CRAWFORD UNITED Corp - Quarter Report: 2015 December (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended December 31, 2015
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to ____ _ .
HICKOK INCORPORATED
_____________________________________________________________
(Exact name of registrant as specified in its charter)
Ohio |
34-0288470 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
10514 Dupont Avenue, Cleveland, Ohio |
44108 |
(Address of principal executive offices) |
(Zip Code) |
(Registrant's telephone number, including area code) |
(216) 541-8060 |
Indicate by
check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes X
No___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(232.405 of this chapter)during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer,""accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
Accelerated filer [ ] |
Non-accelerated filer [ ] |
Smaller reporting
company [X] |
As of February 9, 2016: 1,163,349 Hickok Incorporated Class A Common Shares and 474,866 Class B Common Shares were outstanding.
Item 1. Financial Statements.
HICKOK INCORPORATED
CONSOLIDATED INCOME STATEMENTS
(Unaudited)
Three months ended |
2015 |
2014 | ||
Net Sales |
|||
Product Sales |
$1,307,166 |
$1,100,314 | |
Service Sales |
69,706 |
61,904 | |
|
|
||
Total Net Sales |
1,376,872 |
1,162,218 | |
Costs and Expenses |
|||
Cost of Product Sold |
693,035 |
759,510 | |
Cost of Service Sold |
47,486 |
40,603 | |
Product Development |
246,773 |
235,938 | |
Marketing and Administrative |
438,225 |
399,399 | |
Interest Charges |
174 |
128 | |
Other Income |
(1,632) |
(2,704) | |
|
|
||
Total Costs and Expenses |
1,424,061 |
1,432,874 | |
|
|
||
Income (Loss) before Provision for Income Taxes |
(47,189) |
(270,656) | |
Provision for (Recovery of) Income Taxes |
- |
- | |
|
|
||
Net Income (Loss) |
$(47,189) |
$(270,656) |
|
|
|
||
Earnings per Common Share: |
|||
Net Income (Loss) |
$(.03) |
$(.17) |
|
|
|
||
Earnings per Common Share Assuming Dilution: |
|||
Net Income (Loss) |
$(.03) |
$(.17) | |
|
|
||
Dividends per Common Share |
$-0- |
$-0- | |
|
|
CONSOLIDATED BALANCE SHEET
December 31, |
September 30, |
December 31, |
|
Assets |
|||
Current Assets |
|||
Cash and Cash Equivalents |
$752,798 | $346,405 | $683,826 |
Trade Accounts Receivable-Net |
441,720 | 1,101,554 |
486,258 |
Notes Receivable-Current |
- |
- |
- |
Inventories |
1,920,842 | 1,926,513 |
1,684,526 |
Prepaid Expenses |
100,563 | 112,019 | 113,667 |
|
|
|
|
Total Current Assets |
3,215,923 | 3,486,491 | 2,968,277 |
Property, Plant and Equipment |
|||
Land |
233,479 | 233,479 | 233,479 |
Buildings |
1,440,138 | 1,440,138 | 1,429,718 |
Machinery and Equipment |
2,350,738 |
2,348,554 |
2,525,972 |
|
|
|
|
4,024,355 | 4,022,171 | 4,189,169 | |
Less: Allowance for Depreciation | 3,678,437 | 3,646,937 |
3,816,931 |
|
|
|
|
Total Property - Net |
345,918 | 375,234 | 372,238 |
Other Assets |
|||
Notes Receivable-Long-term | 4,100 |
4,100 |
4,100 |
Deposits |
750 | 750 | 1,750 |
|
|
|
|
Total Other Assets |
4,850 |
4,850 | 5,850 |
|
|
|
|
Total Assets |
$3,566,691 | $3,866,575 | $3,346,365 |
|
|
|
|
Securities and Exchange Commission.
See Notes to Consolidated Financial Statements
December 31, |
September 30, |
December 31, |
|
Liabilities and Stockholders' Equity |
|||
Current Liabilities |
|||
Convertible Notes Payable-related party |
$200,000 |
$- |
$200,000 |
Trade Accounts Payable |
192,211 |
297,761 | 165,798 |
Accrued Payroll & Related Expenses |
138,420 |
167,770 | 105,926 |
Accrued Expenses |
60,725 |
183,390 | 94,882 |
Accrued Taxes Other Than Income |
45,634 |
40,764 | 55,648 |
Accrued Income Taxes |
- |
- | - |
|
|
|
|
Total Current Liabilities |
636,990 |
689,685 | 622,254 |
Long-Term
Liabilities |
|||
Convertible Notes Payable-related party |
- |
200,000 |
- |
Accrued Expenses |
339,700 |
339,700 |
235,200 |
|
|
|
|
Total Long-Term Liabilities | 339,700 |
539,700 |
235,200 |
Stockholders' Equity |
|||
Class A, no par value; |
1,261,188 | 1,261,188 | 1,261,188 |
Class
B, no par value; |
474,866 | 474,866 | 474,866 |
Preferred, no par value; authorized 1,000,000 shares; no shares outstanding |
- |
- |
- |
Contributed Capital |
1,488,560 | 1,488,560 | 1,488,560 |
Retained
Earnings (Deficit) |
(634,613) |
(587,424) |
(735,703) |
|
|
|
|
Total Stockholders' Equity |
2,590,001 |
2,637,190 | 2,488,911 |
|
|
|
|
Total
Liabilities and |
$3,566,691 | $3,866,575 | $3,346,365 |
|
|
|
HICKOK INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)
2015 | 2014 | |
Cash Flows from Operating Activities: |
||
Cash received from customers |
$2,036,706 | $1,848,228 |
Cash paid to suppliers and employees |
(1,628,380) | (1,545,549) |
Interest paid |
- | - |
Interest received |
251 |
412 |
|
|
|
Net Cash Provided By (Used In) Operating |
408,577 |
303,091 |
Cash Flows from Investing Activities: |
||
Capital expenditures |
(2,184) | (9,592) |
|
|
|
Net Cash Provided By (Used In) Investing |
(2,184) | (9,592) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
406,393 | 293,499 |
Cash and cash equivalents at beginning of year |
346,405 |
390,327 |
|
|
|
Cash and cash equivalents at end of first quarter |
$752,798 | $683,826 |
|
|
|
See
Notes to Consolidated Financial Statements |
||
2015 | 2014 | |
Reconciliation of Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities: |
||
Net Income (Loss) |
$(47,189) | $(270,656) |
Adjustments to reconcile net income (loss) to |
||
Depreciation |
31,500 |
16,380 |
Share-based compensation
expense |
- |
543 |
Deferred income taxes |
- |
- |
Changes in assets and liabilities: |
||
Decrease (Increase) in accounts |
659,834 | 686,010 |
Decrease (Increase) in inventories |
5,671 | 29,671 |
Decrease (Increase) in prepaid expenses |
11,456 | (75,678) |
Increase (Decrease) in accounts payable |
(105,550) | 20,241 |
Increase (Decrease) in accrued
payroll |
(29,350) | (26,793) |
Increase (Decrease) in accrued
expenses |
(117,795) |
(76,627) |
|
|
|
Total Adjustments |
455,766 |
573,747 |
|
|
|
Net Cash Provided By
(Used In) |
$408,577 | $303,091 |
|
|
|
HICKOK
INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
DECEMBER 31, 2015
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form
10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion
of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been
included. Operating results for the three month period ended December
31, 2015 are not necessarily indicative of the results that may be
expected for the year ended September 30, 2016. For further
information, refer to the consolidated financial statements and
footnotes thereto included in the Company's annual report on Form 10-K
for the year ended September 30, 2015.
2. Inventories
Inventories are valued at the lower of cost or market and consist of
the following:
December
31, |
September
30, |
December
31, |
|
Components |
$1,284,865 |
$1,254,294 |
$1,049,254 |
Work-in-Process |
454,969 |
499,752 |
501,125 |
Finished Product |
181,008 |
172,467 |
134,147 |
|
|
|
|
$1,920,842 |
$1,926,513 |
$1,684,526 |
|
|
|
|
The above amounts are net of reserve for obsolete inventory in the amount of $254,500, $251,500 and $365,564 for the periods ended December 31, 2015, September 30, 2015 and December 31, 2014 respectively.
3. Notes Receivable
The Company has a note receivable with a current employee at an interest rate of three percent per annum. The Company does not anticipate repayment within the next twelve months.
4. Convertible Notes Payable
On December 30, 2011, management entered into a Convertible Loan Agreement with Roundball LLC. Over the past several years there have been several amendments to the original agreement.
On December 30, 2015, management entered into Amendment No. 4 of the Convertible Loan Agreement with Roundball which continues to provide approximately $467,000 of liquidity to meet on going working capital requirements. The amended Convertible Loan Agreement is by and between the Company and a major shareholder who is also an affiliate of two Directors extending the due date of the loan agreement from December 30, 2015 to December 30, 2016 and continues to allow $250,000 of borrowing on the agreement at the Company's discretion at an interest rate of 0.34% of which $200,000 is outstanding at December 31, 2015.
During fiscal year ended September 30, 2014, the Company borrowed $200,000 against this agreement. As of December 31, 2015, the outstanding balance on the Roundball convertible note was $200,000.
As part of the Convertible Loan Agreement between the Company and Roundball LLC. the parties entered into a Warrant Agreement, dated December 30, 2012, whereby the Company issued a warrant to Roundball to purchase, at its option, up to 100,000 shares of Class A Common Stock of the Company at an exercise price of $2.50 per share, subject to certain anti-dilution and other adjustments. If not exercised or amended, this warrant would have expired on December 30, 2015.
On December 30, 2015, management entered into Amendment No. 1 of the Warrant Agreement with Roundball. The amended Warrant Agreement is by and between the Company and a major shareholder who is also an affiliate of two Directors extending the due date of the agreement from December 30, 2015 to December 30, 2016.
The Company used the Black-Scholes option pricing model to determine the fair value estimate for recognizing the cost of services received in exchange for an award of equity instruments. The Black-Scholes option pricing model requires the use of subjective assumptions which can materially affect the fair value estimates. The warrants are immediately exercisable and expire in December 2016. The fair value of the warrants issued was amortized over the one-year amended convertible loan agreement period. The following weighted-average assumptions were used in the option pricing model: a risk free interest rate of 0.42%; an expected life of 3 years; an expected dividend yield of 0.0%; and a volatility factor of .84.
The Company recorded interest expense on the Roundball note of $174 for the quarter ended December 31, 2015.
5. Warrant
Agreement
6. Capital Stock, Treasury Stock, Contributed Capital and Stock Options
Unissued
shares of Class A common stock (833,233 shares) are reserved for the
share-for-share conversion rights of the Class B common stock, stock
options under the Directors Plans, conversion rights of the Convertible
Promissory Note and available warrants.
The Company's
expired Outside Directors Stock Option Plans (collectively the
"Directors Plans"), have provided for the automatic grant of options to
purchase up to 6,000 shares of Class A Common Stock to members of the
Board of Directors who are not employees of the Company, at the fair
market value on the date of grant. The options are exercisable for up
to 10 years. Options for 6,000 Class A shares
were outstanding at December 31, 2015 (6,000 shares at September 30,
2015 and 22,000 shares at December 31, 2014) at prices ranging from
$2.925 to $11.00 per share. All outstanding options under the Directors
Plans became fully exercisable on March 8, 2015.
The following is a summary of the range of exercise prices for stock
options outstanding and exercisable under the Directors Plans at
December 31, 2015:
Directors Plans |
|
Share Price |
Weighted Average Remaining Life
|
Number of Stock
Options Exercisable |
Weighted Average Share
Price |
Range of exercise prices: | |||||
$2.925 - $5.25 |
5,000
|
$2.925
|
6.1
|
5,000 |
$2.925 |
$6.00 - $7.25 |
1,000
|
$6.00
|
4.3
|
1,000 |
$6.00 |
$10.50 - $11.00 |
-
|
-
|
-
|
- |
- |
|
|
||||
6,000
|
$3.44
|
6,000 |
$3.44 |
||
|
|
The Company accounts for Share-Based Payments under the modified
prospective method for its stock options for both employees and
non-employee Directors. Compensation cost for fixed based awards are
measured at the grant date, and the Company uses the Black-Scholes
option pricing model to determine the fair value estimates for
recognizing the cost of employee and director services received in
exchange for an award of equity instruments. The Black-Scholes option
pricing model requires the use of subjective assumptions which can
materially affect the fair value estimates. Employee stock options were
immediately exercisable while Director's stock options are exercisable
over a three year period. The fair value of stock option grants to
Directors is amortized over the three year vesting period. During the
quarter ended December 31, 2014, $543 was
expensed as share-based compensation. The following weighted-average
assumptions were used in the option pricing model for the three month
period ended December 31, 2014: a risk free
interest rate of 5.0%; an expected life of 10 years; an
expected dividend yield of 0.0%; and a volatility factor of
.87.
7. Recently
Issued Accounting Pronouncements
The Company did
not incur any material impact to its financial
condition or results of operations due to the adoption of any new
accounting standards during the periods reported.
In May 2014, the FASB issued its final standard on the recognition of
revenue from contracts with customers. The standard, issued as
Accounting Standards Update (ASU) 2014-09, outlines a single
comprehensive model for entities to use in the accounting for revenue
arising from contracts with customers and supersedes most current
revenue recognition guidance, including industry specific
guidance. The core principle of this model is that “an entity
recognizes revenue to depict the transfer of promised goods or services
to a customer in an amount that reflects the consideration to which the
entity expects to e entitled in exchange for those goods and
services.” The update is effective for financial statement
periods beginning after December 15, 2017, with early adoption
prohibited. The Company has not determined the impact of this
pronouncement on its financial statements and related disclosure.
In August
2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an
Entity's Ability to Continue as a Going Concern ("ASU 2014-15")
requires that an entity's management evaluate whether there are
conditions or events that raise substantial doubt about the entity's
ability to continue as a going concern within one year after the date
that the financial statements are issued. ASU 2014-15 is effective for
annual periods beginning after December 15, 2016 and for interim
periods thereafter. The Company is evaluating the potential impacts of
this new standard on its quarterly reporting process.
8. Earnings per Common Share
Earnings per common share information is computed on the weighted
average number of shares outstanding during each period based on the
provisions of FASB Codification ASC Topic 260, "Earnings per
Share." The required reconciliations are as follows:
Three Months ended December 31, |
||
2015 |
2014 |
|
Basic Income (Loss) per Share |
||
Income
(Loss) available |
$(47,189) |
$(270,656) |
Shares denominator |
1,638,215 |
1,638,215 |
Per share amount |
$(.03) |
$(.17) |
|
|
|
Effect of Dilutive Securities |
||
Average shares outstanding |
1,638,215 |
1,638,215 |
Stock options |
-* |
-* |
|
|
|
1,638,215 |
1,638,215 |
|
Diluted Income (Loss) per Share |
||
Income (Loss) available to common stockholders |
$(47,189) |
$(270,656) |
Per share amount |
$(.03) |
$(.17) |
|
|
|
*
Net effect of stock options, warrants, and Convertible Note were
antidilutive for the
period. |
Options and warrants to purchase 6,000 and 100,000 shares of common stock respectively during the first quarter of fiscal 2016 at prices ranging from $2.50 to $6.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's and warrant's effect was antidilutive or the exercise price was greater than the average market price of the common share.
Options and
warrants to purchase 22,000 and 200,000 shares of common stock
respectively during the first quarter of fiscal 2015 at prices ranging
from $2.50 to $11.00 per share were outstanding but were not included
in the computation of diluted earnings per share because the option's
and warrant's effect was antidilutive or the exercise price was greater
than the average market price of the common share.
In addition, conversion rights to purchase 252,367 shares of common stock at a price of $1.85 per share were not included in the computation of diluted earnings per share during the first quarter of fiscal 2016 and 2015 because the conversion rights of the Convertible Promissory Notes effect was antidilutive or the exercise price was greater than the average market price of the common share.
9. Segment
and Related Information
The Company's four business units have a common management team and
infrastructure that offer different products and services. The business
units have been aggregated into two reportable segments: 1.)indicators
and gauges and 2.)automotive related diagnostic tools and equipment.
Indicators and Gauges
This segment consists of products manufactured and sold primarily to
companies in the aircraft and locomotive industry. Within the aircraft
market, the primary customers are those companies that manufacture or
service business and pleasure aircraft. Within the locomotive market,
indicators and gauges are sold to both original equipment manufacturers
and to operators of railroad equipment.
Automotive Diagnostic Tools and Equipment
This segment consists primarily of products designed and manufactured
to support the testing or servicing of automotive systems using
electronic means to measure vehicle parameters. These products are sold
to OEM's and to the aftermarket using several brand names and a variety
of distribution methods. Included in this segment are products used for
state required testing of vehicle emissions.
Information by industry segment is set forth below:
Three Months Ended |
2015 |
2014 |
|
Net Sales |
||
Indicators and Gauges |
$242,123 |
$245,669 |
Automotive
Diagnostic Tools and Equipment |
1,134,749 |
916,549
|
|
|
|
$1,376,872 |
$1,162,218 |
|
|
|
|
Income (Loss) before Provision for Income Taxes |
||
Indicators and Gauges |
$31,074 |
$2,493 |
Automotive
Diagnostic Tools and Equipment |
171,233 |
(31,388) |
General Corporate Expenses |
(249,496) |
(241,761) |
|
|
|
$(47,189) |
$(270,656) |
|
|
|
|
Asset Information |
||
Indicators and Gauges |
$706,460 |
$704,441 |
Automotive
Diagnostic Tools and Equipment |
1,652,603 |
1,462,089
|
Corporate |
1,207,628 |
1,179,835
|
|
|
|
$3,566,691 |
$3,346,365 |
|
|
|
|
Geographical Information |
||
Included in the
consolidated financial statements are the following amounts related to
geographical locations: |
||
Revenue: |
||
United States |
$1,329,619 |
$1,127,459 |
Australia |
38,353 | 8,125 |
Canada |
8,900 |
19,658 |
Mexico |
- |
6,976 |
Other foreign countries |
- |
- |
|
|
|
$1,376,872 |
$1,162,218 |
|
|
|
All export sales to Australia, Canada, Mexico and other foreign
countries are made in United States of America Dollars.
10. Commitments and Contingencies
Legal Matters
The Company is the plaintiff in a suit pursuing patent infringement
against a competitor in the emissions market. Management believes that
it is not currently possible to estimate the impact, if any, that the
ultimate resolution of this matter will have on the Company's results
of operations, financial position or cash flows.
11.
Subsequent Events
The Company has analyzed its operations subsequent to December 31, 2015
through the date the financial statements were submitted to the
Securities and Exchange Commission and has determined that no
subsequent events have occurred that would require recognition in the
consolidated financial statements or disclosure in the notes to the
consolidated financial statements, except as follows:
The consideration to be delivered to First Francis upon the closing of the merger shall be (i) the issuance by the Company to First Francis of 911,250 shares of the Company's Class A common capital stock, without par value, (ii) the issuance by the Company to First Francis of 303,750 shares of the Company's Class B common capital stock, without par value, and (iii) the issuance by the Company to First Francis of promissory notes in the original principal amounts of $2,768,662 and $2,000,000 (subject to adjustment as set forth in the Agreement), to be in the forms set forth in the Agreement, with such notes secured by a security interest in all of the Company's, Federal Hose's and Supreme Electronics' assets under the terms of a Security Agreement.
The Agreement may be terminated by mutual consent at any time prior to the closing, or if all conditions of the Agreement have not been satisfied by July 1, 2016.
Before the closing of the merger, the shareholders of the Company must approve the transactions contemplated by the Agreement.
12. Business
Condition and Management Plan
The ability of the Company to continue as a going concern is dependent on improving the Company's profitability and cash flow and securing additional financing if needed. Management continues to review and revise its strategic plan and believes in the viability of its strategy to increase revenues and profitability through increased sales of existing products and the introduction of new products to the market place. Management believes that the actions presently being taken by the Company will provide the stimulus for it to continue as a going concern, however, because of the inherent uncertainties there can be no assurances to that effect. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
In addition, on December 30, 2015, management entered into an amended unsecured convertible loan agreement which may provide approximately $467,000 of liquidity to meet on going working capital requirements. The unsecured convertible loan agreement is with a major shareholder who is also an affiliate of two Directors extending the due date of the loan agreement and continues to allow $250,000 of borrowing on the agreement at the Company's discretion. This facility is available through December 2016. The Company had previously borrowed $200,000 and it is outstanding at December 31, 2015.
On December 30, 2015, management entered into Amendment No. 1 of the Warrant Agreement with Roundball. The amended Warrant Agreement is by and between the Company and a major shareholder who is also an affiliate of two Directors extending the due date of the agreement from December 30, 2015 to December 30, 2016.
Management’s strategic plan to increase revenues and profitability through increased sales of existing products, the introduction of new products to the market place and the cash generated from the completion of the large orders from a Tier 1 Supplier during the prior fiscal year should provide the Company with the needed working capital for the next twelve months.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Results
of Operations, First Quarter (October 1, 2015 through December 31, 2015)
Fiscal 2016 Compared to First Quarter Fiscal 2015
-----------------------------------------------------------------------------------------
Reportable Segment Information
The Company
has determined that it has two reportable segments: 1)indicators and
gauges and 2)automotive related diagnostic tools and equipment. The
indicators and gauges segment consists of products manufactured and
sold primarily to companies in the aircraft and locomotive industry.
Within the aircraft market, the primary customers are those companies
that manufacture or service business, military and pleasure aircraft.
Within the locomotive market, indicators and gauges are sold to
original equipment manufacturers, servicers of locomotives and
operators of railroad equipment. Revenue in this segment was $242,123
and $245,669 for the first quarter of fiscal 2016 and fiscal 2015,
respectively. The automotive diagnostic tools and equipment segment
consists primarily of products designed and manufactured to support the
testing or servicing of automotive systems using electronic means to
measure vehicle parameters. These products are sold to OEM's and to the
aftermarket using several brand names and a variety of distribution
methods. Included in this segment are products used for state required
testing of vehicle emissions. Revenue in this segment was $1,134,749
and
$916,549 for the first quarter of fiscal 2016 and fiscal 2015,
respectively.
Results of Operations
Product
sales for the quarter ended December 31, 2015 were
$1,307,166 versus $1,100,314 for the quarter ended December 31, 2014.
The increase in product sales during the current quarter of
approximately $207,000 was volume
related due primarily to increased sales of automotive diagnostic
testing
products to OEM's and aftermarket of approximately
$179,000 and $68,000 respectively, offset by a decrease
in sales
of indicator products and emissions testing products of approximately
$17,000 and $23,000 respectively. Product sales are expected to
decrease
slightly
during
the remainder of
fiscal 2016.
Service
sales for the
quarter ended December 31, 2015 were $69,706 versus $61,904 for the
quarter ended December 31, 2014. The increase was volume
related
and due primarily to a higher sales volume for chargeable repairs. The
current level of service sales related to product repair sales is
expected to continue at current levels for the balance of the fiscal
year.
Cost
of product sold in the first quarter of fiscal 2016 was $693,035 (53.0%
of product
sales) as compared to $759,510 (69.0% of product sales) in the first
quarter
of fiscal 2015. The dollar and percentage decrease in the
cost of product sold was due primarily to increased plant
utilization, a change in
product
mix and a volume increase in product sales during the current quarter.
The
current cost of
product sold percentage is expected to increase slightly for the
remainder of the year due to a change in product mix.
Cost
of service sold
in the first quarter of fiscal 2016 was $47,486 (68.1% of service
sales) as compared
to $40,603 (65.6% of service sales) in the first quarter of fiscal
2015. The dollar increase was due primarily to a higher sales volume of
chargeable repairs in the current quarter. The percentage increase was
due primarily to product specifics of chargeable repairs.
The current cost of
services
sold percentage is expected to continue for the
balance
of the fiscal year.
Product
development
expenses
were $246,773 in the first quarter of fiscal 2016 (18.9% of product
sales)
as compared to $235,938 (21.4% of product sales) in the first quarter
of
fiscal 2015. The
percentage decrease
was due primarily to higher product sales during the current
quarter. The
current level of
product
development expenses is expected to continue for the
balance
of the fiscal year. The
Company believes the existing resources will be sufficient
to continue
to
develop identified new products for both OEM and Aftermarket customers.
Marketing
and administrative expenses were
$438,225 (31.8%
of total
net sales) in the first quarter of fiscal 2016 versus $399,399 (34.3%
of
total net sales) for the same period a year ago. The percentage
decrease was due primarily to
the higher
level of
total sales for the current
quarter.
Marketing expenses
were approximately $187,000 in the first quarter
of fiscal 2016 versus $155,000 for the same period a year ago. Within
marketing expenses, royalty expense, advertising expense, wages, credit
and
collection expense and travel expense increased by
approximately $17,000, $10,000, $4,000, $3,000 and $1,000 respectively.
Commission expense and promotion expense decreased
by approximately $3,000 and $2,000 respectively.
Administrative
expenses were approximately $251,000 in the
first
quarter of fiscal 2016 versus $244,000 for the same period a year ago.
Within
administrative
expenses, depreciation expense and wages increased approximately
$7,000 and $3,000 respectively. The increases were offset
primarily by a decrease in data processing expenses of approximately
$4,000. The
current level of marketing and administrative expenses are expected to
increase moderately for the
balance
of the fiscal year due to anticipated additional professional
regarding the probable acquisition. See Discussions Regarding
Potential Acquisition section below.
Interest
expense was
$174 in the first quarter of fiscal 2016 which compares with $128
in
the first quarter of fiscal 2015. The increase in interest charges in
the current quarter compared to a year ago was due to
recording interest expense on the outstanding balance of the
convertible
notes payable. The
current level of interest expense is anticipated to continue for the
remainder of the fiscal year.
Other
income was $1,632 in the first quarter of fiscal 2016
which compares with $2,704 in the first quarter of fiscal 2015. Other
income consists primarily of interest
income on
cash and cash equivalents invested and the proceeds from the sale of
scrap metal shavings. The decrease
was due primarily to a decrease in the sale of scrap metal shavings.
Income
taxes in the first
quarter of fiscal 2016 was $0 which
compares with income taxes of $0 in the first quarter of fiscal
2015. In
the first quarter of fiscal 2016 and 2015 recovery of income taxes was
calculated at an
effective tax rate
of
37% offset by a increase in the valuation allowance netting to $0.
The net loss
in the first quarter of fiscal 2016 was $47,189 which compares with
a net loss of $270,656 in the first quarter of fiscal 2015. The lower
net loss in fiscal 2016 was due primarily to the higher sales
volume.
Unshipped
customer
orders as of December 31, 2015 were $644,000
versus
$469,000 at
December
31, 2014. The
$175,000 increase was due
primarily
to increased orders for automotive
diagnostic products to OEM's and
aftermarket
products including
emissions
products of approximately $171,000 and $47,000 respectively.
In
addition,
orders for indicators, and parts and service decreased by approximately
$26,000 and $17,000 respectively.
The Company
anticipates that most of the current backlog will be shipped in fiscal
2016.
Liquidity and Capital Resources
Total
current
assets were $3,215,923, $3,486,491 and $2,968,277 at December 31, 2015,
September 30, 2015 and December 31, 2014, respectively. The increase of
approximately $248,000 from December to December is due primarily to
the increase in cash
and
cash equivalents and
inventories of approximately
$70,000 and $236,000 respectively, offset by a decrease in accounts
receivable and prepaid expenses of approximately $45,000 and
$13,000 respectively. The increase
in cash and cash equivalents
combined with the decrease in accounts receivable was
due to the completion of the large order obtained in June 2015 for
an OEM supplier.
The decrease from September 30, 2015 to December 31, 2015 of
approximately $271,000 is due
primarily to the decrease in accounts
receivable, prepaid expenses and inventory of approximately $660,000,
$11,000 and $6,000
respectively, offset by an increase in cash and cash equivalents of
approximately $406,000. The decrease in cash
and accounts receivable was due primarily to the collection of accounts
receivable from the large order completed during the fourth quarter of
fiscal 2015.
Working capital as of December 31,
2015 amounted to $2,578,933 as
compared with $2,346,023 a year earlier. Current assets were 5.0 times
current liabilities and total cash and cash equivalents and receivables
were 1.9 times current liabilities. These ratios compare to 4.8 and
1.9, respectively, at December 31, 2014.
Internally
generated funds during
the three months ended December 31,
2015 were a positive $408,577 and were adequate to fund the
Company's primary non-operating cash requirements consisting of capital
expenditures of $2,184. The primary reason for the positive
cash flow
from operations was the decrease of accounts receivable,
offset in part by a decrease in accounts payable, accrued expenses of
$106,000, $118,000 respectively and the net loss
during the current quarter of
$47,189. The Company does
anticipate additional capital expenditures
during fiscal 2016 of approximately $140,000 primarily to complete the
upgrade and replacement of the Company's IT infrastructure, and the
management information computer system. The Company
believes that
cash and cash equivalents together with funds anticipated to be
generated by operations in addition to available short-term or
long-term financing
will provide adequate funding of the Company's working capital needs.
Shareholders' equity during the three months ended December 31, 2015
decreased by $47,189 which was the net loss during the period.
Whenever there may be a requirement to increase inventory in fiscal
2016, there will be a negative but temporary impact on liquidity.
Management continues to tightly control expenses and will take actions
as deemed necessary to manage its working capital.
Information concerning this proposed transaction constitutes forward-looking statements. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. With respect to statements relating to this proposed transaction, such uncertainties include, among other things, the fact that any such transaction would be subject to a number of conditions precedent, including the receipt of third party consents, and the satisfaction of other customary conditions precedent. In addition, shareholder approval of the transactions contemplated by the Merger Agreement will be required, including with respect to the issuance of Class B Common Shares, which requires separate approval of the holders of a two-thirds majority of the Company's Class A Common Shares. We cannot assure you that the proposed transaction will be consummated or as to the timing thereof.
Off-Balance Sheet Arrangements
Hickok has no off-balance sheet arrangements (as defined in Regulation S-K Item 303 paragraph (a)(4)(ii)) that have or are reasonably likely to have a material current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
Our critical accounting policies are as presented in Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operation in our Form 10-K for the year ended September 30, 2015.
Forward-Looking Statements
The foregoing discussion includes forward-looking statements relating to the business of the Company. These forward-looking statements, or other statements made by the Company, are made based on management's expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors (including, but not limited to, those specified below) which are difficult to predict and, in many instances, are beyond the control of the Company. As a result, actual results of the Company could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) the Company's dependence upon a limited number of customers and the automotive industry, (b) the highly competitive industry in which the company operates, which includes several competitors with greater financial resources and larger sales organizations, (c) the acceptance in the marketplace of new products and/or services developed or under development by the Company including automotive diagnostic products and indicating instrument products, (d) the ability of the Company to further establish distribution and a customer base in the automotive aftermarket, (e) the Company's ability to capitalize on market opportunities including state automotive emissions programs and OEM tool programs and (f) the Company's ability to obtain cost effective financing.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk
The Company
is exposed to certain market risks from transactions that are entered
into during the normal course of business. The Company has not entered
into derivative financial instruments for trading purposes. The
Company's primary market risks are exposure related to interest rate
risk and equity market fluctuations. The Company's funds available from
the convertible note were
the only debt subject to interest rate risk during the current quarter.
The Company currently has available under the convertible note
agreement a credit facility subject to a nominal fixed rate of
interest. As a result, the Company believes that the market risk
related to interest rate movements is minimal. The Company had $200,000
of
outstanding borrowings under this credit facility at December 31,
2015.
Item 4. Controls and Procedures.
As of December 31, 2015, an evaluation was performed, under the
supervision and with the participation of the Company's management,
including the Company's Chief Executive Officer along with the
Company's Vice President, Finance and Chief Financial Officer, of the
effectiveness of the design and operation of the Company's disclosure
controls and procedures. Based upon that evaluation, the Company's
management, including the Chief Executive Officer along with the
Company's Vice President, Finance and Chief Financial Officer,
concluded that the Company's disclosure controls and procedures were
effective as of December 31, 2015 in ensuring that information required
to be disclosed by the Company in the reports it files and submits
under the Exchange Act is (1) recorded, processed, summarized and
reported, within the time periods specified in the Commission's rules
and forms, and (2) is accumulated and communicated to the Company's
management, including its principal executive and principal financial
officer, as appropriate to allow timely decisions regarding required
disclosure. There were no changes in the Company's internal controls
over financial reporting during the first fiscal quarter ended December
31, 2015 that have materially affected, or are reasonably likely to
materially affect, the Company's internal control over financial
reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is the plaintiff in a suit pursuing patent infringement against a competitor in the emissions market. There has been no material developments in this legal proceeding since the filing of Form 10-K for fiscal 2015. Management believes that it is not currently possible to estimate the impact, if any, that the ultimate resolution of the patent infringement matter will have on the Company's results of operations, financial position or cash flows.
Item 6. Exhibits.
Exhibit No. |
Description |
|
11 |
Statement Regarding Computation of Earnings Per Share and
Common Share Equivalents
|
|
31.1 |
Rule
13a-14(a)/15d-14(a) Certification by the Chief Executive Officer |
|
31.2 |
Rule
13a-14(a)/15d-14(a) Certification by the Chief Financial Officer |
|
32.1 |
Certification by the
Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
Certification by the
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101.INS** | XBRL Instance | |
101.SCH** | XBRL Taxonomy Extension Schema | |
101.CAL** | XBRL Taxonomy Extension Calculation | |
101.DEF** | XBRL Extension Definition | |
101.LAB** | XBRL Taxonomy Extension Labels | |
101.PRE** | XBRL Taxonomy Extension Presentation |
** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
HICKOK
INCORPORATED |
|
Date: February 16, 2016 |
/s/ R. L. Bauman |
|
R. L.
Bauman, Chief Executive Officer, |
||
Date: February 16,
2016 |
/s/ G. M. Zoloty |
|
G. M. Zoloty, Chief Financial Officer |