Crank Media Inc - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2020
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 000-55824
TEAM
360 SPORTS INC.
(Exact name of registrant as specified
in its charter)
Nevada | 33-1227600 |
(State or other jurisdiction | (IRS Employer Identification No.) |
of Incorporation or organization) |
163 Killian Rd.
Maple,
Ontario, Canada LGA 1A8
(Address of principal executive offices and zip code)
(775)
882-4641
(Registrant’s telephone number, including area
code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
N/A | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
[X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
1 |
[ ] Large accelerated filer | [ ] Accelerated filer | [X] Non-accelerated filer |
[X] Smaller Reporting company |
[X] Emerging Growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at November 6, 2020 | |
Common stock, $0.001 par value | 5,131,612 |
2 |
Team 360 Sports Inc.
Form 10-Q
For the Nine Months Ended September 30, 2020
INDEX
Page | ||
PART I – FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | 4 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 11 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 14 |
Item 4. | Controls and Procedures | 14 |
PART II – OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 15 |
Item 1A. | Risk Factors | 15 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 15 |
Item 3. | Defaults Upon Senior Securities | 15 |
Item 4. | Mine Safety Disclosures | 15 |
Item 5. | Other Information | 15 |
Item 6. | Exhibits | 15 |
Signatures | 16 |
3 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Team 360 Sports Inc.
Balance Sheets
(Unaudited)
September 30, | December 31, | |||||||
2020 | 2019 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash | $ | 358 | $ | 214 | ||||
Total Current Assets | 358 | 214 | ||||||
Total Assets | $ | 358 | $ | 214 | ||||
Liabilities and Stockholders' Deficit | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 17,622 | $ | 13,334 | ||||
Deferred revenue | 2,984 | 4,902 | ||||||
Due to related party | 10,281 | 2,781 | ||||||
Loan payable | 61,878 | 38,757 | ||||||
Convertible notes, net of unamortized discount | 91,240 | 90,545 | ||||||
Accrued compensation - related party | — | 337,500 | ||||||
Liabilities to be settled in stock | 350,000 | 350,000 | ||||||
Total Current Liabilities | 534,005 | 837,819 | ||||||
Total Liabilities | 534,005 | 837,819 | ||||||
Stockholders' Deficit | ||||||||
Common stock: 100,000,000 authorized; $0.001 par value,5,131,612 shares issued and outstanding | 5,132 | 5,132 | ||||||
Additional paid in capital | 2,058,100 | 1,345,600 | ||||||
Accumulated deficit | (2,596,879 | ) | (2,188,337 | ) | ||||
Total Stockholders' Deficit | (533,647 | ) | (837,605 | ) | ||||
Total Liabilities and Stockholders' Deficit | $ | 358 | $ | 214 |
The accompanying notes are an integral part of these unaudited financial statements.
4 |
Team 360 Sports Inc.
Statements of Operations
(Unaudited)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues | $ | 639 | $ | 639 | $ | 1,918 | $ | 1,918 | ||||||||
Operating expenses | ||||||||||||||||
Compensation expenses – related party | 125,000 | 112,500 | 375,000 | 337,500 | ||||||||||||
General and administration expenses | 10,815 | 33,437 | 28,568 | 48,877 | ||||||||||||
Total operating expenses | 135,815 | 145,937 | 403,568 | 386,377 | ||||||||||||
Net loss from operations | (135,176 | ) | (145,298 | ) | (401,650 | ) | (384,459 | ) | ||||||||
Other Expense | ||||||||||||||||
Interest expense | (3,825 | ) | (17,512 | ) | (6,892 | ) | (20,074 | ) | ||||||||
Total other expense | (3,825 | ) | (17,512 | ) | (6,892 | ) | (20,074 | ) | ||||||||
Net loss before taxes | (139,001 | ) | (162,810 | ) | (408,542 | ) | (404,533 | ) | ||||||||
Income tax benefit | — | — | — | — | ||||||||||||
Net loss | $ | (139,001 | ) | $ | (162,810 | ) | $ | (408,542 | ) | $ | (404,533 | ) | ||||
Basic and diluted loss per common share | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.08 | ) | $ | (0.08 | ) | ||||
Weighted average number of common shares outstanding, basic and diluted | 5,131,612 | 5,131,612 | 5,131,612 | 5,131,612 |
The accompanying notes are an integral part of these unaudited financial statements
5 |
Team 360 Sport, Inc.
Statement of Stockholders’ Deficit
(Unaudited)
For the Three and Nine Months ended September 30, 2020
Additional | ||||||||||||||||||||||
Common Stock | Paid in | Accumulated | ||||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | ||||||||||||||||||
Balance, December 31, 2019 | 5,131,612 | $ | 5,132 | $ | 1,345,600 | $ | (2,188,337 | ) | $(837,605) | |||||||||||||
Net loss for the period | — | — | — | (142,619 | ) | (142,619) | ||||||||||||||||
Balance, March 31, 2020 | 5,131,612 | 5,132 | 1,345,600 | (2,330,956 | ) | (980,224) | ||||||||||||||||
Forgiveness of related party debt | — | — | 587,500 | — | 587,500 | |||||||||||||||||
Net loss for the period | — | — | — | (126,922 | ) | (126,922) | ||||||||||||||||
Balance, June 30, 2020 | 5,131,612 | 5,132 | 1,933,100 | (2,457,878 | ) | (519,646) | ||||||||||||||||
Forgiveness of related party debt | — | — | 125,000 | — | 125,000 | |||||||||||||||||
Net loss for the period | — | — | — | (139,001 | ) | (139,001) | ||||||||||||||||
Balance, September 30, 2020 | 5,131,612 | $ | 5,132 | $ | 2,058,100 | $ | (2,596,879 | ) | $(533,647) | |||||||||||||
For the Three and Nine Months ended September 30, 2019
Additional | |||||||||||||||||||||
Common Stock | Paid in | Accumulated | |||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | |||||||||||||||||
Balance, December 31, 2018 | 5,131,612 | $ | 5,132 | $ | 783,100 | $ | (1,298,450 | ) | $(510,218) | ||||||||||||
Net loss for the period | — | — | — | (119,860 | ) | (119,860) | |||||||||||||||
Balance, March 31, 2019 | 5,131,612 | 5,132 | 783,100 | (1,418,310 | ) | (630,078) | |||||||||||||||
Forgiveness of related party debt | — | — | 562,500 | — | 562,500 | ||||||||||||||||
Net loss for the period | — | — | — | (121,863 | ) | (121,863) | |||||||||||||||
Balance, June 30, 2019 | 5,131,612 | 5,132 | 1,345,600 | (1,540,173 | ) | (189,441) | |||||||||||||||
Net loss for the period | — | — | — | (162,810 | ) | (162,810) | |||||||||||||||
Balance, September 30, 2019 | 5,131,612 | $ | 5,132 | $ | 1,345,600 | $ | (1,702,983 | ) | $(352,251) |
The accompanying notes are an integral part of these unaudited financial statements.
6 |
Team 360 Sports Inc.
Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net loss | $ | (408,542 | ) | $ | (404,533 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Amortization of discount on convertible note | 695 | 11,519 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts payable and accrued liabilities | 4,288 | 7,474 | ||||||
Accrued compensation - related party | 375,000 | 337,500 | ||||||
Due to related party | 7,500 | — | ||||||
Deferred revenue | (1,918 | ) | (1,918 | ) | ||||
Net Cash Used In Operating Activities | (22,977 | ) | (49,958 | ) | ||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from loans | 23,121 | 49,958 | ||||||
Net Cash Provided by Financing Activities | 23,121 | 49,958 | ||||||
Net change in cash | 144 | — | ||||||
Cash, beginning of period | 214 | 214 | ||||||
Cash, end of period | $ | 358 | $ | 214 | ||||
Supplemental Cash Flow Information: | ||||||||
Cash paid for interest | $ | — | $ | — | ||||
Cash paid for taxes | $ | — | $ | — | ||||
Supplemental Disclosure of Non-Cash Financing Activity | ||||||||
Forgiveness of related party debt | $ | 712,500 | $ | 562,500 | ||||
Debt issuance costs recorded as debt discount | $ | — | $ | 25,000 | ||||
Issuance of convertible note payable for loan payable and accrued interest | $ | — | $ | 66,240 |
The accompanying notes are an integral part of these unaudited financial statements.
7 |
Team 360 Sports Inc.
Notes to Unaudited Financial Statements
September 30, 2020
NOTE 1 – ORGANIZATION, DESCRIPTION OF BUSINESS AND GOING CONCERN
Organization
The Company incorporated in the State of Nevada on February 26, 2013. Effective April 4, 2016, the Company changed its name to Team 360 Sports Inc. The Company will provide amateur sports clubs, leagues and teams with easy to use robust digital administration management systems.
Going Concern and Liquidity Considerations
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has had minimal revenue and has accumulated a deficit of $2,596,879 as of September 30, 2020. The Company requires capital for its contemplated operational and marketing activities. The Company’s ability to raise additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date these financial statements are issued. The financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.
The Company has discussed ways in order to mitigate conditions or events that may raise substantial doubt about its ability to continue as a going concern, there are no assurances that any of these measures will successfully mitigate or be effective at all. (1) The Company shall pursue financing plans to raise funds to judiciously spend towards operational expenses, (2) The Company shall continue to employ low cost measures to operate its business and analyze any unnecessary cost or expense, (3) The Company will seek to avoid unnecessary expenditures, travel, and lodging costs that are not mission critical to its business, (4) The Company shall seek to continuously maximize its assets and business licensing strategies to increase revenue as well as to gain new customers.
COVID-19
A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company has instituted some and may take additional temporary precautionary measures intended to help ensure the well-being of its managers and minimize business disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material adverse impacts on the Company’s results of operations and financial position at September 30, 2020. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company, including the timing and ability of the Company to obtain financing to fund the operation and to develop its business plan
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of September 30, 2020 and the results of operations and cash flows for the periods presented. The results of operations for the period ended September 30, 2020 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on April 15, 2020.
8 |
Revenue Recognition
The Company records revenue in accordance with FASB Accounting Standards Codification (“ASC”) as topic 606 (“ASC 606”). The revenue recognition standard in ASC 606 outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue recognition policies and significant judgments employed in the determination of revenue.
On November 1, 2016, the Company entered into a Licensing Agreement. The agreement grants the Licensee rights to grant sublicenses to third parties. The license agreement calls for a one-time nonrefundable fee of $10,000 and a $3,000 set up and training fee. The license agreement also calls for a five percent (5%) royalty on further sales by licensees, but no royalty fees have been received to date. All fees and royalty payments are to be recognized over the life of the agreement, which terminates on December 1, 2021.
The setup and training services are essential in allowing the licensee the ability to license the software to third parties. As a result, the license and set up and training fees are not distinct from one another and constitute a single performance obligation under the contract. Therefore, the onetime nonrefundable fee and the set up and training fees are being recognized over time.
The Company recognized $1,918 and $1,918 of revenue during the nine months ended September 30, 2020 and 2019, respectively. As of September 30, 2020, and December 31, 2019, there was deferred revenue of $2,984 and $4,902, respectively.
Earnings (loss) per share
Basic earnings (loss) per share calculations are determined by dividing net income (loss) by the weighted average number of shares outstanding during each period. Diluted earnings (loss) per share calculations are determined by dividing net income (loss) by the weighted average number of shares. For the nine months ended September 30, 2020, the Company had $350,000 in liabilities to be settled in stock and $102,464 in convertible debt and accrued interest, representing 350,000 and 20,492,754 shares of common stock not yet issued, respectively, and for the nine months ended September 30, 2019, the Company had $225,000 in liabilities to be settled in stock and $93,315 in convertible debt and accrued interest , representing 225,000 and 18,662,955 shares of common stock not yet issued, which are potentially dilutive. Since the Company has incurred losses for all periods, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation.
NOTE 3 – LOAN PAYABLE
The loan payable is cash payment for settlement of vendors’ invoices on behalf of the Company, at an interest rate of 10% per annum and matures on demand. On July 6, 2019, the holder of this note demanded payment on the outstanding principle and interest of the loan in the amount of $66,240. On July 8, 2019, the holder of the note agreed to refinance the outstanding amount into a convertible note (see Note 4).
During the nine months ended September 30, 2020, the total of $24,458 was paid to vendors on behalf of the Company. The total outstanding balance as of September 30, 2020 and December 31, 2019 was $67,059 and $38,757, which included $61,878 and $37,420 of principal and $5,181 and $1,337 in accrued interest, respectively. For the nine months ended September 30, 2020 and 2019, the Company recorded $3,844 and $1,770 of interest expense, respectively.
9 |
NOTE 4 – CONVERTIBLE NOTE PAYABLE
On July 9, 2019, the Company entered into a convertible note agreement with the holder of the promissory note, whereby the holder agreed to refinance for an aggregate principal amount of $66,240 and $25,000 for administrative and consulting fees for a total note amount of $91,240.
The note earns an interest rate equal to 10% per annum and matures on January 1, 2021. The Company recorded a debt discount of $25,000 as result of the original issue discount. The note is convertible at fixed rate of $0.005 of common stock. Because of the fixed nature of the conversion the Company determined that there was no beneficial conversion feature which would have qualified it for derivative accounting under ASC 815-15, “Derivatives and Hedging.”
For the nine months ended September 30, 2020 and 2019, the Company recorded $695 and $11,519, respectively, in amortization of the debt discount on the note. The total outstanding balance as of September 30, 2020 and December 31, 2019, was $102,464 and $99,416, which included $11,224 and $8,871 in accrued interest and unamortized debt discount of $0 and $695, respectively. For the nine months ended September 30, 2020 and 2019, the Company recorded interest expense of $2,353 and $4,207, respectively. For the nine months ended September 30, 2020, the Company recorded a recovery on interest expense of $3,317, to reconcile accrued interest to actual.
NOTE 5 – RELATED PARTY TRANSACTIONS
On January 1, 2020, the Company amended the January 1, 2015 Executive and Consulting Agreement with Sandor Miklos, President, and member of the Board of Directors for services rendered. The amended agreement calls for annual compensation of 500,000 shares of the Company’s common stock fully earned immediately to be assigned and registered fully as at the end of the fiscal year. In 2019, the compensation was 450,000 shares annually. For the nine months ended September 30, 2020, 375,000 shares valued at $1.00 per share for a total of $375,000 was accrued as compensation for Sandor Miklos.
On June 30, 2020, Sandor Miklos forgave accrued stock compensation owed to him valued at $587,500, which represents the compensation for the nine months of year 2019 ($337,500) and the six months ended June 30, 2020 ($250,000). On September 30, 2020, Sandor Miklos forgave accrued stock compensation owed to him valued at $125,000, which represents the compensation for the three months ended September 30, 2020.
On November 20, 2018, the Company received a loan payable in the amount of $2,781 from a more than 5% shareholder for the payment of Company expenses. This loan is unsecured, non-interest bearing, and has no specific terms for repayment. As of September 30, 2020, and December 31, 2019, the Company had a loan payable of $2,781 to the same party.
On August 31, 2020, the Company received a service in the amount of $7,500 from a more than 5% shareholder for updates to the Company’s website. As of September 30, 2020, the Company owed this person $7,500.
NOTE 6 – SUBSEQUENT EVENTS
The Company’s management evaluated subsequent events through the date the financial statements were issued and there were no subsequent events to report.
10 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
FORWARD-LOOKING STATEMENTS
This Report on Form 10-Q contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Reference is made in particular to the description of our plans and objectives for future operations, assumptions underlying such plans and objectives, and other forward-looking statements included in this report. Such statements may be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intend,” “continue,” or similar terms, variations of such terms or the negative of such terms. Such statements are based on management’s current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. Such statements address future events and conditions concerning, among others, capital expenditures, earnings, litigation, regulatory matters, liquidity and capital resources, and accounting matters. Actual results in each case could differ materially from those anticipated in such statements by reason of factors such as future economic conditions, changes in consumer demand, legislative, regulatory and competitive developments in markets in which we operate, results of litigation, and other circumstances affecting anticipated revenues and costs, and the risk factors set forth in the financial statements and related notes included on the Company’s Annual Report on Form 10-K filed on April 15, 2020.
As used in this Form 10-Q, “we,” “us,” and “our” refer to Team 360 Sports Inc., which is also sometimes referred to as the “Company.”
General Overview
We were incorporated in Nevada on February 26, 2013, and on April 4, 2016, amended the Articles of Incorporation to change the name of the company to Team 360 Sports Inc. The Company provides amateur sports clubs, leagues and teams with easy to use robust digital administration management systems.
The Company has had minimal revenues as the Company has been developing its technology and platform. The trend in the marketplace is to provide services to teams versus large organizations such as leagues and clubs. The Company is planning to move into that marketplace, however there can be no assurances that it will succeed.
The Company’s fiscal year end is December 31.
COVID-19
A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material adverse impacts on the Company’s results of operations and financial position as of September 30, 2020. The full extent of the future impacts of COVID-19 on the Company’s plan of operations is uncertain. A prolonged outbreak could have a material adverse impact on the Company’s ability to identify and/or consummate an acceptable merger or acquisition transaction.
Results of Operations
The following discussion and analysis should be read in conjunction with our company’s unaudited financial statements for the nine months ended September 30, 2020 and 2019 and accompanying notes appended thereto that are included in this quarterly report.
For the Three Months Ended September 30, 2020 and 2019
Our operating results for the three months ended September 30, 2020 and 2019, are as follows:
Three Months Ended | ||||||||||||
September 30, | ||||||||||||
2020 | 2019 | Changes ($) | ||||||||||
Revenues | $ | 639 | $ | 639 | $ | — | ||||||
Operating expenses | $ | 135,815 | $ | 145,937 | $ | (10,122 | ) | |||||
Interest expense | $ | 3,825 | $ | 17,512 | $ | (13,687 | ) | |||||
Net loss | $ | 139,001 | $ | 162,810 | $ | (23,809 | ) |
11 |
Revenues are related to the Licensing Agreement dated November 1, 2016. The onetime nonrefundable fee and the set up and training fees are being recognized over the life of agreement, which terminates on December 1, 2021.
Operating Expenses
For the three months ended September 30, 2020, operating expenses were $125,000 for related party compensation expenses, $2,506 for professional fees, and $8,309 for office expenses.
For the three months ended September 30, 2019, operating expenses were $112,500 for related party compensation expenses, $27,787 for professional fees, and $5,650 for office expenses.
Other Expenses
For the three months ended September 30, 2020 and 2019, other expenses were $3,825 and $5,993 for interest on loans, respectively and $0 and $11,519 for amortization discount on convertible note, respectively.
For the Nine Months Ended September 30, 2020 and 2019
Our operating results for the nine months ended September 30, 2020 and 2019, are as follows:
Nine Months Ended | ||||||||||||
September 30, | ||||||||||||
2020 | 2019 | Changes ($) | ||||||||||
Revenues | $ | 1,918 | $ | 1,918 | $ | — | ||||||
Operating expenses | $ | 403,568 | $ | 386,377 | $ | 17,191 | ||||||
Interest expense | $ | 6,892 | $ | 20,074 | $ | (13,182 | ) | |||||
Net loss | $ | 408,542 | $ | 404,533 | $ | 4,009 |
Revenues is related to Licensing Agreement dated November 1, 2016. The onetime nonrefundable fee and the set up and training fees are being recognized over the life of agreement, which terminates on December 1, 2021.
Operating Expenses
For the nine months ended September 30, 2020, operating expenses were $375,000 for related party compensation expenses, $17,736 for professional fees, and $10,832 for office expenses.
For the nine months ended September 30, 2019, operating expenses were $337,500 for related party compensation expenses, $40,666 for professional fees, and $8,211 for office expenses.
Other Expenses
For the nine months ended September 30, 2020 and 2019, other expenses were $6,197 and $8,555 for interest on loans, respectively and $695 and $11,519 for amortization discount on convertible note, respectively. During the nine months period ended September 30, 2020, the Company recognized a recovery on interest expense, to reconcile accrued interest to actual.
Liquidity and Capital Resources
The following table provides selected financial data about our company as of September 30, 2020 and December 31, 2019, respectively:
12 |
Working Capital
September 30 | December 31, | |||||||
2020 | 2019 | |||||||
Cash | $ | 358 | $ | 214 | ||||
Current Assets | $ | 358 | $ | 214 | ||||
Current Liabilities | $ | 534,005 | $ | 837,819 | ||||
Working Capital (Deficiency) | $ | (533,647 | ) | $ | (837,605 | ) |
Cash Flows
Nine Months Ended | ||||||||||||
September 30, | ||||||||||||
2020 | 2019 | Changes ($) | ||||||||||
Cash Flows used in Operating Activities | $ | (22,977 | ) | $ | (49,958 | ) | $ | 26,981 | ||||
Cash Flows provided by Financing Activities | $ | 23,121 | $ | 49,958 | $ | (26,837 | ) | |||||
Net Change in Cash During Period | $ | 144 | $ | — | $ | 144 |
As of September 30, 2020, and December 31, 2019, our current assets were $358 and $214, respectively, solely from cash.
As of September 30, 2020, our current liabilities and working capital deficiency decreased as compared to December 31, 2019, primarily from the forgiveness of related party debt.
As of September 30, 2020, current liabilities consisted primarily of $350,000 to liabilities to be settled in stock, $91,240 to convertible notes payable, $61,878 to loan payable, $10,281 due to related party, $17,622 to accounts payable and accrued liabilities and $2,984 to deferred revenue.
As of December 31, 2019, our current liabilities consisted primarily of $350,000 to liabilities to be settled in stock, $337,500 to accrued related party compensation, $90,545 to convertible notes, $38,757 to loan payable, $2,781 due to related party, $13,334 to accounts payable and accrued liabilities and $4,902 to deferred revenue.
Operating Activities
During the nine months ended September 30, 2020, net cash used in operating activities was $22,977, compared to $49,958 for the nine months ended September 30, 2019.
The net cash used in operating activities for the nine months ended September 30, 2020 was attributed to a net loss of $408,542, decreased by an accrued related party compensation of $375,000, amortization of discount on convertible note of $695 and decreased by a change in accounts payable and accrued liabilities of $4,288 and due to related party of $7,500, and increased by a change in deferred revenue of $1,918.
The net cash used in operating activities for the nine months ended September 30, 2019 was attributed to a net loss of $404,533, decreased by an accrued related party compensation of $337,500, amortization of discount on convertible note of $11,519, decreased by a change in accounts payable and accrued liabilities of $7,474 and increased by a deferred revenue of $1,918.
Investing Activities
The Company did not use any funds for investing activities during the nine months ended September 30, 2020 and 2019.
Financing Activities
During the nine months ended September 30, 2020, net cash provided by financing activities was $23,121, compared to $49,958 for the nine months ended September 30, 2019, from loans.
13 |
Off-Balance Sheet Arrangements
As of September 30, 2020, the Company had no material off-balance sheet arrangements.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles and the Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions and estimates that affect the amounts reported. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Exchange Act) that is designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and the Company’s Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of September 30, 2020. Based upon that evaluation, the Company’s CEO concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2020 due to the Company’s limited internal resources and lack of ability to have segregation of duties and multiple levels of transaction review.
Management is in the process of determining how best to change our current system and implement a more effective system to insure that information required to be disclosed in the reports that we file or submit under the Exchange Act have been recorded, processed, summarized and reported accurately. Our management intends to develop procedures to address the current deficiencies to the extent possible given limitations in financial and manpower resources. While management is working on a plan, no assurance can be made at this point that the implementation of such controls and procedures will be completed in a timely manner or that they will be adequate once implemented.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
14 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Not applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits.
Exhibit | ||
No. | Description | |
3.1 | Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1, as filed with the SEC on March 17, 2017). | |
3.1.1 | Certificate of Amendment (incorporated by reference to our Registration Statement on Form S-1, as filed with the SEC on March 17, 2017). | |
3.2 | Bylaws (incorporated by reference to our Registration Statement on Form S-1, as filed with the SEC on March 17, 2017). | |
31.1* | Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer and Chief Financial Officer. | |
32.1** | Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer. | |
101 * | Interactive Data Files |
* Filed herewith.
** Furnished herewith.
15 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Team 360 Sports Inc. | ||
Dated: November 9, 2020 | By: | /s/ Sandor Miklos |
Sandor Miklos | ||
President, Chief Executive Officer, Chairman of the Board of Directors (Principal Executive Officer) |
16 |