Annual Statements Open main menu

Coterra Energy Inc. - Quarter Report: 2023 September (Form 10-Q)

Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2023
OR
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission file number 1-10447
COTERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
Delaware 04-3072771
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification Number)
Three Memorial City Plaza
840 Gessner Road, Suite 1400, Houston, Texas 77024
(Address of principal executive offices, including ZIP code)
(281) 589-4600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.10 per shareCTRANew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes  No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
As of November 3, 2023, there were 752,191,690 shares of common stock, par value $0.10 per share, outstanding.


Table of Contents
COTERRA ENERGY INC.
TABLE OF CONTENTS
  Page
 
   
 
   
   
   
   
   
   
   
   
 
   
   
   
   
  
2

Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
COTERRA ENERGY INC.
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
(In millions, except per share amounts)September 30,
2023
December 31,
2022
ASSETS  
Current assets  
Cash and cash equivalents$847 $673 
Restricted cash10 
Accounts receivable, net727 1,221 
Income taxes receivable15 89 
Inventories 64 63 
Derivative instruments37 146 
Other current assets14 
Total current assets 1,713 2,211 
Properties and equipment, net (Successful efforts method) 17,928 17,479 
Other assets 460 464 
$20,101 $20,154 
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
  
Current liabilities  
Accounts payable $643 $844 
Current portion of long-term debt575 — 
Accrued liabilities 316 328 
Income taxes payable91 — 
Interest payable15 21 
Total current liabilities 1,640 1,193 
Long-term debt1,592 2,181 
Deferred income taxes 3,358 3,339 
Asset retirement obligations278 271 
Other liabilities 436 500 
Total liabilities7,304 7,484 
Commitments and contingencies (Note 7)
Cimarex redeemable preferred stock811
Stockholders’ equity
Common stock:  
Authorized — 1,800 shares of $0.10 par value in 2023 and 2022
  
     Issued — 753 shares and 768 shares in 2023 and 2022, respectively
75 77 
Additional paid-in capital 7,601 7,933 
Retained earnings 5,101 4,636 
Accumulated other comprehensive income12 13 
Total stockholders' equity 12,789 12,659 
 $20,101 $20,154 

The accompanying notes are an integral part of these condensed consolidated financial statements.
3

Table of Contents
COTERRA ENERGY INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
 Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions, except per share amounts)2023202220232022
OPERATING REVENUES    
Natural gas $481 $1,644 $1,739 $4,223 
Oil684 755 1,925 2,330 
NGL170 259 476 784 
Gain (loss) on derivative instruments(156)129 (613)
Other 18 18 49 47 
 1,356 2,520 4,318 6,771 
OPERATING EXPENSES    
Direct operations137 118 401 334 
Transportation, processing and gathering235 255 729 726 
Taxes other than income 62 102 211 276 
Exploration 10 14 23 
Depreciation, depletion and amortization 421 422 1,185 1,196 
General and administrative 79 107 213 301 
 939 1,014 2,753 2,856 
Gain (loss) on sale of assets — 12 (1)
INCOME FROM OPERATIONS 424 1,506 1,577 3,914 
Gain on debt extinguishment— (26)— (26)
Interest expense17 20 50 63 
Interest income(10)(3)(32)(4)
Income before income taxes 417 1,515 1,559 3,881 
Income tax expense94 319 350 848 
NET INCOME$323 $1,196 $1,209 $3,033 
Earnings per share    
Basic $0.43 $1.51 $1.59 $3.78 
Diluted$0.42 $1.50 $1.58 $3.77 
Weighted-average common shares outstanding     
Basic753 792 757 801 
Diluted 758 797 762 805 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

Table of Contents
COTERRA ENERGY INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
 Nine Months Ended 
September 30,
(In millions)20232022
CASH FLOWS FROM OPERATING ACTIVITIES  
  Net income $1,209 $3,033 
  Adjustments to reconcile net income to cash provided by operating activities:  
Depreciation, depletion and amortization1,185 1,196 
Deferred income tax expense19 128 
(Gain) loss on sale of assets(12)
(Gain) loss on derivative instruments(129)613 
Net cash received (paid) in settlement of derivative instruments238 (723)
Amortization of debt premium and debt issuance costs(13)(35)
Gain on debt extinguishment— (26)
Stock-based compensation and other43 62 
  Changes in assets and liabilities:
Accounts receivable, net494 (382)
Income taxes165 (99)
Inventories(1)(26)
Other current assets(5)(4)
Accounts payable and accrued liabilities(292)194 
Interest payable(6)(10)
Other assets and liabilities50 
Net cash provided by operating activities2,898 3,972 
CASH FLOWS FROM INVESTING ACTIVITIES  
Capital expenditures for drilling, completion and other fixed asset additions(1,621)(1,199)
Capital expenditures for leasehold and property acquisitions(8)(6)
Proceeds from sale of assets40 22 
Net cash used in investing activities(1,589)(1,183)
CASH FLOWS FROM FINANCING ACTIVITIES  
Repayments of debt— (830)
Repayments of finance leases(4)(4)
Common stock repurchases(385)(740)
Dividends paid(739)(1,459)
Cash received for stock option exercises11 
Cash paid for conversion of redeemable preferred stock(1)(10)
Tax withholding on vesting of stock awards(1)(15)
Capitalized debt issuance costs(7)— 
Net cash used in financing activities(1,136)(3,047)
Net increase (decrease) in cash, cash equivalents and restricted cash173 (258)
Cash, cash equivalents and restricted cash, beginning of period683 1,046 
Cash, cash equivalents and restricted cash, end of period$856 $788 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

Table of Contents
COTERRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
(In millions, except per share amounts)Common SharesCommon Stock ParTreasury SharesTreasury StockPaid-In CapitalAccumulated Other Comprehensive IncomeRetained EarningsTotal
Balance at December 31, 2022768 $77 — $— $7,933 $13 $4,636 $12,659 
Net income— — — — — — 677 677 
Stock amortization and vesting— — — — 13 — — 13 
Conversion of Cimarex redeemable preferred stock— — — — — — 
Common stock repurchases— — 11 (271)— — — (271)
Common stock retirements(11)(1)(11)271 (270)— — — 
Cash dividends on common stock at $0.57 per share
— — — — — — (438)(438)
Balance at March 31, 2023757 $76 — $— $7,679 $13 $4,875 $12,643 
Net income— — — — — — 209 209 
Stock amortization and vesting— — — — 17 — — 17 
Common stock repurchases— — (57)— — — (57)
Common stock retirements(2)— (2)57 (57)— — — 
Cash dividends on common stock at $0.20 per share
— — — — — — (153)(153)
Balance at June 30, 2023755 $76 — $— $7,639 $13 $4,931 $12,659 
Net income— — — — — — 323 323 
Stock amortization and vesting— — — — 21 — — 21 
Common stock repurchases— — (60)— — — (60)
Common stock retirements(2)(1)(2)60 (59)— — — 
Cash dividends on common stock at $0.20 per share
— — — — — — (153)(153)
Other comprehensive loss— — — — — (1)— (1)
Balance at September 30, 2023753 $75 — $— $7,601 $12 $5,101 $12,789 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Table of Contents
COTERRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited), continued
(In millions, except per share amounts)Common SharesCommon Stock ParTreasury SharesTreasury StockPaid-In CapitalAccumulated Other Comprehensive IncomeRetained EarningsTotal
Balance at December 31, 2021893 $89 79 $(1,826)$10,911 $$2,563 $11,738 
Net income— — — — — — 608 608 
Exercise of stock options— — — — — — 
Stock amortization and vesting— — — — 10 — — 10 
Common stock repurchases— — (192)— — — (192)
Cash dividends:
Common stock at $0.56 per share
— — — — — — (455)(455)
Preferred stock at $20.3125 per share
— — — — — — (1)(1)
Other comprehensive income— — — — — — 
Balance at March 31, 2022893 $89 87 $(2,018)$10,927 $$2,715 $11,718 
Net income— — — — — — 1,229 1,229 
Exercise of stock options— — — — — — 
Stock amortization and vesting— — — — 18 — — 18 
Conversion of Cimarex redeemable preferred stock— — — 28 — — 28 
Common stock repurchases— — 12 (321)— — — (321)
Cash dividends on common stock at $0.60 per share
— — — — — — (484)(484)
Balance at June 30, 2022894 $89 99 $(2,339)$10,976 $$3,460 $12,191 
Net income— — — — — — 1,196 1,196 
Exercise of stock options— — — — — — 
Stock amortization and vesting— — 14 — — 15 
Common stock repurchases— — (227)— — — (227)
Cash dividends on common stock at $0.65 per share
— — — — — — (519)(519)
Other comprehensive income— — — — — — 
Balance at September 30, 2022895 $90 107 $(2,566)$10,992 $4,137 $12,659 

The accompanying notes are an integral part of these condensed consolidated financial statements.
7

Table of Contents

COTERRA ENERGY INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Financial Statement Presentation
During interim periods, Coterra Energy Inc. (the “Company”) follows the same accounting policies disclosed in its Annual Report on Form 10-K for the year ended December 31, 2022 (the “Form 10-K”) filed with the Securities and Exchange Commission (“SEC”), except for any new accounting pronouncements adopted during the period. The interim condensed consolidated financial statements are unaudited and should be read in conjunction with the notes to the consolidated financial statements and information presented in the Form 10-K. In management’s opinion, the accompanying interim condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair statement. The results for any interim period are not necessarily indicative of the results that may be expected for the entire year.
From time-to-time, we make certain reclassifications to prior year statements to conform with the current year presentation. These reclassifications have no impact on previously reported stockholders’ equity, net income or cash flows.

2. Properties and Equipment, Net
Properties and equipment, net are comprised of the following:
(In millions)September 30,
2023
December 31,
2022
Proved oil and gas properties$19,006 $17,085 
Unproved oil and gas properties 4,747 5,150 
Gathering and pipeline systems521 450 
Land, buildings and other equipment 210 183 
Finance lease right-of-use asset25 24 
24,509 22,892 
Accumulated depreciation, depletion and amortization(6,581)(5,413)
 $17,928 $17,479 
Capitalized Exploratory Well Costs
As of September 30, 2023, the Company did not have any projects with exploratory well costs capitalized for a period of greater than one year after drilling.
3. Debt and Credit Agreements
The Company’s senior notes and credit agreements consisted of the following:
(In millions)September 30,
2023
December 31,
2022
3.65% weighted-average private placement senior notes
$825 $825 
3.90% senior notes due May 15, 2027
750 750 
4.375% senior notes due March 15, 2029
500 500 
Revolving credit agreement— — 
Total2,075 2,075 
Unamortized debt premium96 111 
Unamortized debt issuance costs(4)(5)
Total debt
$2,167 $2,181 
Less: current portion of long-term debt
575 — 
Long-term debt
$1,592 $2,181 

8

Table of Contents
At September 30, 2023, the Company was in compliance with all financial and other covenants for its revolving credit agreement (as defined below), 3.65% weighted-average private placement senior notes (the “private placement senior notes”), and the 3.90% senior notes due May 15, 2027 and 4.375% senior notes due March 15, 2029 (the “senior notes”).
Revolving Credit Agreement
On March 10, 2023, the Company entered into a revolving credit agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A., as administrative agent (“JPMorgan”), and certain lenders and issuing banks party thereto. The aggregate revolving commitments under the Credit Agreement are $1.5 billion, with a discretionary swingline sub-facility of up to $100 million and a letter of credit sub-facility of up to $500 million. The Company may also increase the revolving commitments under the Credit Agreement by up to an additional $500 million subject to certain conditions and the agreement of the lenders providing commitments with respect to such increase.
Borrowings under the Credit Agreement bear interest at a rate per annum equal to, at the Company’s option, either a term secured overnight financing rate (“SOFR”) plus a 0.10 percent credit spread adjustment for all tenors or a base rate, plus an interest rate margin which ranges from 0 to 75 basis points for base rate loans and 100 to 175 basis points for term SOFR loans based on the Company’s credit rating. The commitment fee on the unused available credit is calculated at annual rates ranging from 10 basis points to 27.5 basis points. The Credit Agreement matures on March 10, 2028. The maturity date can be extended for additional one-year periods on up to two occasions upon the agreement of the Company and lenders holding at least 50 percent of the commitments under the Credit Agreement.
The Credit Agreement contains customary covenants, including the maintenance of a maximum leverage ratio of no more than 3.0 to 1.0 as of the last day of any fiscal quarter until such time as the Company has no other debt in a principal amount in excess of $75 million outstanding that has a financial maintenance covenant based on a leverage ratio, at which time the Credit Agreement requires maintenance of a ratio of total debt to total capitalization of no more than 65 percent (with all calculations based on definitions contained in the Credit Agreement).
Concurrently with the Company’s entry into the Credit Agreement, the Company terminated its then-existing Second Amended and Restated Credit Agreement, dated as of April 22, 2019, with the lenders party thereto and JPMorgan, as administrative agent thereunder.
At September 30, 2023, the Company had no borrowings outstanding under its revolving credit agreement and unused commitments of $1.5 billion.
4. Derivative Instruments
As of September 30, 2023, the Company had the following outstanding financial commodity derivatives:
 20232024
Natural GasFourth QuarterFirst QuarterSecond QuarterThird QuarterFourth Quarter
NYMEX collars
     Volume (MMBtu)29,150,00018,200,00020,020,000 20,240,000 6,820,000 
     Weighted average floor ($/MMBtu)$4.03 $3.00 $2.75 $2.75 $2.75 
     Weighted average ceiling ($/MMBtu)$6.61 $5.56 $4.09 $4.09 $4.09 
Waha gas collars
     Volume (MMBtu)8,280,000— — — — 
     Weighted average floor ($/MMBtu)$3.03 $— $— $— $— 
     Weighted average ceiling ($/MMBtu)$5.39 $— $— $— $— 
9

Table of Contents
20232024
OilFourth QuarterFirst QuarterSecond QuarterThird QuarterFourth Quarter
WTI oil collars
     Volume (MBbl)2,7601,8201,820920 920 
     Weighted average floor ($/Bbl)$70.00 $67.50 $67.50 $65.00 $65.00 
     Weighted average ceiling ($/Bbl)$91.09 $91.02 $91.02 $89.93 $89.93 
WTI Midland oil basis swaps
     Volume (MBbl)2,760 1,820 1,820 920 920 
     Weighted average differential ($/Bbl)$1.11 $1.16 $1.16 $1.16 $1.16 
In October 2023, the Company entered into the following financial commodity derivatives:
 2024
Natural GasFirst QuarterSecond QuarterThird QuarterFourth Quarter
NYMEX collars
     Volume (MMBtu)17,290,00015,470,000 15,640,000 5,270,000 
     Weighted average floor ($/MMBtu)$3.00 $2.75 $2.75 $2.75 
     Weighted average ceiling ($/MMBtu)$5.19 $4.17 $4.17 $4.17 
2024
OilFirst QuarterSecond QuarterThird QuarterFourth Quarter
WTI oil collars
     Volume (MBbl)910910920920
     Weighted average floor ($/Bbl)$69.00 $69.00 $65.00 $65.00 
     Weighted average ceiling ($/Bbl)$92.09 $92.09 $90.09 $90.09 
WTI Midland oil basis swaps
     Volume (MBbl)
910910920920
     Weighted average differential ($/Bbl)
$1.17 $1.17 $1.17 $1.17 
Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
Fair Values of Derivative Instruments
  Derivative AssetsDerivative Liabilities
(In millions)Balance Sheet LocationSeptember 30,
2023
December 31,
2022
September 30,
2023
December 31,
2022
Commodity contractsDerivative instruments (current)$37 $146 $— $— 
10

Table of Contents
Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
(In millions)September 30,
2023
December 31,
2022
Derivative assets  
Gross amounts of recognized assets$47 $147 
Gross amounts offset in the condensed consolidated balance sheet(10)(1)
Net amounts of assets presented in the condensed consolidated balance sheet37 146 
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet— 
Net amount$37 $148 
Derivative liabilities   
Gross amounts of recognized liabilities$10 $
Gross amounts offset in the condensed consolidated balance sheet(10)(1)
Net amounts of liabilities presented in the condensed consolidated balance sheet— — 
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet— 
Net amount$— $
Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
 Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions)2023202220232022
Cash received (paid) on settlement of derivative instruments    
Gas contracts$55 $(202)$235 $(405)
Oil contracts— (57)(318)
Non-cash gain (loss) on derivative instruments    
Gas contracts(40)(93)(47)
Oil contracts(12)101 (16)157 
 $$(156)$129 $(613)
5. Fair Value Measurements
The Company follows the authoritative guidance for measuring fair value of assets and liabilities in its financial statements. For further information regarding the fair value hierarchy, refer to Note 1 of the Notes to the Consolidated Financial Statements in the Form 10-K.
Financial Assets and Liabilities
The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:
(In millions)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance at  
September 30, 2023
Assets    
Deferred compensation plan$32 $— $— $32 
Derivative instruments— — 47 47 
$32 $— $47 $79 
Liabilities   
Deferred compensation plan$32 $— $— $32 
Derivative instruments— — 10 10 
$32 $— $10 $42 
11

Table of Contents
(In millions)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance at  
December 31, 2022
Assets    
Deferred compensation plan$43 $— $— $43 
Derivative instruments— — 147 147 
$43 $— $147 $190 
Liabilities   
Deferred compensation plan$55 $— $— $55 
Derivative instruments— — 
$55 $— $$56 
The Company’s investments associated with its deferred compensation plans consist of mutual funds and deferred shares of the Company’s common stock that are publicly traded and for which market prices are readily available. During the second quarter of 2023, all shares of the Company’s common stock held in the deferred compensation plan were sold and invested in other investment options.
The derivative instruments were measured based on quotes from the Company’s counterparties or internal models. Such quotes and models have been derived using an income approach that considers various inputs, including current market and contractual prices for the underlying instruments, quoted forward commodity prices, basis differentials, volatility factors and interest rates for a similar length of time as the derivative contract term as applicable. Estimates are derived from, or verified using, relevant NYMEX futures contracts, are compared to multiple quotes obtained from counterparties, or a combination of the foregoing. The determination of the fair values presented above also incorporates a credit adjustment for non-performance risk. The Company measured the non-performance risk of its counterparties by reviewing credit default swap spreads for the various financial institutions with which it has derivative contracts while non-performance risk of the Company is evaluated using market credit spreads provided by several of the Company’s banks. The Company has not incurred any losses related to non-performance risk of its counterparties and does not anticipate any material impact on its financial results due to non-performance by third parties.
The most significant unobservable inputs relative to the Company’s Level 3 derivative contracts are basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
Nine Months Ended 
September 30,
(In millions)20232022
Balance at beginning of period$146 $(152)
Total gain (loss) included in earnings129 (596)
Settlement (gain) loss(238)704 
Transfers in and/or out of Level 3— — 
Balance at end of period$37 $(44)
Change in unrealized gains (losses) relating to assets and liabilities still held at the end of the period$20 $(11)
Non-Financial Assets and Liabilities
The Company discloses or recognizes its non-financial assets and liabilities, such as impairments of oil and gas properties or acquisitions, at fair value on a nonrecurring basis. As none of the Company’s other non-financial assets and liabilities were measured at fair value as of September 30, 2023, additional disclosures were not required.
The estimated fair value of the Company’s asset retirement obligations at inception is determined by utilizing the income approach by applying a credit-adjusted risk-free rate, which considers the Company’s credit risk, the time value of money, and
12

Table of Contents
the current economic state to the undiscounted expected abandonment cash flows. Given the unobservable nature of the inputs, the measurement of the asset retirement obligations was classified as Level 3 in the fair value hierarchy.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instruments could be exchanged currently between willing parties. The carrying amounts reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents and restricted cash approximate fair value, due to the short-term maturities of these instruments. Cash and cash equivalents and restricted cash are classified as Level 1 in the fair value hierarchy and the remaining financial instruments are classified as Level 2.
The fair value of the Company’s senior notes is based on quoted market prices, which is classified as Level 1 in the fair value hierarchy. The fair value of the Company’s private placement senior notes is based on third-party quotes which are derived from credit spreads for the difference between the issue rate and the period end market rate and other unobservable inputs. The Company’s private placement senior notes are valued using a market approach and are classified as Level 3 in the fair value hierarchy.
The carrying amount and estimated fair value of debt is as follows:
 September 30, 2023December 31, 2022
(In millions)Carrying
Amount
Estimated Fair
Value
Carrying
Amount
Estimated Fair
Value
Total debt
$2,167 $1,957 $2,181 $1,955 
Current maturities(575)(559)— — 
Long-term debt, excluding current maturities$1,592 $1,398 $2,181 $1,955 
6. Asset Retirement Obligations
Activity related to the Company’s asset retirement obligations is as follows:
(In millions)Nine Months Ended 
September 30, 2023
Balance at beginning of period$277 
Liabilities incurred
Liabilities divested(4)
Accretion expense
Balance at end of period285 
Less: current asset retirement obligations(7)
Noncurrent asset retirement obligations$278 
7. Commitments and Contingencies
Contractual Obligations
The Company has various contractual obligations in the normal course of its operations. There have been no material changes to the Company’s contractual obligations described under “Transportation, Processing and Gathering Agreements” and “Lease Commitments” as disclosed in Note 8 of the Notes to Consolidated Financial Statements in the Form 10-K.
Legal Matters
Securities Litigation
In October 2020, a class action lawsuit styled Delaware County Emp. Ret. Sys. v. Cabot Oil and Gas Corp., et. al. (U.S. District Court, Middle District of Pennsylvania), was filed against the Company, Dan O. Dinges, its then-Chief Executive Officer, and Scott C. Schroeder, its then-Chief Financial Officer, alleging that the Company made misleading statements in its periodic filings with the SEC in violation of Section 10(b) and Section 20 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The plaintiffs allege misstatements in the Company’s public filings and disclosures over a number of years relating to its potential liability for alleged environmental violations in Pennsylvania. The plaintiffs allege that such misstatements caused a decline in the price of the Company’s common stock when it disclosed in its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2019 two notices of violations from the Pennsylvania Department of
13

Table of Contents
Environmental Protection and an additional decline when it disclosed on June 15, 2020 the criminal charges brought by the Office of the Attorney General of the Commonwealth of Pennsylvania related to alleged violations of the Pennsylvania Clean Streams Law, which prohibits discharge of industrial wastes. The court appointed Delaware County Employees Retirement System to represent the purported class on February 3, 2021. In April 2021, the complaint was amended to include Phillip L. Stalnaker, the Company’s then-Senior Vice President of Operations, as a defendant. The plaintiffs seek monetary damages, interest and attorney’s fees.
Also in October 2020, a stockholder derivative action styled Ezell v. Dinges, et. al. (U.S. District Court, Middle District of Pennsylvania) was filed against the Company, Messrs. Dinges and Schroeder and the Board of Directors of the Company serving at that time, for alleged securities violations under Section 10(b) and Section 21D of the Exchange Act arising from the same alleged misleading statements that form the basis of the class action lawsuit described above. In addition to the Exchange Act claims, the derivative actions also allege claims based on breaches of fiduciary duty and statutory contribution theories. In December 2020, the Ezell case was consolidated with a second derivative case filed in the U.S. District Court, Middle District of Pennsylvania with similar allegations. In January 2021, a third derivative case was filed in the U.S. District Court, Middle District of Pennsylvania with substantially similar allegations and it too was consolidated with the Ezell case in February 2021.
On February 25, 2021, the Company filed a motion to transfer the class action lawsuit to the U.S. District Court for the Southern District of Texas, in Houston, Texas, where its headquarters are located. On June 11, 2021, the Company filed a motion to dismiss the class action lawsuit on the basis that the plaintiffs’ allegations do not meet the requirements for pleading a claim under Section 10(b) or Section 20 of the Exchange Act. On June 22, 2021, the motion to transfer the class action lawsuit to the Southern District of Texas was granted. Pursuant to the prior agreement of the parties, the consolidated derivative case discussed in the preceding paragraph was also transferred to the Southern District of Texas on July 12, 2021. Subsequently, an additional stockholder derivative action styled Treppel Family Trust U/A 08/18/18 Lawrence A. Treppel and Geri D. Treppel for the benefit of Geri D. Treppel and Larry A. Treppel v. Dinges, et al. (U.S. District Court, Southern District of Texas, Houston Division), asserting substantially similar Delaware common law claims as in the existing derivative cases, was filed in the Southern District of Texas and consolidated with the existing consolidated derivative cases. On January 12, 2022, the U.S. District Court for the Southern District of Texas granted the Company’s motion to dismiss the class action lawsuit but allowed the plaintiffs to file an amended complaint. The class action plaintiffs filed their amended complaint on February 11, 2022. The Company filed a motion to dismiss the amended class action complaint on March 10, 2022. On August 10, 2022, the U.S. District Court for the Southern District of Texas granted in part and denied in part the Company’s motion to dismiss the amended class action complaint, dismissing certain claims with prejudice but allowing certain claims to proceed. The Company filed its answer to the amended class action complaint on September 14, 2022. The class action case is presently in the discovery stage. On September 27, 2023, the U.S. District Court for the Southern District of Texas granted the class action plaintiffs’ motion for class certification. The Company filed a petition on October 11, 2023, for leave to appeal the class certification order. On October 20, 2023, the class action plaintiffs filed a motion for leave to amend the class action complaint to assert additional claims, including claims regarding the Company’s production guidance during the class period. With respect to the consolidated derivative cases, on April 1, 2022, the U.S. District Court for the Southern District of Texas granted the Company’s motion to dismiss such consolidated derivative cases but allowed the plaintiffs to file an amended complaint. The derivative plaintiffs filed their third amended complaint on May 16, 2022. The Company filed its motion to dismiss such amended complaint on June 24, 2022, and filed its reply in support of such motion to dismiss on September 4, 2022. On March 27, 2023, the U.S. District Court for the Southern District of Texas denied the motion to dismiss the derivative case as moot and ordered the Company to file a renewed motion to dismiss addressing certain issues regarding the impact of the class action litigation on the derivative case. The Company filed its renewed motion to dismiss on April 28, 2023, which is now fully briefed and pending for decision. The Company intends to vigorously defend the class action and derivative lawsuits.
In November 2020, the Company received a stockholder demand for inspection of books and records under Section 220 of the General Corporation Law of the State of Delaware (“Section 220 Demand”). The Section 220 Demand seeks broad categories of documents reviewed by the Board of Directors and minutes of meetings of the Board of Directors pertaining to alleged environmental violations in Pennsylvania, as well as documents relating to any board of directors conflicts of interest, dating from January 1, 2015 to the present. The Company also received three other similar requests from other stockholders in February and June 2021. On May 17, 2021, the Company was served with a complaint filed in the Court of Chancery of the State of Delaware by the stockholder making the February 2021 Section 220 Demand to compel the production of books and records requested. After making an agreed books and records production, the Section 220 complaint was voluntarily dismissed effective September 21, 2021. The Company also provided substantially the same books and records production in response to
14

Table of Contents
the other three Section 220 requests described above. It is possible that one or more additional stockholder suits could be filed pertaining to the subject matter of the Section 220 Demands and the class and derivative actions described above.
Other Legal Matters
The Company is a defendant in various other legal proceedings arising in the normal course of business. All known liabilities are accrued when management determines they are probable based on its best estimate of the potential loss. While the outcome and impact of these legal proceedings on the Company cannot be predicted with certainty, management believes that the resolution of these proceedings will not have a material effect on the Company’s financial position, results of operations or cash flows.
Contingency Reserves
When deemed necessary, the Company establishes reserves for certain legal proceedings. The establishment of a reserve is based on an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, it is reasonably possible that the Company could incur additional losses with respect to those matters for which reserves have been established. The Company believes that any such amount above the amounts accrued would not be material to the Condensed Consolidated Financial Statements. Future changes in facts and circumstances not currently known or foreseeable could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.
8. Revenue Recognition
Disaggregation of Revenue
The following table presents revenues from contracts with customers disaggregated by product:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions)2023202220232022
Natural gas$481 $1,644 $1,739 $4,223 
Oil684 755 1,925 2,330 
NGL170 259 476 784 
Other18 18 49 47 
$1,353 $2,676 $4,189 $7,384 
All of the Company’s revenues from contracts with customers represent products transferred at a point in time as control is transferred to the customer and generated in the U.S.
Transaction Price Allocated to Remaining Performance Obligations
As of September 30, 2023, the Company had $6.8 billion of unsatisfied performance obligations related to natural gas sales that have a fixed pricing component and a contract term greater than one year. The Company expects to recognize these obligations over the next 15 years.
Contract Balances
Receivables from contracts with customers are recorded when the right to consideration becomes unconditional, generally when control of the product has been transferred to the customer. Receivables from contracts with customers were $594 million and $1.1 billion as of September 30, 2023 and December 31, 2022, respectively, and are reported in accounts receivable, net in the Condensed Consolidated Balance Sheet. As of September 30, 2023, the Company has no assets or liabilities related to its revenue contracts, including no upfront payments or rights to deficiency payments.
9. Capital Stock
Dividends
Common Stock
In February 2023, the Company’s Board of Directors approved an increase in the base quarterly dividend from $0.15 per share to $0.20 per share.
15

Table of Contents
The following table summarizes the Company’s dividends on its common stock for each of the first three quarters in 2023 and 2022:
Rate per share
FixedVariableTotalTotal Dividends
(In millions)
2023
First quarter$0.20 $0.37 $0.57 $438 
Second quarter0.20 — 0.20 153 
Third quarter0.20 — 0.20 153 
$0.60 $0.37 $0.97 $744 
2022
First quarter$0.15 $0.41 $0.56 $455 
Second quarter0.15 0.45 0.60484 
Third quarter0.15 0.50 0.65519 
$0.45 $1.36 $1.81 $1,458 
Treasury Stock
In February 2023, the Company’s Board of Directors approved a new share repurchase program which authorizes the purchase of up to $2.0 billion of the Company’s common stock.
During the nine months ended September 30, 2023, the Company repurchased and retired 15 million shares for $388 million under its new repurchase program. As of September 30, 2023, the Company had $1.6 billion remaining under its current share repurchase program. During the nine months ended September 30, 2022, the Company repurchased 28 million shares for $740 million under its previous share repurchase program.
10. Stock-Based Compensation
General
Stock-based compensation expense of awards issued under the Company’s incentive plans, and the income tax benefit of awards vested and exercised, are as follows:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions)2023202220232022
Restricted stock units - employees and non-employee directors$14 $10 $28 $29 
Restricted stock awards11 15 
Performance share awards10 12 20 
Deferred performance shares— (7)
   Total stock-based compensation expense$21 $26 $44 $70 
Income tax benefit$— $10 $$15 
Refer to Note 13 of the Notes to the Consolidated Financial Statements in the Form 10-K for further description of the various types of stock-based compensation awards and the applicable award terms.
On May 4, 2023, the Company’s stockholders approved the Coterra Energy Inc. 2023 Equity Incentive Plan (the “2023 Plan”) which replaced the then-existing Cabot Oil & Gas Corporation 2014 Incentive Plan (the “Prior Cabot Plan”) and Cimarex Energy Co. Amended and Restated 2019 Equity Incentive Plan (the “Prior Cimarex Plan). Under the 2023 Plan, permitted awards include, but are not limited to, options, stock appreciation rights, restricted stock, restricted stock units, performance stock units and other cash and stock-based awards. A total of 22.95 million shares of common stock may be issued under the 2023 Plan. The 2023 Plan expires on February 21, 2033. No additional awards may be granted under the Prior Cabot
16

Table of Contents
Plan or the Prior Cimarex Plan on or after May 4, 2023. Awards outstanding under any of the Company’s prior plans will remain outstanding and vest in accordance with their original terms and conditions.
Restricted Stock Units - Employees
During the nine months ended September 30, 2023, the Company granted 2,373,117 restricted stock units to employees of the Company with a weighted average grant date value of $26.12 per unit. The fair value of restricted stock unit grants is based on the closing stock price on the grant date. Restricted stock units generally vest at the end of a three-year service period. The Company used an annual forfeiture rate assumption of zero to five percent for purposes of recognizing stock-based compensation expense for its restricted stock units. The annual forfeiture rate assumption was based on the Company’s actual forfeiture history and expectations for this type of award.
Restricted Stock Units - Non-Employees Directors
In June 2023, the Company granted 73,593 restricted stock units, with a weighted-average grant date value of $24.46 per unit, to the Company’s non-employee directors. The fair value of these units is measured based on the closing stock price on grant date. These units will vest on the earlier of May 2024 or upon the director’s separation from the Company, and accordingly the Company recognized compensation expense immediately.
The Company assumed a zero percent annual forfeiture rate for purposes of recognizing stock-based compensation expense for these awards, based on the Company’s actual forfeiture history and expectations for this type of award.
Performance Share Awards
Total Shareholder Return (“TSR”) Performance Share Awards. During the nine months ended September 30, 2023, the Company granted 658,202 TSR Performance Share Awards, which are earned, or not earned, based on the comparative performance of the Company’s common stock measured against a predetermined group of companies in the Company’s peer group and certain industry-related indices over a three-year performance period, which commenced on February 1, 2023 and ends on January 31, 2026.
These awards have both an equity and liability component, with the right to receive up to the first 100 percent of the award in shares of common stock and the right to receive up to an additional 100 percent of the value of the award in excess of the equity component in cash. These awards also include a feature that will reduce the potential cash component of the award if the actual performance is negative over the three-year period and the base calculation indicates an above-target payout. The equity portion of these awards is valued on the grant date and is not marked to market, while the liability portion of the awards is valued as of the end of each reporting period on a mark-to-market basis. The Company calculates the fair value of the equity and liability portions of the awards using a Monte Carlo simulation model.
The Company assumed a zero percent annual forfeiture rate for purposes of recognizing stock-based compensation expense for these awards, based on the Company’s actual forfeiture history and expectations for this type of award.
The following assumptions were used to determine the grant date fair value of the equity component and the period-end fair value of the liability component of the TSR Performance Share Awards:
 Grant Date
February 21, 2023July 6, 2023September 30, 2023
Fair value per performance share award $17.18 $20.20 
$9.02 - $12.09
Assumptions:   
     Stock price volatility44.8 %40.6 %
37.1% - 40.4%
     Risk-free rate of return4.40 %4.76 %
4.65% - 5.24%
11. Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS is similarly calculated, except that the shares of common stock outstanding for the period is increased using the treasury stock and as-if converted methods to reflect the potential dilution that could occur if outstanding stock awards were vested or exercised at the end of the applicable period. Anti-dilutive shares represent potentially dilutive securities that are excluded from the computation of diluted income or loss per share as their impact would be anti-dilutive.
17

Table of Contents
The following is a calculation of basic and diluted earnings per share under the two-class method:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions, except per share amounts)2023202220232022
Income (Numerator)
Net income$323 $1,196 $1,209 $3,033 
Less: dividends attributable to participating securities(1)(2)(4)(5)
Less: Cimarex redeemable preferred stock dividends— — — (1)
Net income available to common stockholders$322 $1,194 $1,205 $3,027 
Shares (Denominator)
Weighted average shares - Basic753 792 757 801 
Dilution effect of stock awards at end of period
Weighted average shares - Diluted758 797 762 805 
Earnings per share
Basic$0.43 $1.51 $1.59 $3.78 
Diluted$0.42 $1.50 $1.58 $3.77 
The following is a calculation of weighted-average shares excluded from diluted EPS due to anti-dilutive effect:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions)2023202220232022
Weighted-average stock awards excluded from diluted EPS due to the anti-dilutive effect calculated using the treasury stock method
12. Restructuring Costs
Restructuring costs are primarily related to workforce reductions and associated severance benefits that were triggered by the merger with Cimarex Energy Co. that closed on October 1, 2021. The following table summarizes the Company’s restructuring liabilities:
Nine Months Ended 
September 30,
(In millions)20232022
Balance at beginning of period$77 $43 
Additions related to merger integration and transition costs1044
Payments of merger-related restructuring costs(28)(13)
Balance at end of period$59 $74 
18

Table of Contents
13. Additional Balance Sheet Information
Certain balance sheet amounts are comprised of the following:
(In millions)September 30,
2023
December 31,
2022
Accounts receivable, net  
Trade accounts $594 $1,067 
Joint interest accounts 134 108 
Other accounts 48 
 729 1,223 
Allowance for credit losses(2)(2)
 $727 $1,221 
Other assets  
Deferred compensation plan $32 $43 
Debt issuance costs
Operating lease right-of-use assets358 382 
Other accounts62 36 
 $460 $464 
Accounts payable
Trade accounts $68 $27 
Royalty and other owners 266 438 
Accrued transportation55 85 
Accrued capital costs 175 148 
Taxes other than income 73 
Accrued lease operating costs38 32 
Other accounts34 41 
 $643 $844 
Accrued liabilities
Employee benefits $53 $74 
Taxes other than income 55 62 
Restructuring liability 40 39 
Operating lease liabilities115 114 
Financing lease liabilities
Other accounts 47 33 
 $316 $328 
Other liabilities
Deferred compensation plan $32 $55 
Postretirement benefits15 17 
Operating lease liabilities 260 287 
Financing lease liabilities 11 
Restructuring liability 19 38 
Other accounts103 92 
 $436 $500 
19

Table of Contents
14. Interest Expense
Interest expense is comprised of the following:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In millions)2023202220232022
Interest Expense
Interest expense$20 $29 $61 90 
Debt premium amortization(4)(11)(15)(32)
Debt financing costs
Other— 
$17 $20 $50 $63 
20

Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following review of operations of Coterra Energy Inc. (“Coterra,” “our,” “we” and “us”) for the three and nine month periods ended September 30, 2023 and 2022 should be read in conjunction with our Condensed Consolidated Financial Statements and the Notes included in this Quarterly Report on Form 10-Q (this “Form 10-Q”) and with the Consolidated Financial Statements, Notes and Management’s Discussion and Analysis included in our Annual Report on Form 10-K for the year ended December 31, 2022 (our “Form 10-K”).
OVERVIEW
Financial and Operating Overview
Financial and operating results for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 reflect the following:
Equivalent production increased 6.1 MMBoe from 173.2 MMBoe, or 634.4 MBoepd, in 2022 to 179.3 MMBoe, or 656.9 MBoepd in 2023. The increase was driven by our Marcellus Shale and Permian Basin operations.
Natural gas production increased 11.0 Bcf from 768.5 Bcf, or 2,815 Mmcf per day, in 2022 to 779.5 Bcf, or 2,855 Mmcf per day, in 2023. The increase was driven by our Marcellus Shale and Permian Basin operations.
Oil production increased 1.9 MMBbl from 23.6 MMBbl, or 86.4 MBblpd, in 2022 to 25.5 MMBbl, or 93.3 MBblpd, in 2023. The increase was primarily driven by our Permian Basin operations.
NGL volumes increased 2.4 MMBbl from 21.5 MMBbl, or 78.8 MBblpd, in 2022 to 23.9 MMBbl, or 87.7 MBblpd, in 2023. The increase was driven by our Permian Basin operations.
Average realized natural gas price was $2.53 per Mcf, $2.44 lower than the $4.97 per Mcf realized in the corresponding period of the prior year.
Average realized oil price was $75.64 per Bbl, $9.67 lower than the $85.31 per Bbl realized in the corresponding period of the prior year.
Average realized NGL price was $19.90 per Bbl, $16.54 lower than the $36.44 per Bbl realized in the corresponding period of the prior year.
Total capital expenditures for drilling, completion and other fixed assets were $1.6 billion compared to $1.2 billion in the corresponding period of the prior year. The increase was driven by higher planned completion activity levels across our operations and higher costs.
Drilled 198 gross wells (132.8 net) with a success rate of 100 percent compared to 206 gross wells (133.8 net) with a success rate of 100 percent for the corresponding period of the prior year.
Turned in line 197 gross wells (133.0 net) in 2023 compared to 177 gross wells (102.7 net) in the corresponding period of 2022.
Average rig count during the first nine months of 2023 was approximately 6.3, 2.8 and 1.3 rigs in the Permian Basin, Marcellus Shale and Anadarko Basin, respectively, compared to an average rig count of approximately 6.2, 2.9 and 1.1 rigs in the Permian Basin, Marcellus Shale and Anadarko Basin, respectively, during the corresponding period of 2022.
Increased our quarterly base dividend from $0.15 per share for regular quarterly dividends in 2022 to $0.20 per share as part of our returns-focused strategy.
Implemented our new $2.0 billion share repurchase program and repurchased 15 million shares for $388 million during the nine months ended September 30, 2023. Under our previous share repurchase program, we repurchased 28 million shares for $740 million during the nine months ended September 30, 2022.
Market Conditions and Commodity Prices
Our financial results depend on many factors, particularly commodity prices and our ability to find, develop and market our production on economically attractive terms. Commodity prices are affected by many factors outside of our control,
21

Table of Contents
including changes in market supply and demand, which are impacted by pipeline capacity constraints, inventory storage levels, basis differentials, weather conditions, and geopolitical, economic and other factors.
While oil and natural gas prices have strengthened overall since the reduction of pandemic-related restrictions and increased OPEC+ cooperation, prices have generally continued to trend down through 2023 compared to 2022, with natural gas prices improving in the third quarter of 2023 in part as a result of increased demand to replace lower generation supply from wind energy in certain markets and oil prices moderately improving in the third quarter of 2023 in part due to the extension of Saudi Arabian and OPEC+ oil supply reductions and Russian oil supply restrictions and sanctions through the remainder of 2023. Improving oil futures prices in 2023 in part reflect continued market expectations of limited U.S. supply growth from publicly traded companies as a result of capital investment discipline and a focus on delivering free cash flow returns to stockholders, while natural gas futures prices have declined in 2023 as a result of increased natural gas storage surplus, among other factors.
Although the current outlook on oil and natural gas prices is generally favorable and our operations have not been significantly impacted in the short-term, in the event further disruptions occur and continue for an extended period of time, our operations could be adversely impacted, commodity prices could decline and our costs may continue to increase further. While oil and natural gas prices have fallen since their peak in 2022 and we expect commodity price volatility to continue throughout the remainder of 2023, further geopolitical disruptions in 2023, including conflicts in the Middle East and actions of OPEC+, may cause such prices to rapidly rise once again. Although we are unable to predict future commodity prices, at current oil, natural gas and NGL price levels, we do not believe that an impairment of our oil and gas properties is reasonably likely to occur in the near future. However, in the event that commodity prices significantly decline or costs increase significantly from current levels, our management would evaluate the recoverability of the carrying value of our oil and gas properties.
In addition, the issue of, and increasing political and social attention on, climate change has resulted in both existing and pending national, regional and local legislation and regulatory measures, such as mandates for renewable energy and emissions reductions targeted at limiting or reducing emissions of greenhouse gases. Changes in these laws or regulations may result in delays or restrictions in permitting and the development of projects, may result in increased costs and may impair our ability to move forward with our construction, completions, drilling, water management, waste handling, storage, transport and remediation activities, any of which could have an adverse effect on our financial results.
For information about the impact of realized commodity prices on our revenues, refer to “Results of Operations” below.
Inflation
Certain of our capital expenditures and other expenses are affected by general inflation which rose throughout 2022. We have continued to see inflation decline and costs stabilize entering late 2023; however, costs for the full-year 2023 still are expected to exceed 2022 costs. We expect to begin to see deflation bring cost decreases during 2024.
Recent U.S. Tax Legislation
On August 16, 2022, the Inflation Reduction Act (“IRA”) was signed into law pursuant to the budget reconciliation process. The IRA introduced a new 15 percent corporate alternative minimum tax (“CAMT”), effective for tax years beginning after December 31, 2022, on the adjusted financial statement income (“AFSI”) of corporations with average AFSI exceeding $1 billion over a three-year testing period. The IRA also introduced an excise tax of one percent on the fair market value of certain public company stock repurchases made after December 31, 2022. Based on the current CAMT guidance available, we will be an “applicable corporation” beginning in 2023, but are not currently expecting to owe any additional tax under the CAMT for 2023.
Outlook
Our 2023 full year capital program is expected to be approximately $2.0 billion to $2.2 billion. We expect to fund these capital expenditures with our operating cash flow. We expect to turn-in-line 157 to 177 total net wells in 2023 across our three operating regions. Approximately 48 percent of our drilling and completion capital is expected to be invested in the Permian Basin, 43 percent in the Marcellus Shale and the remaining balance in the Anadarko Basin.
In 2022, we drilled 285 gross wells (174.6 net) and turned in line 251 gross wells (148.1 net). For the nine months ended September 30, 2023, our capital program focused on the Permian Basin, Marcellus Shale and Anadarko Basin, where we drilled 132.8 net wells and turned in line 133.0 net wells. Our capital program for the remainder of 2023 will focus on execution of our 2023 plan. We allocate our planned program for capital expenditures based on market conditions, return on capital and free cash flow expectations and availability of services and human resources. We will continue to assess the oil and natural gas price environment and may adjust our capital expenditures accordingly.
22

Table of Contents
FINANCIAL CONDITION
Liquidity and Capital Resources
We strive to maintain an adequate liquidity level to address commodity price volatility and risk. Our liquidity requirements consist primarily of our planned capital expenditures, payment of contractual obligations (including debt maturity and interest payments), working capital requirements, dividend payments and share repurchases. Although we have no obligation to do so, we may also from time-to-time refinance or retire our outstanding debt through privately negotiated transactions, open market repurchases, redemptions, exchanges, tender offers or otherwise.
Our primary sources of liquidity are cash on hand, net cash provided by operating activities and available borrowing capacity under our revolving credit agreement. Our liquidity requirements are generally funded with cash flows provided by operating activities, together with cash on hand. However, from time-to-time, our investments may be funded by bank borrowings (including draws on our revolving credit agreement), sales of non-strategic assets, and private or public financing based on our monitoring of capital markets and our balance sheet. Our debt is currently rated as investment grade by the three leading rating agencies, and there are no “rating triggers” in any of our debt agreements that would accelerate the scheduled maturities should our debt rating fall below a certain level. In determining our debt ratings, the agencies consider a number of qualitative and quantitative items including, but not limited to, current commodity prices, our liquidity position, our asset quality and reserve mix, debt levels, cost structure and growth plans. Credit ratings are not recommendations to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. A change in our debt rating could impact our interest rate on any borrowings under our revolving credit agreement and our ability to economically access debt markets in the future and could trigger the requirement to post credit support under various agreements, which could reduce the borrowing capacity under our revolving credit agreement. We believe that, with operating cash flow, cash on hand and availability under our revolving credit agreement, we have the ability to finance our spending plans over the next 12 months and, based on current expectations, for the longer term.
We plan to continue our practice of entering into hedging agreements to reduce the impact of commodity price volatility on our cash flow from operations.
Our working capital is substantially influenced by the variables discussed above and fluctuates based on the timing and amount of borrowings and repayments under our revolving credit agreement, repayments of debt, the timing of cash collections and payments on our trade accounts receivable and payable, respectively, payment of dividends, repurchases of our securities and changes in the fair value of our commodity derivative activity. From time-to-time, our working capital will reflect a deficit, while at other times it will reflect a surplus. This fluctuation is not unusual. At September 30, 2023 and December 31, 2022, we had a working capital surplus of $73 million and $1.0 billion, respectively. We believe we have adequate liquidity and availability under our revolving credit agreement as outlined above to meet our working capital requirements over the next 12 months.
As of September 30, 2023, we had no borrowings outstanding under our revolving credit agreement, our unused commitments were $1.5 billion, and we had unrestricted cash on hand of $847 million.
Our revolving credit agreement includes a covenant limiting our borrowing capacity based on our leverage ratio. At September 30, 2023, we were in compliance with all financial and other covenants applicable to our revolving credit facility and senior notes. Refer to Note 3 of the Notes to the Condensed Consolidated Financial Statements, “Debt and Credit Agreements,” for further details regarding our revolving credit agreement.

Cash Flows
Our cash flows from operating activities, investing activities and financing activities were as follows:
Nine Months Ended 
September 30,
(In millions)20232022
Cash flows provided by operating activities $2,898 $3,972 
Cash flows used in investing activities (1,589)(1,183)
Cash flows used in financing activities (1,136)(3,047)
Net increase (decrease) in cash, cash equivalents and restricted cash$173 $(258)
23

Table of Contents
Operating Activities. Operating cash flow fluctuations are substantially driven by changes in commodity prices, production volumes and operating expenses. Commodity prices have historically been volatile, primarily as a result of supply and demand for oil and natural gas, pipeline infrastructure constraints, basis differentials, inventory storage levels, seasonal influences and geopolitical, economic and other factors. In addition, fluctuations in cash flow may result in an increase or decrease in our capital expenditures.
Net cash provided by operating activities for the nine months ended September 30, 2023 decreased by $1.1 billion compared to the same period in 2022. This decrease was primarily due to the decrease in natural gas, oil and NGL revenue resulting primarily from lower commodity prices. This decrease was partially offset by lower operating expenses, higher cash received on derivative settlements and a larger contribution from changes in working capital.
Refer to “Results of Operations” below for additional information relative to commodity prices, production and operating expense fluctuations. We are unable to predict future commodity prices and, as a result, cannot provide any assurance about future levels of net cash provided by operating activities.
Investing Activities. Cash flows used in investing activities increased by $406 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. The increase was primarily due to $424 million of higher capital expenditures due to our increased capital budget for 2023. This increase was partially offset by higher proceeds from the sale of assets of $18 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Financing Activities. Cash flows used in financing activities decreased by $1.9 billion for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. This decrease was primarily due to lower dividend payments of $720 million, lower common stock repurchases of $355 million and lower debt repayments of $830 million. The decrease in dividend payments was a result of a decrease in our base-plus-variable dividend rate from $1.81 per common share for the nine months ended September 30, 2022 to $0.97 per common share for the nine months ended September 30, 2023, and a decrease in outstanding shares of common stock due to our share repurchase programs during the last quarter of 2022 and the first nine months of 2023.
Capitalization
Information about our capitalization is as follows:
(In millions)September 30,
2023
December 31,
2022
Debt (1)
$2,167 $2,181 
Stockholders’ equity
12,789 12,659 
Total capitalization $14,956 $14,840 
Debt to total capitalization 14 %15 %
Cash and cash equivalents $847 $673 
________________________________________________________
(1) Includes $575 million of current portion of long-term debt at September 30, 2023 that matures in September 2024. There were no borrowings outstanding under our revolving credit agreement as of September 30, 2023 and December 31, 2022.
Share repurchases. In February 2023, our Board of Directors approved a new share repurchase program which authorizes the purchase of up to $2.0 billion of our common stock in the open market or in negotiated transactions.
During the nine months ended September 30, 2023 and 2022, we repurchased 15 million shares of our common stock for $388 million under our new share repurchase program and 28 million shares of our common stock for $740 million under our previous share repurchase program, respectively.
Dividends. In February 2023, our Board of Directors approved an increase in the base quarterly dividend from $0.15 per share to $0.20 per share.
24

Table of Contents
The following table summarizes our dividends on our common stock for each of the first three quarters in 2023 and 2022.
Rate Per ShareTotal Dividends
(In millions)
FixedVariableTotal
2023
First quarter$0.20 $0.37 $0.57 $438 
Second quarter0.20 — 0.20 $153 
Third quarter0.20 — 0.20 $153 
$0.60 $0.37 $0.97 $744 
2022
First quarter$0.15 $0.41 $0.56 $455 
Second quarter0.15 0.45 0.60 $484 
Third quarter0.15 0.50 0.65 $519 
$0.45 $1.36 $1.81 $1,458 
Capital and Exploration Expenditures
On an annual basis, we generally fund most of our capital expenditures with cash flow provided by operating activities, and, if required, cash on hand and borrowings under our revolving credit agreement. We budget these expenditures based on our projected cash flows for the year.
The following table presents major components of our capital and exploration expenditures:
Nine Months Ended 
September 30,
(In millions)20232022
Capital expenditures:  
Drilling and facilities$1,537 $1,164 
Pipeline and gathering84 41 
Other26 43 
Capital expenditures for drilling, completion and other fixed asset additions1,647 1,248 
Capital expenditures for leasehold and property acquisitions
Exploration expenditures(1)
14 23 
$1,669 $1,277 
________________________________________________________
(1)There were no exploratory dry hole costs for the nine months ended September 30, 2023 and 2022.
For the nine months ended September 30, 2023, our capital program was focused on the Permian Basin, Marcellus Shale and Anadarko Basin, where we drilled 132.8 net wells and turned in line 133.0 net wells. We continue to expect that our full-year 2023 capital program will be approximately $2.0 billion to $2.2 billion. Refer to “Outlook” above for additional information regarding the current year drilling program. We will continue to assess the commodity price environment and may adjust our capital expenditures accordingly. 
Contractual Obligations
We have various contractual obligations in the normal course of our operations. There have been no material changes to our contractual obligations described under “Transportation, Processing and Gathering Agreements” and “Lease Commitments” as disclosed in Note 8 of the Notes to the Consolidated Financial Statements and the obligations described under “Contractual Obligations” in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Form 10-K.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported
25

Table of Contents
amounts of assets, liabilities, revenues and expenses. Refer to our Form 10-K for further discussion of our critical accounting policies.
RESULTS OF OPERATIONS
Third Quarters of 2023 and 2022 Compared
Operating Revenues
Three Months Ended 
September 30,
Variance
(In millions)20232022AmountPercent
Operating Revenues
Natural gas $481 $1,644 $(1,163)(71)%
Oil684 755 (71)(9)%
NGL170 259 (89)(34)%
Gain (loss) on derivative instruments(156)159 102 %
Other 18 18 — — %
 $1,356 $2,520 $(1,164)(46)%
Production Revenues
Our production revenues are derived from sales of our oil, natural gas and NGL production. Increases or decreases in our revenues, profitability and future production growth are highly dependent on the commodity prices we receive, which we expect to fluctuate due to supply and demand factors, and the availability of transportation, seasonality and geopolitical, economic and other factors.
Natural Gas Revenues
 Three Months Ended 
September 30,
VarianceIncrease
(Decrease)
(In millions)
 20232022AmountPercent
Volume variance (Bcf)267.1258.2 8.9%$58 
Price variance ($/Mcf)$1.80 $6.37 $(4.57)(72)%(1,221)
    $(1,163)
Natural gas revenues decreased $1.2 billion primarily due to significantly lower natural gas prices, partially offset by higher production. The increase in production was related to higher production in the Marcellus Shale and Permian Basin, partially offset by lower production in the Anadarko Basin.
Oil Revenues
 Three Months Ended 
September 30,
VarianceIncrease
(Decrease)
(In millions)
 20232022AmountPercent
Volume variance (MMBbl)8.58.10.4 %$37 
Price variance ($/Bbl)$80.80 $93.35 $(12.55)(13)%(108)
    $(71)
Oil revenues decreased $71 million due to lower oil prices, partially offset by higher production. The increase in production was primarily related to higher production in the Permian Basin.
26

Table of Contents
NGL Revenues
 Three Months Ended 
September 30,
VarianceIncrease
(Decrease)
(In millions)
 20232022AmountPercent
Volume variance (MMBbl)8.77.90.8 10 %$26 
Price variance ($/Bbl)$19.52 $32.78 $(13.26)(40)%(115)
    $(89)
NGL revenues decreased $89 million primarily due to significantly lower NGL prices, partially offset by higher volumes in the Permian Basin.
Gain (Loss) on Derivative Instruments
Net gains and losses on our derivative instruments are a function of fluctuations in the underlying commodity index prices as compared to the contracted prices and the monthly cash settlements (if any) of the derivative instruments. We have elected not to designate our derivatives as hedging instruments for accounting purposes and, therefore, we do not apply hedge accounting treatment to our derivative instruments. Consequently, changes in the fair value of our derivative instruments and cash settlements are included as a component of operating revenues as either a net gain or loss on derivative instruments. Cash settlements of our contracts are included in cash flows from operating activities in our statement of cash flows.
 Three Months Ended 
September 30,
(In millions)20232022
Cash received (paid) on settlement of derivative instruments
Gas contracts$55 $(202)
Oil contracts— (57)
Non-cash gain (loss) on derivative instruments
Gas contracts(40)
Oil contracts(12)101 
$$(156)
Operating Costs and Expenses
Costs associated with producing oil and natural gas are substantial. Among other factors, some of these costs vary with commodity prices, some trend with the volume and commodity mix, some are a function of the number of wells we own and operate, some depend on the prices charged by service companies, and some fluctuate based on a combination of the foregoing. Our costs for services, labor and supplies have remained high due to on-going demand for those items, and to a lesser extent rising inflation and supply chain disruptions, all of which have affected the cost of our operations throughout 2022. During 2023, these costs have continued to stabilize.
The following table reflects our operating costs and expenses for the periods indicated and a discussion of the operating costs and expenses follows.

 Three Months Ended September 30,VariancePer BOE
(In millions, except per BOE)20232022AmountPercent20232022
Operating Expenses    
Direct operations$137 $118 $19 16 %$2.22 $1.99 
Transportation, processing and gathering235 255 (20)(8)%3.81 4.33 
Taxes other than income 62 102 (40)(39)%1.00 1.72 
Exploration 10 (5)(50)%0.08 0.17 
Depreciation, depletion and amortization 421 422 (1)— %6.82 7.16 
General and administrative 79 107 (28)(26)%1.29 1.80 
$939 $1,014 $(75)(7)%
27

Table of Contents
Direct Operations
Direct operations generally consist of costs for labor, equipment, maintenance, saltwater disposal, compression, power, treating and miscellaneous other costs (collectively, “lease operating expense”). Direct operations also include well workover activity necessary to maintain production from existing wells.
Direct operations expense consisted of lease operating expense and workover expense as follows:
Three Months Ended 
September 30,
Per BOE
(In millions, except per BOE)20232022Variance20232022
Direct Operations Expense
Lease operating expense$115 $93 $22 $1.86 $1.57 
Workover expense22 25 (3)0.36 0.42 
$137 $118 $19 $2.22 $1.99 
Lease operating expense increased primarily due to higher production levels. Additionally, lease operating expense on a per BOE basis increased due to generally higher costs of equipment and field services and increased labor costs.
Transportation, Processing and Gathering
Transportation, processing and gathering costs principally consist of expenditures to prepare and transport production downstream from the wellhead, including gathering, fuel, and compression, and processing costs, which are incurred to extract NGLs from the raw natural gas stream. Gathering costs also include costs associated with operating our gas gathering infrastructure, including operating and maintenance expenses. Costs vary by operating area and will fluctuate with increases or decreases in production volumes, contractual fees, and changes in fuel and compression costs.
Transportation, processing and gathering costs decreased $20 million primarily due to lower transportation rates which were driven by lower commodity prices during the third quarter compared to the same period in 2022, partially offset by higher production.
Taxes Other Than Income
Taxes other than income consist of production (or severance) taxes, drilling impact fees, ad valorem taxes and other taxes. State and local taxing authorities assess these taxes, with production taxes being based on the volume or value of production, drilling impact fees being based on drilling activities and prevailing natural gas prices and ad valorem taxes being based on the value of properties.
The following table presents taxes other than income for the periods indicated:
Three Months Ended 
September 30,
(In millions)20232022Variance
Taxes Other than Income
Production$45$78$(33)
Drilling impact fees58(3)
Ad valorem1115(4)
Other11— 
$62$102$(40)
Production taxes as percentage of revenue from Permian and Anadarko Basins4.7 %5.6 %
Taxes other than income decreased $40 million. Production taxes represented the majority of our taxes other than income, which decreased primarily due to lower oil, natural gas and NGL revenues. Drilling impact fees decreased primarily due to the timing of wells drilled in the Marcellus Shale and lower natural gas prices, which drive the fees assessed on our drilling activities.
28

Table of Contents
Depreciation, Depletion and Amortization
Depreciation, depletion and amortization (“DD&A”) expense consisted of the following for the periods indicated:
Three Months Ended 
September 30,
Per BOE
(In millions, except per BOE)20232022Variance20232022
DD&A Expense
Depletion$387 $391 $(4)$6.27 $6.63 
Depreciation19 18 0.31 0.31 
Amortization of unproved properties12 11 0.19 0.19 
Accretion of ARO0.05 0.03 
$421 $422 $(1)$6.82 $7.16 
Depletion of our producing properties is computed on a field basis using the units-of-production method under the successful efforts method of accounting. The economic life of each producing property depends upon the estimated proved reserves for that property, which in turn depend upon the assumed realized sales price for future production. Therefore, fluctuations in oil and gas prices will impact the level of proved developed and proved reserves used in the calculation. Higher prices generally have the effect of increasing reserves, which reduces depletion expense. Conversely, lower prices generally have the effect of decreasing reserves, which increases depletion expense. The cost of replacing production also impacts our depletion expense. In addition, changes in estimates of reserve quantities, estimates of operating and future development costs, reclassifications of properties from unproved to proved and impairments of oil and gas properties will also impact depletion expense. Our depletion expense decreased $4 million due to a lower depletion rate, partially offset by an increase in equivalent production. The lower depletion rate was due to a lower depletion rate in the Permian Basin due to an increase in oil and gas reserves at December 31, 2022 due to favorable price revisions, partially offset by an increase in the depletion rate in the Marcellus Shale due to downward gas reserve performance revisions.
Fixed assets consist primarily of gas gathering facilities, water infrastructure, buildings, vehicles, aircraft, furniture and fixtures and computer equipment and software. These items are recorded at cost and are depreciated on the straight-line method based on expected lives of the individual assets, which range from three to 30 years. Also included in our depreciation expense is the depreciation of the right-of-use asset associated with our finance lease gathering system.
Unproved properties are amortized based on our drilling experience and our expectation of converting our unproved leaseholds to proved properties. The rate of amortization depends on the timing and success of our exploration and development program. If development of unproved properties is deemed unsuccessful and the properties are abandoned or surrendered, the capitalized costs are expensed in the period the determination is made.
General and Administrative (“G&A”)
G&A expense consists primarily of salaries and related benefits, stock-based compensation, office rent, legal and consulting fees, systems costs and other administrative costs incurred.
The table below reflects our G&A expense for the periods indicated:
Three Months Ended 
September 30,
(In millions)20232022Variance
G&A Expense
General and administrative expense$59 $68 $(9)
Stock-based compensation expense21 26 (5)
Merger-related expense(1)13 (14)
$79 $107 $(28)
G&A expense, excluding stock-based compensation and merger related expenses, decreased $9 million primarily due to lower legal and professional expenses during the third quarter of 2023.
Stock-based compensation expense will fluctuate based on the grant date fair value of awards, the number of awards, the requisite service period of the awards, estimated employee forfeitures, and the timing of the awards. Stock-based compensation
29

Table of Contents
expense decreased $5 million primarily due to higher stock-based compensation costs in 2022 related to the accelerated vesting of employee performance shares and vesting of certain other awards. These decreases were partially offset by stock-based compensation related to new shares granted during 2023.
Merger-related expenses decreased $14 million primarily due to lower employee-related severance and termination benefits associated with the expected termination of certain employees and lower legal fees. We accrued for these severance costs over the transition period during 2022 and early 2023, with substantially all of our expected severance costs being fully accrued over that time period. Additional merger-related costs are not expected to be material for the remainder of 2023.
Gain on Debt Extinguishment
During the third quarter of 2022, we paid down $830 million of our debt for $836 million and recognized a net gain on debt extinguishment of $26 million primarily due to the write off of related debt premiums and debt issuance costs.

Interest Expense
The table below reflects our interest expense for the periods indicated:
Three Months Ended 
September 30,
(In millions)20232022Variance
Interest Expense
Interest expense$20 $29 $(9)
Debt premium amortization(4)(11)
Debt financing costs— 
Other— (1)
$17 $20 $(3)
Interest expense decreased $9 million, primarily due to the repayment of our 6.51% and 5.58% weighted-average private placement senior notes in August 2022 and the redemption of $750 million of the 4.375% senior notes in September and October 2022.
Debt premium amortization decreased $7 million primarily due to the redemption of $750 million of our 4.375% senior notes in September and October 2022.
Interest Income
Interest income increased $7 million due to higher interest rates received on higher cash balances.
Income Tax Expense
Three Months Ended 
September 30,
(In millions)20232022Variance
Income Tax Expense
Current tax expense$102 $292$(190)
Deferred tax expense(8)27(35)
$94 $319$(225)
Combined federal and state effective income tax rate22 %21 %
Income tax expense decreased $225 million primarily due to lower pre-tax income.
30

Table of Contents
First Nine Months of 2023 and 2022 Compared
Operating Revenues
 Nine Months Ended 
September 30,
Variance
(In millions)20232022AmountPercent
Operating Revenues
Natural gas $1,739 $4,223 $(2,484)(59)%
Oil1,925 2,330 (405)(17)%
NGL476 784 (308)(39)%
Gain (loss) on derivative instruments129 (613)742 121 %
Other 49 47 %
 $4,318 $6,771 $(2,453)(36)%
Production Revenues
Natural Gas Revenues
 Nine Months Ended 
September 30,
VarianceIncrease
(Decrease)
(In millions)
 20232022AmountPercent
Volume variance (Bcf)779.5768.511.0 %$59 
Price variance ($/Mcf)$2.23 $5.49 $(3.26)(59)%(2,543)
    $(2,484)
Natural gas revenues decreased $2.5 billion primarily due to significantly lower natural gas prices, partially offset by slightly higher production. The slightly higher production is primarily due to increased production in the Anadarko Basin, partially offset by marginal decreases in the Permian Basin and Marcellus Shale production, primarily due to the timing of our drilling and completion activities.
Oil Revenues
 Nine Months Ended 
September 30,
VarianceIncrease
(Decrease)
(In millions)
 20232022AmountPercent
Volume variance (MMBbl)25.523.61.9 %$188 
Price variance ($/Bbl)$75.54 $98.78 $(23.24)(24)%(593)
    $(405)
Oil revenues decreased $405 million primarily due to lower oil prices, partially offset by higher production. The higher production was driven by higher Permian Basin production.
NGL Revenues
 Nine Months Ended 
September 30,
VarianceIncrease
(Decrease)
(In millions)
 20232022AmountPercent
Volume variance (MMBbl)23.921.52.4 11 %$87 
Price variance ($/Bbl)$19.90 $36.44 $(16.54)(45)%(395)
    $(308)
NGL revenues decreased $308 million primarily due to significantly lower NGL prices, partially offset by higher NGL volumes. The higher volume was driven by higher volumes in the Permian and Anadarko Basins due to the timing of our 2023 drilling and completion program.
31

Table of Contents
Gain (Loss) on Derivative Instruments
The following table presents the components of “Gain (loss) on derivative instruments” for the periods indicated:
 Nine Months Ended 
September 30,
(In millions)20232022
Cash received (paid) on settlement of derivative instruments
Gas contracts$235 $(405)
Oil contracts(318)
Non-cash gain (loss) on derivative instruments
Gas contracts(93)(47)
Oil contracts(16)157 
$129 $(613)
Operating Costs and Expenses
The following table reflects our operating costs and expenses for the periods indicated and a discussion of the operating costs and expenses follows.
 Nine Months Ended September 30,VariancePer BOE
(In millions, except per BOE)20232022AmountPercent20232022
Operating Expenses    
Direct operations$401 $334 $67 20 %$2.24 $1.93 
Transportation, processing and gathering729 726 — %4.07 4.19 
Taxes other than income 211 276 (65)(24)%1.18 1.59 
Exploration 14 23 (9)(39)%0.08 0.13 
Depreciation, depletion and amortization 1,185 1,196 (11)(1)%6.61 6.91 
General and administrative 213 301 (88)(29)%1.19 1.73 
$2,753 $2,856 $(103)(4)%
Direct Operations
Direct operations expense consisted of lease operating expense and workover expense as follows:
Nine Months Ended 
September 30,
Per BOE
(In millions, except per BOE)20232022Variance20232022
Direct Operations
Lease operating expense$323 $269 $54 $1.80 $1.58 
Workover expense78 65 13 0.44 0.35 
$401 $334 $67 $2.24 $1.93 
Lease operating expense increased on an absolute basis as a result of the increase in production levels. Additionally, lease operating expense on a per BOE basis increased due to generally higher costs of equipment and field services and increased labor costs.
Workover expense increased $13 million primarily due to an increase in workover activities related to maintenance project activities in the Permian Basin, Marcellus Shale and Anadarko Basin resulting in an increase of $8 million, $4 million and $1 million, respectively, compared to 2022 activities.
Transportation, Processing and Gathering
Transportation, processing and gathering costs increased $3 million primarily due to increased production.

32

Table of Contents
Taxes Other Than Income
The following table presents taxes other than income for the periods indicated:
Nine Months Ended 
September 30,
(In millions)20232022Variance
Taxes Other than Income
Production$148$223$(75)
Drilling impact fees1823(5)
Ad valorem432914 
Other21
$211$276$(65)
Production taxes as percentage of revenue from Permian and Anadarko Basins5.5 %5.5 %
Taxes other than income decreased $65 million. Production taxes represented the majority of our taxes other than income, which decreased primarily due to lower oil, natural gas and NGL revenues. Drilling impact fees decreased primarily due to the timing of wells drilled in the Marcellus Shale and lower natural gas prices, which drive the fees assessed on our drilling activities. Ad valorem taxes increased primarily due to higher anticipated appraisal values on our Texas-based properties based on 2022 results of operations in the Permian Basin, which is expected to result in higher 2023 property assessments.
Depreciation, Depletion and Amortization (“DD&A”)
DD&A expense consisted of the following for the periods indicated:
Nine Months Ended 
September 30,
Per BOE
(In millions, except per BOE)20232022Variance20232022
DD&A Expense
Depletion$1,086 $1,086 $— $6.06 $6.27 
Depreciation55 53 0.31 0.31 
Amortization of unproved properties36 50 (14)0.20 0.29 
Accretion of ARO0.04 0.04 
$1,185 $1,196 $(11)$6.61 $6.91 
Depletion expense was unchanged due to higher production that was offset by a three percent decrease in the depletion rate. The lower depletion rate was due to a lower depletion rate in the Permian Basin due to an increase in oil and gas reserves at December 31, 2022 due to favorable price revisions, partially offset by an increase in the depletion rate in the Marcellus Shale due to downward gas reserve performance revisions.
Amortization of unproved properties decreased $14 million primarily due to a non-recurring charge related to the release of certain leaseholds that occurred during the second quarter of 2022.
33

Table of Contents
General and Administrative (“G&A”)
The table below reflects our G&A expense for the periods indicated:
Nine Months Ended 
September 30,
(In millions)20232022Variance
G&A Expense
General and administrative expense$159 $173 $(14)
Stock-based compensation expense44 70 (26)
Merger-related expense10 58 (48)
$213 $301 $(88)
G&A expense, excluding stock-based compensation and merger-related expenses, decreased $14 million primarily due to lower compensation and benefits due to the ongoing reduction in transition personnel during 2023.
Stock-based compensation expense decreased $26 million primarily due to higher stock-based compensation costs during 2022 related to the accelerated vesting of employee performance shares and vesting of certain other awards and a gain related to our deferred compensation plan associated with the liquidation of Coterra stock in the plan. These decreases were partially offset by higher stock-based compensation costs related to new shares granted during 2023.
Merger-related expenses decreased $48 million primarily due to lower employee-related severance and termination benefits associated with the expected termination of certain employees. We accrued for these costs over the transition period during 2022 and early 2023, with substantially all of our expected severance costs being fully accrued over that time period. Merger-related expenses also decreased due to $6 million of transaction-related costs associated with the merger that were incurred in 2022. Additional merger-related costs are not expected to be material for the remainder of 2023.
Gain on Debt Extinguishment
During the third quarter of 2022, we paid down $830 million of our debt for $836 million and recognized a net gain on debt extinguishment of $26 million primarily due to the write off of related debt premiums and debt issuance costs.

Interest Expense
The table below reflects our interest expense for the periods indicated:
Nine Months Ended 
September 30,
(In millions)20232022Variance
Interest Expense
Interest expense$61 $90 $(29)
Debt premium amortization(15)(32)17 
Debt financing costs— 
Other(1)
$50 $63 $(13)
Interest expense decreased $29 million primarily due to the repayment of our 6.51% and 5.58% weighted-average private placement senior notes in August 2022 and the redemption of $750 million of the 4.375% senior notes in September and October 2022.
Debt premium amortization decreased $17 million primarily due to the redemption of $750 million of the 4.375% senior notes in September and October 2022.
Interest Income
Interest income increased $28 million due to higher interest rates received on higher cash balances during 2023.
34

Table of Contents
Income Tax Expense
Nine Months Ended 
September 30,
(In millions)20232022Variance
Income Tax Expense
Current tax expense$331$720$(389)
Deferred tax expense19128(109)
$350$848$(498)
Combined federal and state effective income tax rate22 %22 %
Income tax expense decreased $498 million primarily due to lower pre-tax income.
Forward-Looking Information
This report includes forward-looking statements within the meaning of federal securities laws. All statements, other than statements of historical fact, included in this report are forward-looking statements. Such forward-looking statements include, but are not limited, statements regarding future financial and operating performance and results, the anticipated effects of, and certain other matters related to, the merger involving Cimarex Energy Co. (“Cimarex”), strategic pursuits and goals, market prices, future hedging and risk management activities, timing and amount of capital expenditures and other statements that are not historical facts contained in or incorporated by reference into this report, are forward-looking statements. The words “expect,” “project,” “estimate,” “believe,” “anticipate,” “intend,” “budget,” “plan,” “forecast,” “target,” “predict,” “potential,” “possible,” “may,” “should,” “could,” “would,” “will,” “strategy,” “outlook” and similar expressions are also intended to identify forward-looking statements. We can provide no assurance that the forward-looking statements contained in this report will occur as expected, and actual results may differ materially from those included in this report. Forward-looking statements are based on current expectations and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those included in this report. These risks and uncertainties include, without limitation, the impact of public health crises, including pandemics (such as the coronavirus pandemic) and epidemics and any related company or governmental policies or actions, the risk that our and Cimarex’s businesses will not be integrated successfully, the risk that the cost savings and any other synergies from the merger involving Cimarex may not be fully realized or may take longer to realize than expected, the availability of cash on hand and other sources of liquidity to fund our capital expenditures, actions by, or disputes among or between, members of OPEC+, market factors, market prices (including geographic basis differentials) of oil and natural gas, impacts of inflation, labor shortages and economic disruption, including as a result of instability in the banking sector, pandemics and geopolitical disruptions such as the war in Ukraine or the conflict between Israel and Hamas, results of future drilling and marketing activities, future production and costs, legislative and regulatory initiatives, electronic, cyber or physical security breaches and other factors detailed herein and in our other Securities and Exchange Commission (“SEC”) filings. Refer to “Risk Factors” in Item 1A of Part I of our Form 10-K for additional information about these risks and uncertainties. Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Except to the extent required by applicable law, we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.
Investors should note that we announce material financial information in SEC filings, press releases and public conference calls. Based on guidance from the SEC, we may use the Investors section of our website (www.coterra.com) to communicate with investors. It is possible that the financial and other information posted there could be deemed to be material information. The information on our website is not part of, and is not incorporated into, this report.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
In the normal course of business, we are subject to a variety of risks, including market risks associated with changes in commodity prices and interest rate movements on outstanding debt. The following quantitative and qualitative information is provided about financial instruments to which we were party to as of September 30, 2023 and from which we may incur future gains or losses from changes in commodity prices or interest rates.
Commodity Price Risk
Our most significant market risk exposure is pricing applicable to our oil, natural gas and NGL production. Realized prices are mainly driven by the worldwide price for oil and spot market prices for North American natural gas and NGL
35

Table of Contents
production. These prices have been volatile and unpredictable. To mitigate the volatility in commodity prices, we may enter into derivative instruments to hedge a portion of our production.
Derivative Instruments and Risk Management Activities
Our risk management strategy is designed to reduce the risk of commodity price volatility for our production in the oil and natural gas markets through the use of financial commodity derivatives. A committee that consists of members of senior management oversees our risk management activities relating to commodity price volatility. Our financial commodity derivatives help protect us in the event of commodity price declines and, conversely, limit the benefit to us in the event of commodity price increases. Further, if any of our counterparties defaulted, this protection might be limited as we might not receive the full benefit of our financial commodity derivatives. Please read the discussion below as well as Note 5 of the Notes to the Consolidated Financial Statements in our Form 10-K for a more detailed discussion of our derivatives.
Periodically, we enter into financial commodity derivatives, including collar, swap and basis swap agreements, to protect against exposure to commodity price declines related to our oil and natural gas production. All of our financial derivatives are used for risk management purposes and are not held for trading purposes. Under the collar agreements, if the index price rises above the ceiling price, we pay the counterparty. If the index price falls below the floor price, the counterparty pays us. Under the swap agreements, we receive a fixed price on a notional quantity of natural gas in exchange for paying a variable price based on a market-based index.
As of September 30, 2023, we had the following outstanding financial commodity derivatives:
20232024
Estimated Value at September 30, 2023
(in millions)
Natural GasFourth QuarterFirst QuarterSecond QuarterThird QuarterFourth Quarter
NYMEX collars$38 
     Volume (MMBtu)29,150,00018,200,00020,020,000 20,240,000 6,820,000 
     Weighted average floor ($/MMBtu)$4.03 $3.00 $2.75 $2.75 $2.75 
     Weighted average ceiling ($/MMBtu)$6.61 $5.56 $4.09 $4.09 $4.09 
Waha gas collars 9
     Volume (MMBtu)8,280,000— — — — 
     Weighted average floor ($/MMBtu)$3.03 $— $— $— $— 
     Weighted average ceiling ($/MMBtu)$5.39 $— $— $— $— 
$47 
20232024Estimated Value at September 30, 2023
(in millions)
OilFourth QuarterFirst QuarterSecond QuarterThird QuarterFourth Quarter
WTI oil collars$(10)
     Volume (MBbl)2,7601,8201,820920 920 
     Weighted average floor ($/Bbl)$70.00 $67.50 $67.50 $65.00 $65.00 
     Weighted average ceiling ($/Bbl)$91.09 $91.02 $91.02 $89.93 $89.93 
WTI Midland oil basis swaps— 
     Volume (MBbl)2,7601,820 1,820 920 920 
     Weighted average differential ($/Bbl)$1.11 $1.16 $1.16 $1.16 $1.16 
$(10)
The amounts set forth in the tables above represent our total unrealized derivative position at September 30, 2023 and exclude the impact of non-performance risk. Non-performance risk is considered in the fair value of our derivative instruments that are recorded in our Condensed Consolidated Financial Statements and is primarily evaluated by reviewing credit default swap spreads for the various financial institutions with which we have derivative contracts, while our non-performance risk is evaluated using a market credit spread provided by several of our banks.
36

Table of Contents
In October 2023, the Company entered into the following financial commodity derivatives:
 2024
Natural GasFirst QuarterSecond QuarterThird QuarterFourth Quarter
NYMEX collars
     Volume (MMBtu)17,290,00015,470,000 15,640,000 5,270,000 
     Weighted average floor ($/MMBtu)$3.00 $2.75 $2.75 $2.75 
     Weighted average ceiling ($/MMBtu)$5.19 $4.17 $4.17 $4.17 
2024
OilFirst QuarterSecond QuarterThird QuarterFourth Quarter
WTI oil collars
     Volume (MBbl)910910920 920 
     Weighted average floor ($/Bbl)$69.00 69.00$65.00 $65.00 
     Weighted average ceiling ($/Bbl)$92.09 92.09$90.09 $90.09 
WTI Midland oil basis swaps
     Volume (MBbl)
910 910 920 920 
     Weighted average differential ($/Bbl)
$1.17 $1.17 $1.17 $1.17 

A significant portion of our expected oil and natural gas production for the remainder of 2023 and beyond is currently unhedged and directly exposed to the volatility in oil and natural gas prices, whether favorable or unfavorable.
During the nine months ended September 30, 2023, natural gas collars with floor prices ranging from $3.00 to $7.50 per MMBtu and ceiling prices ranging from $4.55 to $13.08 per MMBtu covered 138.5 Bcf, or 18 percent of natural gas production at a weighted-average price of $4.34 per MMBtu.
During the nine months ended September 30, 2023, oil collars with floor prices ranging from $65.00 to $80.00 per Bbl and ceiling prices ranging from $89.00 to $118.30 per Bbl covered 4.5 MMBbls, or 18 percent, of oil production at a weighted-average price of $68.32 per Bbl. Oil basis swaps covered 4.8 MMBbls, or 19 percent, of oil production at a weighted-average price of $0.80 per Bbl.
We are exposed to market risk on financial commodity derivative instruments to the extent of changes in market prices of oil and natural gas. Although notional contract amounts are used to express the volume of oil and natural gas agreements, the amounts that can be subject to credit risk in the event of non-performance by third parties are substantially smaller. Our counterparties are primarily commercial banks and financial service institutions that our management believes present minimal credit risk and our derivative contracts are with multiple counterparties to minimize our exposure to any individual counterparty. We perform both quantitative and qualitative assessments of these counterparties based on their credit ratings and credit default swap rates where applicable. We have not incurred any losses related to non-performance risk of our counterparties, and we do not anticipate any material impact on our financial results due to non-performance by third parties. However, we cannot be certain that we will not experience such losses in the future.
Interest Rate Risk
At September 30, 2023, we had total debt of $2.2 billion (with a principal amount of $2.1 billion). All of our outstanding debt is based on fixed interest rates and, as a result, we do not have significant exposure to movements in market interest rates with respect to such debt. Our revolving credit agreement provides for variable interest rate borrowings; however, we did not have any borrowings outstanding as of September 30, 2023 and, therefore, we have no related exposure to interest rate risk.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amounts reported in the Condensed Consolidated Balance Sheet for cash, cash equivalents and restricted cash approximate fair value due to the short-term maturities of these instruments.
The fair value of our senior notes is based on quoted market prices. The fair value of our private placement senior notes is based on third-party quotes which are derived from credit spreads for the difference between the issue rate and the period end market rate and other unobservable inputs.
37

Table of Contents
The carrying amount and fair value of debt is as follow:
 September 30, 2023December 31, 2022
(In millions)Carrying
Amount
Estimated Fair
Value
Carrying
Amount
Estimated Fair
Value
Long-term debt$2,167 $1,957 $2,181 $1,955 
Current maturities(575)(559)— — 
Long-term debt, excluding current maturities$1,592 $1,398 $2,181 $1,955 

ITEM 4. Controls and Procedures
As of September 30, 2023, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to provide reasonable assurance with respect to the recording, processing, summarizing and reporting, within the time periods specified in the Commission’s rules and forms, of information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
There were no changes in the Company’s internal control over financial reporting that occurred during the third quarter of 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
38

Table of Contents
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
Legal Matters
The information set forth under the heading “Legal Matters” in Note 7 of the Notes to Condensed Consolidated Financial Statements included in this Form 10-Q is incorporated by reference in response to this item.
Environmental Matters
From time-to-time, we receive notices of violation from governmental and regulatory authorities in areas in which we operate relating to alleged violations of environmental statutes or the rules and regulations promulgated thereunder. Although we cannot predict with certainty whether these notices of violation will result in fines, penalties or both, if fines or penalties are imposed, they may result in monetary sanctions, individually or in the aggregate, in excess of $300,000.
In June 2023, we received a Notice of Violation and Opportunity to Confer (“NOVOC”) from the U.S. Environmental Protection Agency (“EPA”) alleging violations of the Clean Air Act, the Texas State Implementation Plan, the New Mexico State Implementation Plan (“NMSIP”) and certain other state and federal regulations pertaining to facilities in Texas and New Mexico. Separately, in July 2023, we received a letter from the U.S. Department of Justice that the EPA has referred this NOVOC for civil enforcement proceedings. In August 2023, we received a second NOVOC from the EPA alleging violations of the Clean Air Act, the NMSIP, and certain other state and federal regulations pertaining to facilities in New Mexico. We have exchanged information with the EPA and are engaged in discussions aimed at resolving the allegations. At this time we are unable to predict with certainty the financial impact of these NOVOCs or the timing of any resolution. However, any enforcement action related to these NOVOCs will likely result in fines or penalties, or both, and corrective actions, which may increase our development costs or operating costs. We believe that any fines, penalties, or corrective actions that may result from this matter will not have a material effect on our financial position, results of operations, or cash flows.
ITEM 1A. Risk Factors
For additional information about the risk factors that affect us, see Item 1A of Part I of our Form 10-K.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Share repurchase activity during the quarter ended September 30, 2023 was as follows:

PeriodTotal Number of Shares Purchased
(In thousands)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(In thousands) (1)
Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(In millions)
July 2023— $— — $1,675 
August 2023— $— — $1,675 
September 20232,218 $27.05 2,218 $1,615 
Total2,218 2,218 
________________________________________________________
(1)In February 2023, our Board of Directors approved a new share repurchase program which authorizes us to purchase up to $2.0 billion of our common stock.

ITEM 5. Other Information
Trading Plan Arrangements
During the three months ended September 30, 2023, no director or officer of the Company adopted or terminated a “Rule10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
39

Table of Contents
ITEM 6. Exhibits
Index to Exhibits
Exhibit
Number
 Description
 
   
40

Table of Contents
Exhibit
Number
 Description
 
   
 
   
101.INS 
Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
   
101.SCH Inline XBRL Taxonomy Extension Schema Document.
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
_______________________________________________________________________________.
*Compensatory plan, contract or arrangement.
41

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 COTERRA ENERGY INC.
 (Registrant)
  
November 7, 2023By:/s/ THOMAS E. JORDEN
  Thomas E. Jorden
  Chairman, Chief Executive Officer and President
  (Principal Executive Officer)
  
November 7, 2023By:/s/ SHANNON E. YOUNG III
  Shannon E. Young III
  Executive Vice President and Chief Financial Officer
  (Principal Financial Officer)
  
November 7, 2023By:/s/ TODD M. ROEMER
  Todd M. Roemer
  Vice President and Chief Accounting Officer
  (Principal Accounting Officer)
42