CPI Card Group Inc. - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
For the Quarterly Period Ended September 30, 2016.
or
☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Transition Period from to
Commission File Number 001-37584
CPI Card Group Inc.
(Exact name of the registrant as specified in its charter)
Delaware |
26-0344657 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
|
10368 West Centennial Road |
||
Littleton, CO |
80127 |
|
(Address of principal executive offices) |
(Zip Code) |
(303) 973-9311
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes☒ No☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☒ |
Smaller reporting company |
☐ |
(Do not check if a smaller reporting company) |
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes☐ No☒
Number of shares of Common Stock, $0.001 par value, outstanding as of November 4, 2016: 55,293,251
|
|
Page |
|
Part I — Financial Information |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
20 |
|
|
|
|
|
Item 3 — Quantitative and Qualitative Disclosures About Market Risk |
|
32 |
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds |
|
35 |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
37 |
|
2
CPI Card Group Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Dollars in Thousands, Except Share and Per Share Amounts)
|
|
September 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
21,270 |
|
$ |
13,606 |
|
Accounts receivable, net of allowances of $269 and $212, respectively |
|
|
42,663 |
|
|
52,538 |
|
Inventories |
|
|
23,384 |
|
|
25,640 |
|
Prepaid expenses and other current assets |
|
|
4,203 |
|
|
4,260 |
|
Income taxes receivable |
|
|
1,234 |
|
|
4,975 |
|
Total current assets |
|
|
92,754 |
|
|
101,019 |
|
Plant, equipment and leasehold improvements, net |
|
|
55,098 |
|
|
52,113 |
|
Intangible assets, net |
|
|
50,355 |
|
|
53,988 |
|
Goodwill |
|
|
72,339 |
|
|
73,123 |
|
Other assets |
|
|
166 |
|
|
110 |
|
Total assets |
|
$ |
270,712 |
|
$ |
280,353 |
|
Liabilities and stockholders’ deficit |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
13,408 |
|
$ |
17,832 |
|
Accrued expenses |
|
|
15,598 |
|
|
11,315 |
|
Deferred revenue and customer deposits |
|
|
5,082 |
|
|
3,874 |
|
Current maturities of long-term debt |
|
|
— |
|
|
9,000 |
|
Total current liabilities |
|
|
34,088 |
|
|
42,021 |
|
Long-term debt, net of current maturities |
|
|
301,437 |
|
|
300,000 |
|
Deferred income taxes |
|
|
23,112 |
|
|
24,073 |
|
Other long-term liabilities |
|
|
1,030 |
|
|
869 |
|
Total liabilities |
|
|
359,667 |
|
|
366,963 |
|
Commitments and contingencies (Note 12) |
|||||||
Series A Preferred Stock; $0.001 par value—100,000 shares authorized; no shares issued and outstanding |
|
|
— |
|
|
— |
|
Stockholders’ deficit: |
|
|
|
|
|
|
|
Common Stock; $0.001 par value—100,000,000 shares authorized; 55,293,251 and 56,542,116 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
|
|
55 |
|
|
56 |
|
Capital deficiency |
|
|
(115,778) |
|
|
(119,028) |
|
Accumulated earnings |
|
|
32,481 |
|
|
36,661 |
|
Accumulated other comprehensive loss |
|
|
(5,713) |
|
|
(4,299) |
|
Total stockholders’ deficit |
|
|
(88,955) |
|
|
(86,610) |
|
Total liabilities and stockholders’ deficit |
|
$ |
270,712 |
|
$ |
280,353 |
|
See accompanying notes to condensed consolidated financial statements
3
CPI Card Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
37,482 |
|
$ |
65,567 |
|
$ |
132,535 |
|
$ |
178,338 |
|
Services |
|
|
43,720 |
|
|
42,130 |
|
|
108,785 |
|
|
102,205 |
|
Total net sales |
|
|
81,202 |
|
|
107,697 |
|
|
241,320 |
|
|
280,543 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Products (exclusive of depreciation and amortization shown below) |
|
|
23,583 |
|
|
39,870 |
|
|
87,248 |
|
|
111,017 |
|
Services (exclusive of depreciation and amortization shown below) |
|
|
25,855 |
|
|
22,463 |
|
|
64,682 |
|
|
58,047 |
|
Depreciation and amortization |
|
|
2,701 |
|
|
2,315 |
|
|
7,928 |
|
|
7,087 |
|
Total cost of sales |
|
|
52,139 |
|
|
64,648 |
|
|
159,858 |
|
|
176,151 |
|
Gross profit |
|
|
29,063 |
|
|
43,049 |
|
|
81,462 |
|
|
104,392 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative (exclusive of depreciation and amortization shown below) |
|
|
15,838 |
|
|
14,485 |
|
|
46,969 |
|
|
41,175 |
|
Depreciation and amortization |
|
|
1,529 |
|
|
1,503 |
|
|
4,602 |
|
|
4,771 |
|
Restructuring charges (Note 1) |
|
|
— |
|
|
681 |
|
|
— |
|
|
681 |
|
Total operating expenses |
|
|
17,367 |
|
|
16,669 |
|
|
51,571 |
|
|
46,627 |
|
Income from operations |
|
|
11,696 |
|
|
26,380 |
|
|
29,891 |
|
|
57,765 |
|
Other expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
(5,008) |
|
|
(4,624) |
|
|
(15,109) |
|
|
(8,129) |
|
Foreign currency (loss) gain |
|
|
(124) |
|
|
(34) |
|
|
(192) |
|
|
115 |
|
Loss on debt modification and early extinguishment |
|
|
— |
|
|
(703) |
|
|
— |
|
|
(703) |
|
Other income, net |
|
|
3 |
|
|
295 |
|
|
17 |
|
|
356 |
|
Total other expense, net |
|
|
(5,129) |
|
|
(5,066) |
|
|
(15,284) |
|
|
(8,361) |
|
Income before income taxes |
|
|
6,567 |
|
|
21,314 |
|
|
14,607 |
|
|
49,404 |
|
Income tax expense |
|
|
(2,541) |
|
|
(6,554) |
|
|
(5,194) |
|
|
(16,528) |
|
Net income from continuing operations |
|
|
4,026 |
|
|
14,760 |
|
|
9,413 |
|
|
32,876 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from a discontinued operation, net of taxes (Note 2) |
|
|
— |
|
|
— |
|
|
— |
|
|
(606) |
|
Gain on sale of a discontinued operation, net of taxes (Note 2) |
|
|
— |
|
|
— |
|
|
— |
|
|
887 |
|
Net income |
|
$ |
4,026 |
|
$ |
14,760 |
|
$ |
9,413 |
|
$ |
33,157 |
|
Preferred stock dividends |
|
|
— |
|
|
(7,096) |
|
|
— |
|
|
(32,454) |
|
Income attributable to common stockholders |
|
$ |
4,026 |
|
$ |
7,664 |
|
$ |
9,413 |
|
$ |
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
$ |
0.19 |
|
$ |
0.17 |
|
$ |
0.01 |
|
Discontinued operation |
|
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
|
$ |
0.07 |
|
$ |
0.19 |
|
$ |
0.17 |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.045 |
|
$ |
— |
|
$ |
0.135 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,026 |
|
$ |
14,760 |
|
$ |
9,413 |
|
$ |
33,157 |
|
Currency translation adjustment |
|
|
(465) |
|
|
(878) |
|
|
(1,414) |
|
|
(1,224) |
|
Total comprehensive income |
|
$ |
3,561 |
|
$ |
13,882 |
|
$ |
7,999 |
|
$ |
31,933 |
|
See accompanying notes to condensed consolidated financial statements
4
CPI Card Group Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Dollars in Thousands)
(Unaudited)
|
|
Nine Months Ended September 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
Operating activities |
|
|
|
|
|
|
|
Net income |
|
$ |
9,413 |
|
$ |
33,157 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
12,530 |
|
|
11,858 |
|
Stock-based compensation expense |
|
|
2,785 |
|
|
2,137 |
|
Amortization of debt issuance costs and debt discount |
|
|
1,437 |
|
|
594 |
|
Loss on debt modification and early extinguishment |
|
|
— |
|
|
703 |
|
Loss on sale of a discontinued operation |
|
|
— |
|
|
1,039 |
|
Excess tax benefits from stock-based compensation |
|
|
(526) |
|
|
— |
|
Deferred income taxes |
|
|
(445) |
|
|
11,304 |
|
Other, net |
|
|
220 |
|
|
1,162 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
9,053 |
|
|
(13,045) |
|
Inventories |
|
|
1,978 |
|
|
(5,719) |
|
Prepaid expenses and other assets |
|
|
(32) |
|
|
(1,130) |
|
Income taxes |
|
|
4,522 |
|
|
(6,264) |
|
Accounts payable |
|
|
(4,352) |
|
|
1,893 |
|
Accrued expenses |
|
|
1,699 |
|
|
4,057 |
|
Deferred revenue and customer deposits |
|
|
1,307 |
|
|
3,207 |
|
Other liabilities |
|
|
183 |
|
|
(523) |
|
Cash provided by operating activities |
|
|
39,772 |
|
|
44,430 |
|
Investing activities |
|
|
|
|
|
|
|
Acquisitions of plant, equipment and leasehold improvements |
|
|
(12,369) |
|
|
(13,866) |
|
Proceeds from sale of a discontinued operation |
|
|
— |
|
|
5,000 |
|
Cash used in investing activities |
|
|
(12,369) |
|
|
(8,866) |
|
Financing activities |
|
|
|
|
|
|
|
Payment of long-term debt |
|
|
— |
|
|
(170,929) |
|
Payment of Sellers Note |
|
|
(9,000) |
|
|
— |
|
Proceeds from First Lien Term Loan |
|
|
— |
|
|
435,000 |
|
Loan issuance costs |
|
|
— |
|
|
(17,773) |
|
Dividend distribution on Series A Preferred Stock |
|
|
— |
|
|
(220,742) |
|
Redemption of preferred and common stock |
|
|
— |
|
|
(55,992) |
|
Common stock repurchased |
|
|
(6,008) |
|
|
— |
|
Dividends paid on common stock |
|
|
(5,031) |
|
|
— |
|
Proceeds from employee note receivable |
|
|
— |
|
|
108 |
|
Excess tax benefits from stock-based compensation |
|
|
526 |
|
|
— |
|
Payment of deferred IPO cost |
|
|
— |
|
|
(2,138) |
|
Cash used in financing activities |
|
|
(19,513) |
|
|
(32,466) |
|
Effect of exchange rates on cash |
|
|
(226) |
|
|
(181) |
|
Net increase in cash and cash equivalents: |
|
|
7,664 |
|
|
2,917 |
|
Cash and cash equivalents, beginning of period |
|
|
13,606 |
|
|
12,941 |
|
Cash and cash equivalents, end of period |
|
$ |
21,270 |
|
$ |
15,858 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
Interest |
|
$ |
10,718 |
|
$ |
3,772 |
|
Income taxes paid, net of refunds |
|
$ |
1,113 |
|
$ |
9,586 |
|
See accompanying notes to condensed consolidated financial statements
5
CPI Card Group Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Dollars in Thousands, Except Share and Per Share Amounts or as Otherwise Indicated)
(Unaudited)
1. Business Overview and Summary of Significant Accounting Policies
Business Overview
CPI Card Group Inc. (which, together with its subsidiaries, is referred to herein as “CPI” or the “Company”) is a leading provider of comprehensive Financial Payment Card solutions in North America. The Company defines Financial Payment Cards as credit, debit and prepaid debit cards issued on the networks of the Payment Card Brands (Visa, MasterCard, American Express and Discover) and Interac (in Canada). The Company serves its customers through a network of ten production and card services facilities, including eight high-security facilities in North America that are each certified by one or more of the Payment Card Brands and Interac (in Canada) and, where required by the Company’s customers, certified to be in compliance with the standards of the Payment Card Industry (“PCI”) Security Standards Council. In addition to its eight North American facilities, the Company has two facilities in the United Kingdom that produce retail cards, such as gift and loyalty cards that are not issued on the networks of the Payment Card Brands, and personalization services.
Basis of Presentation
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the results of the interim periods presented. The Condensed Consolidated Balance Sheet as of December 31, 2015 is derived from the audited financial statements as of that date. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
Certain prior year amounts were reclassified to conform to the current year presentation.
The Company sold its non-secure operation located in Nevada on January 12, 2015 (the “Nevada Sale”) pursuant to an asset purchase agreement for $5,000 in cash. The Nevada operations primarily produced retail gift cards that are not issued on the networks of the Payment Card Brands. See Note 2, “Discontinued Operation and Disposition.”
In August 2015, the Company completed its shut-down and closure of its operation in Petersfield, United Kingdom. Petersfield primarily produced retail gift cards that are not issued on the networks of the Payment Card Brands. Accordingly, the Company accrued facility contract termination costs of $681 in the three and nine months ended September 30, 2015.
Use of Estimates
Management uses estimates and assumptions relating to the reporting of assets and liabilities in its preparation of the condensed consolidated financial statements. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill and intangible assets; valuation allowances for inventories and deferred tax assets; debt; and stock-based compensation expense. Actual results could differ from those estimates.
Recently Issued Accounting Pronouncements
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, in May 2014, as amended by ASU 2016-12 Narrow-scope Improvements and Practical Expedients, in May 2016. ASU 2014-09, as amended, requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity should also disclose sufficient quantitative and qualitative information to enable users of financial statements to understand the nature, amount, timing and uncertainty
6
of revenue and cash flows arising from contracts with customers. In July 2015, the FASB deferred the effective date to annual reporting periods beginning after December 15, 2017, and interim reporting periods within those periods. The Company plans to implement the provisions of ASU 2014-09, as amended, as of January 1, 2018. Upon adoption, the Company must elect to adopt either retrospectively to each prior reporting period presented or using the cumulative effect transition method with the cumulative effect of initial adoption recognized at the date of initial application. The Company has not determined what transition method it will use. The Company is currently assessing the impact that the future adoption of ASU 2014-09, as amended, may have on its condensed consolidated financial statements by analyzing its current portfolio of customer contracts, including a review of historical accounting policies and practices to identify potential differences in applying the new guidance.
The FASB issued ASU 2015-11, Inventory—Simplifying the Measurement of Inventory, in July 2015. ASU 2015-11 requires that inventory be measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The new standard is effective for public entities’ annual reporting periods beginning after December 15, 2016. The Company plans to implement the provisions of ASU 2015-11 as of January 1, 2017. The Company is in the process of assessing the impact of ASU 2015-11 on its results of operations, financial position and consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, which provides guidance for accounting for leases. The new guidance requires companies to recognize the assets and liabilities for the rights and obligations created by leased assets. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018 (the Company’s fiscal year 2019) with early adoption permitted. The new standard is required to be adopted using a modified retrospective approach. The Company is in the process of assessing the impact of ASU 2016-02 on its results of operations, financial position and consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation–Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share based payment transactions, including the accounting for forfeitures, statutory withholding requirements, and classification in the statement of cash flows. In addition, excess tax benefits recorded to equity under existing accounting guidance will be recognized in income tax expense under the new standard. ASU 2016-09 is effective for annual and interim periods beginning after December 15, 2016 (the Company’s fiscal year 2017), with early adoption permitted. The Company is in the process of assessing the impact of ASU 2016-09 on its results of operations, financial position and consolidated financial statements.
2. Discontinued Operation and Disposition
On January 12, 2015, the Company sold its Nevada non-secure operations pursuant to an asset purchase agreement for $5,000 in cash. The net carrying values of the assets sold as part of the discontinued operation included inventory and plant, equipment and leasehold improvements of $3,129 and $2,910, respectively. During the nine months ended September 30, 2015, the Company recognized a gain on the sale of a discontinued operation of $887, which is included in the gain from a discontinued operation, net of an income tax benefit of $1,926 in the Company’s Condensed Consolidated Statement of Operations.
The Nevada operations recognized a loss of $606 for the nine months ended September 30, 2015, net of an income tax benefit of $404.
After the Nevada sale, CPI retained no significant continuing involvement in the Nevada operations other than a 180 day transition of services agreement, which expired on July 11, 2015. The Nevada operations had $32,128 of tax deductible goodwill and intangible assets, of which $4,190 of the tax deductible goodwill resulted in the recognition of an income tax benefit of $1,510 during the nine months ended September 30, 2015.
There was no recorded activity related to this transaction during the three months ended September 30, 2015.
3. Inventories
Inventories are summarized below:
7
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
9,923 |
|
$ |
10,549 |
|
Work-in-process |
|
|
10,499 |
|
|
11,460 |
|
Finished goods |
|
|
2,962 |
|
|
3,631 |
|
|
|
$ |
23,384 |
|
$ |
25,640 |
|
4. Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements consist of the following:
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
|
|
|
|
|
|
|
Buildings |
|
$ |
2,242 |
|
$ |
2,565 |
|
Machinery and equipment |
|
|
58,173 |
|
|
57,482 |
|
Furniture, fixtures and computer equipment |
|
|
6,969 |
|
|
4,440 |
|
Leasehold improvements |
|
|
17,047 |
|
|
15,856 |
|
Construction in progress |
|
|
7,570 |
|
|
2,373 |
|
|
|
|
92,001 |
|
|
82,716 |
|
Less accumulated depreciation and amortization |
|
|
(36,903) |
|
|
(30,603) |
|
|
|
$ |
55,098 |
|
$ |
52,113 |
|
For the Company’s continuing operations, amounts recorded for the depreciation of plant, equipment and leasehold improvements was $3,098 and $2,673 for the three months ended September 30, 2016 and 2015, respectively, and $9,124 and $8,424 for the nine months ended September 30, 2016 and 2015, respectively.
5. Goodwill and Other Intangible Assets
Goodwill of $72,339 at September 30, 2016 is attributable to the Company’s segments as follows: U.S. Debit and Credit $64,330; U.K. Limited $6,211; and Other $1,798. The change in goodwill from December 31, 2015 to September 30, 2016 was a result of foreign currency translation adjustments, primarily in the U.K. Limited segment.
Intangible assets consist of customer relationships, technology and software, non-compete agreements, favorable leases and trademarks. Total intangible assets are being amortized over a weighted-average useful life of 16 years. The changes in the cost basis of the intangibles from December 31, 2015 to September 30, 2016 are related to foreign currency translations. Intangible amortization expense was $1,132 and $1,145 for the three months ended September 30, 2016 and 2015, respectively. Intangible amortization expense was $3,406 and $3,433 for the nine months ended September 30, 2016 and 2015, respectively.
As of September 30, 2016 and December 31, 2015, intangible assets, excluding goodwill, were comprised of the following:
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||||||||||||||
|
|
Average Life |
|
|
|
|
Accumulated |
|
Net Book |
|
|
|
|
Accumulated |
|
Net Book |
|
||||||
|
|
(Years) |
|
Cost |
|
Amortization |
|
Value |
|
Cost |
|
Amortization |
|
Value |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
12 |
to |
20 |
|
$ |
59,165 |
|
$ |
(20,183) |
|
$ |
38,982 |
|
$ |
59,612 |
|
$ |
(17,747) |
|
$ |
41,865 |
|
Technology and software |
|
7 |
to |
10 |
|
|
7,101 |
|
|
(1,935) |
|
|
5,166 |
|
|
7,101 |
|
|
(1,238) |
|
|
5,863 |
|
Non-compete agreements |
|
5 |
to |
8 |
|
|
491 |
|
|
(315) |
|
|
176 |
|
|
491 |
|
|
(270) |
|
|
221 |
|
Favorable leases |
|
|
9.5 |
|
|
|
111 |
|
|
(109) |
|
|
2 |
|
|
111 |
|
|
(101) |
|
|
10 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
66,868 |
|
|
(22,542) |
|
|
44,326 |
|
|
67,315 |
|
|
(19,356) |
|
|
47,959 |
|
Trademarks (indefinite-lived) |
|
|
|
|
|
|
6,029 |
|
|
— |
|
|
6,029 |
|
|
6,029 |
|
|
— |
|
|
6,029 |
|
|
|
|
|
|
|
$ |
72,897 |
|
$ |
(22,542) |
|
$ |
50,355 |
|
$ |
73,344 |
|
$ |
(19,356) |
|
$ |
53,988 |
|
8
The estimated future aggregate amortization expense for the identified amortizable intangibles noted above as of September 30, 2016 is as follows:
2016 (remaining 3 months) |
|
$ |
1,128 |
2017 |
|
|
4,514 |
2018 |
|
|
4,514 |
2019 |
|
|
4,494 |
2020 |
|
|
4,454 |
Thereafter |
|
|
25,222 |
|
|
$ |
44,326 |
6. Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). In determining fair value, the Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
· |
Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date. |
· |
Level 2— Observable inputs other than Level 1 prices such as quoted prices in active markets for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities. |
· |
Level 3— Valuations based on unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date. |
The Company’s financial assets and liabilities subject to fair value measurements and the necessary disclosures are as follows:
|
|
Fair Value as of |
|
Fair Value Measurement at September 30, 2016 |
|
||||||||
|
|
September 30, |
|
(Using Fair Value Hierarchy) |
|
||||||||
|
|
2016 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan |
|
$ |
304,688 |
|
$ |
— |
|
$ |
304,688 |
|
$ |
— |
|
|
|
Fair Value as of |
|
Fair Value Measurement at December 31, 2015 |
|
||||||||
|
|
December 31, |
|
(Using Fair Value Hierarchy) |
|
||||||||
|
|
2015 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Term Loan |
|
$ |
309,375 |
|
$ |
— |
|
$ |
309,375 |
|
$ |
— |
|
Sellers Note |
|
$ |
9,000 |
|
$ |
— |
|
$ |
— |
|
$ |
9,000 |
|
9
7. Long-Term Debt and Credit Facility
As of September 30, 2016 and December 31, 2015, long-term debt and credit facilities consist of the following:
|
|
Interest |
|
September 30, |
|
December 31, |
|
||
|
|
Rate (1) |
|
2016 |
|
2015 |
|
||
First lien term loan facility |
|
5.5 |
% |
$ |
312,500 |
|
$ |
312,500 |
|
Sellers note |
|
5.0 |
% |
|
— |
|
|
9,000 |
|
Unamortized discount |
|
|
|
|
(3,963) |
|
|
(4,459) |
|
Unamortized deferred financing costs |
|
|
|
|
(7,100) |
|
|
(8,041) |
|
Total long-term debt |
|
|
|
|
301,437 |
|
|
309,000 |
|
Less current maturities of long-term debt |
|
|
|
|
— |
|
|
(9,000) |
|
Long-term debt, excluding current maturities |
|
|
|
$ |
301,437 |
|
$ |
300,000 |
|
(1) |
Interest rate at September 30, 2016 |
First Lien Credit Facility
On August 17, 2015, the Company entered into a first lien credit agreement (the “First Lien Credit Facility”) with a syndicate of lenders providing for a $435,000 first lien term loan facility (the “First Lien Term Loan”) and a $40,000 revolving credit facility (the “Revolving Credit Facility”). The First Lien Term Loan and the Revolving Credit Facility have maturity dates of August 17, 2022 and August 17, 2020, respectively.
The First Lien Credit Facility is secured by a first-priority security interest in substantially all of the Company’s assets constituting equipment, inventory, receivables, cash and other tangible and intangible property.
Interest rates under the First Lien Credit Facility are based, at the Company’s election, on a Eurodollar rate, subject to an interest rate floor of 1.0%, plus a margin of 4.50%, or a base rate plus a margin of 3.50%. Letters of credit are subject to a 0.125% fronting fee payable to the issuing bank and a fee payable to the revolving lenders equal to the margin applicable to Eurodollar revolving loans. In addition, the Company is required to pay an unused commitment fee ranging from 0.375% per annum to 0.50% per annum of the average unused portion of the revolving commitments. The unused commitment fee is determined on the basis of a grid that results in a lower unused commitment fee as the Company’s total net leverage ratio declines.
The First Lien Credit Facility contains customary nonfinancial covenants, including among other things, restrictions on indebtedness, issuance of liens, investments, dividends, redemptions and other distributions to equity holders, asset sales, certain mergers or consolidations, sales, transfers, leases or dispositions of substantially all of the Company’s assets and affiliate transactions. As of September 30, 2016, the Company was in compliance with all covenants under the First Lien Credit Facility.
The First Lien Credit Facility also requires prepayment in advance of the maturity date upon the occurrence of certain customary events, including based on an excess cash flow calculation, beginning as of the year ending December 31, 2016.
The First Lien Credit Facility also contains a requirement that, as of the last day of any fiscal quarter, if the amount the Company has drawn under the Revolving Credit Facility is greater than 50% of the aggregate principal amount of all commitments of the lenders thereunder, the Company maintain a first lien net leverage ratio not in excess of 7.0 times EBITDA.
As of September 30, 2016, the Company did not have any outstanding borrowings under the Revolving Credit Facility. The Company has one outstanding letter of credit for the security deposit on a real property lease agreement. This letter of credit totals $50, reducing availability under the Revolving Credit Facility to $39,950. The Company pays a fee on the outstanding letter of credit at the applicable margin, which was 4.50% as of September 30, 2016, in addition to a fronting fee of 0.125% per annum.
10
Sellers Note
The Company entered into a subordinated, unsecured promissory note for $9,000 (“Sellers Note”) with certain sellers of EFT Source, Inc. (“EFT Source”) in connection with its acquisition of EFT Source on September 2, 2014. All principal and unpaid interest under the Sellers Note was due and paid to the sellers on September 2, 2016. Interest on the Sellers Note accrued at 5.0% per annum and was paid quarterly.
Deferred Financing Costs
Certain costs incurred with borrowings or the establishment or modification of credit facilities are reflected as a reduction to the long-term debt balance. These costs are amortized as an adjustment to interest expense over the life of the borrowing using the effective-interest rate method.
8. Income Taxes
During the three months ended September 30, 2016, the Company recognized an income tax expense of $2,541 on pre-tax income of $6,567, representing an effective income tax rate of 38.7%, compared to an income tax expense from continuing operations of $6,554 on pre-tax income of $21,314, representing an effective tax rate of 30.7% during the three months ended September 30, 2015.
During the nine months ended September 30, 2016, the Company recognized an income tax expense of $5,194 on pre-tax income of $14,607, representing an effective income tax rate of 35.6%, compared to an income tax expense from continuing operations of $16,528 on pre-tax income of $49,404, representing an effective tax rate of 33.5% during the nine months ended September 30, 2015. The increase in the effective tax rate for the nine months ended September 30, 2016 compared to the same period in the prior year was primarily due to the impact of state taxes.
The effective tax rates for all periods presented also differ from the federal U.S. statutory rate primarily due to a benefit from permanent deductions related to credits for domestic production activities and the impact of state and foreign income taxes.
9. Series A Preferred Stock
There were no outstanding shares of Series A Preferred Stock as of September 30, 2016 or December 31, 2015. On August 17, 2015, the Company redeemed 62,140 shares of Series A Preferred Stock for $276,688, at $4,446.70 per share. Of the $276,688 redemption amount, $55,946 was treated as a return of capital and $220,742 was treated as a dividend. During the nine months ended September 30, 2015, the Company redeemed a total of 62,233 shares of Series A Preferred Stock at prices ranging from $3,950.33 to $4,446.70 per share. In addition, Series A Preferred Stock accrued dividends were $7,096 and $32,454 during the three and nine months ended September 30, 2015, respectively.
10. Stockholders’ Equity
Common Stock
On May 11, 2016, the Board of Directors approved a stock repurchase program that authorizes repurchases of up to $20,000 of the Company’s common stock, limited to a maximum of 2,827,105 common shares, prior to May 11, 2017. Repurchases may be executed using open market purchases, privately negotiated transactions, accelerated share repurchase programs or other transactions. During the three months ended September 30, 2016, there were no common shares repurchased. During the nine months ended September 30, 2016, there were 1,439,422 common shares repurchased for $6,008, at an average cost of $4.17 per share. The repurchase has been accounted for as a share retirement. At September 30, 2016, $13,992 remained available under the share repurchase authorization, up to a maximum of 1,387,683 shares.
During the three and nine months ended September 30, 2016, there were 65,891 and 190,557 shares of common stock issued in connection with stock option exercises and the vesting of restricted stock units, respectively (Note 13, “Stock-Based Compensation”). During the nine months ended September 30, 2015, the Company issued no common stock and redeemed 86,768 shares of common stock at values of $0.32 and $0.91 per share. During the three months
11
ended September 30, 2015, there was no common stock issued or redeemed. The redeemed common stock share values were calculated in accordance with the terms of the applicable award agreements.
During the three and nine months ended September 30, 2016, the Company paid dividends of $2,487 and $5,031, representing $0.045 and $0.09 per share, respectively. Additionally, on August 10, 2016, the Board of Directors approved a dividend of $0.045 per share, payable on October 7, 2016 to stockholders of record as of the close of business on September 16, 2016. The accrued dividend of $2,488 is reflected in “Accrued expenses” in the Condensed Consolidated Balance Sheet as of September 30, 2016. For the nine months ended September 30, 2016, the Company has declared aggregate dividends of $0.135 per share.
On September 3, 2015, the Company’s Board of Directors approved a 22-for-1 stock split of its common stock. Upon the effective date of the stock split, each outstanding share of common stock and restricted common stock was divided into 22 shares of common stock or restricted common stock, as applicable. Shares of common stock available for issuance under the Option Plan (as hereinafter defined) were increased accordingly. All of the share numbers, share prices and exercise prices have been retroactively adjusted to reflect the stock split in this Quarterly Report on Form 10-Q, including the accompanying condensed consolidated financial statements and these notes.
11. Earnings per Share
Basic and diluted earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding during the period.
The following table sets forth the computation of basic and diluted EPS attributable to continuing and discontinued operations:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
4,026 |
|
$ |
14,760 |
|
$ |
9,413 |
|
$ |
32,876 |
|
Preferred stock dividends |
|
|
— |
|
|
(7,096) |
|
|
— |
|
|
(32,454) |
|
Earnings from continuing operations attributable to common stockholders |
|
|
4,026 |
|
|
7,664 |
|
|
9,413 |
|
|
422 |
|
Income from a discontinued operation, net of taxes |
|
|
— |
|
|
— |
|
|
— |
|
|
281 |
|
Net earnings attributable to common stockholders |
|
$ |
4,026 |
|
$ |
7,664 |
|
$ |
9,413 |
|
$ |
703 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS—weighted average common shares outstanding |
|
|
55,255,239 |
|
|
41,476,116 |
|
|
55,999,722 |
|
|
41,374,188 |
|
Diluted EPS—weighted average common shares outstanding |
|
|
55,508,684 |
|
|
41,819,422 |
|
|
56,232,195 |
|
|
41,717,494 |
|
Basic and Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.07 |
|
$ |
0.19 |
|
$ |
0.17 |
|
$ |
0.01 |
|
Earnings from a discontinued operation, net of taxes |
|
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
Earnings per share |
|
$ |
0.07 |
|
$ |
0.19 |
|
$ |
0.17 |
|
$ |
0.02 |
|
12. Commitments and Contingencies
Commitments
The Company incurred rent expense under non-cancellable operating leases of $907 and $757 for the three months ended September 30, 2016 and 2015, respectively, and $2,541 and $2,576 for the nine months ended September 30, 2016 and 2015, respectively.
12
Contingencies
In Re CPI Card Group Inc. Securities Litigation, Case No. 1:16-CV-04531 (S.D.N.Y.)
On June 15, 2016, two purported CPI shareholders filed putative class action lawsuits captioned Vance, et al. v. CPI Card Group Inc., et al. and Chipman, et al. v. CPI Card Group Inc., in the United States District Court for the Southern District of New York against CPI and certain of its officers and directors, along with the sponsors of and the financial institutions who served as underwriters for CPI’s October 2015 IPO. The complaints, purportedly brought on behalf of all purchasers of CPI common stock pursuant to the October 8, 2015 Registration Statement filed in connection with the IPO, assert claims under §§11 and 15 of the Securities Act of 1933 (the “Securities Act”) and seek, among other things, damages and costs. In particular, the complaints allege that the Registration Statement contained false or misleading statements or omissions regarding CPI’s customers’ (i) purchases of Europay, MasterCard, and VISA chip cards (collectively, “EMV cards”) during the first half of fiscal year 2015 and resulting EMV card inventory levels, and (ii) capacity to purchase additional EMV cards in the fourth quarter of fiscal year 2015, the remainder of the fiscal year ending December 31, 2015, and the fiscal year . The complaints allege that these actions artificially inflated the price of CPI common stock issued pursuant to the IPO.
The Court has entered a briefing schedule on defendants' prospective motion(s) to dismiss the amended complaint. All discovery and other proceedings in the action are stayed under the PSLRA pending the resolution of such motions.
The Company believes these claims are without merit and intends to defend the action vigorously. Given the current stage of these matters, the range of any potential loss is not estimable and no accrual has been recognized as of September 30, 2016.
Gemalto S.A. v. CPI Card Group Inc. (2 cases)
First case. This suit was initially filed by Gemalto S.A. (“Gemalto”) against the Company in the United States District Court for the Western District of Texas in October 2015. The now-stayed complaint alleges that the Company infringes a Gemalto patent by incorporating into the Company’s products microchips that allegedly practice the EMV standard. Gemalto’s patent will expire in 2017. The Company successfully moved to transfer the lawsuit to the United States District Court for the District of Colorado. On January 28, 2016, the Company answered the complaint and filed counterclaims that the asserted patent is invalid and unenforceable, and that Gemalto’s lawsuit is a “sham” intended to interfere with the Company’s IPO and business relationships. Gemalto answered the Company’s counterclaims on February 5, 2016. On March 8, 2016, Gemalto provided specific infringement contentions, which—contrary to the complaint’s claim that all EMV-compliant products infringed upon Gemalto’s patent—only named CPI products that incorporate microchips supplied by two specific vendors.
On May 31, 2016, the Company filed an Inter Partes Review petition with the United States Patent & Trademark Office’s Patent Trial & Appeal Board, seeking re-examination of Gemalto’s asserted patent. In light of the Company’s petition, on July 11, 2016, the United States District Court for the District of Colorado granted the Company’s motion to stay the litigation pending the Patent Trial & Appeal Board’s consideration of the Company’s challenge to the patentability of asserted claims.
Second case. On May 3, 2016, Gemalto filed a second patent infringement action against CPI in the United States District Court for the District of Colorado. The complaint alleges that the Company infringes a Gemalto patent on networked smartcard printing by way of the Company’s Card@Once offering. Gemalto’s patent will expire in 2018. On May 25, 2016, the Company moved to dismiss Gemalto's case because the patent's claims are not patentable under 35 U.S.C. section 101. The Company’s motion to stay the litigation in light of its pending motion to dismiss was denied on September 2, 2016. The Company’s motion to dismiss remains pending. Gemalto provided initial infringement contentions to the Company on July 29, 2016, and amended its contentions on October 13, 2016.
13
With respect to both cases, the Company believes Gemalto’s claims are without merit and that the Company has strong legal and equitable defenses, plus meritorious counterclaims and indemnity rights. The Company intends to defend these suits vigorously. While a risk of loss is reasonably possible, given the current stage of these matters, as well as the aforementioned defenses, counterclaims and indemnity rights, the range of potential loss is not estimable and no accrual has been recognized as of September 30, 2016 and December 31, 2015.
In addition to the matters described above, the Company is subject to routine legal proceedings in the ordinary course of business. The Company believes that the ultimate resolution of these matters will not have a material adverse effect on our business, financial condition or results of operations.
13. Stock-Based Compensation
CPI Card Group Inc. Omnibus Incentive Plan
During October 2015, the Company adopted the CPI Card Group Inc. Omnibus Incentive Plan (the “Omnibus Plan”) pursuant to which cash and equity based incentives may be granted to participating employees, advisors and directors. The Company has reserved 4,000,000 shares of common stock for issuance under the Omnibus Plan. As of September 30, 2016, there were 2,266,481 shares available for grant under the Omnibus Plan.
During the three months ended September 30, 2016, the Company granted awards of non-qualified stock options under the Omnibus Plan for 112,500 shares of common stock. The stock option awards have an exercise price of $5.52 per share, a 10 year term, and vest 25% on each anniversary date of the awards over a four year period. The fair value of the stock option awards was determined using a Black-Scholes option-pricing model with the following assumptions: volatility of 35.3%, risk-free interest rate of 1.4%, dividend yield of 3.3% and an expected term of approximately 6 years.
Outstanding and exercisable stock options under the Omnibus Plan are as follows:
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
Average |
|
|
|
|
|
|
Average |
|
Remaining |
|
|
|
|
|
|
Exercise |
|
Contractual Term |
|
|
|
|
Options |
|
Price |
|
(in Years) |
|
|
Outstanding as of December 31, 2015 |
|
795,450 |
|
$ |
10.00 |
|
|
|
Granted |
|
765,190 |
|
|
7.43 |
|
|
|
Forfeited |
|
(104,000) |
|
|
10.00 |
|
|
|
Outstanding as of September 30, 2016 |
|
1,456,640 |
|
$ |
8.65 |
|
9.21 |
|
Unvested options as of September 30, 2016 will vest as follows:
2016 |
|
— |
|
2017 |
|
392,669 |
|
2018 |
|
475,978 |
|
2019 |
|
475,723 |
|
2020 |
|
112,270 |
|
Total unvested options as of September 30, 2016 |
|
1,456,640 |
|
During the three months ended September 30, 2016, the Company granted awards of restricted stock units for 18,562 shares of common stock. The restricted stock unit awards contain conditions associated with continued employment or service, and vest 25% on each anniversary date of the awards over a four year period. On the vesting dates, shares of common stock will be issued to the award recipients.
14
The following table summarizes the changes in the number of outstanding restricted stock units for the nine month period ended September 30, 2016:
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Grant Date |
|
|
|
|
Shares |
|
Fair Value |
|
|
Outstanding as of December 31, 2015 |
|
— |
|
$ |
— |
|
Granted |
|
289,377 |
|
|
7.29 |
|
Vested |
|
(15,803) |
|
|
7.91 |
|
Forfeited |
|
(7,586) |
|
|
7.91 |
|
Outstanding as of September 30, 2016 |
|
265,988 |
|
$ |
7.24 |
|
Compensation expense for the Omnibus Plan for the three and nine months ended September 30, 2016 was $840 and $2,045, respectively. As of September 30, 2016, the total unrecognized compensation expense related to unvested options and restricted stock units under the Omnibus Plan was $3,368, which the Company expects to recognize over an estimated weighted average period of 1.6 years.
CPI Holdings I, Inc. Amended and Restated 2007 Stock Option Plan
In 2007, the Company’s Board of Directors adopted the CPI Holdings I, Inc. Amended and Restated 2007 Stock Option Plan (the “Option Plan”). Under the provisions of the Option Plan, stock options may be granted to employees, directors, and consultants at an exercise price greater than or equal to (and not less than) the fair market value of a share on the date the option is granted.
As a result of the Company’s adoption of the Omnibus Plan, as further described above, no further awards will be made under the Option Plan. The outstanding stock options under the Option Plan have a 10-year life and vest as noted in each respective grant letter. All stock options are non-qualified. No stock options were granted during the three and nine month period ended September 30, 2015.
The following table summarizes the changes in the number of outstanding stock options under the Option Plan for the nine month period ended September 30, 2016:
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
Weighted- Average |
|
Contractual Term |
|
|
|
|
Options |
|
Exercise Price |
|
(in Years) |
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2015 |
|
462,000 |
|
$ |
0.0003 |
|
|
|
Granted |
|
— |
|
|
— |
|
|
|
Exercised |
|
(179,667) |
|
|
0.0004 |
|
|
|
Forfeited |
|
— |
|
|
— |
|
|
|
Outstanding as of September 30, 2016 |
|
282,333 |
|
$ |
0.0004 |
|
5.50 |
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 30, 2016 |
|
275,000 |
|
$ |
0.0004 |
|
5.50 |
|
Unvested options as of September 30, 2016 will vest as follows:
2016 |
|
7,333 |
Total unvested options as of September 30, 2016 |
|
7,333 |
Compensation expense related to options previously granted under the Option Plan for the three and nine months ended September 30, 2016 and 2015, and unrecorded compensation expense at September 30, 2016, were de minimis. The aggregate intrinsic value of stock option awards outstanding and exercisable under the Option Plan as of September 30, 2016 was $1,705 and $1,661, respectively.
15
Other Stock-Based Compensation Awards
During June 2015, the Company issued 191,664 restricted shares of common stock to executives of the Company with a weighted-average grant date fair value of $9.48 per share. The awards contain conditions associated with continued employment or service. The terms of the unvested restricted shares of common stock provide voting and regular dividend rights to the holders, and accordingly are included in weighted-average shares outstanding in the Company’s basic earnings per share calculation. See Note 11, “Earnings per Share”. As of September 30, 2016, 94,864 restricted shares of common stock were outstanding, which vest over a three-year period from the grant date.
Total compensation expense related to these restricted shares of common stock awards was $94 and $740 for the three and nine month periods ended September 30, 2016, respectively. Compensation expense for the three and nine month periods ended September 30, 2015 was $323. As of September 30, 2016, there was $431 of total remaining unrecognized compensation expense related to these unvested restricted shares of common stock that will be recognized over a weighted average period of 1.34 years.
Phantom Stock Plan
The Company recognized $311 and $1,813 of compensation expense during the three and nine month periods ended September 30, 2015, respectively, related to the phantom stock plan. The phantom stock plan was terminated, and all outstanding obligations thereunder were settled, during October 2015 in conjunction with the Company’s IPO.
14. Segment Reporting
The Company has identified reportable segments as those consolidated subsidiaries that represent 10% or more of its revenue, EBITDA (as defined below), or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures such as revenue and EBITDA.
EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, EBITDA is defined as income from continuing operations before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is superior to available GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and identify strategies to improve the allocation of resources amongst segments.
As of September 30, 2016, the Company’s reportable segments are as follows:
· |
U.S. Debit and Credit; |
· |
U.S. Prepaid Debit; and |
· |
U.K. Limited. |
The “Other” category includes the Company’s corporate headquarters and less significant operating segments that derive their revenue from the production of Financial Payment Cards and retail gift cards in Canada (CPI—Canada) and the U.K. (CPI—Petersfield).
In August 2015, the Company completed its shut-down and closure of its operation in Petersfield, United Kingdom.
16
Performance Measures of Reportable Segments
Revenue and EBITDA of the Company’s reportable segments for the three and nine months ended September 30, 2016 and 2015 were as follows:
|
|
Revenue |
|
||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
U.S. Debit and Credit |
|
$ |
49,156 |
|
$ |
72,785 |
|
$ |
165,055 |
|
$ |
196,190 |
|
U.S. Prepaid Debit |
|
|
23,087 |
|
|
23,659 |
|
|
47,419 |
|
|
53,482 |
|
U.K. Limited |
|
|
7,675 |
|
|
9,668 |
|
|
21,896 |
|
|
23,586 |
|
Other |
|
|
2,710 |
|
|
3,995 |
|
|
9,530 |
|
|
13,917 |
|
Intersegment eliminations |
|
|
(1,426) |
|
|
(2,410) |
|
|
(2,580) |
|
|
(6,632) |
|
Total: |
|
$ |
81,202 |
|
$ |
107,697 |
|
$ |
241,320 |
|
$ |
280,543 |
|
|
|
EBITDA |
|
||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
U.S. Debit and Credit |
|
$ |
12,917 |
|
$ |
23,368 |
|
$ |
43,242 |
|
$ |
59,961 |
|
U.S. Prepaid Debit |
|
|
8,593 |
|
|
9,973 |
|
|
15,417 |
|
|
19,733 |
|
U.K. Limited |
|
|
942 |
|
|
1,235 |
|
|
1,841 |
|
|
2,076 |
|
Other |
|
|
(6,647) |
|
|
(4,820) |
|
|
(18,254) |
|
|
(12,379) |
|
Total: |
|
$ |
15,805 |
|
$ |
29,756 |
|
$ |
42,246 |
|
$ |
69,391 |
|
The following table provides a reconciliation of total segment EBITDA to net income from continuing operations for the three and nine months ended September 30, 2016 and 2015:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Total segment EBITDA from continuing operations |
|
$ |
15,805 |
|
$ |
29,756 |
|
$ |
42,246 |
|
$ |
69,391 |
|
Interest, net |
|
|
(5,008) |
|
|
(4,624) |
|
|
(15,109) |
|
|
(8,129) |
|
Income tax expense |
|
|
(2,541) |
|
|
(6,554) |
|
|
(5,194) |
|
|
(16,528) |
|
Depreciation and amortization |
|
|
(4,230) |
|
|
(3,818) |
|
|
(12,530) |
|
|
(11,858) |
|
Net income from continuing operations |
|
$ |
4,026 |
|
$ |
14,760 |
|
$ |
9,413 |
|
$ |
32,876 |
|
Balance Sheet Data of Reportable Segments
Total assets of the Company’s reportable segments as of September 30, 2016 and December 31, 2015 were as follows:
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
205,481 |
|
$ |
221,274 |
|
U.S. Prepaid Debit |
|
|
30,971 |
|
|
20,960 |
|
U.K. Limited |
|
|
24,368 |
|
|
25,897 |
|
Other |
|
|
9,892 |
|
|
12,222 |
|
Total assets: |
|
$ |
270,712 |
|
$ |
280,353 |
|
17
Plant, Equipment and Leasehold Improvement Additions of Geographic Locations
Plant, equipment and leasehold improvement additions of the Company’s geographical locations for the three and nine months ended September 30, 2016 and 2015 were as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
4,757 |
|
$ |
3,625 |
|
$ |
11,580 |
|
$ |
13,598 |
|
Canada |
|
|
47 |
|
|
136 |
|
|
208 |
|
|
417 |
|
Total North America |
|
|
4,804 |
|
|
3,761 |
|
|
11,788 |
|
|
14,015 |
|
U.K. |
|
|
374 |
|
|
437 |
|
|
1,165 |
|
|
573 |
|
Total plant, equipment and leasehold improvement additions |
|
$ |
5,178 |
|
$ |
4,198 |
|
$ |
12,953 |
|
$ |
14,588 |
|
Net Sales of Geographic Locations
Net sales of the Company’s geographic locations for the three and nine months ended September 30, 2016 and 2015 were as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
69,573 |
|
$ |
94,125 |
|
$ |
205,027 |
|
$ |
244,636 |
|
Canada |
|
|
2,792 |
|
|
3,084 |
|
|
10,221 |
|
|
7,209 |
|
Total North America |
|
|
72,365 |
|
|
97,209 |
|
|
215,248 |
|
|
251,845 |
|
U.K. |
|
|
7,910 |
|
|
8,236 |
|
|
22,697 |
|
|
22,089 |
|
Other (a) |
|
|
927 |
|
|
2,252 |
|
|
3,375 |
|
|
6,609 |
|
Total net sales |
|
$ |
81,202 |
|
$ |
107,697 |
|
$ |
241,320 |
|
$ |
280,543 |
|
(a) |
Amounts in Other include sales to various countries that individually are not material. |
Long-Lived Assets of Geographic Segments
Long-lived assets of the Company’s geographic segments as of September 30, 2016 and December 31, 2015 were as follows:
|
|
September 30, 2016 |
|
December 31, 2015 |
|
||
|
|
|
|
|
|
|
|
U.S. |
|
$ |
163,271 |
|
$ |
164,377 |
|
Canada |
|
|
3,024 |
|
|
2,254 |
|
Total North America: |
|
|
166,295 |
|
|
166,631 |
|
U.K. |
|
|
11,497 |
|
|
12,593 |
|
Total long-lived assets |
|
$ |
177,792 |
|
$ |
179,224 |
|
Net Sales by Product and Services
Net sales from products and services sold by the Company for the three and nine months ended September 30, 2016 and 2015 were as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product net sales (a) |
|
$ |
37,482 |
|
$ |
65,567 |
|
$ |
132,535 |
|
$ |
178,338 |
|
Services net sales (b) |
|
|
43,720 |
|
|
42,130 |
|
|
108,785 |
|
|
102,205 |
|
Total net sales: |
|
$ |
81,202 |
|
$ |
107,697 |
|
$ |
241,320 |
|
$ |
280,543 |
|
(a) |
Product net sales include the design and production of Financial Payment Cards in contact-EMV, Dual-Interface EMV, contactless and magnetic stripe card formats. The Company also generates product revenue from the sale of Card@Once® instant issuance systems, private label credit cards and retail gift cards. |
18
(b) |
Services net sales include revenue from the personalization and fulfillment of Financial Payment Cards, providing tamper-evident security packaging and fulfillment services to Prepaid Debit Card program managers, and software as a service personalization of instant issuance debit cards. The Company also generates service revenue from personalizing retail gift cards (primarily in Canada and the United Kingdom) and from click-fees generated from the Company’s patented card design software, known as MYCA, which provides customers and cardholders the ability to design cards on the internet and customize cards with individualized digital images. |
15. Subsequent Events
On November 9, 2016, the Board of Directors approved a dividend of $0.045 per share. This dividend is payable on January 12, 2017, to stockholders of record as of the close of business on December 16, 2016.
19
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References to the “Company,” “our,” “us” or “we” refer to CPI Card Group Inc. and its subsidiaries. For an understanding of the significant factors that influenced our results, the following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this report. This management’s discussion and analysis should also be read in conjunction with the management’s discussion and analysis and consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission (“SEC”).
Special Note Regarding Forward-Looking Statements
All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q including, without limitation, statements under this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” regarding the Company’s financial position, business strategy and the plans, objectives, expectations, or assumptions of management for future operations, are forward-looking statements. When used in this Quarterly Report on Form 10-Q, words such as “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “continue” and other similar expressions are intended to identify forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in such statements. These risks and uncertainties include, among others: material breaches in the security of our systems; market acceptance of developing technologies that make Financial Payment Cards less relevant; a slower or less widespread adoption of EMV and Dual-Interface EMV technology than we anticipate; failure to identify, attract and retain new customers or a failure to maintain our relationships with our major customers; competition and/or erosion in the payment card industry; unpredictability in the ordering patterns of our customers and the resulting impact on production volumes; extension of card expiration cycles; our failure to operate our business in accordance with the PCI security standards or other industry standards such as Payment Card Brand certification standards; infringement on our intellectual property rights, or claims that our technology is infringing on third-party intellectual property; difficulties in our production processes; defects in our software; a decline in U.S. and global market and economic conditions; our substantial indebtedness; failure to meet our customers’ demands in a timely manner; economic and regulatory changes resulting from Brexit, including volatility in foreign currency exchange rates; costs relating to product defects and product liability and warranty claims; our dependence on licensing arrangements; inability to renew leases for our facilities; interruptions in our IT systems or production capabilities; the restrictive terms of our credit facility and covenants of future agreements governing indebtedness; non-compliance with, and changes in, laws in foreign jurisdictions in which we operate and sell our products; challenges related to our acquisition strategy; our dependence on specialized equipment from third party suppliers; and other risk factors or uncertainties identified from time to time in our filings with the SEC. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Reference is made to a more complete discussion of forward-looking statements and applicable risks contained under the captions “Forward-Looking Statements” and “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 24, 2016, and Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 filed with the SEC on August 11, 2016. CPI Card Group Inc. undertakes no obligation to update or revise any of its forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
We are a leading provider of comprehensive Financial Payment Card solutions in North America. We define Financial Payment Cards as credit, debit and prepaid debit cards issued on the networks of the Payment Card Brands (Visa, MasterCard, American Express and Discover) and Interac (in Canada). Our customers are primarily leading national and regional banks, independent community banks, credit unions, managers of prepaid debit card programs, group service providers (organizations that assist small issuers with managing their credit and debit card programs) and card processors. We serve a diverse set of direct and indirect customers, including many of the largest North American issuers of debit and credit cards, the largest global managers of prepaid debit and credit card programs, as well as thousands of independent community banks, credit unions, Group Service Providers and card processors.
We serve our customers through a network of ten production and card services facilities, including eight high-security facilities in North America that are each certified by one or more of the Payment Card Brands and Interac (in Canada) and, where required by our customers, certified to be in compliance with the Payment Card Industry Security
20
Standards Council. We have the largest such network of high-security production facilities in North America, allowing us to optimize our solutions offerings to serve the needs of our diverse and long-term customer base.
Results of Operations
The following table presents the components of our condensed consolidated statements of operations and comprehensive income for each of the periods presented:
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|||||||||
|
|
September 30, |
|
September 30, |
|
|
|||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
|
2015 |
|
|
||||
|
|
(dollars in thousands) |
|
|
|||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
37,482 |
|
$ |
65,567 |
|
$ |
132,535 |
|
$ |
178,338 |
|
|
|
Services |
|
|
43,720 |
|
|
42,130 |
|
|
108,785 |
|
|
102,205 |
|
|
|
Total net sales |
|
|
81,202 |
|
|
107,697 |
|
|
241,320 |
|
|
280,543 |
|
|
|
Cost of sales |
|
|
52,139 |
|
|
64,648 |
|
|
159,858 |
|
|
176,151 |
|
|
|
Gross profit |
|
|
29,063 |
|
|
43,049 |
|
|
81,462 |
|
|
104,392 |
|
|
|
Operating expenses |
|
|
17,367 |
|
|
16,669 |
|
|
51,571 |
|
|
46,627 |
|
|
|
Income from operations |
|
|
11,696 |
|
|
26,380 |
|
|
29,891 |
|
|
57,765 |
|
|
|
Other expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
(5,008) |
|
|
(4,624) |
|
|
(15,109) |
|
|
(8,129) |
|
|
|
Foreign exchange (loss) gain |
|
|
(124) |
|
|
(34) |
|
|
(192) |
|
|
115 |
|
|
|
Loss on debt modification and early extinguishment |
|
|
— |
|
|
(703) |
|
|
— |
|
|
(703) |
|
|
|
Other income, net |
|
|
3 |
|
|
295 |
|
|
17 |
|
|
356 |
|
|
|
Income before taxes |
|
|
6,567 |
|
|
21,314 |
|
|
14,607 |
|
|
49,404 |
|
|
|
Income tax expense |
|
|
(2,541) |
|
|
(6,554) |
|
|
(5,194) |
|
|
(16,528) |
|
|
|
Net income from continuing operations |
|
|
4,026 |
|
|
14,760 |
|
|
9,413 |
|
|
32,876 |
|
|
|
Income from a discontinued operation |
|
|
— |
|
|
— |
|
|
— |
|
|
281 |
|
|
|
Net income |
|
$ |
4,026 |
|
$ |
14,760 |
|
$ |
9,413 |
|
$ |
33,157 |
|
|
|
Segment Discussion
Three Months Ended September 30, 2016 Compared With Three Months Ended September 30, 2015
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
||||
|
|
2016 |
|
2015 |
|
$ Change |
|
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
||||||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
49,156 |
|
$ |
72,785 |
|
$ |
(23,629) |
|
|
(32.5) |
% |
|
U.S. Prepaid Debit |
|
|
23,087 |
|
|
23,659 |
|
|
(572) |
|
|
(2.4) |
% |
|
U.K. Limited |
|
|
7,675 |
|
|
9,668 |
|
|
(1,993) |
|
|
(20.6) |
% |
|
Other |
|
|
2,710 |
|
|
3,995 |
|
|
(1,285) |
|
|
(32.2) |
% |
|
Eliminations |
|
|
(1,426) |
|
|
(2,410) |
|
|
984 |
|
|
* |
% |
|
Total |
|
$ |
81,202 |
|
$ |
107,697 |
|
$ |
(26,495) |
|
|
(24.6) |
% |
|
* Not meaningful
Net sales for the three months ended September 30, 2016 decreased $26.5 million, or 24.6%, to $81.2 million compared to $107.7 million for the three months ended September 30, 2015. The decrease in net sales was due to a 32.5% decline in U.S. Debit and Credit, a 2.4% decline in U.S. Prepaid Debit, a 20.6% decline in U.K. Limited and a 32.2% decline in Other.
21
U.S. Debit and Credit:
Net sales for U.S. Debit and Credit for the three months ended September 30, 2016 decreased $23.6 million, or 32.5%, to $49.2 million compared to $72.8 million for the three months ended September 30, 2015. The decrease in net sales was primarily due to a $17.0 million decrease in EMV related revenue and a $10.9 million decrease in magnetic stripe card and other sales due to the ongoing shift of card issuing bank customers from magnetic stripe cards to EMV cards, partially offset by an increase of $4.3 million from growth in card personalization and fulfillment.
The decrease in EMV revenue is due to a reduction of EMV card purchases from large issuers and processors, reflecting the carryover impact of overstocked EMV card inventories purchased in 2015. For the three months ended September 30, 2016, we sold 22.6 million EMV cards at an average selling price (“ASP”) of $0.96 compared to 41.2 million EMV cards at an ASP of $0.94 for the three months ended September 30, 2015. The increase in ASP for EMV cards during the three months ended September 30, 2016 compared to September 30, 2015 is primarily due to customer mix.
U.S. Prepaid Debit:
Net sales for U.S. Prepaid Debit for the three months ended September 30, 2016 decreased $0.6 million, or 2.4%, to $23.1 million compared to $23.7 million for the three months ended September 30, 2015. The decrease was driven primarily by lower prices, partially offset by increased sales activity.
U.K. Limited:
Net sales for U.K. Limited for the three months ended September 30, 2016 decreased $2.0 million, or 20.6%, to $7.7 million compared to $9.7 million for the three months ended September 30, 2015. Fluctuations in the exchange rate between the United States dollar and the British Pound resulted in a $1.4 million reduction of net sales in the three months ended September 30, 2016 compared to the three months ended September 30, 2015. A further decrease of $0.6 million in net sales was related to softening volumes within our retail gift card customer base.
Other:
Net sales in Other decreased $1.3 million, or 32.2%, to $2.7 million during the three months ended September 30, 2016 compared to $4.0 million in the three months ended September 30, 2015. The decrease was primarily due to a $1.1 million decrease in net sales in Canada related to timing of orders from one of our larger customers in Canada, and to the shut-down of the Petersfield, U.K. operation in August 2015. See Note 1, “Business Overview and Summary of Significant Accounting Policies” to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q for further discussion of the Petersfield, U.K. shut-down.
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
||||
|
|
2016 |
|
2015 |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||
Cost of sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
32,063 |
|
$ |
44,600 |
|
$ |
(12,537) |
|
(28.1) |
% |
|
U.S. Prepaid Debit |
|
|
13,919 |
|
|
12,680 |
|
|
1,239 |
|
9.8 |
% |
|
U.K. Limited |
|
|
5,506 |
|
|
6,934 |
|
|
(1,428) |
|
(20.6) |
% |
|
Other |
|
|
2,021 |
|
|
3,729 |
|
|
(1,708) |
|
(45.8) |
% |
|
Eliminations |
|
|
(1,370) |
|
|
(3,295) |
|
|
1,925 |
|
* |
% |
|
Total |
|
$ |
52,139 |
|
$ |
64,648 |
|
$ |
(12,509) |
|
(19.3) |
% |
|
* Not meaningful
Cost of sales for the three months ended September 30, 2016 decreased $12.5 million, or 19.3%, to $52.1 million compared to $64.6 million for the three months ended September 30, 2015. The decrease in cost of sales was driven primarily by a 28.1% decrease in U.S. Debit and Credit, a 20.6% decrease in U.K. Limited and a 45.8% decrease in Other, partially offset by a 9.8% increase in U.S. Prepaid Debit.
22
U.S. Debit and Credit:
Cost of sales for U.S. Debit and Credit for the three months ended September 30, 2016 decreased $12.5 million, or 28.1%, to $32.1 million compared to $44.6 million for the three months ended September 30, 2015. The decrease was driven by lower EMV chip and magnetic stripe card sales volumes resulting in lower corresponding manufacturing costs. Lower per unit EMV chip prices also contributed to the decreased cost of sales during the quarter. Higher cost of sales from growth in card personalization, fulfillment and other services partially offset the above decreases.
U.S. Prepaid Debit:
Cost of sales for U.S. Prepaid Debit for the three months ended September 30, 2016 increased $1.2 million or 9.8%, to $13.9 million compared to $12.7 million for the three months ended September 30, 2015. The increase was primarily due to increased materials and labor costs of $0.7 and $0.4 million, respectively, as a result of increased production volumes during the three months ended September 30, 2016 compared to the three months ended September 30, 2015.
U.K. Limited:
Cost of sales for U.K. Limited for the three months ended September 30, 2016 decreased $1.4 million, or 20.6%, to $5.5 million compared to $6.9 million for the three months ended September 30, 2015, primarily due to foreign currency exchange rate fluctuations and lower overhead costs, partially offset by higher labor costs. Fluctuations in exchange rates between the United States dollar and the British Pound resulted in a $1.0 million reduction of cost of sales in the three months ended September 30, 2016 compared to the three months ended September 30, 2015.
Other:
Cost of sales in Other decreased $1.7 million, or 45.8%, to $2.0 million during the three months ended September 30, 2016 compared to $3.7 million in the three months ended September 30, 2015, primarily related to our Petersfield, U.K. operation, which was shut-down in August 2015, and to a lesser extent, lower materials costs related to the decreased net sales in Canada.
Gross Profit and Gross Profit Margin
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
% of |
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
2016 |
|
net sales |
|
2015 |
|
net sales |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||||||
Gross profit by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
17,093 |
|
34.8 |
% |
$ |
28,185 |
|
38.7 |
% |
$ |
(11,092) |
|
(39.4) |
% |
|
U.S. Prepaid Debit |
|
|
9,168 |
|
39.7 |
% |
|
10,979 |
|
46.4 |
% |
|
(1,811) |
|
(16.5) |
% |
|
U.K. Limited |
|
|
2,169 |
|
28.3 |
% |
|
2,734 |
|
28.3 |
% |
|
(565) |
|
(20.7) |
% |
|
Other |
|
|
633 |
|
23.4 |
% |
|
1,151 |
|
28.8 |
% |
|
(518) |
|
(45.0) |
% |
|
Total |
|
$ |
29,063 |
|
35.8 |
% |
$ |
43,049 |
|
40.0 |
% |
$ |
(13,986) |
|
(32.5) |
% |
|
Gross profit for the three months ended September 30, 2016 decreased $14.0 million, or 32.5%, to $29.1 million compared to $43.0 million for the three months ended September 30, 2015. Gross profit margin for the three months ended September 30, 2016 decreased to 35.8% compared to 40.0% for the three months ended September 30, 2015.
U.S. Debit and Credit:
Gross profit for U.S. Debit and Credit for the three months ended September 30, 2016 decreased $11.1 million, or 39.4%, to $17.1 million compared to $28.2 million during the three months ended September 30, 2015. The decrease in gross profit for U.S. Debit and Credit was primarily driven by the reduction in net sales discussed above. Gross profit margin for U.S. Debit and Credit for the three months ended September 30, 2016 decreased to 34.8% compared to 38.7% for the same period in the prior year due to lower overhead cost absorption attributed to reduced production volumes.
23
U.S. Prepaid Debit:
Gross profit for U.S. Prepaid Debit during the three months ended September 30, 2016 decreased 16.5% to $9.2 million compared to $11.0 million for the three months ended September 30, 2015. Gross profit margin for U.S. Prepaid Debit for the three months ended September 30, 2016 decreased to 39.7% compared to 46.4% for the three months ended September 30, 2015. The decrease in gross profit and gross profit margin was due to lower sales prices and higher materials and labor costs attributed to the higher sales activity discussed above.
U.K. Limited:
Gross profit for U.K. Limited decreased 20.7% in the three months ended September 30, 2016 to $2.2 million compared to $2.7 million for the three months ended September 30, 2015, primarily due to foreign currency exchange rate fluctuations of $0.4 million. Gross profit margin for U.K. Limited was 28.3% during both the three months ended September 30, 2016 and 2015.
Other:
Other gross profit during the three months ended September 30, 2016 was $0.6 million compared to $1.2 million during the same period in 2015. The decrease is primarily due to decreased sales during the three months ended September 30, 2016 compared to the same period in 2015.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
||||
|
|
2016 |
|
2015 |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||
Operating expenses by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
6,324 |
|
$ |
6,608 |
|
$ |
(284) |
|
(4.3) |
% |
|
U.S. Prepaid Debit |
|
|
1,154 |
|
|
1,514 |
|
|
(360) |
|
(23.8) |
% |
|
U.K. Limited |
|
|
1,328 |
|
|
1,749 |
|
|
(421) |
|
(24.1) |
% |
|
Other |
|
|
8,561 |
|
|
6,798 |
|
|
1,763 |
|
25.9 |
% |
|
Total |
|
$ |
17,367 |
|
$ |
16,669 |
|
$ |
698 |
|
4.2 |
% |
|
Operating expenses for the three months ended September 30, 2016 increased $0.7 million, or 4.2%, to $17.4 million compared to $16.7 million for the three months ended September 30, 2015. The increase in operating expenses was driven primarily by a 25.9% increase in Other expenses, partially offset by a 4.3% decrease in U.S. Debit and Credit, a 23.8% decrease in U.S. Prepaid Debit, and a 24.1% decrease in U.K. Limited.
U.S. Debit and Credit operating expenses decreased $0.3 million, or 4.3%, primarily due to general cost reductions in sales and administrative expenses.
Operating expenses in U.S. Prepaid Debit decreased $0.4 million, or 23.8%, primarily driven by cost reductions in sales and administrative salaries.
The $0.4 million decrease in U.K. Limited, representing a 24.1% decrease, was due to foreign currency exchange rate fluctuations of $0.2 million, and a $0.2 million decrease in administrative salaries and other salary related expenses.
The $1.8 million increase in Other operating expenses was primarily due to $1.4 million in public company costs, $0.6 million in patent and shareholder litigation and related charges, and a $0.3 million increase in stock-based compensation incurred during the three months ended September 30, 2016, partially offset by a $0.5 million reduction relating to the prior year shut-down of the Petersfield U.K. operation. Public company costs during the three months ended September 30, 2016 included $0.4 million of legal and insurance costs, $0.4 million of accounting, reporting and public filing expenses, and $0.6 million in salaries and benefits, board fees, contract labor and hiring expenses.
24
Income from Operations and Operating Margin
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
% of |
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
2016 |
|
net sales |
|
2015 |
|
net sales |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||||||
Income from operations by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
10,769 |
|
21.9 |
% |
$ |
21,577 |
|
29.6 |
% |
$ |
(10,808) |
|
(50.1) |
% |
|
U.S. Prepaid Debit |
|
|
8,014 |
|
34.7 |
% |
|
9,465 |
|
40.0 |
% |
|
(1,451) |
|
(15.3) |
% |
|
U.K. Limited |
|
|
841 |
|
11.0 |
% |
|
985 |
|
10.2 |
% |
|
(144) |
|
(14.6) |
% |
|
Other |
|
|
(7,928) |
|
* |
% |
|
(5,647) |
|
* |
% |
|
(2,281) |
|
* |
% |
|
Total |
|
$ |
11,696 |
|
14.4 |
% |
$ |
26,380 |
|
24.5 |
% |
$ |
(14,684) |
|
(55.7) |
% |
|
* Not meaningful
Income from operations for the three months ended September 30, 2016 decreased $14.7 million, or 55.7%, to $11.7 million compared to $26.4 million for the three months ended September 30, 2015. Operating margins for the three months ended September 30, 2016 decreased to 14.4% compared to 24.5% for the three months ended September 30, 2015.
U.S. Debit and Credit:
Income from operations for U.S. Debit and Credit for the three months ended September 30, 2016 decreased $10.8 million, or 50.1%, to $10.8 million compared to $21.6 million for the three months ended September 30, 2015. Operating margins for the three months ended September 30, 2016 decreased to 21.9% compared to 29.6% for the three months ended September 30, 2015 due primarily to the lower sales volumes, and the lower overhead cost absorption from the decline in EMV production volumes discussed above.
U.S. Prepaid Debit:
Income from operations for U.S. Prepaid Debit for the three months ended September 30, 2016 decreased $1.5 million, or 15.3%, to $8.0 million compared to $9.5 million for the three months ended September 30, 2015. Operating margins for the three months ended September 30, 2016 decreased to 34.7% compared to 40.0% for the three months ended September 30, 2015 due to the increased materials and labor costs and decreased sales, partially offset by the lower operating expenses discussed above.
U.K. Limited:
Income from operations for U.K. Limited for the three months ended September 30, 2016 decreased to $0.8 million from $1.0 million due to $0.2 million of foreign currency exchange rate fluctuations, as noted above.
Other:
The loss from operations in Other was $7.9 million in the three months ended September 30, 2016 compared to $5.6 million in the three months ended September 30, 2015. The increased loss was primarily attributable to the higher corporate expenses partially offset by the reduction in operating losses related to the prior year shut-down of the Petersfield, U.K. operation discussed above.
Interest, net:
Interest expense for the three months ended September 30, 2016 increased to $5.0 million compared to $4.6 million for the three months ended September 30, 2015. The increase in interest expense was driven by the $435.0 million First Lien Term Loan that the Company entered into in August 2015 in conjunction with the partial redemption of the Series A Preferred Stock.
Income tax expense:
During the three months ended September 30, 2016, there was income tax expense of $2.5 million compared to $6.6 million for the three months ended September 30, 2015. The decrease in income tax expense was driven by the
25
decrease in income before taxes. The effective tax rate was 38.7% and 30.7% for the three months ended September 30, 2016 and 2015, respectively. Our effective tax rate was higher in the current year period primarily due to the impact of state and foreign income taxes.
Nine Months Ended September 30, 2016 Compared With Nine Months Ended September 30, 2015
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
||||
|
|
2016 |
|
2015 |
|
$ Change |
|
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|
|||||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
165,055 |
|
$ |
196,190 |
|
$ |
(31,135) |
|
|
(15.9) |
% |
|
U.S. Prepaid Debit |
|
|
47,419 |
|
|
53,482 |
|
|
(6,063) |
|
|
(11.3) |
% |
|
U.K. Limited |
|
|
21,896 |
|
|
23,586 |
|
|
(1,690) |
|
|
(7.2) |
% |
|
Other |
|
|
9,530 |
|
|
13,917 |
|
|
(4,387) |
|
|
(31.5) |
% |
|
Eliminations |
|
|
(2,580) |
|
|
(6,632) |
|
|
4,052 |
|
|
* |
% |
|
Total |
|
$ |
241,320 |
|
$ |
280,543 |
|
$ |
(39,223) |
|
|
(14.0) |
% |
|
* Not meaningful
Net sales for the nine months ended September 30, 2016 decreased $39.2 million, or 14.0%, to $241.3 million compared to $280.5 million for the nine months ended September 30, 2015. The decrease in net sales was due to a 15.9% decrease in U.S. Debit and Credit, an 11.3% decrease in U.S. Prepaid Debit, a 7.2% decrease in U.K. Limited, and a 31.5% decrease in Other, compared to the same period in the prior year.
U.S. Debit and Credit:
Net sales for U.S. Debit and Credit for the nine months ended September 30, 2016 decreased $31.1 million, or 15.9%, to $165.1 million compared to $196.2 million for the nine months ended September 30, 2015. The decrease in net sales was primarily driven by a $26.5 million decrease in EMV related revenue, and an $18.0 million decrease in net sales from non-EMV cards, including magnetic stripe cards due to the ongoing shift of card issuing bank customers from magnetic stripe cards to EMV cards, partially offset by a $13.4 million net sales increase from growth in card personalization, fulfillment and other services.
The decrease in EMV revenue is the result of reduced EMV card purchases from large issuers and processors, reflecting the carryover impact of overstocked EMV card inventories purchased in 2015. For the nine months ended September 30, 2016, we sold 86.5 million EMV cards at an ASP of $0.94 compared to 115.9 million EMV cards at an ASP of $0.93 for the nine months ended September 30, 2015. The increase in ASP for EMV cards during the nine months ended September 30, 2016 compared to 2015 is primarily due to customer mix.
U.S. Prepaid Debit:
Net sales for U.S. Prepaid Debit during the nine months ended September 30, 2016 decreased $6.1 million, or 11.3%, to $47.4 million compared to $53.5 million for the nine months ended September 30, 2015. The decrease was primarily driven by net reductions in volumes, and to a lesser extent lower prices. The decrease in volumes related to a large customer shifting some of its business to a competitor, who we believe is infringing on a company patent, as further described in Part II, Item 1, “Legal Proceedings”, of this Quarterly Report on Form 10-Q.
U.K. Limited:
Net sales for U.K. Limited for the nine months ended September 30, 2016 decreased $1.7 million, or 7.2%, to $21.9 million compared to $23.6 million for the nine months ended September 30, 2015. The decrease is attributable to $2.3 million of foreign currency exchange rate fluctuations, partially offset by an increase in retail gift and loyalty card services of $0.5 million.
26
Other:
Net sales for Other decreased $4.4 million, or 31.5%, to $9.5 million during the nine months ended September 30, 2016 compared to $13.9 million in the nine months ended September 30, 2015. The decrease related primarily to the shut-down of the Petersfield, U.K. operation in August 2015, which contributed $4.1 million in net sales during the nine months ended September 30, 2015, and to a lesser extent, a $0.3 million decrease to net sales in Canada, driven primarily by foreign currency exchange rate fluctuations between the United States dollar and the Canadian dollar, which resulted in a $0.4 million reduction of net sales during the nine months ended September 30, 2016, compared to the nine months ended September 30, 2015.
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
||||
|
|
2016 |
|
2015 |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||
Cost of sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
109,091 |
|
$ |
122,698 |
|
$ |
(13,607) |
|
(11.1) |
% |
|
U.S. Prepaid Debit |
|
|
30,018 |
|
|
31,206 |
|
|
(1,188) |
|
(3.8) |
% |
|
U.K. Limited |
|
|
16,079 |
|
|
17,484 |
|
|
(1,405) |
|
(8.0) |
% |
|
Other |
|
|
7,123 |
|
|
11,686 |
|
|
(4,563) |
|
(39.0) |
% |
|
Eliminations |
|
|
(2,453) |
|
|
(6,923) |
|
|
4,470 |
|
* |
% |
|
Total |
|
$ |
159,858 |
|
$ |
176,151 |
|
$ |
(16,293) |
|
(9.2) |
% |
|
* Not meaningful
Cost of sales for the nine months ended September 30, 2016 decreased $16.3 million, or 9.2%, to $159.9 million compared to $176.2 million for the nine months ended September 30, 2015. The decrease in cost of sales was due to an 11.1% decrease in U.S. Debit and Credit, a 3.8% decrease in U.S. Prepaid Debit, an 8.0% decrease in U.K. Limited and a 39.0% decrease in Other.
U.S. Debit and Credit:
Cost of sales for U.S. Debit and Credit for the nine months ended September 30, 2016 decreased $13.6 million, or 11.1%, to $109.1 million compared to $122.7 million for the nine months ended September 30, 2015. The decrease was driven by lower EMV chip and magnetic stripe card sales volumes resulting in lower corresponding manufacturing costs. Lower per unit EMV chip prices also contributed to the decreased cost of sales. Higher cost of sales from growth in card personalization, fulfillment and other services partially offset the above decreases.
U.S. Prepaid Debit:
Cost of sales for U.S. Prepaid Debit for the nine months ended September 30, 2016 decreased $1.2 million, or 3.8%, to $30.0 million compared to $31.2 million for the nine months ended September 30, 2015. The decrease was primarily due to a decrease in materials, and to a lesser extent lower labor costs, corresponding to the decrease in net sales described above.
U.K. Limited:
Cost of sales for U.K. Limited during the nine months ended September 30, 2016 was $16.1 million, representing a decrease of $1.4 million, or 8.0%, compared to the nine months ended September 30, 2015. Foreign currency exchange rate fluctuations between the United States dollar and the British Pound of $1.7 million, and lower overhead costs, were partially offset by higher labor and material costs related to increased net sales activity in card personalization and fulfillment services.
Other:
Cost of sales in Other decreased $4.6 million, or 39.0%, to $7.1 million during the nine months ended September 30, 2016 compared to $11.7 million in the nine months ended September 30, 2015, primarily related to our Petersfield,
27
U.K. operation, which was shut-down in August 2015, and decreased costs related to foreign currency exchange rate fluctuations between the United States dollar and the Canadian dollar of $0.3 million, partially offset by increased material costs from a higher percentage of Canada net sales relating to EMV card sales.
Gross Profit and Gross Profit Margin
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
% of |
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
2016 |
|
net sales |
|
2015 |
|
net sales |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||||||
Gross profit by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
55,964 |
|
33.9 |
% |
$ |
73,492 |
|
37.5 |
% |
$ |
(17,528) |
|
(23.9) |
% |
|
U.S. Prepaid Debit |
|
|
17,401 |
|
36.7 |
% |
|
22,276 |
|
41.7 |
% |
|
(4,875) |
|
(21.9) |
% |
|
U.K. Limited |
|
|
5,817 |
|
26.6 |
% |
|
6,102 |
|
25.9 |
% |
|
(285) |
|
(4.7) |
% |
|
Other |
|
|
2,280 |
|
23.9 |
% |
|
2,522 |
|
18.1 |
% |
|
(242) |
|
(9.6) |
% |
|
Total |
|
$ |
81,462 |
|
33.8 |
% |
$ |
104,392 |
|
37.2 |
% |
$ |
(22,930) |
|
(22.0) |
% |
|
Gross profit for the nine months ended September 30, 2016 decreased $22.9 million, or 22.0%, to $81.5 million compared to $104.4 million for the nine months ended September 30, 2015. Gross profit margin for the nine months ended September 30, 2016 decreased to 33.8% compared to 37.2% for the nine months ended September 30, 2015.
U.S. Debit and Credit:
Gross profit for U.S. Debit and Credit for the nine months ended September 30, 2016 decreased $17.5 million, or 23.9%, to $56.0 million compared to $73.5 million during the nine months ended September 30, 2015. The decrease in gross profit for U.S. Debit and Credit was primarily a result of decreased EMV revenues offset by growth in our card personalization and fulfillment services. Gross profit margin for the U.S. Debit and Credit segment for the nine months ended September 30, 2016 decreased to 33.9% compared to 37.5% for the nine months ended September 30, 2015 due to lower overhead cost absorption attributed to reduced production volumes.
U.S. Prepaid Debit:
Gross profit for U.S. Prepaid Debit during the nine months ended September 30, 2016 decreased 21.9% to $17.4 million compared to $22.3 million for the nine months ended September 30, 2015. The decrease in gross profit was primarily driven by the decrease in net sales. Gross profit margin for U.S. Prepaid Debit for the nine months ended September 30, 2016 decreased to 36.7% compared to 41.7% for the nine months ended September 30, 2015 due to the increase in material and labor costs as a percent of sales, partially due to lower prices.
U.K. Limited:
Gross profit for U.K. Limited for the nine months ended September 30, 2016 decreased 4.7% to $5.8 million compared to $6.1 million during the nine months ended September 30, 2015. Decreases related to foreign currency exchange rate fluctuations of $0.6 million were partially offset by higher gross profit from an increase in net sales activity related to our card personalization and fulfillment services. Gross profit margin for U.K. Limited for the nine months ended September 30, 2016 increased to 26.6% compared to 25.9% for the nine months ended September 30, 2015 due to a larger percentage of higher margin, card personalization services.
Other:
Other gross profit during the nine months ended September 30, 2016 decreased 9.6% to $2.3 million compared to $2.5 million during the same period in 2015. The decrease was primarily due to lower gross profit in Canada related to the decrease in net sales.
28
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
||||
|
|
2016 |
|
2015 |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||
Operating expenses by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
18,957 |
|
$ |
18,799 |
|
$ |
158 |
|
0.8 |
% |
|
U.S. Prepaid Debit |
|
|
3,719 |
|
|
4,288 |
|
|
(569) |
|
(13.3) |
% |
|
U.K. Limited |
|
|
4,321 |
|
|
4,681 |
|
|
(360) |
|
(7.7) |
% |
|
Other |
|
|
24,574 |
|
|
18,859 |
|
|
5,715 |
|
30.3 |
% |
|
Total |
|
$ |
51,571 |
|
$ |
46,627 |
|
$ |
4,944 |
|
10.6 |
% |
|
Operating expenses for the nine months ended September 30, 2016 increased $4.9 million, or 10.6%, to $51.6 million compared to $46.6 million for the nine months ended September 30, 2015. The increase in operating expenses was driven primarily by a 30.3% increase in Other expenses and a 0.8% increase in U.S. Debit and Credit, partially offset by a 13.3% decrease in U.S. Prepaid Debit, and a 7.7% decrease in U.K. Limited.
U.S. Debit and Credit increased $0.2 million, or 0.8%, primarily driven by increased salaries and benefits to support growth in the card personalization business.
U.S. Prepaid Debit decreased $0.6 million, or 13.3%, primarily due to cost reductions in sales and administrative salaries.
The $0.4 million, or 7.7%, decrease in U.K. Limited was primarily due to foreign currency exchange rate fluctuations.
The $5.7 million increase in Other was driven by public company costs of $4.0 million, patent and shareholder litigation and related charges of $2.6 million, a $0.6 million increase in stock-based compensation, and a $0.7 increase of other corporate expenses (primarily related to increases in consulting and contract labor, and information technology expenses). These increases were partially offset by a $2.2 million reduction of expenses relating to the prior year shut-down of the Petersfield, U.K. operation. Public company costs included $1.1 million of legal and insurance costs, $1.2 million of accounting, reporting and public filing costs, and $1.7 million in salaries and benefits, board fees, contract labor and hiring expenses.
Income from Operations and Operating Margin
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
% of |
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
2016 |
|
net sales |
|
2015 |
|
net sales |
|
$ Change |
|
% Change |
|
|
|||
|
|
(dollars in thousands) |
|
|
|||||||||||||
Income from operations by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Debit and Credit |
|
$ |
37,007 |
|
22.4 |
% |
$ |
54,693 |
|
27.9 |
% |
$ |
(17,686) |
|
(32.3) |
% |
|
U.S. Prepaid Debit |
|
|
13,682 |
|
28.9 |
% |
|
17,988 |
|
33.6 |
% |
|
(4,306) |
|
(23.9) |
% |
|
U.K. Limited |
|
|
1,496 |
|
6.8 |
% |
|
1,421 |
|
6.0 |
% |
|
75 |
|
5.3 |
% |
|
Other |
|
|
(22,294) |
|
* |
% |
|
(16,337) |
|
* |
% |
|
(5,957) |
|
* |
% |
|
Total |
|
$ |
29,891 |
|
12.4 |
% |
$ |
57,765 |
|
20.6 |
% |
$ |
(27,874) |
|
(48.3) |
% |
|
* Not meaningful
Income from operations for the nine months ended September 30, 2016 decreased $27.9 million, or 48.3%, to $29.9 million compared to $57.8 million for the nine months ended September 30, 2015. Operating margins for the nine months ended September 30, 2016 decreased to 12.4% compared to 20.6% for the nine months ended September 30, 2015.
U.S. Debit and Credit:
29
Income from operations for U.S. Debit and Credit for the nine months ended September 30, 2016 decreased $17.7 million, or 32.3%, to $37.0 million compared to $54.7 million for the nine months ended September 30, 2015. Operating margins for the nine months ended September 30, 2016 decreased to 22.4% compared to 27.9% for the nine months ended September 30, 2015 due primarily to the lower sales volumes, and lower overhead cost absorption attributed to the reduced production volumes discussed above.
U.S. Prepaid Debit:
Income from operations for U.S. Prepaid Debit for the nine months ended September 30, 2016 decreased $4.3 million, or 23.9%, to $13.7 million compared to $18.0 million for the nine months ended September 30, 2015. Operating margins for the nine months ended September 30, 2016 decreased to 28.9% compared to 33.6% for the nine months ended September 30, 2015. The decrease in income from operations and operating margins was due to lower sales, and higher materials and labor costs as a percent of sales, partially offset by the decrease in operating expenses, as discussed above.
U.K. Limited:
Income from operations for U.K. Limited for the nine months ended September 30, 2016 increased to $1.5 million, or 5.3%, from $1.4 million primarily due to the impact of foreign currency exchange rate fluctuations.
Other:
During the nine months ended September 30, 2016, the loss from operations in Other was $22.3 million, compared to a loss of $16.3 million in the nine months ended September 30, 2015. The increased loss was primarily attributable to the higher corporate expenses, partially offset by reduced operating losses related to the shut-down of the Petersfield, U.K. operation discussed above.
Interest, net:
Interest expense for the nine months ended September 30, 2016 increased to $15.1 million compared to $8.1 million for the nine months ended September 30, 2015. The increase in interest expense was driven by the $435.0 million First Lien Term Loan that the Company entered into in August 2015 in conjunction with the partial redemption of the Series A Preferred Stock.
Income tax expense:
Income tax expense for the nine months ended September 30, 2016 decreased $11.3 million to $5.2 million compared to $16.5 million for the nine months ended September 30, 2015, driven by the decrease in income before taxes. The effective tax rate was 35.6% and 33.5% for the nine months ended September 30, 2016 and 2015, respectively. Our effective tax rate was higher in the current year period primarily due to the impact of state income taxes.
Liquidity and Capital Resources
As of September 30, 2016, we had $21.3 million of cash and cash equivalents. Of this amount, $3.8 million was held in accounts outside of the United States.
On August 17, 2015, we entered into a new First Lien Credit Facility with a syndicate of lenders, consisting of the $435.0 million First Lien Term Loan and the $40.0 million Revolving Credit Facility. The First Lien Term Loan and Revolving Credit Facility mature on August 17, 2022 and August 17, 2020, respectively.
At the Company's election, interest rates under the First Lien Credit Facility are based on either a Eurodollar rate, subject to an interest rate floor of 1.0%, plus a margin of 4.50% or a base rate plus a margin of 3.50%. Letters of credit are subject to a 0.125% fronting fee payable to the issuing bank and a fee payable to the revolving lenders equal to the margin applicable to Eurodollar revolving loans. In addition, we are required to pay an unused commitment fee ranging from 0.50% per annum to 0.375% per annum of the average unused portion of the revolving commitments. The unused commitment fee is determined on the basis of a grid that results in a lower unused commitment fee as our total net leverage ratio declines.
30
The First Lien Credit Facility contains customary covenants, including among other things, certain restrictions or limitations on indebtedness, issuance of liens, investments, dividends, redemptions and other distributions to equity holders, asset sales, certain mergers or consolidations, sales, transfers, leases or dispositions of substantially all of our assets, and affiliate transactions. We may also be required to make repayments on the First Lien Term Loans in advance of the maturity date based on a calculation of excess cash flows, as defined in the agreement, beginning with the year ending December 31, 2016, with any payments due after the issuance of our annual financial statements in 2017.
As of September 30, 2016, the Company was in compliance with all covenants under the First Lien Credit Facility. At September 30, 2016, there were $312.5 million of outstanding borrowings under the First Lien Term Loan, and we had $40.0 million of availability under the Revolving Credit Facility.
The Company had a subordinated, unsecured promissory note for $9.0 million with certain sellers of EFT Source. Principal and unpaid interest due were fully repaid on September 2, 2016.
During the second quarter of 2016, the Board of Directors approved a $20.0 million stock repurchase plan, up to a maximum of 2,827,105 shares, prior to May 11, 2017. There were no shares repurchased under this plan during the three months ended September 30, 2016. At September 30, 2016, $14.0 million remained available under the share repurchase authorization, up to a maximum of 1,387,683 shares.
On August 10, 2016, our Board of Directors approved a dividend of $0.045 per share. This dividend was paid on October 7, 2016 to stockholders of record as of the close of business on September 16, 2016. The accrued dividend of $2.5 million is reflected in “Accrued expenses” in our condensed consolidated balance sheet as of September 30, 2016. Our current quarterly cash dividend rate is $0.045 per share, or $0.18 per share on an annualized basis. The declaration and payment of any future dividends will be subject to the discretion of the Board of Directors, who will evaluate the Company’s dividend program from time to time based on factors it deems relevant.
We believe that our cash flows from operations, combined with our current cash levels and available borrowing capacity, will be adequate to fund debt service requirements and provide cash, as required, to support our ongoing operations, capital expenditures, lease obligations, and working capital for at least the next 12 months.
Operating Activities
Cash provided by operating activities for the nine months ended September 30, 2016 was $39.8 million compared to $44.4 million during the nine months ended September 30, 2015. The decrease in cash provided by operating activities was driven by lower net income, partially offset by a net increase in cash flows from working capital, particularly from a decrease in accounts receivable.
Investing Activities
Cash used in investing activities for the nine months ended September 30, 2016 was $12.4 million, which related to capital expenditures. During the nine months ended September 30, 2015, cash used in investing activities was $8.9 million, consisting of $13.9 million of capital expenditures, partially offset by $5.0 million of cash provided from the sale of our Nevada operation.
Financing Activities
During the nine months ended September 30, 2016, cash used in financing activities was $19.5 million, related to the repayment of our subordinated, unsecured promissory note with certain sellers of EFT Source for $9.0 million, share repurchases of $6.0 million, and dividend payments of $5.0 million, partially offset by excess tax benefits associated with stock option exercises of $0.5 million.
Cash used in financing activities during the nine months ended September 30, 2015 was $32.5 million, due to the redemption of Series A Preferred Stock and related dividends of $56.0 million and $220.7 million, respectively, the repayment of outstanding borrowings under our previous credit facility of $170.9 million, the payment of loan issuance costs in connection with our First Lien Term Loan of $17.8 million, and payment of IPO related costs of $2.1 million. These cash payments were partially offset by proceeds from the First Lien Term Loan of $435.0 million.
31
Contractual Obligations
During the nine months ended September 30, 2016, there were no material changes in our contractual obligations from those reported in our Annual Report on Form 10-K for the year ended December 31, 2015, other than the repayment of the Company’s $9.0 million promissory note with certain sellers of EFT Source in September 2016.
Off-Balance Sheet Arrangements
We had no material off-balance sheet arrangements at September 30, 2016.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts and disclosures in the financial statements and accompanying notes. Actual results could differ from those estimates. Our Critical Accounting Policies and Estimates disclosed in our Annual Report on Form 10-K filed for the year ended December 31, 2015, for which there were no material changes as of September 30, 2016, included:
· |
Revenue Recognition; |
· |
Multiple-Element Arrangements; |
· |
Impairment Assessments of Goodwill and Long-Lived Assets; |
· |
Inventory Valuation; |
· |
Stock-Based Compensation; and |
· |
Income Taxes. |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of September 30, 2016, there have been no material changes in market risk for key input prices, labor and benefits costs, interest rate risk, foreign currency exchange rates, or pricing from those included in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to assure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. As required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this Quarterly Report, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were ineffective as of September 30, 2016 due to the unremediated material weakness in our internal controls over financial reporting described below. Notwithstanding the identified material weakness, management believes the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly represent in all material respects our financial condition, results of operations and cash flows at and for the periods presented in accordance with U.S. GAAP.
Changes in Internal Control over Financial Reporting
As previously reported in our Annual Report on Form 10-K for the year ended December 31, 2015, we have identified a material weakness in our internal control over financial reporting related to a current lack of finance
32
expertise that could result in a failure to properly account for non-routine and complex transactions in accordance with GAAP. With the oversight of senior management, we have taken steps to remediate the underlying causes of these material weaknesses, primarily through the development and implementation of formal policies, improved processes, as well as the hiring of additional finance personnel, including the appointment of our current Chief Financial Officer in September 2015 and Chief Accounting Officer in March 2016, both of whom are certified public accountants, and are familiar with the rules and regulations applicable to public companies, including the requirements of the Sarbanes-Oxley Act, from their previous experience in substantive financial roles with other public companies. We will continue to monitor the effectiveness of these remediation efforts as we consider in future reporting periods whether such control deficiencies have been fully remediated.
Except for the continued remediation efforts described herein, there has been no change in our internal controls over financial reporting during the quarter ended September 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all errors and fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
33
In Re CPI Card Group Inc. Securities Litigation, Case No. 1:16-CV-04531 (S.D.N.Y.)
On June 15, 2016, two purported CPI shareholders filed putative class action lawsuits captioned Vance, et al. v. CPI Card Group Inc., et al. and Chipman, et al. v. CPI Card Group Inc., in the United States District Court for the Southern District of New York against CPI and certain of its officers and directors, along with the sponsors of and the financial institutions who served as underwriters for CPI’s October 2015 IPO. The complaints, purportedly brought on behalf of all purchasers of CPI common stock pursuant to the October 8, 2015 Registration Statement filed in connection with the IPO, assert claims under §§11 and 15 of the Securities Act of 1933 (the “Securities Act”) and seek, among other things, damages and costs. In particular, the complaints allege that the Registration Statement contained false or misleading statements or omissions regarding CPI’s customers’ (i) purchases of Europay, MasterCard, and VISA chip cards (collectively, “EMV cards”) during the first half of fiscal year 2015 and resulting EMV card inventory levels, and (ii) capacity to purchase additional EMV cards in the fourth quarter of fiscal year 2015, the remainder of the fiscal year ending December 31, 2015, and the fiscal year . The complaints allege that these actions artificially inflated the price of CPI common stock issued pursuant to the IPO.
On August 30, 2016, the Court consolidated the Vance and Chipman actions and appointed lead plaintiff and lead counsel pursuant to the Private Securities Litigation Reform Act (“PSLRA”). On October 17, 2016, lead plaintiff filed a consolidated amended complaint, asserting the same claims for violations of §§11 and 15 of the Securities Act. The amended complaint is based principally on the same theories as the original complaints, but adds allegations that the Registration Statement contained inadequate risk disclosures and failed to disclose (i) small and mid-size issuers’ slower-than-anticipated conversion to EMV technology and (ii) increased pricing pressure and competition CPI faced in the EMV market.
The Court has entered a briefing schedule on defendants' prospective motion(s) to dismiss the amended complaint. All discovery and other proceedings in the action are stayed under the PSLRA pending the resolution of such motions.
The Company believes these claims are without merit and intends to defend the action vigorously.
Gemalto S.A. v. CPI Card Group Inc. (2 cases)
First case. This suit was initially filed by Gemalto S.A. (“Gemalto”) against the Company in the United States District Court for the Western District of Texas in October 2015. The now-stayed complaint alleges that the Company infringes a Gemalto patent by incorporating into the Company’s products microchips that allegedly practice the EMV standard. Gemalto’s patent will expire in 2017. The Company successfully moved to transfer the lawsuit to the United States District Court for the District of Colorado. On January 28, 2016, the Company answered the complaint and filed counterclaims that the asserted patent is invalid and unenforceable, and that Gemalto’s lawsuit is a “sham” intended to interfere with the Company’s IPO and business relationships. Gemalto answered the Company’s counterclaims on February 5, 2016. On March 8, 2016, Gemalto provided specific infringement contentions, which—contrary to the complaint’s claim that all EMV-compliant products infringed upon Gemalto’s patent—only named CPI products that incorporate microchips supplied by two specific vendors.
On May 31, 2016, the Company filed an Inter Partes Review petition with the United States Patent & Trademark Office’s Patent Trial & Appeal Board, seeking re-examination of Gemalto’s asserted patent. In light of the Company’s petition, on July 11, 2016, the United States District Court for the District of Colorado granted the Company’s motion to stay the litigation pending the Patent Trial & Appeal Board’s consideration of the Company’s challenge to the patentability of asserted claims.
Second case. On May 3, 2016, Gemalto filed a second patent infringement action against CPI in the United States District Court for the District of Colorado. The complaint alleges that the Company infringes a Gemalto patent on networked smartcard printing by way of the Company’s Card@Once offering. Gemalto’s patent will expire in 2018. On May 25, 2016, the Company moved to dismiss Gemalto's case because the patent's claims are not patentable under 35 U.S.C. section 101. The Company’s motion to stay the litigation in light of its pending motion to dismiss was denied on
34
September 2, 2016. The Company’s motion to dismiss remains pending. Gemalto provided initial infringement contentions to the Company on July 29, 2016, and amended its contentions on October 13, 2016.
With respect to both cases, the Company believes Gemalto’s claims are without merit and that the Company has strong legal and equitable defenses, plus meritorious counterclaims and indemnity rights. The Company intends to defend these suits vigorously. However, the Company may incur material legal expenses, and no assurance can be given that these matters will be resolved in our favor, and if determined adversely, whether indemnification will be received. Accordingly, it is not yet possible to reliably determine any potential liability that could result from these matters in the event of an adverse determination.
CPI Card Group Inc. v. Multi Packaging Solutions, Inc.
On October 11, 2016, the Company filed a patent infringement suit against Multi Packaging Solutions, Inc. (“MPS”) in the United States District Court for the District of Colorado. The complaint asserts that MPS ultrasecure gift card packages sold to at least one customer infringe a Company patent on ultrasecure gift card packages. The Company’s patent will expire in 2028. MPS has been served with the complaint but has not yet responded. The Company intends to vigorously assert its intellectual property rights in connection with this litigation.
In addition to the matters described above, the Company is subject to routine legal proceedings in the ordinary course of business. The Company believes that the ultimate resolution of these matters will not have a material adverse effect on our business, financial condition or results of operations.
The risk factors disclosed in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, as supplemented by the disclosure in Part II, Item 1A “Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, set forth information relating to various risks and uncertainties that could materially adversely affect our business, financial condition and operating results. Such risk factors continue to be relevant to an understanding of our business, financial condition and operating results. As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to such risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
In the second quarter of fiscal year 2016, the Company’s Board of Directors approved a stock repurchase program that authorizes repurchases of $20.0 million of the Company’s common stock, up to a maximum of 2,827,105 shares, prior to May 11, 2017. The Company’s repurchases may be executed using open market purchases, privately negotiated transactions, accelerated share repurchase programs or other transactions.
There was no stock repurchase activity during the three months ended September 30, 2016. As of September 30, 2016, the total number of shares purchased as part of the publicly announced program was 1,439,422 and the approximate dollar value of shares that may yet be purchased under the program was $14.0 million, limited to an additional repurchase of 1,387,683 common shares.
35
|
|
|
Exhibit |
|
Description |
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
XBRL Instance Document. |
101.SCH |
|
XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
36
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
CPI CARD GROUP INC. |
|
|
|
|
|
/s/ David Brush |
|
David Brush |
|
Chief Financial Officer |
|
|
November 10, 2016 |
|
37
EXHIBIT INDEX
|
|
|
Exhibit |
|
Description |
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
XBRL Instance Document. |
101.SCH |
|
XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
38