CRAWFORD UNITED Corp - Quarter Report: 2012 December (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2012
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to ____ _ .
HICKOK
INCORPORATED
_____________________________________________________________
(Exact name of registrant as specified in its charter)
Ohio |
34-0288470 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
10514 Dupont Avenue, Cleveland, Ohio |
44108 |
(Address of principal executive offices) |
(Zip Code) |
(Registrant's telephone number, including area code) |
(216) 541-8060 |
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days.
Yes
X
No___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(232.405 of this chapter)during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer,""accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
Accelerated
filer [
] |
Non-accelerated
filer [ ] |
Smaller
reporting
company [X] |
As of February 8, 2013: 1,163,349 Hickok Incorporated Class A Common Shares and 474,866 Class B Common Shares were outstanding.
Item 1. Financial Statements.
HICKOK
INCORPORATED
CONSOLIDATED INCOME STATEMENTS
(Unaudited)
Three
months ended |
|
|
2012 |
2011 | |
Net Sales |
|||
Product Sales |
$1,647,435 |
$1,110,740 | |
Service Sales |
91,468 |
70,761 | |
|
|
||
Total Net Sales |
1,738,903 |
1,181,501 | |
|
|||
Costs
and Expenses |
|||
Cost of Product Sold |
892,133 |
729,105 | |
Cost of Service Sold |
34,269 |
59,684 | |
Product Development |
231,147 |
224,737 | |
Marketing
and Administrative |
417,243 |
349,641 | |
Interest Charges |
22,855 |
3,995 | |
Other Income |
(2,548) |
(2,521) | |
|
|
||
Total Costs and Expenses |
1,595,099 |
1,364,641 | |
|
|
||
Income (Loss) before Provision for Income Taxes |
143,804 |
(183,140) | |
Provision for (Recovery of) Income Taxes |
- |
- | |
|
|
||
Net
Income (Loss) |
$143,804 |
$(183,140) |
|
|
|
||
Earnings per Common Share: |
|||
Net Income (Loss) |
$.09 |
$(.15) |
|
|
|
||
Earnings per Common Share Assuming Dilution: |
|
|
|
Net Income (Loss) |
$.09 |
$(.15) | |
|
|
||
Dividends per Common Share |
$-0- |
$-0- | |
|
|
|
See
Notes to
Consolidated
Financial Statements
CONSOLIDATED BALANCE SHEET
December
31, |
September
30, |
December
31, |
|
Assets |
|
|
|
Current Assets |
|
|
|
Cash and Cash Equivalents |
$156,212 | $258,798 | $826,348 |
Trade Accounts Receivable-Net |
1,129,405 | 702,846 |
566,386 |
Notes Receivable-Current |
3,600 |
3,600 |
2,400 |
Inventories |
1,870,119 | 1,734,770 |
1,833,416 |
Prepaid Expenses |
73,816 | 123,957 | 89,457 |
|
|
|
|
Total Current Assets |
3,233,152 | 2,823,971 | 3,318,007 |
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
|
|
|
Land |
233,479 | 233,479 | 233,479 |
Buildings |
1,429,718 | 1,429,718 | 1,429,718 |
Machinery and Equipment |
2,374,319 |
2,374,319 |
2,346,024 |
|
|
|
|
|
4,037,516 | 4,037,516 | 4,009,221 |
|
|
|
|
Less: Allowance for Depreciation | 3,714,001 | 3,688,266 |
3,641,412 |
|
|
|
|
Total Property - Net |
323,515 | 349,250 | 367,809 |
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
Notes Receivable-Long-term | 30,100 |
31,000 |
34,900 |
Deposits |
1,750 | 1,750 | 1,750 |
|
|
|
|
Total Other Assets |
31,850 |
32,750 | 36,650 |
|
|
|
|
Total Assets |
$3,588,517 | $3,205,971 | $3,722,466 |
|
|
|
|
Securities and Exchange Commission.
See Notes to Consolidated Financial Statements
December
31, |
September
30, |
December
31, |
|
Liabilities and Stockholders' Equity |
|
|
|
Current Liabilities |
|
|
|
Short-Term Financing |
$100,000 |
$- |
$250,000 |
Convertible Notes Payable |
- |
208,591 |
233,441 |
Trade Accounts Payable |
292,341 |
178,835 | 143,156 |
Accrued Payroll & Related Expenses |
132,443 |
149,636 | 122,905 |
Accrued Expenses |
323,365 |
306,475 | 199,312 |
Accrued Taxes Other Than Income |
59,432 |
44,559 | 62,680 |
Accrued Income Taxes |
- |
- | - |
|
|
|
|
Total Current Liabilities |
907,581 |
888,096 | 1,011,494 |
|
|
|
|
Long-Term Financing |
- |
- |
- |
Stockholders' Equity |
|
|
|
Class
A, no par
value; |
1,261,188 | 1,045,597 | 919,412 |
|
|
|
|
Class
B, no par value; |
474,866 | 474,866 | 474,866 |
Preferred, no par value; authorized 1,000,000 shares; no shares outstanding |
- |
- |
- |
Contributed Capital |
1,413,306 | 1,409,640 | 1,328,096 |
Retained Earnings |
(468,424) |
(612,228) |
(11,402) |
|
|
|
|
Total Stockholders' Equity |
2,680,936 |
2,317,875 | 2,710,972 |
|
|
|
|
Total
Liabilities
and |
$3,588,517 | $3,205,971 | $3,722,466 |
|
|
|
|
HICKOK
INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)
2012 | 2011 | |
|
|
|
Cash Flows from Operating Activities: |
|
|
Cash received from customers |
$1,312,344 | $1,337,846 |
Cash paid to suppliers and employees |
(1,493,998) | (1,277,898) |
Interest paid |
- | (3,950) |
Interest received |
93 |
170 |
|
|
|
Net Cash Provided By (Used In) Operating |
(181,561) |
56,168 |
|
|
|
Cash Flows from Investing Activities: |
|
|
Capital expenditures |
- | (9,029) |
Payments received on notes receivable |
900 |
800 |
|
|
|
Net Cash Provided By (Used In)
Investing |
900 | (8,229) |
|
|
|
Cash Flows from Financing Activities: |
|
|
Cost for additional Authorized shares |
(21,925) |
- |
Increase in Short-term borrowings |
100,000 |
- |
Increase in Convertible Notes Payable |
- |
466,879 |
Sale of Class B shares from treasury |
- |
37,000 |
|
|
|
Net Cash Provided By (Used In) Financing |
78,075 | 503,879 |
|
|
|
Net increase (decrease) in cash and cash equivalents |
(102,586) | 551,818 |
|
|
|
Cash and cash equivalents at beginning of year |
258,798 |
274,530 |
|
|
|
Cash and cash equivalents at end of first quarter |
$156,212 | $826,348 |
|
|
|
|
||
See
Notes
to Consolidated Financial Statements |
||
2012 | 2011 | |
Reconciliation of Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities: |
||
|
||
Net Income (Loss) |
$143,804 | $(183,140) |
Adjustments
to reconcile net income (loss) to |
|
|
Depreciation |
25,735 |
27,499 |
Non-cash share-based compensation
expense |
2,841 |
2,865 |
Non-cash
professional service expense |
7,000 |
- |
Non-cash
interest expense |
22,750 |
- |
Deferred income taxes |
- |
- |
Changes in assets and liabilities: |
|
|
Decrease (Increase) in accounts |
(426,559) | 156,345 |
Decrease (Increase) in inventories |
(135,349) | 130,527 |
Decrease (Increase) in prepaid expenses |
50,141 | (36,190) |
Increase (Decrease) in accounts payable |
113,506 | (30,692) |
Increase (Decrease) in accrued payroll |
(17,193) | (20,044) |
Increase (Decrease) in accrued
expenses |
31,763 |
8,998 |
|
|
|
Total Adjustments |
(325,365) |
239,308 |
|
|
|
Net
Cash Provided By (Used
In) |
$(181,561) | $56,168 |
|
|
|
Supplemental Schedule
of Non-Cash Financing Activities: |
||
Conversion of convertible notes payable to Class A shares |
$208,591 |
$233,438 |
|
|
HICKOK
INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
DECEMBER 31, 2012
1. Basis
of Presentation
The
accompanying
unaudited consolidated financial statements have been prepared in
accordance
with generally accepted accounting principles for interim financial
information
and with the instructions to Form 10-Q and Article 8 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete
financial statements. In the opinion
of management, all adjustments (consisting of normal recurring
accruals) considered
necessary for a fair presentation have been included. Operating results
for
the three month period ended December 31, 2012 are not necessarily
indicative
of the results that may be expected for the year ended September 30,
2013.
For further information, refer to the consolidated financial statements
and
footnotes thereto included in the Company's annual report on Form 10-K
for
the year ended September 30, 2012.
2.
Inventories
Inventories
are
valued at
the lower of cost or market and consist of the following:
December
31, |
September
30, |
December
31, |
|
|
|
|
|
Components |
$1,036,824 |
$1,061,957 |
$1,051,776 |
Work-in-Process |
596,926 |
451,733 |
486,813 |
Finished Product |
236,369 |
221,080 |
294,827 |
|
|
|
|
|
$1,870,119 |
$1,734,770 |
$1,833,416 |
|
|
|
The above amounts are net of reserve for obsolete inventory in the amount of $883,903, $851,000 and $762,000 for the periods ended December 31, 2012, September 30, 2012 and December 31, 2011 respectively.
3. Notes Receivable
The Company has notes receivable with a current and former employee at an interest rate of three percent per annum. The Company does not anticipate repayment within the next twelve months.
4. Convertible Notes Payable
On December 30, 2011, Hickok Incorporated entered into a Convertible Loan Agreement with Roundball, LLC and the Aplin Family Trust. Under the Convertible Loan Agreement, the Company issued a convertible note to Roundball in the amount of $466,879 and a convertible note to the Aplin Family Trust in the amount of $208,591. In addition, Roundball, LLC shall have the right to cause the Company to borrow up to an additional $466,880 from Roundball, LLC. The notes were unsecured, bore interest at a rate of 0.20% per annum and were set to mature on December 30, 2012.
In addition, the Company sold 20,000 Class B Common Shares currently held in treasury to Roundball at a price of $1.85 per share per a subscription agreement between the Company and Roundball dated December 30, 2011.
The notes were convertible by the Investors at any time into Class A Common Shares of the Company, at a conversion price of $1.85 per share, although up to no more than 504,735 Conversion Shares for Roundball and no more than 112,752 Conversion Shares for the Aplin Family Trust. The Company had the option to convert the notes at the expiration date, if the investors had not during the course of the agreement. On December 30, 2011, Roundball converted $233,438 into Class A Common Shares of the Company. In addition, on August 20, 2012 Roundball converted the remaining $233,441 under the Convertible Loan Agreement into Class A Common Shares of the Company.
On December 28, 2012, the Aplin Family Trust converted the $208,591 under the Convertible Loan Agreement into Class A Common Shares of the Company.
On December 30, 2012 management entered into an amended Convertible Loan Agreement with Roundball which may provide approximately $467,000 of liquidity to meet on going working capital requirements. The amended Convertible Loan Agreement is by and between the Company and a major shareholder who is also a Director modifying the terms and extending the due date of the loan agreement from December 30, 2012 to December 31, 2013 and modifying the terms to allow $250,000 of borrowing on the agreement at the Company's discretion at an interest rate of 0.24%.
In partial consideration for Amendment No. 1, the Company and Roundball entered into a Warrant Agreement, dated December 30, 2012, whereby the Company issued a warrant to the Roundball to purchase, at its option, up to 100,000 shares of Class A Common Stock of the Company at an exercise price of $2.50 per share, subject to certain anti-dilution and other adjustments. If not exercised, this warrant will expire on December 30, 2015. Roundball is an affiliate of Steven Rosen, a Director of the Company.
The Company used the Black-Scholes option pricing model to determine the fair value estimate for recognizing the cost of services received in exchange for an award of equity instruments. The Black-Scholes option pricing model requires the use of subjective assumptions which can materially affect the fair value estimates. The warrants are immediately exercisable and expire in December 2015. The fair value of the warrants issued is amortized over the one year amended convertible loan agreement period. During the quarter ended December 31, 2012, $11,375 was expensed as non-cash interest expense. The following weighted-average assumptions were used in the option pricing model for the three month period ended December 31, 2012: a risk free interest rate of 0.42%; an expected life of 3 years; an expected dividend yield of 0.0%; and a volatility factor of .84.
5. Short-term Financing
The
Company had a
credit
agreement of $250,000 with Robert L. Bauman, one of its major
shareholders who is also an
employee of the Company. The agreement
was to expire in April 2013 but was modified on December 31, 2012 to
extend the maturity
date to December 2013. Effective October 30, 2012
for the remainder of the agreement, the lender may terminate the
agreement with 45 days written notice, but it is at the discretion of
the Company to deny the termination notice until December 2013 if it
will
have a negative effect on the solvency of the Company.
The agreement provides for a
revolving credit
facility of
$250,000 with interest at 0.24% per annum and is unsecured and includes
a three year warrant for 100,000 shares of Class A common stock at a
price of $2.50 per share. In
addition, the agreement generally allows for
borrowing based on an amount equal to eighty percent
of eligible accounts receivables or $250,000. The
Company had outstanding
borrowings of $100,000 under this loan facility at December 31, 2012.
In partial
consideration for the extension of the revolving credit
facility the Company and
Bauman entered into a Warrant Agreement, dated December 30, 2012
whereby the Company issued a warrant
to Bauman to purchase, at his option, up to 100,000 shares of Class A
Common Stock of the Company at an exercise price of $2.50 per share,
subject to certain anti-dilution and other adjustments. If not
exercised, this warrant will expire on December 30, 2015.
The Company used the
Black-Scholes
option pricing model to determine the fair value estimate for
recognizing
the cost of services received in exchange for an
award
of equity instruments. The
Black-Scholes
option
pricing model requires the use of subjective assumptions which can
materially
affect the fair value estimates. The warrants are immediately
exercisable and expire in December 2015.
The fair value of the warrants issued is amortized over
the one year credit agreement period. During
the quarter
ended December 31,
2012, $11,375
was expensed as non-cash interest expense. The following
weighted-average
assumptions were used in the option pricing model for the three month
period ended December 31, 2012: a risk free interest rate of 0.42%; an
expected life of 3
years; an expected
dividend
yield of 0.0%; and a
volatility
factor of .84.
6. Capital Stock, Treasury Stock,
Contributed Capital and Stock Options
Under the Company's Key Employees Stock Option Plans (collectively the
"Employee Plans"), incentive stock options, in
general, are exercisable for up to ten years, at an exercise price of
not less than
the market price on the date the option is granted. Under the Employee
Plans there are no options currently available for grant and there are
no options outstanding at December 31, 2012. Options for
26,850 Class A shares were outstanding at December 31, 2011 at a price
of $3.55 per share.
The
Company's Outside
Directors
Stock Option Plans (collectively the "Directors Plans"), provide for
the
automatic grant of options to purchase up to 38,000 shares of
Class A Common Stock
to members
of the Board of Directors who are not employees of the Company, at the
fair
market value on the date of grant. Options for 42,000 Class A shares
were
outstanding at December 31, 2012 (42,000 shares at September 30, 2012
and 38,000 shares at December 31, 2011) at prices ranging from $2.925
to
$11.00
per share. All outstanding options under the Directors Plans become
fully
exercisable on March 8, 2015.
The
following is a summary of the range of exercise prices for stock
options outstanding and exercisable under the Directors Plans at
December 31, 2012:
Directors
Plans |
|
Share Price |
Weighted
Average Remaining Life
|
Number
of Stock
Options
Exercisable |
Weighted
Average Share
Price |
Range of exercise prices: | |||||
$2.925 - $5.25 |
23,000
|
$3.43
|
6.3
|
12,667 |
$3.84 |
$6.00 - $7.25 |
11,000
|
$6.46
|
4.3
|
9,333 |
$6.55 |
$10.50 - $11.00 |
8,000
|
$10.75
|
4.8
|
8,000 |
$10.75 |
|
|
||||
42,000
|
$5.62
|
|
30,000 |
$6.52 |
|
|
|
The
Company accounts
for
Share-Based Payments under the modified prospective method for its
stock
options for
both employees and
non-employee
Directors. Compensation
cost for
fixed
based awards are measured at the grant date, and the Company uses the
Black-Scholes
option pricing model to determine the fair value estimates for
recognizing
the cost of employee and director services received in exchange for an
award
of equity instruments. The
Black-Scholes
option
pricing model requires the use of subjective assumptions which can
materially
affect the fair value estimates. Employee
stock
options were immediately
exercisable
while Director's stock options are exercisable over a three year
period.
The fair value of stock option grants to Directors is amortized over
the
three year vesting period. During
the quarter
ended December 31,
2012 $2,841
was expensed as share-based compensation. During
the quarter
ended December 31,
2011 $2,865
was expensed as share-based compensation. The following
weighted-average
assumptions were used in the option pricing model for the three month
periods ended December 31, 2012 and
2011
respectively: a risk free interest rate of 5.5%
and 5.5%; an
expected life of
10 and
10
years; an expected
dividend
yield of 0.0% and
0.0%; and a
volatility
factor of .87
and .75.
On October 11,
2012, the Company's
Amended Articles of Incorporation and the Amended Code of Regulations
were adopted by an
affirmative vote of more than two-thirds of the Company's Class A and
Class B Shareholders.
The Amended Articles amend and restate the Current Articles in a number
of significant ways and are primarily as follows: increased the number
of Class A Shares and Class B Shares from 3,750,000 and 1,000,000 to
10,000,000 and 2,500,000 respectively, and added a class of 1,000,000
Serial Preferred Shares; eliminated par value for for Class A Shares
and Class B Shares; updated certain provisions relating to the payment
of dividends; removed restrictions on the issuance of additional Class
A Shares; clarified the method by which the Company may repurchase its
shares; reduced the percentage of shareholder vote required to
authorize corporate actions from two-thirds of the voting power to a
majority of the voting power; and made other technical or conforming
changes.
The Amended Regulations amend and restate the Current Regulations in a number of
significant ways and are primarily as follows: updated certain
provisions relating to the Company's meetings of shareholders in order
to provide more consistency in the regulations regarding the Company's
practices in this area; further clarifying the roles of the Company's
officers and directors in conducting the Company's business; updated
the Company's policy regarding the indemnification of its directors,
officers, employees, and others; revised
provisions allowing for the Board of Directors to adopt amendments to
the Amended Regulations to the extent permitted by Ohio law; and made other
technical or conforming changes.
Detailed information related to the two changes approved by
shareholders may be
found in the 2012 Proxy Statement for the Special Meeting held October
11, 2012 which was filed with the Securities and Exchange Commission on
September 14, 2012.
Unissued
shares of Class A common stock (769,233 shares) are
reserved for
the share-for-share conversion rights of the Class B common stock,
stock options under the Directors Plans, conversion rights of the
Convertible Promissory Note and available warrants.
7. Recently
Issued Accounting
Pronouncements
The
Company did not incur
any material impact to its financial condition or results of operations
due
to the adoption of any new accounting standards during the periods
reported.
8. Earnings
per
Common
Share
Earnings
per common share information is computed on the
weighted
average number of shares outstanding during each period based on the
provisions
of FASB Codification ASC Topic 260, "Earnings per Share." The
required
reconciliations are as follows:
Three
Months ended December 31, |
||
2012 |
2011 |
|
Basic Income (Loss) per Share |
|
|
Income
(Loss)
available |
$143,804 |
$(183,140) |
|
|
|
Shares denominator |
1,528,541 |
1,251,273 |
|
|
|
Per share amount |
$.09 |
$(.15) |
|
|
|
Effect of Dilutive Securities |
|
|
Average shares outstanding |
1,528,541 |
1,251,273 |
Stock options |
12,942 |
- |
|
|
|
|
1,541,483 |
1,251,273 |
|
||
Diluted Income (Loss) per Share |
|
|
Income (Loss) available to common stockholders |
$143,804 |
$(183,140) |
|
|
|
Per share amount |
$.09 |
$(.15) |
|
|
Options and warrants to purchase
42,000 and 200,000 shares of common
stock respectively during the first quarter of fiscal 2013
at prices ranging from $2.50
to $11.00
per share
were outstanding but were not included in the computation of diluted
earnings
per share because the option's and warrant's effect was antidilutive or
the exercise
price
was greater than the average market price of the common share.
Options to purchase 64,850 shares of common stock during the first quarter of fiscal 2012 at prices ranging from $2.925 to $11.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's effect was antidilutive or the exercise price was greater than the average market price of the common share.
In
addition, conversion rights to purchase 491,304 shares of common stock
at a price of $1.85 per share were
not included in the computation of diluted
earnings
per share during the first quarter of fiscal 2012 because the
conversion rights of the Convertible Promissory
Notes effect was antidilutive or
the exercise
price
was greater than the average market price of the common share.
9. Segment
and
Related Information
The
Company's four
business units have a common management team and infrastructure that
offer different products and services. The business units have been
aggregated into two reportable segments: 1.)indicators and gauges and
2.)automotive related diagnostic tools and equipment.
Indicators
and
Gauges
This segment consists of products manufactured and sold primarily to
companies
in the aircraft and locomotive industry. Within the aircraft market,
the
primary customers are those companies that manufacture or service
business
and pleasure aircraft. Within the locomotive market, indicators and
gauges
are sold to both original equipment manufacturers and to operators of
railroad equipment.
Automotive
Diagnostic
Tools and Equipment
This segment consists primarily of products designed and manufactured
to
support the testing or servicing of automotive systems using electronic
means
to measure vehicle parameters. These products are sold to OEM's and to
the
aftermarket using several brand names and a variety of distribution
methods.
Included in this segment are products used for state required testing
of
vehicle emissions.
Information
by
industry
segment is set forth below:
Three
Months Ended |
|
2012 |
2011 |
|
Net Sales |
|
|
Indicators and Gauges |
$410,226 |
$378,003 |
Automotive
Diagnostic Tools and Equipment |
1,328,677 |
803,498
|
|
|
|
|
$1,738,903 |
$1,181,501 |
|
|
|
Income (Loss) before Provision for Income Taxes |
||
Indicators and Gauges |
$111,624 |
$57,465 |
Automotive
Diagnostic Tools and Equipment |
307,465 |
(15,256) |
General Corporate Expenses |
(275,285) |
(225,349) |
|
|
|
|
$143,804 |
$(183,140) |
|
|
|
Asset Information |
|
|
Indicators and Gauges |
$831,059 |
$729,421 |
Automotive
Diagnostic Tools and Equipment |
2,167,252 |
1,667,391
|
Corporate |
590,206 |
1,325,654
|
|
|
|
|
$3,588,517 |
$3,722,466 |
|
|
|
Geographical Information |
|
|
Included
in the
consolidated
financial statements are the following amounts related to geographical
locations: |
||
|
|
|
Revenue: |
|
|
United States |
$1,700,435 |
$1,112,633 |
Australia |
- |
12,053 |
Canada |
28,054 |
13,752 |
Taiwan |
- |
32,405 |
Other foreign countries |
10,414 |
10,658 |
|
|
|
$1,738,903 |
$1,181,501 |
|
|
|
All
export sales to
Australia, Canada, Taiwan and other foreign countries are made in
United States
of America
Dollars.
10. Commitments
and
Contingencies
Legal
Matters
The Company is the plaintiff in a suit pursuing patent
infringement
against a competitor in the emissions market. Management believes that
it
is not currently possible to estimate the impact, if any, that the
ultimate
resolution of this matter will have on the Company's results of
operations,
financial position or cash flows.
The
Company is a named defendant along with numerous other companies in a
suit in the State of Michigan regarding asbestos harm to the plaintiff.
The Company has engaged a Michigan attorney to provide representation.
The Company believes the suit is without merit and is pursuing
dismissal of the case.
11. Subsequent
Events
The Company has evaluated subsequent events through February 7, 2013,
which is the date the financial statements were available to be issued,
and
has determined there were no subsequent events to recognize or disclose
in
these financial statements.
12. Business
Condition and
Management Plan
The
accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern which
contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. The Company has suffered
recurring losses from operations during the past several years due
primarily to decreasing sales of existing product lines and a general
economic downturn in all markets the Company serves.
The ability of the Company to continue as a going concern is
dependent
on improving the Company's profitability and cash flow and securing
additional financing if needed. Management continues to review and
revise its strategic plan and believes in the viability of its strategy
to increase revenues and profitability through increased sales of
existing products and the introduction of new products to the market
place. Management believes that the actions presently being taken by
the Company will provide the stimulus for it to continue as a going
concern, however, because of the inherent uncertainties there can be no
assurances to that effect. These consolidated financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.
Management took steps to reduce expenses throughout the Company in
fiscal 2009, 2010 and 2011 in the form of substantial reductions in
personnel, wage reductions for all personnel and expenditure
restrictions in most aspects of the Company’s operations. Anticipated
cost savings were achieved during the past four years and management
expects these measures to continue through fiscal 2013. During the
first quarter of fiscal 2012 management entered into two unsecured
convertible loan agreements that have provided approximately $675,000
of cash to date. One of the
convertible loan agreements was fully
converted during fiscal 2012 and the other on December 28, 2012.
In
addition, on December 30, 2012 management entered into an
amended unsecured convertible loan agreement and an additional
revolving line of credit which may provide approximately $717,000 of
liquidity to meet on going working capital requirements. One agreement
is an unsecured revolving line of credit with a major shareholder
who is also an employee and the other is an unsecured convertible loan
agreement with a major shareholder who is also a Director as discussed
in Notes 4 and 5.
These facilities are available through December 2013.
The above available financing resources together with
management’s revised strategic plan to increase revenues and
profitability through increased sales of existing products, the
introduction of new products to the market place and the large order
from a Tier 1 Supplier should provide the Company with the needed
working capital for the foreseeable future.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Results
of
Operations, First
Quarter (October 1, 2012 through December 31, 2012)
Fiscal 2013 Compared to First
Quarter Fiscal 2012
-----------------------------------------------------------------------------------------
Reportable Segment Information
The
Company has
determined that it has two reportable segments: 1)indicators and gauges
and 2)automotive related diagnostic tools and equipment. The indicators
and gauges segment consists of products manufactured and sold primarily
to companies in the aircraft
and locomotive industry. Within the aircraft market, the primary
customers
are those companies that manufacture or service business, military and
pleasure
aircraft. Within the locomotive market, indicators and gauges are sold
to
original equipment manufacturers, servicers of locomotives and
operators
of railroad equipment. Revenue in this segment was $410,226 and
$378,003
for the first quarter of fiscal 2013 and fiscal 2012, respectively. The
automotive
diagnostic tools and equipment segment consists primarily of products
designed
and manufactured to support the testing or servicing of automotive
systems
using electronic means to measure vehicle parameters. These
products are
sold to OEM's and to the aftermarket using several brand names and a
variety of distribution methods. Included
in this
segment are products used for state required testing
of vehicle emissions. Revenue
in this
segment
was $1,328,677 and $803,498 for the first quarter of fiscal 2013 and
fiscal
2012, respectively.
Results of Operations
Product sales for the quarter ended December 31, 2012 were $1,647,435 versus $1,110,740 for the quarter ended December 31, 2011. The increase in product sales during the current quarter of approximately $537,000 was volume related due primarily to increased sales of automotive diagnostic testing products to OEM's of approximately $681,000 and indicator products of approximately $30,000 offset by a decrease in sales of non-emission aftermarket products and emissions testing products of approximately $96,000 and $78,000 respectively. Product sales are expected to continue at current levels for the second quarter due to the completion of the large order in January 2013. Management continues to be concerned about the current economic conditions in the markets the Company serves. Although the current economic uncertainties make forecasting difficult, product sales are expected to decrease slightly during the third and fourth quarter of fiscal 2013.Service sales for the quarter ended December 31, 2012 were $91,468 versus $70,761 for the quarter ended December 31, 2011. The increase was volume related and due primarily to a higher sales volume for chargeable repairs. The current level of service sales related to product repair sales is expected to decrease slightly for the balance of the fiscal year.
Cost of product sold in the first quarter of fiscal 2013 was $892,133 (54.2% of product sales) as compared to $729,105 (65.6% of product sales) in the first quarter of fiscal 2012. The decrease in the cost of product sold percentage was due primarily to a change in product mix. The dollar increase is due to the volume increase of product sales during the current quarter. The current cost of product sold percentage is expected to continue for the second quarter and increase slightly for the third and fourth quarters.
Cost of service sold in the first quarter of fiscal 2013 was $34,269 (37.5% of service sales) as compared to $59,684 (84.3% of service sales) in the first quarter of fiscal 2012. The percentage decrease was due primarily to a higher sales volume and product specifics of chargeable repairs. The current cost of services sold percentage is expected to increase slightly for the balance of the fiscal year.
Product development expenses were $231,147 in the first quarter of fiscal 2013 (14.0% of product sales) as compared to $224,737 (20.2% of product sales) in the first quarter of fiscal 2012. The percentage decrease was due primarily to higher product sales during the current quarter. The current level of product development expenses is expected to continue for the balance of the fiscal year. The Company believes the existing resources will be sufficient to continue to develop identified new products for both OEM and Aftermarket customers.
Marketing and administrative expenses were $417,243 (24.0% of total net sales) in the first quarter of fiscal 2013 versus $349,641 (29.6% of total net sales) for the same period a year ago. The percentage decrease was due primarily to the higher level of total sales for the current quarter. Marketing expenses were approximately $162,000 in the first quarter of fiscal 2013 versus $126,000 for the same period a year ago. Within marketing expenses, wages, royalty expense, consulting expense and advertising expenses increased by approximately $17,000, $19,000, $2,000 and 1,000 respectively. Credit and collection expense decreased by approximately $2,000. Administrative expenses were approximately $255,000 in the first quarter of fiscal 2013 versus $224,000 for the same period a year ago. Within administrative expenses professional fees and wages increased approximately $33,000 and $4,000 respectively. The increases were offset in part by decreases in repairs and maintenance expenses, and directors fees and expenses, of approximately $7,000 and $1,000 respectively. The current level of marketing and administrative expenses are expected to continue for the balance of the fiscal year.
Interest expense was $22,855 in the first quarter of fiscal 2013 which compares with $3,995 in the first quarter of fiscal 2012. The increase in interest charges in the current quarter compared to a year ago was due to recording as non-cash interest expense the present value of one fourth of the warrants issued in December 2012. Interest on the line of credit borrowing declined by approximately $3,900 during the current fiscal year. The current level of interest expense is anticipated to continue for the remainder of the fiscal year.
Other income was $2,548 in the first quarter of fiscal 2013 which compares with $2,521 in the first quarter of fiscal 2012. Other income consists primarily of interest income on cash and cash equivalents invested and the proceeds from the sale of scrap metal shavings.
Income taxes in the first quarter of fiscal 2013 was $0 which compares with income taxes of $0 in the first quarter of fiscal 2012. In the first quarter of fiscal 2013 income taxes were recorded at an effective tax rate of 37% offset by deferred taxes, specifically the carryforward of net operating loss carryforwards. In the first quarter of fiscal 2012 recovery of income taxes was calculated at an effective tax rate of 37% offset by a increase in the valuation allowance netting to $0.
Net income in the first quarter of fiscal 2013 was $143,804 which compares with a net loss of $183,140 in the first quarter of fiscal 2012. The net income in fiscal 2013 was due primarily to a higher sales volume.
Management took steps to reduce expenses throughout the Company in fiscal 2009, 2010 and 2011 in the form of substantial reductions in personnel, wage reductions for all personnel and expenditure restrictions in most aspects of the Company's operations. Anticipated cost savings were achieved during the past four years and during the current quarter ended December 31, 2012. Management expects these measures to continue through fiscal 2013. In addition, the Board of Directors reduced and then eliminated all Board of Directors fees until Company financial conditions improve.
Unshipped customer orders as of December 31, 2012 were $1,372,000 versus $659,000 at December 31, 2011. The $713,000 increase was due primarily to increased orders for automotive diagnostic products to OEM's and aftermarket products which include emissions products of approximately $667,000 and $36,000 respectively. In addition, orders for indicator products also increased by approximately $10,000. The Company anticipates that most of the current backlog will be shipped in fiscal 2013.
Liquidity and Capital Resources
Total
current assets
were $3,233,152, $2,823,971 and $3,318,007 at December 31, 2012,
September 30,
2012 and December 31, 2011, respectively. The decrease of approximately
$85,000 from December to
December
is due primarily to the decrease in cash
and cash equivalents, prepaid expenses of approximately $670,000 and
$16,000 respectively, offset by increases in accounts receivable and inventory of approximately $563,000 and
$37,000
respectively. The decrease in cash and cash equivalents combined with
the increase in accounts receivable was due to the large order obtained
in October of 2012 for an OEM supplier. The increase from September 30,
2012
to December 31, 2012 is due primarily to the increase in accounts
receivable and inventory of approximately
$427,000 and $135,000 respectively, offset in part by the decrease in cash
and cash equivalents and prepaid expenses of
approximately $103,000 and
$50,000
respectively. The
increase in accounts receivable and inventory was due primarily to the
production and shipment of the large order obtained in October of 2012 for an OEM supplier.
Working
capital as of
December 31, 2012 amounted to $2,325,571 as
compared with
$2,306,513
a year earlier. Current assets were 3.6
times current
liabilities
and total cash and cash equivalents and receivables were 1.4
times current
liabilities.
These ratios compare to 3.3 and 1.4,
respectively, at
December
31, 2011.
Internally
generated
funds
during the three months ended December 31, 2012 were a negative
$181,561. There were no capital
expenditures
during the period. The primary reason for the negative
cash
flow from operations was the increase in accounts receivable and
inventory of approximately $427,000
and $135,000 respectively offset in part by the net income
during
the current quarter. The Company does not anticipate any material
capital expenditures during fiscal 2013. In addition, the Company
believes that cash and cash
equivalents
together with funds anticipated to be generated by operations in
addition to available short-term financing will
provide adequate funding of the Company's working capital
needs.
Shareholders'
equity
during the three months ended December 31, 2012 increased by $363,061
which was
the net
income during
the period of $143,804, sale of Class A
Conversion shares of $208,591, issuance of
Class A
Common shares for consulting services of $7,000, share-based
compensation expense of $2,841, non-cash interest expense on warrants
issued of $22,750 and filing fees for additional
authorized common shares of $21,925.
On October 11,
2012, the Company's
Amended Articles of Incorporation and the Amended Code of Regulations
were adopted by an
affirmative vote of more than two-thirds of the Company's Class A and
Class B Shareholders.
The Amended Articles amend and restate the Current Articles in a number
of significant ways and are primarily as follows: increased the number
of Class A Shares and Class B Shares from 3,750,000 and 1,000,000 to
10,000,000 and 2,500,000 respectively, and added a class of 1,000,000
Serial Preferred Shares; eliminated par value for for Class A Shares
and Class B Shares; updated certain provisions relating to the payment
of dividends; removed restrictions on the issuance of additional Class
A Shares; clarified the method by which the Company may repurchase its
shares; reduced the percentage of shareholder vote required to
authorize corporate actions from two-thirds of the voting power to a
majority of the voting power; and made other technical or conforming
changes.
The Amended Regulations amend and restate the Current Regulations in a number of
significant ways and are primarily as follows: updated certain
provisions relating to the Company's meetings of shareholders in order
to provide more consistency in the regulations regarding the Company's
practices in this area; further clarifying the roles of the Company's
officers and directors in conducting the Company's business; updated
the Company's policy regarding the indemnification of its directors,
officers, employees, and others; revised
provisions allowing for the Board of Directors to adopt amendments to
the Amended Regulations to the extent permitted by Ohio law; and made other
technical or conforming changes.
Detailed information related to the two changes approved by
shareholders may be
found in the 2012 Proxy Statement for the Special Meeting held October
11, 2012 which was filed with the Securities and Exchange Commission on
September 14, 2012.
During
fiscal
2013
the Company's business may require a short-term increase in inventory
and
accounts receivables. Whenever there may be a requirement to increase
inventory
in fiscal 2013 there will be a negative but temporary impact on
liquidity.
The Company has reduced wages, headcount, product
development,
and marketing, administrative and sales related expenses in order to
appropriately
manage its working capital. The Company believes that internally
generated
funds and available short-term financing will provide
sufficient
liquidity to meet ongoing working capital
requirements.
Off-Balance Sheet Arrangements
Hickok has no off-balance sheet arrangements (as defined in Regulation S-K Item 303 paragraph (a)(4)(ii)) that have or are reasonably likely to have a material current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
Our critical accounting policies are as presented in Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operation in our Form 10-K for the year ended September 30, 2012.
Forward-Looking Statements
The foregoing discussion includes forward-looking statements relating to the business of the Company. These forward-looking statements, or other statements made by the Company, are made based on management's expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors (including, but not limited to, those specified below) which are difficult to predict and, in many instances, are beyond the control of the Company. As a result, actual results of the Company could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) the Company's dependence upon a limited number of customers and the automotive industry, (b) the highly competitive industry in which the company operates, which includes several competitors with greater financial resources and larger sales organizations, (c) the acceptance in the marketplace of new products and/or services developed or under development by the Company including automotive diagnostic products and indicating instrument products, (d) the ability of the Company to further establish distribution and a customer base in the automotive aftermarket, (e) the Company's ability to capitalize on market opportunities including state automotive emissions programs and OEM tool programs and (f) the Company's ability to obtain cost effective financing.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk
The Company is exposed to certain market risks
from
transactions
that are entered into during the normal course of business. The Company
has
not entered into derivative financial instruments for trading purposes.
The
Company's primary market risks are exposure related to interest rate
risk and equity market fluctuations. The Company's only debt subject to
interest rate risk is its
revolving credit facility. The Company has a balance of $100,000 on its
credit facility at December 31, 2012, which is subject to a fixed
rate of interest of 0.24%. As a result, the
Company believes that the market risk related to interest rate
movements is minimal.
Item 4. Controls and Procedures.
As
of December 31,
2012,
an
evaluation was
performed, under the supervision and with the participation of the
Company's management, including the Company's Chief Executive Officer
along with the Company's Vice President, Finance and Chief Financial
Officer, of the
effectiveness of the design and operation of the Company's disclosure
controls and procedures. Based upon that evaluation, the Company's
management, including the Chief Executive Officer along with the
Company's Vice President, Finance and Chief Financial Officer,
concluded that the Company's disclosure controls and procedures were
effective as of December 31, 2012 in ensuring that information required
to be disclosed by the Company in
the reports it
files
and submits under the Exchange Act is (1) recorded, processed,
summarized
and reported, within the time periods specified in the Commission's
rules
and forms, and (2) is accumulated and communicated to the Company's
management,
including its principal executive and principal financial officer, as
appropriate
to allow timely decisions regarding required disclosure. There were no
changes
in the Company's internal controls over financial reporting during the
first
fiscal quarter ended December 31, 2012 that have materially affected,
or
are reasonably likely to materially affect, the Company's internal
control
over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is the plaintiff in a suit pursuing patent infringement against a competitor in the emissions market. There has been no material developments in this legal proceeding since the filing of Form 10-K for fiscal 2012. Management believes that it is not currently possible to estimate the impact, if any, that the ultimate resolution of the patent infringement matter will have on the Company's results of operations, financial position or cash flows.
The
Company is a named defendant along with numerous other companies in a
suit in the State of Michigan regarding asbestos harm to the plaintiff.
The Company has engaged a Michigan attorney to provide representation.
There has been no
material developments
in this legal proceeding since the filing of Form 10-K for fiscal 2012.
The Company believes the suit is without merit and is
pursuing
dismissal of the case.
Item 6. Exhibits.
Exhibit
No. |
Description |
|
11 |
Statement
Regarding Computation of Earnings Per Share and
Common
Share Equivalents
|
|
31.1 |
Rule
13a-14(a)/15d-14(a)
Certification by the Chief Executive Officer |
|
31.2 |
Rule
13a-14(a)/15d-14(a) Certification
by the Chief Financial Officer |
|
32.1 |
Certification
by the
Chief
Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
Certification
by the
Chief
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101.INS** | XBRL Instance | |
101.SCH** | XBRL Taxonomy Extension Schema | |
101.CAL** | XBRL Taxonomy Extension Calculation | |
101.DEF** | XBRL Extension Definition | |
101.LAB** | XBRL Taxonomy Extension Labels | |
101.PRE** | XBRL Taxonomy Extension Presentation |
** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
SIGNATURES
Pursuant
to the
requirements
of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on
its
behalf by the undersigned thereunto duly authorized.
|
HICKOK
INCORPORATED |
|
|
||
Date: February 14, 2013 |
/s/ R. L. Bauman |
|
|
R. L.
Bauman,
Chief Executive Officer, |
|
|
||
|
||
Date:
February 14,
2013 |
/s/ G. M. Zoloty |
|
|
G. M. Zoloty, Chief Financial Officer |