flow.
Our ability to maintain and increase our operating income and cash flows is largely dependent upon continued investing activities. We believe our future cash flows from operating activities, supplemented by our borrowing capacity under existing facilities and our ability to issue additional equity should be sufficient to meet our contractual obligations, capital expenditures, working capital needs and to finance future acquisitions.
24
Accounting Pronouncements
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007), Business Combinations ("SFAS 141R") which replaces SFAS No.141, Business Combination. SFAS 141R retains the fundamental requirements of SFAS 141 that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. In addition, SFAS 141R's scope is broader in that it applies to all transactions and other events in which one entity obtains control over one or more other businesses. SFAS 141R is effective on a prospective basis for all business combinations for which the acquisition date is on or after the beginning of the first annual period subsequent to December 15, 2008 and early adoption is not allowed. We are currently evaluating the effects that SFAS 141R may have on any future business combinations.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51 ("SFAS 160"). SFAS 160 requires companies with noncontrolling interests to disclose such interests clearly as a portion of equity separate from the parent's equity and the amount of consolidated net income attributable to these noncontrolling interests must also be clearly presented on the Consolidated Statement of Operations. In addition, when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary will be initially measured at fair value and recorded as a gain or loss. SFAS 160 is effective for fiscal years beginning after December 15, 2008. This statement will not have a material impact on our financial position and results of operations.
In May 2008, the FASB issued FASB Staff Position ("FSP") No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) ("APB 14-1"). APB 14-1 specifies that issuers of such instruments should separately account for the liability and equity components in a manner that will reflect the entity's nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008, interim periods within those fiscal years, and is applied retrospectively to all periods presented. Based on our preliminary assessment of this pronouncement, on January 1, 2009 we expect to record a discount on our Notes of $44.1 million with an offsetting increase recorded to Shareholders' Equity. The discount will be amortized into interest expense over the remaining expected life of the Notes, and increase interest expense by approximately $14.6 million in 2009, $15.6 million in 2010, and $13.9 million in 2011.
Forward-Looking Statements
This Form 10-K and the documents incorporated in this Form 10-K by reference contain forward-looking statements. These "forward-looking statements" are based on an analysis of currently available competitive, financial and economic data and our operating plans. They are inherently uncertain and investors should recognize that events and actual results could turn out to be significantly different from our expectations. By way of illustration, when used in this document, words such as "anticipate," "believe," "expect," "intend," "estimate," "project," "will," "should," "could," "may," "predict" and similar expressions are intended to identify forward-looking statements. You are cautioned that actual results could differ materially from those anticipated in forward-looking statements. Any forward-looking statements, including statements regarding the intent, belief or current expectations of us or our management, are not guarantees of future performance and involve risks, uncertainties and assumptions about us and the industry in which we and Core Lab operate, including, among other things:
- |
our ability to continue to develop or acquire new and useful technology; |
- |
the realization of anticipated synergies from acquired businesses and future acquisitions; |
- |
our dependence on one industry, oil and gas, and the impact of commodity prices on the expenditure levels of our customers; |
- |
competition in the markets we serve; |
- |
the risks and uncertainties attendant to adverse industry, political, economic and financial market conditions, including stock prices, government regulations, interest rates and credit availability; |
- |
unsettled political conditions, war, civil unrest, currency controls and governmental actions in the numerous countries in which we operate; |
- |
changes in the price of oil and natural gas; |
- |
integration of acquired businesses; and |
- |
the effects of industry consolidation. |
Our businesses depend, to a large degree, on the level of spending by oil and gas companies for exploration, development and production activities. Therefore, a sustained increase or decrease in the price of natural gas or oil, which could have a material impact on exploration, development and production activities, could also materially affect our financial position, results of operations and cash flows.
The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. For a more detailed description of risk factors, please see "Item 1A. Risk Factors" in this Form 10-K, our reports and registration statements filed form time to time with the SEC.
All forward-looking statements in this Form 10-K are based on information available to us on the date of this Form 10-K. We do not intend to update or revise any forward-looking statements that we may make in this Form 10-K or other documents, reports, filings or press releases, whether as a result of new information, future events or otherwise.
25
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
We are exposed to market risk, which is the potential loss arising from adverse changes in market prices and rates. We have not entered, or intend to enter, into derivative financial instruments for hedging or speculative purposes. We do not believe that our exposure to market risks, which are primarily related to interest rate changes, is material.
Interest Rate Risk
From time to time, we are exposed to interest rate risk on our Credit Facility debt, which carries a variable interest rate. At December 31, 2008, we had no variable rate debt outstanding.
Foreign Currency Risk
We operate in a number of international areas which exposes us to foreign currency exchange rate risk. We do not currently hold or issue forward exchange contracts or other derivative instruments for hedging or speculative purposes. (A foreign exchange contract is an agreement to exchange different currencies at a given date and at a specified rate.) Foreign exchange gains and losses are the result of fluctuations in the U.S. dollar against foreign currencies and are included in other expense (income) in the statements of operations. We recognize foreign exchange gains or losses in countries where the US dollar has fluctuated against the local currency based on our net monetary asset or liability position denominated in that local currency. Foreign exchange gains and losses are summarized in the following table (in thousands):
Year Ended |
||||||
Losses (gains) by currency |
2008 |
2007 |
2006 |
|||
Australian Dollar |
$ 654 |
$ (15) |
$ (54) |
|||
British Pound |
654 |
48 |
(107) |
|||
Canadian Dollar |
2,706 |
(637) |
(211) |
|||
Euro |
(132) |
(374) |
(389) |
|||
Mexican Peso |
683 |
73 |
(17) |
|||
Russian Ruble |
688 |
(562) |
(295) |
|||
Other currencies |
1,302 |
54 |
(370) |
|||
Total losses (gains) |
$ 6,555 |
$ (1,413) |
$ (1,443) |
Credit Risk
Our financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. All cash and cash equivalents are on deposit at commercial banks or investment firms. Our trade receivables are with a variety of domestic, international and national oil and gas companies. Management considers this credit risk to be limited due to the creditworthiness and financial resources of these financial institutions and companies.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
For the financial statements and supplementary data required by this Item 8, see Part IV "Item 15. Exhibits, Financial Statement Schedules."
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURENone.
26
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
Our management does not expect that our disclosure controls and procedures or our system of internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Management's Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management, under the supervision of and with the participation of our Chief Executive Office and Chief Financial Officer, conducted an evaluation of our internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria set forth in Internal Control − Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment using these criteria, our management determined that our internal control over financial reporting was effective as of December 31, 2008.
The effectiveness of our internal control over financial reporting as of December 31, 2008, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Changes in Internal Control over Financial Reporting
There was no change in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our fiscal quarter ended December 31, 2008 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
The information required by Part III (Items 10 through 14) is incorporated by reference from our definitive proxy statement to be filed in connection with our 2009 annual meeting of shareholders pursuant to Regulation 14A under the Exchange Act. We expect to file our definitive proxy statement with the SEC within 120 days after the close of the year ended December 31, 2008.
27
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
1. The following reports, financial statements and schedules are filed herewith on the pages indicated:
2. Financial Statement Schedule
(b) Exhibits
The following exhibits are incorporated by reference to the filing indicated or are filed herewith.
Exhibit No. |
Exhibit Title |
Incorporated by Reference from the Following Documents |
||
3.1 |
- |
Articles of Association of the Company, as amended (including English translation) |
Form F-1, September 20, 1995 (File No. 000-26710) |
|
3.2 |
- |
Amendments to the Articles of Association of Core Laboratories N.V. |
Proxy Statement dated May 17, 2006 for Annual Meeting of Shareholders |
|
4.1 |
- |
Form of certificate representing Common Shares |
Form 10-K, March 31, 1999 (File No. 000-26710) |
|
4.2 |
- |
Purchase Agreement, dated October 31, 2006 among Core Laboratories LP, Core Laboratories N.V., Lehman Brothers Inc. and Banc of America Securities LLC |
Form 8-K, November 6, 2006 (File No. 001-14273) |
|
4.3 |
- |
Indenture, dated November 6, 2006, among Core Laboratories LP, as Issuer, Core Laboratories N.V., as guarantor, and Wells Fargo Bank, National Association, as trustee, including the form of 0.25% Senior Exchangeable Notes due 2011 |
Form 8-K, November 6, 2006 (File No. 001-14273) |
|
4.4 |
- |
Registration Rights Agreement, dated as of November 6, 2006, among Core Laboratories LP, Core Laboratories N.V., Lehman Brothers Inc. and Banc of America Securities LLC |
Form 8-K, November 6, 2006 (File No. 001-14273) |
|
4.5 |
- |
Note Hedge Confirmation, dated October 31, 2006, among Core Laboratories LP, and Lehman Brothers OTC Derivatives Inc. |
Form 8-K, November 6, 2006 (File No. 001-14273) |
|
4.6 |
- |
Warrant Confirmation, dated October 31, 2006 among Core Laboratories N.V. and Lehman Brothers OTC Derivatives Inc. |
Form 8-K, November 6, 2006 (File No. 001-14273) |
|
4.7 |
- |
Amendment to Note Hedge Confirmation, dated November 15, 2006, among Core Laboratories LP, and Lehman Brothers OTC Derivatives Inc. |
Form 8-K, November 20, 2006 (File No. 001-14273) |
|
4.8 |
- |
Amendment to Warrant Confirmation, dated November 15, 2006 among Core Laboratories N.V. and Lehman Brothers OTC Derivatives Inc. |
Form 8-K, November 20, 2006 (File No. 001-14273) |
|
|
28
Exhibit No. |
Exhibit Title |
Incorporated by Reference from the Following Documents |
||
|
||||
10.1 |
- |
Core Laboratories N.V. 1995 Long-Term Incentive Plan (as amended and restated effective as of May 29, 1997) |
Proxy Statement dated April 28, 1997 for Annual Meeting of Shareholders (File No. 000-26710) |
|
|
||||
10.2 |
- |
Form of Indemnification Agreement to be entered into by the Company and certain of its directors and officers |
Form F-1, September 20, 1995 (File No. 33-96466) |
|
|
||||
10.3 |
- |
Amended and Restated Credit Agreement among Core Laboratories N.V., Core Laboratories, Inc., Core Laboratories (U.K.) Limited, Bankers Trust Company, NationsBank, N.A. and the Bank Group, dated as of July 18, 1997 |
Form S-3, October 31, 1997 (File No. 333-392655) |
|
|
||||
10.4 |
- |
Core Laboratories Supplemental Executive Retirement Plan effective as of January 1, 19981 |
Form 10-K, March 31, 1998 (File No. 000-26710) |
|
10.5 |
- |
Core Laboratories Supplemental Executive Retirement Plan for John D. Denson effective January 1, 19991 |
Form 10-Q, August 16, 1999 (File No. 001-14273) |
|
|
||||
10.6 |
- |
Core Laboratories Supplemental Executive Retirement Plan for Monty L. Davis effective January 1, 19991 |
Form 10-Q, August 16, 1999 (File No. 001-14273) |
|
|
||||
10.7 |
- |
Amendment to Core Laboratories Supplemental Executive Retirement Plan filed January 1, 1998, effective July 29, 19991 |
Form 10-Q, August 16, 1999 (File No. 001-14273) |
|
|
||||
10.8 |
- |
Note and Guarantee Agreement by Core Laboratories, Inc. for Guaranteed Senior Notes, Series A, and Guaranteed Senior Notes, Series B, dated as of July 22, 1999 |
Form 10-Q, August 16, 1999 (File No. 001-14273) |
|
|
||||
10.9 |
- |
First Amendment to Core Laboratories N.V. 1995 Long-Term Incentive Plan (as amended and restated effective as of May 29, 1997) |
Form 10-K, March 15, 2001 (File No. 001-14273) |
|
|
||||
10.10 |
- |
Amendment to Core Laboratories N.V. 1995 Long-Term Incentive Plan (as Amended and Restated Effective as of May 29, 1997) |
Form 10-Q, May 15, 2003 (File No. 001-14273) |
|
|
||||
10.11 |
- |
Amendment to Core Laboratories Supplement Executive Retirement Plan1 |
Form 10-Q, May 15, 2003 (File No. 001-14273) |
|
|
||||
10.12 |
- |
Amendment to Restated Employment Agreement dated December 31, 2001 between Core Laboratories N.V. and David Demshur1 |
Form 10-Q, May 15, 2003 (File No. 001-14273) |
|
|
||||
10.13 |
- |
Amendment to Restated Employment Agreement dated December 31, 2001 between Core Laboratories N.V. and Richard L. Bergmark1 |
Form 10-Q, May 15, 2003 (File No. 001-14273) |
|
|
||||
10.14 |
- |
Amendment to Restated Employment Agreement dated December 31, 2001 between Core Laboratories N.V. and Monty L. Davis1 |
Form 10-Q, May 15, 2003 (File No. 001-14273) |
|
|
||||
10.15 |
- |
Amendment to Restated Employment Agreement dated December 31, 2001 between Core Laboratories N.V. and John D. Denson1 |
Form 10-Q, May 15, 2003 (File No. 001-14273) |
|
|
||||
10.16 |
- |
Non-Employee Director Compensation Summary |
Filed Herewith |
|
|
||||
10.17 |
- |
Third Amended and Restated Credit Agreement among Core Laboratories N.V., Core Laboratories LP, JP Morgan Chase Bank, N.A., Bank of America, N.A., JP Morgan Securities Inc. and Banc of America Securities LLC, dated as of March 24, 2005 |
Form 10-Q, May 4, 2005 (File No. 001-14273) |
|
10.18 |
- |
First Amendment to the Third Amended and Restated Credit Agreement among Core Laboratories N.V., Core Laboratories LP, JP Morgan Chase Bank, N.A., Bank of America, N.A., JP Morgan Securities Inc. and Banc of America Securities LLC, dated as of December 20, 2005 |
Form 8-K, December 23, 2005 (File No. 001-14273) |
|
|
29
Exhibit No. |
Exhibit Title |
Incorporated by Reference from the Following Documents |
||
10.19 |
- |
Core Laboratories N.V. 2006 Nonemployee Director Stock Incentive Plan |
Proxy Statement dated May 17, 2006 for Annual Meeting of Shareholders |
|
10.20 |
- |
Second Amendment to the Third Amended and Restated Credit Agreement among Core Laboratories N.V., Core Laboratories LP, JP Morgan Chase Bank, N.A., Bank of America, N.A., JP Morgan Securities Inc. and Banc of America Securities LLC, dated as of July 7, 2006 |
Form 8-K, November 7, 2006 (File No. 001-14273) |
|
10.21 |
- |
Third Amendment to the Third Amended and Restated Credit Agreement among Core Laboratories N.V., Core Laboratories LP, JP Morgan Chase Bank, N.A., Bank of America, N.A., JP Morgan Securities Inc. and Banc of America Securities LLC, dated as of November 6, 2006 |
Form 8-K, November 7, 2006 (File No. 001-14273) |
|
10.22 |
- |
Form of Director Performance Share Award Restricted Share Agreement (ROE Based) 1 |
Form 10-K, February 20, 2007 (File No. 001-14273) |
|
10.23 |
- |
Form of Restricted Share Award Program Agreement1 |
Form 10-K, February 20, 2007 (File No. 001-14273) |
|
10.24 |
- |
Fourth Amended and Restated Credit Agreement among Core Laboratories N.V., Core Laboratories LP, Bank of America, N.A., and Banc of America Securities LLC, dated as of January 22, 2008 |
Form 8-K, January 23, 2008 (File No. 001-14273) |
|
10.25 |
- |
Form of Restated Employment Agreement between Core Laboratories N.V. and David M. Demshur dated as of December 31, 20071 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
|
10.26 |
- |
Form of Restated Employment Agreement between Core Laboratories N.V. and Richard L. Bergmark dated as of December 31, 20071 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
|
10.27 |
- |
Form of Restated Employment Agreement between Core Laboratories N.V. and Monty L. Davis dated as of December 31, 20071 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
|
10.28 |
- |
Form of Restated Employment Agreement between Core Laboratories N.V. and John D. Denson dated as of December 31, 20071 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
|
10.29 |
Amendment to Core Laboratories Supplemental Executive Retirement Plan dated as of March 5, 20081 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
||
10.30 |
Amendment to Core Laboratories Supplemental Executive Retirement Plan for Monty L. Davis dated as of March 5, 20081 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
||
10.31 |
Amendment to Core Laboratories Supplemental Executive Retirement Plan for John D. Denson dated as of March 5, 20081 |
Form 10-Q, May 12, 2008 (File No. 001-14273) |
||
21.1 |
- |
Subsidiaries of the Registrant |
Filed Herewith |
|
23.1 |
- |
Consent of PricewaterhouseCoopers LLP |
Filed Herewith |
|
31.1 |
- |
Certification of Chief Executive Officer Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Filed Herewith |
|
31.2 |
- |
Certification of Chief Financial Officer Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Filed Herewith |
|
32.1 |
- |
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Furnished Herewith |
|
32.2 |
- |
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Furnished Herewith |
|
1) Management contracts or compensatory plans or arrangements. |
30
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CORE LABORATORIES N.V. |
||
By its sole managing director, Core Laboratories International B.V. |
||
Date: February 20, 2009 |
By: |
/s/ JAN WILLEM SODDERLAND |
Jan Willem Sodderland |
||
Managing Director of Core Laboratories International B.V. |
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated, on the 20th day of February 2009.
Signature |
Title |
|
/s/ DAVID M. DEMSHUR |
President, Chief Executive Officer, |
|
David M. Demshur |
Chairman and Supervisory Director |
|
/s/ RICHARD L. BERGMARK |
Executive Vice President, Chief |
|
Richard L. Bergmark |
Financial Officer, Treasurer and |
|
Supervisory Director |
||
/s/ C. BRIG MILLER |
Vice President and Chief Accounting Officer |
|
C. Brig Miller |
||
/s/ JOSEPH R. PERNA |
Supervisory Director |
|
Joseph R. Perna |
||
/s/ JACOBUS SCHOUTEN |
Supervisory Director |
|
Jacobus Schouten |
||
/s/ RENE R. JOYCE |
Supervisory Director |
|
Rene R. Joyce |
||
/s/ MICHAEL C. KEARNEY |
Supervisory Director |
|
Michael C. Kearney |
||
/s/ D. JOHN OGREN |
Supervisory Director |
|
D. John Ogren |
||
/s/ ALEXANDER VRIESENDORP |
Supervisory Director |
|
Alexander Vriesendorp |
||
31
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Supervisory Board of Directors and Shareholders of Core Laboratories N.V.:
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of Core Laboratories N.V. (a Netherlands corporation) and its subsidiaries at December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2008 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, the financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting appearing under Item 9A of Part II of this Form 10-K. Our responsibility is to express opinions on these financial statements, on the financial statement schedule and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for defined benefit pension plans effective December 31, 2006, in accordance with SFAS 158. Furthermore, as discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for uncertainty in income taxes effective January 1, 2007, in accordance with FIN 48.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers LLP
Houston, Texas
February 19, 2009
F-1
CORE LABORATORIES N.V.
December 31, 2008 and 2007
(In thousands, except share and per share data)
2008 |
2007 |
||||
ASSETS |
|||||
CURRENT ASSETS: |
|||||
Cash and cash equivalents |
$ 36,138 |
$ 25,617 |
|||
Accounts receivable, net of allowance for doubtful accounts of $3,535 and |
|||||
$4,199 at 2008 and 2007, respectively |
144,293 |
137,231 |
|||
Inventories, net |
34,838 |
29,363 |
|||
Prepaid expenses and other current assets |
26,759 |
28,488 |
|||
TOTAL CURRENT ASSETS |
242,028 |
220,699 |
|||
PROPERTY, PLANT AND EQUIPMENT, net |
103,463 |
93,038 |
|||
INTANGIBLES, net |
6,992 |
7,040 |
|||
GOODWILL |
148,600 |
138,800 |
|||
DEFERRED TAX ASSET |
27,441 |
26,024 |
|||
OTHER ASSETS |
9,127 |
19,189 |
|||
TOTAL ASSETS |
$ 537,651 |
$ 504,790 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
CURRENT LIABILITIES: |
|||||
Current maturities of long-term debt and capital lease obligations |
$ - |
$ 3,027 |
|||
Accounts payable |
41,588 |
39,861 |
|||
Accrued payroll and related costs |
28,637 |
25,689 |
|||
Taxes other than payroll and income |
7,949 |
8,820 |
|||
Unearned revenues |
7,932 |
9,130 |
|||
Other accrued expenses |
9,584 |
11,513 |
|||
TOTAL CURRENT LIABILITIES |
95,690 |
98,040 |
|||
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS |
238,658 |
300,000 |
|||
DEFERRED COMPENSATION |
12,815 |
14,080 |
|||
OTHER LONG-TERM LIABILITIES |
30,177 |
29,041 |
|||
COMMITMENTS AND CONTINGENCIES |
|||||
MINORITY INTEREST |
2,158 |
1,486 |
|||
SHAREHOLDERS' EQUITY: |
|||||
Preference shares, EUR 0.04 par value; |
|||||
3,000,000 shares authorized, none issued or outstanding |
- |
|
- |
||
Common shares, EUR 0.04 par value; |
|||||
100,000,000 shares authorized, 25,519,956 issued and 23,020,033 outstanding |
|||||
at 2008 and 23,080,949 issued and 23,065,949 outstanding at 2007 |
1,430 |
1,300 |
|||
Additional paid-in capital |
1,099 |
- |
|||
Retained earnings |
406,212 |
62,496 |
|||
Accumulated other comprehensive income (loss) |
(4,927) |
226 |
|||
Treasury shares (at cost), 2,499,923 at 2008 and 15,000 at 2007 |
(245,661) |
(1,879) |
|||
TOTAL SHAREHOLDERS' EQUITY |
158,153 |
62,143 |
|||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 537,651 |
$ 504,790 |
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-2
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31, 2008, 2007 and 2006
(In thousands, except per share data)
|
2008 |
2007 |
2006 |
|||
REVENUES: |
||||||
Services |
$ 597,695 |
$ 508,046 |
$ 430,118 |
|||
Sales |
183,141 |
162,494 |
145,571 |
|||
780,836 |
670,540 |
575,689 |
||||
OPERATING EXPENSES: |
||||||
Cost of services, exclusive of depreciation shown below |
387,145 |
336,155 |
300,663 |
|||
Cost of sales, exclusive of depreciation shown below |
127,637 |
113,036 |
106,436 |
|||
General and administrative expenses |
31,646 |
33,837 |
33,082 |
|||
Depreciation |
21,063 |
18,791 |
16,891 |
|||
Amortization |
710 |
685 |
384 |
|||
Other expense (income), net |
5,922 |
(15,812) |
(5,324) |
|||
OPERATING INCOME |
206,713 |
183,848 |
123,557 |
|||
Gain on repurchase of senior exchangeable notes |
8,323 |
- |
- |
|||
Interest expense |
6,431 |
2,551 |
5,805 |
|||
Income before income tax expense |
208,605 |
181,297 |
117,752 |
|||
Income tax expense |
65,002 |
60,192 |
35,090 |
|||
NET INCOME |
$ 143,603 |
$ 121,105 |
$ 82,662 |
|||
EARNINGS PER SHARE INFORMATION: |
||||||
Basic earnings per share |
$ 6.24 |
$ 5.15 |
$ 3.29 |
|||
Diluted earnings per share |
$ 6.00 |
$ 4.96 |
$ 3.07 |
|||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
||||||
Basic |
23,008 |
23,537 |
25,157 |
|||
Diluted |
23,944 |
24,408 |
26,888 |
|||
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-3
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the Years Ended December 31, 2008, 2007 and 2006
(In thousands, except share data)
Accumulated |
||||||||||||||
Common Shares |
Additional |
Other |
Treasury Stock |
Total |
||||||||||
Number of |
Par |
Paid-In |
Retained |
Comprehensive |
Number of |
Shareholders' |
||||||||
Shares |
Value |
Capital |
Earnings |
Income (Loss) |
Shares |
Amount |
Equity |
|||||||
BALANCE, December 31, 2005 |
26,797,354 |
$ 474 |
$ 102,892 |
$ 141,448 |
$ - |
1,023,015 |
$ (30,557) |
$ 214,257 |
||||||
Stock options exercised, net of capital taxes |
1,023,754 |
20 |
14,833 |
- |
- |
- |
- |
14,853 |
||||||
Stock-based awards issued |
264,400 |
3 |
4,803 |
- |
- |
- |
- |
4,806 |
||||||
Tax benefit of stock-based awards issued |
- |
- |
6,255 |
- |
- |
- |
- |
6,255 |
||||||
Repurchases of common shares |
- |
- |
- |
- |
- |
3,837,372 |
(251,088) |
(251,088) |
||||||
Change in par value effective |
- |
977 |
(977) |
- |
- |
- |
- |
- |
||||||
Purchase of call options |
- |
- |
(86,250) |
- |
- |
- |
- |
(86,250) |
||||||
Sale of warrants |
- |
- |
56,500 |
- |
- |
- |
- |
56,500 |
||||||
Tax benefit from purchase of call options |
- |
- |
31,913 |
- |
- |
- |
- |
31,913 |
||||||
Cancellation of common shares |
(2,476,997) |
(24) |
(106,787) |
- |
- |
(2,476,997) |
106,811 |
- |
||||||
Adjustment to initially adopt SFAS 158, net of $709 tax |
- |
- |
- |
- |
(2,072) |
- |
- |
(2,072) |
||||||
Net income |
- |
- |
- |
82,662 |
- |
- |
- |
82,662 |
||||||
BALANCE, December 31, 2006 |
25,608,511 |
1,450 |
23,182 |
224,110 |
(2,072) |
2,383,390 |
(174,834) |
71,836 |
||||||
Stock options exercised, net of capital taxes |
1,426,135 |
76 |
18,378 |
- |
- |
- |
- |
18,454 |
||||||
Stock-based awards issued |
229,650 |
12 |
4,655 |
- |
- |
- |
- |
4,667 |
||||||
Tax benefit of stock-based awards issued |
- |
- |
28,936 |
- |
- |
- |
- |
28,936 |
||||||
Initial adoption of FIN 48 |
- |
- |
- |
(3,341) |
- |
- |
- |
(3,341) |
||||||
Repurchases of common shares |
- |
- |
- |
- |
- |
1,814,957 |
(181,812) |
(181,812) |
||||||
Cancellation of common shares |
(4,183,347) |
(238) |
(75,151) |
(279,378) |
- |
(4,183,347) |
354,767 |
- |
||||||
Comprehensive income: |
||||||||||||||
Adjustment of unrecognized pension |
- |
- |
- |
- |
2,244 |
- |
- |
2,244 |
||||||
Amortization of prior service cost and |
- |
- |
- |
- |
54 |
- |
- |
54 |
||||||
Net income |
- |
- |
- |
121,105 |
- |
- |
- |
121,105 |
||||||
Total comprehensive income |
123,403 |
|||||||||||||
BALANCE, December 31, 2007 |
23,080,949 |
1,300 |
- |
62,496 |
226 |
15,000 |
(1,879) |
62,143 |
||||||
Stock options exercised, net of capital taxes |
45,410 |
3 |
(1,220) |
(580) |
- |
(40,579) |
2,964 |
1,167 |
||||||
Stock-based awards issued |
129,550 |
7 |
4,087 |
(1,830) |
- |
(32,850) |
2,477 |
4,741 |
||||||
Tax benefit of stock-based awards issued |
- |
- |
11,037 |
- |
- |
- |
- |
11,037 |
||||||
Repurchases of common shares |
- |
- |
- |
- |
- |
294,305 |
(31,740) |
(31,740) |
||||||
Cancellation of common shares |
(1,655,000) |
(104) |
(70,921) |
(49,209) |
- |
(1,655,000) |
120,234 |
- |
||||||
Dividends paid |
- |
- |
- |
(27,645) |
- |
- |
- |
(27,645) |
||||||
Adjustment to previously reported treasury shares |
3,919,047 |
224 |
58,116 |
279,377 |
- |
3,919,047 |
(337,717) |
- |
||||||
Comprehensive income: |
||||||||||||||
Adjustment of unrecognized pension |
- |
- |
- |
|
(5,207) |
- |
- |
(5,207) |
||||||
Amortization of prior
service cost and |
- |
- |
- |
|
54 |
- |
- |
54 |
||||||
Net income |
- |
- |
- |
143,603 |
- |
- |
- |
143,603 |
||||||
Total comprehensive income |
138,450 |
|||||||||||||
BALANCE, December 31, 2008 |
25,519,956 |
$ 1,430 |
$ 1,099 |
$ 406,212 |
$ (4,927) |
2,499,923 |
$ (245,661) |
$ 158,153 |
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-4
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2008, 2007 and 2006
(In thousands)
|
2008 |
2007 |
2006 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net income |
$ 143,603 |
$ 121,105 |
$ 82,662 |
||||
Adjustments to reconcile income to net cash provided by operating activities: |
|||||||
Net provision for (recoveries of) doubtful accounts |
(233) |
262 |
623 |
||||
Provision for inventory obsolescence |
101 |
231 |
1,495 |
||||
Equity in (earnings) loss of affiliates |
(300) |
656 |
123 |
||||
Minority interest |
342 |
103 |
120 |
||||
Stock-based compensation |
4,741 |
4,667 |
4,806 |
||||
Depreciation and amortization |
21,773 |
19,476 |
17,275 |
||||
Debt issuance costs amortization and finance charges |
5,260 |
1,721 |
418 |
||||
Gain on sale of assets |
(2,015) |
(10,354) |
(755) |
||||
Gain on repurchase of senior exchangeable notes |
(8,323) |
- |
- |
||||
Gain on the involuntary sale of fixed assets |
- |
- |
(375) |
||||
Gain on insurance recovery |
- |
- |
(492) |
||||
Realization of pension obligation |
54 |
(342) |
- |
||||
Decrease (increase) in value of life insurance policies |
3,904 |
(731) |
(484) |
||||
Deferred income taxes |
(1,360) |
6,101 |
8,063 |
||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(5,025) |
(24,721) |
(14,803) |
||||
Inventories |
(5,576) |
1,047 |
(4,138) |
||||
Prepaid expenses and other current assets |
3,926 |
(10,178) |
(2,216) |
||||
Other assets |
71 |
22 |
(59) |
||||
Accounts payable |
1,454 |
2,173 |
6,254 |
||||
Accrued expenses |
(2,649) |
5,663 |
13,852 |
||||
Other long-term liabilities |
(4,541) |
8,794 |
7,936 |
||||
Net cash provided by operating activities |
155,207 |
125,695 |
120,305 |
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Capital expenditures |
(30,950) |
(23,827) |
(24,415) |
||||
Patents and other intangibles |
(354) |
(317) |
(266) |
||||
Acquisitions, net of cash acquired |
(11,536) |
(7,338) |
- |
||||
Minority interest - contribution |
370 |
- |
- |
||||
Proceeds from sale of assets |
3,798 |
13,789 |
2,714 |
||||
Premiums on life insurance |
(2,436) |
(2,282) |
(1,628) |
||||
Net cash used in investing activities |
(41,108) |
(19,975) |
(23,595) |
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Repayment of debt borrowings |
(61,046) |
(4,246) |
(131,478) |
||||
Proceeds from debt borrowings |
5,000 |
4,516 |
342,000 |
||||
Capital lease obligations |
(351) |
(7) |
(26) |
||||
Stock options exercised |
1,167 |
18,454 |
14,853 |
||||
Repurchase of common shares |
(31,740) |
(181,812) |
(251,088) |
||||
Proceeds from sale of warrants |
- |
- |
56,500 |
||||
Purchase of exchangeable note hedge |
- |
- |
(86,250) |
||||
Debt refinancing costs |
- |
(167) |
(6,996) |
||||
Dividends paid |
(27,645) |
- |
- |
||||
Excess tax benefits from stock-based payments |
11,037 |
28,936 |
6,255 |
||||
Net cash used in financing activities |
(103,578) |
(134,326) |
(56,230) |
||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
10,521 |
(28,606) |
40,480 |
||||
CASH AND CASH EQUIVALENTS, beginning of year |
25,617 |
54,223 |
13,743 |
||||
CASH AND CASH EQUIVALENTS, end of year |
$ 36,138 |
$ 25,617 |
$ 54,223 |
||||
Supplemental disclosures of cash flow information: |
|||||||
Cash payments for interest |
$ 763 |
$ 738 |
$ 4,916 |
||||
Cash payments for income taxes |
$ 56,081 |
$ 29,801 |
$ 25,448 |
||||
Non-cash investing and financing activities: |
|||||||
Financed capital expenditures |
$ - |
$ - |
$ 2,350 |
||||
Insurance premium financed |
$ - |
$ 3,024 |
$ 2,654 |
||||
Common stock issued related to compensation plans |
$ 4,741 |
$ 4,667 |
$ 4,806 |
||||
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-5
CORE LABORATORIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008
1. DESCRIPTION OF BUSINESS
Core Laboratories N.V. ("Core Laboratories", "we", "our" or "us") is a Netherlands limited liability company. We were established in 1936 and are one of the world's leading providers of proprietary and patented reservoir description, production enhancement and reservoir management services to the oil and gas industry. These services are directed toward enabling our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. We have over 70 offices in more than 50 countries and have approximately 5,000 employees.
Our business units have been aggregated into three complementary segments which provide products and services for improving reservoir performance and increasing oil and gas recovery from new and existing fields: (1) Reservoir Description, (2) Production Enhancement and (3) Reservoir Management. For a description of product types and services offered by these business segments, see Note 15, Segment Reporting.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the U.S. ("U.S. GAAP"), and include the accounts of Core Laboratories and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. All inter-company transactions and balances have been eliminated in consolidation. The equity method of accounting is used to record our interest in investments in which we have less than a majority interest and do not exercise significant control. We use the cost method to record certain other investments in which we own less than 20% of the outstanding equity and do not exercise significant control. We record minority interest associated with consolidated subsidiaries that are less than 100% owned.
Use of Estimates
The preparation of financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis and utilize our historical experience, as well as various other assumptions that we believe are reasonable in a given circumstance, in order to make these estimates. Actual results could differ from our estimates, as assumptions and conditions change.
The following accounts, among others, require us to use critical estimates and assumptions:
- |
allowance for doubtful accounts; |
- |
inventory reserves; |
- |
depreciation and amortization; |
- |
pensions and other postretirement benefits; |
- |
stock-based compensation; |
- |
income taxes; and |
- |
long-lived assets, intangibles and goodwill. |
Accounting policies relating to these accounts and the nature of these estimates are further discussed under the applicable caption. For each of these critical estimates it is at least reasonably possible that changes in these estimates will occur in the short term which may impact our financial position or results of operations.
F-6
Cash and Cash Equivalents
Cash and cash equivalents include all short-term, highly liquid instruments purchased with an original maturity of three months or less. These items are carried at cost, which approximates market value. For the years ended December 31, 2008 and 2007, cash equivalents included time deposits and money market investment accounts.
Concentration of Credit Risk
Our financial instruments that potentially subject us to concentrations of credit risk relate primarily to cash and cash equivalents and trade accounts receivable. All cash and cash equivalents are on deposit at commercial banks or investment firms with significant financial resources. Our trade receivables are with a variety of domestic, international and national oil and gas companies. We had no clients who provided more than 10% of our revenues for the years ended December 31, 2008, 2007 and 2006. We consider our credit risk related to trade accounts receivable to be limited due to the creditworthiness and financial resources of our clients. We evaluate our estimate of the allowance for doubtful accounts on an on-going basis throughout the year.
Accounts Receivable
Trade accounts receivable are recorded at their invoiced amounts and do not bear interest. We perform ongoing credit evaluations of our clients and monitor collections and payments in order to maintain a provision for estimated uncollectible accounts based on our historical collection experience and our current aging of client receivables outstanding, in addition to client's representations and our understanding of the economic environment in which our clients operate. Based on our review we establish or adjust allowances for specific customers and the accounts receivable as a whole, and recognize expense. When an account is determined to be uncollectible, we charge the receivable to our allowance for doubtful accounts. Our allowance for doubtful accounts totaled $3.5 million and $4.2 million at December 31, 2008 and 2007, respectively.
Inventories
Inventories consist of manufactured goods, materials and supplies used for sales or services to clients. Inventories are stated at the lower of cost or estimated net realizable value, and are reflected net of valuation reserves. Inventory costs are recorded at standard cost which approximates the first-in, first-out method.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets are comprised primarily of prepaid insurance, value added taxes and rents.
Property, Plant and Equipment
Property, plant and equipment are stated at cost. Allowances for depreciation and amortization are calculated using the straight-line method based on the estimated useful lives of the related assets as follows:
Buildings and leasehold improvements |
3 - 40 years |
Machinery and equipment |
3 - 10 years |
Expenditures for repairs and maintenance are charged to expense as incurred and major renewals and improvements are capitalized. Cost and accumulated depreciation applicable to assets retired or sold are removed from the accounts, and any resulting gain or loss is included in operations.
We review our assets for impairment when events or changes in circumstances indicate that the net book value of property, plant and equipment may not be recovered over its remaining service life. We evaluate our property, plant and equipment for impairment if a triggering event occurs which may indicate that an impairment is probable. Under these circumstances, we compare the sum of the estimated future undiscounted cash flows relating to the asset group, an estimate of realizable value to the carrying value of the assets. If impairment is still indicated, we compare the fair value of the assets, determined using discounted cash flows over the remaining useful life of the asset, to the carrying amount, and recognize an impairment loss for the amount by which the fair value exceeds the carrying value. The determination of fair value requires the estimation of future cash flows, and such estimates can change based on market conditions, technological advances in the industry or changes in regulations governing the industry. We did not identify a triggering event or record an impairment charge relating to property, plant and equipment held for use during the years ended
December 31, 2008, 2007 and 2006.
F-7
Intangibles and Goodwill
Intangibles include patents, trademarks, and trade names. Intangibles with determinable lives are amortized using the straight-line method based on the estimated useful life of the intangible. Intangibles with indeterminable lives, which consisted primarily of corporate trade names, are evaluated for impairment annually or more frequently if circumstances indicated that an impairment has occurred.
We record goodwill as the excess of the purchase price over the fair value of the net assets acquired in acquisitions accounted for under the purchase method of accounting. In accordance with Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets," we test goodwill for impairment annually, or more frequently if circumstances indicate that a potential impairment has occurred. See Note 7, Goodwill.
Other Assets
Other assets consisted of the following (in thousands):
2008 |
2007 |
|||
Cash surrender value of life insurance |
$ 7,614 |
$ 9,527 |
||
Investments |
341 |
234 |
||
Debt issuance costs |
288 |
5,548 |
||
Pension asset |
- |
2,784 |
||
Other |
884 |
1,096 |
||
Total other assets |
$ 9,127 |
$ 19,189 |
Cash surrender value of life insurance and the pension asset relate to postretirement benefit plans. See Note 10, Pensions and Other Postretirement Benefit Plans. Investments include our investments in unconsolidated affiliates, accounted for under the equity method, and investments held at cost. We continually evaluate our investments for indicators of a decline in value. If the cost of an investment exceeds its fair value, we evaluate, among other factors, general market conditions, the duration and extent to which the fair value is less than cost and our intent and ability to hold the investment. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in that reporting period to adjust the carrying value of the investment to its current fair value establishing a new cost basis in the investment. The operations of these entities are in-line with those of our core businesses. These entities are not considered special purpose entities nor do we have special off-balance sheet arrangements through these entities. The debt issuance costs are being amortized over the life of the respective debt instruments.
Income Taxes
We recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the Consolidated Financial Statements or tax returns.
Deferred tax assets and liabilities are determined based on the difference between the financial statement and the tax basis of assets and liabilities using enacted tax rates in effect for the year in which the asset is recovered or the liability is settled. We include interest and penalties from tax judgments in income tax expense.
On January 1, 2007, we adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109, Accounting for Income Taxes ("FIN 48") which was issued to create a single model to address accounting for uncertainty in tax positions. FIN 48 clarifies the accounting for income taxes, by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, disclosure and transition. Accordingly, we record a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in our tax return. We also recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense. See Note 9, Income Taxes.
Comprehensive Income
Comprehensive income is comprised of net income and other charges or credits to equity that are not the result of transactions with owners. For the year ended December 31, 2006, there were no items of comprehensive income except net income. Effective December 31, 2006, we adopted FASB Statement No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans, An Amendment of FASB Statements No. 87, 88, 106, and 132(R) ("SFAS 158") which resulted in us recording accumulated other comprehensive income related to prior service costs and an unrecognized net actuarial loss. See Note 10, Pension And Other Postretirement Benefit Plans.
F-8
Revenue Recognition
Revenues are recognized as services are completed or as product title is transferred. All advance client payments are classified as unearned revenues until services are provided or product title is transferred. We recognize revenue when we determine that the following criteria are met: (i) persuasive evidence an arrangement exists; (ii) delivery has occurred or services have been rendered; (iii) the fee is fixed or determinable; and (iv) collectibility is reasonably assured. Revenues from long-term contracts are recorded as services are rendered in proportion to the work performed. All known or anticipated losses on contracts are provided for currently. Revenues are recorded exclusive of taxes. Training and consulting service revenues are recognized as the services are performed.
Foreign Currencies
Our functional currency is the U.S. Dollar ("USD"). All inter-company financing, transactions and cash flows of our subsidiaries are transacted in USD. Additionally, certain significant operations transact contractual business denominated in the USD. Accordingly, foreign entities remeasure monetary assets and liabilities to USD at year-end exchange rates, while non-monetary items are measured at historical rates. Revenues and expenses are remeasured at the applicable month-end rate, except for depreciation and amortization and certain components of cost of sales, which are measured at historical rates. For the year ended December 31, 2008, we incurred a net remeasurement loss of approximately $6.6 million due to the recent strengthening of the USD, while in the years ended December 31, 2007, and 2006 we incurred a net remeasurement gain of approximately $1.4 million, and $1.4 million, respectively. These amounts were included in Other Expense (Income), net in the accompanying Consolidated Statements of Operations.
Pensions and Other Postretirement Benefits
We maintain a defined benefit pension plan for substantially all of our Dutch employees. We account for this plan in accordance with SFAS No. 87, "Employers' Accounting for Pensions", SFAS No. 132(R), "Employers' Disclosures about Pensions and Other Postretirement Benefits - An Amendment to FASB Statements No. 87, 88, and 106" and SFAS 158. We adopted SFAS 158 as of December 31, 2006. As required by these pronouncements, we recognize net periodic pension costs associated with this plan in income from current operations and recognize the unfunded status of the plan, if any, as a long-term liability. In addition, we recognize as a component of other comprehensive income, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic pension cost. The projection of benefit obligation and fair value of plan assets requires the use of assumptions and estimates. Actual results could differ from those estimates. See Note 10, Pensions and Other Postretirement Benefit Plans. Furthermore, we sponsor several defined contribution plans for the benefit of our employees. We expense these contributions in the period the contribution is made.
Stock-Based Compensation
We have two share based compensation plans, as described in further detail in Note 13, Stock-Based Compensation. We have adopted the provisions of Statement of Financial Accounting Standard No. 123R, "Share-Based Payment" ("SFAS 123R"). For new awards issued and awards modified, repurchased or cancelled, the cost is equal to the fair value of the award at the date of the grant and compensation expense is recognized in the Consolidated Statement of Operations for those awards earned over the requisite service period of the award.
Earnings Per Share
We compute basic earnings per common share by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common share include additional shares in the weighted average share calculations associated with the incremental effect of dilutive employee stock options, restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands):
F-9
For the Year Ended December 31, |
|||||
2008 |
2007 |
2006 |
|||
Weighted average basic common shares outstanding |
|
|
|
||
Effect of dilutive securities: |
|||||
Stock options |
130 |
333 |
1,477 |
||
Contingent shares |
25 |
95 |
151 |
||
Restricted stock and other |
168 |
111 |
103 |
||
Senior exchangeable notes |
613 |
332 |
- |
||
Weighted average diluted common and potential common shares outstanding |
|
|
|
We exclude the effect of anti-dilutive shares associated with the exchangeable senior note hedge from the calculation of the diluted weighted average shares. If these shares had been included, the impact would have been a decrease in diluted weighted average shares outstanding of 572,000 shares, 320,000 shares for the years ended December 31, 2008 and 2007, respectively, and no change in diluted weighted average shares outstanding for the year ended December 31, 2006.
In 2006, we sold warrants that give the holders the right to acquire approximately 3.2 million of our common shares at a strike price of $126.37 per share. These warrants could have a dilutive impact on our earnings per share if the share price exceeds the strike price of the warrants. Included in the Senior Exchangeable Notes line in the table above, these warrants had no dilutive impact on our earnings per share for the year ended December 31, 2008, as the average share price did not exceed the strike price of the warrants for the period. On October 3, 2008, the dealer of the warrants filed for bankruptcy protection. See Note 8 Debt and Capital Lease Obligations for additional information.
Reclassifications
Certain reclassifications were made to prior year amounts in order to conform to the current year's presentation. These reclassifications had no impact on reported net income for the years ended December 31, 2008, 2007 and 2006.
3. ACQUISITIONS
In July 2008, we acquired all of the shares of Catoni Persa, a Turkey-based petroleum testing laboratory specializing in the characterization of crude oil and its derivative products, for $15.0 million. The acquisition resulted in goodwill of $9.8 million and intangibles of $0.3 million which was recorded in the Reservoir Description business segment and includes a $2.0 million contingent purchase price provision.
In September 2007, we acquired all of the outstanding common shares of Temco, Inc., a Tulsa-based core analysis and reservoir fluids instrument manufacturing business, for $5.5 million. The acquisition resulted in goodwill of $3.8 million and intangibles of $0.8 million which was recorded in the Reservoir Description business segment.
In December 2007, we acquired all of the assets of Entrada Geosciences LLC, a Denver-based geological and field services business for $2.8 million. The acquisition resulted in goodwill of $2.4 million which has been recorded in the Reservoir Description business segment.
The acquisition of these entities did not have a material impact on our Consolidated Balance Sheet or Consolidated Statements of Operations.
4. INVENTORIES
Inventories consisted of the following at December 31, 2008 and 2007 (in thousands):
|
2008 |
2007 |
|||
Finished goods |
$ 26,785 |
$ 21,795 |
|||
Parts and materials |
7,190 |
6,433 |
|||
Work in progress |
863 |
1,135 |
|||
Total inventories |
$ 34,838 |
$ 29,363 |
We include freight costs incurred for shipping inventory to our clients in the Cost of Sales caption in the accompanying Consolidated Statements of Operations.
F-10
5. PROPERTY, PLANT AND EQUIPMENT
The components of property, plant and equipment were as follows at December 31, 2008 and 2007 (in thousands):
2008 |
2007 |
||||
Land |
$ 5,874 |
$ 6,050 |
|||
Building and leasehold improvements |
64,593 |
57,270 |
|||
Machinery and equipment |
159,593 |
144,113 |
|||
Total property, plant and equipment |
230,060 |
207,433 |
|||
Less - accumulated depreciation and amortization |
126,597 |
114,395 |
|||
Property, plant and equipment, net |
$ 103,463 |
$ 93,038 |
6. INTANGIBLES
The components of intangibles as of December 31, 2008 and 2007 are as follows (in thousands):
|
2008 |
2007 |
||||||||
Original life in years |
Gross Carrying Value |
Accumulated Amortization |
Gross Carrying Value |
Accumulated Amortization |
||||||
Acquired trade secrets |
3-20 |
$ 1,669 |
$ 797 |
$ 1,705 |
$ 780 |
|||||
Acquired patents and trademarks |
10 |
2,953 |
1,752 |
2,901 |
1,832 |
|||||
Agreements not to compete |
3-7 |
1,290 |
636 |
1,297 |
579 |
|||||
Acquired trade names |
30 |
557 |
184 |
539 |
103 |
|||||
Acquired trade names |
Indefinite |
3,892 |
- |
3,892 |
- |
|||||
Total intangibles |
$ 10,361 |
$ 3,369 |
$ 10,334 |
$ 3,294 |
Our estimated amortization expense relating to these intangibles for the next five years is summarized in the following table (in thousands):
2009 |
$ 688 |
2010 |
584 |
2011 |
368 |
2012 |
297 |
2013 |
297 |
Certain intangibles, primarily relating to trade names, are deemed to have an indefinite life and are not amortized. These intangibles are included in an impairment analysis performed at least annually. We performed this impairment testing at December 31, 2008.
7. GOODWILL
The changes in the carrying amount of goodwill for each business segment for the years ended December 31, 2007, 2006 and 2005 were as follows (in thousands):
|
Reservoir Description |
Production Enhancement |
Reservoir Management |
Total |
||||
Balance at December 31, 2006 |
$ 64,950 |
$ 64,823 |
$ 2,845 |
$ 132,618 |
||||
Goodwill acquired during the year |
6,182 |
- |
- |
6,182 |
||||
Balance at December 31, 2007 |
71,132 |
64,823 |
2,845 |
138,800 |
||||
Goodwill acquired during the year |
9,800 |
- |
- |
9,800 |
||||
Balance at December 31, 2008 |
$ 80,932 |
$ 64,823 |
$ 2,845 |
$ 148,600 |
F-11
In July 2008, we acquired all of the shares of Catoni Persa, a Turkey-based petroleum testing laboratory specializing in the characterization of crude oil and its derivative products, for $15.0 million. The acquisition resulted in goodwill of $9.8 million which was recorded in the Reservoir Description business segment. This acquisition was made in order to expand our presence in the Black Sea region.
In September 2007, we acquired all of the outstanding common shares of Temco, Inc., a Tulsa-based core analysis and reservoir fluids instrument manufacturing business, for $5.5 million dollars. In December 2007, we acquired all of the assets of Entrada GeoSciences, LLC, a Denver-based geological and field services business, for $2.8 million. These acquisitions resulted in goodwill of $6.2 million which was recorded in the Reservoir Description business segment. These acquisitions were made in order to acquire non-tangible complimentary technologies and operational processes.
We test goodwill for impairment at least annually or more frequently if circumstances indicate a potential impairment. For purposes of this test, we compare the fair value of our reporting units, which are our reportable segments, to their net carrying value as of the balance sheet date, after excluding inter-company transactions and allocating corporate assets to the reportable segments. Fair value is determined by determining the present value of projecting future cash flows discounted at our cost of capital rate. If the carrying value of the reportable segment exceeds the fair value determined, impairment may be indicated. If impairment is indicated, the fair value of the reportable segment would be determined, much like a purchase price allocation under the purchase accounting method prescribed in SFAS No. 141, "Business Combinations." Any remaining goodwill would be deemed impaired and charged to income during the period the impairment was identified. We performed this impairment testing at December 31, 2008. We did not identify a triggering event and no impairment was indicated based on our annual test, and therefore, no impairment has been recorded in 2008.
8. DEBT AND CAPITAL LEASE OBLIGATIONS
Debt at December 31, 2008 and 2007 is summarized in the following table (in thousands):
2008 |
2007 |
|||
Senior exchangeable notes |
$ 238,658 |
$ 300,000 |
||
Capital lease obligations - short term |
- |
3 |
||
Other indebtedness - short term |
- |
3,024 |
||
Total debt and capital lease obligations |
$ 238,658 |
$ 303,027 |
In 2006, Core Laboratories LP, a wholly owned subsidiary of Core Laboratories N.V., issued $300 million aggregate principal amount of Senior Exchangeable Notes due 2011 (the "Notes"). The Notes bear interest at a rate of 0.25% per year paid on a semi-annual basis and are fully and unconditionally guaranteed by Core Laboratories N.V. The Notes are exchangeable into shares of Core Laboratories N.V. under certain circumstances at a current conversion rate of 10.6526 per $1,000 principal amount of Notes, subject to anti-dilution adjustments. Upon exchange, holders will receive cash up to the principal amount, and any excess exchange value will be delivered in Core Laboratories N.V. common shares.
The Notes include an early conversion option that is tested quarterly to determine if the Notes can be early converted during the subsequent quarter. During the second quarter of 2008, the early conversion option for the holders of the Notes was enabled. As a result, the Notes could have been converted during the third quarter and were reclassified from a long-term liability to a short-term liability, however, no Note holder exercised their early conversion option before the conversion period ended on September 30, 2008. The related debt acquisition costs of $4.8 million were recorded to interest expense in the second quarter of 2008. The criteria for the early conversion option was not met during the fourth quarter and thus the Notes cannot be converted during the first quarter of 2009, and accordingly, the Notes are currently classified as a long-term liability. During the fourth quarter of 2008, we repurchased $61.3 million of the Notes at a discount which resulted in a gain of $8.3 million. At December 31, 2008, the Notes were trading at 88.1% of their face value.
As part of the issuance of the Notes, we entered into an exchangeable senior note hedge transaction in October 2006 (the "Call Option") through one of our subsidiaries with Lehman Brothers OTC Derivatives Inc. ("Lehman OTC") whereby Lehman OTC is obligated to deliver to us an amount of shares required to cover the shares issuable upon conversion of the Notes. On October 3, 2008, Lehman OTC filed for protection under Chapter 11 of the U.S. Bankruptcy Code. Although we may not retain the benefit of the Call Option, if Lehman OTC fails to perform under the contract, we believe the impact will not be material and would not affect our income statement presentation. In accordance with U.S. GAAP, our reported fully diluted earnings per share include the issuance of shares upon the conversion of the Notes without giving effect to the shares that may be received from Lehman OTC under the Call Option, which is considered anti-dilutive. In addition, we do not expect Lehman OTC's default to result in a direct impact on our balance sheet as the Call Option was initially recorded as an equity transaction. We are currently unable to ascertain whether any value would be established for our unsecured position or how this will ultimately be resolved through the bankruptcy proceedings.
F-12
Separate from the Call Option, we also sold Lehman OTC warrants, for which we received consideration, to purchase up to 3.2 million common shares at an exercise price of $126.37. The warrants become exercisable beginning in late December 2011 and expire in January 2012. We are continuing to assess our options under the warrant agreement as a result of Lehman OTC's bankruptcy filing, but we do not believe it will have a direct material impact to our financial results.
The derivative transactions described above do not affect the terms of the outstanding Notes.
We maintain a revolving credit facility (the "Credit Facility") that allows for an aggregate borrowing capacity of $100.0 million. The Credit Facility provides an option to increase the commitment under the Credit Facility to $150.0 million, if certain conditions are met. The Credit Facility bears interest at variable rates from LIBOR plus 0.5% to a maximum of LIBOR plus 1.125%. Any outstanding balance under the Credit Facility is due in December 2010 when the Credit Facility matures. Interest payment terms are variable depending upon the specific type of borrowing under this facility. Our available borrowing capacity under the Credit Facility at December 31, 2008 was $90.4 million. Our available capacity is reduced by outstanding unsecured letters of credit and performance guarantees and bonds totaling $9.6 million at December 31, 2008 relating to certain projects in progress.
The terms of the Credit Facility require us to meet certain financial covenants, including, but not limited to, certain operational and minimum equity and cash flow ratios. We believe that we are in compliance with all such covenants contained in our credit agreement. All of our material wholly owned subsidiaries are guarantors or co-borrowers under the Credit Facility.
9. INCOME TAXES
The components of income before income tax expense for 2008, 2007 and 2006 are as follows (in thousands):
2008 |
2007 |
2006 |
|||||
United States |
$ 93,979 |
$ 66,191 |
$ 39,925 |
||||
Other countries |
114,626 |
115,106 |
77,827 |
||||
Operating income before income tax expense |
$ 208,605 |
$ 181,297 |
$ 117,752 |
The components of income tax expense for 2008, 2007 and 2006 are as follows (in thousands):
|
2008 |
2007 |
2006 |
|||||
Current: |
||||||||
United States |
$ 35,775 |
$ 22,831 |
$ 4,212 |
|||||
Other countries |
24,308 |
26,134 |
19,179 |
|||||
State and provincial |
6,279 |
5,126 |
3,636 |
|||||
66,362 |
54,091 |
27,027 |
||||||
Deferred: |
||||||||
United States |
7,610 |
5,599 |
11,684 |
|||||
Other countries |
(9,514) |
584 |
(3,695) |
|||||
State and provincial |
544 |
(82) |
74 |
|||||
Total deferred |
(1,360) |
6,101 |
8,063 |
|||||
Income tax expense |
$ 65,002 |
$ 60,192 |
$ 35,090 |
The differences in income tax expense computed using The Netherlands statutory income tax rate of 25.5% in 2008 and 2007 and 29.6% in 2006 and our income tax expense as reported in the accompanying Consolidated Statements of Operations for 2008, 2007 and 2006 are as follows (in thousands):
2008 |
2007 |
2006 |
||||
Tax at The Netherlands income tax rate |
$ 53,194 |
$ 46,231 |
$ 34,855 |
|||
Reserve for pending audit settlement |
- |
6,817 |
- |
|||
International earnings taxed at rates other than The Netherlands statutory rate |
1,736 |
|
(803) |
|
(506) |
|
Non-deductible expenses |
2,141 |
2,613 |
3,593 |
|||
Change in valuation allowance |
1,385 |
291 |
(6,067) |
|||
State and provincial taxes |
6,823 |
5,043 |
3,710 |
|||
Other |
(277) |
- |
(495) |
|||
Income tax expense |
$ 65,002 |
$ 60,192 |
$ 35,090 |
F-13
Deferred tax assets and liabilities result from various temporary differences between the financial statement carrying amount and their tax basis. Deferred tax assets and liabilities as of December 31, 2008 and 2007 are summarized as follows (in thousands):
2008 |
2007 |
|||||
Deferred tax assets: |
||||||
Net operating loss carry-forwards |
$ 10,017 |
$ 5,673 |
||||
Tax credit carry-forwards |
9,853 |
10,225 |
||||
Reserves |
11,360 |
4,511 |
||||
Call option on senior exchangeable notes |
14,164 |
24,380 |
||||
Unrealized benefit plan loss |
1,760 |
(5) |
||||
Other |
2,822 |
1,192 |
||||
49,976 |
45,976 |
|||||
Valuation allowance |
(9,415) |
(8,030) |
||||
Net deferred tax asset |
40,561 |
37,946 |
||||
Deferred tax liabilities: |
||||||
Intangibles |
(1,917) |
(2,019) |
||||
Property, plant and equipment |
(574) |
(1,039) |
||||
Other |
(1,195) |
(1,076) |
||||
Total deferred tax liabilities |
(3,686) |
(4,134) |
||||
Net deferred income taxes |
$ 36,875 |
$ 33,812 |
||||
2008 |
2007 |
|||||
Current deferred tax assets |
$ 9,434 |
$ 7,788 |
||||
Long-term deferred tax assets |
27,441 |
26,024 |
||||
Total deferred tax assets |
$ 36,875 |
$ 33,812 |
At December 31, 2008, we had tax net operating loss carry-forwards in various tax jurisdictions of approximately $34.5 million. Although we cannot be certain that these operating loss carry-forwards will be utilized, we anticipate that we will have sufficient taxable income in future years to allow us to fully utilize the carry-forwards that are not subject to a valuation allowance as of December 31, 2008. If unused, those carry-forwards which are subject to expiration may expire during the years 2009 through 2023. At December 31, 2008, we maintained a valuation allowance of $9.4 million on our net operating loss carry-forwards. During 2008, $1.5 million of operating loss carry-forwards which carried a full valuation allowance expired unused.
In 2006, we recorded a deferred tax asset of $31.9 million associated with the exchangeable note hedge transaction which will be utilized over the life of the hedge. The offset to the deferred tax asset was recorded in Additional Paid-In Capital. As a result of the repurchase of a portion of the Notes, we recognized a proportionate share of the related deferred tax asset as a reduction in our current tax liability.
We file an income tax return in the U.S. federal jurisdiction, various states and foreign jurisdictions. We are currently undergoing multiple examinations in various jurisdictions, and the years 1998 through 2007 remain open for examination in various tax jurisdictions in which we operate.
During 2008, payments were made to certain tax jurisdictions, resulting in a reduction to the unrecognized tax benefits. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
2008 |
|
Unrecognized tax benefits at January 1, |
$ 17,864 |
Tax positions, current period |
1,001 |
Tax positions, prior period |
- |
Settlements with taxing authorities |
(12,603) |
Lapse of applicable statute of limitations |
(288) |
Unrecognized tax benefits at December 31, |
$ 5,974 |
Changes in our estimate of unrecognized tax benefits would affect our effective tax rate. The amounts included in the table above for settlements with tax authorities primarily represent cash payments.
F-14
Our policy is to record accrued interest and penalties on uncertain tax positions, net of any tax effect, as part of total tax expense for the period. The corresponding liability is carried along with the tax exposure as a non-current payable in Other Long-term Liabilities. We had approximately $2.2 million accrued for the payment of interest and penalties as of December 31, 2008.
During 2008, we recognized tax benefits of $11.0 million relating to tax deductions in excess of book expense for stock-based compensation awards of which $5.3 million related to prior years. These tax benefits are recorded to Additional Paid-in Capital to the extent deductions reduce current taxable income as we are able to realize the tax benefits.
10. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
Defined Benefit Plan
We provide a noncontributory defined benefit pension plan covering substantially all of our Dutch employees ("Dutch Plan") who were hired prior to 2007 based on years of service and final pay or career average pay, depending on when the employee began participating. Employees are immediately vested in the benefits earned. We fund the future obligations of the Dutch Plan by purchasing investment contracts from a large multi-national insurance company. We make annual premium payments, based upon each employee's age and current salary, to the insurance company.
The following table summarizes the change in the projected benefit obligation and the fair value of plan assets for the years ended December 31, 2008 and 2007 (in thousands):
|
2008 |
2007 |
|
Projected Benefit Obligation: |
|
||
Projected benefit obligation at beginning of year |
$ 24,352 |
$ 23,984 |
|
Service cost |
1,139 |
1,217 |
|
Interest cost |
1,342 |
1,115 |
|
Benefits paid |
(499) |
(387) |
|
Administrative expenses |
(247) |
(196) |
|
Actuarial gain, net |
(306) |
(3,773) |
|
Unrealized (gain) loss on foreign exchange |
(1,171) |
2,392 |
|
Projected benefit obligation at end of year |
$ 24,610 |
$ 24,352 |
|
Fair Value of Plan Assets: |
|||
Fair value of plan assets at beginning of year |
$ 27,136 |
$ 23,375 |
|
Actual (loss) gain on plan assets |
(6,502) |
86 |
|
Employer contributions |
2,231 |
1,730 |
|
Benefits paid |
(499) |
(387) |
|
Administrative expenses |
(247) |
(196) |
|
Unrealized (loss) gain on foreign exchange |
(932) |
2,528 |
|
Fair value of plan assets at end of year |
$ 21,187 |
$ 27,136 |
|
Over (under)-funded status of the plan at end of the year |
$ (3,423) |
$ 2,784 |
|
Accumulated Benefit Obligation |
$ 20,150 |
$ 19,994 |
The following actuarial assumptions were used to determine the actuarial present value of our projected benefit obligation at December 31, 2008 and 2007:
2008 |
2007 |
||
Weighted average assumed discount rate |
5.75% |
5.50% |
|
Weighted average rate of compensation increase |
3.00% |
3.00% |
The discount rate used to determine our projected benefit obligation at December 31, 2008 was increased from 5.50% to 5.75%. The increase in the discount rate was consistent with a general increase in long-term interest rates in Europe, including The Netherlands, as a result of the recent turmoil in the financial markets during 2008.
F-15
Amounts recognized for the Dutch Plan in the Consolidated Balance Sheets for the years ended December 31, 2008 and 2007 consist of (in thousands):
2008 |
2007 |
||
Other assets |
$ - |
$ 2,784 |
|
Deferred tax asset |
1,760 |
- |
|
Other long-term liabilities |
3,423 |
- |
|
Accumulated other comprehensive income (loss) |
(4,927) |
226 |
Amounts recognized, net of tax, in Accumulated Other Comprehensive Income for the years ended December 31, 2008 and 2007 consist of (in thousands):
2008 |
2007 |
||
Prior service cost |
$ (1,089) |
$ (1,208) |
|
Transition asset |
454 |
519 |
|
Unrecognized net actuarial gain (loss) and foreign exchange |
(4,292) |
915 |
|
Total accumulated other comprehensive income (loss) |
$ (4,927) |
$ 226 |
Unrecognized amounts currently recorded to Accumulated Other Comprehensive Income are expected to be recognized as components of next year's net pension benefit cost are $0.2 million of prior service cost, $0.1 million amortization of transition asset and $0.3 million of unrecognized net actuarial loss.
The components of net periodic pension cost under this plan for the years ended December 31, 2008 and 2007 included (in thousands):
2008 |
2007 |
||
Service cost |
$ 1,139 |
$ 1,217 |
|
Interest cost |
1,342 |
1,115 |
|
Expected return on plan assets |
(1,218) |
(1,019) |
|
Unrecognized pension obligation (asset), net |
(97) |
(90) |
|
Prior service cost |
178 |
165 |
|
Net periodic pension cost |
$ 1,344 |
$ 1,388 |
This net periodic pension cost was calculated using the following assumptions:
2008 |
2007 |
||
Weighted average assumed discount rate |
5.50% |
5.50% |
|
Expected long-term rate of return on plan assets |
4.25% |
4.25% |
|
Weighted average rate of compensation increase |
3.00% |
3.00% |
Plan assets at December 31, 2008 and 2007 consisted of insurance contracts with returns comparable with governmental debt securities. Our expected long-term rate of return assumptions are based on the expected returns on these contracts. Dutch law dictates the minimum requirements for pension funding. Our goal is to meet these minimum funding requirements, while our insurance carrier invests to minimize risks associated with future benefit payments.
Our 2009 minimum funding requirements are expected to be approximately $2.0 million. Our estimate of future annual contributions is based on current funding requirements, and we believe these contributions will be sufficient to fund the plan. Expected benefit payments under this plan for the next five years are as follows (in thousands):
2009 |
$ 495 |
2010 |
541 |
2011 |
625 |
2012 |
978 |
2013 |
1,079 |
Succeeding five years |
6,827 |
F-16
Defined Contribution Plans
We maintain four defined contribution plans (the "Defined Contribution Plans") for the benefit of eligible employees in the United States, Canada, The Netherlands and the United Kingdom. In accordance with the terms of each plan, we match the required portion of employee contributions up to specified limits and under certain plans, we may make discretionary contributions annually in accordance with the Defined Contribution Plans. For the years ended December 31, 2008, 2007 and 2006, we expensed approximately $4.7 million, $4.6 million and $3.2 million respectively, for our matching and discretionary contributions to the Defined Contribution Plans.
Deferred Compensation Arrangements
We have entered into deferred compensation contracts for certain key employees and an outside director. The benefits under these contracts are fully vested and benefits are paid when the participants attain 65 years of age. The charge to expense for officer deferred compensation in 2008, 2007 and 2006 was approximately $1.3 million, $0.8 million and $0.6 million, respectively. Life insurance policies with cash surrender values have been purchased for the purpose of funding the deferred compensation contracts.
We have adopted a non-qualified deferred compensation plan that allows certain highly compensated employees to defer a portion of their salary, commission and bonus, as well as the amount of any reductions in their deferrals under the 401(k) Plan, due to certain limitations imposed by the Internal Revenue Code of 1986, as amended. The plan also provides for employer contributions to be made on behalf of participants equal in amount to certain forfeitures of, and/or reductions in, employer contributions that participants could have received under the 401(k) Plan in the absence of certain limitations imposed by the Internal Revenue Code. Employer contributions to the deferred compensation plan were $0.2 million, $0.2 million and $0.1 million of the years ended December 31, 2008, 2007 and 2006, respectively. These employer contributions vest ratably over a period of five years.
Vesting in all employer contributions is accelerated upon the death of the participant or a change in control. Employer contributions under the plans are forfeited upon a participant's termination of employment to the extent they are not vested at that time.
On January 1, 2008, we adopted Statement of Financial Accounting Standards No. 157 ("SFAS 157") Fair Value Measurements for financial assets and liabilities. We have not adopted SFAS 157 for nonfinancial assets and nonfinancial liabilities for those measured on a nonrecurring basis as the adoption date has been deferred until January 1, 2009 pursuant to Financial Accounting Standards Board Staff Position No. 157-2. The application of SFAS 157 to the Company's nonfinancial assets and liabilities will primarily be limited to asset impairments, including goodwill, and this application is not expected to have a material impact to the Company. This new standard addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes. On a recurring basis, we use the market approach to value certain liabilities at fair value at quoted prices in an active market (Level 1) and certain assets and liabilities using significant other observable inputs (Level 2). We do not have any assets or liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and Administrative Expenses in the Consolidated Statement of Operations. The following table summarizes the fair value balances (in thousands):
Fair Value Measurement at December 31, 2008 |
|||||||
Total |
Level 1 |
Level 2 |
Level 3 |
||||
Assets: |
|||||||
Equity and other investment fund assets |
$ 3,622 |
$ - |
$ 3,622 |
$ - |
|||
Liabilities: |
|||||||
Deferred compensation plan |
$ 5,746 |
$ 478 |
$ 5,268 |
$ - |
11. COMMITMENTS AND CONTINGENCIES
From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of business.
In 1998, we entered into employment agreements with our four senior executive officers that provided for severance benefits. The present value of the long-term liability for the benefits due upon severing the employment of these employees is approximately $3.0 million at December 31, 2008.
We do not maintain any off-balance sheet debt or other similar financing arrangements nor have we formed any special purpose entities for the purpose of maintaining off-balance sheet debt.
F-17
Scheduled minimum rental commitments under non-cancelable operating leases at December 31, 2008, consist of the following (in thousands):
2009 |
$ 6,162 |
2010 |
4,321 |
2011 |
3,153 |
2012 |
2,620 |
2013 |
1,895 |
Thereafter |
2,831 |
Total commitments |
$ 20,982 |
Operating lease commitments relate primarily to rental of equipment and office space. Rental expense for operating leases, including amounts for short-term leases with nominal future rental commitments, was approximately $14.5 million, $11.5 million and $8.8 million for the years ended December 31, 2008, 2007 and 2006, respectively.
During the first quarter of 2008, we revised our estimate of a contingent liability associated with non-income related taxes, and as a result a charge to income of $5.0 million was recorded in the Consolidated Statement of Operations to Other Expense (Income), net. This adjustment requires judgment, assumptions and estimations to quantify the uncertainties related to this contingent liability. Management has concluded the adjustment relates to prior periods, however as the amounts are not material, no prior periods have been restated. The contingent liability is included in Other Long-term Liabilities in the Consolidated Balance Sheet. Management will continue to assess on a quarterly basis the probable outcome of the settlement of these taxes. The ultimate settlement amount and timing of this contingent liability is uncertain, and could possibly expose the Company to expenses of approximately $20.0 million in excess of our current estimate. As of December 31, 2008, there has not been a change in the status of this liability.
12. SHAREHOLDERS' EQUITY
Equity Instruments
In 2006, Core Laboratories LP entered into an exchangeable note hedge transaction designed to cover, subject to customary anti-dilution adjustments, the net number of our common shares that would be deliverable to exchanging note holders in the event of an exchange of our outstanding Notes. The purchased call options are expected to offset the potential dilution upon exchange of the notes in the event that the market value per share of our common shares at the time of exercise is greater than the strike price of the purchased call options, which corresponds to the initial exchange price of the Notes and is simultaneously subject to certain customary adjustments. We paid an aggregate amount of approximately $86.3 million to acquire the call options and recorded this in Additional Paid-in Capital and we will not recognize subsequent changes in fair value. We also recognized a deferred tax asset of $31.9 million in 2006 for the effect of the future tax benefits relating to the exchangeable note hedge.
In 2006, Core Laboratories N.V. also entered into separate warrant transactions at the time of the sale of the Notes whereby we sold warrants which give the holders the right to acquire approximately 3.2 million of our common shares at a strike price of $126.37 per share. Upon exercise of the warrants, we have the option to deliver cash or our common shares equal to the difference between the then market price and strike price. The warrants will effectively increase the exchange price of the Notes to $126.37 per share of our common shares, from our perspective. All of the warrants will expire on January 25, 2012. We received aggregate proceeds of $56.5 million from the sale of the warrants which was recorded in Additional Paid-in Capital and we will not recognize subsequent changes in fair value.
See Note 8, Debt and Capital Lease Obligations for additional information on the exchangeable note hedge and warrant transactions.
Treasury Shares
On October 10, 2002, we began to repurchase our shares under a share repurchase program approved by shareholders in connection with our initial public offering in September 1995. The program has continued to be extended for a period of 18 months at each of our annual shareholder meetings authorizing the purchase of up to 10% of our issued shares. On January 29, 2009, our shareholders authorized the extension through July 29, 2010 to purchase up to 10% of our issued shares and an additional 15.6% of our issued shares to fulfill obligations relating to our Notes or warrants. The repurchase of shares in the open market is at the discretion of management pursuant to shareholder authorization. From the activation of the share repurchase program through December 31, 2008, we have repurchased 15,341,099 shares for an aggregate purchase price of approximately $624.4 million, or an average price of $40.70 per share and have cancelled 12,767,747 shares at a cost of $373.3 million. At December 31, 2008, we held 2,499,923 shares in treasury and with the authority to repurchase 52,073 additional shares under our stock repurchase program. The cancellation of shares has also been approved by shareholders at prior shareholder meetings.
F-18
In July and October 2008, we declared and paid quarterly $0.10 per share of common stock dividends. In addition to the quarterly cash dividends, a special non-recurring cash dividend of $1.00 per share of common stock was also paid on August 25, 2008. The total dividends paid in 2008 were $27.6 million. On January 22, 2009, we declared a quarterly dividend of $0.10 per share of common stock payable March 2, 2009 to shareholders of record on February 2, 2009.
During 2008, we recorded an immaterial correcting adjustment relating to previously reported treasury share cancellations in 2007. This adjustment was the result of the Company conforming to Dutch administrative procedures for determining outstanding share count. By making this adjustment, the share count for our US GAAP presented financial statements will be identical to that used in our Dutch statutory filings. Although this adjustment resulted in balances being reclassified within equity, our total equity balance was unchanged. We do not believe this adjustment is material to the consolidated financial statements for the years ended December 31, 2008 or 2007, and as such, we have not restated our consolidated financial statements for the year ended December 31, 2007.
In June 2006, our shareholders approved a change to the par value per share from EUR 0.01 to EUR 0.04. As the result of the change in par value an increase in common shares occurred for $1.0 million which was charged to our paid-in capital account.
13. STOCK-BASED COMPENSATION
We have granted stock options and restricted stock awards under two stock incentive plans: the 2007 Long-Term Incentive Plan (the "Plan") and the 2006 Nonemployee Director Stock Incentive Plan (the "Director Plan "). Awards under the following three compensation programs have been granted pursuant to the Plan: (1) the Executive Restricted Share Matching Program ("ESMP"), (2) the Performance Share Award Program ("PSAP") and (3) the Restricted Share Award Program ("RSAP").
2007 Long-term Incentive Plan
On April 2, 2007, the 1995 Long-Term Incentive Plan was amended, restated and renamed as the 2007 Long-Term Incentive Plan. The primary changes effected by the 2007 amendment and restatement was to (a) extend the period during which awards may be granted under the Plan to February 13, 2017, (b) require all stock options awarded under the Plan to have an exercise price per share that is at least equal to the fair market value of a common share as of the date of grant of the option (subject to adjustment under certain circumstances, such as upon a reorganization, stock split, recapitalization, or other change in our capital structure), (c) provide that stock appreciation rights may be granted under the Plan, (d) prohibit the repricing of stock options awarded under the Plan, (e) provide that no amendment to the Plan that would require shareholder approval pursuant to the requirements of the New York Stock Exchange or any exchange on which we are listed will be effective prior to approval of our shareholders, and (f) expand the performance goals enumerated under the Plan upon which restricted share awards may be based. The amendment and restatement of the Plan does not increase the number of common shares subject to the Plan. The Plan provides for a maximum of 5,400,000 common shares to be granted to eligible employees. Specifically, we encourage share ownership by awarding various long-term equity incentive awards under the Plan, consisting of the ESMP, PSAP and RSAP. We believe that widespread common share ownership by key employees is an important means of encouraging superior performance and employee retention. Additionally, our equity-based compensation programs encourage performance and retention by providing additional incentives for executives to further our growth, development and financial success over a longer time horizon by personally benefiting through the ownership of our common shares and/or rights.
Since the inception of the Plan in 1995 to 2001, we awarded stock options as the primary form of equity compensation. In 2001, we reassessed the form of award and elected to begin the use of restricted share grants which we believe are a stronger motivational tool for our employees. Restricted share awards provide some value to an employee during periods of stock market volatility, whereas stock options may have limited perceived value and may not be as affective in retaining and motivating employees when the current value of our stock is less than the option price. Currently, our long-term equity incentive compensation is exclusively in the form of restricted shares and performance restricted shares as no stock options were granted during 2008 under the Plan. At December 31, 2008, approximately 535,000 shares were available for the grant of new awards under the Plan.
F-19
2006 Nonemployee Director Stock Incentive Plan
The Director Plan provides common shares for grant to our eligible Supervisory Directors. The maximum number of shares available for award under this plan is 700,000 common shares. On June 28, 2006, the 1995 Nonemployee Director Stock Option Plan was amended, restated and renamed as the 2006 Nonemployee Director Stock Incentive Plan. The primary change effected by the 2006 amendment was to eliminate the automatic, formula grant of stock options under the prior plan and to replace that formula approach with the discretionary right of the Supervisory Board to grant stock options, restricted shares, or any combination thereof. Under the Director Plan, each nonemployee Supervisory Director is generally granted an equivalent of $100,000 in value of performance restricted shares based on the closing price of our common stock on the date of grant and will vest at the end of a three-year measurement period subject to our performance as measured against certain predetermined metrics. Only nonemployee Supervisory Directors are eligible for these equity-based awards under the Director Plan. As of December 31, 2008, approximately 296,000 shares were available for issuance under the Director Plan. Although restricted shares have been granted in 2008 pursuant to the Director Plan, no stock options were granted during 2008.
We issue shares from treasury stock or authorized shares upon the exercise of options or lapsing of vesting restrictions on restricted stock. We have issued 40,579 shares and 32,850 shares out of treasury stock relating to the exercise of stock options and the vesting of restricted stock, respectively. We do not use cash to settle equity instruments issued under stock-based compensation awards.
Executive Restricted Share Matching Program
The ESMP was implemented in June 2002 to encourage personal investment in our common stock by our executive officers. Under the program, we matched on a one-for-one basis each share that an executive purchased on the open market or held in his deferred compensation, 401(k) or other retirement account as of June 1, 2002, up to a maximum of 50,000 shares per participant.
Pursuant to the ESMP, on June 1, 2005, we issued an additional 76,200 restricted shares (the "Restricted Gross-up Shares") in the aggregate to reimburse the participants for tax liabilities resulting from the vesting of the original grant of 132,853 restricted shares under the ESMP and their eventual vesting in the Restricted Gross-up Shares. Historically, we had accounted for the Restricted Gross-up Shares under APB 25 as a variable award and remeasured it at each balance sheet date. Upon adoption of SFAS 123R, the Restricted Gross-up Shares were classified as an equity award resulting in the fair value being fixed at the original grant-date fair value. Compensation expense was recorded over the vesting period based on the estimated number of shares that management believed would ultimately vest. The Restricted Gross-up Shares vested on June 1, 2007. During the year ended December 31, 2007 and 2006, we recorded $0.4 million and $1.0 million of compensation expense for the Restricted Gross-up Shares, respectively. The total fair value which is the intrinsic value of the shares vested was $7.0 million in 2007. We have recognized a tax benefit from the vesting of the ESMP of $0.3 million in 2008.
Performance Share Award Program
Awards Under the Plan
Under the PSAP, certain executives were awarded rights to receive a pre-determined number of common shares if our calculated return on equity ("ROE"), as defined in the PSAP, equals or exceeds a pre-determined target ROE on the measurement date of December 31, 2007, which is the last day of the applicable three year performance period. Unless there is a change in control as defined in the PSAP, none of these awards will vest if the specified performance targets are not met as of the last day of the respective performance periods. Under this arrangement we have granted rights relating to an aggregate of 120,000 shares in 2005. In February 2008, the Equity Awards Subcommittee of our Compensation Committee of our Board of Supervisory Directors determined that the performance target criteria had been met relating to rights to an aggregate of 118,000 shares. We issued these 118,000 common shares on February 12, 2008 and, simultaneously, the participants surrendered 40,736 common shares to settle any personal tax liabilities which may result from the award, as permitted by the agreement. We recorded these surrendered shares as treasury stock with an aggregate cost of $4.5 million, at $111.26 per share. We recognized compensation expense of $0.9 million and $1.8 million in 2007 and 2006, respectively. We have recognized a tax benefit from the vesting of the PSAP of $7.8 million and $1.9 million in 2008 and 2006, respectively.
Awards Under the Director Plan
On September 15, 2006, we awarded rights relating to an aggregate of 12,000 PSAP shares under the Director Plan to our nonemployee Supervisory Directors for which the performance period began on September 15, 2006 and ends on September 15, 2009. The performance target for this award is based on a calculated ROE, as defined in the agreement, with full vesting occurring if our ROE equals or exceeds the pre-determined target ROE of 35% at the end of the three-year performance period. If our ROE for the performance period does not meet the target ROE but equals or exceeds 28%, then the number of shares to be issued would be interpolated based on the terms of the agreement. This arrangement is recorded as an equity award that requires us to recognize compensation expense totaling $0.8 million over a three-year period that began on September 15, 2006, of which, $0.3 million, $0.3 million, and $0.1 million was recognized in 2008, 2007, and 2006, respectively. The unrecognized compensation expense is expected to be recognized over an estimated amortization period of 9 months.
F-20
On August 15, 2007, we awarded rights relating to an aggregate of 12,000 PSAP shares under the Director Plan to our nonemployee Supervisory Directors for which the performance period began on August 15, 2007 and ends on August 15, 2010. The performance target for this award is based on a calculated ROE, as defined in the agreement, with full vesting occurring if our ROE equals or exceeds the pre-determined target ROE of 50% at the end of the three-year performance period. If our ROE for the performance period does not meet the target ROE but equals or exceeds 40%, then the number of shares to be issued would be interpolated based on the terms of the agreement. This arrangement is recorded as an equity award that requires us to recognize compensation expense totaling $1.2 million over a three-year period that began on August 15, 2007, of which, $0.4 million and $0.2 million have been recognized in 2008 and 2007, respectively. The unrecognized compensation expense is expected to be recognized over an estimated amortization period of 20 months.
On July 15, 2008, we awarded rights relating to an aggregate of 4,452 PSAP shares under the Director Plan to our nonemployee Supervisory Directors for which the performance period began on July 15, 2008 and ends on July 15, 2011. The performance target for this award is based on a calculated ROE, as defined in the agreement, with full vesting occurring if our ROE equals or exceeds the pre-determined target ROE of 200% at the end of the three-year performance period. If our ROE for the performance period does not meet the target ROE but equals or exceeds 160%, then the number of shares to be issued would be interpolated based on the terms of the agreement. This arrangement is recorded as an equity award that requires us to recognize compensation expense totaling $0.6 million over a three-year period that began on July 15, 2008, of which, $0.1 million has been recognized in 2008. The unrecognized compensation expense is expected to be recognized over an estimated amortization period of 31 months.
Restricted Share Award Program
In 2004, the Equity Awards Subcommittee of our Compensation Committee of our Board of Supervisory Directors approved the RSAP to continue to attract and retain the best employees, and to better align employee interests with those of our shareholders. Under this arrangement we have granted 124,950 shares in 2008. The shares issued in 2008 have a six year ratable vesting schedule where 1/6th of the grant vests on each following anniversary date. No performance accelerators for early vesting exist for these awards. Awards under the RSAP are classified as an equity award and recorded at the grant-date fair value and the compensation expense is being recognized over the expected life of the award. As of December 31, 2008, there was $18.7 million of unrecognized total stock-based compensation relating to nonvested RSAP awards. The unrecognized compensation expense is expected to be recognized over an estimated weighted-average amortization period of 51 months. The weighted-average grant-date fair value of shares granted was $15.2 million, $5.9 million and $14.2 million in 2008, 2007 and 2006, respectively and we have recognized compensation expense of $3.9 million, $3.0 million and $2.0 million in 2008, 2007 and 2006, respectively. The total fair value which is the intrinsic value of the shares vested was $3.1 million, $3.3 million and $8.8 million in 2008, 2007 and 2006, respectively. We have recognized a tax benefit from the vesting of the RSAP of $1.5 million, $0.2 million and $1.4 million in 2008, 2007 and 2006, respectively.
Nonvested restricted share awards as of December 31, 2008 and changes during the year were as follows:
|
Number of Shares |
Weighted Average Grant Date Fair Value |
|
Nonvested at December 31, 2007 |
383,300 |
$ 55.95 |
|
Granted |
129,402 |
122.00 |
|
Vested |
(162,400) |
35.47 |
|
Forfeited |
(19,600) |
78.94 |
|
Nonvested at December 31, 2008 |
330,702 |
$ 90.49 |
Stock
OptionsThe following table presents the change in outstanding stock options issued under the Plan and the Director Plan for the years ended December 31, 2008, and 2007. All options outstanding at December 31, 2008 are fully vested.
Shares |
Range of Exercise Prices |
Weighted Average Exercise Price |
Weighted Average Remaining Life |
Average Intrinsic Value - Per Share |
|||||
Balance as of December 31, 2007 |
209,524 |
$ 0.01 - 25.00 |
$ 11.25 |
2.8 |
$ 113.47 |
||||
Options granted |
- |
- |
- |
||||||
Options exercised |
(85,989) |
8.84 - 25.00 |
13.56 |
||||||
Options forfeited |
(2,584) |
9.50 - 13.06 |
12.60 |
||||||
Balance as of December 31, 2008 |
120,951 |
$ 0.01 - 25.00 |
$ 9.58 |
2.5 |
$ 50.28 |
The total intrinsic value of options exercised during 2008, 2007 and 2006 were $9.1 million, $99.2 million and $47.8 million, respectively. We have recognized a tax benefit from the exercise of the stock options of $1.4 million, $28.7 million and $2.9 million in 2008, 2007 and 2006, respectively.
F-21
For the years ended December 31, 2008 and 2007, stock-based compensation expense recognized in the income statement is as follows (in thousands):
December 31, |
December 31, |
||
2008 |
2007 |
||
Cost of sales and services |
$ 2,986 |
$ 2,256 |
|
General and administrative |
1,755 |
2,411 |
|
Total stock-based compensation expense |
$ 4,741 |
$ 4,667 |
14. OTHER EXPENSE (INCOME), NET
The components of other expense (income), net, are as follows (in thousands):
Year Ended |
|||||||
2008 |
2007 |
2006 |
|||||
Minority interest |
$ 342 |
$ 103 |
$ 120 |
||||
Gain on sale of assets |
(2,015) |
(10,354) |
(755) |
||||
Equity in loss (income) of affiliates |
(300) |
656 |
123 |
||||
Foreign exchange loss (gain) |
6,555 |
(1,413) |
(1,443) |
||||
Interest income |
(848) |
(1,282) |
(457) |
||||
Non-income tax expense |
5,030 |
- |
- |
||||
Gain on involuntary sale of asset |
- |
- |
(375) |
||||
Gain on insurance recovery |
- |
- |
(492) |
||||
Other |
(2,842) |
(3,522) |
(2,045) |
||||
Total other expense (income), net |
$ 5,922 |
$ (15,812) |
$ (5,324) |
||||
During the first quarter of 2008, we revised our estimate of a contingent liability associated with non-income related taxes, and as a result, a charge to income of $5.0 million was recorded. Additionally, we recorded a gain of $1.1 million in connection with the sale of a small office building.
On October 2, 2007, we moved our administrative and operational offices to a building better suited for our current operating activities in Russia and sold our building in Moscow for approximately $13.1 million which resulted in a gain of $10.2 million.
In 2003, the British government notified us that it would exercise its right of eminent domain thereby involuntarily acquiring the property of one of our operating facilities. Prior to December 31, 2003, we received an initial payment from the British government for $0.6 million as compensation for this property. In 2005, we negotiated and received an additional settlement which resulted in a $0.9 million gain. In the fourth quarter of 2006, we received a final settlement which resulted in a $0.4 million gain in excess of the gain recorded in 2005.
During 2005, a building at our manufacturing plant in Godley, Texas, was damaged by fire, resulting in the loss of the building, some inventory, as well as other business equipment and supplies. We filed claims with our insurance carrier for reimbursement of these costs resulting in a net gain of $0.3 million. In addition, we filed a claim for business interruption costs and the final settlement was reached in 2006, which resulted in a gain of $0.5 million in excess of the gain recorded in 2005.
Foreign Currency Risk
We operate in a number of international areas which exposes us to foreign currency exchange rate risk. We do not currently hold or issue forward exchange contracts or other derivative instruments for hedging or speculative purposes. (A foreign exchange contract is an agreement to exchange different currencies at a given date and at a specified rate.) Foreign exchange gains and losses are the result of fluctuations in the USD against foreign currencies and are included in other expense (income) in the statements of operations. We recognized foreign exchange losses in countries where the USD weakened against the local currency and we had net monetary liabilities denominated in the local currency; as well as countries where the USD strengthened against the local currency and we had net monetary assets denominated in the local currency. We recognized foreign exchange gains in countries where the USD strengthened against the local currency and we had net monetary liabilities denominated in the local currency and in countries where the USD weakened against the local currency and we had net monetary assets denominated in the local currency. Foreign exchange gains and losses are summarized in the following table (in thousands):
F-22
Year Ended |
||||||
Losses (gains) by currency |
2008 |
2007 |
2006 |
|||
Australian Dollar |
$ 654 |
$ (15) |
$ (54) |
|||
British Pound |
654 |
48 |
(107) |
|||
Canadian Dollar |
2,706 |
(637) |
(211) |
|||
Euro |
(132) |
(374) |
(389) |
|||
Mexican Peso |
683 |
73 |
(17) |
|||
Russian Ruble |
688 |
(562) |
(295) |
|||
Other currencies |
1,302 |
54 |
(370) |
|||
Total losses (gains) |
$ 6,555 |
$ (1,413) |
$ (1,443) |
15. SEGMENT REPORTING
We operate our business in three reportable segments: (1) Reservoir Description, (2) Production Enhancement and (3) Reservoir Management. These business segments provide different services and utilize different technologies.
- |
Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. |
- |
Production Enhancement: Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. |
- |
Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. |
Results for these business segments are presented below. We use the same accounting policies to prepare our business segment results as are used to prepare our Consolidated Financial Statements. We evaluate performance based on income or loss before income tax, interest and other non-operating income (expense). Summarized financial information concerning our segments is shown in the following table (in thousands):
Reservoir Description |
Production Enhancement |
Reservoir Management |
Corporate & Other (1) |
Consolidated |
|||||||
DECEMBER 31, 2008 |
|||||||||||
Revenues from unaffiliated customers |
$ 435,425 |
$ 293,017 |
$ 52,394 |
$ - |
$ 780,836 |
||||||
Inter-segment revenues |
864 |
1,096 |
1,664 |
(3,624) |
- |
||||||
Segment income |
100,817 |
93,005 |
16,224 |
(3,333) |
206,713 |
||||||
Total assets |
261,029 |
181,476 |
21,195 |
73,951 |
537,651 |
||||||
Capital expenditures |
19,766 |
8,711 |
665 |
1,808 |
30,950 |
||||||
Depreciation and amortization |
12,639 |
5,562 |
619 |
2,953 |
21,773 |
||||||
DECEMBER 31, 2007 |
|||||||||||
Revenues from unaffiliated customers |
$ 374,455 |
$ 244,830 |
$ 51,255 |
$ - |
$ 670,540 |
||||||
Inter-segment revenues |
968 |
1,132 |
1,533 |
(3,633) |
- |
||||||
Segment income (loss) |
99,864 |
68,900 |
14,650 |
434 |
183,848 |
||||||
Total assets |
241,176 |
162,864 |
21,392 |
79,358 |
504,790 |
||||||
Capital expenditures |
15,693 |
6,208 |
908 |
1,018 |
23,827 |
||||||
Depreciation and amortization |
10,430 |
5,126 |
501 |
3,419 |
19,476 |
||||||
DECEMBER 31, 2006 |
|||||||||||
Revenues from unaffiliated customers |
$ 315,068 |
$ 223,056 |
$ 37,565 |
$ - |
$ 575,689 |
||||||
Inter-segment revenues |
670 |
798 |
454 |
(1,922) |
- |
||||||
Segment income (loss) |
58,049 |
57,494 |
8,381 |
(367) |
123,557 |
||||||
Total assets |
215,293 |
162,322 |
17,813 |
105,787 |
501,215 |
||||||
Capital expenditures |
15,729 |
6,495 |
549 |
1,642 |
24,415 |
||||||
Depreciation and amortization |
9,143 |
4,757 |
464 |
2,911 |
17,275 |
||||||
(1)  "Corporate and other" represents those items that are not directly relating to a particular segment and eliminations. |
F-23
We are a Netherlands company and we derive our revenues from services and product sales to customers primarily in the oil and gas industry. No single client accounted for 10% or more of revenues in any of the periods presented. The following is a summary of our U.S. and non-U.S. operations for 2008, 2007 and 2006 (in thousands):
GEOGRAPHIC INFORMATION |
United States |
Canada |
Other Countries |
Consolidated |
|||||
DECEMBER 31, 2008 |
|||||||||
Revenues |
$ 391,519 |
$ 80,449 |
$ 308,868 |
$ 780,836 |
|||||
Operating income |
121,729 |
35,066 |
49,918 |
206,713 |
|||||
Total assets |
253,356 |
46,221 |
238,074 |
537,651 |
|||||
DECEMBER 31, 2007 |
|||||||||
Revenues |
$ 328,073 |
$ 72,647 |
$ 269,820 |
$ 670,540 |
|||||
Operating income |
96,115 |
31,030 |
56,703 |
183,848 |
|||||
Total assets |
241,632 |
43,765 |
219,393 |
504,790 |
|||||
DECEMBER 31, 2006 |
|||||||||
Revenues |
$ 271,498 |
$ 74,910 |
$ 229,281 |
$ 575,689 |
|||||
Operating income |
65,393 |
27,774 |
30,390 |
123,557 |
|||||
Total assets |
250,195 |
41,427 |
209,593 |
501,215 |
|||||
Revenues are attributed to the country in which the revenue is earned. U.S. revenues derived from exports were approximately $48.0 million, $47.1 million and $45.6 million in 2008, 2007 and 2006, respectively. Operating income and total assets associated with our corporate operations have been included in the results for the United States.
16. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Core Laboratories N.V. has fully and unconditionally guaranteed all of the Notes issued by Core Laboratories LP in 2006. Core Laboratories LP is a 100% indirectly owned affiliate of Core Laboratories N.V.
The following condensed consolidating financial information is included so that separate financial statements of Core Laboratories LP are not required to be filed with the U.S. Securities and Exchange Commission. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting.
The following condensed consolidating financial information presents: condensed consolidating balance sheets as of December 31, 2008 and 2007, statements of income and the consolidating statements of cash flows for each of the three years in the period ended December 31, 2008 of (a) Core Laboratories N.V., parent/guarantor, (b) Core Laboratories LP, issuer of public debt securities guaranteed by Core Laboratories N.V. and (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Core Laboratories N.V. and its subsidiaries and (e) Core Laboratories N.V. on a consolidated basis.
F-24
Condensed Consolidating Balance Sheets |
|||||||||||
(In thousands) |
December 31, 2008 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
ASSETS |
|||||||||||
CURRENT ASSETS: |
|||||||||||
Cash and cash equivalents |
$ 13,347 |
$ 11,027 |
$ 11,764 |
$ - |
$ 36,138 |
||||||
Accounts receivable, net |
232 |
34,346 |
109,715 |
- |
144,293 |
||||||
Inventories, net |
- |
3,683 |
31,155 |
- |
34,838 |
||||||
Prepaid expenses and other current assets |
4,989 |
13,013 |
8,757 |
- |
26,759 |
||||||
18,568 |
62,069 |
161,391 |
- |
242,028 |
|||||||
PROPERTY, PLANT AND EQUIPMENT, net |
- |
24,072 |
79,391 |
- |
103,463 |
||||||
GOODWILL AND INTANGIBLES, net |
46,986 |
8,303 |
100,303 |
- |
155,592 |
||||||
INTERCOMPANY RECEIVABLES |
108,491 |
318,780 |
456,421 |
(883,692) |
- |
||||||
INVESTMENT IN AFFILIATES |
389,500 |
- |
1,147,137 |
(1,536,296) |
341 |
||||||
DEFERRED TAX ASSET |
4,677 |
19,971 |
8,979 |
(6,186) |
27,441 |
||||||
OTHER ASSETS |
2,319 |
5,215 |
1,252 |
- |
8,786 |
||||||
TOTAL ASSETS |
$ 570,541 |
$ 438,410 |
$ 1,954,874 |
$ (2,426,174) |
$ 537,651 |
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||
CURRENT LIABILITIES: |
|||||||||||
Accounts payable |
$ 626 |
$ 8,364 |
$ 32,598 |
$ - |
$ 41,588 |
||||||
Other accrued expenses |
4,221 |
20,940 |
28,941 |
- |
54,102 |
||||||
4,847 |
29,304 |
61,539 |
- |
95,690 |
|||||||
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS |
- |
238,658 |
- |
- |
238,658 |
||||||
DEFERRED COMPENSATION |
6,118 |
6,138 |
559 |
- |
12,815 |
||||||
DEFERRED TAX LIABILITY |
1,394 |
59 |
4,733 |
(6,186) |
- |
||||||
INTERCOMPANY PAYABLES |
384,937 |
68,377 |
430,378 |
(883,692) |
- |
||||||
OTHER LONG-TERM LIABILITIES |
15,092 |
7,276 |
7,809 |
- |
30,177 |
||||||
MINORITY INTEREST |
- |
- |
2,158 |
- |
2,158 |
||||||
TOTAL SHAREHOLDERS' EQUITY |
158,153 |
88,598 |
1,447,698 |
(1,536,296) |
158,153 |
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 570,541 |
$ 438,410 |
$ 1,954,874 |
$ (2,426,174) |
$ 537,651 |
F-25
Condensed Consolidating Statements of Operations |
|||||||||||
(In thousands) |
Year Ended December 31, 2008 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
REVENUES |
|||||||||||
Operating revenues |
$ - |
$ 179,393 |
$ 601,443 |
$ - |
$ 780,836 |
||||||
Intercompany revenues |
1,569 |
21,540 |
146,708 |
(169,817) |
- |
||||||
Earnings from consolidated affiliates |
133,705 |
- |
191,812 |
(325,517) |
- |
||||||
Total revenues |
135,274 |
200,933 |
939,963 |
(495,334) |
780,836 |
||||||
OPERATING EXPENSES |
|||||||||||
Operating costs |
1,310 |
100,793 |
412,679 |
- |
514,782 |
||||||
General and administrative expenses |
11,067 |
20,518 |
61 |
- |
31,646 |
||||||
Depreciation and amortization |
- |
5,392 |
16,381 |
- |
21,773 |
||||||
Other expense (income), net |
(26,223) |
(2,341) |
155,643 |
(121,157) |
5,922 |
||||||
Operating income |
149,120 |
76,571 |
355,199 |
(374,177) |
206,713 |
||||||
Gain on repurchase of senior exchangeable notes |
- |
8,323 |
- |
- |
8,323 |
||||||
Interest expense |
1,319 |
5,060 |
52 |
- |
6,431 |
||||||
Income before income tax expense |
147,801 |
79,834 |
355,147 |
(374,177) |
208,605 |
||||||
Income tax expense (benefit) |
4,198 |
33,649 |
27,155 |
- |
65,002 |
||||||
NET INCOME |
$ 143,603 |
$ 46,185 |
$ 327,992 |
$ (374,177) |
$ 143,603 |
Condensed Consolidating Statements of Cash Flows |
|||||||||||
(In thousands) |
Year Ended December 31, 2008 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
Net cash provided by operating activities |
$ 56,840 |
$ 66,034 |
$ 32,333 |
$ - |
$ 155,207 |
||||||
- |
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
Capital expenditures |
- |
(10,017) |
(20,933) |
- |
(30,950) |
||||||
Patents and other intangibles |
- |
(48) |
(306) |
- |
(354) |
||||||
Acquisitions, net of cash acquired |
- |
- |
(11,536) |
- |
(11,536) |
||||||
Minority interest contribution |
- |
- |
370 |
- |
370 |
||||||
Proceeds from sale of assets |
- |
2,698 |
1,100 |
- |
3,798 |
||||||
Premiums on life insurance |
- |
(2,436) |
- |
- |
(2,436) |
||||||
Net cash used in investing activities |
- |
(9,803) |
(31,305) |
- |
(41,108) |
||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
Repayment of debt |
(3,024) |
(58,022) |
- |
- |
(61,046) |
||||||
Proceeds from debt borrowings |
- |
5,000 |
- |
- |
5,000 |
||||||
Capital lease obligations |
- |
- |
(351) |
- |
(351) |
||||||
Stock options exercised |
1,167 |
- |
- |
- |
1,167 |
||||||
Repurchase of common shares |
(31,740) |
- |
- |
- |
(31,740) |
||||||
Dividends paid |
(27,645) |
- |
- |
- |
(27,645) |
||||||
Excess tax benefit from stock-based payments |
11,037 |
- |
- |
- |
11,037 |
||||||
Net cash used in financing activities |
(50,205) |
(53,022) |
(351) |
- |
(103,578) |
||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
6,635 |
3,209 |
677 |
- |
10,521 |
||||||
CASH AND CASH EQUIVALENTS, beginning of period |
6,712 |
7,818 |
11,087 |
- |
25,617 |
||||||
CASH AND CASH EQUIVALENTS, end of period |
$ 13,347 |
$ 11,027 |
$ 11,764 |
$ - |
$ 36,138 |
F-26
Condensed Consolidating Balance Sheets |
|||||||||||
(In thousands) |
December 31, 2007 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
ASSETS |
|||||||||||
CURRENT ASSETS: |
|||||||||||
Cash and cash equivalents |
$ 6,712 |
$ 7,818 |
$ 11,087 |
$ - |
$ 25,617 |
||||||
Accounts receivable, net |
114 |
28,782 |
108,335 |
- |
137,231 |
||||||
Inventories, net |
- |
2,681 |
26,682 |
- |
29,363 |
||||||
Prepaid expenses and other current assets |
887 |
9,901 |
17,700 |
- |
28,488 |
||||||
7,713 |
49,182 |
163,804 |
- |
220,699 |
|||||||
PROPERTY, PLANT AND EQUIPMENT, net |
- |
21,288 |
71,750 |
- |
93,038 |
||||||
GOODWILL AND INTANGIBLES, net |
46,986 |
8,652 |
90,202 |
- |
145,840 |
||||||
INTERCOMPANY RECEIVABLES |
25,828 |
334,793 |
327,791 |
(688,412) |
- |
||||||
INVESTMENT IN AFFILIATES |
267,943 |
- |
914,018 |
(1,181,727) |
234 |
||||||
DEFERRED TAX ASSET |
2,507 |
25,925 |
1,726 |
(4,134) |
26,024 |
||||||
OTHER ASSETS |
3,634 |
11,456 |
3,865 |
- |
18,955 |
||||||
TOTAL ASSETS |
$ 354,611 |
$ 451,296 |
$ 1,573,156 |
$ (1,874,273) |
$ 504,790 |
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||
CURRENT LIABILITIES: |
|||||||||||
Current maturities of long-term debt and capital lease obligations |
$ 3,024 |
$ - |
$ 3 |
$ - |
$ 3,027 |
||||||
Accounts payable |
2,417 |
4,581 |
32,863 |
- |
39,861 |
||||||
Other accrued expenses |
1,325 |
21,057 |
32,770 |
- |
55,152 |
||||||
6,766 |
25,638 |
65,636 |
- |
98,040 |
|||||||
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS |
- |
300,000 |
- |
- |
300,000 |
||||||
DEFERRED COMPENSATION |
5,688 |
7,980 |
412 |
- |
14,080 |
||||||
DEFERRED TAX LIABILITY |
4,134 |
- |
- |
(4,134) |
- |
||||||
INTERCOMPANY PAYABLES |
264,976 |
66,550 |
356,886 |
(688,412) |
- |
||||||
OTHER LONG-TERM LIABILITIES |
10,904 |
8,716 |
9,421 |
- |
29,041 |
||||||
MINORITY INTEREST |
- |
- |
1,486 |
- |
1,486 |
||||||
TOTAL SHAREHOLDERS' EQUITY |
62,143 |
42,412 |
1,139,315 |
(1,181,727) |
62,143 |
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 354,611 |
$ 451,296 |
$ 1,573,156 |
$ (1,874,273) |
$ 504,790 |
F-27
Condensed Consolidating Statements of Operations |
|||||||||||
(In thousands) |
Year Ended December 31, 2007 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
REVENUES |
|||||||||||
Operating revenues |
$ - |
$ 136,719 |
$ 533,821 |
$ - |
$ 670,540 |
||||||
Intercompany revenues |
1,281 |
18,215 |
128,159 |
(147,655) |
- |
||||||
Earnings from consolidated affiliates |
119,618 |
- |
192,546 |
(312,164) |
- |
||||||
Total revenues |
120,899 |
154,934 |
854,526 |
(459,819) |
670,540 |
||||||
OPERATING EXPENSES |
|||||||||||
Operating costs |
1,146 |
80,638 |
367,407 |
- |
449,191 |
||||||
General and administrative expenses |
8,576 |
25,225 |
36 |
- |
33,837 |
||||||
Depreciation and amortization |
- |
5,504 |
13,972 |
- |
19,476 |
||||||
Other expense (income), net |
(17,297) |
(8,921) |
113,954 |
(103,548) |
(15,812) |
||||||
Operating income |
128,474 |
52,488 |
359,157 |
(356,271) |
183,848 |
||||||
Interest expense |
115 |
2,397 |
39 |
- |
2,551 |
||||||
Income before income tax expense |
128,359 |
50,091 |
359,118 |
(356,271) |
181,297 |
||||||
Income tax expense (benefit) |
7,254 |
28,664 |
24,274 |
- |
60,192 |
||||||
NET INCOME |
$ 121,105 |
$ 21,427 |
$ 334,844 |
$ (356,271) |
$ 121,105 |
Condensed Consolidating Statements of Cash Flows |
|||||||||||
(In thousands) |
Year Ended December 31, 2007 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
Net cash provided by operating activities |
$ 139,192 |
$ (13,245) |
$ (252) |
$ - |
$ 125,695 |
||||||
- |
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
Capital expenditures |
- |
(4,428) |
(19,399) |
- |
(23,827) |
||||||
Patents and other intangibles |
- |
(69) |
(248) |
- |
(317) |
||||||
Acquisitions, net of cash acquired |
- |
(7,338) |
- |
- |
(7,338) |
||||||
Proceeds from sale of assets |
- |
62 |
13,727 |
- |
13,789 |
||||||
Premiums on life insurance |
- |
(2,282) |
- |
- |
(2,282) |
||||||
Net cash used in investing activities |
- |
(14,055) |
(5,920) |
- |
(19,975) |
||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
Repayment of debt |
(4,146) |
(100) |
- |
- |
(4,246) |
||||||
Proceeds from debt borrowings |
4,516 |
- |
- |
- |
4,516 |
||||||
Capital lease obligations |
- |
- |
(7) |
- |
(7) |
||||||
Stock options exercised |
18,454 |
- |
- |
- |
18,454 |
||||||
Repurchase of common shares |
(181,812) |
- |
- |
- |
(181,812) |
||||||
Debt issuance costs |
- |
(167) |
- |
- |
(167) |
||||||
Excess tax benefit from stock-based payments |
28,936 |
- |
- |
- |
28,936 |
||||||
Net cash used in financing activities |
(134,052) |
(267) |
(7) |
- |
(134,326) |
||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
5,140 |
(27,567) |
(6,179) |
- |
(28,606) |
||||||
CASH AND CASH EQUIVALENTS, beginning of period |
1,572 |
35,385 |
17,266 |
- |
54,223 |
||||||
CASH AND CASH EQUIVALENTS, end of period |
$ 6,712 |
$ 7,818 |
$ 11,087 |
$ - |
$ 25,617 |
F-28
Condensed Consolidating Statements of Operations |
|||||||||||
(In thousands) |
Year Ended December 31, 2006 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
REVENUES |
|||||||||||
Operating revenues |
$ - |
$ 111,425 |
$ 464,264 |
$ - |
$ 575,689 |
||||||
Intercompany revenues |
388 |
15,894 |
114,392 |
(130,674) |
- |
||||||
Earnings from consolidated affiliates |
85,425 |
- |
68,220 |
(153,645) |
- |
||||||
Total revenues |
85,813 |
127,319 |
646,876 |
(284,319) |
575,689 |
||||||
OPERATING EXPENSES |
|||||||||||
Operating costs |
827 |
69,977 |
377,225 |
(40,930) |
407,099 |
||||||
General and administrative expenses |
7,354 |
25,700 |
28 |
- |
33,082 |
||||||
Depreciation and amortization |
21 |
5,298 |
11,956 |
- |
17,275 |
||||||
Other expense (income), net |
(10,986) |
(13,695) |
107,200 |
(87,843) |
(5,324) |
||||||
Operating income |
88,597 |
40,039 |
150,467 |
(155,546) |
123,557 |
||||||
Interest expense |
709 |
5,062 |
71 |
(37) |
5,805 |
||||||
Income before income tax expense |
87,888 |
34,977 |
150,396 |
(155,509) |
117,752 |
||||||
Income tax expense (benefit) |
5,226 |
13,608 |
16,256 |
- |
35,090 |
||||||
NET INCOME |
$ 82,662 |
$ 21,369 |
$ 134,140 |
$ (155,509) |
$ 82,662 |
Condensed Consolidating Statements of Cash Flows |
|||||||||||
(In thousands) |
Year Ended December 31, 2006 |
||||||||||
Core Laboratories N.V. (Parent/ Guarantor) |
Core Laboratories LP (Issuer) |
Other Subsidiaries (Non- Guarantors) |
Consolidating Adjustments |
Consolidated Total |
|||||||
Net cash provided by operating activities |
$ 194,078 |
$ (95,773) |
$ 22,000 |
$ - |
$ 120,305 |
||||||
- |
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
Capital expenditures |
- |
(4,892) |
(19,523) |
- |
(24,415) |
||||||
Patents and other intangibles |
- |
(66) |
(200) |
- |
(266) |
||||||
Proceeds from sale of assets |
- |
333 |
2,381 |
- |
2,714 |
||||||
Premiums on life insurance |
- |
(1,628) |
- |
- |
(1,628) |
||||||
Net cash used in investing activities |
- |
(6,253) |
(17,342) |
- |
(23,595) |
||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
Repayment of debt |
(28,378) |
(103,100) |
- |
- |
(131,478) |
||||||
Proceeds from debt borrowings |
8,000 |
334,000 |
- |
- |
342,000 |
||||||
Capital lease obligations |
- |
- |
(26) |
- |
(26) |
||||||
Stock options exercised |
14,853 |
- |
- |
- |
14,853 |
||||||
Repurchase of common shares |
(251,088) |
- |
- |
- |
(251,088) |
||||||
Proceeds from sale of warrants |
56,500 |
- |
- |
- |
56,500 |
||||||
Purchase of exchangeable note hedge |
- |
(86,250) |
- |
- |
(86,250) |
||||||
Debt issuance costs |
- |
(6,996) |
- |
- |
(6,996) |
||||||
Excess tax benefit from stock-based payments |
6,255 |
- |
- |
- |
6,255 |
||||||
Net cash used in financing activities |
(193,858) |
137,654 |
(26) |
- |
(56,230) |
||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
220 |
35,628 |
4,632 |
- |
40,480 |
||||||
CASH AND CASH EQUIVALENTS, beginning of period |
1,352 |
(243) |
12,634 |
- |
13,743 |
||||||
CASH AND CASH EQUIVALENTS, end of period |
$ 1,572 |
$ 35,385 |
$ 17,266 |
$ - |
$ 54,223 |
F-29
17. RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007), Business Combinations ("SFAS 141R") which replaces SFAS No.141, Business Combination. SFAS 141R retains the fundamental requirements of SFAS 141 that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. In addition, SFAS 141R's scope is broader in that it applies to all transactions and other events in which one entity obtains control over one or more other businesses. SFAS 141R is effective on a prospective basis for all business combinations for which the acquisition date is on or after the beginning of the first annual period subsequent to December 15, 2008 and early adoption is not allowed. We are currently evaluating the effects that SFAS 141R may have on any future business combinations.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51 ("SFAS 160"). SFAS 160 requires companies with noncontrolling interests to disclose such interests clearly as a portion of equity separate from the parent's equity and the amount of consolidated net income attributable to these noncontrolling interests must also be clearly presented on the Consolidated Statement of Operations. In addition, when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary will be initially measured at fair value and recorded as a gain or loss. SFAS 160 is effective for fiscal years beginning after December 15, 2008. This statement will not have a material impact on our financial position and results of operations.
In May 2008, the FASB issued FASB Staff Position ("FSP") No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) ("APB 14-1"). APB 14-1 specifies that issuers of such instruments should separately account for the liability and equity components in a manner that will reflect the entity's nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008, interim periods within those fiscal years, and is applied retrospectively to all periods presented. Based on our preliminary assessment of this pronouncement, on January 1, 2009 we expect to record a discount on our Notes of $44.1 million with an offsetting increase recorded to Shareholders' Equity. The discount will be amortized into interest expense over the remaining expected life of the Notes, and increase interest expense by approximately $14.6 million in 2009, $15.6 million in 2010, and $13.9 million in 2011.
F-30
18. UNAUDITED SELECTED QUARTERLY RESULTS OF OPERATIONS
Summarized below is our quarterly financial data for the quarters ended December 31, 2008 and 2007 (in thousands, except per share data).
Quarter ended 2008 |
December 31 |
September 30 |
June 30 |
March 31 |
|||||
Services and sales revenues |
$ 201,188 |
$ 202,523 |
$ 197,688 |
$ 179,437 |
|||||
Cost of services and sales |
130,194 |
134,205 |
130,910 |
119,473 |
|||||
Other operating expenses |
18,638 |
13,248 |
11,759 |
15,696 |
|||||
Operating income |
52,356 |
55,070 |
55,019 |
44,268 |
|||||
Gain on repurchase of senior exchangeable notes |
8,323 |
- |
- |
- |
|||||
Interest expense |
408 |
303 |
5,076 |
644 |
|||||
Income before income tax expense |
60,271 |
54,767 |
49,943 |
43,624 |
|||||
Income tax expense |
19,227 |
15,252 |
16,232 |
14,291 |
|||||
Net income |
$ 41,044 |
$ 39,515 |
$ 33,711 |
$ 29,333 |
|||||
Per share information: |
|||||||||
Basic earnings per share |
$ 1.78 |
$ 1.72 |
$ 1.47 |
$ 1.28 |
|||||
Diluted earnings per share (1) |
$ 1.76 |
$ 1.64 |
$ 1.38 |
$ 1.22 |
|||||
Weighted average common shares outstanding: |
|||||||||
Basic |
23,022 |
23,034 |
22,995 |
22,982 |
|||||
|
Diluted |
|
23,289 |
|
24,082 |
|
24,452 |
|
23,998 |
Quarter ended 2007 |
December 31 |
September 30 |
June 30 |
March 31 |
|||||
Services and sales revenues |
$ 176,359 |
$ 170,065 |
$ 168,393 |
$ 155,723 |
|||||
Cost of services and sales |
116,046 |
112,547 |
113,349 |
107,249 |
|||||
Other operating expenses |
1,043 |
11,560 |
13,144 |
11,754 |
|||||
Operating income |
59,270 |
45,958 |
41,900 |
36,720 |
|||||
Interest expense |
670 |
614 |
635 |
632 |
|||||
Income before income tax expense |
58,600 |
45,344 |
41,265 |
36,088 |
|||||
Income tax expense |
23,074 |
13,830 |
12,462 |
10,826 |
|||||
Net income |
$ 35,526 |
$ 31,514 |
$ 28,803 |
$ 25,262 |
|||||
Per share information: |
|||||||||
Basic earnings per share |
$ 1.53 |
$ 1.34 |
$ 1.20 |
$ 1.08 |
|||||
Diluted earnings per share (1) |
$ 1.45 |
$ 1.29 |
$ 1.18 |
$ 1.04 |
|||||
Weighted average common shares outstanding: |
|||||||||
Basic |
23,223 |
23,556 |
23,940 |
23,430 |
|||||
Diluted |
24,530 |
24,377 |
24,413 |
24,322 |
(1) |
The sum of the individual quarterly diluted earnings per share amounts may not agree with the year-to-date diluted earnings per share amounts as each quarterly computation is based on the weighted average number of diluted common shares outstanding during that period. |
F-31
CORE LABORATORIES N.V.
Schedule II - Valuation and Qualifying Account
(In thousands)
Additions |
|||||||||||
Balance at |
Charged to/ |
Balance at |
|||||||||
Beginning |
Recovered from |
End of |
|||||||||
of Period |
Expense |
Write-offs |
Other (1) |
Period |
|||||||
Year ended December 31, 2008 |
|||||||||||
Reserve for doubtful accounts |
$ 4,199 |
$ (233) |
$ (510) |
$ 79 |
$ 3,535 |
||||||
Year ended December 31, 2007 |
|||||||||||
Reserve for doubtful accounts |
$ 4,340 |
$ 262 |
$ (629) |
$ 226 |
$ 4,199 |
||||||
Year ended December 31, 2006 |
|||||||||||
Reserve for doubtful accounts |
$ 4,526 |
$ 623 |
$ (982) |
$ 173 |
$ 4,340 |
||||||
(1) |
Comprised primarily of differences due to changes in exchange rate. |
32
Exhibit 10.24
NON-EMPLOYEE DIRECTOR COMPENSATION SUMMARY
Each Supervisory Director of Core Laboratories N.V. who is not our full-time employee is reimbursed for all out-of-pocket expenses incurred in attending any Supervisory Board or committee meeting. Effective January 1, 2009, each Supervisory Director who is not our full-time employee is paid: (1) an annual retainer of $40,000, payable semiannually in arrears; or if the Audit Committee Chair, an annual retainer of $55,000, or if the chair of the Compensation Committee, an annual retainer of $50,000; or if chair of the Nominating and Governance Committee, an annual retainer of $49,000; (2) $1,500 per meeting of the Supervisory Board at which the individual is present in person; and (3) $1,500 per meeting for each committee meeting at which the individual is present in person. Supervisory Directors who are our full-time employees receive no compensation for serving as Supervisory Directors.
Our 2006 Nonemployee Director Stock Incentive Plan, as amended, which we refer to as the "Director Plan," provides for the issuance of up to 700,000 of our common shares to eligible Supervisory Directors. Under the Director Plan, each nonemployee Supervisory Director is generally granted an equivalent of $100,000 in value of performance restricted shares based on the closing price of our common stock on the date of grant and will vest at the end of a three-year measurement period subject to our performance as measured against certain predetermined metrics. Only nonemployee Supervisory Directors are eligible for these equity-based awards.
33
Exhibit 21.1
Subsidiaries of the Registrant
Name |
Legal Seat |
Ownership % |
||
Core Laboratories Resources N.V. |
Curacao, Netherlands Antilles |
100% |
||
Core Laboratories International Licensing N.V. |
Curacao, Netherlands Antilles |
100% |
||
Core Laboratories International Trading N.V. |
Curacao, Netherlands Antilles |
100% |
||
Core Laboratories I.P. Inc. |
Delaware, United States |
100% |
||
Core Laboratories Holding Inc. |
Delaware, United States |
100% |
||
Core Laboratories Middle East Services B.V. |
Rotterdam, The Netherlands |
100% |
||
Core Laboratories LP |
Delaware, United States |
100% |
||
Core Laboratories Canada Limited |
Alberta, Canada |
100% |
||
PT Corelab Indonesia |
Jakarta, Indonesia |
70% |
||
Core Laboratories SDN BHD |
Kuala Lumpur, Malaysia |
100% |
||
Core Laboratories Australia PTY LTD |
Perth, Australia |
100% |
||
Core Laboratories International B.V. |
Amsterdam, The Netherlands |
100% |
||
Core Laboratories Sales N.V. |
Curacao, Netherlands Antilles |
100% |
||
Core Laboratories (U.K.) Limited |
London, United Kingdom |
100% |
||
Corelab Nigeria Limited |
Lagos, Nigeria |
100% |
||
Core Laboratories Venezuela S.A. |
Caracas, Venezuela |
100% |
||
Core Laboratories Corporate Holding B.V. |
Amsterdam, The Netherlands |
100% |
||
Corelab Brasil Ltda |
Rio de Janeiro, Brazil |
100% |
||
Abdullah Fuad Core Laboratory Company |
Saudi Arabia |
51% |
||
Core Laboratories Holdings LLC |
Delaware, United States |
100% |
||
Core Laboratories LLC |
Delaware, United States |
100% |
||
Saybolt International B.V. |
Rotterdam, The Netherlands |
100% |
||
Saybolt Holding B.V. |
Rotterdam, The Netherlands |
100% |
||
Saybolt Denmark A/S |
Copenhagen, Denmark |
100% |
||
Saybolt van Duyn GmbH |
Essen, Germany |
100% |
||
Saybolt Espana S.A. |
Madrid, Spain |
100% |
||
Saybolt Estonia Ltd. |
Tallinn, Estonia |
100% |
||
Saybolt Finland Oy |
Hamina, Finland |
100% |
||
Saybolt Italia S.R.L. |
Siracusa, Italy |
100% |
||
Saybolt Malta Ltd. |
Kalafran, Malta |
100% |
||
Saybolt Greece, Ltd. |
Athens, Greece |
100% |
||
Saybolt (Portugal) Inspeccao de Productos Petroliferos, Lda. |
Lisbon, Portugal |
100% |
||
Saybolt South Africa PTY LTD |
Cape Town, South Africa |
73% |
||
Saybolt Sweden AB |
Gothenburg, Sweden |
100% |
||
Saybolt United Kingdom Ltd. |
Purfleet, United Kingdom |
100% |
||
Saybolt Nederland B.V. |
Rotterdam, The Netherlands |
100% |
||
Saybolt North America B.V. |
Rotterdam, The Netherlands |
100% |
||
Saybolt de Mexico S.A. de C.V. |
Coatzacoalcos, Mexico |
100% |
||
Saybolt LP |
Delaware, United States |
100% |
||
Core Laboratories Panama, S.A. |
Panama City, Panama |
100% |
||
E.W. Saybolt & Co. (Cayman) Ltd. |
Grand Cayman |
100% |
||
Saybolt Analyt Holding B.V. |
Rotterdam, The Netherlands |
100% |
||
ZAO Saybolt Eurasia |
Moscow, Russia Federation |
100% |
||
Saybolt−Ukraine |
Odessa, Ukraine |
100% |
||
Saybolt Bulgaria Ltd. |
Bourgas, Bulgaria |
100% |
||
Saybolt Baltija, Ltd. |
Klaipeda, Lithuania |
100% |
||
Saybolt Latvia |
Ventspils, Latvia |
100% |
||
E.W. Saybolt & Co N.V. |
St. Eustatius, Netherland Antilles |
100% |
||
Saybolt Bahamas Ltd. |
Freeport, Bahamas |
100% |
||
Saybolt de Costa Rica, S.A. |
San Jose, Costa Rica |
99% |
||
Saybolt West Indies N.V. |
Kingston, Jamaica |
100% |
||
Saybolt de Colombia Ltda. |
Barranquilla, Colombia |
95% |
||
Saybolt Aruba N.V. |
Aruba |
100% |
||
Saybolt Bonaire N.V. |
Bonaire, Netherlands Antilles |
100% |
||
Saybolt Caribbean N.V. |
Aruba |
100% |
34
Name |
Legal Seat |
Ownership % |
||
Saybolt Curacao N.V. |
Curacao, Netherlands Antilles |
100% |
||
Saybolt Trinidad & Tobago Ltd. |
Marabella, Trinidad |
100% |
||
Saybolt Eastern Hemisphere B.V. |
Rotterdam, The Netherlands |
100% |
||
Saybolt (M) SDN BHD |
Kuala Lumpur, Malaysia |
49% |
||
PT Citra Wosaji Indonesia |
Jakarta, Indonesia |
65% |
||
Saybolt Azerbaijan, Ltd. |
Baku, Azerbaijan |
100% |
||
Saybolt Azerbaijan B.V. |
Rotterdam, The Netherlands |
50% |
||
Beheersmaatschappij Het Scheur BV |
Rotterdam, The Netherlands |
100% |
||
Core Laboratories El Salvador S.A. de C.V. |
San Salvador, El Salvador |
100% |
||
Saybolt Belgium |
Antwerp, Belgium |
100% |
||
Saybolt (Tianjin) Meteorology & Inspection Company Ltd. |
Tianjin, China |
100% |
||
Saybolt Latin America Holding B.V. |
Rotterdam, The Netherlands |
100% |
||
Core Laboratories Angola Ltd. |
Luanda, Angola |
100% |
||
Saybolt Inspection Services India Private Limited |
Mumbai, India |
100% |
||
Saybolt Inspection Services Kazakhstan LLP |
Aktau, Kazakhstan |
100% |
||
Saybolt (Singapore) PTE LTD |
Singapore |
100% |
||
Core Laboratories (H.K.) Limited |
Hong Kong |
100% |
||
Quantoil Ltd. |
London, United Kingdom |
100% |
||
E.W. Saybolt & Co. S.A. |
Panama City, Panama |
100% |
||
Catoni Persa Supervision Expertise and Controlling S. A. |
Istanbul, Turkey |
100% |
||
Catoni Persa Romania SRL |
Constanta, Romania |
100% |
||
Owen Oil Tools LP |
Delaware, United States |
100% |
||
Owen Oil Tools de Mexico, S.A. de C.V. |
Tabasco, Mexico |
100% |
||
Owen Compliance Services, Inc. |
Texas, United States |
100% |
||
Owen de Mexico S.A. de C.V. |
Mexico City, Mexico |
100% |
||
Owen Oil Tools (U.K.) Ltd. |
Croydon, United Kingdom |
100% |
||
Owen Oil Tools de Argentina, S.A. |
Buenos Aires, Argentina |
100% |
||
Core Laboratories LLP (Kazakhstan) |
Aktau, Kazakhstan |
100% |
||
ZAO Petroleum Analysts |
Moscow, Russia Federation |
100% |
||
OOO Lab Technics |
Moscow, Russia Federation |
100% |
||
Saybolt Test OOO |
Bashkortostan, Russian Federation |
100% |
||
Saybolt Armenia |
Yerevan, Armenia |
100% |
||
Inspection Expertise Mongolia Co., Ltd. |
Mongolia |
100% |
||
Core Lab de Mexico, S.A. de C.V. |
Mexico City, Mexico |
100% |
||
Core Lab Operations S.A. de C.V. |
Mexico City, Mexico |
100% |
||
ProTechnics de Mexico, S.A. de C.V. |
Mexico City, Mexico |
100% |
||
Core Lab Services S.A. de C.V. |
Mexico City, Mexico |
100% |
||
Stim-Lab, Inc. |
Oklahoma, United States |
100% |
||
Core Laboratories Global N.V. |
Curacao, Netherlands Antilles |
100% |
||
Coherence Technology Company, Inc. |
Colorado, United States |
100% |
||
CTC Pulsonic Nigeria Limited |
Lagos, Nigeria |
80% |
||
Production Enhancement Corporation |
Delaware, United States |
100% |
||
PENCOR International Ltd. |
Jersey, Channel Islands |
100% |
||
Coreton Limited |
Croydon, United Kingdom |
100% |
||
Labton Limited |
London, United Kingdom |
100% |
||
FE & FEFH Holding, Inc. |
Alberta, Canada |
100% |
||
Saybolt Tunisie |
Tunis, Tunisia |
49% |
||
Saybolt Med |
Tunisia |
49% |
||
Saybolt Saudi Arabia Co., Ltd. |
Saudi Arabia |
45% |
||
Core Laboratories Malta Holding Limited |
Malta |
99% |
||
Core Laboratories Malta Limited |
Malta |
99% |
||
Saybolt Maroc |
Morocco |
49% |
||
Shanghai SIC - Saybolt Commodities Surveying Co Ltd. |
China |
50% |
35
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-73772 and 333-73774) and Form S-3 (No. 333-139506-01) of Core Laboratories N.V. of our report dated February 19, 2009 relating to the financial statements, financial statement schedule and the effectiveness of internal control over financial reporting, which appears in this Form 10-K.
PricewaterhouseCoopers LLP
Houston, Texas
February 19, 2009
36