CorMedix Inc. - Quarter Report: 2023 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 001-34673

CORMEDIX INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware		20-5894890
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

300 Connell Drive, Suite 4200, Berkeley Heights, NJ		07922
(Address of Principal Executive Offices)		(Zip Code)

(908) 517-9500

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common stock, $0.001 par value		CRMD		Nasdaq Global Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer ☐	Accelerated filer ☐
	Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of the issuer’s common stock, as of August 4, 2023 was 54,805,376.

CORMEDIX INC.^TM AND SUBSIDIARIES

INDEX

			Page
PART I FINANCIAL INFORMATION			1
	Item 1.	Unaudited Condensed Consolidated Financial Statements	1
		Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022	1
		Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2023 and 2022	2
		Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022	3
		Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022	5
		Notes to Unaudited Condensed Consolidated Financial Statements	6
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
	Item 3.	Quantitative and Qualitative Disclosure About Market Risk	30
	Item 4.	Controls and Procedures	30
PART II OTHER INFORMATION			31
	Item 1.	Legal Proceedings	31
	Item 1A.	Risk Factors	31
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	31
	Item 3.	Defaults Upon Senior Securities	31
	Item 4.	Mine Safety Disclosure	31
	Item 5.	Other Information	31
	Item 6.	Exhibits	31
SIGNATURES			32

PART I
FINANCIAL INFORMATION

Item 1.

Unaudited Condensed Consolidated Financial Statements.

CorMedix Inc. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	June 30, 2023			December 31, 2022
ASSETS
Current assets
Cash and cash equivalents	$	19,699,565		$	43,148,323
Restricted cash		87,037			124,102
Short-term investments		32,701,210			15,644,062
Prepaid research and development expenses		1,255,105			11,016
Other prepaid expenses and current assets		881,797			623,672
Total current assets		54,624,714			59,551,175
Property and equipment, net		1,596,511			1,609,679
Restricted cash, long-term		102,370			102,320
Operating lease right-of-use assets		709,185			775,085
TOTAL ASSETS	$	57,032,780		$	62,038,259

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable	$	2,900,547		$	2,202,149
Accrued expenses		4,344,269			3,973,941
Current portion of operating lease liabilities		142,533			134,801
Total current liabilities		7,387,349			6,310,891
Operating lease liabilities, net of current portion		594,322			667,632
TOTAL LIABILITIES		7,981,671			6,978,523

COMMITMENTS AND CONTINGENCIES (Note 4)

STOCKHOLDERS’ EQUITY
Preferred stock - $0.001 par value: 2,000,000 shares authorized; 181,622 shares issued and outstanding at June 30, 2023 and December 31, 2022		182			182
Common stock - $0.001 par value: 160,000,000 shares authorized; 45,805,283 and 42,815,196 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively		45,806			42,815
Accumulated other comprehensive gain		90,697			82,743
Additional paid-in capital		346,116,054			330,294,782
Accumulated deficit		(297,201,630	)		(275,360,786	)
TOTAL STOCKHOLDERS’ EQUITY		49,051,109			55,059,736
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	57,032,780		$	62,038,259

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

CorMedix Inc. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

(Unaudited)

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2023			2022			2023			2022
Revenue:
Net sales	$	-		$	21,253		$	-		$	28,889
Cost of sales		-			(332	)		-			(1,859	)
Gross profit		-			20,921			-			27,030
Operating Expenses:
Research and development		(4,794,758	)		(3,209,471	)		(8,202,260	)		(5,497,058	)
Selling, general and administrative		(7,009,824	)		(5,051,895	)		(14,619,501	)		(9,802,778	)
Total Operating Expenses		(11,804,582	)		(8,261,366	)		(22,821,761	)		(15,299,836	)
Loss From Operations		(11,804,582	)		(8,240,445	)		(22,821,761	)		(15,272,806	)
Other Income (Expense):
Interest income		550,183			35,342			996,567			49,094
Foreign exchange transaction (loss) gain		(13,368	)		18,232			(1,023	)		8,026
Interest expense		(5,851	)		(3,585	)		(14,627	)		(8,964	)
Total Other Income		530,964			49,989			980,917			48,156
Loss before income taxes		(11,273,618	)		(8,190,456	)		(21,840,844	)		(15,224,650	)
Tax benefit		-			585,617			-			585,617
Net Loss		(11,273,618	)		(7,604,839	)		(21,840,844	)		(14,639,033	)
Other Comprehensive Income (Loss):
Unrealized (loss) income from investments		(10,732	)		(1,316	)		5,661			(35,488	)
Foreign currency translation gain (loss)		197			(9,086	)		2,293			(12,123	)
Total Other Comprehensive Income (Loss)		(10,535	)		(10,402	)		7,954			(47,611	)
Comprehensive Loss	$	(11,284,153	)	$	(7,615,241	)	$	(21,832,890	)	$	(14,686,644	)
Net Loss Per Common Share – Basic and Diluted	$	(0.25	)	$	(0.19	)	$	(0.49	)	$	(0.38	)
Weighted Average Common Shares Outstanding – Basic and Diluted		45,365,635			39,761,754			44,731,838			39,008,590

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

CorMedix Inc. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ EQUITY

(Unaudited)

For the three months ended June 30, 2023

	Common Stock				Preferred Stock – Series C-3, Series E and Series G				Accumulated Other Comprehensive			Additional Paid-in			Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Income (Loss)			Capital			Deficit			Equity
Balance at March 31, 2023		44,499,788	$	44,500		181,622	$	182	$	101,232		$	339,709,852		$	(285,928,012	)	$	53,927,754
Stock issued in connection with ATM sale of common stock, net		1,181,829		1,182		-		-		-			5,313,621			-			5,314,803
Stock issued in connection with options exercised		57,375		57		-		-		-			233,799			-			233,856
Issuance of vested restricted stock, net of shares withheld for employee withholding taxes		66,291		67		-		-		-			(198,509	)		-			(198,442	)
Stock-based compensation		-		-		-		-		-			1,057,291			-			1,057,291
Other comprehensive loss		-		-		-		-		(10,535	)		-			-			(10,535	)
Net loss		-		-		-		-		-			-			(11,273,618	)		(11,273,618	)
Balance at June 30, 2023		45,805,283	$	45,806		181,622	$	182	$	90,697		$	346,116,054		$	(297,201,630	)	$	49,051,109

For the six months ended June 30, 2023

	Common Stock				Preferred Stock – Series C-3, Series E and Series G				Accumulated Other Comprehensive		Additional Paid-in			Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Income (Loss)		Capital			Deficit			Equity
Balance at December 31, 2022		42,815,196	$	42,815		181,622	$	182	$	82,743	$	330,294,782		$	(275,360,786	)	$	55,059,736
Stock issued in connection with ATM sale of common stock, net		2,866,421		2,867		-		-		-		12,512,342			-			12,515,209
Stock issued in connection with options exercised		57,375		57		-		-		-		233,799			-			233,856
Issuance of vested restricted stock, net of shares withheld for employee withholding taxes		66,291		67		-		-		-		(198,509	)		-			(198,442	)
Stock-based compensation		-		-		-		-		-		3,273,640			-			3,273,640
Other comprehensive gain		-		-		-		-		7,954		-			-			7,954
Net loss		-		-		-		-		-		-			(21,840,844	)		(21,840,844	)
Balance at June 30, 2023		45,805,283	$	45,806		181,622	$	182	$	90,697	$	346,116,054		$	(297,201,630	)	$	49,051,109

CorMedix Inc. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY

(Unaudited)

For the three months ended June 30, 2022

	Common Stock				Preferred Stock – Series C-3, Series E and Series G				Accumulated Other Comprehensive			Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Income (Loss)			Capital		Deficit			Equity
Balance at March 31, 2022		38,727,979	$	38,728		181,622	$	182	$	49,921		$	312,473,623	$	(252,693,275	)	$	59,869,179
Stock issued in connection with ATM sale of common stock, net		2,378,798		2,379		-		-		-			8,408,777		-			8,411,156
Stock-based compensation		-		-		-		-		-			1,073,646		-			1,073,646
Other comprehensive loss		-		-		-		-		(10,402	)		-		-			(10,402	)
Net loss		-		-		-		-		-			-		(7,604,839	)		(7,604,839	)
Balance at June 30, 2022		41,106,777	$	41,107		181,622	$	182	$	39,519		$	321,956,046	$	(260,298,114	)	$	61,738,740

For the six months ended June 30, 2022

	Common Stock				Preferred Stock – Series C-3, Series E and Series G				Accumulated Other Comprehensive			Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Income (Loss)			Capital		Deficit			Equity
Balance at December 31, 2021		38,086,437	$	38,086		181,622	$	182	$	87,130		$	308,331,750	$	(245,659,081	)	$	62,798,067
Stock issued in connection with ATM sale of common stock, net		3,020,340		3,021		-		-		-			11,412,351		-			11,415,372
Stock-based compensation		-		-		-		-		-			2,211,945		-			2,211,945
Other comprehensive loss		-		-		-		-		(47,611	)		-		-			(47,611	)
Net loss		-		-		-		-		-			-		(14,639,033	)		(14,639,033	)
Balance at June 30, 2022		41,106,777	$	41,107		181,622	$	182	$	39,519		$	321,956,046	$	(260,298,114	)	$	61,738,740

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

CorMedix Inc. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

	For the Six Months Ended June 30,
	2023			2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(21,840,844	)	$	(14,639,033	)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation		3,273,640			2,211,945
Change in right-of-use assets		65,901			61,383
Depreciation		34,292			40,819
Changes in operating assets and liabilities:
Decrease in trade receivables		-			43,738
Decrease in inventory		-			1,288
(Increase) Decrease in prepaid expenses and other current assets		(1,502,179	)		208,535
Increase in accounts payable		698,353			287,011
Increase (Decrease) in accrued expenses		370,099			(362,604	)
Decrease in operating lease liabilities		(65,578	)		(59,539	)
Net cash used in operating activities		(18,966,316	)		(12,206,457	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of short-term investments		(42,901,487	)		(14,279,033	)
Maturity of short-term investments		25,850,000			10,700,000
Purchase of equipment		(21,124	)		(14,187	)
Net cash used in investing activities		(17,072,611	)		(3,593,220	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of common stock from at-the-market program, net		12,515,209			11,415,372
Payment of employee withholding taxes on vested restricted stock units		(198,442	)		-
Proceeds from exercise of stock options		233,856			-
Net cash provided by financing activities		12,550,623			11,415,372
Foreign exchange effect on cash		2,531			(13,555	)
NET DECREASE IN CASH AND CASH EQUIVALENTS		(23,485,773	)		(4,397,860	)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF PERIOD		43,374,745			53,551,277
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF PERIOD	$	19,888,972		$	49,153,417
Cash paid for interest	$	14,627		$	8,964
Supplemental Disclosure of Non-Cash Investing Activities:
Unrealized income (loss) from investments	$	5,661		$	(35,488	)

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Organization, Business and Basis of Presentation:

Organization and Business

CorMedix Inc. (“CorMedix” or the “Company”) is a biopharmaceutical company focused on developing and commercializing therapeutic products for the prevention and treatment of life-threatening diseases and conditions. The Company was incorporated in the State of Delaware on July 28, 2006 and its principal executive office is located in Berkeley Heights, New Jersey. In 2013, the Company formed a wholly-owned subsidiary, CorMedix Europe GmbH and in 2020, the Company formed a wholly-owned Spanish subsidiary, CorMedix Spain, S.L.U.

The Company’s primary focus is the development of its lead product candidate, DefenCath™, for potential commercialization in the United States, or U.S., and other key markets. The Company has in-licensed the worldwide rights to develop and commercialize DefenCath and Neutrolin^®. The name DefenCath is the U.S. proprietary name conditionally approved by the U.S. Food and Drug Administration, or FDA, while the name Neutrolin was used in the European Union, or EU, and other territories where the Company received CE-Mark approval for the commercial distribution of Neutrolin as a catheter lock solution, or CLS, regulated as a medical device.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, for interim financial information and with the instructions for Quarterly Reports on Form 10-Q and Article 8 of Regulation S-X. Accordingly, the unaudited condensed consolidated financial statements do not include all information and footnotes required by GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary to fairly state the interim results. Interim operating results are not necessarily indicative of results that may be expected for the full year ending December 31, 2023 or for any subsequent period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto of the Company which are included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, on March 30, 2023. The accompanying consolidated balance sheet as of December 31, 2022 has been derived from the audited financial statements included in such Annual Report on Form 10-K.

Note 2 — Summary of Significant Accounting Policies:

Liquidity and Uncertainties

The condensed consolidated financial statements have been prepared in conformity with GAAP which contemplate continuation of the Company as a going concern. To date, the Company’s commercial operations have not generated sufficient revenues to enable profitability. Based on the Company’s current development plans and potential commercial launch plans for DefenCath in the U.S. and its other operating requirements, the Company’s existing cash and cash equivalents, short-term investments and available resources at June 30, 2023, including the net proceeds received from the public offering and exercise of underwriters’ option in July 2023, are expected to fund its operations for at least twelve months from the filing date of this Quarterly Report on Form 10-Q (see Note 7 for additional information regarding the public offering in July 2023).

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

The Company’s continued operations may depend on its ability to raise additional capital through various potential sources, such as equity and/or debt financings, strategic relationships, potential strategic transactions or out-licensing of its products in order to commercially launch DefenCath upon New Drug Application, or NDA, approval and until profitability is achieved, if ever. Management can provide no assurances that such financing or strategic relationships will be available on acceptable terms, or at all. As of August 8, 2023, the Company has $18,700,000 available under its At-the-Market Issuance Sales Agreement (the “ATM program”) and has $104,000,000 available under its current shelf registration for the issuance of equity, debt or equity-linked securities, after taking into consideration the $43,200,000 total net proceeds from the public offering and exercise of underwriters’ option in July 2023 (see Note 7).

The Company’s operations are subject to a number of other factors that can affect its operating results and financial condition. Such factors include, but are not limited to: the results of clinical testing and trial activities of the Company’s product candidates; the ability to obtain regulatory approval to market the Company’s products; ability to manufacture successfully; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, Company products; the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products; and the Company’s ability to raise capital to support its operations.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Basis of Consolidation

The condensed consolidated financial statements include the accounts of the Company, CorMedix Europe GmbH and CorMedix Spain, S.L.U., its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Financial Instruments

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and short-term investments. The Company maintains its cash and cash equivalents in bank deposit and other interest-bearing accounts, the balances of which exceed federally insured limits.

The following table is the reconciliation of the accounting standard that modifies certain aspects of the recognition, measurement, presentation and disclosure of financial instruments as shown on the Company’s condensed consolidated statement of cash flows:

	June 30, 2023		December 31, 2022
Cash and cash equivalents	$	19,699,565	$	43,148,323
Restricted cash		189,407		226,422
Total cash, cash equivalents and restricted cash	$	19,888,972	$	43,374,745

The appropriate classification of marketable securities is determined at the time of purchase and reevaluated as of each balance sheet date. Investments in marketable debt classified as available-for-sale and equity securities are reported at fair value. Fair value is determined using quoted market prices in active markets for identical assets or liabilities or quoted prices for similar assets or liabilities or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Changes in fair value that are considered temporary are reported in the condensed consolidated statement of operations. Realized gains and losses, amortization of premiums and discounts and interest and dividends earned are included in other income (expense). For declines in the fair value of equity securities that are considered other-than-temporary, impairment losses are charged to other income (expense), net. The Company considers available evidence in evaluating potential impairments of its investments, including the duration and extent to which fair value is less than cost. There were no deemed permanent impairments at June 30, 2023 or December 31, 2022.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

The Company’s marketable securities are highly liquid and consist of U.S. government agency securities, high-grade corporate obligations and commercial paper with original maturities of more than 90 days. As of June 30, 2023 and December 31, 2022, all of the Company’s investments had contractual maturities of less than one year. As of June 30, 2023, no allowance for credit loss was recorded. The following table summarizes the amortized cost, unrealized gains and losses and the fair value at June 30, 2023 and December 31, 2022:

	Amortized Cost		Gross Unrealized Losses			Gross Unrealized Gains		Fair Value
June 30, 2023:
Money Market Funds included in Cash Equivalents	$	6,124,632	$	-		$	-	$	6,124,632
U.S. Government Agency Securities		29,140,824		(245	)		7,582		29,148,161
Corporate Securities		894,706		(164	)		-		894,542
Commercial Paper		2,660,621		(2,114	)		-		2,658,507
Subtotal		32,696,151		(2,523	)		7,582		32,701,210
Total June 30, 2023	$	38,820,783	$	(2,523	)	$	7,582	$	38,825,842
December 31, 2022:
Money Market Funds included in Cash Equivalents	$	7,311,327	$	-		$	572	$	7,311,899
U.S. Government Agency Securities		12,072,127		(3,184	)		2,056		12,070,999
Corporate Securities		2,684,235		(183	)		909		2,684,961
Commercial Paper		888,875		(773	)		-		888,102
Subtotal		15,645,237		(4,140	)		2,965		15,644,062
Total December 31, 2022	$	22,956,564	$	(4,140	)	$	3,537	$	22,955,961

Fair Value Measurements

The Company’s financial instruments recorded in the condensed consolidated balance sheets include cash and cash equivalents, accounts receivable, investment securities, accounts payable and accrued expenses. The carrying value of certain financial instruments, primarily cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate their estimated fair values based upon the short-term nature of their maturity dates.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

The Company categorizes its financial instruments into a three-level fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument. Financial assets recorded at fair value on the Company’s condensed consolidated balance sheets are categorized as follows:

●

Level 1 inputs—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

●

Level 2 inputs—Significant other observable inputs (e.g., quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs other than quoted prices that are observable such as interest rate and yield curves, and market-corroborated inputs).

●

Level 3 inputs—Unobservable inputs for the asset or liability, which are supported by little or no market activity and are valued based on management’s estimates of assumptions that market participants would use in pricing the asset or liability.

The following table provides the carrying value and fair value of the Company’s financial assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022:

	Carrying Value		Level 1		Level 2		Level 3
June 30, 2023:
Money Market Funds and Cash Equivalents	$	6,124,632	$	6,124,632	$	-	$	-
U.S. Government Agency Securities		29,148,161		29,148,161		-
Corporate Securities		894,542		-		894,542		-
Commercial Paper		2,658,507		-		2,658,507		-
Subtotal		32,701,210		29,148,161		3,553,049	$	-
Total June 30, 2023	$	38,825,842	$	35,272,793	$	3,553,049	$	-
December 31, 2022:
Money Market Funds and Cash Equivalents	$	7,311,899	$	7,311,899	$	-	$	-
U.S. Government Agency Securities		12,070,999		12,070,999		-
Corporate Securities		2,684,961		-		2,684,961		-
Commercial Paper		888,102		-		888,102		-
Subtotal		15,644,062		12,070,999		3,573,063		-
Total December 31, 2022	$	22,955,961	$	19,382,898	$	3,573,063	$	-

Leases

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use, or ROU, assets, current portion of operating lease liabilities, and operating lease liabilities, net of current portion, on the condensed consolidated balance sheet.

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

The Company has elected, as an accounting policy, not to apply the recognition requirements in ASC 842 to short-term leases. Short-term leases are leases that have a term of 12 months or less and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. The Company recognizes the lease payments for short-term leases on a straight-line basis over the lease term.

The Company has also elected, as a practical expedient, by underlying class of asset, not to separate lease components from non-lease components and, instead, account for them as a single component.

Loss Per Common Share

Basic loss per common share excludes any potential dilution and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. However, since their effect is anti-dilutive, the Company has excluded potentially dilutive shares. The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive.

	Six Months Ended June 30,
	2023		2022
	(Number of Shares of Common Stock Issuable)
Series C non-voting preferred stock		4,000		4,000
Series E non-voting preferred stock		391,953		391,953
Series G non-voting preferred stock		5,004,069		5,004,069
Shares issuable for payment of deferred board compensation		48,909		48,909
Shares underlying outstanding warrants		-		56,455
Shares underlying outstanding stock options		5,929,143		4,433,285
Shares underlying restricted stock units		103,735		207,469
Total potentially dilutive shares		11,481,809		10,146,140

Stock-Based Compensation

Stock-based compensation cost is measured at grant date, based on the estimated fair value of the award using the Black-Scholes option pricing model for options with service or performance-based conditions. Stock-based compensation is recognized as expense over the requisite service period on a straight-line basis or when the achievement of the performance condition is probable. For options with market-based vesting, stock-based compensation cost is measured at grant date using the Monte Carlo option pricing model and the expense is recognized over the derived service period.

Research and Development

Research and development costs are charged to expense as incurred. Research and development include fees associated with operational consultants, contract clinical research organizations, contract manufacturing organizations, clinical site fees, contract laboratory research organizations, contract central testing laboratories, licensing activities, and allocated executive, human resources, facilities expenses and costs related to the manufacturing of the product that could potentially be available to support the commercial launch prior to marketing approval. The Company accrues for costs incurred as the services are being provided by monitoring the status of the activities and the invoices received from its external service providers. Costs related to the acquisition of technology rights and patents for which development work is still in process are charged to operations as incurred and considered a component of research and development expense.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

Note 3 — Accrued Expenses:

Accrued Expenses

Accrued expenses consist of the following:

	June 30, 2023		December 31, 2022
Professional and consulting fees	$	1,171,267	$	514,354
Accrued payroll and payroll taxes		2,137,560		2,180,581
Manufacturing development related		924,182		1,214,550
Other		111,260		64,456
Total	$	4,344,269	$	3,973,941

Note 4 — Commitments and Contingencies:

Contingency Matters

In re CorMedix Inc. Securities Litigation, Case No. 2:21-cv-14020 (D.N.J.)

On October 13, 2021, the United States District Court for the District of New Jersey consolidated into In re CorMedix Inc. Securities Litigation, Case No. 2:21-cv 14020-JXN-CLW, two putative class action lawsuits filed on or about July 22, 2021 and September 13, 2021, respectively, and appointed lead counsel and lead plaintiff, a purported stockholder of the Company. The lead plaintiff filed a consolidated amended class action complaint on December 14, 2021, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, along with Rule 10b-5 promulgated thereunder, and Sections 11 and 15 of the Securities Act of 1933, as amended, or the Securities Act. On October 10, 2022, the lead plaintiff filed a second amended consolidated complaint that superseded the original complaints in In re CorMedix Securities Litigation. In the second amended complaint, the lead plaintiff seeks to represent two classes of shareholders: (i) shareholders who purchased or otherwise acquired CorMedix securities between October 16, 2019 and August 8, 2022, inclusive; and (ii) shareholders who purchased CorMedix securities pursuant or traceable to the Company’s November 27, 2020 offering pursuant to CorMedix’s Form S-3 Registration Statement, its Prospectus Supplement, dated November 27, 2020, and its Prospectus Supplement, dated August 12, 2021. The second amended complaint names as defendants the Company and twelve (12) current and former directors and officers of CorMedix, namely Khoso Baluch, Robert Cook, Matthew David, Phoebe Mounts, John L. Armstrong, and Joseph Todisco (the “Officer Defendants” and collectively with CorMedix, the “CorMedix Defendants”) as well as Janet Dillione, Myron Kaplan, Alan W. Dunton, Steven Lefkowitz, Paulo F. Costa, Greg Duncan (the “Director Defendants”). The second amended complaint alleges that the CorMedix Defendants violated Section 10(b) of the Exchange Act (and Rule 10b-5), the Officer Defendants violated Section 20(a), the Director Defendants, CorMedix, Baluch, and David violated Section 11 of the Securities Act, and that the Director Defendants, Baluch, and David violated Section 15. In general, the purported bases for these claims are allegedly false and misleading statements and omissions related to the NDA submissions to the FDA for DefenCath, subsequent complete response letters, as well as communications from the FDA related and directed to the Company’s contract manufacturing organization and heparin supplier. The Company intends to vigorously contest such claims. The Company and the other Defendants filed their motion to dismiss the second amended complaint on November 23, 2022; the lead plaintiff filed his opposition to the Defendants’ motions to dismiss on January 7, 2023; and Defendants filed their reply brief on February 6, 2023.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

In re CorMedix Inc. Derivative Litigation, Case No. 2:21-cv-18493-JXN-LDW (D.N.J.)

On or about October 13, 2021, a purported shareholder, derivatively and on behalf of the Company, filed a shareholder derivative complaint in the United States District Court for the District of New Jersey, in a case entitled Voter v. Baluch, et al., Case No. 2:21-cv-18493-JXN-LDW (the “Derivative Litigation”). The complaint names as defendants Khoso Baluch, Janet Dillione, Alan W. Dunton, Myron Kaplan, Steven Lefkowitz, Paulo F. Costa, Greg Duncan, Matthew David, and Phoebe Mounts along with the Company as Nominal Defendant. The complaint alleges breaches of fiduciary duties, abuse of control, and waste of corporate assets against the defendants and a claim for contribution for purported violations of Sections 10(b) and 21D of the Exchange Act against certain defendants. The individual defendants intend to vigorously contest such claims. On January 21, 2022, pursuant to a stipulation between the parties, the Court entered an order staying the case while the motion to dismiss the class action lawsuit described in the foregoing paragraph is pending. The stay may be terminated before the motion to dismiss is resolved according to certain circumstances described in the stipulation available on the Court’s public docket.

On or about January 13, 2023, another purported shareholder, derivatively and on behalf of the Company, filed a shareholder derivative complaint in the United States District Court for the District of New Jersey, in a case entitled DeSalvo v. Costa, et al., Case No. 2:23-cv-00150-JXN-CLW. Defendants Paulo F. Costa, Janet D. Dillione, Greg Duncan, Alan Dunton, Myron Kaplan, Steven Lefkowitz, Joseph Todisco, Khoso Baluch, Robert Cook, Matthew David, Phoebe Mounts, and John L. Armstrong along with the Company as Nominal Defendant. The complaint alleges breaches of fiduciary duty and unjust enrichment against the individual defendants.

On or about January 25, 2023, another purported shareholder, derivatively and on behalf of the Company, filed a shareholder derivative complaint in the United States District Court for the District of New Jersey, in a case entitled Scullion v. Baluch, et al., Case No. 2:23-cv-00406-ES-ESK. Defendants Khoso Baluch, Janet Dillione, Alan W. Dunton, Myron Kaplan, Steven Lefkowitz, Paulo F. Costa, Gregory Duncan, Matthew David, and Phoebe Mounts, along with the Company as Nominal Defendant. The complaint alleges breaches of fiduciary duties.

On or about April 18, 2023, the Court entered an order consolidating the above-mentioned shareholder derivative complaints for all purposes, including pretrial proceedings, trial and appeal. The consolidated derivative action is entitled, In re CorMedix Inc. Derivative Litigation, C.A. No. 2:21-cv-18493-JXN-LDW. The provisions of the Order to Stay entered in the Voter Action on January 21, 2022, apply to the consolidated derivative action. The consolidated derivative action was then administratively terminated and removed from the Court’s docket until the motion to dismiss the class action is resolved. The individual defendants intend to vigorously contest the claims set forth in the consolidated derivative action when the case moves forward.

Demand Letter

On or about June 23, 2022, the Company’s Board received a letter demanding it investigate and pursue causes of action, purportedly on behalf of Company, against certain current and former directors, officers, and/or other employees of the Company (the “Letter”), which the Board believes are duplicative of the claims already asserted in the Derivative Litigation. As set forth in the Board’s response to the Letter, the Board will consider the Letter at an appropriate time, as circumstances warrant, as it continues to monitor the progress of the Derivative Litigation.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

Patent Infringement

On September 9, 2014, the Company filed in the District Court of Mannheim, Germany, (the “Court”) a patent infringement action against TauroPharm GmbH and Tauro-Implant GmbH as well as their respective CEOs (the “Defendants”) claiming infringement of the Company’s European Patent EP 1 814 562 B1, which was granted by the European Patent Office (the “EPO”) on January 8, 2014 (the “Prosl European Patent”). The Company is seeking injunctive relief and raising claims for information, rendering of accounts, calling back, destruction and damages. Separately, TauroPharm has filed an opposition with the EPO against the Prosl European Patent alleging that it lacks novelty and inventive step.

In the same complaint against the same Defendants, the Company also alleged an infringement (requesting the same remedies) of ND Partners LLP’s utility model DE 20 2005 022 124 U1 (the “Utility Model”), which the Company believes is fundamentally identical to the Prosl European Patent in its main aspects and claims. The Court separated the two proceedings and the Prosl European Patent and the Utility Model claims were tried separately. TauroPharm has filed a cancellation action against the Utility Model before the German Patent and Trademark Office (the “German PTO”) based on the similar arguments as those in the opposition against the Prosl European Patent.

The Court issued its decisions on May 8, 2015, staying both proceedings as it determined that it will defer any consideration of the request by the Company for injunctive and other relief until such time as the EPO or the German PTO made a final decision on the underlying validity of the Prosl European Patent and the Utility Model.

The German PTO declared that the Utility Model was invalid. The Company filed an appeal against the ruling on September 7, 2016. The German Federal Patent Court affirmed the first instance decision that the Utility Model was invalid. The decision has only a declaratory effect, as the Utility Model had expired in November 2015. On April 28, 2020, the Company filed a withdrawal of the complaint on the German utility model, thereby waiving its claims on these proceedings. The proceedings were closed and during the year ended December 31, 2020, final reimbursement of approximately $30,000 for the costs in connection with the utility model infringement were paid to TauroPharm.

On November 22, 2017, the EPO in Munich, Germany held that the Prosl European Patent would be invalidated. The Company disagrees with this decision and has appealed the decision. In a hearing on October 27, 2022 before the EPO Board of Appeals, the Board expressed the view that the patent claims of the Prosl European Patent on file were not inventive over prior art presented by TauroPharm. The Company thus withdrew its appeal against the first instance decision. This means that the invalidation of the patent has become final and that, as a consequence, the infringement proceedings, which are formally still ongoing, will also be closed because there is no underlying patent anymore. In order to avoid a dismissal, on January 12, 2023, the Company withdrew the infringement action with prejudice. Due to the withdrawal, there will be no decision on the merits, however, on March 9, 2023, the Court issued a decision that the Company has to bear the cost of the proceedings. Given that the court fees have already been paid by the Company, the cost of the proceedings are the costs that will have to be reimbursed to the Defendants, i.e., mainly statutory attorney’s fees and expenses.

On January 16, 2015, the Company filed a complaint against TauroPharm GmbH and its managing directors in the District Court of Cologne, Germany. In the complaint, the Company alleged violation of the German Unfair Competition Act by TauroPharm and that TauroPharm is improperly and unfairly using its proprietary information relating to the composition and manufacture of Neutrolin, in the manufacture and sale of TauroPharm’s products TauroLock^TM, TauroLock-HEP100 and TauroLock-HEP500. The Company sought a cease and desist order against TauroPharm from continuing to manufacture and sell any product containing taurolidine (the active pharmaceutical ingredient (“API”) of Neutrolin) and citric acid in addition to possible other components, damages for any sales in the past and the removal of all such products from the market. A decision was rendered by the court on December 11, 2018, dismissing the complaint in its entirety. The Company therefore appealed in January 2019. At the end of an oral hearing held on June 18, 2021, the court indicated that it would dismiss the complaint of the Company, if the Company did not withdraw the appeal. As there were no advantages to further pursuing the matter in view of the Court’s statements, the Company withdrew the appeal and the proceedings are therefore now closed. The Company reimbursed costs in the amount of approximately $41,000 plus interest to TauroPharm.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

In connection with the aforementioned patent and utility model infringement and unfair competition proceedings against TauroPharm, the Company was required by the District Courts of Mannheim and Cologne to provide security deposits to cover legal fees in the event TauroPharm is entitled to reimbursement of these costs. The aggregate amount of security deposits made by the Company for such proceedings was 116,000 EUR (approximately $126,000). On February 8, 2023, the Regional Court of Cologne informed the Company that the security deposit in two proceedings, 81 HL 448/15 and 81 HL 903/19, in the amount of 36,000 EUR and 10,000 EUR, (approximately in aggregate of $50,000), respectively, are in the process of being refunded to the Company, of which approximately 36,000 EUR has been received, and about 10,000 EUR is still in the process of being refunded to Company, according to the Regional Court of Cologne. As of June 30, 2023, the aggregate remaining security deposit, including the 10,000 EUR that is in the process of being refunded to the Company, was approximately 80,000 EUR (approximately $87,000), which the Company recorded as restricted cash on the consolidated balance sheets.

To summarize, one of the infringement proceedings initiated on September 9, 2014 before the District Court of Mannheim, has been terminated after the Company’s withdrawal of the action; the parallel validity proceedings before the German Federal Patent Court are also terminated. The other infringement proceeding initiated on September 9, 2014 before the District Court of Mannheim is in its final stages; the parallel validity proceeding before the European Patent Office is also terminated. After the Company withdrew the infringement action and TauroPharm consented to the withdrawal, there is no decision on the merits, but the court issued a decision that the Company has to bear the costs of the proceedings. The Defendants requested the court to determine the amount of the cost to be paid by Company at 46,600 EUR, of which 26,000 EUR (approximately $28,000) has been accrued. The Company’s outside counsel is in the process of reviewing whether the amount is justified. A complaint filed on January 16, 2015 against TauroPharm in the District Court of Cologne has been withdrawn by the Company and the proceedings were closed. In connection with the aforementioned proceedings, the Company was required to provide security deposits to the District Courts of Mannheim and Cologne in the aggregate amount of 116,000 EUR (approximately $126,000) of which 36,000 EUR (approximately $39,000) was received in April 2023 and 10,000 EUR (approximately $11,000) are in the process of being refunded to the Company.

Commitments

In-Licensing

In 2008, the Company entered into a License and Assignment Agreement (the “NDP License Agreement”) with ND Partners LLP (“NDP”). Pursuant to the NDP License Agreement, NDP granted the Company exclusive, worldwide licenses for certain antimicrobial catheter lock solutions, processes for treating and inhibiting infections, a biocidal lock system and a taurolidine delivery apparatus, and the corresponding United States and foreign patents and applications (the “NDP Technology”). The Company acquired such licenses and patents through its assignment and assumption of NDP’s rights under certain separate license agreements by and between NDP and Dr. Hans-Dietrich Polaschegg, Dr. Klaus Sodemann and Dr. Johannes Reinmueller. As consideration in part for the rights to the NDP Technology, the Company paid NDP an initial licensing fee of $325,000 and granted NDP a 5% equity interest in the Company, consisting of 7,996 shares of the Company’s common stock.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

The Company is required to make payments to NDP upon the achievement of certain regulatory and sales-based milestones. Certain of the milestone payments are to be made in the form of shares of common stock currently held in escrow for NDP, and other milestone payments are to be paid in cash. The maximum aggregate number of shares issuable upon achievement of milestones is 29,109 shares. In 2014, a certain milestone was achieved resulting in the release of 7,277 shares held in escrow. The number of shares held in escrow as of June 30, 2023 is 21,832 shares of common stock. The maximum aggregate amount of cash payments due upon achievement of milestones is $3,000,000 with the balance being $2,500,000 as of June 30, 2023 and 2022. Events that trigger milestone payments include but are not limited to the reaching of various stages of regulatory approval and upon achieving certain worldwide net sales amounts. There were no milestones achieved during the quarters ended June 30, 2023 and 2022.

The NDP License Agreement may be terminated by the Company on a country-by-country basis upon 60 days prior written notice. If the NDP License Agreement is terminated by either party, the Company’s rights to the NDP Technology will revert back to NDP.

Note 5 — Stockholders’ Equity:

Common Stock

In November 2020, the Company filed a shelf registration statement (the “2020 Shelf Registration”), under which the Company could issue and sell up to an aggregate of $100,000,000 of shares of its common stock, $0.001 par value per share. In November 2020, the Company allocated to its at-the-market program (“ATM program”), an aggregate of $50,000,000 out of the $100,000,000 total under the 2020 Shelf Registration, which has been fully sold.

In August 2021, the Company entered into an At-The-Market Issuance Sales Agreement with Truist Securities, Inc. and JMP Securities LLC, as sales agents, pursuant to which the Company may sell, from time to time, an aggregate of up to $50,000,000, which was the remaining balance under the 2020 Shelf Registration, of its common stock through the sales agents under its ATM program, subject to limitations imposed by the Company and subject to the sales agents’ acceptance, such as the number or dollar amount of shares registered under the 2020 Shelf Registration to which the offering relates. The sales agents are entitled to a commission of up to 3% of the gross proceeds from the sale of common stock sold under the ATM program. As of August 8, 2023, the Company has $18,736,000 available under its ATM program relating to its 2020 Shelf Registration.

Also, in August 2021, the Company filed a new shelf registration statement (the “2021 Shelf Registration”) for the issuance of up to $150,000,000 of shares of its common stock of which $104,000,000 is currently available for the issuance of equity, debt or equity-linked securities, after taking into consideration the $46,000,000 public offering and the exercise of underwriters’ option in July 2023 (see Note 7).

On June 28, 2023, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with RBC Capital Markets, LLC and Truist Securities, Inc., as representatives of the several underwriters named therein, relating to the issuance and sale of an aggregate of 7,500,000 shares of the Company’s common stock, and, in lieu of common stock to certain investors, pre-funded warrants to purchase 2,500,625 shares of common stock to the underwriters. Pursuant to the Underwriting Agreement, the Company also granted the underwriters a 30-day option to purchase up to 1,500,093 additional shares of common stock. The offering, pursuant to the 2021 Shelf Registration, closed on July 3, 2023. The underwriters fully exercised the option, and the closing of the option exercise occurred on July 28, 2023 (see Note 7).

During the three and six months ended June 30, 2023, the Company sold an aggregate of 1,181,829 and 2,866,421 shares of its common stock under the ATM program, respectively, and realized net proceeds of $5,315,000 and $12,515,000, respectively. For the three and six months ended June 30, 2022, the Company sold an aggregate of 2,378,798 and 3,020,340 shares of its common stock, respectively, and realized net proceeds of $8,411,000 and $11,415,000, respectively.

Restricted Stock Units

In May 2023, 103,734 restricted stock units (“RSUs”) vested pursuant to a grant made to the Company’s chief executive officer, of which 66,291 shares of common stock were issued by the Company and 37,443 shares were withheld in lieu of withholding taxes. As of June 30, 2023, the Company has 103,735 outstanding RSUs. The Company recorded $68,000 and $154,000 compensation expense for the three and six months ended June 30, 2023, respectively, and $50,000 for the three and six months ended June 30, 2022. Unrecognized compensation expense for these RSUs amounted to $321,000 and the expected weighted average period for the expense to be recognized is 1.30 years at June 30, 2023.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

Preferred Stock

The Company is authorized to issue up to 2,000,000 shares of preferred stock in one or more series without stockholder approval. The Company’s board of directors has the discretion to determine the rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, of each series of preferred stock. Of the 2,000,000 shares of preferred stock authorized and designated by the Company’s board of directors, all with par value of $0.001 per share, the following are outstanding:

	As of June 30, 2023 and December 31, 2022
	Preferred Shares Outstanding		Liquidation Preference (Per Share)		Total Liquidation Preference
Series C-3		2,000	$	10.00	$	20,000
Series E		89,623	$	49.20	$	4,409,452
Series G		89,999	$	187.36	$	16,862,213
Total		181,622			$	21,291,665

Stock Options

During the six months ended June 30, 2023 and 2022, the Company granted ten-year qualified and non-qualified stock options covering an aggregate of 1,901,200 and 1,377,850 shares of the Company’s common stock under the Amended and Restated 2019 Omnibus Stock Incentive Plan, respectively. The weighted average exercise price of these options is $4.43 and $3.73 per share, respectively.

During the three and six months ended June 30, 2023, total compensation expense for stock options issued to employees, directors, officers and consultants was $989,000 and $3,119,000, respectively, and $1,024,000 and $2,162,000 for the three and six months ended June 30, 2022, respectively.

As of June 30, 2023, there was approximately $7,370,000 in total unrecognized compensation expense related to stock options granted, which expense will be recognized over an expected remaining weighted average period of 1.6 years.

The fair value of each stock option award estimated on the grant date is determined using the Black-Scholes option pricing model. The following assumptions were used for the Black-Scholes option pricing model for the stock options granted during the six months ended June 30, 2023:

Expected term		5 years
Volatility weighted average		105.26	%
Dividend yield weighted average		0.0	%
Risk-free interest rate weighted average		3.65	%
Weighted average grant date fair value of options granted during the period	$	3.46

The Company estimated the expected term of the stock options granted based on anticipated exercises in future periods. The expected term of the stock options granted to consultants, if any, is based upon the full term of the respective option agreements. The expected stock price volatility for the Company’s stock options is calculated based on the historical volatility of the Company’s common stock. The expected dividend yield of 0.0% reflects the Company’s current and expected future policy for dividends on the Company’s common stock. To determine the risk-free interest rate, the Company utilized the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected term of the Company’s awards which is 5 years for employees and 10 years for non-employees.

CorMedix Inc. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, Continued

Note 6 — Leases:

The Company entered into a seven-year operating lease agreement in March 2020 for an office space at 300 Connell Drive, Berkeley Heights, New Jersey 07922. The lease agreement, with a monthly average cost of approximately $17,000 commenced in September 2020.

The Company entered into an operating lease for office space in Germany that began in July 2017. The rental agreement has a three-month term which automatically renews and includes a monthly cost of 400 Euros. The Company elected to apply the short-term practical expedient to the office lease.

Operating lease expense in the Company’s condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2023 was approximately $52,000 and $104,000, respectively, and $52,000 and $104,000 for the three and six months ended June 30, 2022, respectively, which includes costs associated with leases for which ROU assets have been recognized as well as short-term leases.

At June 30, 2023, the Company has a total operating lease liability of $737,000, of which $143,000 was classified as operating lease liabilities, short-term and $594,000 was classified as operating lease liabilities, net of current portion, on the condensed consolidated balance sheet. At December 31, 2022, the Company’s total operating lease liability was $803,000 of which $135,000 was classified as operating lease liabilities, short-term and $668,000 was classified as operating lease liabilities, net of current portion, on the condensed consolidated balance sheet. Operating ROU assets as of June 30, 2023 and December 31, 2022 are $709,000 and $775,000, respectively.

For each of the three and six months ended June 30, 2023 and 2022, cash paid for amounts included in the measurement of lease liabilities in operating cash flows from operating leases was $50,000 and $100,000, respectively.

The weighted average remaining lease term as of June 30, 2023 and 2022 was 4.3 and 5.3 years, respectively, and the weighted average discount rate for operating leases was 9% at June 30, 2023 and 2022.

As of June 30, 2023, maturities of lease liabilities were as follows:

2023 (excluding the three months ended June 30, 2023)	$	101,000
2024		205,000
2025		208,000
2026		211,000
2027		169,000
Total future minimum lease payments		894,000
Less imputed interest		(157,000	)
Total	$	737,000

Note 7 — Subsequent Events:

The Company performed an evaluation of subsequent events for potential recognition and disclosure through the date of the financial statements issuance.

On July 3, 2023, the Company issued and sold an aggregate of 7,500,000 shares of its common stock at a public offering price of $4.00 per share and, in lieu of common stock to certain investors, pre-funded warrants to purchase up to an aggregate of 2,500,625 shares of its commons stock at a price of $3.999 per pre-funded warrant, which represents the per share public offering price for the common stock less the $0.001 per share exercise price for each such pre-funded warrant pursuant to the Underwriting Agreement (see Note 5). The Company realized net proceeds of approximately $37,600,000 from the sale of the shares and pre-funded warrants. On July 26, 2023, the underwriters’ representatives exercised the option to purchase additional shares of common stock, and on July 28, 2023, the Company issued and sold an aggregate of 1,500,093 shares of its common stock at the public offering price of $4.00 per share, less underwriting discounts and commissions, and the Company realized net proceeds of approximately $5,600,000.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our 2022 Annual Report on Form 10-K, filed with the Securities and Exchange Commission, or the SEC, on March 30, 2023.

Forward Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, referred to herein as the Exchange Act. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “will,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-looking statements. All statements are based on the beliefs and assumptions of our management based on information currently available to management, including, but not limited to, statements regarding the timing or ultimate outcome of the FDA’s review of our New Drug Application, or NDA, the Prescription Drug User Fee Act target action date, our commercial launch efforts, the results of FDA pre-approval inspections as part of its NDA review process, the timing and qualification of our contract manufacturing organization alternative manufacturing site, and our future financial position, financing plans, future revenues, projected costs and sufficiency of our cash and short term investments to fund our operations should be considered forward-looking. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” included in our most recent Annual Report on Form 10-K, as well as any amendments thereto, as filed with the SEC and which are incorporated herein by reference. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. Set forth below is a summary of the principal risks we face:

Risks Related to our Financial Position and Need for Additional Capital

	●	We have a history of operating losses, expect to incur additional operating losses in the future and may not achieve profitability when expected or we may never be profitable.
	●	Our expectation regarding the sufficiency of our existing cash, cash equivalents, short-term investments and available resources to fund the anticipated launch of DefenCath through anticipated profitability.
	●	Our ability to generate revenue from anticipated future product sales, and our ability to achieve and maintain profitability.

●

Our cost of operations could increase significantly more than what we expect depending on the costs to complete our development and commercialization programs for DefenCath.

●

We may need to finance additional future cash needs through public or private equity offerings, debt financings or corporate collaboration and licensing arrangements. Any additional funds that we obtain may not be on terms favorable to us or our stockholders and may require us to relinquish valuable rights.

Risks Related to the Development and Commercialization of Our Product Candidates

●

DefenCath, our lead product candidate, has received Fast Track designation and Qualified Infectious Disease Product designation from the FDA, but we cannot provide assurances that these designations will not be rescinded.

●

We may seek a sales partner in the U.S. if DefenCath receives FDA approval or we may undertake marketing and sales of DefenCath in the U.S. on our own. If we are unable to sell DefenCath or any other product after approval or are unable to establish sufficient marketing and sales capabilities, we may not be able to generate significant or any product revenues.

●

If the FDA requires a second clinical trial for DefenCath or imposes additional manufacturing requirements to approve the NDA, the development of DefenCath will take longer and cost more to complete, and we will likely need significant additional funds to undertake a second trial, if required.

●

Final approval by regulatory authorities of our product candidates for commercial use may be delayed, limited or prevented, any of which would adversely affect our ability to generate operating revenues.

●

Successful development and commercialization of our other products is uncertain.

●

If we fail to comply with environmental, health and safety laws and regulations, we could become subject to fines or penalties or incur costs that could harm our business.

●

The successful commercialization of DefenCath will depend on obtaining coverage and reimbursement from third-party payors.

●

Health systems, physicians and other key stakeholders may not accept and use our products.

●

Changes in funding for the FDA and other government agencies or future government shutdowns or disruptions could cause delays in the submission and regulatory review of marketing applications, which could negatively impact our business or prospects.

●

Clinical trials required for our product candidates may be expensive and time-consuming, and their outcome is uncertain.

●

If we fail to comply with international regulatory requirements, we could be subject to regulatory delays, fines or other penalties.

●

Even if approved, our products will be subject to extensive post-approval regulation.

Risks Related to our Business Industry

●

Competition and technological change may make our product candidates and technologies less attractive or obsolete.

●

Healthcare policy changes, including reimbursement policies for drugs and medical devices, may have an adverse effect on our business, financial condition and results of operations.

●

If we lose key management or scientific personnel, cannot recruit qualified employees, directors, officers, or other personnel or experience increases in compensation costs, our business may materially suffer.

●

If we are unable to hire additional qualified personnel, our ability to grow our business may be harmed.

●

We may not successfully manage our growth.

●

We face the risk of product liability claims and the amount of insurance coverage we hold now or in the future may not be adequate to cover all liabilities we might incur.

●

We may be exposed to liability claims associated with the use of hazardous materials and chemicals.

●

Negative U.S. and global economic conditions may pose challenges to our business strategy, which relies on funding from the financial markets or collaborators.

Risks Related to Our Intellectual Property

●

If we materially breach or default under any of our license agreements, the licensor party to such agreement will have the right to terminate the license agreement, which termination may materially harm our business.

●

If we and our licensors do not obtain protection for and successfully defend our respective intellectual property rights, competitors may be able to take advantage of our research and development efforts to develop competing products.

●

Ongoing and future intellectual property disputes could require us to spend time and money to address such disputes and could limit our intellectual property rights.

●

The decisions by the European and German patent offices may affect patent rights in other jurisdictions.

●

If we infringe the rights of third parties we could be prevented from selling products and forced to pay damages and defend against litigation.

Risks Related to Dependence on Third Parties

●

If we or our collaborators are unable to manufacture our products in sufficient quantities or are unable to obtain regulatory approvals for a manufacturing facility, we may be unable to meet demand for our products and we may lose potential revenues.

●

Corporate and academic collaborators may take actions that delay, prevent, or undermine the success of our products.

●

Data provided by collaborators and others upon which we rely that has not been independently verified could turn out to be false, misleading or incomplete.

●

We rely on third parties to conduct our clinical trials and pre-clinical studies. If those parties do not successfully carry out their contractual duties or meet expected deadlines, our product candidates may not advance in a timely manner or at all.

●

We will depend on third party suppliers and contract manufacturers for the manufacturing of our product candidates and have no direct control over the cost of manufacturing our product candidates. Increases in the cost of manufacturing our product candidates would increase our costs of conducting clinical trials and could adversely affect our future profitability.

Risks Related to our Common Stock

●

We may need additional financing to fund our activities in the future, which may dilute our stockholders.

●

Our executive officers and directors may sell shares of their stock, and these sales could adversely affect our stock price.

●

Our common stock price has fluctuated considerably and is likely to remain volatile, in part due to the limited market for our common stock and you could lose all or a part of your investment.

●

A significant number of additional shares of our common stock may be issued at a later date, and their sale could depress the market price of our common stock.

●

Provisions in our corporate charter documents and under Delaware law could make an acquisition of us, which may be beneficial to our stockholders, more difficult.

●

If we fail to comply with the continued listing standards of the Nasdaq Global Market, it may result in a delisting of our common stock from the exchange.

●

Laws, rules and regulations relating to public companies may be costly and impact our ability to attract and retain directors and executive officers.

●

Our internal control over financial reporting and our disclosure controls and procedures may not prevent all possible errors that could occur.

●

Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.

●

We do not intend to pay dividends on our common stock so any returns on our common stock will be limited to the value of our common stock.

Overview

CorMedix Inc. and our wholly owned subsidiaries, CorMedix Europe GmbH and CorMedix Spain, S.L.U., (collectively referred to herein as “we,” “us,” “our” and the “Company”), is a biopharmaceutical company focused on developing and commercializing therapeutic products for the prevention and treatment of life-threatening diseases and conditions.

Our primary focus is the development of our lead product candidate, DefenCath™, for potential commercialization in the United States, or U.S., and other key markets as a catheter lock solution, or CLS. We have in-licensed the worldwide rights to develop and commercialize DefenCath and Neutrolin^®. The name DefenCath is the U.S. proprietary name conditionally approved by the U.S. Food and Drug Administration, or FDA, while the name Neutrolin was used in the European Union, or EU, and other territories where we received CE-Mark approval for the commercial distribution of Neutrolin as a CLS regulated as a medical device. DefenCath/Neutrolin is a novel antimicrobial solution (a formulation of taurolidine 13.5 mg/mL and heparin 1000 USP Units/mL) intended for the reduction and prevention of catheter-related infections and thrombosis in patients requiring central venous catheters in clinical settings such as hemodialysis, total parenteral nutrition, and oncology. Infection and thrombosis represent key complications among hemodialysis, total parenteral nutrition and oncology patients with central venous catheters. These complications can lead to treatment delays and increased costs to the healthcare system when they occur due to hospitalizations, need for intravenous, or IV antibiotic treatment, long-term anticoagulation therapy, removal/replacement of the central venous catheter, related treatment costs and increased mortality. We believe DefenCath addresses a significant unmet medical need and a potential large market opportunity.

In January 2015, the FDA designated DefenCath as a Qualified Infectious Disease Product, or QIDP, for prevention of catheter-related blood stream infections in patients with end stage renal disease receiving hemodialysis through a central venous catheter. Catheter-related blood stream infections and clotting can be life-threatening. The QIDP designation provides five years of market exclusivity in addition to the five years granted for a new chemical entity upon approval of a New Drug Application, or NDA. In addition, in January 2015, the FDA granted Fast Track designation to DefenCath Catheter Lock Solution, a designation intended to facilitate development and expedite review of drugs that treat serious and life-threatening conditions so that the approved drug can reach the market expeditiously. The Fast Track designation of DefenCath provides us with the opportunity to meet with the FDA on a more frequent basis during the development process, and also ensures eligibility to request priority review of the marketing application.

In December 2015, we launched our Phase 3 Prospective, Multicenter, Double-blind, Randomized, Active Control Study to Demonstrate Safety & Effectiveness of DefenCath/Neutrolin in Preventing Catheter-related Bloodstream Infection in Subjects on Hemodialysis for End Stage Renal Disease, or LOCK-IT-100, in patients with hemodialysis catheters in the U.S. The clinical trial was designed to demonstrate the safety and effectiveness of DefenCath compared to the standard of care CLS, Heparin, in preventing CRBSIs. The primary endpoint for the trial assessed the incidence of CRBSI and time to CRBSI for each study subject. Secondary endpoints were catheter patency, which was defined as required use of tPA, or removal of catheter due to dysfunction, and removal of catheter for any reason.

As previously agreed with the FDA, an interim efficacy analysis was performed when the first 28 potential CRBSI cases were identified in our LOCK-IT-100 study that occurred through early December 2017. Based on these first 28 cases, there was a highly statistically significant 72% reduction in CRBSI by DefenCath relative to the active control of heparin (p=0.0034). Because the pre-specified level of statistical significance was reached for the primary endpoint and efficacy had been demonstrated with no safety concerns, the LOCK-IT-100 study was terminated early. The study continued enrolling and treating subjects until study termination, and the final analysis was based on a total of 795 subjects with a total of 41 cases. There was a 71% reduction in CRBSI by DefenCath relative to heparin, which was highly statistically significant (p=0.0006), with a good safety profile.

The FDA granted our request for a rolling submission and review of the NDA, which is designed to expedite the approval process for products being developed to address an unmet medical need. Although the FDA usually requires two pivotal clinical trials to provide substantial evidence of safety and effectiveness for approval of an NDA, the FDA will in some cases accept one adequate and well-controlled trial, where it is a large multicenter trial with a broad range of subjects and study sites that has demonstrated a clinically meaningful and statistically very persuasive effect on a disease with potentially serious outcome.

In March 2020, we began the modular submission process for the NDA for DefenCath for the prevention of CRBSI in hemodialysis patients, and in August 2020, the FDA accepted for filing the DefenCath NDA. The FDA also granted our request for priority review, which provides for a six-month review period instead of the standard ten-month review period. As we announced in March 2021, the FDA informed us in its Complete Response Letter, or CRL, that it could not approve the NDA for DefenCath in its present form. The FDA noted concerns at the third-party manufacturing facility after a review of records requested by the FDA and provided by the contract manufacturing organization, or CMO. Additionally, the FDA required a manual extraction study to demonstrate that the labeled volume can be consistently withdrawn from the vials despite an existing in-process control to demonstrate fill volume within specifications.

In April 2021, we and the CMO met with the FDA to discuss proposed resolutions for the deficiencies identified in the CRL to us and the Post-Application Action Letter, or PAAL, received by the CMO from the FDA for the NDA for DefenCath. There was an agreed upon protocol for the manual extraction study identified in the CRL, which has been successfully completed. Addressing the FDA’s concerns regarding the qualification of the filling operation necessitated adjustments in the process and generation of additional data on operating parameters for manufacture of DefenCath. We and the CMO determined that additional process qualification was needed with subsequent validation to address these issues. The FDA did not request additional clinical data and did not identify any deficiencies related to the data submitted on the efficacy or safety of DefenCath from LOCK-IT-100. In draft labeling discussed with the FDA, the FDA added that the initial approval will be for the limited population of patients with kidney failure receiving chronic hemodialysis through a central venous catheter. This is consistent with our request for approval pursuant to the Limited Population Pathway for Antibacterial and Antifungal Drugs, or LPAD. LPAD, passed as part of the 21st Century Cures Act, is a new program intended to expedite the development and approval of certain antibacterial and antifungal drugs to treat serious or life-threatening infections in limited populations of patients with unmet needs. LPAD provides for a streamlined clinical development program involving smaller, shorter, or fewer clinical trials and is intended to encourage the development of safe and effective products that address unmet medical needs of patients with serious bacterial and fungal infections. We believe that LPAD will provide additional flexibility for the FDA to approve DefenCath to reduce CRBSIs in the limited population of patients with kidney failure receiving hemodialysis through a central venous catheter.

On February 28, 2022, we resubmitted the NDA for DefenCath to address the CRL issued by the FDA. In parallel, our third-party manufacturer submitted responses to the deficiencies identified at the manufacturing facility in the PAAL issued by the FDA concurrently with the CRL. On March 28, 2022, we announced that the resubmission of the NDA for DefenCath had been accepted for filing by the FDA. The FDA considered the resubmission as a complete, Class 2 response with a six-month review cycle. The CMO notified us that an onsite inspection by the FDA was conducted that resulted in FORM FDA 483 observations that are being addressed. The CMO submitted responses to the inspectional observations along with a corrective action plan and requested a meeting with the FDA to discuss. We were also notified by our supplier of heparin, an active pharmaceutical ingredient, or API, for DefenCath, that an inspection by the FDA for an unrelated API resulted in a Warning Letter due to deviations from good manufacturing practices for the unrelated API.

On August 8, 2022, we announced receipt of a second CRL from the FDA regarding our DefenCath NDA. The FDA stated that the DefenCath NDA cannot be approved until deficiencies conveyed to the CMO and the heparin API supplier are resolved to the satisfaction of the FDA. There were no other requirements identified by the FDA for us prior to resubmission of the NDA. The FDA has acknowledged the progress reports submitted by the CMO on implementation of the ongoing corrective actions. Validation of manufacturing with heparin from an alternative supplier is underway to prepare for resubmission of the NDA in the event that the Warning Letter at our current API supplier remains unresolved. Corrective actions have been implemented to address the inspectional observations at the CMO and are under review by the FDA.

On May 15, 2023, we resubmitted the NDA for DefenCath after meeting with the FDA to discuss timing and content of the resubmission. At the meeting, the FDA informed us that it is in receipt of the close out report for inspectional observations received from our existing CMO, and the NDA resubmission with the CMO can be done at our discretion. The NDA was resubmitted, accepted for filing by the FDA and received a target review date of November 15, 2023. As the resubmission contained new manufacturing information, it was classified as a Class 2 resubmission with a six-month review period. The FDA will conduct a pre-approval inspection at the CMO’s facility as part of the NDA review process.

As part of the NDA review process, the FDA is reviewing the proposed tradename DefenCath, which was conditionally approved, to ensure that there is no potential confusion with another approved or pending product name that is also under review.

We previously announced agreements with additional CMOs, including Alcami Corporation and Siegfried Hameln, with proven capabilities for manufacturing commercial sterile parenteral drug products. They may function as alternate manufacturing sites for DefenCath for the U.S. market. As part of the technology transfer and validation of the manufacturing process, we also qualified an alternate source of heparin API sourced from a major U.S. supplier.

We announced on April 26, 2023 that following the submission of a duplicate New Technology Add-On Payment (“NTAP”) application in the fourth quarter of 2022 to the Centers for Medicare & Medicaid Services (“CMS”), CMS has subsequently issued the Inpatient Prospective Payment System (“IPPS”) 2024 proposed rule that includes a NTAP of up to $17,111 per hospital stay for DefenCath. This NTAP represents reimbursement to inpatient facilities of 75% of the anticipated wholesaler acquisition cost price of $1,170 per 3 mL vial, and an average utilization of 19.5 vials per hospital stay. The final IPPS rule was published in early August 2023 and confirmed this payment amount in that final rule. This NTAP is conditioned upon the DefenCath NDA obtaining final FDA approval prior to July 1, 2024.

We announced on May 1, 2023 that the United States Patent and Trademark Office (“USPTO”) allowed our patent claims directed to a locking solution composition for treating and reducing infection and flow reduction in central venous catheters. Our newly allowed U.S. Patent Application (No. 17/721,699) reflects the unique and proprietary formulation of our product, DefenCath, for which we expect to resubmit our NDA by mid-May. The newly allowed application provides patent coverage that supplements our existing licensed U.S. Patent No. 7,696,182, and has the potential to provide an additional layer of patent protection for DefenCath through 2042.

We intend to pursue additional indications for DefenCath use as a CLS in populations with unmet medical needs that may also represent potentially significant market opportunities. While we are continuing to assess these areas, potential future indications may include use as a CLS to reduce CRBSIs in total parenteral nutrition patients using a central venous catheter and in oncology patients using a central venous catheter.

In addition to DefenCath, we are sponsoring a pre-clinical research collaboration for the use of taurolidine as a possible treatment for rare orphan pediatric tumors. In February 2018, the FDA granted orphan drug designation to taurolidine for the treatment of neuroblastoma in children. We may seek one or more strategic partners or other sources of capital to help us develop and commercialize taurolidine for the treatment of neuroblastoma in children. We are also evaluating opportunities for the possible expansion of taurolidine as a platform compound for use in certain medical devices. Patent applications have been filed in several indications, including wound closure, surgical meshes, and wound management. We would seek to establish development/commercial partnerships to advance these programs.

We were granted a deferral by the FDA under the Pediatric Research Equity Act, or PREA, that requires sponsors to conduct pediatric studies for NDAs for a new active ingredient, such as taurolidine in DefenCath, unless a waiver or deferral is obtained from the FDA. A deferral acknowledges that a pediatric assessment is required but permits the applicant to submit the pediatric assessment after the submission of an NDA. We have made a commitment to conduct the pediatric study after approval of the NDA for use in adult hemodialysis patients. Pediatric studies for an approved product conducted under PREA may qualify for pediatric exclusivity, which, if granted, would provide an additional six months of marketing exclusivity. DefenCath would then have the potential to receive a total marketing exclusivity period of 10.5 years, including exclusivity pursuant to NCE and QIDP.

Since our inception, our operations have been primarily limited to conducting clinical trials and establishing manufacturing for our product candidates, licensing product candidates, business and financial planning, research and development, seeking regulatory approval for our products, initial commercialization activities for DefenCath in the U.S. and Neutrolin in the EU and other foreign markets, and maintaining and improving our patent portfolio. We have funded our operations primarily through debt and equity financings. We have generated significant losses to date, and we expect to use substantial amounts of cash for our operations as we prepare our pre-launch commercial activities for DefenCath for the U.S. market, pursue business development activities, and incur additional legal costs to defend our intellectual property. As of June 30, 2023, we had an accumulated deficit of approximately $297,202,000. We are unable to predict the extent of any future losses or when we will become profitable, if ever.

Financial Operations Overview

Revenue

We have not generated substantial revenue since our inception. Through June 30, 2023, we have funded our operations primarily through debt and equity financings.

Research and Development Expense

Research and development, or R&D, expense consists of: (i) internal costs associated with our development activities; (ii) payments we make to third party contract research organizations, or CRO, contract manufacturers, investigative sites, and consultants; (iii) technology and intellectual property license costs; (iv) manufacturing development costs; (v) personnel related expenses, including salaries, stock–based compensation expense, benefits, travel and related costs for the personnel involved in drug development; (vi) activities relating to regulatory filings and the advancement of our product candidates through preclinical studies and clinical trials; (vii) facilities and other allocated expenses, which include direct and allocated expenses for rent, facility maintenance, as well as laboratory and other supplies; and (viii) costs related to the manufacturing of the product that could potentially be available to support the commercial launch prior to marketing approval. All R&D is expensed as incurred.

Conducting a significant amount of development is central to our business model. Product candidates in later-stage clinical development generally have higher development costs than those in earlier stages of development, primarily due to the significantly increased size and duration of the clinical trials.

The process of conducting pre-clinical studies and clinical trials necessary to obtain regulatory approval is costly and time consuming. The probability of success for each product candidate and clinical trial may be affected by a variety of factors, including, among others, the quality of the product candidate’s early clinical data, investment in the program, competition, manufacturing capabilities and commercial viability. As a result of the uncertainties associated with clinical trial enrollments and the risks inherent in the development process, we are unable to determine the duration and completion costs of current or future clinical stages of our product candidates or when, or to what extent, we will generate revenues from the commercialization and sale of any of our product candidates.

Development timelines, probability of success and development costs vary widely. We are currently focused on securing the marketing approval for DefenCath in the U.S. as well as on continuing sales in foreign markets where Neutrolin is approved. In December 2015, we signed an agreement with a clinical research organization, or CRO, to help us conduct our LOCK-IT-100 Phase 3 clinical trial in hemodialysis patients with central venous catheters to demonstrate the efficacy and safety of DefenCath in preventing catheter-related bloodstream infections and blood clotting in subjects receiving hemodialysis therapy as treatment for end stage renal disease. Our LOCK-IT-100 study was completed and all costs related to the agreement with the CRO has been paid.

We are pursuing additional opportunities to generate value from taurolidine, an active component of DefenCath. Based on initial feasibility work, we have completed an initial round of pre-clinical studies for taurolidine-infused surgical meshes, suture materials, and hydrogels, which may require a PMA regulatory pathway for approval. We are also involved in a pre-clinical research collaboration for the use of taurolidine as a possible treatment for rare orphan pediatric tumors. In February 2018, the FDA granted orphan drug designation to taurolidine for the treatment of neuroblastoma in children. We may seek one or more strategic partners or other sources of capital to help us develop and commercialize taurolidine for the treatment of neuroblastoma in children.

Selling, General and Administrative Expense

Selling, general and administrative, or SG&A, expense includes costs related to commercial personnel, medical education professionals, marketing and advertising, salaries and other related costs, including stock-based compensation expense, for persons serving in our executive, sales, finance and accounting functions. Other SG&A expense includes facility-related costs not included in R&D expense, promotional expenses, costs associated with industry and trade shows, and professional fees for legal services and accounting services.

Foreign Currency Exchange Transaction Gain (Loss)

Foreign currency exchange transaction gain (loss) is the result of re-measuring transactions denominated in a currency other than our functional currency and is reported in the condensed consolidated statement of operations as a separate line item within other income (expense). The intercompany loans outstanding between our company based in New Jersey and our subsidiary based in Germany are not expected to be repaid in the foreseeable future and the nature of the funding advanced is of a long-term investment nature. As such, unrealized foreign exchange movements related to long-term intercompany loans are recorded in other comprehensive income (loss).

Interest Income

Interest income consists of interest earned on our cash and cash equivalents and short-term investments.

Interest Expense

Interest expense consists of interest incurred on our convertible debt, amortization of debt discount and on financing of expenditures.

Results of Operations

Three and six months ended June 30, 2023 compared to three and six months ended June 30, 2022.

The following is a tabular presentation of our condensed consolidated operating results:

	For the Three Months Ended June 30,						% Increase			For the Six Months Ended June 30,						% Increase
	2023			2022			(Decrease)			2023			2022			(Decrease)
Revenue	$	-		$	21,253			(100	)%	$	-		$	28,889			(100	)%
Cost of sales		-			(332	)		(100	)%		-			(1,859	)		(100	)%
Gross profit		-			20,921			(100	)%		-			27,030			(100	)%
Operating Expenses:
Research and development		(4,794,758	)		(3,209,471	)		49	%		(8,202,260	)		(5,497,058	)		49	%
Selling, general and administrative		(7,009,824	)		(5,051,895	)		39	%		(14,619,501	)		(9,802,778	)		49	%
Total operating expenses		(11,804,582	)		(8,261,366	)		43	%		(22,821,761	)		(15,299,836	)		49	%
Loss from operations		(11,804,582	)		(8,240,445	)		43	%		(22,821,761	)		(15,272,806	)		49	%
Interest income		550,183			35,342			1,457	%		996,567			49,094			1,930	%
Foreign exchange transaction (loss) gain		(13,368	)		18,232			(173	)%		(1,023	)		8,026			(113	)%
Interest expense		(5,851	)		(3,585	)		63	%		(14,627	)		(8,964	)		63	%
Total other income		530,964			49,989			962	%		980,917			48,156			1,937	%
Loss before income taxes		(11,273,618	)		(8,190,456	)		38	%		(21,840,844	)		(15,224,650	)		43	%
Tax benefit		-			585,617			(100	)%		-			585,617			(100	)%
Net loss		(11,273,618	)		(7,604,839	)		48	%		(21,840,844	)		(14,639,033	)		49	%
Other comprehensive (loss) income		(10,535	)		(10,402	)		1	%		7,954			(47,611	)		(117	)%
Comprehensive loss	$	(11,284,153	)	$	(7,615,241	)		48	%	$	(21,832,890	)	$	(14,686,644	)		49	%

Revenue. Revenue for the three months ended June 30, 2023 was $0 as compared to $21,000 in the same period last year, a decrease of $21,000. The decrease was the result of winding down of our operations in the EU and the discontinuance of Neutrolin sales in both the EU and the Middle East.

Revenue for the six months ended June 30, 2023 was $0 as compared to $29,000 in the same period last year, a decrease of $29,000. The decrease was the result of winding down of our operations in the EU and the discontinuance of Neutrolin sales in both the EU and the Middle East.

Cost of Sales. Cost of sales was $0 for the three months ended June 30, 2023 compared to $300 in the same period last year, a decrease of $300. The decrease was the result of winding down of our operations in the EU and the discontinuance of Neutrolin sales in both the EU and the Middle East.

Cost of sales was $0 for the six months ended June 30, 2023 compared to $2,000 in the same period last year, a decrease of $2,000. The decrease was the result of winding down of our operations in the EU and the discontinuance of Neutrolin sales in both the EU and the Middle East.

Research and Development Expense. R&D expense was $4,795,000 for the three months ended June 30, 2023, an increase of $1,586,000, or 49%, from $3,209,000 for the same period in 2022. The increase was driven by an increase in costs related to the manufacturing of DefenCath prior to its potential marketing approval of $780,000, an increase in personnel expenses of $471,000, due to additional hires in 2023 as compared to 2022, and an increase in costs related to medical affairs activities of $248,000.

R&D expense was $8,202,000 for the six months ended June 30, 2023, an increase of $2,705,000, or 49%, from $5,497,000 for the same period in 2022. The increase was driven by an increase in personnel expenses of $1,059,000, due to additional hires in 2023 as compared to 2022, an increase in costs related to the manufacturing of DefenCath prior to its potential marketing approval of $915,000, and an increase in costs related to medical affairs activities of $542,000.

Selling, General and Administrative Expense. SG&A expense was $7,010,000 for the three months ended June 30, 2023, an increase of $1,958,000, or 39%, from $5,052,000 for the same period in 2022. The increase was primarily attributable to an increase in costs related to market research studies and pre-launch activities in preparation for the potential marketing approval of DefenCath of $1,799,000, an increase in personnel expenses of $426,000 as a result of additional SG&A hires in 2023 as compared to 2022. These increases were partially offset, among others of lesser significance, by a decrease in legal fees of $359,000.

SG&A expense was $14,620,000 for the six months ended June 30, 2023, an increase of $4,817,000, or 49%, from $9,803,000 for the same period in 2022. The increase was primarily attributable to an increase in costs related to market research studies and pre-launch activities in preparation for the potential marketing approval of DefenCath of $3,650,000, an increase in personnel expenses of $937,000 and an increase in non-cash charges for stock-based compensation of $867,000. These increases were partially offset, among others of lesser significance, by a decrease in legal fees of $731,000.

Interest Income. Interest income was $550,000 for the three months ended June 30, 2023 compared to $35,000 for the same period last year, an increase of $515,000. The increase was attributable to higher interest rates and higher average balance in short-term investments during this period as compared to the same period last year.

Interest income was $997,000 for the six months ended June 30, 2023 compared to $49,000 for the same period last year, an increase of $948,000. The increase was attributable to higher interest rates and higher average balance in short-term investments during this period as compared to the same period last year.

Foreign Exchange Transaction Gain (Loss). Foreign exchange transaction gains (losses) are due to the re-measuring of transactions denominated in a currency other than our functional currency. For the quarter ended June 30, 2023, there was a loss of $13,000 compared to a gain of $18,000 for the same period in 2022.

A foreign exchange transaction loss of $1,000 was recorded for the six months ended June 30, 2023 compared to a gain of $8,000 for the same period last year.

Interest Expense. Interest expense was $6,000 for the three months ended June 30, 2023 as compared to $4,000 for the same period in 2022, an increase of $2,000, primarily due to higher interest rates on expenses that were financed this year as compared to the same period last year.

Interest expense was $15,000 for the six months ended June 30, 2023 as compared to $9,000 for the six months ended June 30, 2022, an increase of $6,000 due to higher interest rates on expenses that were financed this year as compared to the same period last year.

Tax Benefit. Tax benefits for the three and six months ended June 30, 2022 of $586,000 was an income tax benefit due to the sale of our unused net operating losses for the state fiscal years 2021 through the New Jersey Economic Development Authority Program. There was no tax benefit from the unused net operating losses that were utilized for 2023.

Other Comprehensive Income (Loss). Unrealized foreign exchange movements related to long-term intercompany loans, the translation of the foreign affiliate financial statements to U.S. dollars and unrealized movements related to short-term investment are recorded in other comprehensive income (loss) which resulted in net losses of $11,000 and $10,000 for the three months ended June 30, 2023 and 2022, respectively.

Unrealized foreign exchange movements related to long-term intercompany loans, the translation of the foreign affiliate financial statements to U.S. dollars and unrealized movements related to short-term investment resulted in a gain of $8,000 and a loss of $48,000 for the six months ended June 30, 2023 and 2022, respectively.

Liquidity and Capital Resources

Sources of Liquidity

As a result of our cost of sales, R&D and SG&A expenditures and the lack of substantial product sales revenue, our ongoing operations have not been profitable since our inception. During the six months ended June 30, 2023, we received net proceeds of $12,515,000 from the issuance of 2,866,421 shares of common stock under our at-the-market-issuance sales agreement, or ATM program, as compared to $11,415,000 net proceeds for the same period in 2022 from the issuance of 3,020,340 shares of common stock. We may need to raise additional capital through various potential sources, such as equity and/or debt financings, strategic relationships, potential strategic transactions or out-licensing of our products until profitability is achieved, if ever.

Net Cash Used in Operating Activities

Net cash used in operating activities for the six months ended June 30, 2023 was $18,966,000 as compared to $12,206,000 for the same period in 2022, an increase of $6,760,000. The increase is primarily driven by an increase in net loss of $7,202,000, attributable to a net increase in operating expenses of $7,522,000.

Net Cash Used in Investing Activities

Cash used in investing activities for the six months ended June 30, 2023 was $17,073,000 as compared to $3,593,000 provided by in the same period in 2022. The net cash used in investing activities during the six months ended June 30, 2023 was mainly driven by increased amounts invested in short-term investments as compared to the same period in 2022.

Net Cash Provided by Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2023 was $12,551,000 as compared to $11,415,000 for the same period in 2022, an increase of $1,136,000, attributable to higher net proceeds generated from the sale of our common stock in our at-the-market program, or ATM program, during the six months ended June 30, 2023 as compared to the same period in 2022.

Funding Requirements and Liquidity

Our total cash on hand and short-term investments as of June 30, 2023 was $52,401,000, excluding restricted cash of $189,000, compared with $58,792,000 at December 31, 2022, excluding $226,000 restricted cash. During the six months ended June 30, 2023, we received net proceeds of $12,515,000 from the issuance of 2,866,421 shares of common stock under our ATM program. As of August 8, 2023, we have approximately $18,736,000 available under our ATM program and $104,000,000 under the shelf registration statement filed in August 2021 for the issuance of equity, debt or equity-linked securities, after taking into consideration the $40,000,000 public offering and the $6,000,000 exercise of the underwriters’ option that closed on July 3, 2023 and July 28, 2023, respectively.

Because our business has not generated positive operating cash flow and if we do not raise significant revenue, we may need to raise additional capital in order to continue to fund our research and development activities, as well as to fund operations generally. Our continued operations are focused primarily on activities leading to the pre-launch and commercialization of DefenCath and we can provide no assurances that financing or strategic relationships will be available on acceptable terms, or at all, if additional funds are needed.

We expect to continue to fund operations from cash on hand and through capital raising sources as previously described, which may be dilutive to existing stockholders, through revenues from the licensing of our products, or through strategic alliances. We expect to continue to utilize our ATM program, if conditions allow, to support our ongoing funding requirements. Additionally, we may seek to sell additional equity or debt securities through one or more discrete transactions, or enter into a strategic alliance arrangement, but can provide no assurances that any such financing or strategic alliance arrangement will be available on acceptable terms, or at all. Moreover, the incurrence of indebtedness would result in increased fixed obligations and could contain covenants that would restrict our operations. Raising additional funds through strategic alliance arrangements with third parties may require significant time to complete and could force us to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or to grant licenses on terms that may not be favorable to us or our stockholders. Our actual cash requirements may vary materially from those now planned due to a number of factors, any change in the focus and direction of our research and development programs, any acquisition or pursuit of development of new product candidates, competitive and technical advances, the costs of commercializing any of our product candidates, and costs of filing, prosecuting, defending and enforcing any patent claims and any other intellectual property rights.

We expect to grow product sales for DefenCath in the U.S., should we receive FDA approval. In the absence of significant revenue, we are likely to continue generating operating cash flow deficits. We will continue to use cash as we increase other activities leading to the commercialization of DefenCath upon approval, pursue business development activities, and incur additional legal costs to defend our intellectual property.

We currently estimate that our cash and cash equivalents, short-term investments and available resources as of June 30, 2023, plus the net proceeds received from the public offering and the exercise of the underwriters’ option in July 2023, will be sufficient to fund our operations for at least twelve months from the filing date of this Quarterly Report on Form 10-Q, and will enable us to fund the launch of DefenCath through to anticipated profitability. These estimates are based upon the assumption of an approval of the DefenCath NDA in November 2023, commercial launch in the first quarter of 2024, and other base case assumptions for market penetration, average selling price, R&D expense and commercial infrastructure cost. Additional financing may be needed to build out our commercial infrastructure should we receive FDA approval and to continue our operations. If we are unable to raise additional funds when needed, we may be forced to slow or discontinue our preparations for the commercial launch of DefenCath. We may also be required to delay, scale back or eliminate some or all of our research and development programs. Each of these alternatives would likely have a material adverse effect on our business.

Contractual Obligations

We entered into a seven-year operating lease agreement in March 2020 for an office space at 300 Connell Drive, Berkeley Heights, New Jersey 07922. The lease agreement, with a monthly average cost of approximately $17,000, commenced on September 16, 2020.

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these estimates.

For the six-month period ended June 30, 2023, there were no significant changes to our critical accounting policies and estimates as identified in our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 3. Quantitative and Qualitative Disclosure about Market Risk.

Interest Rate Risk

We are exposed to market risks in the ordinary course of our business. Market risk is the risk of change in fair value of a financial instrument due to changes in interest rates, equity prices, financing, exchange rates or other factors. These market risks are principally limited to interest rate fluctuations.

We had cash, cash equivalents and short-term investments (excluding restricted cash) of $52,401,000 and $58,792,000 at June 30, 2023 and December 31, 2022, respectively, consisting primarily of funds in cash, money market accounts, U.S. government agency securities, high-grade corporate obligations and commercial paper with original maturities of more than 90 days. The primary objective of our investment activities is to preserve principal and liquidity while maximizing income without significantly increasing risk. We do not enter into investments for trading or speculative purposes. Due to the short-term nature of our investment portfolio, we do not believe an immediate 10.0% increase in interest rates would have a material effect on the fair market value of our portfolio, and accordingly we do not expect our operating results or cash flows to be materially affected by a sudden change in market interest rates.

Our results of operations and cash flows are subject to fluctuations due to changes in interest rates. We do not believe that we are materially exposed to changes in interest rates. We do not currently use interest rate derivative instruments to manage exposure to interest rate changes. We estimate that a 1% unfavorable change in interest rates would not have a material effect on interest expense for the six months ended June 30, 2023.

Inflation Risk

Inflation generally affects us by increasing our cost of labor and pricing of contracts and agreements. We do not believe that inflation had a material effect on our business, financial condition, or results of operations during the six months ended June 30, 2023.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed only to provide reasonable assurance that information to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) as of June 30, 2023. Based on the foregoing evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosures.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended June 30, 2023, or in other factors that could significantly affect these controls, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II
OTHER INFORMATION

Item 1. Legal Proceedings.

For information regarding our legal proceedings, see Note 4, Commitments and Contingencies, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q, which is incorporated into this item by reference.

Item 1A. Risk Factors.

See the risk factors previously disclosed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022. The information set forth in this Quarterly Report on Form 10-Q, including the risk factors presented below, updates and should be read in conjunction with the risk factors and information disclosed in such Annual Report.

Our internal control over financial reporting and our disclosure controls and procedures may not prevent all possible errors that could occur.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Failure on our part to have effective internal financial and accounting controls would cause our financial reporting to be unreliable, could have a material adverse effect on our business, operating results, and financial condition, and could cause the trading price of our common stock to fall dramatically. In June 2023, our registered public accounting firm agreed to a settlement with the SEC with respect to certain matters relating to systemic quality control failures and violations of audit standards in connection with audit work for hundreds of special purpose acquisition company (SPAC) clients beginning at the latest in 2020 and continuing through 2022. We are actively monitoring the situation but do not currently believe this settlement will affect CorMedix or our financial statements. In future periods, if the process required by Section 404 of the Sarbanes-Oxley Act reveals any material weaknesses or significant deficiencies, the correction of any such material weaknesses or significant deficiencies could require remedial measures which could be costly and time-consuming. In addition, in such a case, we may be unable to produce accurate financial statements on a timely basis. Any associated accounting restatement could create a significant strain on our internal resources and cause delays in our release of quarterly or annual financial results and the filing of related reports, increase our costs and cause management distraction. Any of the foregoing could cause investors to lose confidence in the reliability of our financial statements, which could cause the market price of our common stock to decline and make it more difficult for us to finance our operations and growth.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Default Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits.

The exhibit index set forth below is incorporated by reference in response to this Item 6.

Exhibit Number		Description
4.1		Form of Pre-Funded Warrant (incorporated by reference, Exhibit 4.1 to the Company’s Current Report on Form 8-K, file number 001-34673, as filed on June 30, 2023).
31.1*		Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*		Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**		Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**		Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*	Filed herewith.

**	Furnished, not filed, herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CORMEDIX INC.

Date: August 8, 2023	By:	/s/ Joseph Todisco
		Name:	Joseph Todisco
		Title:	Chief Executive Officer
			(Principal Executive Officer)