CRAWFORD UNITED Corp - Quarter Report: 2008 December (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2008
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to ____ _ .
HICKOK INCORPORATED
_____________________________________________________________
(Exact name of registrant as specified in its charter)
Ohio |
34-0288470 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
10514 Dupont Avenue, Cleveland, Ohio |
44108 |
(Address of principal executive offices) |
(Zip Code) |
(Registrant's telephone number, including area code) |
(216) 541-8060 |
Indicate by check
whether
the registrant (1) has filed all reports required to be filed by
Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12
months (or for such shorter period that the registrant was required to
file
such reports), and (2) has been subject to such filing requirements for
the
past 90 days. Yes X
No___
Indicate by
check
mark whether the registrant is a large accelerated filer, an
accelerated
filer, a non-accelerated filer, or a small reporting company.
Large accelerated filer [ ] |
Accelerated filer [
] |
Non-accelerated
filer
[ ] |
Small reporting
company
[X] |
As of February 9, 2009: 793,229 Hickok Incorporated Class A Common Shares and 454,866 Class B Common Shares were outstanding.
Item 1. Financial Statements.
HICKOK INCORPORATED
CONSOLIDATED INCOME STATEMENTS
(Unaudited)
Three months ended |
|
|
2008 |
2007 |
Net Sales |
||
Product Sales |
$1,063,831 |
$7,128,256 |
Service Sales |
95,232 |
113,156 |
|
|
|
Total Net Sales |
1,159,063 |
7,241,412 |
|
||
Cost and Expenses |
||
Cost of Product Sold |
787,187 |
3,823,656 |
Cost of Service Sold |
89,425 |
103,677 |
Product Development |
450,469 |
464,730 |
Marketing and Administrative |
790,977 |
1,113,183 |
Interest Charges |
1,597 |
3,786 |
Other Income |
<15,239> |
<21,509> |
|
|
|
Total Costs and Expenses |
2,104,416 |
5,487,523 |
|
|
|
Income <Loss> before Provision for Income Taxes |
<945,353> |
1,753,889 |
Provision for <Recovery of> Income Taxes |
200,000 |
645,000 |
|
|
|
Net Income <Loss> |
$<1,145,353> |
$1,108,889 |
|
|
|
Earnings per Common Share: |
||
Net Income <Loss> |
$<.92> |
$.90 |
|
|
|
Earnings per Common Share Assuming Dilution: |
|
|
Net Income <Loss> |
$<.92> |
$.85 |
|
|
|
Dividends per Common Share |
$-0- |
$-0- |
See Notes to Consolidated Financial Statements |
|
|
CONSOLIDATED BALANCE SHEET
December 31, |
September 30, |
December 31, |
|
Assets |
|
|
|
Current Assets |
|
|
|
Cash and Cash Equivalents |
$1,247,382 | $1,992,558 | $3,826,531 |
Trade Accounts Receivable-Net |
532,941 | 850,763 |
1,532,395 |
Inventories |
2,948,730 | 2,979,168 |
2,804,632 |
Deferred Income Taxes |
104,000 | 104,000 | 354,900 |
Prepaid Expenses |
161,800 | 92,197 | 199,761 |
Refundable income taxes |
- |
6,000 |
- |
|
|
|
|
Total Current Assets |
4,994,853 | 6,024,686 | 8,718,219 |
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
|
|
|
Land |
233,479 | 233,479 | 233,479 |
Buildings |
1,429,718 | 1,429,718 | 1,461,892 |
Machinery and Equipment |
2,351,090 |
2,346,486 |
2,526,449 |
|
|
|
|
|
4,014,287 | 4,009,683 | 4,221,820 |
|
|
|
|
Less: Allowance for Depreciation | 3,309,174 | 3,266,316 |
3,457,663 |
|
|
|
|
Total Property - Net |
705,113 | 743,367 | 764,157 |
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
Deferred
Income
Taxes - Net |
1,541,200 | 1,741,200 | 1,045,307 |
Deposits |
1,750 | 1,750 | 1,750 |
|
|
|
|
Total Other Assets |
1,542,950 |
1,742,950 | 1,047,057 |
|
|
|
|
Total Assets |
$7,242,916 | $8,511,003 | $10,529,433 |
|
|
|
|
Securities and Exchange Commission.
See Notes to Consolidated Financial Statements
December 31, |
September 30, |
December 31, |
|
Liabilities and Stockholders' Equity |
|
|
|
Current Liabilities |
|
|
|
Short-term Financing |
$- |
$- |
$- |
Trade Accounts Payable |
142,505 |
254,479 | 201,997 |
Accrued Payroll & Related Expenses |
245,993 |
237,119 | 515,579 |
Accrued Expenses |
47,342 |
81,157 | 63,526 |
Accrued Taxes Other Than Income |
75,951 |
65,892 | 80,718 |
Accrued Income Taxes |
- |
- | - |
|
|
|
|
Total Current Liabilities |
511,791 |
638,647 | 861,820 |
|
|
|
|
Stockholders' Equity |
|
|
|
Class A, $1.00 par
value; |
793,229 | 793,229 | 781,229 |
|
|
|
|
Class
B, $1.00
par value; |
454,866 | 454,866 | 454,866 |
Contributed Capital |
1,160,361 | 1,156,239 | 1,084,908 |
Retained Earnings |
4,322,669 |
5,468,022 |
7,346,610 |
|
|
|
|
Total Stockholders' Equity |
6,731,125 |
7,872,356 | 9,667,613 |
|
|
|
|
Total
Liabilities and |
$7,242,916 | $8,511,003 | $10,529,433 |
|
|
|
|
HICKOK INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)
2008 | 2007 | |
|
|
|
Cash Flows from Operating Activities: |
|
|
Cash received from customers |
$1,476,885 | $10,332,072 |
Cash paid to suppliers and employees |
<2,214,957> | <5,244,576> |
Interest paid |
- | <22,373> |
Interest received |
9,500 |
13,238 |
Income taxes <paid> refunded |
<12,000> |
- |
|
|
|
Net Cash Provided By <Used In> Operating |
<740,572> |
5,078,361 |
|
|
|
Cash Flows from Investing Activities: |
|
|
Capital expenditures |
<4,604> | <2,153> |
|
|
|
Net Cash Provided By <Used In> Investing |
<4,604> | <2,153> |
|
|
|
Cash Flows from Financing Activities: |
|
|
Short-term borrowings
|
- |
888,000 |
Payments on short-term borrowings | - |
<2,835,700> |
Sale of
Class A shares under option |
- |
96,044 |
|
|
|
Net Cash Provided By <Used In> Financing |
- | <1,851,656> |
|
|
|
Net increase <decrease> in cash and cash equivalents |
<745,176> | 3,224,552 |
|
|
|
Cash and cash equivalents at beginning of year |
1,992,558 |
601,979 |
|
|
|
Cash and cash equivalents at end of first quarter |
$1,247,382 | $3,826,531 |
|
|
|
|
||
See
Notes to Consolidated Financial Statements |
||
2008 | 2007 | |
Reconciliation of Net Income <Loss> to Net Cash Provided By <Used In> Operating Activities: |
||
|
||
Net Income <Loss> |
$<1,145,353> | $1,108,889 |
Adjustments to reconcile net income <loss> to |
|
|
Depreciation |
42,858 |
55,324 |
Share-based compensation
expense |
4,122 |
3,463 |
Deferred income taxes |
200,000 |
645,000 |
Changes in assets and liabilities: |
|
|
Decrease <Increase> in accounts |
317,822 | 3,090,660 |
Decrease <Increase> in inventories |
30,438 | 1,780,920 |
Decrease <Increase> in prepaid expenses |
<69,603> | <120,742> |
Decrease <Increase> in refundable income taxes |
6,000 |
- |
Increase <Decrease> in accounts payable |
<111,974> |
<1,686,690> |
Increase <Decrease> in accrued
payroll |
8,874 | 239,721 |
Increase <Decrease> in accrued
expenses |
<23,756> |
<38,184> |
Increase <Decrease> in accrued
income |
- | - |
|
|
|
Total Adjustments |
404,781 |
3,969,472 |
|
|
|
Net Cash Provided By
<Used In> |
$<740,572> | $5,078,361 |
|
|
|
HICKOK
INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
DECEMBER 31, 2008
1. Basis
of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended December 31, 2008 are not necessarily indicative of the results that may be expected for the year ended September 30, 2009. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-KSB for the year ended September 30, 2008.
2. Inventories
Inventories are
valued
at the lower of cost or market and consist of the following:
December
31, |
September
30, |
December
31, |
|
|
|
|
|
Components |
$2,179,318 |
$2,165,511 |
$1,955,602 |
Work-in-Process |
281,444 |
234,500 |
347,211 |
Finished Product |
487,968 |
579,157 |
501,819 |
|
|
|
|
|
$2,948,730 |
$2,979,168 |
$2,804,632 |
|
|
|
The above amounts are net of reserve for obsolete inventory in the amount of $224,257, $188,000 and $510,706 for the periods ended December 31, 2008, September 30, 2008 and December 31, 2007 respectively.
3. Short-term
Financing
The Company's previous credit agreement with its financial lender provided for a secured revolving credit facility of $2,500,000 with interest generally equal to two and one half percent per annum plus one month LIBOR. The agreement was secured by the Company's accounts receivable, inventory, equipment and general intangibles. The credit agreement contained affirmative covenant requirements, tested on an annual basis, that required the Company to maintain a tangible net worth of $8,000,000 and a pre-tax interest coverage ratio of not less than 3.0 to 1.0. In addition, a borrowing base addendum generally allowed for borrowing based on an amount equal to eighty five percent of eligible receivables, plus an amount equal to the lesser of either forty percent of eligible inventory or $1,000,000. The revolving credit facility was subject to a review by the Company's lender in 2010 but was modified effective February 1, 2009. The Company violated the tangible net worth covenant and the pre-tax interest coverage ratio covenant at September 30, 2008 due to the loss for the fiscal year and obtained a waiver from its financial lender.
4. Capital Stock, Treasury Stock, Contributed Capital and Stock Options
Under the Company's Key Employees Stock Option Plans (collectively the "Employee Plans"), incentive stock options, in general, are exercisable for up to ten years, at an exercise price of not less than the market price on the date the option is granted. Non-qualified stock options may be granted at such exercise price and such other terms and conditions as the Compensation Committee of the Board of Directors may determine. No options may be granted at a price less than $2.925. Options for 62,600 Class A shares were outstanding at December 31, 2008 (73,400 shares at September 30, 2008 and 73,400 shares at December 31, 2007) at prices ranging from $3.125 to $7.125 per share. Options for 14,450 at prices ranging from $3.125 to $10.50 per share were exercised during the three month period ended December 31, 2007. In addition, options for 10,800 at a price of $7.125 per share expired during the three month period ended December 31, 2008. Options for 5,300 at a price of $10.50 per share expired during the three month period ended December 31, 2007. No other options were granted, exercised or canceled during the three month periods presented under the Employee Plans. All options granted under the Employee Plans are exercisable at December 31, 2008.
The Company's Outside Directors Stock Option Plans (collectively the "Directors Plans"), provide for the automatic grant of options to purchase up to 43,000 shares of Class A Common Stock to members of the Board of Directors who are not employees of the Company, at the fair market value on the date of grant. Options for 43,000 Class A shares were outstanding at December 31, 2008 (43,000 shares at September 30, 2008 and 51,000 shares at December 31, 2007) at prices ranging from $3.55 to $12.25 per share. All outstanding options under the Directors Plans become fully exercisable on February 21, 2011.
The following is a summary of the range of exercise prices for stock options outstanding and exercisable under the Employee Plans and the Directors Plans at December 31, 2008:
Employee Plans
Outstanding Stock
Options Exercisable
Share Price
Range of exercise prices:
$3.13 - $3.55
$5.00
Directors Plans
Share Price
Number of Stock
Options Exercisable
Weighted Average Share
Price
Range of exercise prices:
$3.55 - $5.25
14,000
$4.22
$6.45 - $8.50
15,000
$7.35
$10.50 - $11.00
2,000
$10.50
31,000
$6.14
On October 1, 2006,
the Company adopted Statement of Financial Standards SFAS No. 123(R),
Share-Based Payment, under the modified prospective method for its stock options for
both employees
and non-employee Directors.
Compensation cost for
fixed based awards are measured at the grant date, and the Company uses
the Black-Scholes option pricing model to determine the fair value
estimates for recognizing the cost of employee and director services
received in exchange for an award of equity instruments. The Black-Scholes
option pricing model requires the use of subjective assumptions which
can materially affect the fair value estimates. Employee stock
options
are immediately exercisable while Director's stock options are
exercisable
over a three year period. The fair value of stock option grants to
Directors
is amortized over the three year vesting period. During the quarter
ended December 31, 2008 $4,122 was expensed as share-based
compensation. During the quarter
ended December 31, 2007 $3,463 was expensed as share-based
compensation. The following weighted-average assumptions were used in
the option pricing model for the three month periods ended December 31,
2008 and 2007 respectively: a risk free interest rate of 5.5% and 6.0%; an expected life of
10 and 10 years; an expected
dividend yield of 1.1% and 1.9%; and a
volatility factor of .37 and .37.
5. Recently Issued Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosure about fair value measurements. The Company adopted the provisions of this pronouncement effective October 1, 2008. The Company did not incur any material impact to its financial condition or results of operations due to the adoption of SFAS No. 157.In February 2007, the Financial Accounting Standards Board
issued
SFAS No. 159, Fair Value Option for Financial Assets and Financial
Liabilities
- Including an Amendment of FASB Statement No. 115. This statement
permits
an entity to choose to measure many financial instruments and certain
other
items at fair value. The fair value option established by FSAS No. 159
permits
entities to choose to measure eligible items at fair value at specified
election
dates. Unrealized gains and losses on items for which the fair value
option
has been elected are to be recognized in earnings at each subsequent
reporting
date. The Company adopted the provisions of this pronouncement
effective
October 1, 2008. The Company did not incur any material impact to its
financial
condition or results of operations due to the adoption of FSAS No. 159.
Earnings per common
share are based on the provisions of FAS Statement No. 128, "Earnings
per Share." Accordingly, the adoption of this statement did not affect
the Company's results
of operations, financial position or liquidity. The effects of applying
FAS
No. 128 on earnings per share and required reconciliations are as
follows:
Three Months ended December 31, |
||
2008 |
2007 |
|
Basic Income <Loss> per Share |
|
|
Income
<Loss> available |
$<1,145,353> |
$1,108,889 |
|
|
|
Shares denominator |
1,248,095 |
1,226,437 |
|
|
|
Per share amount |
$<.92> |
$.90 |
|
|
|
Effect of Dilutive Securities |
|
|
Average shares outstanding |
1,248,095 |
1,226,437 |
Stock options |
- |
78,624 |
|
|
|
|
1,248,095 |
1,305,061 |
|
||
Diluted Income <Loss> per Share |
|
|
Income <Loss> available to common stockholders |
$<1,145,353> |
$1,108,889 |
|
|
|
Per share amount |
$<.92> |
$.85 |
|
|
Options to purchase 105,600 shares of common
stock during the first quarter of fiscal 2009 at prices ranging from $3.125 to $11.00 per share were
outstanding
but were not included in the computation of diluted earnings per share
because
the option's effect was antidilutive or the exercise price was greater
than
the average market price of the common share.
7. Segment and Related Information
The Company adopted SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, which changes the way the Company reports the information about its operating segments.
The Company's four business units have a common management team and infrastructure that offer different products and services. The business units have been aggregated into two reportable segments: 1.)indicators and gauges and 2.)automotive related diagnostic tools and equipment.
Indicators and
Gauges
This segment consists of products manufactured and sold primarily to
companies in the aircraft and locomotive industry. Within the aircraft
market, the primary
customers are those companies that manufacture or service business and
pleasure
aircraft. Within the locomotive market, indicators and gauges are sold
to
both original equipment manufacturers and to operators of railroad
equipment.
Automotive
Diagnostic Tools and Equipment
This segment consists primarily of products designed and manufactured
to support the testing or servicing of automotive systems using
electronic means to measure vehicle parameters. These products are sold
to OEM's and to the aftermarket using several brand names and a variety
of distribution methods. Included in this segment are products used for
state required testing of vehicle
emissions. Also included in this segment are fastening control products used
primarily
by large manufacturers to monitor and control the "nut running process"
(the
controlled tightening of threaded fasteners)in assembly plants. This equipment
provides
high quality joint control and documentation.
Information by
industry segment is set forth below:
Three Months Ended |
|
2008 |
2007 |
|
Net Sales |
|
|
Indicators and Gauges |
$455,590 |
$432,363 |
Automotive
Diagnostic Tools and Equipment |
703,473 |
6,809,049
|
|
|
|
|
$1,159,063 |
$7,241,412 |
|
|
|
Income <Loss> before Provision for Income Taxes |
||
Indicators and Gauges |
$<81,691> |
$90,879 |
Automotive
Diagnostic Tools and Equipment |
<509,732> |
2,270,532 |
General Corporate Expenses |
<353,930> |
<607,522> |
|
|
|
|
$<945,353> |
$1,753,889 |
|
|
|
Asset Information |
|
|
Indicators and Gauges |
$800,395 |
$748,873 |
Automotive
Diagnostic Tools and Equipment |
2,674,498 |
3,573,499
|
Corporate |
3,768,023 |
6,207,061
|
|
|
|
|
$7,242,916 |
$10,529,433 |
|
|
|
Geographical Information |
|
|
Included in the
consolidated financial statements are the following amounts related to
geographical locations: |
||
|
|
|
Revenue: |
|
|
United States |
$1,117,087 |
$7,199,981 |
Canada |
34,063 |
39,785 |
Other foreign countries |
7,913 |
1,646 |
|
|
|
$1,159,063 |
$7,241,412 |
|
|
|
All export sales to
Canada
and other foreign countries are made in United States of America
Dollars.
8. Business Condition
The Company incurred large operating losses in the last two quarters
as a result of decreasing sales of existing product lines and a general
economic downturn. Management has implemented
expense
reductions during the current quarter in response to the economic
downturn
and uncertainty in the markets the Company serves. The Company has
reduced headcount,
product development, and marketing, administrative and sales related
expenses
in order to appropriately manage its working capital. Management
believes if these cost cutting measures are successful they will return
the Company to profitability.
9. Commitments and Contingencies
Legal Matters
The Company is a co-defendant in two suits related to aircraft product liability. Attorneys for our insurance carrier are currently seeking our removal from both of these suits.
In addition, the Company is the plaintiff in a suit pursuing patent infringement against a competitor in the emissions market.
Management believes that it is not currently possible to estimate the impact, if any, that the ultimate resolution of these matters will have on the company's results of operations, financial position or cash flows.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Results of
Operations,
First Quarter (October 1, 2008 through December 31, 2008)
Fiscal 2009 Compared to First Quarter Fiscal 2008
-----------------------------------------------------------------------------------------
Reportable Segment Information
The Company has
determined
that it has two reportable segments: 1)indicators and gauges and
2)automotive
related diagnostic tools and equipment. The indicators and gauges
segment
consists of products manufactured and sold primarily to companies in
the
aircraft and locomotive industry. Within the aircraft market, the
primary
customers are those companies that manufacture or service business,
military and pleasure aircraft. Within the locomotive market,
indicators and gauges are sold to both original equipment
manufacturers, servicers of locomotives
and operators of railroad equipment. Revenue in this segment was
$455,590
and $432,363 for the first quarter of fiscal 2009 and fiscal 2008,
respectively. The automotive diagnostic tools and equipment segment
consists primarily of
products designed and manufactured to support the testing or servicing
of
automotive systems using electronic means to measure vehicle
parameters. These products are sold
to OEM's and to the aftermarket using several brand names and a variety
of
distribution methods. Included in this segment are products used for state
required
testing of vehicle emissions. Also included in this
segment are fastening control products used primarily by large
manufacturers to monitor and control the "nut running process" (the
controlled tightening of threaded fasteners)in assembly plants. This equipment
provides high quality joint control and documentation. Revenue in this
segment was $703,473 and $6,809,049 for the first quarter of fiscal
2009
and fiscal 2008, respectively. The decrease was due primarily
to the completion of the California Evaporative Emissions
Testing Program during fiscal 2008 and the negative effects of the
current economic
crisis on all of the Company's markets.
Results of Operations
Product sales for the quarter ended December 31, 2008 were
$1,063,831
versus $7,128,256 for the quarter ended December 31, 2007. The decrease
in
product sales during the current quarter of approximately $6,064,000
was
volume related due primarily to decreased sales of automotive
diagnostic
products, primarily, emissions testing products of approximately $5,667,000. Sales of diagnostic products
to
OEM's and aftermarket
products
decreased by approximately $164,000 and $269,000 respectively. Indicator product sales increased by approximately $36,000.
Although the current economic
uncertainties make forecasting difficult product sales are expected to
increase
moderately during the second and third quarter of
fiscal
2009.
Service sales for the quarter ended December 31, 2008 were $95,232 versus $113,156 for the quarter ended December 31, 2007. The decrease was volume related and due primarily to a lower sales volume for chargeable repairs. The current level of service sales related to product repair sales is expected to continue for the balance of the fiscal year.
Cost of product sold in the first quarter of fiscal 2009 was $787,187 (74.0% of product sales) as compared to $3,823,656 (53.6% of product sales) in the first quarter of fiscal 2008. The increase in the cost of product sold percentage was due primarily to a lower sales volume, lower plant utilization and a change in product mix. The current cost of product sold percentage is expected to decrease moderately for the balance of the fiscal year due to cost cutting measures implemented January 1, 2009 in the form of personnel and wage reductions along with other cost containment measures and moderately increased product sales.
Cost of service sold in the first quarter of fiscal 2009 was $89,425 (93.9% of service sales) as compared to $103,677 (91.6% of service sales) in the first quarter of fiscal 2008. The dollar decrease was due primarily to a lower volume of chargeable repairs. The increase in the cost of services sold percentage was primarily due to a lower plant utilization. The current cost of services sold percentage is expected to decrease slightly for the balance of the fiscal year due to price adjustments and cost cutting measures implemented January 1, 2009 in the form of personnel and wage reductions along with other cost containment measures.
Product development expenses were $450,469 in the first quarter of fiscal 2009 (42.3% of product sales) as compared to $464,730 (6.5% of product sales) in the first quarter of fiscal 2008. The dollar decrease was due primarily to decreased labor costs and a decrease in research and experimental material. The percentage increase was due primarily to lower product sales. The current level of product development expenses is expected to decrease significantly for the balance of the fiscal year due to cost cutting measures implemented January 1, 2009 in the form of personnel and wage reductions along with other cost containment measures. The Company believes the current resources will be sufficient to continue to develop identified new products for both OEM and Aftermarket customers.
Marketing and administrative expenses were $790,977 (68.2% of total net sales) in the first quarter of fiscal 2009 versus $1,113,183 (15.4% of total net sales) for the same period a year ago. The percentage increase was due primarily to the lower level of total sales for the current quarter. Marketing expenses were approximately $423,000 in the first quarter of fiscal 2009 versus $488,000 for the same period a year ago. Within marketing expenses, commissions, royalties, advertising, promotion, travel and collection expense decreased by approximately $14,000, $4,000, $10,000, $24,000, $8,000 and $4,000 respectively. Administrative expenses were approximately $368,000 in the first quarter of fiscal 2009 versus $625,000 for the same period a year ago. The dollar decrease was due primarily to no provision for bonus during the current quarter versus a bonus provision of $224,000 during the prior year quarter. In addition, wages, professional fees, director fees and depreciation decreased approximately $4,000, $6,000, $9,000 and $6,000 respectively. The Company anticipates that variable marketing expenses will decline modestly for the remainder of fiscal 2009 due to an anticipated lower sales volume. In addition, the current level of marketing and administrative expenses are expected to decrease significantly for the remainder of the fiscal year due to cost cutting measures implemented January 1, 2009 in the form of personnel and wage reductions along with other cost containment measures.
Interest expense was $1,597 in the first quarter of fiscal 2009 which compares with $3,786 in the first quarter of fiscal 2008. The decrease in interest charges in the current quarter compared to a year ago was due to no short-term borrowing during the current fiscal year. The current year interest was a charge on the unused portion of the loan facility. The current level of interest expense is expected to increase moderately for the third and fourth quarter of the year due to expected financing requirements of anticipated orders.
Other income was $15,239 in the first quarter of fiscal 2009
which
compares with $21,509 in the first quarter of fiscal 2008. Other income
consists
primarily of interest income on
cash
and cash equivalents invested and the proceeds from the sale of scrap
metal
shavings. The decrease is due primarily to a lower level of cash
available
for investment during the current quarter.
Income taxes in the
first
quarter of fiscal 2009 was $200,000 which compares with income taxes of
$645,000
in the first quarter of fiscal 2008. The $200,000 fiscal 2009 first
quarter
income taxes was caused by the decision to increase the Company's
valuation
allowance by $200,000 in light of the Company's current economic
outlook. In the
first quarter of fiscal 2009 recovery of income taxes was recorded
at an
effective tax rate of 37% offset
by the increase in the valuation allowance. The effective tax rate for
fiscal
2008 was 37%.
The net loss in the
first
quarter of fiscal 2009 was $1,145,353. The
loss
in fiscal 2009 was primarily the result of a lower sales volume.
This compares with
net income in the first quarter of fiscal 2008 of $1,108,889.
Net income
for the prior year quarter was primarily the result of a higher sales
volume
due to the California
Evaporative
Emissions Testing Program.
The Company has available a net operating loss carryforward and research and development credit carryforwards that begin to expire in 2015. During the first quarter of fiscal 2009 the Company recorded an increase in the valuation allowance in the amount of $550,000 due to additional losses and an increased likelihood of tax credits expiring before being utilized. During fiscal 2008 the Company recorded an increase in the valuation allowance in the amount of $535,000 due to additional losses and an increased likelihood of tax credits expiring before being utilized.
The Company's ability to realize the entire benefit of its deferred tax assets requires that the Company achieve certain future earning levels prior to the expiration of its net operating loss and research and development credit carryforwards. The Company could be required to record additional valuation allowances for a portion or all of its deferred tax assets if market conditions deteriorate further and future earnings are below, or are projected to be below, its current estimates. Because of the uncertainties involved with this significant estimate, it is reasonably possible that the Company's estimate may change.
Management projects increased
sales
or future cost cutting measures will generate sufficient taxable income
during
the carryforward period to fully realize deferred tax benefits and
credits
to be earned in the future.
Unshipped customer orders as of December 31, 2008 were $946,000 versus $885,000 at December 31, 2007. The increase was due primarily to increased orders for automotive diagnostic products to automotive OEM's and aftermarket products which include emissions products of $93,000 and $39,000 respectively. In addition, indicator products increased approximately $20,000. These lower levels of backlog are more typical for the Company versus the large backlog level of $5,756,000 at September 30, 2007. The Company anticipates that most of the current backlog will be shipped in fiscal 2009.
Liquidity and Capital Resources
Total current assets were $4,994,853, $6,024,686 and $8,718,219 at December 31, 2008, September 30, 2008 and December 31, 2007, respectively. The decrease of approximately $3,723,000 from December to December is due primarily to the decrease in cash and cash equivalents, accounts receivable, deferred income taxes and prepaid expenses of approximately $2,579,000, $999,000, $251,000 and $38,000 respectively, offset in part by an increase in inventories of approximately $144,000. The decrease from September 30, 2008 to December 31, 2008 is due primarily to the decrease in cash and cash equivalents, accounts receivable and inventories of $745,000, $318,000 and $30,000 respectively, offset in part by the increase in prepaid expenses of approximately $70,000. The decreases are due primarily to a decreased sales volume in December 2008 and decreased inventory purchasing volume during the current quarter.
Working capital as of December 31, 2008 amounted to $4,483,062 as compared with $7,856,399 a year earlier. Current assets were 9.8 times current liabilities and total cash and cash equivalents and receivables were 3.5 times current liabilities. These ratios compare to 10.1 and 6.2, respectively, at December 31, 2007.
Internally generated funds during the three months ended December 31, 2008 were a negative $740,572. Capital expenditures during the period were $4,604. The primary reason for the negative cash flow from operations was the net loss and the decrease in trade accounts payable during the current quarter. The Company believes that cash and cash equivalents, together with funds anticipated to be generated by operations and funds available under its credit agreement will provide the liquidity necessary to support its current and anticipated capital expenditures through the end of fiscal 2009.
Shareholders' equity during the three months ended December 31, 2008 decreased by $1,141,231 which was the net loss during the period of $1,145,353 and $4,122 of share-based compensation expense.
The Company has a credit agreement with its financial lender that provides for a secured revolving credit facility of $1,000,000 with interest generally equal to three percent per annum plus one month LIBOR. The agreement was modified effective February 1, 2009 and is set to expire in February 2010. The agreement is secured by the Company's accounts receivable, inventory, equipment and general intangibles. The credit agreement contains affirmative covenant requirements, tested on an annual basis, that require the Company to maintain a tangible net worth of $8,000,000 and a pre-tax interest coverage ratio of not less than 3.0 to 1.0. In addition, a borrowing base addendum generally allows for borrowing based on an amount equal to eighty five percent of eligible receivables, plus an amount equal to the lesser of either forty percent of eligible inventory or $500,000. The revolving credit facility is subject to a review by the Company's lender in February 2010. Management is confident a renewal of the credit facility can be negotiated at acceptable terms. The Company had no outstanding borrowings under this loan facility at December 31, 2008. During fiscal 2009 the Company's business may require a short-term increase in inventory and accounts receivables. Whenever there may be a requirement to increase inventory in fiscal 2009 there will be a negative but temporary impact on liquidity. As previously noted, management has implemented expense reductions during the current quarter in response to the economic downturn and uncertainty in the markets the company serves. The Company has reduced headcount, product development, and marketing, administrative and sales related expenses in order to appropriately manage its working capital. The Company believes that internally generated funds and the revolving line of credit will provide sufficient liquidity to meet ongoing working capital requirements.The Company's previous credit agreement with its financial lender provided for a secured revolving credit facility of $2,500,000 with interest generally equal to two and one half percent per annum plus one month LIBOR. The agreement was secured by the Company's accounts receivable, inventory, equipment and general intangibles. The credit agreement contained affirmative covenant requirements, tested on an annual basis, that required the Company to maintain a tangible net worth of $8,000,000 and a pre-tax interest coverage ratio of not less than 3.0 to 1.0. In addition, a borrowing base addendum generally allowed for borrowing based on an amount equal to eighty five percent of eligible receivables, plus an amount equal to the lesser of either forty percent of eligible inventory or $1,000,000. The revolving credit facility was subject to a review by the Company's lender in 2010 but was modified effective February 1, 2009.The Company violated the tangible net worth covenant and the pre-tax interest coverage ratio covenant at September 30, 2008 due to the loss for the fiscal year and obtained a waiver from its financial lender.
Critical
Accounting
Policies
Forward-Looking Statements
The foregoing
discussion includes forward-looking statements relating to the business
of the Company. These forward-looking statements, or other statements
made by the Company, are made based on management's expectations and
beliefs concerning future events impacting the Company and are subject
to uncertainties and factors (including, but not limited to, those
specified below) which are difficult to predict and, in many instances,
are beyond the control of the Company. As a result, actual results of
the Company could differ materially from those expressed in or implied
by any such forward-looking statements. These uncertainties and factors
include (a) the Company's dependence upon a limited number of customers and
the automotive industry, (b) the highly
competitive industry in which the company operates, which includes
several competitors with greater financial resources and larger sales
organizations, (c) the
acceptance in the marketplace of new products and/or services developed
or
under development by the Company including automotive diagnostic
products,
fastening systems products and indicating instrument products, (d) the
ability
of the Company to further establish distribution and a customer base in
the
automotive aftermarket, (e) the Company's ability to capitalize on
market
opportunities including state automotive emissions programs and OEM
tool
programs.
Item 4T. Controls and Procedures.
As of December 31, 2008, an evaluation was performed, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer along with the Company's Senior Vice President, Finance and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Company's management, including the Chief Executive Officer along with the Company's Senior Vice President, Finance and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective as of December 31, 2008 in ensuring that information required to be disclosed by the Company in the reports it files and submits under the Exchange Act is (1) recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms, and (2) is accumulated and communicated to the Company's management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. There were no changes in the Company's internal controls over financial reporting during the first fiscal quarter ended December 31, 2008 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal
Proceedings.
There have been no
material developments in legal proceedings since the filing of Form
10-KSB
for fiscal 2008.
Item 6. Exhibits.
Exhibit No. |
Description |
|
11 |
Statement Regarding Computation of Earnings Per Share and
Common Share Equivalents
|
|
31.1 |
Rule
13a-14(a)/15d-14(a) Certification by the Chief Executive Officer |
|
31.2 |
Rule
13a-14(a)/15d-14(a) Certification by the Chief Financial Officer |
|
32.1 |
Certification by the
Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
Certification by the
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
SIGNATURES
In accordance with
the
requirements of the Exchange Act, the registrant caused this report to
be
signed on its behalf by the undersigned, thereunto duly authorized.
|
HICKOK
INCORPORATED |
|
|
||
Date: February 13, 2009 |
/s/ R. L. Bauman |
|
|
R. L.
Bauman, Chief Executive Officer, |
|
|
||
|
||
Date: February 13,
2009 |
/s/ G. M. Zoloty |
|
|
G. M. Zoloty, Chief Financial Officer |