Annual Statements Open main menu

CORE LABORATORIES N V - Quarter Report: 2019 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ______________

 

Commission File Number:  001-14273

 

CORE LABORATORIES N.V.

(Exact name of registrant as specified in its charter)

 

The Netherlands

 

Not Applicable

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

Strawinskylaan 913

 

 

Tower A, Level 9

 

 

1077 XX Amsterdam

 

 

The Netherlands

 

Not Applicable

(Address of principal executive offices)

 

(Zip Code)

 

(31-20) 420-3191

(Registrant's telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer  

Non-accelerated filer  

Smaller reporting company  

Emerging growth company  

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   No

 

The number of common shares of the registrant, par value EUR 0.02 per share, outstanding at April 24, 2019 was 44,353,347.

 


 

CORE LABORATORIES N.V.

FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2019

INDEX

PART I - FINANCIAL INFORMATION

 

 

 

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets (Unaudited) at March 31, 2019 and December 31, 2018

3

 

 

 

 

Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2019 and 2018

4

 

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2019 and 2018

5

 

 

 

 

Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2019 and 2018

6

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2019 and 2018

7

 

 

 

 

Notes to the Unaudited Consolidated Interim Financial Statements

8

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

 

 

 

Item 4.

Controls and Procedures

28

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

29

 

 

 

Item 1A.

Risk Factors

29

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

 

 

 

Item 6.

Exhibits

30

 

 

 

 

Signature

31

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CORE LABORATORIES N.V.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

 

March 31,

2019

 

 

December 31,

2018

 

ASSETS

 

(Unaudited)

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,206

 

 

$

13,116

 

Accounts receivable, net of allowance for doubtful accounts of $2,789

   and $2,650 at 2019 and 2018, respectively

 

 

132,859

 

 

 

129,157

 

Inventories

 

 

50,147

 

 

 

45,664

 

Prepaid expenses

 

 

14,433

 

 

 

15,351

 

Income taxes receivable

 

 

12,517

 

 

 

13,993

 

Other current assets

 

 

13,261

 

 

 

13,696

 

TOTAL CURRENT ASSETS

 

 

236,423

 

 

 

230,977

 

PROPERTY, PLANT AND EQUIPMENT, net

 

 

124,758

 

 

 

122,917

 

RIGHT OF USE ASSETS

 

 

77,537

 

 

 

-

 

INTANGIBLES, net

 

 

12,887

 

 

 

13,054

 

GOODWILL

 

 

219,139

 

 

 

219,412

 

DEFERRED TAX ASSETS

 

 

64,657

 

 

 

11,252

 

OTHER ASSETS

 

 

56,359

 

 

 

51,215

 

TOTAL ASSETS

 

$

791,760

 

 

$

648,827

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

44,467

 

 

$

41,155

 

Accrued payroll and related costs

 

 

32,768

 

 

 

22,549

 

Taxes other than payroll and income

 

 

7,071

 

 

 

7,488

 

Unearned revenue

 

 

18,430

 

 

 

17,325

 

Operating lease liabilities

 

 

13,003

 

 

 

-

 

Income taxes payable

 

 

2,326

 

 

 

2,917

 

Other current liabilities

 

 

10,550

 

 

 

11,113

 

TOTAL CURRENT LIABILITIES

 

 

128,615

 

 

 

102,547

 

LONG-TERM DEBT, net

 

 

294,896

 

 

 

289,770

 

LONG-TERM OPERATING LEASE LIABILITIES

 

 

64,090

 

 

 

-

 

DEFERRED COMPENSATION

 

 

48,087

 

 

 

49,359

 

DEFERRED TAX LIABILITIES

 

 

29,281

 

 

 

7,634

 

OTHER LONG-TERM LIABILITIES

 

 

39,438

 

 

 

38,617

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

 

Preference shares, EUR 0.02 par value; 6,000,000 shares authorized,

   none issued or outstanding

 

 

 

 

 

 

Common shares, EUR 0.02 par value; 200,000,000 shares authorized,

   44,796,252 issued and 44,333,774 outstanding at 2019 and 44,796,252

   issued and 44,316,845 outstanding at 2018

 

 

1,148

 

 

 

1,148

 

Additional paid-in capital

 

 

65,084

 

 

 

57,438

 

Retained earnings

 

 

172,266

 

 

 

156,130

 

Accumulated other comprehensive income (loss)

 

 

(5,795

)

 

 

(5,456

)

Treasury shares (at cost), 462,478 at 2019 and 479,407 at 2018

 

 

(49,538

)

 

 

(52,501

)

Total Core Laboratories N.V. shareholders' equity

 

 

183,165

 

 

 

156,759

 

Non-controlling interest

 

 

4,188

 

 

 

4,141

 

TOTAL EQUITY

 

 

187,353

 

 

 

160,900

 

TOTAL LIABILITIES AND EQUITY

 

$

791,760

 

 

$

648,827

 

The accompanying notes are an integral part of these consolidated financial statements.

3

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

REVENUE:

 

 

 

 

 

 

 

 

Services

 

$

120,338

 

 

$

119,786

 

Product sales

 

 

48,856

 

 

 

50,232

 

Total revenue

 

 

169,194

 

 

 

170,018

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below

 

 

92,359

 

 

 

83,288

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

35,024

 

 

 

36,030

 

General and administrative expense, exclusive of depreciation

   expense shown below

 

 

17,437

 

 

 

12,709

 

Depreciation

 

 

5,239

 

 

 

5,582

 

Amortization

 

 

348

 

 

 

236

 

Other (income) expense, net

 

 

2,373

 

 

 

(143

)

OPERATING INCOME

 

 

16,414

 

 

 

32,316

 

Interest expense

 

 

3,726

 

 

 

3,120

 

Income from continuing operations before income tax expense

 

 

12,688

 

 

 

29,196

 

Income tax expense (benefit)

 

 

(27,610

)

 

 

5,273

 

Income from continuing operations

 

 

40,298

 

 

 

23,923

 

Income (Loss) from discontinued operations, net of income taxes

 

 

259

 

 

 

(346

)

Net income

 

 

40,557

 

 

 

23,577

 

Net income attributable to non-controlling interest

 

 

47

 

 

 

50

 

Net income attributable to Core Laboratories N.V.

 

$

40,510

 

 

$

23,527

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE INFORMATION:

 

 

 

 

 

 

 

 

Basic earnings per share from continuing operations

 

$

0.91

 

 

$

0.54

 

Basic earnings (loss) per share from discontinued operations

 

$

-

 

 

$

(0.01

)

Basic earnings per share attributable to Core Laboratories N.V.

 

$

0.91

 

 

$

0.53

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.90

 

 

$

0.54

 

Diluted earnings (loss) per share from discontinued operations

 

$

0.01

 

 

$

(0.01

)

Diluted earnings per share attributable to Core Laboratories N.V.

 

$

0.91

 

 

$

0.53

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

Basic

 

 

44,323

 

 

 

44,179

 

Diluted

 

 

44,734

 

 

 

44,463

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

Net income

 

$

40,557

 

 

$

23,577

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

Gain (loss) in fair value of interest rate swaps

 

 

(372

)

 

 

646

 

Interest rate swap amounts reclassified to interest expense

 

 

(49

)

 

 

64

 

Income taxes on derivatives

 

 

89

 

 

 

(150

)

Total derivatives

 

 

(332

)

 

 

560

 

Pension and other postretirement benefit plans

 

 

 

 

 

 

 

 

Prior service cost

 

 

 

 

 

 

 

 

Amortization to net income of prior service cost

 

 

(25

)

 

 

(21

)

Amortization to net income of actuarial loss

 

 

15

 

 

 

84

 

Income taxes on pension and other postretirement benefit

   plans

 

 

3

 

 

 

(15

)

Total pension and other postretirement benefit plans

 

 

(7

)

 

 

48

 

Total other comprehensive income (loss)

 

 

(339

)

 

 

608

 

Comprehensive income

 

 

40,218

 

 

 

24,185

 

Comprehensive income attributable to non-controlling interest

 

 

47

 

 

 

50

 

Comprehensive income attributable to Core Laboratories N.V.

 

$

40,171

 

 

$

24,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

Common Shares

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

1,148

 

 

$

1,148

 

Balance at End of Period

 

$

1,148

 

 

$

1,148

 

Additional Paid-In Capital

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

57,438

 

 

$

54,463

 

Stock based-awards

 

 

7,646

 

 

 

1,207

 

Balance at End of Period

 

$

65,084

 

 

$

55,670

 

Retained Earnings

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

156,130

 

 

$

173,855

 

Dividends paid

 

 

(24,374

)

 

 

(24,322

)

Net income attributable to Core Laboratories N.V.

 

 

40,510

 

 

 

23,527

 

Balance at End of Period

 

$

172,266

 

 

$

173,060

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(5,456

)

 

$

(8,353

)

Amortization of deferred pension costs, net of tax

 

 

(7

)

 

 

48

 

Interest rate swaps, net of tax

 

 

(332

)

 

 

560

 

Balance at End of Period

 

$

(5,795

)

 

$

(7,745

)

Treasury Stock

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(52,501

)

 

$

(76,269

)

Stock based-awards

 

 

3,450

 

 

 

5,084

 

Repurchase of common shares

 

 

(487

)

 

 

(3,310

)

Balance at End of Period

 

$

(49,538

)

 

$

(74,495

)

Non-Controlling Interest

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

4,141

 

 

$

3,888

 

Net income attributable to non-controlling interest

 

 

47

 

 

 

50

 

Balance at End of Period

 

$

4,188

 

 

$

3,938

 

Total Equity

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

160,900

 

 

$

148,732

 

Stock based-awards

 

 

11,096

 

 

 

6,291

 

Repurchase of common shares

 

 

(487

)

 

 

(3,310

)

Dividends paid

 

 

(24,374

)

 

 

(24,322

)

Amortization of deferred pension costs, net of tax

 

 

(7

)

 

 

48

 

Interest rate swaps, net of tax

 

 

(332

)

 

 

560

 

Net income

 

 

40,557

 

 

 

23,577

 

Balance at End of Period

 

$

187,353

 

 

$

151,576

 

 

 

 

 

 

 

 

 

 

Cash Dividends per Share

 

$

0.55

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6

 

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

40,298

 

 

$

23,923

 

Income (loss) from discontinued operations, net of tax

 

 

259

 

 

 

(346

)

Net income

 

$

40,557

 

 

$

23,577

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

11,096

 

 

 

6,291

 

Depreciation and amortization

 

 

5,587

 

 

 

5,818

 

Changes to value of life insurance policies

 

 

(1,771

)

 

 

29

 

Deferred income taxes

 

 

(31,760

)

 

 

(256

)

Other non-cash items

 

 

(74

)

 

 

98

 

Changes in assets and liabilities, net of effect of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,936

)

 

 

(5,913

)

Inventories

 

 

(4,407

)

 

 

(3,686

)

Prepaid expenses and other current assets

 

 

3,443

 

 

 

(901

)

Other assets

 

 

(2,882

)

 

 

742

 

Accounts payable

 

 

1,346

 

 

 

2,634

 

Accrued expenses

 

 

8,531

 

 

 

(2,281

)

Unearned revenues

 

 

825

 

 

 

188

 

Other long-term liabilities

 

 

(1,399

)

 

 

(3,247

)

Net cash provided by operating activities

 

$

25,156

 

 

$

23,093

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(5,183

)

 

$

(4,443

)

Patents and other intangibles

 

 

86

 

 

 

(72

)

Proceeds from sale of assets

 

 

311

 

 

 

280

 

Premiums on life insurance

 

 

(419

)

 

 

(382

)

Net cash used in investing activities

 

$

(5,205

)

 

$

(4,617

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Repayment of debt borrowings

 

$

(32,000

)

 

$

(29,000

)

Proceeds from debt borrowings

 

 

37,000

 

 

 

37,000

 

Dividends paid

 

 

(24,374

)

 

 

(24,322

)

Repurchase of common shares

 

 

(487

)

 

 

(3,310

)

Net cash used in financing activities

 

$

(19,861

)

 

$

(19,632

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

90

 

 

 

(1,156

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

13,116

 

 

 

14,400

 

CASH AND CASH EQUIVALENTS, end of period

 

$

13,206

 

 

$

13,244

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

4,795

 

 

$

4,149

 

Cash payments for income taxes

 

$

1,476

 

 

$

4,056

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

7

 

Return to Index


 

CORE LABORATORIES N.V.

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP and should be read in conjunction with the audited financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 (the "2018 Annual Report").

Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and over which it does not exercise control but does exert significant influence. We use the cost method to record certain other investments in which we own less than 20% of the outstanding equity and do not exercise control or exert significant influence. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three months ended March 31, 2019 may not necessarily be indicative of the results that may be expected for the year ending December 31, 2019.

Core Laboratories N.V.'s balance sheet information for the year ended December 31, 2018 was derived from the 2018 audited consolidated financial statements but does not include all disclosures in accordance with U.S. GAAP.

References to "Core Lab", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries.

We operate our business in two reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

 

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.

 

Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income or cash flows for the three months ended March 31, 2018.

2. INVENTORIES

Inventories consisted of the following (in thousands):

 

 

March 31,

2019

 

 

December 31,

2018

 

Finished goods

 

$

28,038

 

 

$

26,636

 

Parts and materials

 

 

19,023

 

 

 

13,704

 

Work in progress

 

 

3,086

 

 

 

5,324

 

Total inventories

 

$

50,147

 

 

$

45,664

 

 

8

 

Return to Index


 

We include freight costs incurred for shipping inventory to our clients in the Cost of product sales caption in the accompanying Consolidated Statements of Operations.

3. SIGNIFICANT ACCOUNTING POLICIES UPDATE

Our significant accounting policies are detailed in "Note 2: Summary of Significant Accounting Policies" of our Annual Report on Form 10-K for the year ended December 31, 2018. Significant changes to our accounting policies as a result of adopting Topic 842 - Leases are discussed below:

Leases

We have operating leases primarily consisting of offices and lab space, machinery and equipment and vehicles. We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right of use (“ROU”) assets, other current liabilities and long-term operating lease liabilities in our Consolidated Balance Sheet. Finance leases are included in property and equipment, other current liabilities and other long term liabilities in our Consolidated Balance Sheet.

Lease assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. Where our lease does not provide an implicit rate, we estimate the discount rate used to discount the future minimum lease payments using our incremental borrowing rate and other information available at the commencement date. The ROU assets also include all initial direct costs incurred. Our lease term may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.

4. CONTRACT ASSETS AND CONTRACT LIABILITIES

Contract assets and liabilities result due to the timing of revenue recognition, billings and cash collections.

Contract assets include our right to payment for goods and services already transferred to a customer when the right to payment is conditional on something other than the passage of time, for example contracts where we recognize revenue over time but do not have a contractual right to payment until we complete the performance obligations. Contract assets are included in our accounts receivable and are not material as of March 31, 2019.

Contract liabilities consist of advance payments received and billings in excess of revenue recognized. We generally receive up-front payments relating to our consortia studies; we recognize revenue over the life of the study as the testing and analysis results are made available to our consortia members. We record billings in excess of revenue recognized for contracts with a duration less than twelve months as unearned revenue. We classify contract liabilities for contracts with a duration greater than twelve months as current or non-current based on the timing of when we expect to recognize revenue. The current portion of contract liabilities is included in unearned revenue and the non-current portion of contract liabilities is included in other long-term liabilities in our consolidated balance sheet.

The balance of contract assets and contract liabilities consisted of the following (in thousands):

 

 

March 31,

2019

 

 

December 31,

2018

 

Contract assets

 

 

 

 

 

 

 

 

Current

 

$

791

 

 

$

1,145

 

Non-Current

 

 

244

 

 

 

188

 

 

 

$

1,035

 

 

$

1,333

 

Contract Liabilities

 

 

 

 

 

 

 

 

Current

 

$

7,595

 

 

$

5,963

 

Non-current

 

 

1,154

 

 

 

1,401

 

 

 

$

8,749

 

 

$

7,364

 

 

9

 

Return to Index


 

 

 

March 31,

2019

 

Estimate of when contract liabilities will be recognized

 

 

 

 

within 12 months

 

$

7,595

 

within 12 to 24 months

 

 

1,154

 

greater than 24 months

 

 

-

 

 

We did not recognize any impairment losses on our receivables and contract assets for the three months ended March 31, 2019.

5. ACQUISITIONS

In 2018, we acquired a business providing downhole technologies associated with perforating systems for $49.1 million in cash. These downhole technologies will significantly enhance Core Lab's Production Enhancement operations and its ability to bring new and innovative product offerings to our clients. We have estimated the fair value of tangible assets acquired to be $4.3 million, and intangible assets, including patents, customer-relationship benefits, non-compete agreements and trade secrets to be $3.8 million. We have accounted for this acquisition by allocating the purchase price to the net assets acquired based on their estimated fair values at the date of acquisition which resulted in an increase to goodwill of $41.0 million. We have not finalized the assessment of the fair values of assets acquired and liabilities assumed; estimates of certain assets and liabilities require significant judgments and assumptions, and our estimates of acquisition date fair value will be determined upon finalization of our analysis. The fair value estimates are subject to adjustment during the measurement period subsequent to the acquisition date, not to exceed one year. The acquisition is included in the Production Enhancement business segment.

The acquisition of this business did not have a material impact on our Consolidated Balance Sheet or Consolidated Statements of Operations.

6. DISCONTINUED OPERATIONS

In 2018, in a continuing effort to streamline our business and align our business strategy for further integration of services and products, the Company committed to divest the business of our full range of permanent downhole monitoring systems and related services, which had been part of our Production Enhancement segment. We are in the final stages of negotiating the divesture of this business.

The associated results of operations are separately reported as Discontinued Operations for all periods presented on the Consolidated Statements of Operations. Balance sheet items for this discontinued business, including an allocation of goodwill from the Production Enhancement segment, have been reclassified to Other current assets and Other current liabilities in the Consolidated Balance Sheet. Cash flows from this discontinued business are shown in the table below. As such, the results from continuing operations for the Company and segment highlights for Production Enhancement, exclude these discontinued operations.

10

 

Return to Index


 

Selected data for this discontinued business consisted of the following (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

2019

 

 

March 31,

2018

 

Services

 

$

699

 

 

$

476

 

Product sales

 

 

1,768

 

 

 

530

 

Total Revenue

 

 

2,467

 

 

 

1,006

 

Cost of services, exclusive of depreciation expense shown

   below

 

 

345

 

 

 

561

 

Cost of product sales, exclusive of depreciation expense

   shown below

 

 

1,642

 

 

 

822

 

Depreciation and amortization

 

 

-

 

 

 

58

 

Other (income) expense

 

 

(26

)

 

 

8

 

Operating Income

 

 

506

 

 

 

(443

)

Income tax expense (benefit)

 

 

247

 

 

 

(97

)

Income (loss) from discontinued operations, net of income

   taxes

 

$

259

 

 

$

(346

)

 

 

 

 

March 31,

2019

 

 

December 31,

2018

 

Current assets

 

$

4,310

 

 

$

3,712

 

Non-current assets

 

 

1,832

 

 

 

1,848

 

Total assets

 

$

6,142

 

 

$

5,560

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

1,781

 

 

$

1,633

 

Non-current liabilities

 

 

83

 

 

 

82

 

Total liabilities

 

$

1,864

 

 

$

1,715

 

 

Net cash provided by operating activities of discontinued operations for the three months ended March 31, 2019 and 2018 was $0.7 million and $0.5 million, respectively.

7. LONG-TERM DEBT

We have no financing lease obligations. Long-term debt is as follows (in thousands):

 

 

 

March 31,

2019

 

 

December 31,

2018

 

Senior Notes

 

$

150,000

 

 

$

150,000

 

Credit Facility

 

 

147,000

 

 

 

142,000

 

Total long-term debt

 

 

297,000

 

 

 

292,000

 

Less: Debt issuance costs

 

 

(2,104

)

 

 

(2,230

)

Long-term debt, net

 

$

294,896

 

 

$

289,770

 

 

We have two series of senior notes outstanding with an aggregate principal amount of $150 million ("Senior Notes") issued in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.

11

 

Return to Index


 

The aggregate borrowing commitment under our revolving credit facility (the “Credit Facility”) is $300 million. The Credit Facility provides an option to increase the commitment under the Credit Facility by an additional $100 million to bring the total borrowings available to $400 million if certain prescribed conditions are met by the Company. The Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. Any outstanding balance under the Credit Facility is due June 19, 2023, when the Credit Facility matures. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $17.7 million at March 31, 2019, resulting in an available borrowing capacity under the Credit Facility of $135.3 million. In addition to those items under the Credit Facility, we had $13.3 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2019.

The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (consolidated EBITDA divided by interest expense) and a leverage ratio (consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility has the more restrictive covenants with a minimum interest coverage ratio of 3.0 to 1.0 and a maximum leverage ratio of 2.5 to 1.0. The terms of our Credit Facility allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in accounting principle would affect the computation of any financial ratio or requirement of the Credit Facility. The adoption on January 1, 2019 of ASU 2016-02 does not affect the calculation of consolidated EBITDA under the agreement. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.

In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million. See Note 15 - Derivative Instruments and Hedging Activities.

The estimated fair value of total debt at March 31, 2019 and December 31, 2018 approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the date of maturity.

8. PENSION

Defined Benefit Plan

We provide a noncontributory defined benefit pension plan covering substantially all of our Dutch employees ("Dutch Plan") who were hired prior to 2000. The pension benefit is based on years of service and final pay or career average pay, depending on when the employee began participating. The benefits earned by the employees are immediately vested.

The following table summarizes the components of net periodic pension cost under the Dutch Plan (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Service cost

 

$

192

 

 

$

349

 

Interest cost

 

 

260

 

 

 

300

 

Expected return on plan assets

 

 

(232

)

 

 

(259

)

Amortization of prior service cost

 

 

(25

)

 

 

(21

)

Amortization of actuarial loss

 

 

15

 

 

 

84

 

Net periodic pension cost

 

$

210

 

 

$

453

 

During the three months ended March 31, 2019, we contributed $0.6 million to fund the estimated 2019 premiums on investment contracts held by the Dutch Plan.

12

 

Return to Index


 

9. COMMITMENTS AND CONTINGENCIES

We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. A liability is accrued when a loss is both probable and can be reasonably estimated. During the three months ended March 31, 2019, we recorded contingent liabilities in the amount of $3.2 million associated with these claims.

10. EQUITY

During the three months ended March 31, 2019, we repurchased 7,226 of our common shares for $0.5 million, which were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards. We distributed 24,155 treasury shares upon vesting of stock-based awards during the three months ended March 31, 2019.

In February, 2019, we paid a quarterly dividend of $0.55 per share of common stock. In addition, on April 16, 2019, we declared a quarterly dividend of $0.55 per share of common stock for shareholders of record on April 26, 2019 and payable on May 21, 2019.

Accumulated other comprehensive income (loss) consisted of the following (in thousands):

 

 

 

March 31,

2019

 

 

December 31,

2018

 

Prior service cost

 

$

575

 

 

$

593

 

Unrecognized net actuarial loss

 

 

(6,232

)

 

 

(6,243

)

Fair value of derivatives, net of tax

 

 

(138

)

 

 

194

 

Total accumulated other comprehensive (loss)

 

$

(5,795

)

 

$

(5,456

)

 

11. EARNINGS PER SHARE

We compute basic earnings per common share by dividing net income attributable to Core Laboratories N.V. by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common shares include additional shares in the weighted average share calculations associated with the incremental effect of dilutive restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Weighted average basic common shares outstanding

 

 

44,323

 

 

 

44,179

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Performance shares

 

 

393

 

 

 

231

 

Restricted stock

 

 

18

 

 

 

53

 

Weighted average diluted common and potential

   common shares outstanding

 

 

44,734

 

 

 

44,463

 

 

13

 

Return to Index


 

12. OTHER (INCOME) EXPENSE, NET

The components of other (income) expense, net, were as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Sale of assets

 

$

(246

)

 

$

(152

)

Results of non-consolidated subsidiaries

 

 

(73

)

 

 

(58

)

Foreign exchange

 

 

37

 

 

 

432

 

Rents and royalties

 

 

(106

)

 

 

(94

)

Employment-related charges

 

 

3,200

 

 

 

-

 

Return on pension assets and other pension costs

 

 

260

 

 

 

300

 

Other, net

 

 

(699

)

 

 

(571

)

Total other (income) expense, net

 

$

2,373

 

 

$

(143

)

 

Foreign exchange gains and losses are summarized in the following table (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

(Gains) losses by currency

 

2019

 

 

2018

 

British Pound

 

$

13

 

 

$

(128

)

Canadian Dollar

 

 

59

 

 

 

115

 

Euro

 

 

(90

)

 

 

246

 

Other currencies, net

 

 

55

 

 

 

199

 

Total loss, net

 

$

37

 

 

$

432

 

 

13. INCOME TAX EXPENSE

The effective tax rates for the three months ended March 31, 2019 and 2018 were (217.6)% and 18.1%, respectively. In the first quarter of 2019, we recorded net income tax benefit of $27.6 million compared to income tax expense of $5.3 million in the same period in 2018. This was due to a corporate restructuring which resulted in a net tax benefit of $58.5 million, and tax expense of $26.7 million related to unremitted earnings of foreign subsidiaries that we no longer consider to be indefinitely reinvested, each of which was a discrete item to the quarter ended March 31, 2019. In addition, the effective tax rate was impacted by changes in activity levels in jurisdictions with differing tax rates. Excluding discrete items, the effective tax rate was 19.7% and 20.9% for the three months ended March 31, 2019 and 2018, respectively.

14. LEASES

We have operating leases primarily consisting of offices and lab space, machinery and equipment and vehicles. The components of lease expense are as follows (in thousands):

 

14

 

Return to Index


 

 

Three Months Ended March 31, 2019

 

Lease Cost

 

 

 

Operating lease cost

$

4,752

 

Short-term lease cost

 

294

 

Variable lease cost

 

119

 

Total lease cost

$

5,165

 

 

 

 

 

Other Information

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

$

4,597

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

Operating leases

$

3,670

 

Weighted-average remaining lease term- operating leases

9.21 years

 

Weighted-average discount rate - operating leases

 

5.01

%

Scheduled undiscounted cash flows for non-cancellable leases at March 31, 2019 consist of the following (in thousands):

 

 

Operating Leases

 

Remainder of 2019

$

12,641

 

2020

 

13,816

 

2021

 

11,275

 

2022

 

9,841

 

2023

 

8,284

 

Thereafter

 

41,542

 

Total undiscounted lease payments

$

97,399

 

Less:  Imputed Interest

 

(20,306

)

Total lease liabilities

$

77,093

 

We adopted ASU 2017-06 using the cumulative effect transition method on January 1, 2019. As required, the following disclosure is provided for periods prior to adoption. Scheduled minimum rental commitments under non-cancellable operating leases at December 31, 2018, consist of the following (in thousands):

 

Operating Leases

 

2019

$

16,267

 

2020

 

12,572

 

2021

 

9,774

 

2022

 

7,955

 

2023

 

4,938

 

Thereafter

 

14,815

 

Total commitments

$

66,321

 

 

 

 

 

The Company has elected to apply the short-term lease exemption to all of its classes of underlying assets. Accordingly, no ROU asset or lease liability is recognized for leases with a term of twelve months or less.

The Company has elected to apply the practical expedient for combining lease and non-lease components for vehicle leases and elected not to apply the practical expedient for combining lease and non-lease components to all other classes of underlying assets.

15. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

We are exposed to market risks related to fluctuations in interest rates. To mitigate these risks, we utilize derivative instruments in the form of interest rate swaps. We do not enter into derivative transactions for speculative purposes.

15

 

Return to Index


 

Interest Rate Risk

Our Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. As a result of two interest rate swap agreements, we are subject to interest rate risk on debt in excess of $50 million drawn on our Credit Facility.

In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million to hedge changes in the variable rate interest expense on $50 million of our existing or replacement LIBOR-priced debt. Under the first swap agreement of $25 million, we have fixed the LIBOR portion of the interest rate at 1.73% through August 29, 2019, and under the second swap agreement of $25 million, we have fixed the LIBOR portion of the interest rate at 2.5% through August 29, 2024. Each swap is measured at fair value and recorded in our Consolidated Balance Sheet as an asset or liability. They are designated and qualify as cash flow hedging instruments and are highly effective. Unrealized losses are deferred to shareholders' equity as a component of accumulated other comprehensive gain (loss) and are recognized in income as an increase or decrease to interest expense in the period in which the related cash flows being hedged are recognized in expense.

At March 31, 2019, we had fixed rate long-term debt aggregating $200 million and variable rate long-term debt aggregating $97 million, after taking into account the effect of the swaps.

The fair values of outstanding derivative instruments are as follows (in thousands):

 

 

 

Fair Value of Derivatives

 

 

 

 

 

March 31,

2019

 

 

December 31,

2018

 

 

Balance Sheet

Classification

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

 

 

5 year interest rate swap

 

$

78

 

 

$

135

 

 

Other long-term assets

10 year interest rate swap

 

 

(434

)

 

 

(70

)

 

Other long-term assets (liabilities)

 

 

$

(356

)

 

$

65

 

 

 

 

The fair value of all outstanding derivatives was determined using a model with inputs that are observable in the market (Level 2) or can be derived from or corroborated by observable data.

The effect of the interest rate swaps on the Consolidated Statement of Operations was as follows (in thousands):

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2019

 

 

2018

 

 

Income Statement

Classification

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

 

 

5 year interest rate swap

 

$

(49

)

 

$

8

 

 

Increase (decrease) to interest expense

10 year interest rate swap

 

 

 

 

 

56

 

 

Increase to interest expense

 

 

$

(49

)

 

$

64

 

 

 

 

16

 

Return to Index


 

16. FINANCIAL INSTRUMENTS

The Company's only financial assets and liabilities which are measured at fair value on a recurring basis relate to certain aspects of the Company's benefit plans and our derivative instruments. We use the market approach to value certain assets and liabilities at fair value using significant other observable inputs (Level 2) with the assistance of a third-party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and administrative expense in the Consolidated Statements of Operations. Gains and losses related to the fair value of the interest rate swaps are recorded in Other comprehensive income. The following table summarizes the fair value balances (in thousands):

 

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

 

March 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation assets (1)

 

$

45,824

 

 

$

 

 

$

45,824

 

 

$

 

5 year interest rate swap

 

 

78

 

 

 

 

 

 

78

 

 

 

 

 

 

$

45,902

 

 

$

 

 

$

45,902

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

35,911

 

 

$

 

 

$

35,911

 

 

$

 

10 year interest rate swap

 

 

434

 

 

 

 

 

 

434

 

 

 

 

 

 

$

36,345

 

 

$

 

 

$

36,345

 

 

$

 

 

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

 

December 31,

2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation assets (1)

 

$

42,161

 

 

$

 

 

$

42,161

 

 

$

 

5 year interest rate swap

 

 

135

 

 

 

 

 

 

135

 

 

 

 

 

 

$

42,296

 

 

$

 

 

$

42,296

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

33,287

 

 

$

 

 

$

33,287

 

 

$

 

10 year interest rate swap

 

 

70

 

 

 

 

 

 

70

 

 

 

 

 

 

$

33,357

 

 

$

 

 

$

33,357

 

 

$

 

 

(1)

Deferred compensation assets consist of the cash surrender value of life insurance policies and are intended to assist in the funding of the deferred compensation agreements.

17. SEGMENT REPORTING

We operate our business in two reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

 

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.

 

Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

17

 

Return to Index


 

Results for these segments are presented below. We use the same accounting policies to prepare our segment results as are used to prepare our Consolidated Financial Statements. All interest and other non-operating income (expense) is attributable to Corporate & Other and is not allocated to specific segments. Summarized financial information concerning our segments is shown in the following table (in thousands):

 

 

Reservoir

Description

 

 

Production

Enhancement

 

 

Corporate &

Other 1

 

 

Consolidated

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

103,292

 

 

$

65,902

 

 

$

 

 

$

169,194

 

Inter-segment revenue

 

 

96

 

 

 

44

 

 

 

(140

)

 

 

 

Segment operating income

 

 

6,179

 

 

 

9,912

 

 

 

323

 

 

 

16,414

 

Total assets (at end of period)

 

 

342,617

 

 

 

290,734

 

 

 

158,409

 

 

 

791,760

 

Capital expenditures

 

 

1,902

 

 

 

2,851

 

 

 

430

 

 

 

5,183

 

Depreciation and amortization

 

 

3,987

 

 

 

1,183

 

 

 

417

 

 

 

5,587

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

100,809

 

 

$

69,209

 

 

$

 

 

$

170,018

 

Inter-segment revenue

 

 

47

 

 

 

51

 

 

 

(98

)

 

 

 

Segment operating income (loss)

 

 

14,757

 

 

 

17,687

 

 

 

(128

)

 

 

32,316

 

Total assets (at end of period)

 

 

319,830

 

 

 

217,935

 

 

 

59,375

 

 

 

597,140

 

Capital expenditures

 

 

2,181

 

 

 

1,847

 

 

 

415

 

 

 

4,443

 

Depreciation and amortization

 

 

4,248

 

 

 

1,002

 

 

 

568

 

 

 

5,818

 

(1) "Corporate & Other" represents those items that are not directly related to a particular segment, eliminations and the assets and liabilities of discontinued operations.

 

 

18. RECENT ACCOUNTING PRONOUNCEMENTS

Pronouncements Adopted in 2019

In February 2016, the FASB issued ASU 2016-02 ("Leases"), which introduces the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous guidance. The new standard establishes a right-of-use ("ROU") model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. In July 2018, the FASB issued ASU 2018-11 ("Targeted Improvements to Leases"), which provides companies with an additional transition method that allows the effects of the adoption of the new standard to be recognized as a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We elected this optional transition method for adoption. The adoption of this standard on January 1, 2019 had a material impact to our Consolidated Balance Sheet; but not to our Consolidated Statement of Operations or Cash Flows. The most significant impact was the recognition of $77.5 million of ROU assets and liabilities for operating leases, while our accounting for finance leases remained substantially unchanged.

Pronouncements Not Yet Effective

In June 2016, the FASB issued ASU 2016-13 ("Measurement of Credit Losses on Financial Instruments") which replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We are evaluating the impact that the adoption of this standard will have on our consolidated financial statements, including accounting policies, processes and systems.

18

 

Return to Index


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the financial position of Core Laboratories N.V. and its subsidiaries as of March 31, 2019 and should be read in conjunction with (i) the unaudited consolidated interim financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q ("Quarterly Report") and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the "2018 Annual Report").

General

Core Laboratories N.V. is a limited liability company incorporated and domiciled in the Netherlands. It was established in 1936 and is one of the world's leading providers of proprietary and patented reservoir description and production enhancement services and products to the oil and gas industry. These services and products can enable our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. Core Laboratories N.V. has over 70 offices in more than 50 countries and employs approximately 4,700 people worldwide.

References to "Core Lab", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report and relate collectively to Core Laboratories N.V. and its consolidated affiliates.

We operate our business in two reportable segments: Reservoir Description and Production Enhancement. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

 

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples to increase production and improve recovery of oil and gas from our clients' reservoirs. We provide laboratory based analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analysis.

 

Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Certain statements contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations section, including those under the headings "Outlook" and "Liquidity and Capital Resources", and in other parts of this Quarterly Report, are forward-looking. In addition, from time to time, we may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. Forward-looking statements can be identified by the use of forward-looking terminology such as "may", "will", "believe", "expect", "anticipate", "estimate", "continue", or other similar words, including statements as to the intent, belief, or current expectations of our directors, officers, and management with respect to our future operations, performance, or positions or which contain other forward-looking information. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, no assurances can be given that the future results indicated, whether expressed or implied, will be achieved. While we believe that these statements are and will be accurate, our actual results and experience may differ materially from the anticipated results or other expectations expressed in our statements due to a variety of risks and uncertainties.

19

 

Return to Index


 

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of some of the foregoing risks and uncertainties, see "Item 1A - Risk Factors" in our 2018 Annual Report and in Part II of this Quarterly Report, as well as the other reports filed by us with the Securities and Exchange Commission ("SEC").

Outlook

As part of our long-term growth strategy, we continue our efforts to expand our market presence by opening or expanding facilities in strategic areas and realizing synergies within our business lines subject to client demand and market conditions. We believe our market presence provides us a unique opportunity to service clients who have global operations whether they are international oil companies, national oil companies, or independent oil companies.

We are encouraged by the increased focus of our major clients regarding capital management, return on invested capital, free cash flow, and returning capital back to their shareholders, as opposed to a focus on production growth at any cost. The companies adopting value versus volume metrics tend to be the more technologically sophisticated operators and form the foundation of Core’s worldwide client base. We expect to benefit from our clients’ shift in focus from strictly production growth to employing higher technological solutions in their efforts to maximize economic production growth and estimated ultimate recovery ("EUR").

Crude oil prices peaked in October 2018 and decreased over 40% by December 2018; however, crude oil prices rebounded and strengthened in the first quarter of 2019. The price of crude oil at the end of the first quarter of 2019 improved approximately 30% from the end of the fourth quarter of 2018.

The U.S. completion growth rate appears to be moderating until certain logistical bottlenecks are addressed (e.g. primarily supply chain logistics and take-away restrictions are resolved in the Permian Basin). In addition, an emerging trend to larger pad drilling sites, increasing from six to eight wells up to 24 wells, will create an increase in drilled but uncompleted wells over the next several quarters. Combined, these issues could impact the rate of revenue growth opportunity for any company that is reliant on completions as a catalyst for growth.

After five years of muted investment in international, offshore and deepwater projects, oil companies announced more than 30 final investment decisions (“FIDs”) in 2018, an increase of more than 20% from 2017. The renewed investment at a global level is critical in order to meet future supply needs. Recognition of the need for investment is evidenced by the FIDs announced over the last two years and Wood McKenzie’s estimation of another 30 upstream projects for 2019. These international, offshore and deepwater projects continue to progress in their initial phases of planning, mobilizing equipment and initial drilling of wells. However, Core Lab anticipates a slowing in further project announcements until confidence in the balance of global crude-oil markets is restored. The revenue opportunity for Reservoir Description occurs once the well has been drilled and core and fluid samples are taken and analyzed.

We continue to focus on large-scale core analyses and reservoir fluid characterization studies in the Eagle Ford, the Permian Basin and the Gulf of Mexico, along with Guyana, Malaysia and other international locations such as offshore South America, and the Middle East, including Kuwait and the United Arab Emirates. We also focus on complex completions in unconventional tight-oil reservoirs, technological solutions and services for increasing daily productions and EURs.

20

 

Return to Index


 

Results of Operations

Our results of operations as a percentage of applicable revenue were as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

120,338

 

 

 

71

%

 

$

119,786

 

 

 

70

%

 

$

552

 

 

 

0

%

Product sales

 

 

48,856

 

 

 

29

%

 

 

50,232

 

 

 

30

%

 

 

(1,376

)

 

 

(3

)%

Total revenue

 

 

169,194

 

 

 

100

%

 

 

170,018

 

 

 

100

%

 

 

(824

)

 

 

(0

)%

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation

   expense shown below*

 

 

92,359

 

 

 

77

%

 

 

83,288

 

 

 

70

%

 

 

9,071

 

 

 

11

%

Cost of product sales, exclusive of depreciation

   expense shown below*

 

 

35,024

 

 

 

72

%

 

 

36,030

 

 

 

72

%

 

 

(1,006

)

 

 

(3

)%

Total cost of services and product sales

 

 

127,383

 

 

 

75

%

 

 

119,318

 

 

 

70

%

 

 

8,065

 

 

 

7

%

General and administrative expense

 

 

17,437

 

 

 

10

%

 

 

12,709

 

 

 

7

%

 

 

4,728

 

 

 

37

%

Depreciation and amortization

 

 

5,587

 

 

 

3

%

 

 

5,818

 

 

 

3

%

 

 

(231

)

 

 

(4

)%

Other (income) expense, net

 

 

2,373

 

 

 

1

%

 

 

(143

)

 

 

0

%

 

 

2,516

 

 

NM

 

Operating income

 

 

16,414

 

 

 

10

%

 

 

32,316

 

 

 

19

%

 

 

(15,902

)

 

 

(49

)%

Interest expense

 

 

3,726

 

 

 

2

%

 

 

3,120

 

 

 

2

%

 

 

606

 

 

 

19

%

Income before income tax expense

 

 

12,688

 

 

 

7

%

 

 

29,196

 

 

 

17

%

 

 

(16,508

)

 

 

(57

)%

Income tax expense (benefit)

 

 

(27,610

)

 

 

(16

)%

 

 

5,273

 

 

 

3

%

 

 

(32,883

)

 

NM

 

Income from continuing operations

 

 

40,298

 

 

 

24

%

 

 

23,923

 

 

 

14

%

 

 

16,375

 

 

 

68

%

Income from discontinued operations, net of tax

 

 

259

 

 

 

0

%

 

 

(346

)

 

 

0

%

 

 

605

 

 

NM

 

Net Income

 

 

40,557

 

 

 

24

%

 

 

23,577

 

 

 

14

%

 

 

16,980

 

 

 

72

%

Net income (loss) attributable to non-controlling

   interest

 

 

47

 

 

 

0

%

 

 

50

 

 

 

0

%

 

 

(3

)

 

 

(6

)%

Net income attributable to Core Laboratories N.V.

 

$

40,510

 

 

 

24

%

 

$

23,527

 

 

 

14

%

 

$

16,983

 

 

 

72

%

"NM" means not meaningful

 

*Percentage based on applicable revenue rather than total revenue

 

 

21

 

Return to Index


 

 

 

Three Months Ended

 

 

Change

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

$

 

 

%

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

120,338

 

 

 

71

%

 

$

120,795

 

 

 

70

%

 

$

(457

)

 

 

(0

)%

Product sales

 

 

48,856

 

 

 

29

%

 

 

52,412

 

 

 

30

%

 

 

(3,556

)

 

 

(7

)%

Total revenue

 

 

169,194

 

 

 

100

%

 

 

173,207

 

 

 

100

%

 

 

(4,013

)

 

 

(2

)%

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation

   expense shown below*

 

 

92,359

 

 

 

77

%

 

 

85,351

 

 

 

71

%

 

 

7,008

 

 

 

8

%

Cost of product sales, exclusive of depreciation

   expense shown below*

 

 

35,024

 

 

 

72

%

 

 

40,343

 

 

 

77

%

 

 

(5,319

)

 

 

(13

)%

Total cost of services and product sales

 

 

127,383

 

 

 

75

%

 

 

125,694

 

 

 

73

%

 

 

1,689

 

 

 

1

%

General and administrative expense

 

 

17,437

 

 

 

10

%

 

 

24,721

 

 

 

14

%

 

 

(7,284

)

 

 

(29

)%

Depreciation and amortization

 

 

5,587

 

 

 

3

%

 

 

5,721

 

 

 

3

%

 

 

(134

)

 

 

(2

)%

Other (income) expense, net

 

 

2,373

 

 

 

1

%

 

 

(907

)

 

 

(1

)%

 

 

3,280

 

 

NM

 

Operating income

 

 

16,414

 

 

 

10

%

 

 

17,978

 

 

 

10

%

 

 

(1,564

)

 

 

(9

)%

Interest expense

 

 

3,726

 

 

 

2

%

 

 

3,634

 

 

 

2

%

 

 

92

 

 

 

3

%

Income before income tax expense

 

 

12,688

 

 

 

7

%

 

 

14,344

 

 

 

8

%

 

 

(1,656

)

 

 

(12

)%

Income tax expense (benefit)

 

 

(27,610

)

 

 

(16

)%

 

 

5,750

 

 

 

3

%

 

 

(33,360

)

 

NM

 

Income from continuing operations

 

 

40,298

 

 

 

24

%

 

 

8,594

 

 

 

5

%

 

 

31,704

 

 

 

369

%

Income (loss) from discontinued operations

 

 

259

 

 

 

%

 

 

408

 

 

 

%

 

 

(149

)

 

NM

 

Net income

 

 

40,557

 

 

 

24

%

 

 

9,002

 

 

 

5

%

 

 

31,555

 

 

 

351

%

Net income (loss) attributable to non-controlling

   interest

 

 

47

 

 

 

%

 

 

167

 

 

 

%

 

 

(120

)

 

 

(72

)%

Net income attributable to Core Laboratories N.V.

 

$

40,510

 

 

 

24

%

 

$

8,835

 

 

 

5

%

 

$

31,675

 

 

 

359

%

"NM" means not meaningful

 

*Percentage based on applicable revenue rather than total revenue

 

 

Operating Results for the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018 and December 31, 2018

Services Revenue

Services revenue, which is tied more to activities associated with the exploration and production of oil and gas outside the U.S., of $120.3 million in the first quarter of 2019 was relatively flat compared to $119.8 million and $120.8 million in the first quarter of 2018 and fourth quarter of 2018, respectively. Crude oil prices strengthened throughout 2018 until the fourth quarter, when they temporarily dropped some 40%. However, the crude oil prices rebounded and strengthened during the first quarter of 2019, which provides a more positive outlook and support for larger and longer-term projects. Although our clients announced final investment decisions in 2018 for several projects outside the U.S. and in offshore environments, significant activity on these projects will not start until later in 2019 and wells must be drilled and/or completed, stimulated, cored and have reservoir fluid samples collected, before we see a revenue opportunity.

International activity remained effectively flat through 2018 as most international development projects continued to be funded largely from operating budgets, however capital spending directed towards international projects is anticipated to expand during 2019. We continue to focus on large-scale core analyses and reservoir fluids characterization studies in the Eagle Ford, the Permian Basin and the Gulf of Mexico, along with Guyana, Malaysia and other international locations such as offshore South America, and the Middle East, including Kuwait and the United Arab Emirates.   

22

 

Return to Index


 

Product Sales Revenue

Product sales revenue, which is tied more to the completion of wells in North America, of $48.9 million in the first quarter of 2019, decreased 2.6% year-over-year from $50.2 million in the first quarter of 2018 and decreased 6.7% from $52.4 million for the fourth quarter of 2018. Our product sales revenue is primarily driven by completions of wells in the North American market and, more specifically, the activity associated with the completion of each stage in a wellbore. The sharp decrease of crude oil prices during the fourth quarter of 2018 combined with the supply chain logistics and take-away restrictions associated with the Permian Basin resulted in decreased activity for the U.S. onshore market at the end of the fourth quarter. This sharp decrease in the U.S. onshore activity continued into the first quarter of 2019. We continue to benefit from our clients' acceptance of new products which were led by our newly introduced technologies, including our HERO® PerFRAC perforating system.

Cost of Services, excluding depreciation

Cost of services increased to $92.4 million in the three months ended March 31, 2019 compared to $83.3 million and $85.4 million in the three months ended March 31, 2018 and December 31, 2018, respectively. Cost of services expressed as a percentage of services revenue increased to 77% for the three months ended March 31, 2019, compared to 70% and 71% in the three months ended March 31, 2018 and December 31, 2018, respectively. The increase in Cost of services during the three months ended March 31, 2019 was primarily due to compensation and related charges.

Cost of Product Sales, excluding depreciation

Cost of product sales decreased to $35.0 million in the three months ended March 31, 2019 compared to $36.0 million and $40.3 million in the three months ended March 31, 2018 and December 31, 2108, respectively. Cost of product sales expressed as a percentage of product sales revenue was 72% for the three months ended March 31, 2019, flat compared to 72% and decreased from the 77% for the three months ended March 31, 2018 and December 31, 2018, respectively. Cost of product sales as a percentage of product sales revenue is primarily reflective of how our fixed cost structure is absorbed by revenue.

General and Administrative Expense

General and administrative ("G&A") expense includes corporate management and centralized administrative services that benefit our operations. G&A expense for the three months ended March 31, 2019 was $17.4 million compared to $12.7 million and $24.7 million for the three months ended March 31, 2018 and December 31, 2018, respectively. The variances are primarily due to changes in compensation expense during those periods, including additional stock compensation expense of $7.2 million and $9.9 million recorded in the three months ended March 31, 2019 and December 31, 2018, respectively, for retirement eligible employees.

Depreciation and Amortization Expense

Depreciation and amortization expense for the three months ended March 31, 2019 was $5.6 million compared to $5.8 million and $5.7 million for the three months ended March 31, 2018 and December 31, 2018, respectively.

23

 

Return to Index


 

Other (Income) Expense, Net

The components of other (income) expense, net, were as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Sale of assets

 

$

(246

)

 

$

(152

)

Results of non-consolidated subsidiaries

 

 

(73

)

 

 

(58

)

Foreign exchange

 

 

37

 

 

 

432

 

Rents and royalties

 

 

(106

)

 

 

(94

)

Employment-related charges

 

 

3,200

 

 

 

-

 

Return on pension assets and other pension costs

 

 

260

 

 

 

300

 

Other, net

 

 

(699

)

 

 

(571

)

Total other (income) expense, net

 

$

2,373

 

 

$

(143

)

Foreign exchange (gain) loss, net by currency is summarized in the following table (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

(Gains) losses by currency

 

2019

 

 

2018

 

British Pound

 

$

13

 

 

$

(128

)

Canadian Dollar

 

 

59

 

 

 

115

 

Euro

 

 

(90

)

 

 

246

 

Other currencies, net

 

 

55

 

 

 

199

 

Total loss, net

 

$

37

 

 

$

432

 

Interest Expense

Interest expense for the three months ended March 31, 2019 was $3.7 million compared to $3.1 million and $3.6 million for the three months ended March 31, 2018 and December 31, 2018, respectively. The variances are primarily due to changes in the aggregated variable rate debt taken in the respective quarters in 2018 and 2019.

Income Tax Expense

The effective tax rate for the three months ended March 31, 2019 and 2018 was (217.6)% and 18.1%, respectively. In the first quarter of 2019, we recorded net income tax benefit of $27.6 million compared to income tax expense of $5.3 million in the same period in 2018. This was due to a corporate restructuring which resulted in a net tax benefit of $58.5 million, and tax expense of $26.7 million related to unremitted earnings of foreign subsidiaries that we no longer consider to be indefinitely reinvested, each of which was a discrete item to the quarter ended March 31, 2019. In addition, the effective rate was impacted by changes in activity levels in jurisdictions with differing tax rates. Excluding discrete items, the effective tax rate was 19.7% for the three months ended March 31, 2019.

The tax benefit of the corporate restructuring is reflected as a deferred tax asset on the Consolidated Balance Sheet which will be realized over the years 2019 until 2033.

Discontinued Operations

In 2018, in a continuing effort to streamline our business and align our business strategy for further integration of services and products, the Company committed to divest the business of our full range of permanent downhole monitoring systems and related services, which have been part of our Production Enhancement segment. We are in the final stages of negotiating the divesture of this business.

See Note 6, Discontinued Operations for additional information.

 

24

 

Return to Index


 

 

Segment Analysis

We operate our business in two reportable segments. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields. The following tables summarize our results by segment (in thousands):

 

 

 

Three Months

Ended

March 31,

 

 

2019/2018

 

 

Three Months

Ended

December 31,

 

 

Q1 / Q4

 

 

 

2019

 

 

2018

 

 

$ Change

 

 

% Change

 

 

2018

 

 

$ Change

 

 

% Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

103,292

 

 

$

100,809

 

 

$

2,483

 

 

2%

 

 

$

106,557

 

 

$

(3,265

)

 

(3)%

 

Production Enhancement

 

 

65,902

 

 

 

69,209

 

 

 

(3,307

)

 

(5)%

 

 

 

66,650

 

 

 

(748

)

 

(1)%

 

Consolidated

 

$

169,194

 

 

$

170,018

 

 

$

(824

)

 

 

 

 

$

173,207

 

 

$

(4,013

)

 

(2)%

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

6,179

 

 

$

14,757

 

 

$

(8,578

)

 

(58)%

 

 

$

10,374

 

 

$

(4,195

)

 

(40)%

 

Production Enhancement

 

 

9,912

 

 

 

17,687

 

 

 

(7,775

)

 

(44)%

 

 

 

7,682

 

 

 

2,230

 

 

29%

 

Corporate and Other1

 

 

323

 

 

 

(128

)

 

 

451

 

 

NM

 

 

 

(78

)

 

 

401

 

 

NM

 

Consolidated

 

$

16,414

 

 

$

32,316

 

 

$

(15,902

)

 

(49)%

 

 

$

17,978

 

 

$

(1,564

)

 

(9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) "Corporate and Other" represents those items that are not directly related to a particular segment.

 

"NM" means not meaningful

 

Reservoir Description

Revenue from the Reservoir Description segment of $103.3 million for the first quarter of 2019 increased 2% from $100.8 million in the first quarter of 2018, and decreased 3% from $106.6 million in the fourth quarter of 2018. This segment’s operations continue to work on large-scale, long-term, crude-oil and liquefied natural gas (“LNG”) projects with an emphasis on producing fields located in offshore developments and international markets. We continue to focus on large-scale core analyses and reservoir fluids characterization studies in the Asia-Pacific areas, offshore Europe and Africa, offshore South America, North America, and the Middle East.

Operating income of $6.2 million in the first quarter of 2019 decreased 58% year-over-year compared to $14.8 million in the first quarter of 2018 and decreased 40% sequentially from $10.4 million in the fourth quarter of 2018. The year-over-year decrease was due to additional expense recorded for stock compensation related to retirement eligible employees and employment-related charges of $7.9 million and $6.3 million in the three months ended March 31, 2019 and December 31, 2018, respectively.

Operating margins were 6% in the first quarter of 2019, down from 15% during the first quarter of 2018 and down from 10% during the fourth quarter of 2018.

25

 

Return to Index


 

Production Enhancement

Revenue from the Production Enhancement segment, largely focused on North American unconventional tight-oil reservoirs and complex completions and stimulations, was $65.9 million in the first quarter of 2019, a decrease of 5% year-over-year from $69.2 million in the first quarter of 2018 and a decrease of 1% sequentially from $66.7 million in the fourth quarter of 2018. The significant decrease in the crude oil commodity price in the fourth quarter of 2018, resulted in a decrease of drilling and well completion activities in the U.S. onshore market at the end of the fourth quarter 2018. The lower level of drilling and well completion activity continued into the first quarter of 2019. However, our clients continue to seek technological solutions for increasing daily production and estimated ultimate recoveries from their reservoirs and we continue to benefit from our clients' acceptance of new services and products which were led by the FLOWPROFILER EDSTM and HERO® PerFRAC technologies.

Operating income in the first quarter of 2019 was $9.9 million, a decrease from $17.7 million, or 44%, in the first quarter of 2018 and an increase from $7.7 million, or 29%, in the fourth quarter of 2018. The increased profitability sequentially is due to increased demand for our higher margin services and products. The first quarter of 2019 and fourth quarter of 2018 both include additional stock compensation expense of $2.5 million and $3.6, respectively, for retirement eligible employees.

Operating margins were 15% in the first quarter of 2019, down from 26% in the first quarter of 2018 up from 12% for the fourth quarter of 2018.

Liquidity and Capital Resources

General

We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flows from operating activities provides the primary source of funds to finance operating needs, capital expenditures, our dividend and share repurchase program. As we are a Netherlands holding company, we conduct substantially all of our operations through subsidiaries. Our cash availability is largely dependent upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us. There are no restrictions preventing any of our subsidiaries from repatriating earnings, and there are no restrictions or income taxes associated with distributing cash to the parent company through loans or advances. As of March 31, 2019, $11.8 million of our $13.2 million of cash was held by our foreign subsidiaries.

Cash Flows

The following table summarizes cash flows (in thousands):

 

 

Three months ended March 31,

 

 

2019/2018

 

 

 

2019

 

 

2018

 

 

% Change

 

Cash flows provided by/(used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

25,156

 

 

$

23,093

 

 

 

9

%

Investing activities

 

 

(5,205

)

 

 

(4,617

)

 

 

13

%

Financing activities

 

 

(19,861

)

 

 

(19,632

)

 

 

1

%

Net change in cash and cash equivalents

 

$

90

 

 

$

(1,156

)

 

 

(108

)%

Cash flows provided by operating activities for the first three months of 2019 compared to the same period in 2018 increased primarily due to increased net income offset by changes in working capital.

The increase in cash flows used in investing activities during the first three months of 2019 compared to the same period in 2018 was primarily attributable to increased capital expenditures in 2019.

26

 

Return to Index


 

Cash flows used in financing activities for the first three months of 2019 was relatively flat compared to the same period in 2018. During the first three months of 2019, we increased our debt by $5 million, as compared to increasing it by $8 million during the first three months of 2018. In the first three months of 2019, we repurchased 7,226 shares of our common stock for an aggregate purchase price of $0.5 million compared to the repurchase of 30,298 shares for an aggregate purchase price of $3.3 million during the same period in 2018. During the first three months of 2019, we used $24.4 million to pay dividends, which is consistent with the amount paid for the same period in 2018.

We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures. Management believes that free cash flow provides useful information to investors regarding the cash available in the period that was in excess of our needs to fund our capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP, and should not be considered in isolation nor construed as an alternative to operating profit, net income (loss) or cash flows from operating, investing or financing activities, each as determined in accordance with GAAP. Free cash flow does not represent residual cash available for distribution because we may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented, may not be comparable to similarly titled measures presented by other companies. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with GAAP (in thousands):

 

 

Three months ended March 31,

 

 

2019/2018

 

 

 

2019

 

 

2018

 

 

% Change

 

Free cash flow calculation:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

25,156

 

 

$

23,093

 

 

 

9

%

Less: cash paid for capital expenditures

 

 

5,183

 

 

 

4,443

 

 

 

17

%

Free cash flow

 

$

19,973

 

 

$

18,650

 

 

 

7

%

The increase in free cash flow for the first three months of 2019 compared to the same period in 2018 was primarily due to increased net income offset by changes in working capital.

Notes, Credit Facilities and Available Future Liquidity

We have two series of senior notes outstanding with an aggregate principal amount of $150 million ("Senior Notes") issued in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.

The aggregate borrowing commitment under our Credit Facility is $300 million. The Credit Facility provides an option to increase the commitment under the Credit Facility by an additional $100 million to bring the total borrowings available to $400 million if certain prescribed conditions are met by the Company. The Credit Facility bears interest at variable rates from LIBOR plus 1.375% to a maximum of LIBOR plus 2.00%. Any outstanding balance under the Credit Facility is due June 19, 2023, when the Credit Facility matures. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $17.7 million at March 31, 2019, resulting in an available borrowing capacity under the Credit Facility of $135.3 million. In addition to those items under the Credit Facility, we had $13.3 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2019.

The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (consolidated EBITDA divided by interest expense) and a leverage ratio (consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility has the more restrictive covenants with a minimum interest coverage ratio of 3.0 to 1.0 and a maximum leverage ratio of 2.5 to 1.0. The terms of our Credit Facility allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in

27

 

Return to Index


 

accounting principle would affect the computation of any financial ratio or requirement of the Credit Facility. The adoption on January 1, 2019 of ASU 2016-02 does not affect the calculation of consolidated EBITDA under the agreement. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.

In 2014, we entered into two interest rate swap agreements for a total notional amount of $50 million. See Note 15 - Derivative Instruments and Hedging Activities.

Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividend payments and future acquisitions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risk from the information provided in Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our 2018 Annual Report.

Item 4. Controls and Procedures

A complete discussion of our controls and procedures is included in our 2018 Annual Report.

Disclosure Controls and Procedures

Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 31, 2019 at the reasonable assurance level.

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Changes in Internal Control Over Financial Reporting

There have been no changes in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the fiscal quarter ended March 31, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

28

 

Return to Index


 

CORE LABORATORIES N.V.

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

See Note 9 to our Consolidated Interim Financial Statements in Part I, Item 1 of this Quarterly Report.

Item 1A.  Risk Factors

Our business faces many risks. Any of the risks discussed in this Quarterly Report or our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. For a detailed discussion of the risk factors that should be understood by any investor contemplating investment in our securities, please refer to "Item 1A - Risk Factors" in our 2018 Annual Report.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Repurchases of Equity Securities

The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act:

 

Period

 

Total Number

of Shares

Purchased

 

 

Average Price

Paid Per

Share

 

 

Total Number of Shares

Purchased as Part of a

Publicly Announced

Program

 

 

Maximum Number of

Shares That  May Yet be

Purchased Under the

Program (2)(3)

 

January 1 - 31, 2019 (1)

 

 

-

 

 

$

-

 

 

 

 

 

 

4,000,218

 

February 1 - 28, 2019 (1)

 

 

41

 

 

$

69.87

 

 

 

 

 

 

4,000,327

 

March 1 - 31, 2019 (1)

 

 

7,185

 

 

$

67.37

 

 

 

 

 

 

4,017,147

 

Total

 

 

7,226

 

 

$

67.38

 

 

 

 

 

 

 

 

 

(1)

During the quarter 7,226 shares were surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award.

(2)

In connection with our initial public offering in September 1995, our shareholders authorized our Management Board to repurchase up to 10% of our issued share capital for a period of 18 months. This authorization was renewed at subsequent annual or special shareholder meetings. The repurchase of shares in the open market is at the discretion of management pursuant to this shareholder authorization.

(3)

We distributed 24,155 treasury shares upon vesting of stock-based awards during the three months ended March 31, 2019.

29

 

Return to Index


 

Item 6.  Exhibits

 

Exhibit

No.

 

Exhibit Title

 

Incorporated by

reference from the

following documents

31.1

-

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

31.2

-

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

32.1

-

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

32.2

-

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

101.INS

-

XBRL Instance Document

 

Filed herewith

101.SCH

-

XBRL Schema Document

 

Filed herewith

101.CAL

-

XBRL Calculation Linkbase Document

 

Filed herewith

101.LAB

-

XBRL Label Linkbase Document

 

Filed herewith

101.PRE

-

XBRL Presentation Linkbase Document

 

Filed herewith

101.DEF

-

XBRL Definition Linkbase Document

 

Filed herewith

 

 

30

 

Return to Index


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Core Laboratories N.V., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

CORE LABORATORIES N.V.

 

 

 

Date:

April 25, 2019

By:

/s/ Christopher S. Hill

 

 

Christopher S. Hill

 

 

Chief Financial Officer

 

 

(Duly Authorized Officer and

 

 

Principal Financial Officer)

 

31

 

Return to Index