Annual Statements Open main menu

CORE LABORATORIES N V - Quarter Report: 2022 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ______________

 

Commission File Number: 001-14273

 

CORE LABORATORIES N.V.

(Exact name of registrant as specified in its charter)

 

The Netherlands

 

Not Applicable

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

Van Heuven Goedhartlaan 7 B

 

 

1181 LE Amstelveen

 

 

The Netherlands

 

Not Applicable

(Address of principal executive offices)

 

(Zip Code)

 

(31-20) 420-3191

(Registrant's telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock (par value EUR 0.02)

 

CLB

 

New York Stock Exchange

Common Stock (par value EUR 0.02)

 

CLB

 

Euronext Amsterdam Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

 

The number of common shares of the registrant, par value EUR 0.02 per share, outstanding at April 27, 2022 was 46,307,537.


 

CORE LABORATORIES N.V.

FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2022

INDEX

PART I - FINANCIAL INFORMATION

 

 

 

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2022 (Unaudited) and December 31, 2021

3

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

5

 

 

 

 

Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

6

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

8

 

 

 

 

Notes to the Interim Consolidated Financial Statements (Unaudited)

9

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

 

 

 

Item 4.

Controls and Procedures

30

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

31

 

 

 

Item 1A.

Risk Factors

31

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

 

 

 

Item 6.

Exhibits

33

 

 

 

 

Signature

34

 

 

 


 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CORE LABORATORIES N.V.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

March 31,
2022

 

 

December 31,
2021

 

ASSETS

 

(Unaudited)

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,037

 

 

$

17,703

 

Accounts receivable, net of allowance for credit losses of $3,448
   and $
3,225 at 2022 and 2021, respectively

 

 

98,900

 

 

 

96,830

 

Inventories

 

 

48,224

 

 

 

45,443

 

Prepaid expenses

 

 

13,611

 

 

 

14,059

 

Income taxes receivable

 

 

14,640

 

 

 

9,911

 

Other current assets

 

 

4,780

 

 

 

5,109

 

TOTAL CURRENT ASSETS

 

 

202,192

 

 

 

189,055

 

PROPERTY, PLANT AND EQUIPMENT, net of accumulated
    depreciation of $
306,542 and $306,461 at 2022 and 2021, respectively

 

 

109,926

 

 

 

110,952

 

RIGHT OF USE ASSETS

 

 

60,168

 

 

 

61,387

 

INTANGIBLES, net of accumulated amortization of $17,713 and
    $
17,540 at 2022 and 2021, respectively

 

 

7,979

 

 

 

8,139

 

GOODWILL

 

 

99,445

 

 

 

99,445

 

DEFERRED TAX ASSETS, net

 

 

67,698

 

 

 

70,462

 

OTHER ASSETS

 

 

37,510

 

 

 

41,413

 

TOTAL ASSETS

 

$

584,918

 

 

$

580,853

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Accounts payable

 

$

34,405

 

 

$

29,726

 

Accrued payroll and related costs

 

 

26,465

 

 

 

20,833

 

Taxes other than payroll and income

 

 

4,795

 

 

 

5,931

 

Unearned revenues

 

 

7,602

 

 

 

7,765

 

Operating lease liabilities

 

 

12,669

 

 

 

12,342

 

Income taxes payable

 

 

5,784

 

 

 

6,502

 

Other current liabilities

 

 

8,042

 

 

 

7,683

 

TOTAL CURRENT LIABILITIES

 

 

99,762

 

 

 

90,782

 

LONG-TERM DEBT, net

 

 

189,807

 

 

 

188,636

 

LONG-TERM OPERATING LEASE LIABILITIES

 

 

46,883

 

 

 

49,286

 

DEFERRED COMPENSATION

 

 

34,527

 

 

 

39,101

 

DEFERRED TAX LIABILITIES, net

 

 

23,270

 

 

 

24,336

 

OTHER LONG-TERM LIABILITIES

 

 

24,283

 

 

 

27,711

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

Preference shares, EUR 0.02 par value; 6,000,000 shares authorized,
   
none issued or outstanding

 

 

 

 

 

 

Common shares, EUR 0.02 par value; 200,000,000 shares authorized,
   
46,454,264 issued and 46,283,677 outstanding at 2022 and 46,454,264
   issued and
46,349,397 outstanding at 2021

 

 

1,188

 

 

 

1,188

 

Additional paid-in capital

 

 

107,088

 

 

 

101,120

 

Retained earnings

 

 

65,998

 

 

 

68,349

 

Accumulated other comprehensive income (loss)

 

 

(6,753

)

 

 

(10,133

)

Treasury shares (at cost), 170,587 at 2022 and 104,867 at 2021

 

 

(5,736

)

 

 

(4,075

)

Total Core Laboratories N.V. shareholders' equity

 

 

161,785

 

 

 

156,449

 

Non-controlling interest

 

 

4,601

 

 

 

4,552

 

TOTAL EQUITY

 

 

166,386

 

 

 

161,001

 

TOTAL LIABILITIES AND EQUITY

 

$

584,918

 

 

$

580,853

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

3

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

REVENUE:

 

 

 

 

 

 

Services

 

$

84,723

 

 

$

83,982

 

Product sales

 

 

30,577

 

 

 

24,401

 

Total revenue

 

 

115,300

 

 

 

108,383

 

OPERATING EXPENSES:

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below

 

 

68,857

 

 

 

63,533

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

28,095

 

 

 

20,617

 

General and administrative expense, exclusive of depreciation expense shown below

 

 

12,545

 

 

 

8,461

 

Depreciation

 

 

4,384

 

 

 

4,633

 

Amortization

 

 

173

 

 

 

238

 

Other (income) expense, net

 

 

1,637

 

 

 

(721

)

OPERATING INCOME (LOSS)

 

 

(391

)

 

 

11,622

 

Interest expense

 

 

2,644

 

 

 

1,363

 

Income (loss) from continuing operations before income taxes

 

 

(3,035

)

 

 

10,259

 

Income tax expense (benefit)

 

 

(1,196

)

 

 

2,052

 

Income (loss) from continuing operations

 

 

(1,839

)

 

 

8,207

 

Net income (loss)

 

 

(1,839

)

 

 

8,207

 

Net income (loss) attributable to non-controlling interest

 

 

49

 

 

 

102

 

Net income (loss) attributable to Core Laboratories N.V.

 

$

(1,888

)

 

$

8,105

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE INFORMATION:

 

 

 

 

 

 

Basic earnings (loss) per share from continuing operations

 

$

(0.04

)

 

$

0.18

 

Basic earnings (loss) per share attributable to Core Laboratories N.V.

 

$

(0.04

)

 

$

0.18

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share from continuing operations

 

$

(0.04

)

 

$

0.18

 

Diluted earnings (loss) per share attributable to Core Laboratories N.V.

 

$

(0.04

)

 

$

0.18

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

Basic

 

 

46,298

 

 

 

45,177

 

Assuming Dilution

 

 

46,298

 

 

 

45,964

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

Net income (loss)

 

$

(1,839

)

 

$

8,207

 

Other comprehensive income (loss):

 

 

 

 

 

 

Interest rate swaps:

 

 

 

 

 

 

Gain (loss) on fair value of interest rate swaps

 

 

3,957

 

 

 

(298

)

Interest rate swap amount reclassified to net income (loss)

 

 

254

 

 

 

(341

)

Income tax expense (benefit) on interest rate swaps
   reclassified to net income (loss)

 

 

(831

)

 

 

(22

)

Total interest rate swaps

 

 

3,380

 

 

 

(661

)

Total other comprehensive income (loss)

 

 

3,380

 

 

 

(661

)

Comprehensive income (loss)

 

 

1,541

 

 

 

7,546

 

Comprehensive income (loss) attributable to non-controlling interest

 

 

49

 

 

 

102

 

Comprehensive income (loss) attributable to Core Laboratories N.V.

 

$

1,492

 

 

$

7,444

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

5

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Common Shares

 

(Unaudited)

 

Balance at Beginning of Period

 

 

1,188

 

 

 

1,148

 

New share issuance

 

 

 

 

 

40

 

Balance at End of Period

 

 

1,188

 

 

 

1,188

 

 

 

 

 

 

 

 

Additional Paid-In Capital

 

 

 

 

 

 

Balance at Beginning of Period

 

 

101,120

 

 

 

41,184

 

Stock-based compensation

 

 

5,968

 

 

 

3,075

 

New share issuance

 

 

 

 

 

59,099

 

Balance at End of Period

 

 

107,088

 

 

 

103,358

 

 

 

 

 

 

 

 

Retained Earnings

 

 

 

 

 

 

Balance at Beginning of Period

 

 

68,349

 

 

 

50,456

 

Dividends paid

 

 

(463

)

 

 

(446

)

Net income (loss) attributable to Core Laboratories N.V.

 

 

(1,888

)

 

 

8,105

 

Balance at End of Period

 

 

65,998

 

 

 

58,115

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(10,133

)

 

$

(7,200

)

Interest rate swaps, net of income taxes

 

 

3,380

 

 

 

(661

)

Balance at End of Period

 

$

(6,753

)

 

$

(7,861

)

 

 

 

 

 

 

 

Treasury Shares

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(4,075

)

 

$

(14,075

)

Stock-based compensation

 

 

259

 

 

 

1,330

 

Repurchase of common shares

 

 

(1,920

)

 

 

(171

)

Balance at End of Period

 

$

(5,736

)

 

$

(12,916

)

 

 

 

 

 

 

 

Non-Controlling Interest

 

 

 

 

 

 

Balance at Beginning of Period

 

$

4,552

 

 

$

4,060

 

Net income (loss) attributable to non-controlling interest

 

 

49

 

 

 

102

 

Balance at End of Period

 

$

4,601

 

 

$

4,162

 

 

 

 

 

 

 

 

Total Equity

 

 

 

 

 

 

Balance at Beginning of Period

 

$

161,001

 

 

$

75,573

 

Stock-based compensation

 

 

6,227

 

 

 

4,405

 

Repurchase of common shares

 

 

(1,920

)

 

 

(171

)

Dividends paid

 

 

(463

)

 

 

(446

)

New share issuance

 

 

 

 

 

59,139

 

Interest rate swaps, net of income taxes

 

 

3,380

 

 

 

(661

)

Net income (loss)

 

 

(1,839

)

 

 

8,207

 

Balance at End of Period

 

$

166,386

 

 

$

146,046

 

 

 

 

 

 

 

 

Cash Dividends per Share

 

$

0.01

 

 

$

0.01

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)

(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Common Shares - Number of shares issued

 

(Unaudited)

 

Balance at Beginning of Period

 

 

46,454,264

 

 

 

44,796,252

 

New share issuance

 

 

 

 

 

1,658,012

 

Balance at End of Period

 

 

46,454,264

 

 

 

46,454,264

 

 

 

 

 

 

 

 

Treasury Shares - Number of shares

 

 

 

 

 

 

Balance at Beginning of Period

 

 

(104,866

)

 

 

(223,451

)

Stock-based compensation

 

 

9,299

 

 

 

14,449

 

Repurchase of common shares

 

 

(75,020

)

 

 

(4,781

)

Balance at End of Period

 

 

(170,587

)

 

 

(213,783

)

 

 

 

 

 

 

 

Common Shares - Number of shares outstanding

 

 

 

 

 

 

Balance at Beginning of Period

 

 

46,349,397

 

 

 

44,572,801

 

New share issuance

 

 

 

 

 

1,658,012

 

Stock-based compensation

 

 

9,299

 

 

 

14,449

 

Repurchase of common shares

 

 

(75,020

)

 

 

(4,781

)

Balance at End of Period

 

 

46,283,676

 

 

 

46,240,481

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

7

Return to Index


 

CORE LABORATORIES N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

 

(1,839

)

 

 

8,207

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

Stock-based compensation

 

 

6,227

 

 

 

4,405

 

Depreciation and amortization

 

 

4,557

 

 

 

4,871

 

Changes in value of life insurance policies

 

 

1,911

 

 

 

496

 

Deferred income taxes

 

 

1,698

 

 

 

4,704

 

Other non-cash items

 

 

391

 

 

 

(632

)

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(2,831

)

 

 

(3,180

)

Inventories

 

 

(2,498

)

 

 

(400

)

Prepaid expenses and other current assets

 

 

(3,952

)

 

 

(1,628

)

Other assets

 

 

(571

)

 

 

(850

)

Accounts payable

 

 

3,693

 

 

 

2,265

 

Accrued expenses

 

 

4,136

 

 

 

(8,012

)

Unearned revenues

 

 

(163

)

 

 

407

 

Other liabilities

 

 

(5,469

)

 

 

(2,666

)

Net cash provided by operating activities

 

 

5,290

 

 

 

7,987

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Capital expenditures

 

 

(2,297

)

 

 

(2,772

)

Patents and other intangibles

 

 

(13

)

 

 

(78

)

Proceeds from sale of assets

 

 

81

 

 

 

218

 

Proceeds from insurance recovery

 

 

583

 

 

 

 

Net proceeds (premiums) on life insurance policies

 

 

2,074

 

 

 

1,562

 

Net cash provided by (used in) investing activities

 

 

428

 

 

 

(1,070

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Repayment of long-term debt

 

 

(14,000

)

 

 

(119,000

)

Proceeds from long-term debt

 

 

15,000

 

 

 

68,000

 

Proceeds from issuance of common shares

 

 

 

 

 

60,000

 

Transaction costs on the issuance of common shares

 

 

 

 

 

(861

)

Dividends paid

 

 

(463

)

 

 

(446

)

Repurchase of common shares

 

 

(1,920

)

 

 

(171

)

Other financing activities

 

 

(1

)

 

 

(439

)

Net cash provided by (used in) financing activities

 

 

(1,384

)

 

 

7,083

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

4,334

 

 

 

14,000

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

17,703

 

 

 

13,806

 

CASH AND CASH EQUIVALENTS, end of period

 

$

22,037

 

 

$

27,806

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash payments for interest

 

$

2,508

 

 

$

3,739

 

Cash payments for income taxes

 

$

2,691

 

 

$

1,429

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

8

Return to Index


 

CORE LABORATORIES N.V.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Core Laboratories N.V.'s balance sheet information for the year ended December 31, 2021 was derived from the 2021 audited consolidated financial statements. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP for the annual financial statements, and should be read in conjunction with the audited financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the "2021 Annual Report").

Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and does not exercise control but does exert significant influence. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. All inter-company transactions and balances have been eliminated in consolidation. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three months ended March 31, 2022 may not necessarily be indicative of the results that may be expected for the year ending December 31, 2022.

References to “Core Lab”, "Core Laboratories", the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries.

We operate our business in two reportable segments: (1) Reservoir Description and (2) Production Enhancement. These complementary segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields. For a description of product types and services offered by these business segments, see Note 16, Segment Reporting.

Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income or cash flows for the three months ended March 31, 2021.

2. SIGNIFICANT ACCOUNTING POLICIES UPDATE

Our significant accounting policies are detailed in "Note 2, Summary of Significant Accounting Policies" of our 2021 Annual Report.

3. CONTRACT ASSETS AND LIABILITIES

The balance of contract assets and liabilities consisted of the following (in thousands):

 

 

March 31,
2022

 

 

December 31,
2021

 

Contract assets

 

 

 

 

 

 

Current

 

$

1,270

 

 

$

2,072

 

 

 

$

1,270

 

 

$

2,072

 

Contract liabilities

 

 

 

 

 

 

Current

 

$

2,062

 

 

$

1,300

 

Non-current

 

 

435

 

 

 

435

 

 

 

$

2,497

 

 

$

1,735

 

 

9

Return to Index


 

 

 

March 31,
2022

 

Estimate of when contract liabilities will be recognized as revenue:

 

 

 

Within 12 months

 

$

2,062

 

Within 12 to 24 months

 

 

411

 

Greater than 24 months

 

 

24

 

The current portion of contract assets are included in our accounts receivable as of March 31, 2022 and December 31, 2021. The current portion of contract liabilities is included in unearned revenues and the non-current portion of contract liabilities is included in other long-term liabilities as of March 31, 2022 and December 31, 2021.

We did not recognize any impairment losses on our contract assets during the three months ended March 31, 2022 and 2021.

4. ACQUISITIONS AND DIVESTURES

We had no significant business acquisitions or divestures during the three months ended March 31, 2022 and 2021.

5. INVENTORIES

Inventories consist of the following (in thousands):

 

 

March 31,
2022

 

 

December 31,
2021

 

Finished goods

 

$

21,566

 

 

$

21,527

 

Parts and materials

 

 

23,198

 

 

 

20,965

 

Work in progress

 

 

3,460

 

 

 

2,951

 

Total inventories

 

$

48,224

 

 

$

45,443

 

We include freight costs incurred for shipping inventory to our clients in the cost of product sales caption in the accompanying consolidated statements of operations.

6. LEASES

We have operating leases primarily consisting of office and lab space, machinery and equipment and vehicles. The components of lease expense are as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 Operating lease expense

 

$

4,169

 

 

$

4,349

 

 Short-term lease expense

 

 

424

 

 

 

371

 

 Variable lease expense

 

 

413

 

 

 

432

 

 Total lease expense

 

$

5,006

 

 

$

5,152

 

 Other information:

 

 

 

 

 

 

 Operating cash flows from operating leases

 

$

4,621

 

 

$

3,919

 

 Right of use assets obtained in exchange for new operating lease obligations

 

$

2,415

 

 

$

1,881

 

 Weighted-average remaining lease term - operating leases

 

7.35 years

 

 

8.32 years

 

 Weighted-average discount rate - operating leases

 

 

4.59

%

 

 

4.59

%

 

10

Return to Index


 

Scheduled undiscounted lease payments for non-cancellable leases consist of the following (in thousands):

 

 

March 31,
2022

 

Remainder of 2022

 

$

11,273

 

2023

 

 

12,377

 

2024

 

 

9,564

 

2025

 

 

8,059

 

2026

 

 

6,699

 

Thereafter

 

 

22,536

 

Total undiscounted lease payments

 

 

70,508

 

Less: Imputed interest

 

 

(10,956

)

Total operating lease liabilities

 

$

59,552

 

 

7. LONG-TERM DEBT, NET

We have no finance lease obligations. Debt is summarized in the following table (in thousands):

 

Interest Rate

 

Maturity Date

 

March 31,
2022

 

 

December 31,
2021

 

2011 Senior Notes Series B (1)

4.11%

 

September 30, 2023

 

$

75,000

 

 

$

75,000

 

2021 Senior Notes Series A (2)

4.09%

 

January 12, 2026

 

 

45,000

 

 

 

45,000

 

2021 Senior Notes Series B (2)

4.38%

 

January 12, 2028

 

 

15,000

 

 

 

15,000

 

Credit Facility

 

 

 

 

 

56,000

 

 

 

55,000

 

Total long-term debt

 

 

 

 

 

191,000

 

 

 

190,000

 

Less: Debt issuance costs

 

 

 

 

 

(1,193

)

 

 

(1,364

)

Long-term debt, net

 

 

 

 

$

189,807

 

 

$

188,636

 

(1) Interest is payable semi-annually on March 30 and September 30.

(2) Interest is payable semi-annually on June 30 and December 30.

We have three series of senior notes outstanding with an aggregate principal amount of $135 million that were issued through private placement transactions. Series A of the 2011 Senior Notes was issued in 2011 (the "2011 Senior Notes"). In 2020, we, along with our wholly owned subsidiary Core Laboratories (U.S.) Interests Holdings, Inc. as issuer, entered into two new series of senior notes with aggregate principal amount of $60 million in a private placement transaction (“2021 Senior Notes” and together with the 2011 Senior Notes, the “Senior Notes”). The 2021 Senior Notes were issued and funded on January 12, 2021.

In 2020, we entered into Amendment No. 1 (the “Amendment”) to the Seventh Amended and Restated Credit Agreement, dated June 19, 2018 (as amended, the “Credit Facility”) for an aggregate borrowing commitment of $225 million and the amount by which we may elect to increase the facility size, known as the “accordion” feature, of $50 million, subject to the satisfaction of certain conditions.

Under the Amendment, the London Interbank Offered Rate ("LIBOR") plus 1.500% to LIBOR plus 2.875% is applied to outstanding borrowings under the Credit Facility, with a 0.500% floor on LIBOR. Interest payment terms are variable depending upon the specific type of borrowing under the Credit Facility. Any outstanding balance under the Credit Facility is due at maturity on June 19, 2023. The available capacity at any point in time is reduced by outstanding borrowings and outstanding letters of credit which totaled $11.1 million at March 31, 2022, resulting in an available borrowing capacity under the Credit Facility of $157.9 million. In addition to indebtedness under the Credit Facility, we had $5.7 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2022.

The Credit Facility is unsecured, and contains customary representations, warranties, terms and conditions for similar types of facilities.

11

Return to Index


 

The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (calculated as consolidated EBITDA divided by interest expense) and a leverage ratio (calculated as consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility and Senior Notes include a cross-default provision, whereby a default under one agreement may trigger a default in the other agreement. The Credit Facility has more restrictive covenants with a minimum interest coverage ratio of 3.0 to 1.0 and permits a maximum leverage ratio permitted of 2.5 to 1.0. The Credit Facility allows non-cash charges such as impairment of assets, stock compensation and other non-cash charges to be added back in the calculation of consolidated EBITDA. The terms of our Credit Facility also allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in accounting principles would affect the computation of any financial ratio or covenant of the Credit Facility. In accordance with the terms of the Credit Facility, our leverage ratio is 2.2, and our interest coverage ratio is 7.3, each for the period ended March 31, 2022. We believe that we are in compliance with all covenants contained in our Credit Facility. Certain of our material, wholly-owned subsidiaries, are guarantors or co-borrowers under the Credit Facility and Senior Notes.

See Note 14, Derivative Instruments and Hedging Activities for additional information regarding interest rate swap agreements we have entered to fix the underlying risk-free rate on our Credit Facility and Senior Notes.

The estimated fair value of total debt at March 31, 2022 and December 31, 2021 approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the maturity date.

8. PENSION

Prior to January 2020, we provided a noncontributory defined benefit pension plan covering substantially all of our Dutch employees ("Dutch Plan") who were hired prior to 2000. There was curtailment of the Dutch Plan for our Dutch employees whose pension benefit was based on years of service and final pay or career average pay, depending on when the employee began participating. These employees have been moved into the Dutch defined contribution plan. However, the unconditional indexation for this group of participants continues for so long as they remain in active service with the Company. There have been no further contributions to fund the Dutch Plan since December 31, 2019.

The following table summarizes the components of net periodic pension cost under the Dutch Plan (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Interest cost

 

$

154

 

 

$

82

 

Expected return on plan assets

 

 

(145

)

 

 

(78

)

Net periodic pension cost

 

$

9

 

 

$

4

 

 

9. COMMITMENTS AND CONTINGENCIES

We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes and claims for personal injury or property damage which occur in connection with the provision of our services and products. A liability is accrued when a loss is both probable and can be reasonably estimated.

See Note 7, Long-term Debt, net for amounts committed under letters of credits and performance guarantees and bonds.

10. EQUITY

Common Shares

12

Return to Index


 

We completed the sale of 1,658,012 common shares during the three months ended March 31, 2021, through an at the market offering program pursuant to an Equity Distribution Agreement for the issuance and sale of up to $60.0 million of our common shares, which generated aggregate proceeds of $59.1 million, net of commissions and other associated costs. Proceeds were used to reduce outstanding debt on the Company’s Credit Facility during the three months ended March 31, 2021.

Treasury Shares

During the three months ended March 31, 2022, we distributed 9,299 treasury shares upon vesting of stock-based awards. During the three months ended March 31, 2022, we repurchased 75,019 of our common shares for $1.9 million, including rights to 2,738 shares valued at $0.1 million surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens resulting from the issuance of common shares under that plan. Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards.

Dividend Policy

In March 2022, we paid a quarterly dividend of $0.01 per common share. In addition, on April 27, 2022 we declared a quarterly dividend of $0.01 per common share for shareholders of record on May 9, 2022 and payable on May 31, 2022.

Accumulated Other Comprehensive Income (Loss)

Amounts recognized, net of income tax, in accumulated other comprehensive loss consist of the following (in thousands):

 

 

March 31,
2022

 

 

December 31,
2021

 

Pension and other post-retirement benefit plans - unrecognized
   prior service costs and net actuarial loss

 

$

(5,595

)

 

$

(5,595

)

Interest rate swaps - net fair value loss

 

 

(1,158

)

 

 

(4,538

)

Total accumulated other comprehensive loss

 

$

(6,753

)

 

$

(10,133

)

 

11. EARNINGS PER SHARE

We compute basic earnings per common share by dividing net income attributable to Core Laboratories N.V. by the weighted average number of common shares outstanding during the period. Diluted earnings per share includes the incremental effect of contingently issuable shares from performance and restricted stock awards, as determined using the treasury stock method. The following table summarizes the calculation of weighted average common shares outstanding used in the computation of basic and diluted earnings per share (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Weighted average common shares outstanding - basic

 

 

46,298

 

 

 

45,177

 

Effect of dilutive securities:

 

 

 

 

 

 

Performance shares

 

 

 

 

 

516

 

Restricted shares

 

 

 

 

 

271

 

Weighted average common shares outstanding - assuming dilution

 

 

46,298

 

 

 

45,964

 

For the three months ended March 31, 2022, the number of outstanding performance and restricted shares of Core Laboratories N.V. common shares that were excluded from the diluted earnings per share calculation, as their impact would be antidilutive, were as follows (in thousands):

13

Return to Index


 

 

 

 

 

Three months ended

 

 

 

 

 

March 31, 2022

 

Performance shares

 

 

 

 

818

 

Restricted shares

 

 

 

 

146

 

 

12. OTHER (INCOME) EXPENSE, NET

The components of other (income) expense, net, are as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

(Gain) loss on sale of assets

 

$

(157

)

 

$

(72

)

Results of non-consolidated subsidiaries

 

 

(93

)

 

 

33

 

Foreign exchange (gain) loss, net

 

 

(417

)

 

 

(408

)

Rents and royalties

 

 

(171

)

 

 

(128

)

Return on pension assets and other pension costs

 

 

(145

)

 

 

(78

)

Severance and other charges

 

 

3,332

 

 

 

 

Insurance and other settlements

 

 

(669

)

 

 

 

Other, net

 

 

(43

)

 

 

(68

)

Total other (income) expense, net

 

$

1,637

 

 

$

(721

)

Foreign exchange (gains) losses, net by currency are summarized in the following table (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

British Pound

 

$

(36

)

 

$

86

 

Canadian Dollar

 

 

73

 

 

 

1

 

Euro

 

 

(98

)

 

 

(353

)

Russian Ruble

 

 

(602

)

 

 

(78

)

Colombian Peso

 

 

98

 

 

 

(192

)

Other currencies, net

 

 

148

 

 

 

128

 

Foreign exchange (gain) loss, net

 

$

(417

)

 

$

(408

)

 

13. INCOME TAX EXPENSE (BENEFIT)

The Company recorded an income tax benefit of $1.2 million and income tax expense of $2.1 million for the three months ended March 31, 2022 and 2021, respectively. The effective tax rate for the three months ended March 31, 2022 was 39.4% recorded on a loss from continuing operations before taxes of $3.0 million. The tax rate for the three months ended March 31, 2022 was largely impacted by the release of withholding tax related to unrepatriated earnings of our Russian subsidiary, which are not expected to be distributed in the foreseeable future.

The effective tax rate for the three months ended March 31, 2021 was 20.0% recorded on income from continuing operations before taxes of $10.3 million.

14. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

We are exposed to market risks related to fluctuations in interest rates. To mitigate these risks, we utilize derivative instruments in the form of interest rate swaps. We do not enter into derivative transactions for speculative purposes.

Interest Rate Risk

Interest rate swaps that are designated and qualify as cash flow hedging instruments are carried at fair value and recorded in our consolidated balance sheets as an asset or liability. The full fair value of a hedging derivative is classified as a non-current

14

Return to Index


 

asset or liability if the remaining maturity of the hedged item is more than 12 months, and as a current asset or liability if the remaining maturity of the hedged item is less than 12 months.

Unrealized (gains) losses are deferred in shareholders' equity as a component of accumulated other comprehensive income (loss). Interest rate swaps that are highly effective are recognized in income as an increase or decrease to interest expense in the period in which the related cash flows being hedged are recognized in expense.

Our Credit Facility bears interest at variable rates from LIBOR plus 1.500% to a maximum of LIBOR plus 2.875% and includes a LIBOR floor of 0.500%.

In August 2014, we entered into a swap agreement with a notional amount of $25 million ("2014 Variable-to-Fixed Swap"), and the LIBOR portion of the interest rate was fixed at 2.5% through August 29, 2024. In February 2020, we entered into a second swap agreement with a notional amount of $25 million ("2020 Variable-to-Fixed Swap"), and the LIBOR portion of the interest rate was fixed at 1.3% through February 28, 2025. At March 31, 2021, the outstanding balance on our Credit Facility had been reduced to zero, as such these interest rate swap agreements discussed above were terminated, dedesignated and settled. At March 31, 2022, the outstanding balance on the Credit Facility was $56 million. The hedging relationship is highly effective, therefore, gains and losses on these swaps will be reclassified into interest expense in accordance with the forecasted transactions or the scheduled interest payments on the Credit Facility. Approximately $1.0 million of net losses included in accumulated other comprehensive income at March 31, 2022 is expected to be reclassified into earnings within the next 12 months as interest payments are made on the Company’s Credit Facility.

In March 2020, we entered into two forward interest rate swap agreements for a total notional amount of $35 million to be effective beginning in September 2021. The purpose of these forward interest rate swap agreements was to fix the underlying risk-free rate that would be associated with the anticipated issuance of new long-term debt by the Company. These two forward interest rate swap agreements were terminated and settled in March 2021 and together with the settlement of the 2020 Variable-to-Fixed Swap resulted in a net gain of $1.4 million that was recognized directly in the consolidated statement of operations.

In March 2021, we entered into a new forward interest rate swap agreement for a notional amount of $60 million and carried the fair market value of the terminated 2014 and 2020 Variable-to-Fixed Swaps into the new agreement in a "blend and extend" structured transaction. The purpose of this forward interest rate swap agreement is to fix the underlying risk-free rate, that would be associated with the anticipated issuance of new long-term debt by the Company in future periods. The forward interest rate swap would hedge the risk-free rate on forecasted long-term debt for a maximum of 11 years. Risk associated with future changes in the 10-year LIBOR interest rates have been fixed up to a notional amount of $60 million with this instrument. The interest rate swap qualifies as a cash flow hedging instrument. Upon issuing new long-term debt in future periods, this forward interest rate swap agreement will be recognized as an increase or decrease to interest expense in the period in which the related cash flows being hedged are recognized in expense.

The Company expects the hedging relationship on the forecasted transaction to be highly effective and the amount remaining in accumulated other comprehensive income will be reclassified into interest expense in accordance with the forecasted transactions or the scheduled interest payments on future long-term fixed rate debt. Subsequent to the three months ended March 31, 2022, the forward interest rate swap agreement was terminated and settled on April 8, 2022, for a gain of $0.6 million. The gain on the termination of the forward interest rate swap will be recognized in accumulated other comprehensive income (loss) until the issuance of new long-term fixed rate debt by the Company in the period specified in the hedging documentation.

At March 31, 2022, we had fixed rate long-term debt aggregating $135 million and variable rate long-term debt aggregating $56 million.

15

Return to Index


 

The fair values of outstanding derivative instruments are as follows (in thousands):

 

 

Fair Value of Derivatives

 

 

 

 

 

March 31,
2022

 

 

December 31,
2021

 

 

Balance Sheet
Classification

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

10 year forward interest rate swap

 

$

(1,489

)

 

$

(5,446

)

 

Other long-term (liabilities)

 

 

$

(1,489

)

 

$

(5,446

)

 

 

 

The fair value of all outstanding derivatives was determined using a model with inputs that are observable in the market or can be derived from or corroborated by observable data (Level 2).

The effect of the interest rate swaps on the consolidated statements of operations is as follows (in thousands):

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2022

 

 

2021

 

 

Income Statement
Classification

Derivatives designated as hedges:

 

 

 

 

 

 

5 year interest rate swap

 

$

89

 

 

$

(831

)

 

Increase (decrease) to interest expense

10 year interest rate swap

 

 

165

 

 

 

490

 

 

Increase (decrease) to interest expense

 

 

$

254

 

 

$

(341

)

 

 

 

15. FINANCIAL INSTRUMENTS

The Company's only financial assets and liabilities which are measured at fair value on a recurring basis relate to certain aspects of the Company's benefit plans and our derivative instruments. We use the market approach to determine the fair value of these assets and liabilities using significant other observable inputs (Level 2) with the assistance of a third-party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in general and administrative expense in the consolidated statements of operations. Gains and losses related to the fair value of the interest rate and forward interest rate swaps are recorded in other comprehensive income.

The following table summarizes the fair value balances (in thousands):

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

March 31, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Company owned life insurance policies (1)

 

$

28,315

 

 

$

 

 

$

28,315

 

 

$

 

 

 

$

28,315

 

 

$

 

 

$

28,315

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation liabilities

 

$

20,449

 

 

$

 

 

$

20,449

 

 

$

 

10 year forward interest rate swap

 

 

1,489

 

 

 

 

 

 

1,489

 

 

 

 

 

 

$

21,938

 

 

$

 

 

$

21,938

 

 

$

 

 

16

Return to Index


 

 

 

 

 

 

 

Fair Value Measurement at

 

 

 

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Company owned life insurance policies (1)

 

$

32,299

 

 

$

 

 

$

32,299

 

 

$

 

 

 

$

32,299

 

 

$

 

 

$

32,299

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation liabilities

 

$

22,114

 

 

$

 

 

$

22,114

 

 

$

 

10 year forward interest rate swap

 

 

5,446

 

 

 

 

 

 

5,446

 

 

 

 

 

 

$

27,560

 

 

$

 

 

$

27,560

 

 

$

 

(1) Deferred compensation assets consist of the cash surrender value of life insurance policies and are intended to assist in the funding of the deferred compensation liabilities.

 

 

16. SEGMENT REPORTING

We operate our business in two reportable segments. These complementary segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields.

Reservoir Description: Encompasses the characterization of petroleum reservoir rock and reservoir fluids samples to increase production and improve recovery of crude oil and natural gas from our clients' reservoirs. We provide laboratory-based analytical and field services to characterize properties of crude oil and crude oil-derived products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analyses and manufacture associated laboratory equipment.
Production Enhancement: Includes services and manufactured products relating to reservoir well completions, perforations, stimulation and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

We use the same accounting policies to prepare our segment results as are used to prepare our consolidated financial statements. All interest and other non-operating income (expense) is attributable to Corporate & Other and is not allocated to specific segments. Summarized financial information concerning our segments is shown in the following table (in thousands):

 

 

Reservoir
Description

 

 

Production
Enhancement

 

 

Corporate &
Other
(1)

 

 

Consolidated

 

Three months ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

74,754

 

 

$

40,546

 

 

$

 

 

$

115,300

 

Inter-segment revenue

 

 

125

 

 

 

33

 

 

 

(158

)

 

 

 

Segment operating income (loss)

 

 

361

 

 

 

(918

)

 

 

166

 

 

 

(391

)

Total assets (at end of period)

 

 

305,949

 

 

 

145,019

 

 

 

133,950

 

 

 

584,918

 

Capital expenditures

 

 

2,080

 

 

 

57

 

 

 

160

 

 

 

2,297

 

Depreciation and amortization

 

 

2,971

 

 

 

1,340

 

 

 

246

 

 

 

4,557

 

Three months ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated clients

 

$

76,486

 

 

$

31,897

 

 

$

 

 

$

108,383

 

Inter-segment revenue

 

 

57

 

 

 

36

 

 

 

(93

)

 

 

 

Segment operating income (loss)

 

 

10,051

 

 

 

1,560

 

 

 

11

 

 

 

11,622

 

Total assets (at end of period)

 

 

332,429

 

 

 

131,096

 

 

 

120,921

 

 

 

584,446

 

Capital expenditures

 

 

2,400

 

 

 

304

 

 

 

68

 

 

 

2,772

 

Depreciation and amortization

 

 

3,126

 

 

 

1,447

 

 

 

298

 

 

 

4,871

 

(1) "Corporate & Other" represents those items that are not directly related to a particular segment and eliminations.

17

Return to Index


 

17. RECENT ACCOUNTING PRONOUNCEMENTS

Pronouncements Issued But Not Yet Effective

In March 2020, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2020-04 (“Facilitation of the Effects of Reference Rate Reform on Financial Reporting”) which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying U.S. generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. As of March 31, 2022, the reference rates for the Company’s existing debt and interest rate swaps have not changed. The Company will continue to monitor the discontinuation of reference rates and the impact on applicable agreements and adopt the standard as needed.

 

18

Return to Index


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion highlights the current operating environment and summarizes the financial position of Core Laboratories N.V. and its subsidiaries as of March 31, 2022 and should be read in conjunction with (i) the unaudited interim consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q ("Quarterly Report") and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the "2021 Annual Report").

General

Core Laboratories N.V. is a limited liability company incorporated and domiciled in the Netherlands. It was established in 1936 and is one of the world's leading providers of proprietary and patented reservoir description and production enhancement services and products to the oil and gas industry. These services and products can enable our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. Core Laboratories N.V. has over 70 offices in more than 50 countries and employs approximately 3,600 people worldwide.

References to "Core Lab", “Core Laboratories”, the "Company", "we", "our" and similar phrases are used throughout this Quarterly Report and relate collectively to Core Laboratories N.V. and its consolidated affiliates.

We operate our business in two reportable segments: Reservoir Description and Production Enhancement. These complementary segments provide different services and products and utilize different technologies for improving reservoir performance and increasing oil and gas recovery from new and existing fields.

Reservoir Description: Encompasses the characterization of petroleum reservoir rock, and reservoir fluids samples to increase production and improve recovery of crude oil and natural gas from our clients' reservoirs. We provide laboratory-based analytical and field services to characterize properties of crude oil and crude oil-derived products to the oil and gas industry. We also provide proprietary and joint industry studies based on these types of analyses and manufacture associated laboratory equipment.
Production Enhancement: Includes services and manufactured products relating to reservoir well completions, perforations, stimulation, and production. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Certain statements contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations section, including those under the headings "Outlook" and "Liquidity and Capital Resources", and in other parts of this Quarterly Report, are forward-looking. In addition, from time to time, we may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. Forward-looking statements can be identified by the use of forward-looking terminology such as "may", "will", "believe", "expect", "anticipate", "estimate", "continue", or other similar words, including statements as to the intent, belief, or current expectations of our directors, officers, and management with respect to our future operations, performance, or positions or which contain other forward-looking information. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, no assurances can be given that the future results indicated, whether expressed or implied, will be achieved. While we believe that these statements are and will be accurate, our actual results and experience may differ materially from the anticipated results or other expectations expressed in our statements due to a variety of risks and uncertainties.

19

Return to Index


 

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of some of the foregoing risks and uncertainties, see Part II, "Item 1A - Risk Factors" of this report and "Item 1A - Risk Factors" in our 2021 Annual Report and other reports filed by us with the Securities and Exchange Commission ("SEC").

Outlook

The events associated with the COVID-19 pandemic that began in 2020 continued in 2021 and 2022. Certain international countries continued mandated shut-downs, home sheltering and social distancing policies that initially caused uncertainty in the demand for crude oil and associated products, however demand for these products has recovered more quickly than global production causing crude-oil commodity prices to increase significantly. Although U.S. land drilling and completion activities continued to show improvement during 2021 and strengthened in the first quarter of 2022, activity still remains well below pre-pandemic levels. Additionally, international activity continued to be adversely impacted by increasing infection rates associated with new variant strains of the COVID-19 virus during 2021 and the first quarter of 2022, which has continued to cause business disruptions associated with government mandated shut-downs, travel restrictions, quarantines protocols and worksite closures in various international regions.

The geopolitical conflict between Russia and Ukraine that erupted in February 2022, has also resulted in current disruptions to traditional supply chains associated with the movement of crude oil, however are expected to realign to new logistical patterns. The current global demand for crude oil and natural gas has remained at a high level and is still expected to increase, thus, Core Lab expects supply lines to realign, and the Company's associated laboratory services to resume in the near-term. Out of concern for our employees’ safety on March 16, 2022, the Company suspended its local Ukrainian operations. In addition, completion product sales delivered through our Production Enhancement segment into Ukraine have also been suspended.

Crude-oil commodity prices remain volatile and continued to increase significantly during the first quarter of 2022, as a result of the Russia-Ukraine conflict and the additional uncertainty in supply of crude oil and natural gas. The activities associated with the production of oil and gas are expected to increase for the remainder of 2022, however growth may be moderated by limitations in personnel, equipment, supply chain disruptions, as well as the allocation of resources by oil and gas producing companies. As a result, it is anticipated that crude-oil commodity prices for the near-term will remain elevated and supported by increasing demand with only moderate growth in production levels. If crude-oil commodity prices remain at current levels or increase, our clients' activities associated with the energy markets are also expected to increase for the remainder of 2022 depending on global recovery from the COVID-19 pandemic and considerations associated with the Russia-Ukraine conflict.

Core Laboratories has continued to operate as an essential business with timely delivery of products and services to our clients during the COVID-19 pandemic. The disruptions described above have primarily been associated with operational workflows stemming from travel, product delivery, as well as suspensions and delays in client projects. The global supply chain challenges have resulted in certain disruptions to our workflow, however, the impact to our operations has been minimized by carrying higher levels of inventory, and currently, we do not anticipate significant disruption in our key supply chains for the remainder of 2022. We have also implemented a continuity plan across our global organization to protect the health of employees while servicing our clients. In addition, the continuing inflationary impact that began in the second half of 2021 and worsened in the first quarter of 2022, has increased costs of raw materials, transportation and shipping, and personnel which has negatively impacted profit margins on both product sales and service revenue.

Our major clients continue to focus on capital management, return on invested capital, free cash flow, and returning capital to their shareholders, as opposed to a focus on production growth. The companies adopting value versus volume metrics tend to be the more technologically sophisticated operators and form the foundation of Core Lab’s worldwide client base. Additionally, some of our major clients have begun investing and developing other sources of energy, including renewables, and focusing on emission reduction initiatives. Some of these initiatives include deployment of technologies associated with hydrogen or

20

Return to Index


 

lithium-based batteries, and carbon capturing and sequestration. Considering a longer-term strategy, we expect to be well positioned as our clients continue their focus on employing higher technological solutions in their efforts to optimize production and estimated ultimate recovery in the most cost efficient and environmentally responsible manner.

We believe oil and gas operators will continue to manage their capital spending within free cash flow and maintain their focus on improving and maintaining a stronger balance sheet, which could constrain future growth in activities associated with the production of oil and gas.

As part of our long-term growth strategy, we continue to expand our market presence by opening or expanding facilities in strategic areas and realizing synergies within our business lines consistent with client demand and market conditions. More recently, we have expanded our laboratory capabilities in Qatar, Saudi Arabia and Brazil. We believe our market presence in strategic areas provides us a unique opportunity to serve our clients who have global operations, whether they are international oil companies, national oil companies, or independent oil companies.

 

Results of Operations

Our results of operations as a percentage of applicable revenue are as follows (in thousands):

 

 

Three Months Ended March 31,

 

Change

 

 

2022

 

2021

 

$

 

 

%

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

84,723

 

 

73%

 

$

83,982

 

 

77%

 

$

741

 

 

1%

Product sales

 

 

30,577

 

 

27%

 

 

24,401

 

 

23%

 

 

6,176

 

 

25%

Total revenue

 

 

115,300

 

 

100%

 

 

108,383

 

 

100%

 

 

6,917

 

 

6%

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below*

 

 

68,857

 

 

81%

 

 

63,533

 

 

76%

 

 

5,324

 

 

8%

Cost of product sales, exclusive of depreciation expense shown below*

 

 

28,095

 

 

92%

 

 

20,617

 

 

84%

 

 

7,478

 

 

36%

Total cost of services and product sales

 

 

96,952

 

 

84%

 

 

84,150

 

 

78%

 

 

12,802

 

 

15%

General and administrative expense, exclusive of depreciation expense shown below

 

 

12,545

 

 

11%

 

 

8,461

 

 

8%

 

 

4,084

 

 

48%

Depreciation and amortization

 

 

4,557

 

 

4%

 

 

4,871

 

 

4%

 

 

(314

)

 

(6)%

Other (income) expense, net

 

 

1,637

 

 

1%

 

 

(721

)

 

(1)%

 

 

2,358

 

 

NM

Operating income (loss)

 

 

(391

)

 

—%

 

 

11,622

 

 

11%

 

 

(12,013

)

 

NM

Interest expense

 

 

2,644

 

 

2%

 

 

1,363

 

 

1%

 

 

1,281

 

 

94%

Income (loss) from continuing operations before income taxes

 

 

(3,035

)

 

(3)%

 

 

10,259

 

 

9%

 

 

(13,294

)

 

NM

Income tax expense (benefit)

 

 

(1,196

)

 

(1)%

 

 

2,052

 

 

2%

 

 

(3,248

)

 

NM

Income (loss) from continuing operations

 

 

(1,839

)

 

(2)%

 

 

8,207

 

 

8%

 

 

(10,046

)

 

NM

Net income (loss)

 

 

(1,839

)

 

(2)%

 

 

8,207

 

 

8%

 

 

(10,046

)

 

NM

Net income (loss) attributable to non-controlling interest

 

 

49

 

 

—%

 

 

102

 

 

—%

 

 

(53

)

 

NM

Net income (loss) attributable to Core Laboratories N.V.

 

$

(1,888

)

 

(2)%

 

$

8,105

 

 

7%

 

$

(9,993

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current ratio (1)

 

2.03:1

 

 

 

 

2.17:1

 

 

 

 

 

 

 

 

Debt to EBITDA ratio (2)

 

3.08:1

 

 

 

 

2.37:1

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA ratio (3)

 

2.23:1

 

 

 

 

2.33:1

 

 

 

 

 

 

 

 

 

"NM" means not meaningful

*Percentage based on applicable revenue rather than total revenue

(1)
Current ratio is calculated as follows: current assets divided by current liabilities.
(2)
Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization and certain non-cash adjustments.

21

Return to Index


 

(3)
Debt to Adjusted EBITDA ratio (as defined in our Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance and certain non-cash adjustments.

 

 

 

Three Months Ended

 

Change

 

 

March 31, 2022

 

December 31, 2021

 

$

 

 

%

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

84,723

 

 

73%

 

$

89,277

 

 

71%

 

$

(4,554

)

 

(5)%

Product sales

 

 

30,577

 

 

27%

 

 

35,862

 

 

29%

 

 

(5,285

)

 

(15)%

Total revenue

 

 

115,300

 

 

100%

 

 

125,139

 

 

100%

 

 

(9,839

)

 

(8)%

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below*

 

 

68,857

 

 

81%

 

 

69,924

 

 

78%

 

 

(1,067

)

 

(2)%

Cost of product sales, exclusive of depreciation expense shown below*

 

 

28,095

 

 

92%

 

 

27,063

 

 

75%

 

 

1,032

 

 

4%

Total cost of services and product sales

 

 

96,952

 

 

84%

 

 

96,987

 

 

78%

 

 

(35

)

 

(0)%

General and administrative expense, exclusive of depreciation expense shown below

 

 

12,545

 

 

11%

 

 

10,927

 

 

9%

 

 

1,618

 

 

15%

Depreciation and amortization

 

 

4,557

 

 

4%

 

 

4,398

 

 

4%

 

 

159

 

 

4%

Other (income) expense, net

 

 

1,637

 

 

1%

 

 

(1,373

)

 

(1)%

 

 

3,010

 

 

NM

Operating income (loss)

 

 

(391

)

 

—%

 

 

14,200

 

 

11%

 

 

(14,591

)

 

NM

Interest expense

 

 

2,644

 

 

2%

 

 

2,590

 

 

2%

 

 

54

 

 

2%

Income (loss) from continuing operations before income taxes

 

 

(3,035

)

 

(3)%

 

 

11,610

 

 

9%

 

 

(14,645

)

 

NM

Income tax expense (benefit)

 

 

(1,196

)

 

(1)%

 

 

8,823

 

 

7%

 

 

(10,019

)

 

NM

Income (loss) from continuing operations

 

 

(1,839

)

 

(2)%

 

 

2,787

 

 

2%

 

 

(4,626

)

 

NM

Net income (loss)

 

 

(1,839

)

 

(2)%

 

 

2,787

 

 

2%

 

 

(4,626

)

 

NM

Net income (loss) attributable to non-controlling interest

 

 

49

 

 

—%

 

 

99

 

 

—%

 

 

(50

)

 

NM

Net income (loss) attributable to Core Laboratories N.V.

 

$

(1,888

)

 

(2)%

 

$

2,688

 

 

2%

 

$

(4,576

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current ratio (1)

 

2.03:1

 

 

 

 

2.08:1

 

 

 

 

 

 

 

 

Debt to EBITDA ratio (2)

 

3.08:1

 

 

 

 

2.70:1

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA ratio (3)

 

2.23:1

 

 

 

 

2.08:1

 

 

 

 

 

 

 

 

 

"NM" means not meaningful

*Percentage based on applicable revenue rather than total revenue

(1)
Current ratio is calculated as follows: current assets divided by current liabilities.
(2)
Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation and amortization and certain non-cash adjustments.
(3)
Debt to Adjusted EBITDA ratio (as defined in our Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance and certain non-cash adjustments.

Operating Results for the Three Months Ended March 31, 2022 compared to the Three Months Ended March 31, 2021 and December 31, 2021

Services Revenue

Services revenue is primarily tied to activities associated with the exploration and production of oil, gas and derived products outside the U.S. For the three months ended March 31, 2022, services revenue was $84.7 million, an increase of 1% year-over-year and a decrease of 5% sequentially. Year-over-year, the moderate increase in activity levels in the U.S. market contributed to the increase in services revenue. However, the increase was substantially offset by the decline in activity levels in

22

Return to Index


 

international markets impacted by the Russia-Ukraine geopolitical conflict and business disruptions associated with elevated levels of COVID cases, as discussed above. Sequentially, activity levels in the U.S. increased moderately, however, decline in the international markets caused by delays resulting from the surge of the COVID-19 variant, and the geopolitical conflict as discussed above, resulted in an overall decline in services revenue during the quarter.

We continue to focus on large-scale core analyses and reservoir fluids characterization studies in the Eagle Ford, the Permian Basin and the Gulf of Mexico, along with Guyana, Suriname, Malaysia and other international locations such as offshore South America, Australia, and the Middle East, including Kuwait and the United Arab Emirates. Analysis of crude oil derived products also occurs in every major producing region of the world.

Product Sales Revenue

For the three months ended March 31, 2022, product sales revenue of $30.6 million increased 25% year-over-year and decreased 15% sequentially. Rig count is one indicator of activity levels associated with the exploration and production of oil and gas. The average rig count for U.S. land increased year-over-year and sequentially by approximately 64% and 13%, respectively. The average rig count for international markets increased year-over-year and sequentially by 21% and 4%, respectively. Year-over-year, higher activity levels in both the U.S. land and international markets contributed to the increase in our sales revenue. Sequentially, despite increases in the average rig count in both the U.S. land and international markets, product sales revenue in the U.S. market remained relatively flat due primarily to continued supply chain challenges delaying delivery of our products. Sales revenue in international markets declined sequentially due primarily to declines in the sales of our manufactured laboratory equipment, and the suspension of our products sales into Ukraine, as a result of the Russia-Ukraine conflict.

Cost of Services, excluding depreciation

Cost of services was $68.9 million for the three months ended March 31, 2022, an increase of 8% year-over-year and a 2% decrease sequentially. Cost of services expressed as a percentage of services revenue increased to 81% for the three months ended March 31, 2022, compared to 76% for the same period in the prior year, and 78% for the prior quarter. The year-over-year and sequential increases in cost of services as a percentage of service revenue for the three months ended March 31, 2022 were associated with restoring employees’ compensation in January 2022, which increased compensation costs.

Cost of Product Sales, excluding depreciation

Cost of product sales was $28.1 million for the three months ended March 31, 2022, an increase of 36% year-over-year and 4% sequentially. Cost of product sales expressed as a percentage of product sales revenue was 92% for the three months ended March 31, 2022, compared to 84% for the same period in the prior year, and 75% for the prior quarter. Higher cost of sales as a percentage of product sales revenue was primarily due to changes in manufacturing productivity and absorption of fixed costs on a lower revenue base. Furthermore, continued supply chain challenges and inflation in recent months increased our shipping and raw materials costs. Additionally, a bad debt expense of $0.8 million was recorded for accounts receivable due from Ukrainian clients during the quarter.

23

Return to Index


 

General and Administrative Expense, excluding depreciation

General and administrative ("G&A") expense includes corporate management and centralized administrative services that benefit our operations. G&A expense for the three months ended March 31, 2022, was $12.5 million, an increase of 48% year-over-year and 15% sequentially. The variances are primarily due to changes in stock-based compensation expense during those periods. Year-over-year, the increase is primarily due to fully restoring employees’ compensation cost as discussed above, and additional stock compensation expense of $3.9 million recorded in the three months ended March 31, 2022, for retirement eligible employees compared to $0.8 million in the same period in the prior year. Sequentially, the increase is primarily due to an increase in employee compensation expense, as discussed above. The G&A expense for the three months ended March 31, 2022, excluding the $3.9 million of additional stock compensation expense, was flat year-over-year and decreased 20% sequentially.

Depreciation and Amortization Expense

Depreciation and amortization expense for the three months ended March 31, 2022 was $4.6 million a decrease of 6% year-over-year and an increase of 4% sequentially. The decrease in depreciation and amortization expense was primarily due to a lower level of capital expenditures over the last two years.

Other (Income) Expense, Net

The components of other (income) expense, net, are as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

(Gain) loss on sale of assets

 

$

(157

)

 

$

(72

)

Results of non-consolidated subsidiaries

 

 

(93

)

 

 

33

 

Foreign exchange (gain) loss, net

 

 

(417

)

 

 

(408

)

Rents and royalties

 

 

(171

)

 

 

(128

)

Return on pension assets and other pension costs

 

 

(145

)

 

 

(78

)

Severance and other charges

 

 

3,332

 

 

 

 

Insurance and other settlements

 

 

(669

)

 

 

 

Other, net

 

 

(43

)

 

 

(68

)

Total other (income) expense, net

 

$

1,637

 

 

$

(721

)

Foreign exchange (gain) loss, net by currency is summarized in the following table (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

British Pound

 

$

(36

)

 

$

86

 

Canadian Dollar

 

 

73

 

 

 

1

 

Euro

 

 

(98

)

 

 

(353

)

Russian Ruble

 

 

(602

)

 

 

(78

)

Colombian Peso

 

 

98

 

 

 

(192

)

Other currencies, net

 

 

148

 

 

 

128

 

Foreign exchange (gain) loss, net

 

$

(417

)

 

$

(408

)

Interest Expense

Interest expense for the three months ended March 31, 2022 was $2.6 million, an increase of $1.3 million year-over-year primarily due to the benefit of approximately $1.9 million associated with the settlement and restructuring of our interest rate swap agreements during the three month ended March 31, 2021. Excluding the impact of settling the interest rate swaps, interest expense was lower when compared to the prior year, due to a decrease in long-term debt. Sequentially, interest expense remained relatively flat during these periods.

24

Return to Index


 

Income Tax Expense (Benefit)

The Company recorded an income tax benefit of $1.2 million for the three months ended March 31, 2022 compared to income tax expense of $2.1 million for the three months ended March 31, 2021. The effective tax rate for the three months ended March 31, 2022 was 39.4%. The effective tax rate for the three months ended March 31, 2021 was 20%. The tax rate for the three months ended March 31, 2022 was largely impacted by the release of withholding tax related to unrepatriated earnings of our Russian subsidiary, which are not expected to be distributed in the foreseeable future.

Segment Analysis

We operate our business in two reportable segments. These complementary segments provide different services and products and utilize different technologies improving reservoir performance and increasing the recovery of oil and gas from new and existing fields. The following tables summarize our results by segment (in thousands):

 

 

Three Months Ended March 31,

 

 

2022/2021

 

Three Months Ended December 31,

 

 

Q1 / Q4

 

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

2021

 

 

$ Change

 

 

% Change

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

74,754

 

 

$

76,486

 

 

$

(1,732

)

 

(2)%

 

$

80,097

 

 

$

(5,343

)

 

(7)%

Production Enhancement

 

 

40,546

 

 

 

31,897

 

 

 

8,649

 

 

27%

 

 

45,042

 

 

 

(4,496

)

 

(10)%

Consolidated

 

$

115,300

 

 

$

108,383

 

 

$

6,917

 

 

6%

 

$

125,139

 

 

$

(9,839

)

 

(8)%

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reservoir Description

 

$

361

 

 

$

10,051

 

 

$

(9,690

)

 

(96)%

 

$

7,216

 

 

$

(6,855

)

 

(95)%

Production Enhancement

 

 

(918

)

 

 

1,560

 

 

 

(2,478

)

 

NM

 

 

6,993

 

 

 

(7,911

)

 

NM

Corporate and Other (1)

 

 

166

 

 

 

11

 

 

 

155

 

 

NM

 

 

(9

)

 

 

175

 

 

NM

Consolidated

 

$

(391

)

 

$

11,622

 

 

$

(12,013

)

 

NM

 

$

14,200

 

 

$

(14,591

)

 

NM

(1) "Corporate and Other" represents those items that are not directly related to a particular segment.
      "NM" means not meaningful

 

 

25

Return to Index


 

Reservoir Description

Reservoir Description operations rely heavily on international and offshore activity levels, including existing producing fields and transportation of crude oil across the globe, with approximately 80% of its revenue sourced from producing fields, development projects and movement of crude oil products outside the U.S. The COVID-19 global pandemic and surge in new cases during the three months ended March 31, 2022, continues to adversely impact project activity from our oil and gas clients, causing disruptions and delays to project workflows, slowing the progress on longer-term international and offshore projects. Additionally, the Russia-Ukraine geopolitical conflict that erupted during the quarter caused interruptions in the movement and logistical patterns for crude oil supply, primarily in Europe.

Revenue from the Reservoir Description segment of $74.8 million for the three months ended March 31, 2022 decreased 2% year-over-year and 7% sequentially. The sequential decline in revenue is primarily associated with a typical seasonal decline in the first quarter of each year, however the decline was larger than expected due to a strong surge in new COVID cases across the globe and the Russia-Ukraine conflict, as discussed above.

We continue to focus on large-scale core analysis and reservoir fluids characterization studies in the Asia-Pacific region, offshore Europe and Africa, offshore South America, North America, and the Middle East. We are also engaged in both newly developed fields and brownfield extensions in offshore areas such as Australia, Brazil, Guyana, the Gulf of Mexico, the Middle East and the North Sea. Analysis of crude oil derived products also occurs in every major producing region of the world. In particular, we anticipate increased demand for our proprietary laboratory technological services in the Middle East as a result of several factors, including Core Lab’s completion of a comprehensive reservoir fluid laboratory in Doha, Qatar, resumption of production from the Wafra oilfield located within the onshore Partitioned Neutral Zone in the southern part of Kuwait, as well as expansion of the North Gas Field in Qatar. During the first quarter of 2022, Core Lab, under the direction of The CarbonNet Project commenced the second phase of advanced rock property analysis of conventional core extracted from the Gular-1 appraisal well, located in the Gippsland Basin offshore the southeast coast of Australia.

Operating income of $0.4 million for the three months ended March 31, 2022 decreased $9.7 million, year-over-year and decreased $6.9 million sequentially. Year-over-year, the decrease is primarily due to $2.5 million of additional stock compensation expense for retirement eligible employees and $1.5 million of additional severance charges recorded during the first quarter of 2022. Additionally, personnel costs in the three months ended March 31, 2022 increased as the temporary salary reduction measures established in 2020 were fully reinstated.

Operating margins were 0.5% for the three months ended March 31, 2022, compared to 13% year-over-year, and 9% sequentially. The lower operating margin was primarily impacted by the additional compensation costs and other charges as discussed above.

Production Enhancement

Production Enhancement operations are largely focused on complex completions in unconventional, tight-oil reservoirs in the U.S. as well as conventional projects across the globe. Drilling and completion activity levels began an upward trend from middle of 2021 in both the U.S. onshore and international markets and with a modest increase in the first quarter of 2022.

Revenue from the Production Enhancement segment was $40.5 million for the three months ended March 31, 2022, an increase of 27% year-over-year and a decrease of 10% sequentially. Year-over-year, the increase is primarily driven by a significant increase in the drilling and completion of wells in the U.S. onshore market. Sequentially, revenue was lower primarily due to large bulk orders of perforating products sales delivered during the three month period ending December 31, 2021, which did not reoccur in the three month period ending March 31, 2022. Large bulk orders to international markets can vary from quarter to quarter. Additionally, products sales have been suspended into Ukraine, as a result of the Russia-Ukraine conflict.

26

Return to Index


 

Our clients remain focused on using technological solutions for their projects to optimize and improve daily production and estimated ultimate recovery from their reservoirs. We continue to develop new technologies and benefit from our clients' acceptance of new services and products, led by HEROTM PerFRAC, GoGunTM, FLOWPROFILER EDSTM and ReFRAC technologies. Core Lab recently introduced GoTrace™. GoTrace™ is a new innovative technology that incorporates our diagnostic services into the Company’s energetic system products, using Core Lab’s Kodiak™ propellant-assisted perforating system with Core Lab’s SpectraChem™ chemical diagnostic tracers.

Operating loss of $0.9 million for the three months ended March 31, 2022, compared to an operating income of $1.6 million for the same period in the prior year and $7.0 million in the prior quarter. The year-over-year decrease in operating income was primarily due to: 1) additional stock compensation expense of $1.4 million for retirement eligible employees; 2) $1.9 million of additional severance charges; and 3) $0.8 million of bad debt expense for accounts receivables due from Ukrainian clients recorded during the first quarter of 2022. Additionally, personnel costs increased in the three months ended March 31, 2022, as the temporary salary reduction measures established in 2020 were fully reinstated. When comparing year-over year, improved manufacturing productivity and absorption of fixed cost on a higher revenue base partially offset the impact from the higher level of costs described above. Sequentially, the decrease in operating income was primarily due to the impact of additional compensation costs and other charges as described above and a decrease in manufacturing efficiencies due to absorption of fixed cost on a lower revenue base.

Operating margins for the three months ended March 31, 2022, were (2)%, compared to operating margins of 5% for the same period in the prior year and 16% in the prior quarter. The negative margin in the first quarter of 2022 compared to higher operating margins year-over year and sequentially, was primarily due to the impact of various compensation costs and other charges recorded as described above.

Liquidity and Capital Resources

General

We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flows from operating activities provides the primary source of funds to finance operating needs, capital expenditures, our dividend and share repurchase program. Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity and debt, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividend payments and future acquisitions. The Company will continue to monitor and evaluate the availability of debt and equity markets.

Following increased activity levels during the second half of 2021, the Company has progressively reinstated certain employee costs into the Company’s cost structure, and in January 2022, these temporary salary reduction measures have been fully reinstated. Some employee benefits continue to be suspended, and the Company will continue to evaluate the reinstatement of those benefits as the market for oilfield service companies continues to more fully recover and stabilize. Additionally, the Company continued its reduced dividend plan that was approved and implemented from second quarter of 2020, in order to focus excess free cash flow on debt reduction.

We are a Netherlands holding company, and therefore we conduct substantially all of our operations through our subsidiaries. Our cash availability is largely dependent upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us. There are no restrictions preventing any of our subsidiaries from repatriating earnings, except for the unrepatriated earnings of our Russian subsidiary, which are not expected to be distributed in the foreseeable future, and there are no restrictions or income taxes associated with distributing cash to the parent company through loans or advances. As of March 31, 2022, $15.2 million of our $22.0 million of cash was held by our foreign subsidiaries.

27

Return to Index


 

Cash Flows

The following table summarizes cash flows (in thousands):

 

 

Three Months Ended March 31,

 

 

2022/2021

 

 

2022

 

 

2021

 

 

% Change

Cash flows provided by/(used in):

 

 

 

 

 

 

 

 

Operating activities

 

$

5,290

 

 

$

7,987

 

 

(34)%

Investing activities

 

 

428

 

 

 

(1,070

)

 

NM

Financing activities

 

 

(1,384

)

 

 

7,083

 

 

NM

Net change in cash and cash equivalents

 

$

4,334

 

 

$

14,000

 

 

(69)%

Cash flows provided by operating activities for the three months ended March 31, 2022, decreased by approximately $2.7 million when compared to the same period in 2021. The decrease in cash flow provided by operating activities is due primarily to a decrease in income generated from operating activities offset by a lower investment in working capital during the first quarter of 2022.

Cash flows provided by investing activities of $0.4 million for the three months ended March 31, 2022, compares to cash flows used in investing activities of $1.1 million for the same period in 2021. Changes in investing activities were primarily due to $2.1 million net cash proceeds received in 2021 from company owned life insurance policies to fund distributions from our deferred compensation program, compared to $1.6 million for the same period in 2021. Additionally, during the three months ended March 31, 2022, we received proceeds from insurance recovery of $0.6 million associated with the winter storm in 2021 and lower capital expenditure of $2.3 million in the first quarter of 2022 compared to $2.8 million for the same period in 2021.

Cash flows used in financing activities of $1.4 million for the three months ended March 31, 2022 compares to cash flows provided by financing activities of $7.1 million for the same period in 2021. Financing activities for the three months ended March 31, 2022, reflect higher repurchases of common shares of $1.9 million compared to $0.2 million in 2021. Additionally, financing activities in 2021 included $59.1 million of net proceeds raised by issuing shares through the at-the-market (“ATM”) program, and $58.9 million net cash raised through the issuance of the 2021 Senior Notes. Proceeds from both the ATM program and the 2021 Senior Notes were used to reduce the Company's outstanding borrowings under the Credit Facility by $111.0 million.

During the three months ended March 31, 2022, we repurchased 75,019 of our common shares for an aggregate purchase price of $1.9 million.

We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures. Management believes that free cash flow provides useful information to investors regarding the cash available in the period that was in excess of our needs to fund our capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP and should not be considered in isolation nor construed as an alternative to operating profit, net income (loss) or cash flows from operating, investing or financing activities, each as determined in accordance with GAAP. Free cash flow does not represent residual cash available for distribution because we may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented, may not be comparable to similarly titled measures presented by other companies. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with GAAP (in thousands):

28

Return to Index


 

 

 

Three Months Ended March 31,

 

 

2022/2021

 

 

2022

 

 

2021

 

 

% Change

Free cash flow calculation:

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

5,290

 

 

$

7,987

 

 

(34)%

Less: cash paid for capital expenditures

 

 

(2,297

)

 

 

(2,772

)

 

(17)%

Free cash flow

 

$

2,993

 

 

$

5,215

 

 

(43)%

The decrease in cash provided by operating activities for the three months ended March 31, 2022 compared to the same period in 2021 are discussed above. Free cash flow decreased for the three months ended March 31, 2022 compared to the same period in 2021 in line with the decrease in cash from operations, offset by lower investment in capital expenditures during the first quarter of 2022.

Senior Notes, Credit Facility and Available Future Liquidity

We have three series of senior notes outstanding with an aggregate principal amount of $135 million that were issued through private placement transactions. Series A of the senior notes was issued in 2011 ("2011 Senior Notes"). Series B consists of $75 million in aggregate principal amount and bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on Series B of the 2011 Senior Notes is payable semi-annually on March 30 and September 30.

On October 16, 2020, we, along with our wholly owned subsidiary Core Laboratories (U.S.) Interests Holdings, Inc. as issuer, entered into two new series of senior notes with aggregate principal amount of $60 million in a private placement transaction (“2021 Senior Notes” and together with the 2011 Senior Notes, the “Senior Notes”). The 2021 Senior Notes were issued and funded on January 12, 2021. Series A of the 2021 Senior Notes consists of $45 million in aggregate principal amount that bear interest at a fixed rate of 4.09%; Series A of the 2021 Notes is due in full on January 12, 2026. Series B of the 2021 Senior Notes consists of $15 million in aggregate principal amount and bear interest at a fixed rate of 4.38%; Series B of the 2021 Senior Notes is due in full on January 12, 2028. Interest on each series of the 2021 Senior Notes is payable semi-annually on June 30 and December 30.

In 2020, we entered into Amendment No. 1 (the “Amendment”) to the Seventh Amended and Restated Credit Agreement, dated June 19, 2018 (as amended, the “Credit Facility”). Pursuant to the terms of the Amendment, the aggregate borrowing commitment of the Credit Facility is $225 million and the amount by which we may elect to increase the facility size by $50 million, known as the “accordion” feature, to $275 million, subject to the satisfaction of certain conditions.

Under the Amendment, the London Interbank Offered Rate ("LIBOR") plus 1.500% to LIBOR plus 2.875% is applied to outstanding borrowings under the Credit Facility, with a 0.500% floor on LIBOR. Interest payment terms are variable depending upon the specific type of borrowing under the Credit Facility. Any outstanding balance under the Credit Facility is due on maturity on June 19, 2023. The available capacity at any point in time is reduced by outstanding borrowings and outstanding letters of credit which totaled $11.1 million at March 31, 2022, resulting in an available borrowing capacity under the Credit Facility of $157.9 million. In addition to indebtedness under the Credit Facility, we had $5.7 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2022.

The Credit Facility is unsecured, and contains customary representations, warranties, and terms and conditions for similar types of facilities.

The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (calculated as consolidated EBITDA divided by interest expense) and a leverage ratio (calculated as consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility and Senior Notes include a cross-default provision, whereby a default under one agreement may trigger a default in the other agreement. The Credit Facility has more restrictive covenants with a minimum interest coverage ratio of 3.0 to 1.0 and permits a maximum leverage ratio permitted of 2.5 to 1.0. The Credit Facility allows non-cash charges such as impairment of assets, stock compensation and

29

Return to Index


 

other non-cash charges to be added back in the calculation of consolidated EBITDA. The terms of our Credit Facility also allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in accounting principles would affect the computation of any financial ratio or covenant of the Credit Facility. In accordance with the terms of the Credit Facility, our leverage ratio is 2.2, and our interest coverage ratio is 7.3, each for the period ended March 31, 2022.

We believe that we are in compliance with all covenants contained in our Credit Facility and Senior Notes. Certain of our material, wholly-owned subsidiaries, are guarantors or co-borrowers under the Credit Facility and Senior Notes.

We currently have a forward interest rate swap agreement for a notional amount of $60 million for the purpose to fix the underlying risk-free rate, that would be associated with any anticipated issuance of new long-term debt by the Company in future periods under the Credit Facility. Subsequent to the three months ended March 31, 2022, the forward interest rate swap agreement was terminated and settled on April 8, 2022, for a gain of $0.6 million. See Note 14, Derivative Instruments and Hedging Activities for additional information.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risk from the information provided in Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our 2021 Annual Report.

Item 4. Controls and Procedures

A complete discussion of our controls and procedures is included in our 2021 Annual Report.

Disclosure Controls and Procedures

Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 31, 2022 at the reasonable assurance level.

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Changes in Internal Control Over Financial Reporting

There have been no changes in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the fiscal quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

30

Return to Index


 

CORE LABORATORIES N.V.

PART II - OTHER INFORMATION

See Note 9, Commitments and Contingencies to our Interim Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report.

Item 1A. Risk Factors

Our business faces many risks. Any of the risks discussed in this Quarterly Report or our other SEC filings could have a material impact on our business, financial position or results of operations.

Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. For a detailed discussion of the risk factors that should be understood by any investor contemplating investment in our securities, please refer to "Item 1A - Risk Factors" in our 2021 Annual Report. In addition to the risk factors identified in our 2021 Annual Report, we updated the following risk factors:

Risk factors associated with our international presence

We depend on the results of our international operations, which expose us to risks inherent in doing business abroad.

We conduct our business in over 50 countries. Our operations, and those of our clients, are subject to the various laws, regulations and other legal requirements of those respective countries as well as various risks peculiar to each country, which may include, but are not limited to:

global economic conditions;
political actions and requirements of national governments including trade restrictions, embargoes, seizure, detention, nationalization and expropriations of assets;
interpretation of tax statutes and requirements of taxing authorities worldwide, including the United States, routing examination by taxing authorities and assessment of additional taxes, penalties and/or interest;
trade and economic sanctions, tariffs or other restrictions imposed by the European Union, the United Kingdom, the United States or other countries;
civil unrest;
acts of terrorism;
fluctuations and changes in currency exchange rates (see section below);
the impact of inflation;
difficulty in repatriating foreign currency received in excess of the local currency requirements;
current conditions in oil producing countries such as Venezuela, Nigeria, Libya, Iran and Iraq considering their potential impact on the world markets; and
geopolitical conflicts in the countries or regions we operate in, including the Russia-Ukraine conflict.

Historically, economic downturns and political events have resulted in lower demand for our services and products in certain markets. The continuing instability in the Middle East, North Africa, and Ukraine, and the potential for activity from terrorist groups that the U.S. government has cautioned against have further heightened our exposure to international risks. The global economy is highly influenced by public confidence in the geopolitical environment and the situation in the Middle East, North Africa and Ukraine continues to be highly fluid; therefore, we expect to experience heightened international risks, which may include suspension of local operations and delivery of products into the impacted countries.

From time to time, certain geopolitical conflicts may lead to imposition of economic sanctions and associated export controls by the U.S. government. These sanctions may be imposed against certain countries, companies and individuals that may restrict or prohibit transactions involving the countries, companies and individuals identified, which may also restrict or prohibit us in

31

Return to Index


 

conducting sales and maintaining operations in any of these jurisdictions. The recent geopolitical conflict between Russia and Ukraine has resulted in the U.S. government, European Union, the United Kingdom and other countries imposing extensive sanctions directed towards Russia. We have suspended our operations in Ukraine and we do not expect to be able to repatriate the earnings held by our Russian subsidiary in the near term. These sanctions may change and be expanded, which could further hinder Core Lab’s ability to do business in Russia or with certain Russian entities, which could have a material adverse impact on the Company’s financial condition and results of operations. Furthermore, while we have policies and procedures in place designed to ensure compliance with applicable sanctions and trade restrictions, and though the current effects from the Russia-Ukraine conflict have, thus far, not resulted in a material adverse impact to the Company’s financial condition or results of operations, our employees, contractors, and agents may take actions in violation of such policies and applicable law and we could be held ultimately responsible. If we are held responsible for a violation of U.S. or other countries’ sanctions laws, we may be subject to various penalties, any of which could have a material adverse effect on our business, financial condition or results of operations. Should future sanctions require us to cease or wind down our Russian operations, our assets located there may be impacted and could become subject to impairment. Also, cessation of our Russian operations resulting from future sanctions may cause us to incur employee severance and other associated costs statutorily required under local labor laws. Currently, it is not possible to predict the ultimate consequences and we cannot reasonably quantify any exposure that could result from future sanctions associated with the conflict.

The Russia-Ukraine conflict may also heighten many other risks disclosed in our 2021 Annual Report, any of which could materially and adversely affect our business and results of operations. Such risks include, but are not limited to, adverse effects on global macroeconomic conditions, including increased inflation; increased volatility in the price and demand of oil and natural gas, increased exposure to cyberattacks; limitations in our ability to implement and execute our business strategy; risks to employees and contractors that we have in the region; disruptions in global supply chains; exposure to foreign currency fluctuations and potential nationalizations and assets seizures in Russia, constraints or disruption in the capital markets and our sources of liquidity; our potential inability to service our remaining performance obligations and potential contractual breaches and litigation.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Repurchases of Equity Securities

The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act:

Period

 

Total Number
of Shares
Purchased

 

 

Average Price
Paid Per
Share

 

 

Total Number of Shares
Purchased as Part of a
Publicly Announced
Program

 

 

Maximum Number of
Shares That May Yet be
Purchased Under the
Program
(2)(3)

 

January 1 - 31, 2022

 

 

55,948

 

 

$

25.74

 

 

 

55,948

 

 

 

4,484,612

 

February 1 - 28, 2022 (1)

 

 

16,390

 

 

$

24.80

 

 

 

16,333

 

 

 

4,468,371

 

March 1 - 31, 2022 (1)

 

 

2,681

 

 

$

27.51

 

 

 

 

 

 

4,474,839

 

Total

 

 

75,019

 

 

$

25.59

 

 

 

72,281

 

 

 

 

 

(1)
During the three months ended March 31, 2022, 2,739 shares were surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award.
(2)
In connection with our initial public offering in September 1995, our shareholders authorized our Management Board to repurchase up to 10% of our issued share capital for a period of 18 months. This authorization was renewed at subsequent annual or special shareholder meetings. The repurchase of shares in the open market is at the discretion of management pursuant to this shareholder authorization.
(3)
We distributed 9,299 treasury shares upon vesting of stock-based awards during the three months ended March 31, 2022.

32

Return to Index


 

Item 6. Exhibits

 

Exhibit

No.

 

Exhibit Title

 

Incorporated by

reference from the

following documents

31.1

-

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

31.2

-

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

32.1

-

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

32.2

-

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

101.INS

-

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

Filed herewith

101.SCH

-

Inline XBRL Schema Document

 

Filed herewith

101.CAL

-

Inline XBRL Calculation Linkbase Document

 

Filed herewith

101.LAB

-

Inline XBRL Label Linkbase Document

 

Filed herewith

101.PRE

-

Inline XBRL Presentation Linkbase Document

 

Filed herewith

101.DEF

-

Inline XBRL Definition Linkbase Document

 

Filed herewith

104

-

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

Filed herewith

 

33

Return to Index


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Core Laboratories N.V., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CORE LABORATORIES N.V.

 

 

 

Date:

April 28, 2022

By:

/s/ Christopher S. Hill

 

 

Christopher S. Hill

 

 

Chief Financial Officer

 

 

(Duly Authorized Officer and

 

 

Principal Financial Officer)

 

34

 

Return to Index