CORE LABORATORIES N V - Quarter Report: 2012 September (Form 10-Q)



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
Q	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ______________

Commission File Number: 001-14273

CORE LABORATORIES N.V.
(Exact name of registrant as specified in its charter)

The Netherlands		Not Applicable
(State of other jurisdiction of		(I.R.S. Employer Identification No.)
incorporation or organization)

Herengracht 424
1017 BZ Amsterdam
The Netherlands		Not Applicable
(Address of principal executive offices)		(Zip Code)

(31-20) 420-3191
(Registrant's telephone number, including area code)

None
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes Q No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes Q No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer Q	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

Yes ¨ No Q

The number of common shares of the registrant, par value EUR 0.02 per share, outstanding at October 18, 2012 was 46,657,774.



CORE LABORATORIES N.V.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2012

INDEX

PART I - FINANCIAL INFORMATION
		Page
Item 1.	Financial Statements

	Consolidated Balance Sheets (Unaudited) at September 30, 2012 and December 31, 2011	1

	Consolidated Statements of Operations (Unaudited) for the Three Months Ended September 30, 2012 and 2011	2

	Consolidated Statements of Operations (Unaudited) for the Nine Months Ended September 30, 2012 and 2011	3

	Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2012 and 2011	3

	Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2012 and 2011	5

	Notes to the Unaudited Consolidated Interim Financial Statements	6

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	14

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	24

Item 4.	Controls and Procedures	24


PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	25

Item 1A.	Risk Factors	25

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	25

Item 6.	Exhibits	26

	Signature	27

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CORE LABORATORIES N.V.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)



	September 30, 2012			December 31, 2011
ASSETS	(Unaudited)
CURRENT ASSETS:
Cash and cash equivalents	$	24,658		$	29,332
Accounts receivable, net of allowance for doubtful accounts of $4,044 and $3,762 at 2012 and 2011, respectively	180,398			170,805
Inventories	53,807			53,214
Prepaid expenses and other current assets	42,267			33,197
TOTAL CURRENT ASSETS	301,130			286,548
PROPERTY, PLANT AND EQUIPMENT, net	125,697			115,295
INTANGIBLES, net	8,458			8,221
GOODWILL	163,337			162,787
DEFERRED TAX ASSETS, net	12,172			13,662
OTHER ASSETS	27,738			24,360
TOTAL ASSETS	$	638,532		$	610,873
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable	$	45,778		$	57,639
Accrued payroll and related costs	30,180			34,028
Taxes other than payroll and income	8,490			8,566
Unearned revenue	12,833			19,154
Income tax payable	6,512			6,527
Short-term debt and capital lease obligations	45			2,344
Other accrued expenses	15,044			14,937
TOTAL CURRENT LIABILITIES	118,882			143,195
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS	213,044			223,075
DEFERRED COMPENSATION	27,971			24,117
DEFERRED TAX LIABILITIES, net	5,334			5,531
OTHER LONG-TERM LIABILITIES	36,469			33,300
COMMITMENTS AND CONTINGENCIES (Note 6)
EQUITY:
Preference shares, EUR 0.02 par value; 6,000,000 shares authorized, none issued or outstanding	—			—
Common shares, EUR 0.02 par value; 200,000,000 shares authorized, 47,899,584 issued and 47,100,374 outstanding at 2012 and 49,037,806 issued and 47,629,472 outstanding at 2011	1,233			1,262
Additional paid-in capital	1,762			2,126
Retained earnings	326,058			283,660
Accumulated other comprehensive income (loss)	(1,699		)	(1,739		)
Treasury shares (at cost), 799,210 at 2012 and 1,408,334 at 2011	(94,380		)	(107,406		)
Total Core Laboratories N.V. shareholders' equity	232,974			177,903
Non-controlling interests	3,858			3,752
TOTAL EQUITY	236,832			181,655
TOTAL LIABILITIES AND EQUITY	$	638,532		$	610,873

The accompanying notes are an integral part of these consolidated financial statements.

Return to Index

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



	Three Months Ended
	September 30,
	2012			2011
	(Unaudited)
REVENUE:
Services	$	174,465		$	160,542
Product sales	70,963			70,802
Total revenue	245,428			231,344
OPERATING EXPENSES:
Cost of services, exclusive of depreciation expense shown below	102,935			99,770
Cost of product sales, exclusive of depreciation expense shown below	52,406			50,542
General and administrative expenses, exclusive of depreciation expense shown below	10,504			11,182
Depreciation	6,170			5,460
Amortization	289			278
Other (income) expense, net	(2,256		)	548
OPERATING INCOME	75,380			63,564
Loss on exchange of Senior Exchangeable Notes	—			31
Interest expense	2,160			3,825
Income before income tax expense	73,220			59,708
Income tax expense	18,671			14,599
Net income	54,549			45,109
Net income (loss) attributable to non-controlling interests	146			242
Net income attributable to Core Laboratories N.V.	$	54,403		$	44,867
EARNINGS PER SHARE INFORMATION:
Basic earnings per share attributable to Core Laboratories N.V.	$	1.15		$	0.96
Diluted earnings per share attributable to Core Laboratories N.V.	$	1.14		$	0.93
Cash dividends per share	$	0.28		$	0.25
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic	47,232			46,606
Diluted	47,528			48,030

The accompanying notes are an integral part of these consolidated financial statements.

Return to Index

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



	Nine Months Ended
	September 30,
	2012			2011
	(Unaudited)
REVENUE:
Services	$	512,883		$	458,875
Product sales	213,742			204,987
Total revenue	726,625			663,862
OPERATING EXPENSES:
Cost of services, exclusive of depreciation expense shown below	304,871			295,112
Cost of product sales, exclusive of depreciation expense shown below	155,990			144,223
General and administrative expenses, exclusive of depreciation expense shown below	30,883			30,463
Depreciation	16,554			16,507
Amortization	865			867
Other (income) expense, net	(3,950		)	(1,176		)
OPERATING INCOME	221,412			177,866
Loss on exchange of Senior Exchangeable Notes	—			870
Interest expense	6,528			8,684
Income before income tax expense	214,884			168,312
Income tax expense	53,454			36,827
Net income	161,430			131,485
Net income (loss) attributable to non-controlling interests	160			(123		)
Net income attributable to Core Laboratories N.V.	$	161,270		$	131,608
EARNINGS PER SHARE INFORMATION:
Basic earnings per share attributable to Core Laboratories N.V.	$	3.40		$	2.87
Diluted earnings per share attributable to Core Laboratories N.V.	$	3.38		$	2.71
Cash dividends per share	$	0.84		$	0.75
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic	47,436			45,930
Diluted	47,754			48,634

The accompanying notes are an integral part of these consolidated financial statements.

Return to Index

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)						(Unaudited)
Net income	$	54,549		$	45,109		$	161,430		$	131,485
Pension and other postretirement benefit plans
Prior service cost
Amortization to net income of transition asset	(21		)	(21		)	(65		)	(65		)
Amortization to net income of prior service cost	39			39			119			119
Amortization to net income of net loss	—			84			—			252
Income taxes on pension and other postretirement benefit plans	(5		)	(26		)	(14		)	(78		)
Comprehensive income	54,562			45,185			161,470			131,713
Comprehensive income (loss) attributable to non-controlling interests	146			242			160			(123		)
Comprehensive income attributable to Core Laboratories N.V.	$	54,416		$	44,943		$	161,310		$	131,836

The accompanying notes are an integral part of these consolidated financial statements.

Return to Index

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



	Nine Months Ended
	September 30,
	2012			2011
	(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	161,430		$	131,485
Adjustments to reconcile net income to net cash provided by operating activities:
Net (recovery) provision for doubtful accounts	614			(105		)
Provisions for inventory obsolescence	303			483
Equity in earnings of affiliates	(481		)	(190		)
Dividends received from investments	31			—
Stock-based compensation	13,503			13,341
Depreciation and amortization	17,419			17,374
Non-cash interest expense	360			5,841
(Gain) loss on sale of assets	(383		)	(416		)
(Gain) on insurance recovery	(101		)	(779		)
Loss on exchange of Senior Exchangeable Notes	—			870
Realization of pension obligation	40			228
(Increase) decrease in value of life insurance policies	(1,659		)	(93		)
Deferred income taxes	(811		)	(9,928		)
Changes in assets and liabilities:
Accounts receivable	(12,395		)	707
Inventories	(896		)	(14,204		)
Prepaid expenses and other current assets	(8,916		)	703
Other assets	51			1,692
Accounts payable	(11,975		)	1,370
Accrued expenses	(3,284		)	(6,124		)
Unearned revenue	(6,321		)	(1,269		)
Other long-term liabilities	5,621			5,843
Net cash provided by operating activities	152,150			146,829
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(24,154		)	(18,203		)
Patents and other intangibles	(1,096		)	(177		)
Business acquisitions, net of cash acquired	(556		)	(21,000		)
Cash (advanced)/settled for acquisition	2,188			—
Proceeds from sale of assets	499			683
Proceeds from insurance recovery	101			884
Premiums on life insurance	(1,727		)	(1,661		)
Net cash used in investing activities	(24,745		)	(39,474		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of debt	(53,330		)	(229,467		)
Proceeds from debt	41,000			313,000
Stock options exercised	5			295
Excess tax benefits from stock-based compensation	3,479			2,315
Debt financing costs	(7		)	(1,997		)
Settlement of warrants	—			(219,451		)
Non-controlling interests - contributions	—			1,193
Non-controlling interests - dividends	—			(251		)
Dividends paid	(39,876		)	(34,356		)
Repurchase of common shares	(83,350		)	(55,495		)
Net cash used in financing activities	(132,079		)	(224,214		)
NET CHANGE IN CASH AND CASH EQUIVALENTS	(4,674		)	(116,859		)
CASH AND CASH EQUIVALENTS, beginning of period	29,332			133,880
CASH AND CASH EQUIVALENTS, end of period	$	24,658		$	17,021

The accompanying notes are an integral part of these consolidated financial statements.

Return to Index

CORE LABORATORIES N.V.

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP and should be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011 (the "2011 Annual Report").

Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and over which it does not exercise control. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. In the opinion of management, all adjustments considered necessary for the periods presented have been included in these financial statements. Furthermore, the operating results presented for the three and nine months ended September 30, 2012 may not necessarily be indicative of the results that may be expected for the year ended December 31, 2012.

Core Laboratories N.V.'s balance sheet information for the year ended December 31, 2011 was derived from the 2011 audited consolidated financial statements but does not include all disclosures in accordance with U.S. GAAP.

Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income for the three and nine month periods ended September 30, 2011.

Additionally, revision adjustments were made between Services Revenue and Product Sales Revenue and between Cost of Services and Cost of Product Sales in the Consolidated Statements of Operations for 2011 which did not affect total revenues, operating income or net income for the period.

References to "Core Lab", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries.

2. INVENTORIES

Inventories consist of the following (in thousands):



	September 30, 2012		December 31, 2011
	(Unaudited)
Finished goods	$	39,875	$	32,604
Parts and materials	12,030		18,004
Work in progress	1,902		2,606
Total inventories	$	53,807	$	53,214

We include freight costs incurred for shipping inventory to customers in the Cost of product sales line of the Consolidated Statements of Operations.

3. GOODWILL AND INTANGIBLES

We account for intangible assets with indefinite lives, including goodwill, in accordance with the applicable accounting guidance, which requires us to evaluate these assets for impairment annually, or more frequently if an indication of impairment has occurred. Based upon our most recent evaluation, we determined that goodwill is not impaired. We amortize intangible assets with a defined term on a straight-line basis over their respective useful lives.

In 2011, we acquired a business providing additional manufacturing capacity for our Canadian operations for $18.8 million in cash. We have accounted for this acquisition by allocating the purchase price to the net assets acquired based on their estimated fair values at the date of acquisition, resulting in an increase to goodwill of $8.6 million and an increase of $0.5

Return to Index

million in intangible assets. In 2012, a post-closing adjustment was recorded that increased the purchase price and goodwill by $0.6 million. The acquisition was recorded in the Production Enhancement business segment.

4. DEBT AND CAPITAL LEASE OBLIGATIONS

Debt is summarized in the following table (in thousands):



	September 30, 2012		December 31, 2011
	(Unaudited)
Senior notes	150,000		150,000
Credit facility	63,000		73,000
Capital lease obligations	89		132
Financing of corporate insurance	—		2,287
Total debt	213,089		225,419
Less - current maturities of long-term debt and capital lease obligations	45		2,344
Long-term debt and capital lease obligations, net	$	213,044	$	223,075

In 2011, we issued two series of senior notes with an aggregate principal amount of $150 million ("Senior Notes") in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.

We maintain a credit facility (the "Credit Facility") with an aggregate borrowing capacity of $300 million at September 30, 2012. The Credit Facility provides an option to increase the commitment under the Credit Facility to $350 million, if certain conditions are met. The Credit Facility bears interest at variable rates from LIBOR plus 1.50% to a maximum of LIBOR plus 2.25%. Any outstanding balance under the Credit Facility is due September 28, 2016 when the Credit Facility matures. Interest payment terms are variable depending upon the specific type of borrowing under this facility. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $17.0 million at September 30, 2012, resulting in an available borrowing capacity under the Credit Facility of $220.0 million. In addition to those items under the Credit Facility, we had $26.4 million of outstanding letters of credit and performance guarantees and bonds from other sources as of September 30, 2012.

The terms of the Credit Facility and the Senior Notes require us to meet certain financial and operational covenants, including, but not limited to, certain operational and minimum equity and cash flow ratios. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.

The estimated fair value of total debt at September 30, 2012 and December 31, 2011 approximated the book value of total debt. The fair value was estimated using Level 2 inputs including rates on similar debt recently issued by our peer group.

5. PENSIONS AND OTHER POSTRETIREMENT BENEFITS

We provide a noncontributory defined benefit pension plan covering substantially all of our Dutch employees (the "Dutch Plan") who were hired prior to 2007 based on years of service and final pay or career average pay, depending on when the employee began participating. The benefits earned by the employees are immediately vested. We fund the future obligations of the Dutch Plan by purchasing investment contracts from a large multi-national insurance company. The investment contracts are purchased annually and expire after five years at which time they are replaced with new contracts that are adjusted to include changes in the benefit obligation for the current year and redemption of the expired contracts. We determine the fair value of these plan assets with the assistance of an actuary using observable inputs (Level 2). We make annual premium payments to the insurance company based on each employee's age and current salary.

The following table summarizes the components of net periodic pension cost under this plan for the three and nine months ended September 30, 2012 and 2011 (in thousands):

Return to Index



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)						(Unaudited)
Service cost	$	273		$	340		$	845		$	1,027
Interest cost	409			438			1,262			1,324
Expected return on plan assets	(292		)	(204		)	(902		)	(616		)
Amortization of transition asset	(21		)	(21		)	(65		)	(65		)
Amortization of prior service cost	39			39			119			119
Amortization of net loss	—			84			—			252
Net periodic pension cost	$	408		$	676		$	1,259		$	2,041

During the nine months ended September 30, 2012, we contributed approximately $1.6 million, as determined by the insurance company, to fund the estimated 2012 premiums on investment contracts held by the Dutch Plan.

We have adopted a non-qualified deferred compensation plan that allows certain highly compensated employees to defer a portion of their salary, commission and bonus, as well as the amount of any reductions in their deferrals under the deferred compensation plan for employees in the United States (the "Deferred Compensation Plan"), due to certain limitations imposed by the U.S. Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"). The Deferred Compensation Plan also provides for employer contributions to be made on behalf of participants equal in amount to certain forfeitures of, and/or reductions in, employer contributions that participants could have received under the 401(k) Plan in the absence of certain limitations imposed by the Internal Revenue Code. Employer contributions to the Deferred Compensation Plan vest ratably over a period of five years. Contributions to the plan are invested in equity and other investment fund assets within life insurance policies, and carried on the balance sheet at fair value. A participant's plan benefits include the participant's deferrals, the vested portion of the employer's contributions, and deemed investment gains and losses on such amounts. The benefits under these contracts are fully vested and payment of benefits generally commences as of the last day of the month following the termination of services except that the payment of benefits for select executives generally commences on the first working day following a six month waiting period following the date of termination.

On a recurring basis, we use the market approach to value certain assets and liabilities at fair value at quoted prices in an active market (Level 1) and certain assets and liabilities using significant other observable inputs (Level 2) with the assistance of a third party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and Administrative Expenses in the Consolidated Statements of Operations. The following table summarizes the fair value balances (in thousands):



(Unaudited)			Fair Value Measurement at
			September 30, 2012
	Total		Level 1		Level 2		Level 3
Assets:
Deferred compensation trust assets	$	12,043	$	—	$	12,043	$	—
Liabilities:
Deferred compensation plan	$	18,276	$	2,965	$	15,311	$	—



			Fair Value Measurement at
			December 31, 2011
	Total		Level 1		Level 2		Level 3
Assets:
Deferred compensation trust assets	$	9,934	$	—	$	9,934	$	—
Liabilities:
Deferred compensation plan	$	15,141	$	3,086	$	12,055	$	—

6. COMMITMENTS AND CONTINGENCIES

Return to Index

We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our products and services. Management does not currently believe that any of our pending contractual, employment-related, personal injury or property damage claims and disputes will have a material effect on our future results of operations, financial position or cash flow.

7. EQUITY

During the three months ended September 30, 2012, we repurchased 283,513 of our common shares for $33.2 million. Included in this total were rights to 3,513 shares valued at $0.4 million that were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. During the nine months ended September 30, 2012, we repurchased 686,896 of our common shares for $83.4 million. Included in this total were rights to 42,103 shares valued at $5.3 million that were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards.

At the annual meeting of shareholders on May 16, 2012, the shareholders approved the cancellation of 1,138,224 shares of our common stock then held as treasury stock. These treasury shares were cancelled on August 1, 2012, after the expiration of the waiting period required under Dutch law. In accordance with ASC 505-30-30-8, we charge the excess of the cost of the treasury stock over its par value to additional paid-in capital. If additional paid-in capital is not sufficient for this charge, the remainder is charged directly to retained earnings.

In February, May, and August 2012, we paid a quarterly dividend of $0.28 per share of common stock. In addition, on October 9, 2012, we declared a quarterly dividend of $0.28 per share of common stock for shareholders of record on October 19, 2012 and payable on November 20, 2012.

The following table summarizes our changes in equity for the nine months ended September 30, 2012 (in thousands):



(Unaudited)	Common Shares			Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Non-Controlling Interests			Total Equity
December 31, 2011	$	1,262		$	2,126		$	283,660		$	(1,739	)	$	(107,406	)	$	3,752		$	181,655
Stock options exercised	—			(60		)	—			—			65			—			5
Stock based-awards	—			3,785			—			—			9,718			—			13,503
Tax benefit of stock-based awards issued	—			3,479			—			—			—			—			3,479
Repurchase of common shares	—			—			—			—			(83,350		)	—			(83,350		)
Dividends paid	—			—			(39,876		)	—			—			—			(39,876		)
Cancellation of common shares	(29		)	(7,568		)	(78,996		)	—			86,593			—			—
Non-controlling interests write-off	—			—			—			—			—			(54		)	(54		)
Amortization of deferred pension costs, net of tax	—			—			—			40			—			—			40
Net income (loss)	—			—			161,270			—			—			160			161,430

September 30, 2012	$	1,233		$	1,762		$	326,058		$	(1,699	)	$	(94,380	)	$	3,858		$	236,832

Accumulated other comprehensive income (loss) consisted of the following (in thousands):

Return to Index



	September 30, 2012			December 31, 2011
	(Unaudited)
Prior service cost	$	(645	)	$	(734	)
Transition asset	210			259
Unrecognized net actuarial loss	(1,264		)	(1,264		)
Total accumulated other comprehensive income (loss)	$	(1,699	)	$	(1,739	)

8. EARNINGS PER SHARE

We compute basic earnings per common share by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common shares include additional shares in the weighted average share calculations associated with the incremental effect of dilutive employee stock options, restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The

following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands):



	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2012	2011	2012	2011
	(Unaudited)		(Unaudited)
Weighted average basic common shares outstanding	47,232	46,606	47,436	45,930
Effect of dilutive securities:
Stock options	11	12	12	20
Contingent shares	136	80	128	69
Restricted stock and other	149	249	178	266
Senior exchangeable notes	—	1,083	—	1,144
Warrants	—	—	—	1,205
Weighted average diluted common and potential common shares outstanding	47,528	48,030	47,754	48,634

In 2006, we issued $300 million aggregate principal amount of Senior Exchangeable Notes (the "Exchangeable Notes") which were exchangeable into shares of Core Laboratories N.V. common stock under certain circumstances. Included in the table above are 1,083,000 shares which were added to the share count for the three months ended September 30, 2011, and 1,144,000 shares which were added to the share count for the nine months ended September 30, 2011. These shares were included in calculating the impact to our dilutive earnings per share for the three and nine months ended September 30, 2011. All of the Exchangeable Notes were exchanged or reached maturity in 2011.

In 2006, we sold warrants that gave the holders the right to acquire our common shares. Included in the table above are 1,205,000 shares which were added to the share count for the nine months ended September 30, 2011, because the average share price exceeded the strike price of the warrants. These shares were included in calculating the impact to our dilutive earnings per share for the nine months ended September 30, 2011. The warrants were fully settled in 2011.

9. OTHER (INCOME) EXPENSE, NET

The components of other (income) expense, net, were as follows (in thousands):

Return to Index



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)						(Unaudited)
(Gain) loss on sale of assets	$	(70	)	$	(278	)	$	(383	)	$	(416	)
Foreign exchange (gain) loss	(610		)	1,522			(280		)	1,001
Rents and royalties	(214		)	(440		)	(809		)	(1,273		)
(Gain) loss on insurance recovery	(1,023		)	—			(4,490		)	(779		)
Legal entity realignment	—			—			1,860			711
NYSE Euronext Amsterdam listing	—			—			923			—
Other, net	(339		)	(256		)	(771		)	(420		)
Total other (income) expense, net	$	(2,256	)	$	548		$	(3,950	)	$	(1,176	)

During the second quarter of 2012, we incurred legal, accounting and other fees in connection with the realignment of certain of our legal entities into a more cost effective structure and the listing of our shares on the NYSE Euronext Amsterdam Stock Exchange.

As a result of a supply disruption in 2011 from a key vendor that provided certain high performance specialty steel tubulars used with the Company's perforating systems, we filed a claim under our business interruption insurance policy which was fully settled during 2012 for $4.4 million. We recorded a gain of $3.4 million in the first quarter of 2012 for the initial payment and a gain of $1.0 million in the third quarter of 2012 when the claim was settled and closed.

As a result of reaching a settlement on a fire damage claim we filed in 2010, we recorded insurance recovery gains of $0.1 million and $0.8 million for the nine months ended September 30, 2012 and 2011.

Foreign exchange (gain) loss by currency is summarized in the following table (in thousands):



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)						(Unaudited)
Australian Dollar	$	47		$	206		$	32		$	62
British Pound	(127		)	10			(68		)	(37		)
Canadian Dollar	(581		)	1,125			(599		)	582
Euro	(59		)	172			(66		)	98
Malaysian Ringgit	(33		)	123			46			107
Mexican Peso	(179		)	(161		)	(140		)	(19		)
Russian Ruble	164			(202		)	108			(427		)
Other currencies, net	158			249			407			635
Total (gain) loss	$	(610	)	$	1,522		$	(280	)	$	1,001

10. INCOME TAX EXPENSE

The effective tax rates for the three months ended September 30, 2012 and 2011 were 25.5% and 24.5%, respectively. The effective tax rates for the year-to-date 2012 and 2011 were 24.9% and 21.9%, respectively.

Included in the nine months ended September 30, 2011 is the reversal of $10.4 million in tax liabilities provided over the period of 2007-2010 as a result of audits of prior year returns offset by $6.0 million in other discrete items. The change in income tax expense also reflects the change in activity levels among jurisdictions with different tax rates.

11. SEGMENT REPORTING

We operate our business in three reportable segments: (1) Reservoir Description, (2) Production Enhancement and (3) Reservoir Management. These business segments provide different services and utilize different technologies.

Return to Index


•	Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry.


•	Production Enhancement: Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.


•	Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs.

Results for these business segments are presented below. We use the same accounting policies to prepare our business segment results as are used to prepare our Consolidated Financial Statements. We evaluate performance based on income or loss before income tax, interest and other non-operating income (expense). All interest and other non-operating income (expense) is attributable to the Corporate & Other area and is not allocated to specific business segments. Summarized financial information concerning our segments is shown in the following table (in thousands):



(Unaudited)	Reservoir Description		Production Enhancement		Reservoir Management		Corporate & Other ¹			Consolidated
Three Months Ended September 30, 2012
Revenues from unaffiliated customers	$	124,156	$	100,871	$	20,401	$	—		$	245,428
Inter-segment revenues	638		972		295		(1,905		)	—
Segment operating income (loss)	36,780		32,339		6,029		232			75,380
Total assets (at end of period)	289,830		247,907		28,194		72,601			638,532
Capital expenditures	4,448		1,882		290		2,640			9,260
Depreciation and amortization	3,557		1,874		188		840			6,459
Three Months Ended September 30, 2011
Revenues from unaffiliated customers	$	119,853	$	97,407	$	14,084	$	—		$	231,344
Inter-segment revenues	446		232		377		(1,055		)	—
Segment operating income (loss)	28,780		30,728		3,502		554			63,564
Total assets (at end of period)	267,425		235,152		16,211		44,113			562,901
Capital expenditures	2,940		2,410		204		665			6,219
Depreciation and amortization	3,521		1,563		164		490			5,738
Nine Months Ended September 30, 2012
Revenues from unaffiliated customers	$	366,724	$	297,151	$	62,750	$	—		$	726,625
Inter-segment revenues	1,934		2,055		1,099		(5,088		)	—
Segment operating income (loss)	107,271		95,434		21,057		(2,350		)	221,412
Total assets	289,830		247,907		28,194		72,601			638,532
Capital expenditures	10,594		6,150		730		6,680			24,154
Depreciation and amortization	10,549		4,374		530		1,966			17,419
Nine Months Ended September 30, 2011
Revenues from unaffiliated customers	$	346,232	$	268,292	$	49,338	$	—		$	663,862
Inter-segment revenues	1,262		897		1,331		(3,490		)	—
Segment operating income (loss)	81,847		78,490		17,473		56			177,866
Total assets	267,425		235,152		16,211		44,113			562,901
Capital expenditures	10,322		5,713		595		1,573			18,203
Depreciation and amortization	10,520		4,780		513		1,561			17,374

(1) "Corporate & Other" represents those items that are not directly related to a particular segment and eliminations.

12. RECENT ACCOUNTING PRONOUNCEMENTS

Return to Index

Financial Reporting Standards. The amendments generally represent clarification of FASB ASC Topic 820, but also include instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. We adopted this pronouncement for our fiscal year beginning January 1, 2012. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

In June 2011, the FASB issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income (FASB ASC Topic 220) in financial statements. Entities are required to present total comprehensive income either in a single, continuous statement of comprehensive income or in two separate, but consecutive, statements. Under the single-statement approach, entities must include the components of net income, a total for net income, the components of other comprehensive income and a total for comprehensive income. Under the two-statement approach, entities must report an income statement and, immediately following, a statement of other comprehensive income. Under either method, entities must display adjustments for items reclassified from other comprehensive income to net income in both net income and other comprehensive income. The provisions for this pronouncement are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. We adopted this pronouncement for our fiscal year beginning January 1, 2012. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

In September 2011, the FASB issued ASU 2011-08 relating to testing goodwill for impairment (FASB ASC Topic 350), which amends current guidance to simplify how entities test goodwill for impairment. The amendments permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. Under this amendment, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. This pronouncement is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. We adopted this pronouncement for our fiscal year beginning January 1, 2012. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

In December 2011, the FASB issued ASU 2011-12, which defers changes in Update 2011-05 that relate to the presentation of reclassification of adjustments for entities that report items of other comprehensive income. This pronouncement is effective at the same time as ASU 2011-05 for fiscal years beginning after December 15, 2011. We adopted this pronouncement for our fiscal year beginning January 1, 2012. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

In July 2012, the FASB issued ASU 012-02, relating to testing intangible assets and long-lived assets for impairment (FASB ASC Topic 350), which amends current guidance to simplify how entities test indefinite-lived intangible assets for impairment. The amendments permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step impairment test described in Topic 350. Under this amendment, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. This pronouncement is effective for annual and interim impairment tests performed for fiscal years beginning after December 15, 2011. We adopted this pronouncement for our fiscal year beginning September 15, 2012. The adoption of this pronouncement will not have a material effect on our consolidated financial statements.

Return to Index

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the financial position of Core Laboratories N.V. and its subsidiaries as of September 30, 2012 and should be read in conjunction with (i) the unaudited consolidated interim financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 (the "2011 Annual Report").

General

Core Laboratories N.V. is a Netherlands limited liability company. It was established in 1936 and is one of the world's leading providers of proprietary and patented reservoir description, production enhancement and reservoir management products and services to the oil and gas industry. These products and services can enable our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. Core Laboratories N.V. has over 70 offices in more than 50 countries and employs approximately 5,000 people worldwide.

References to "Core Lab", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated affiliates.

Our business units have been aggregated into three complementary segments, which provide products and services for improving reservoir performance and increasing oil and gas recovery from new and existing fields.


•	Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry.


•	Production Enhancement: Includes products and services relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.


•	Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Certain statements contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations section, including those under the headings "Outlook" and "Liquidity and Capital Resources", and in other parts of this Form 10-Q, are forward-looking. In addition, from time to time, we may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. Forward-looking statements can be identified by the use of forward-looking terminology such as "may", "will", "believe", "expect", "anticipate", "estimate", "continue", or other similar words, including statements as to the intent, belief, or current expectations of our directors, officers, and management with respect to our future operations, performance, or positions or which contain other forward-looking information. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, no assurances can be given that the future results indicated, whether expressed or implied, will be achieved. While we believe that these statements are and will be accurate, our actual results and experience may differ materially from the anticipated results or other expectations expressed in our statements due to a variety of risks and uncertainties.

The oil and gas industry is highly cyclical and demand for the majority of our oilfield products and services is substantially dependent on the level of expenditures by the oil and gas industry for the exploration, development and production of crude oil and natural gas reserves, which are sensitive to oil and natural gas prices and generally dependent on the industry's view of future oil and gas prices. There are numerous factors affecting the supply of and demand for our products and services, which are summarized as:

Return to Index

•general and economic business conditions;

•market prices of oil and gas and expectations about future prices;

•cost of producing and the ability to deliver oil and natural gas;

•the level of drilling and production activity;

•mergers, consolidations and downsizing among our clients;

•coordination by OPEC;

•the impact of commodity prices on the expenditure levels of our clients;

•financial condition of our client base and their ability to fund capital expenditures;

•the physical effects of climatic change, including adverse weather or geologic/geophysical conditions;


•	the adoption of legal requirements or taxation relating to climate change that lower the demand for petroleum-based fuels;

•civil unrest or political uncertainty in oil producing or consuming countries;

•level of consumption of oil, gas and petrochemicals by consumers;

•changes in existing laws, regulations, or other governmental actions;

•the business opportunities (or lack thereof) that may be presented to and pursued by us;

•availability of services and materials for our clients to grow their capital expenditures; and

•availability of materials and equipment from key suppliers

•cyber attacks on our network that disrupt operations or result in lost critical data.

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in the forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of some of the foregoing risks and uncertainties, see "Item 1A - Risk Factors" in our 2011 Annual Report and in Part II of this document, as well as the other reports filed by us with the Securities and Exchange Commission (“SEC”).

Outlook

We continue our efforts to expand our market presence by opening or expanding facilities in strategic areas and realizing synergies within our business lines. We believe our market presence provides us a unique opportunity to service clients who have global operations in addition to the national oil companies.

We have established internal earnings targets that are based on market conditions existing at the time our targets were established. Based on recent activity levels, we believe that the current level of activities, workflows, and operating margins within North America will remain similar to third quarter levels, while international activity continues moderate increases during the remainder of 2012.

Results of Operations

Our results of operations as a percentage of applicable revenue were as follows (in thousands):

Return to Index



(Unaudited)	Three Months Ended September 30,									% Change
	2012					2011				2012/2011
REVENUE:
Services	$	174,465		71	%	$	160,542	69	%	9	%
Product sales	70,963			29	%	70,802		31	%	—	%
Total revenue	245,428			100	%	231,344		100	%	6	%
OPERATING EXPENSES:
Cost of services, exclusive of depreciation expense shown below*	102,935			59	%	99,770		62	%	3	%
Cost of product sales, exclusive of depreciation expense shown below*	52,406			74	%	50,542		71	%	4	%
Total cost of services and product sales	155,341			63	%	150,312		65	%	3	%
General and administrative expenses	10,504			4	%	11,182		5	%	(6	)%
Depreciation and amortization	6,459			3	%	5,738		2	%	13	%
Other (income) expense, net	(2,256		)	(1	)%	548		—	%	(512	)%
Operating income	75,380			31	%	63,564		27	%	19	%
Loss on exchange of Senior Exchangeable Notes	—			—	%	31		—	%	(100	)%
Interest expense	2,160			1	%	3,825		2	%	(44	)%
Income before income tax expense	73,220			30	%	59,708		26	%	23	%
Income tax expense	18,671			8	%	14,599		6	%	28	%
Net income	54,549			22	%	45,109		19	%	21	%
Net income (loss) attributable to non-controlling interests	146			—	%	242		—	%	(40	)%
Net income attributable to Core Laboratories N.V.	$	54,403		22	%	$	44,867	19	%	21	%
* Percentage based on applicable revenue rather than total revenue

Return to Index



(Unaudited)	Nine Months Ended September 30,										% Change
	2012					2011					2012/2011
REVENUE:
Services	$	512,883		71	%	$	458,875		69	%	12	%
Product sales	213,742			29	%	204,987			31	%	4	%
Total revenue	726,625			100	%	663,862			100	%	9	%
OPERATING EXPENSES:
Cost of services, exclusive of depreciation expense shown below*	304,871			59	%	295,112			64	%	3	%
Cost of product sales, exclusive of depreciation expense shown below*	155,990			73	%	144,223			70	%	8	%
Total cost of services and product sales	460,861			63	%	439,335			66	%	5	%
General and administrative expenses	30,883			4	%	30,463			5	%	1	%
Depreciation and amortization	17,419			2	%	17,374			3	%	—	%
Other (income), net	(3,950		)	(1	)%	(1,176		)	—	%	236	%
Operating income	221,412			30	%	177,866			27	%	24	%
Loss on exchange of Senior Exchangeable Notes	—			—	%	870			—	%	(100	)%
Interest expense	6,528			1	%	8,684			1	%	(25	)%
Income before income tax expense	214,884			30	%	168,312			25	%	28	%
Income tax expense	53,454			7	%	36,827			6	%	45	%
Net income	161,430			22	%	131,485			20	%	23	%
Net income (loss) attributable to non-controlling interests	160			—	%	(123		)	—	%	(230	)%
Net income attributable to Core Laboratories N.V.	$	161,270		22	%	$	131,608		20	%	23	%
* Percentage based on applicable revenue rather than total revenue

Operating Results for the Three and Nine Months Ended September 30, 2012 Compared to the Three and Nine Months Ended September 30, 2011 (unaudited)

Services Revenue

Services revenue increased to $174.5 million for the third quarter of 2012, up 9% when compared to $160.5 million for the third quarter of 2011. For the nine months ended September 30, 2012, services revenue increased to $512.9 million, up 12% when compared to $458.9 million for the same period of 2011. The increase in services revenue was primarily due to our continued focus on worldwide crude-oil related and large natural gas for liquefaction projects, especially those related to the development of deepwater fields offshore West and East Africa, the eastern Mediterranean, and the Gulf of Mexico.

Product Sales Revenue

Revenue associated with product sales was up slightly to $71.0 million for the third quarter of 2012, compared to $70.8 million for the third quarter of 2011. For the nine months ended September 30, 2012, product sales revenues increased to $213.7 million, up 4% from $205.0 million for the same period of 2011 despite declining drilling activity in North America. Land rig count declined by 6% in the U.S. during the third quarter of 2012 while the Canadian rig count is 30% below prior year levels.

Cost of Services

Cost of services expressed as a percentage of services revenue was 59% for the quarter ended September 30, 2012, an improvement from 62% in the same period in 2011. For the nine months ended September 30, 2012, cost of services expressed as a percentage of services revenue was 59%, an improvement when compared to 64% in the same period in 2011. The margin improvement is a result of higher sales, including a better mix of projects aimed at more complex reservoirs, over the fixed cost structure.

Cost of Product Sales

Return to Index

Cost of product sales expressed as a percentage of product sales revenue was 74% for the quarter ended September 30, 2012, up from 71% during the same period in 2011. For the nine months ended September 30, 2012, cost of product sales expressed as a percentage of product sales revenue was 73%, up from 70% during the same period in 2011. The cost of raw materials, especially specialty steel, increased substantially in the second half of 2011 which increased our cost of sales in 2012 as these raw materials are converted to finished goods and sold.

General and Administrative Expenses

General and administrative expenses include corporate management and centralized administrative services that benefit our operations. General and administrative expenses were $10.5 million for the third quarter of 2012, which represents 4% of revenue, a decrease from the third quarter of 2011 when general and administrative expenses represented 5% of revenue. For the nine months ended September 30, 2012, general and administrative expenses were $30.9 million, which represents 4% of revenue, a decrease from 5% of revenue for the same period of 2011.

Depreciation and Amortization Expense

Depreciation and amortization expense was $6.5 million for the third quarter of 2012 compared to $5.7 million in the third quarter of 2011, reflecting the timing of capital expenditures in 2012. For the nine months ended September 30, 2012, depreciation and amortization expense was $17.4 million compared to $17.4 million in the same period of 2011.

Other (Income) Expense, Net

The components of other (income) expense, net, were as follows (in thousands):



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)						(Unaudited)
(Gain) loss on sale of assets	$	(70	)	$	(278	)	$	(383	)	$	(416	)
Foreign exchange (gain) loss	(610		)	1,522			(280		)	1,001
Rents and royalties	(214		)	(440		)	(809		)	(1,273		)
(Gain) loss on insurance recovery	(1,023		)	—			(4,490		)	(779		)
Legal entity realignment	—			—			1,860			711
NYSE Euronext Amsterdam listing	—			—			923			—
Other, net	(339		)	(256		)	(771		)	(420		)
Total other (income) expense, net	$	(2,256	)	$	548		$	(3,950	)	$	(1,176	)

Foreign exchange (gain) loss by currency is summarized in the following table (in thousands):

Return to Index



	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
	(Unaudited)						(Unaudited)
Australian Dollar	$	47		$	206		$	32		$	62
British Pound	(127		)	10			(68		)	(37		)
Canadian Dollar	(581		)	1,125			(599		)	582
Euro	(59		)	172			(66		)	98
Malaysian Ringgit	(33		)	123			46			107
Mexican Peso	(179		)	(161		)	(140		)	(19		)
Russian Ruble	164			(202		)	108			(427		)
Other currencies, net	158			249			407			635
Total (gain) loss	$	(610	)	$	1,522		$	(280	)	$	1,001

Interest Expense

Interest expense for the three months ended September 30, 2012 and 2011 was $2.2 million and $3.8 million, respectively. Interest expense for the nine months ended September 30, 2012 and 2011 was $6.5 million and $8.7 million, respectively.

Our Exchangeable Notes were fully repaid during the fourth quarter of 2011 and were replaced by our $150 million Senior Notes (the "Senior Notes") which carry a lower interest expense.

Income Tax Expense

The effective tax rates for the three months ended September 30, 2012 and 2011 were 25.5% and 24.5%, respectively. The effective tax rates for the nine months ended September 30, 2012 and 2011 were 24.9% and 21.9%, respectively.

Included in the three and nine months ended September 30, 2011 is the reversal of $10.4 million in tax liabilities provided over the period of 2007-2010 as a result of audits of prior year returns offset by $6.0 million in other discrete items. The change in income tax expense also reflects the change in activity levels among jurisdictions with different tax rates.

Segment Analysis

Our operations are managed primarily in three complementary segments - Reservoir Description, Production Enhancement and Reservoir Management. The following tables summarize our results by operating segment for the three and nine months ended September 30, 2012 and 2011 (in thousands):



	Three Months Ended September 30,				% Change
	2012		2011		2012/2011
Revenue:	(Unaudited)
Reservoir Description	$	124,156	$	119,853	4	%
Production Enhancement	100,871		97,407		4	%
Reservoir Management	20,401		14,084		45	%
Consolidated	$	245,428	$	231,344	6	%
Operating income (loss):
Reservoir Description	$	36,780	$	28,780	28	%
Production Enhancement	32,339		30,728		5	%
Reservoir Management	6,029		3,502		72	%
Corporate and Other¹	232		554		NM
Consolidated	$	75,380	$	63,564	19	%
(1) "Corporate and Other" represents those items that are not directly related to a particular segment
"NM" means not meaningful

Return to Index



	Nine Months Ended September 30,					% Change
	2012			2011		2012/2011
Revenue:	(Unaudited)
Reservoir Description	$	366,724		$	346,232	6	%
Production Enhancement	297,151			268,292		11	%
Reservoir Management	62,750			49,338		27	%
Consolidated	$	726,625		$	663,862	9	%
Operating income (loss):
Reservoir Description	$	107,271		$	81,847	31	%
Production Enhancement	95,434			78,490		22	%
Reservoir Management	21,057			17,473		21	%
Corporate and Other¹	(2,350		)	56		NM
Consolidated	$	221,412		$	177,866	24	%
(1) "Corporate and Other" represents those items that are not directly related to a particular segment
"NM" means not meaningful

Reservoir Description

Revenue from the Reservoir Description segment increased 4%, or $4.3 million, to $124.2 million in the third quarter of 2012, compared to $119.9 million in the third quarter of 2011. For the nine months ended September 30, 2012, revenues increased 6%, or $20.5 million, to $366.7 million, compared to $346.2 million in the same period of 2011. This segment’s operations, which focus on international crude-oil related products, continued to benefit from increased activity in large-scale core analyses and reservoir fluids characterization studies in the Asia-Pacific areas, offshore West and East Africa, the Eastern Mediterranean region and the Middle East, including Iraq, Kuwait, and the United Arab Emirates.

Operating income in the third quarter of 2012 increased by 28%, or $8.0 million, to $36.8 million compared to $28.8 million for the third quarter of 2011. Operating income for the nine months ended September 30, 2012 increased by 31%, or $25.4 million, to $107.3 million compared to $81.8 million for the same period of 2011. Operating margin for the quarter ended September 30, 2012 was 30%, compared to 24% for the same period in 2011. This increase is a result of higher sales, including a better mix of projects aimed at more complex reservoirs, over the fixed cost structure.

Production Enhancement

Revenue from the Production Enhancement segment increased by 4%, or $3.5 million, to $100.9 million in the third quarter of 2012 compared to $97.4 million in the third quarter of 2011. Revenues increased by 11%, or $28.9 million, to $297.2 million for the nine months ended September 30, 2012, compared to $268.3 million in the same period of 2011. The revenue increase was primarily due to demand for our stimulation diagnostic services both for fracture diagnostics in North America and flood diagnostics internationally.

Operating income in the third quarter of 2012 increased by 5%, or $1.6 million, to $32.3 million from $30.7 million for the third quarter of 2011. For the nine months ended September 30, 2012, operating income increased by 22%, to $95.4 million over the same period of 2011. Operating margins remained constant at 32% in the third quarter of 2012 compared to the same period in 2011. The increase in operating income from 2011 to 2012 was primarily driven by increased demand for the company's proprietary and patented hydraulic fracture and field-flood diagnostic technologies such as SpectraChem™, ZeroWash™, and SpectraFlood™ tracers in North America and internationally.

Reservoir Management

Revenue from the Reservoir Management segment increased by 45% to $20.4 million in the third quarter of 2012 compared to $14.1 million for the third quarter of 2011. Revenues for the nine months ended September 30, 2012 increased by 27% to $62.8 million compared to $49.3 million for the same period of 2011. The increase in revenue was due to ongoing interest in several of our existing multi-client reservoir studies such as the Duvernay Shale Project in Canada and the Tight Oil Reservoirs of the Midland Basin study.

Operating income in the third quarter of 2012 increased 72% to $6.0 million from $3.5 million for the third quarter of 2011.

Return to Index

For the nine months ended September 30, 2012, operating income was $21.1 million compared to $17.5 million for the same period of 2011. Operating margins increased to 30% in the third quarter of 2012 compared to 25% for the same period in 2011. The higher margin in the third quarter of 2012 was primarily a result of increased revenue over a predominantly fixed cost structure.

Liquidity and Capital Resources

General

We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, or the issuance of debt and equity financing.

We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures. Management believes that free cash flow provides useful information to investors regarding the cash that was available in the period that was in excess of our needs to fund our capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP, and should not be considered in isolation nor construed as an alternative to operating profit, net income (loss) or cash flows from operating, investing or financing activities, each as determined in accordance with GAAP. Free cash flow does not represent residual cash available for distribution because we may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented, may not be comparable to similarly titled measures presented by other companies. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with GAAP for the nine months ended September 30, 2012 and 2011 (in thousands):



	Nine Months Ended September 30,				% Change
	2012		2011		2012/2011
Free cash flow calculation:	(Unaudited)
Net cash provided by operating activities	$	152,150	$	146,829	4	%
Less: cash paid for capital expenditures	24,154		18,203		33	%
Free cash flow	$	127,996	$	128,626	—	%

Free cash flow for the first nine months of 2012 was unchanged when compared to the same period in 2011 as the increase in net income for the period was offset by decreases in current and long-term liabilities. In addition, capital expenditures were higher in the first nine months of 2012 compared to the same period in 2011.

Cash Flows

The following table summarizes cash flows for the nine months ended September 30, 2012 and 2011 (in thousands):



	Nine Months Ended September 30,						% Change
	2012			2011			2012/2011
Cash provided by/(used in):	(Unaudited)
Operating activities	$	152,150		$	146,829		4	%
Investing activities	(24,745		)	(39,474		)	(37	)%
Financing activities	(132,079		)	(224,214		)	(41	)%
Net change in cash and cash equivalents	$	(4,674	)	$	(116,859	)	(96	)%

The increase in cash flows from operating activities for the first nine months of 2012 compared to the same period in 2011 was primarily attributable to increased net income offset by increases in current assets and decreases in current liabilities.

Cash flows used in investing activities were lower during 2012 when compared to 2011 primarily due to the $21 million acquisition in 2011, offset by an increase in capital expenditures of $24.2 million up from $18.2 million for the nine month periods ended September 30, 2012 and 2011, respectively.

Return to Index

The decrease in cash flows used in financing activities for the first nine months of 2012 when compared to the same period in 2011 was due to decreases of $219.5 million in the amount used for settlement of warrants and $95.9 million in the amount of net debt reduction offset by an increase of $27.9 million in the amount paid for the repurchase of our common shares. In the first nine months of 2011, we settled warrants in the amount of $219.5 million. All of these warrants were settled during 2011. During the first nine months of 2012, we repurchased 686,896 shares for an aggregate price of $83.4 million compared to 604,972 shares for an aggregate price of $55.5 million during the same period in 2011. In the first nine months of 2012, we used $12.3 million of cash to reduce our net debt, as compared to receiving $83.5 million of cash during the first nine months of 2011 as a result of issuing the Senior Notes and increasing the drawings on our Credit Facility offset by the settlement of the Exchangeable Notes.

Notes, Credit Facilities and Available Future Liquidity

In September 2011, we issued two series of senior notes with an aggregate principal amount of $150 million ("Senior Notes") in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.

We maintain a credit facility (the "Credit Facility") with an aggregate borrowing capacity of $300 million at September 30, 2012. The Credit Facility provides an option to increase the commitment under the Credit Facility to $350 million, if certain conditions are met. The Credit Facility bears interest at variable rates from LIBOR plus 1.50% to a maximum of LIBOR plus 2.25%. Any outstanding balance under the Credit Facility is due September 28, 2016 when the Credit Facility matures. Interest payment terms are variable depending upon the specific type of borrowing under the Credit Facility. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $17.0 million at September 30, 2012, resulting in an available borrowing capacity under the Credit Facility of $220.0 million. In addition to those items under the Credit Facility, we had $26.4 million of outstanding letters of credit and performance guarantees and bonds from other sources as of September 30, 2012.

Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We are a Netherlands holding company and substantially all of our operations are conducted through subsidiaries. Consequently, our cash flow depends upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us. We believe our future cash flows from operations, supplemented by our borrowing capacity and issuances of additional equity, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividend payments and future acquisitions.

Recent Accounting Pronouncements

In May 2011, the FASB issued ASU 2011-04 relating to fair value measurement (FASB ASC Topic 820), which amends current guidance to achieve common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards. The amendments generally represent clarification of FASB ASC Topic 820, but also include instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. We adopted this pronouncement for our fiscal year beginning January 1, 2012. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

Return to Index

1, 2012. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.

Return to Index

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risk from the information provided in Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

Item 4. Controls and Procedures

A complete discussion of our controls and procedures is included in our Annual Report on Form 10-K for the year ended December 31, 2011.

Disclosure Controls and Procedures

Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2012 at the reasonable assurance level.

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Changes in Internal Control Over Financial Reporting

There have been no changes in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our fiscal quarter ended September 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Return to Index

CORE LABORATORIES N.V.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

See Note 6 of Consolidated Interim Financial Statements in Part I, Item 1.

Item 1(a). Risk Factors

The statements in this section describe the known material risks to our business and should be considered carefully. The risk factor discussed below is in addition to the risk factors previously discussed in our 2011 Annual Report on Form 10-K.

Our operations are subject to the risk of cyber attacks that could have a material adverse effect on our consolidated results of operations and consolidated financial condition.

Our information technology systems are subject to possible breaches and other threats that could cause us harm. If our systems for protecting against cyber security risks prove not to be sufficient, we could be adversely affected by loss or damage of intellectual property, proprietary information, or customer data; interruption of business operations; or additional costs to prevent, respond to, or mitigate cyber security attacks. These risks could have a material adverse effect on our business, consolidated results of operations, and consolidated financial condition.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act during the quarter ended September 30, 2012:



Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of a Publicly Announced Program	Maximum Number of Shares That May Yet be Purchased Under the Program (3)
July 31, 2012 (1)	122,427	$	110.50	122,427	3,124,183
August 31, 2012 (2)	71,086	117.28		71,086	4,080,748
September 30, 2012	90,000	125.84		90,000	3,990,748
Total	283,513	$	117.07	283,513

(1) Contains 2,427 shares valued at approximately $0.3 million, or $114.45 per share, surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award in July 2012.

(2) Contains 1,086 shares valued at approximately $0.1 million, or $113.17 per share, surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award in August 2012.

(3) In connection with our initial public offering in September 1995, our shareholders authorized our Management Board to repurchase up to 10% of our issued share capital for a period of 18 months. This authorization was renewed at subsequent annual or special shareholder meetings. At our annual shareholders’ meeting on May 16, 2012, our shareholders authorized an extension to repurchase 10% of our issued share capital through November 16, 2013. The repurchase of shares in the open market is at the discretion of management pursuant to this shareholder authorization.

Return to Index

Item 6. Exhibits



Exhibit No.		Exhibit Title	Incorporated by reference from the following documents
3.1	-	Articles of Association of Core Laboratories N.V., as amended (including English translation)	Exhibit 3.1 filed on July 26, 2010 with 10-Q (File No. 001-14273)
31.1	-	Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith
31.2	-	Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith
32.1	-	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished herewith
32.2	-	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished herewith
101.INS	-	XBRL Instance Document	Filed herewith
101.SCH	-	XBRL Schema Document	Filed herewith
101.CAL	-	XBRL Calculation Linkbase Document	Filed herewith
101.LAB	-	XBRL Label Linkbase Document	Filed herewith
101.PRE	-	XBRL Presentation Linkbase Document	Filed herewith
101.DEF	-	XBRL Definition Linkbase Document	Filed herewith

Return to Index

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Core Laboratories N.V., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		CORE LABORATORIES N.V.

Date:	October 19, 2012	By:	/s/ Richard L. Bergmark
			Richard L. Bergmark
			Chief Financial Officer
			(Duly Authorized Officer and
			Principal Financial Officer)

Return to Index