Annual Statements Open main menu

CREATIVE REALITIES, INC. - Quarter Report: 2008 March (Form 10-Q)

e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2008
     
o   TRANSITION REPORT PERSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM                      TO                     
Commission File Number 001-33169
(WIRELESS RONIN TECHNOLOGIES, INC. LOGO)
Wireless Ronin Technologies, Inc.
(Exact name of registrant as specified in its charter)
     
Minnesota
(State or other jurisdiction of
incorporation or organization)
  41-1967918
(I.R.S. Employer
Identification No.)
5929 Baker Road, Suite 475, Minnetonka MN 55345
(Address of principal executive offices, including zip code)
(952) 564-3500
(Registrant’s telephone number, including area code)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 month (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ   No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
    (Do not check if a smaller reporting company)
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes   þ No
     As of May 1, 2008, the registrant had 14,544,593 shares of common stock outstanding.
 
 

 


 

WIRELESS RONIN TECHNOLOGIES, INC.
TABLE OF CONTENTS
                 
PART I FINANCIAL INFORMATION     3  
 
  ITEM 1   FINANCIAL STATEMENTS     3  
 
  ITEM 2   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND        
 
      RESULTS OF OPERATIONS     22  
 
  ITEM 3   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK     25  
 
  ITEM 4   CONTROLS AND PROCEDURES     26  
PART II OTHER INFORMATION     26  
 
  ITEM 1   LEGAL PROCEEDINGS     26  
 
  ITEM 1A   RISK FACTORS     26  
 
  ITEM 2   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS     28  
 
  ITEM 3   DEFAULTS UPON SENIOR SECURITIES     28  
 
  ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS     28  
 
  ITEM 5   OTHER INFORMATION     28  
 
  ITEM 6   EXHIBITS     28  
SIGNATURES     29  
EXHIBIT INDEX     30  
 Employment Agreement, dated as of August 16, 2007
 Employment Agreement, dated as of February 11, 2008
 Chief Executive Officer Certification pursuant to Exchange Act Rule 13a-14(a)
 Chief Financial Officer Certification pursuant to Exchange Act Rule 13a-14(a)
 Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350
 Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350
 Cautionary Statement, dated May 9, 2008

2


Table of Contents

PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
WIRELESS RONIN TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
                 
    March 31,     December 31,  
    2008     2007  
    (unaudited)     (audited)  
ASSETS
CURRENT ASSETS
               
Cash and cash equivalents
  $ 11,436,844     $ 14,542,280  
Marketable securities — available for sale
    14,220,141       14,657,635  
Accounts receivable, net of allowance of $93,533 and $84,685
    3,472,996       4,135,402  
Income tax receivable
    146,766       231,328  
Inventories
    621,703       539,140  
Prepaid expenses and other current assets
    836,104       817,511  
 
           
Total current assets
    30,734,554       34,923,296  
Property and equipment, net
    2,052,143       1,780,390  
Intangible assets, net
    2,911,620       3,174,804  
Restricted cash
    450,000       450,000  
Other assets
    38,057       40,217  
 
           
TOTAL ASSETS
  $ 36,186,374     $ 40,368,707  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
               
Current maturities of capital lease obligations
  $ 80,392     $ 100,023  
Accounts payable
    1,302,009       1,387,327  
Deferred revenue
    1,211,439       1,252,485  
Accrued purchase price consideration
    999,974       999,974  
Accrued liabilities
    805,614       869,759  
 
           
Total current liabilities
    4,399,428       4,609,568  
Capital lease obligations, less current maturities
    52,055       70,960  
 
           
TOTAL LIABILITIES
    4,451,483       4,680,528  
 
           
COMMITMENTS AND CONTINGENCIES
               
SHAREHOLDERS’ EQUITY
               
Capital stock, $0.01 par value, 66,666,666 shares authorized
               
Preferred stock, 16,666,666 shares authorized, no shares issued and outstanding
           
Common stock, 50,000,000 shares authorized; 14,544,260 and 14,537,705 shares issued and outstanding
    145,443       145,377  
Additional paid-in capital
    79,137,714       78,742,311  
Accumulated deficit
    (47,717,354 )     (43,520,098 )
Accumulated other comprehensive income
    169,088       320,589  
 
           
Total shareholders’ equity
    31,734,891       35,688,179  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 36,186,374     $ 40,368,707  
 
           
See accompanying Notes to Consolidated Financial Statements.

3


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)
                 
    Three Months Ended  
    March 31,  
    2008     2007  
Sales
               
Hardware
  $ 763,293     $ 36,105  
Software
    98,291       62,742  
Services and other
    1,071,930       97,589  
 
           
Total sales
    1,933,514       196,436  
 
               
Cost of sales
               
Hardware
    635,020       50,129  
Services and other
    899,776       53,134  
 
           
Total cost of sales
    1,534,796       103,263  
 
           
Gross profit
    398,718       93,173  
 
               
Operating expenses:
               
Sales and marketing expenses
    1,219,794       624,649  
Research and development expenses
    454,360       249,431  
General and administrative expenses
    3,186,707       1,756,589  
Termination of partnership agreement
          653,995  
 
           
Total operating expenses
    4,860,861       3,284,664  
 
           
Operating loss
    (4,462,143 )     (3,191,491 )
 
               
Other income (expenses):
               
Interest expense
    (7,197 )     (10,881 )
Interest income
    272,084       153,298  
Other
          (1,491 )
 
           
Total other income
    264,887       140,926  
 
           
Net loss
  $ (4,197,256 )   $ (3,050,565 )
 
           
Basic and diluted loss per common share
  $ (0.29 )   $ (0.31 )
 
           
Basic and diluted weighted average shares outstanding
    14,544,181       9,832,288  
 
           
See accompanying Notes to Consolidated Financial Statements.

4


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)
                 
    Three Months Ended  
    March 31,  
    2008     2007  
Operating Activities:
               
Net loss
  $ (4,197,256 )   $ (3,050,565 )
Adjustments to reconcile net loss to net cash used in operating activities
               
Depreciation and amortization
    113,295       66,366  
Amortization of acquisition-related intangibles
    137,651        
Allowance for doubtful receivables
    9,120        
Stock-based compensation expense
    395,219       596,020  
Change in operating assets and liabilities:
               
Accounts receivable
    617,569       (1,520 )
Income tax receivable
    76,908        
Inventories
    (82,564 )     (68,573 )
Prepaid expenses and other current assets
    (20,369 )     14,940  
Other assets
    1,350       2,500  
Accounts payable
    (78,351 )     (337,361 )
Deferred revenue
    (34,260 )     829,310  
Accrued liabilities
    (59,551 )     (215,576 )
 
           
Net cash used in operating activities
    (3,121,239 )     (2,164,459 )
Investing activities
               
Purchases of property and equipment
    (403,542 )     (151,416 )
Purchases of marketable securities
    (6,754,422 )     (1,499,439 )
Sales of marketable securities
    7,215,556        
 
           
Net cash provided by (used in) investing activities
    57,592       (1,650,855 )
Financing activities
               
Payments on capital leases
    (38,309 )     (23,915 )
Proceeds from exercise of warrants and stock options
    249       32,000  
 
           
Net cash (used in) provided by financing activites
    (38,060 )     8,085  
 
           
Effect of exchange rate changes on cash
    (3,729 )      
 
           
Decrease in cash and cash equivalents
    (3,105,436 )     (3,807,229 )
Cash and cash equivalents, beginning of period
    14,542,280       8,273,388  
 
           
Cash and cash equivalents, end of period
  $ 11,436,844     $ 4,466,159  
 
           
See accompanying Notes to Consolidated Financial Statements.

5


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
     Wireless Ronin Technologies, Inc. (the “Company”) has prepared the consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission (“SEC”). The consolidated financial statements include all wholly and majority-owned subsidiaries. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to ensure the information presented is not misleading. These unaudited consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2007.
     The Company believes that all necessary adjustments, which consist only of normal recurring items, have been included in the accompanying financial statements to present fairly the results of the interim periods. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the year ending December 31, 2008.
Nature of Business and Operations
     The Company is a Minnesota corporation that provides dynamic digital signage solutions targeting specific retail and service markets. The Company has designed and developed RoninCast®, a proprietary content delivery system that manages, schedules and delivers digital content over a wireless or wired network. The solutions, the digital alternative to static signage, provide business customers with a dynamic and interactive visual marketing system designed to enhance the way they advertise, market and deliver their messages to targeted audiences.
     The Company’s wholly-owned subsidiary, Wireless Ronin Technologies (Canada), Inc., an Ontario, Canada provincial corporation located in Windsor, Ontario, develops “e-learning, e-performance support and e-marketing” solutions for business customers. E-learning solutions are software-based instructional systems developed specifically for customers, primarily in sales force training applications. E-performance support systems are interactive systems produced to increase product literacy of customer sales staff. E-marketing products are developed to increase customer knowledge of and interaction with customer products.
     The Company and its subsidiary sell products and services primarily throughout North America.
Summary of Significant Accounting Policies
     Further information regarding the Company’s significant accounting policies can be found in the Company’s most recent Annual Report filed on Form 10-KSB for the year ended December 31, 2007.
1. Revenue Recognition
     The Company recognizes revenue primarily from these sources:
    Software and software license sales
 
    System hardware sales
 
    Professional service revenue

6


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
    Software development services
 
    Software design and development services
 
    Implementation services
 
    Maintenance and support contracts
     The Company applies the provisions of American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, “Software Revenue Recognition,” (“SOP 97-2”) as amended by SOP 98-9 “Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions” (“SOP 98-9”) to all transactions involving the sale of software licenses. In the event of a multiple element arrangement, the Company evaluates if each element represents a separate unit of accounting taking into account all factors following the guidelines set forth in Financial Accounting Standards Board (FASB) Emerging Issues Task Force (EITF) Issue No. 00-21 (“EITF 00-21”) “Revenue Arrangements with Multiple Deliverables.”
     The Company recognizes revenue when (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred, which is when product title transfers to the customer, or services have been rendered; (iii) customer payment is deemed fixed or determinable and free of contingencies and significant uncertainties; and (iv) collection is probable. The Company assesses collectability based on a number of factors, including the customer’s past payment history and its current creditworthiness. If it is determined that collection of a fee is not reasonably assured, the Company defers the revenue and recognizes it at the time collection becomes reasonably assured, which is generally upon receipt of cash payment. If an acceptance period is required, revenue is recognized upon the earlier of customer acceptance or the expiration of the acceptance period.
     Multiple-Element Arrangements — The Company enters into arrangements with customers that include a combination of software products, system hardware, maintenance and support, or installation and training services. The Company allocates the total arrangement fee among the various elements of the arrangement based on the relative fair value of each of the undelivered elements determined by vendor-specific objective evidence (VSOE). In software arrangements for which the Company does not have VSOE of fair value for all elements, revenue is deferred until the earlier of when VSOE is determined for the undelivered elements (residual method) or when all elements for which the Company does not have VSOE of fair value have been delivered.
     The Company has determined VSOE of fair value for each of its products and services. The fair value of maintenance and support services is based upon the renewal rate for continued service arrangements. The fair value of installation and training services is established based upon pricing for the services. The fair value of software and licenses is based on the normal pricing and discounting for the product when sold separately. The fair value of hardware is based on a stand-alone market price of cost plus margin.
     Each element of the Company’s multiple element arrangements qualifies for separate accounting with the exception of undelivered maintenance and service fees. The Company defers revenue under the residual method for undelivered maintenance and support fees included in the price of software and amortizes fees ratably over the appropriate period. The Company defers fees based upon the customer’s renewal rate for these services.
      Software and software license sales
     The Company recognizes revenue when a fixed fee order has been received and delivery has occurred to the customer. The Company assesses whether the fee is fixed or determinable and free of contingencies based upon signed agreements received from the customer confirming terms of the transaction. Software is delivered to customers electronically or on a CD-ROM, and license files are delivered electronically.
      System hardware sales
     The Company recognizes revenue on system hardware sales generally upon shipment of the product or customer acceptance depending upon contractual arrangements with the customer. Shipping charges billed to customers are included in sales and the related shipping costs are included in cost of sales.

7


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
      Professional service revenue
     Included in services and other revenues is revenue derived from implementation, maintenance and support contracts, content development, software development and training. The majority of consulting and implementation services and accompanying agreements qualify for separate accounting. Implementation and content development services are bid either on a fixed-fee basis or on a time-and-materials basis. For time-and-materials contracts, the Company recognizes revenue as services are performed. For fixed-fee contracts, the Company recognizes revenue upon completion of specific contractual milestones or by using the percentage-of-completion method.
      Software development services
     Software development revenue is recognized monthly as services are performed per fixed fee contractual agreements.
      Software design and development services
     Revenue from contracts for technology integration consulting services where the Company designs/redesigns, builds and implements new or enhanced systems applications and related processes for clients are recognized on the percentage-of-completion method in accordance with AICPA SOP 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts” (“SOP 81-1”). Percentage-of-completion accounting involves calculating the percentage of services provided during the reporting period compared to the total estimated services to be provided over the duration of the contract. Estimated revenues for applying the percentage-of-completion method include estimated incentives for which achievement of defined goals is deemed probable. This method is followed where reasonably dependable estimates of revenues and costs can be made. Estimates of total contract revenue and costs are continuously monitored during the term of the contract, and recorded revenue and costs are subject to revision as the contract progresses. Such revisions may result in increases or decreases to revenue and income and are reflected in the financial statements in the periods in which they are first identified. If estimates indicate that a contract loss will occur, a loss provision is recorded in the period in which the loss first becomes probable and reasonably estimable. Contract losses are determined to be the amount by which the estimated direct and indirect costs of the contract exceed the estimated total revenue that will be generated by the contract and are included in cost of sales and classified in accrued expenses in the balance sheet.
     Revenue recognized in excess of billings is recorded as unbilled services. Billings in excess of revenue recognized are recorded as deferred revenue until revenue recognition criteria are met.
     Uncompleted contracts are as follows:
         
    March 31,  
    2008  
Cost incurred on uncompleted contracts
  $ 119,655  
Estimated earnings
    307,836  
 
     
 
    427,491  
Less: billings to date
    (557,524 )
 
     
 
  $ (130,033 )
 
     
      Implementation services
Implementation services revenue is recognized when installation is completed.

8


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
      Maintenance and support contracts
     Maintenance and support consists of software updates and support. Software updates provide customers with rights to unspecified software product upgrades and maintenance releases and patches released during the term of the support period. Support includes access to technical support personnel for software and hardware issues.
     Maintenance and support revenue is recognized ratably over the term of the maintenance contract, which is typically one to three years. Maintenance and support is renewable by the customer. Rates for maintenance and support, including subsequent renewal rates, are typically established based upon a specified percentage of net license fees as set forth in the arrangement.
2. Accounts Receivable
     Accounts receivable are usually unsecured and stated at net realizable value and bad debts are accounted for using the allowance method. The Company performs credit evaluations of its customers’ financial condition on an as-needed basis and generally requires no collateral. Payment is generally due 90 days or less from the invoice date and accounts past due more than 90 days are individually analyzed for collectability. In addition, an allowance is provided for other accounts when a significant pattern of uncollectability has occurred based on historical experience and management’s evaluation of accounts receivable. If all collection efforts have been exhausted, the account is written off against the related allowance. See Note 9 for further information on security and collateral related to certain outstanding receivables at March 31, 2008.
3. Software Development Costs
     FASB Statement of Financial Accounting Standards (SFAS) No. 86 “Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed” requires certain software development costs to be capitalized upon the establishment of technological feasibility. The establishment of technological feasibility and the ongoing assessment of the recoverability of these costs requires considerable judgment by management with respect to certain external factors such as anticipated future revenue, estimated economic life, and changes in software and hardware technologies. Software development costs incurred beyond the establishment of technological feasibility have not been significant. No software development costs were capitalized during the three months ended March 31, 2008 or 2007. Software development costs have been recorded as research and development expense.
4. Accounting for Stock-Based Compensation
     In the first quarter of 2006, the Company adopted SFAS No. 123 (Revised 2004), “Share-Based Payment,” (“SFAS 123R”), which revises SFAS 123, “Accounting for Stock-Based Compensation” (SFAS 123) and supersedes Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees” (APB 25). Stock-based compensation expense recognized during the period is based on the value of the portion of share-based awards that are ultimately expected to vest during the period. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. The fair value of restricted stock is determined based on the number of shares granted and the closing price of the Company’s common stock on the date of grant. Compensation expense for all share-based payment awards is recognized using the straight-line amortization method over the vesting period. The Company adopted SFAS 123R effective January 1, 2006, prospectively for new equity awards issued subsequent to January 1, 2006.
     See Note 8 for further information regarding the Company’s stock-based compensation.

9


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
5. Use of Estimates
     The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates of the Company are the allowance for doubtful accounts, valuation allowance for deferred tax assets, deferred revenue, depreciable lives and methods of property and equipment, valuation of warrants and other stock-based compensation and valuation of recorded intangible assets. Actual results could differ from those estimates.
Recent Accounting Pronouncements
     In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities-Including an Amendment of FASB Statement No 115.” SFAS No. 159 permits an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of SFAS No. 159 are elective; however, the amendment of SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” applies to all entities with available-for-sale or trading securities. For financial instruments elected to be accounted for at fair value, an entity will report the unrealized gains and losses in earnings. SFAS No. 159 was effective for the Company beginning in the first quarter of fiscal 2008. The adoption of SFAS No. 159 in the first quarter of fiscal 2008 did not impact the Company’s results of operations or financial position.
     During September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 157, “Fair Value Measurements” (“SFAS 157”). This statement defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, however, during December 2007, the FASB proposed FASB Staff Position SFAS 157-2 which delays the effective date of certain provisions of SFAS 157 until fiscal years beginning after November 15, 2008. Effective January 1, 2008, the Company adopted SFAS No. 157 for financial assets and liabilities recognized at fair value on a recurring basis. The partial adoption of SFAS No. 157 for financial assets and liabilities did not have a material impact on the Company’s financial position or results of operations. See Note 3 to the consolidated financial statements for further discussion.
     During December 2007, the FASB issued SFAS No. 141 (Revised 2007), “Business Combinations” (“SFAS 141 (Revised 2007)”). While this statement retains the fundamental requirement of SFAS 141 that the acquisition method of accounting (which SFAS 141 called the purchase method) be used for all business combinations, SFAS 141 (Revised 2007) now establishes the principles and requirements for how an acquirer in a business combination: recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interests in the acquiree; recognizes and measures the goodwill acquired in the business combination or the gain from a bargain purchase; and determines what information should be disclosed in the financial statements to enable the users of the financial statements to evaluate the nature and financial effects of the business combination. The Company will adopt SFAS 141 (Revised 2007) for acquisitions that occur on or after January 1, 2009.
     During December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51” (“SFAS 160”). This statement establishes accounting and reporting standards for noncontrolling interests in subsidiaries and for the deconsolidation of subsidiaries and clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This statement also requires expanded disclosures that clearly identify and distinguish between the interests of the parent owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for fiscal years beginning on or after December 15, 2008. The Company does not believe that the adoption of SFAS 160 will have a material effect on its results of operations or financial position.

10


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
     During March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivatives Instruments and Hedging Activities, an Amendment of FASB Statement No. 133” (“SFAS 161”). This Statement changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. The Company does not believe that the adoption of SFAS 161 will have a material effect on its results of operations or financial position.
NOTE 2: OTHER FINANCIAL STATEMENT INFORMATION
     The following tables provide details of selected financial statement items:
INVENTORIES
                 
    March 31,     December 31,  
    2008     2007  
Finished goods
  $ 331,344     $ 318,451  
Work-in-process
    290,359       220,689  
 
           
Total inventories
  $ 621,703     $ 539,140  
 
           
     The Company has recorded adjustments to reduce inventory values to the lower of cost or market for certain finished goods, product components and supplies.
PREPAID EXPENSES AND OTHER CURRENT ASSETS
                 
    March 31,     December 31,  
    2008     2007  
Deferred project costs
  $ 524,505     $ 476,679  
Prepaid expenses
    311,599       340,832  
 
           
Total prepaid expenses and other current assets
  $ 836,104     $ 817,511  
 
           
     Deferred project costs represent incurred costs to be recognized as cost of sales once all revenue recognition criteria have been met.
PROPERTY AND EQUIPMENT
                 
    March 31,     December 31,  
    2008     2007  
Leased equipment
  $ 380,908     $ 380,908  
Equipment
    1,048,983       923,549  
Leasehold improvements
    325,387       313,021  
Demonstration equipment
    141,311       127,556  
Purchased software
    430,836       226,003  
Furniture and fixtures
    576,987       581,355  
 
           
Total property and equipment
  $ 2,904,412     $ 2,552,392  
Less: accumulated depreciation
    (852,269 )     (772,002 )
 
           
Net property and equipment
  $ 2,052,143     $ 1,780,390  
 
           
OTHER ASSETS
     Other assets consist of long-term deposits on operating leases.

11


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
DEFERRED REVENUE
                 
    March 31,     December 31,  
    2008     2007  
Deferred customer billings
  $ 950,065     $ 950,066  
Deferred software maintenance
    79,954       90,197  
Customer deposits
    135,360       166,162  
Deferred project revenue
    46,060       46,060  
 
           
Total deferred revenue
  $ 1,211,439     $ 1,252,485  
 
           
ACCRUED LIABILITIES
                 
    March 31,     December 31,  
    2008     2007  
Compensation
  $ 436,769     $ 590,737  
Accrued remaining lease obligations
    149,968       170,793  
Accrued rent
    91,335       79,131  
Sales tax and other
    127,542       29,098  
 
           
Total accrued liabilities
  $ 805,614     $ 869,759  
 
           
     See Note 6 for additional information on accrued remaining lease obligations.
COMPREHENSIVE LOSS
Comprehensive loss for the Company includes net loss, foreign currency translation and unrealized gain on investments. Comprehensive loss for the three months ended March 31, 2008 and 2007 was as follows:
                 
    Three Months Ended  
    March 31,  
    2008     2007  
Net loss
  $ (4,197,256 )   $ (3,050,565 )
Foreign currency translation adjustment
    (175,141 )      
Unrealized gain on investments
    23,640       27,533  
 
           
Comprehensive loss
  $ (4,348,757 )   $ (3,023,032 )
 
           
SUPPLEMENTAL CASH FLOW INFORMATION
                 
    Three Months Ended
    March 31,
    2008   2007
Cash paid for:
               
Interest
  $ 6,310     $ 10,881  

12


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
NOTE 3. MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENT
     Short-term investments are classified as available-for-sale securities and are reported at fair value as follows:
                                 
    March 31, 2008  
    Gross     Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     (Losses)     Value  
Money market funds
  $ 10,753,849           $ (413 )   $ 10,753,436  
 
                       
Total included in cash and cash equivalents
    10,753,849             (413 )     10,753,436  
 
                               
Government and agency securities
    14,087,068       133,073             14,220,141  
 
                       
Total included in marketable securities
    14,087,068       133,073             14,220,141  
 
                       
Total available-for-sale securities
  $ 24,840,917     $ 133,073     $ (413 )   $ 24,973,577  
 
                       
                                 
    December 31, 2007  
    Gross     Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     (Losses)     Value  
Money market funds
  $ 14,045,738       43       (15 )     14,045,766  
 
                       
Total included in cash and cash equivalents
    14,045,738       43       (15 )     14,045,766  
 
                               
Government and agency securities
    14,569,367       89,931       (1,663 )     14,657,635  
 
                       
Total included in marketable securities
    14,569,367       89,931       (1,663 )     14,657,635  
 
                       
Total available-for-sale securities
  $ 28,615,105     $ 89,974     $ (1,678 )   $ 28,703,401  
 
                       
     The Company measures certain financial assets at fair value on a recurring basis, including cash equivalents and available-for-sale securities. In accordance with SFAS No. 157, fair value is a market-based measurement that should be determined based on the assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, SFAS No. 157 establishes a three-level hierarchy which prioritizes the inputs used in measuring fair value. The three hierarchy levels are defined as follows:
     Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets. The fair value of available-for-sale securities included in the Level 1 category is based on quoted prices that are readily and regularly available in an active market. The Level 1 category at March 31, 2008 includes money market funds of $10.8 million, which are included in cash and cash equivalents in the consolidated balance sheets and $14.2 million, which are included in marketable securities in the consolidated balance sheets.
     Level 2 — Valuations based on observable inputs (other than Level 1 prices), such as quoted prices for similar assets at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly. The fair value of available-for-sale securities included in the Level 2 category is based on the market values obtained from an independent pricing service that were evaluated using pricing models that vary by asset class and may incorporate available trade, bid and other market information and price quotes from well established independent pricing vendors and broker-dealers. The Company had no Level 2 financial assets measured at fair value on the consolidated balance sheets as of March 31, 2008.
     Level 3 — Valuations based on inputs that are unobservable and involve management judgment and the reporting entity’s own assumptions about market participants and pricing. The Company had no Level 3 financial assets measured at fair value on the consolidated balance sheets as of March 31, 2008.
     The hierarchy level assigned to each security in the Company’s available-for-sale portfolio is based on its assessment of the transparency and reliability of the inputs used in the valuation of such instrument at the

13


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
measurement date. The Company did not have any financial liabilities that were covered by SFAS No. 157 as of March 31, 2008.
NOTE 4: TERMINATION OF PARTNERSHIP AGREEMENT
     On February 13, 2007, the Company terminated its strategic partnership agreement with Marshall Special Assets Group, Inc. (“Marshall”) by signing a mutual termination, release and agreement. By entering into the mutual termination, release and agreement, the Company regained the rights to directly control its sales and marketing process within the gaming industry and will obtain increased margins in all future digital signage sales in such industry. Pursuant to the terms of the mutual termination, release and agreement, the Company paid Marshall $653,995 in consideration of the termination of all of Marshall’s rights under the strategic partnership agreement and in full satisfaction of any future obligations to Marshall under the strategic partnership agreement. Pursuant to the mutual termination, release and agreement, the Company will pay Marshall a fee in connection with sales of the Company’s software and hardware to customers, distributors and resellers for use exclusively in the ultimate operations of or for use in a lottery (“End Users”). Under such agreement, the Company will pay Marshall (i) 30% of the net invoice price for the sale of the Company’s software to End Users, and (ii) 2% of the net invoice price for sale of hardware to End Users, in each case collected by the Company on or before February 12, 2012, with a minimum payment of $50,000 per year for the first three years. Marshall will pay 50% of the costs and expenses incurred by the Company in relation to any test installations involving sales or prospective sales to End Users.
NOTE 5: ACQUISITIONS AND INTANGIBLE ASSETS
     On August 16, 2007, the Company closed the transaction contemplated by the Stock Purchase Agreement by and between the Company, and Robert Whent, Alan Buterbaugh and Marlene Buterbaugh (the “Sellers”). Pursuant to such closing, the Company purchased all of the Sellers’ stock in holding companies that owned McGill Digital Solutions, Inc. (“McGill”), based in Windsor, Ontario, Canada. The holding companies acquired from the Sellers and McGill were amalgamated into one wholly-owned subsidiary of the Company. The results of operations of McGill (now renamed Wireless Ronin Technologies (Canada), Inc., (“WRT Canada”)) have been included in the Company’s consolidated financial statements since August 16, 2007. The Company acquired McGill for its custom interactive software solutions used primarily for e-learning and digital signage applications. Most of WRT Canada’s revenue is derived from products and solutions provided to the automotive industry.
     The Company acquired the shares from the Sellers for cash consideration of $3,190,563, subject to potential adjustments, and 50,000 shares of the Company’s common stock. The Company also incurred $178,217 in direct costs related to the acquisition. In addition, the Company agreed to pay earn-out consideration to the Sellers of up to $1,000,000 (CAD) and 50,000 shares of the Company’s common stock if specified earn-out criteria are met. The earn-out criteria for 2007 was at least $4,100,000 (CAD) gross sales and a gross margin equal to or greater than 50%. If the 2007 earn-out criteria had been met, 25% of the earn-out consideration would have been paid. The 2007 earn-out criteria were not met and no 2007 earn-out was paid. The earn-out criteria for 2008 consists of gross sales of at least $6,900,000 (CAD) and a gross margin equal to or greater than 50%. The Company has accrued the 2008 earn-out consideration of $999,974 as part of its valuation analysis which was completed in the fourth quarter of 2007.
     The purchase price of the acquisition consisted of the following:
         
Cash payment to sellers
  $ 3,190,563  
Transaction costs
    178,217  
Accrued purchase price consideration
    999,974  
Stock issuance
    312,000  
 
     
Total purchase price
  $ 4,680,754  
 
     

14


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
     The Company has allocated the cost of the acquisition, as follows:
         
    August 16,  
    2007  
Current assets
  $ 1,392,391  
Intangible assets
    3,221,652  
Property and equipment
    236,878  
 
     
Total assets acquired
    4,850,921  
 
     
Current liabilities
    151,075  
Long-term liabilities
    19,092  
 
     
Total liabilities assumed
    170,167  
 
     
Net assets acquired
  $ 4,680,754  
 
     
Pro Forma Operating Results (Unaudited)
     The following unaudited pro forma information presents a summary of consolidated results of operations of the Company as if the acquisition of McGill had occurred at January 1, 2007. The historical consolidated financial information has been adjusted to give effect to a decrease in interest income related to the amount paid as the purchase price to the former shareholders of McGill.
                 
    Three Months Ended  
    March 31,  
    2008     2007  
Sales
  $ 1,933,514     $ 1,036,714  
Loss from operations
    (4,462,143 )     (3,289,035 )
Net loss
    (4,197,256 )     (3,213,960 )
Basic and diluted loss per common share
  $ (0.29 )   $ (0.33 )
 
               
Basic and diluted weighted average shares outstanding
    14,544,181       9,882,288  
 
           
     The unaudited pro forma condensed consolidated financial information is presented for informational purposes only. The pro forma information is not necessarily indicative of what the financial position or results of operations actually would have been had the acquisition been completed on the dates indicated. In addition, the unaudited pro forma condensed consolidated financial information does not purport to project the future financial position or operating results of the Company after completion of the acquisition.
NOTE 6: CAPITAL LEASE OBLIGATIONS
     The Company leases certain equipment under three capital lease arrangements with imputed interest of 16% to 22% per year. The leases require monthly payments of $11,443 through May 2008, $7,151 through July 2009 and $5,296 through November 2009.
     Other information relating to the capital lease equipment is as follows:
                 
    March 31,     December 31,  
    2008     2007  
Cost
  $ 380,908     $ 380,908  
Less: accumulated amortization
    (277,629 )     (260,950 )
 
           
Total
  $ 103,279     $ 119,958  
 
           

15


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
     Amortization expense for capital lease assets was approximately $17,000 and $27,000 for the three months ended March 31, 2008 and 2007, respectively, and is included in depreciation expense.
NOTE 7: COMMITMENTS AND CONTINGENCIES
Operating Leases
     The Company leases approximately 19,089 square feet of office and warehouse space under a lease that extends through January 31, 2013. In addition, the Company leases office space of approximately 14,930 square feet to support its Canadian operations at a facility located at 4510 Rhodes Drive, Suite 800, Windsor, Ontario under a lease that extends through June 30, 2009.
     The Company also leases equipment under a non-cancelable operating lease that requires minimum monthly payments of $769 through October 2012.
     Rent expense under the operating leases was $123,066 and $23,725 for the three months ended March 31, 2008 and 2007, respectively.
     Future minimum lease payments for operating leases are as follows:
         
At March 31, 2008   Lease Obligations  
2008
  $ 324,799  
2009
    333,809  
2010
    204,730  
2011
    200,706  
2012
    192,472  
Thereafter
    15,398  
 
     
Total future minimum obligations
  $ 1,271,914  
 
     
Remaining Lease Obligation
     On July 9, 2007, the Company moved from its former office space at 14700 Martin Drive in Eden Prairie to its new office space at 5929 Baker Road in Minnetonka. Due to the move occurring during the third quarter of 2007, a liability for the costs that will continue to be incurred under the prior lease for its remaining term without economic benefit to the Company was recognized and measured at the fair value on the cease use date, July 9, 2007. The lease accrual was charged to rent in general and administrative expenses. The remaining liability at March 31, 2008 was $149,968. The prior lease termination date is November 30, 2009. Since the prior lease is an operating lease, the fair value of the liability is based on the remaining lease rentals, reduced by estimated sublease rentals that could be reasonably obtained for the property, even though the Company has not entered into a sublease to date. Other costs included in the fair value measurement are the amortization of the remaining book values of the leasehold improvements on the premises and the listing agent fee paid on the property. The existing rental obligations, additional costs incurred and expected sublease receipts are as follows:

16


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
                         
    December 31,   Adjustments   March 31,
    2007   to Estimates   2008
Costs to be incurred:
                       
Existing rental payments
  $ 148,787     $ (19,407 )   $ 129,380  
Expected operating
  $ 63,365     $ (8,265 )   $ 55,100  
Unamortized leasehold improvements
  $ 79,967     $ (10,431 )   $ 69,536  
Listing agent fee
  $ 30,429     $ (3,969 )   $ 26,460  
 
                       
Sublease receipts
                       
Expected sublease rental income
  $ 74,394     $ (9,704 )   $ 64,690  
Expected reimbursement of operating costs
  $ 63,365     $ (8,265 )   $ 55,100  
     As of March 31, 2008, the Company had incurred costs of $56,850 in rent for the former office space since vacating the property. Also, the former office space has not been subleased as of March 31, 2008, but the Company is actively searching for a sub-lessee. The Company calculated the present value based on a straight line allocation of the above costs and receipts over the term of the prior lease and a credit-adjusted risk-free rate of 8 percent. The costs listed above have been aggregated in the general and administrative line of the consolidated statement of operations.
Litigation
     The Company was not party to any material legal proceedings as of May 1, 2008.
NOTE 8: STOCK-BASED COMPENSATION AND BENEFIT PLANS
Expense Information under SFAS 123R
     On January 1, 2006, the Company adopted SFAS 123R which requires measurement and recognition of compensation expense for all stock-based payments including warrants, stock options and restricted stock grants based on estimated fair values. A summary of compensation expense recognized for the issuance of stock options and warrants follows:
                 
    Three Months Ended  
    March 31,  
    2008     2007  
Stock-based compensation costs included in:
               
Sales and marketing expenses
  $ 50,483     $ 30,521  
Research and development expenses
    26,517       30,359  
General and administrative expenses
    318,219       535,140  
 
           
Total stock-based compensation expenses
  $ 395,219     $ 596,020  
 
           
     At March 31, 2008, there was approximately $2,761,000 of total unrecognized compensation expense related to unvested share-based awards. The expense will be recognized ratably over the next 4 years and will be adjusted for any future changes in estimated forfeitures.
Valuation Information under SFAS 123R
     For purposes of determining estimated fair value under SFAS 123R, the Company computed the estimated fair values of stock options using the Black-Scholes model. The weighted average estimated fair value of stock options granted was $2.64 and $3.74 per share for the three months ended March 31, 2008 and 2007, respectively. These values were calculated using the following weighted average assumptions:

17


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
                 
    Three Months Ended
    March 31,
    2008   2007
Expected life
  3.75 Years     3.57 Years  
Dividend yield
    0 %     0 %
Expected volatility
    98.4 %     97.0 %
Risk-free interest rate
    2.8 %     5.0 %
     The risk-free interest rate assumption is based on observed interest rates appropriate for the term of the Company’s stock options. The expected life of stock options represents the weighted-average period the stock options are expected to remain outstanding. The Company used historical closing stock price volatility for a period equal to the period its common stock has been trading publicly. The Company used a weighted average of other publicly traded stock volatility for remaining expected term of the options granted. The dividend yield assumption is based on the Company’s history and expectation of future dividend payouts.
2007 Associate Stock Purchase Plan
     In November 2007, the Company’s shareholders approved the 2007 Associate Stock Purchase Plan under which 300,000 shares have been reserved for purchase by the Company’s associates. The purchase price of the shares under the plan is the lesser of 85% of the fair market value on the first or last day of the offering period. Offering periods are every six months ending on June 30 and December 31. Associates may designate up to ten percent of their compensation for the purchase of shares under the plan. The first purchase date under the plan will be June 30, 2008.
Employee Benefit Plan
     In 2007, the Company began to offer a defined contribution 401(k) retirement plan for eligible associates. Associates may contribute up to 15% of their pretax compensation to the plan. There is currently no plan for an employer contribution match.
NOTE 9: SEGMENT INFORMATION AND MAJOR CUSTOMERS
     The Company views its operations and manages its business as one reportable segment, providing digital signage solutions to a variety of companies, primarily in its targeted vertical markets. Factors used to identify the Company’s single operating segment include the financial information available for evaluation by the chief operating decision maker in making decisions about how to allocate resources and assess performance. The Company markets its products and services through its headquarters in the United States and its wholly-owned subsidiary operating in Canada.
     Net sales per geographic region, based on location of end customer, are summarized as follows:
                 
    Three Months Ended  
    March 31,  
    2008     2007  
United States
  $ 1,536,337     $ 147,161  
Canada
    393,038       49,275  
Mexico
    4,139        
 
           
Total Sales
  $ 1,933,514     $ 196,436  
 
           

18


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
     Geographic segments of property and equipment and intangible assets are as follows:
                 
    March 31,     March 31,  
    2008     2007  
Property and equipment, net:
               
United States
  $ 1,512,681     $ 608,888  
Canada
    539,462        
 
           
Total
  $ 2,052,143     $ 608,888  
 
           
 
               
Intangible assets, net:
               
United States
  $     $  
Canada
    2,911,620        
 
           
Total
  $ 2,911,620     $  
 
           
     A significant portion of the Company’s revenue is derived from a few major customers. Customers with greater than 10% of total sales are represented on the following table:
                 
    Three Months Ended  
    March 31,  
Customer   2008     2007  
NewSight Corporation
    *       21.2 %
Chrysler (BBDO Detroit/Windsor)
    34.0 %     *  
KFC
    27.2 %     *  
BigEye Productions
    *       24.2 %
Frio River Consultants, Inc.
    *       13.1 %
 
           
 
    61.2 %     58.5 %
 
           
 
*   Sales from these customers were less than 10% of total sales for the period reported.
     Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of accounts receivable. As of March 31, 2008, a significant portion of the Company’s accounts receivable was concentrated with one customer. Customers with greater than 10% of total accounts receivable are represented on the following table:
                 
    March 31,     March 31,  
Customer   2008     2007  
NewSight Corporation
    69.4 %     21.2 %
Chrysler (BBDO Detroit/Windsor)
    12.2 %     *  
BigEye Productions
    *       24.3 %
Frio River Consultants, Inc.
    *       13.1 %
 
           
 
    81.6 %     58.6 %
 
           
 
*   Accounts receivable from these customers were less than 10% of total accounts receivable for the period reported.
     If NewSight Corporation (“NewSight”) (see Note 11) fails to make payment when due under its $2.3 million promissory note, the Company would seek to enforce the security agreement and utilize collateral to satisfy NewSight’s debt obligation to the Company. Although the Company believes that the security agreement with NewSight is valid and enforceable, that the subordination agreement with Prentice Capital Management provides the Company with a first priority position with respect to the collateral, and that the financing statement the Company filed with the Delaware Secretary of State is valid and enforceable, NewSight’s debt obligation to the Company might not be fully collectible. Although the Company believes that no valuation allowance is

19


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
presently necessary for the NewSight net receivable balance of $2.3 million due to its estimate of the value of the collateral, including collateral held in warehouses and its estimate of the value of the hardware composing the Meijer Network, in the case of insolvency by NewSight, the Company may not be able to fully recover the amount of the note receivable, which could adversely affect the Company’s financial position.
NOTE 10: NET LOSS PER SHARE
     In accordance with SFAS No. 128, “Earnings Per Share,” (SFAS 128), basic net income (loss) per share for the three months ended March 31, 2008 and 2007 is computed by dividing net income (loss) by the weighted average common shares outstanding during the periods presented. Diluted net income per share is computed by dividing income by the weighted average number of common shares outstanding during the period, increased to include dilutive potential common shares issuable relating to outstanding restricted stock, and upon the exercise of stock options and awards that were outstanding during the period. For all net loss periods presented, diluted loss per share is the same as basic loss per share because the effect of outstanding restricted stock, options and warrants is antidilutive.
     The following table presents the computation of basic and diluted net income per share:
                 
    Three Months Ended  
    March 31,  
    2008     2007  
Net loss
  $ (4,197,256 )   $ (3,050,565 )
Shares used in computing basic net loss per share
    14,544,181       9,832,288  
Outstanding dilutible stock options
           
 
           
Shares used in computing diluted net loss per share
    14,544,181       9,832,288  
 
           
Basic net loss per share
  $ (0.29 )   $ (0.31 )
Diluted net loss per share
  $ (0.29 )   $ (0.31 )
     Shares reserved for outstanding stock warrants and options totaling 3,630,545 and 3,602,019 for the three months ended March 31, 2008 and 2007, respectively, were excluded from the computation of loss per share as their effect was antidilutive.
NOTE 11: SUBSEQUENT EVENTS
Agreements with NewSight
     In January 2008, the Company extended the maturity date of the Secured Promissory Note (the “Note”) issued by NewSight to the Company in October 2007. Pursuant to such extension, the Note was to mature on the first to occur of (1) successful completion of NewSight’s financing efforts, or (2) March 31, 2008. NewSight subsequently advised the Company that it was still in the process of raising capital, and requested that the maturity date of the Note be further extended.
     On April 4, 2008, the Company entered into a letter agreement with NewSight (the “Letter Agreement”) pursuant to which the Note will now mature on the first to occur of (1) May 30, 2008 or (ii) the completion of NewSight’s next financing transaction, generally excluding any financing solely from Prentice Capital Management, L.P. or its affiliates.
     Under the Letter Agreement, NewSight agreed to pay the Company a total of $59,517, in immediately available funds, representing the amount due for network operating and maintenance services the Company provided to NewSight in February and March 2008, and reimbursement of warehouse fees the Company paid for the storage of equipment owned by NewSight in which the Company has a security interest.

20


Table of Contents

WIRELESS RONIN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(
Unaudited)
     The Letter Agreement provides that the amount due under the Note will be due and payable immediately upon the occurrence of one or more of the following events: (1) termination of NewSight’s relationship with its banker; (2) NewSight’s breach of or default under any agreement by and between NewSight and the Company, including the Letter Agreement (in each case after giving effect to any applicable cure periods described therein); (3) NewSight’s completion of a financing transaction which yields gross proceeds of at least $5,000,000, including any financing from Prentice Capital Management, L.P. or its affiliates; or (4) NewSight’s failure to pay the amount set forth above by the close of business on April 7, 2008. The Letter Agreement specifies that, except as the Company and NewSight may subsequently agree in writing, no additional credit will be extended to NewSight by the Company pursuant to the Note or on trade credit terms.

21


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
     The following discussion contains various forward-looking statements within the meaning of Section 21E of the Exchange Act. Although we believe that, in making any such statement, our expectations are based on reasonable assumptions, any such statement may be influenced by factors that could cause actual outcomes and results to be materially different from those projected. When used in the following discussion, the words “anticipates,” “believes,” “expects,” “intends,” “plans,” “estimates” and similar expressions, as they relate to us or our management, are intended to identify such forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those anticipated. Factors that could cause actual results to differ materially from those anticipated, certain of which are beyond our control, are set forth in this document under “Cautionary Statement.”
     Our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking statements. Accordingly, we cannot be certain that any of the events anticipated by forward-looking statements will occur or, if any of them do occur, what impact they will have on us. We caution you to keep in mind the cautions and risks described in this document and to refrain from attributing undue certainty to any forward-looking statements, which speak only as of the date of the document in which they appear. We do not undertake to update any forward-looking statement.
Overview
     Wireless Ronin Technologies, Inc. is a Minnesota corporation that has designed and developed application-specific visual marketing solutions. We provide dynamic digital signage solutions targeting specific retail and service markets through a suite of software applications collectively called RoninCast®. RoninCast® is an enterprise-level content delivery system that manages, schedules and delivers digital content over wireless or wired networks. Our solution, a digital alternative to static signage, provides our customers with a dynamic visual marketing system designed to enhance the way they advertise, market and deliver their messages to targeted audiences. Our technology can be combined with interactive touch screens to create new platforms for conveying marketing messages.
Our Sources of Revenue
     We generate revenues through system sales, license fees and separate service fees, including consulting, content development and implementation services, as well as ongoing customer support and maintenance, including product upgrades. We currently market and sell our software and service solutions through our direct sales force and value added resellers.
Our Expenses
     Our expenses are primarily comprised of three categories: sales and marketing, research and development and general and administrative. Sales and marketing expenses include salaries and benefits for our sales associates and commissions paid on sales. This category also includes amounts spent on the hardware and software we use to prospect new customers including those expenses incurred in trade shows and product demonstrations. Our research and development expenses represent the salaries and benefits of those individuals who develop and maintain our software products including RoninCast® and other software applications we design and sell to our customers. Our general and administrative expenses consist of corporate overhead, including administrative salaries, real property lease payments, salaries and benefits for our corporate officers and other expenses such as legal and accounting fees.
Significant Accounting Policies and Estimates
     See Note 1, Nature of Operations and Summary of Significant Accounting Policies.

22


Table of Contents

Results of Operations
     The following table sets forth, for the periods indicated, certain unaudited Consolidated Statements of Operations information:
                                                 
    Three Months Ended  
    March 31,     % of total     March 31,     % of total     $ Increase     % Increase  
    2008     sales     2007     sales     (Decrease)     (Decrease)  
Sales
  $ 1,933,514       100 %   $ 196,436       100 %   $ 1,737,078       884 %
Cost of sales
    1,534,796       79 %     103,263       53 %     1,431,533       1386 %
 
                                   
Gross profit (loss)
    398,718       21 %     93,173       47 %     305,545       328 %
Sales and marketing expenses
    1,219,794       63 %     624,649       318 %     595,145       95 %
Research and development expenses
    454,360       23 %     249,431       127 %     204,929       82 %
General and administrative expenses
    3,186,707       165 %     1,756,589       894 %     1,430,118       81 %
Termination of partnership agreement
          0 %     653,995       333 %     (653,995 )     -100 %
 
                                   
Total operating expenses
    4,860,861       251 %     3,284,664       1672 %     1,576,197       48 %
 
                                   
Operating loss
    (4,462,143 )     -231 %     (3,191,491 )     -1625 %     (1,270,652 )     40 %
Other income (expenses):
                                   
Interest expense
    (7,197 )     0 %     (10,881 )     -6 %     3,684       -34 %
Interest income
    272,084       14 %     153,298       78 %     118,786       77 %
Other
          0 %     (1,491 )     -1 %     1,491       -100 %
 
                                   
Total other income (expense)
    264,887       14 %     140,926       72 %     123,961       88 %
 
                                   
Net loss
  $ (4,197,256 )     -217 %   $ (3,050,565 )     -1553 %   $ (1,146,691 )     38 %
 
                                   
                                                 
    Three Months Ended  
    March 31,     % of total     March 31,     % of total     $ Increase     % Increase  
    2008     sales     2007     sales     (Decrease)     (Decrease)  
United States
  $ 1,536,337       80 %   $ 147,161       75 %   $ 1,389,176       944 %
Canada
    393,038       20 %     49,275       25 %     343,763       698 %
Mexico
    4,139       0 %           0 %     4,139       413900 %
 
                                   
Total Sales
  $ 1,933,514       100 %   $ 196,436       100 %   $ 1,737,078       884 %
 
                                   
Three Months Ended March 31, 2008 Compared to Three Months Ended March 31, 2007
Sales
     Our sales increased 884% or $1,737,078 to $1,933,514 for the three months ended March 31, 2008, compared to the same period in the prior year. Sales increased $1,018,300 resulting from our acquisition of McGill Digital Solutions, Inc. in August 2007, while hardware sales and installations increased approximately $597,000 and software, network hosting and other services increased approximately $122,000 due to the growth in our business.
Cost of Sales
     Our cost of sales increased 1,386% or $1,431,533 to $1,534,796 for the three months ended March 31, 2008 compared to the same period in the prior year. The increase in cost of sales was due to a higher mix of lower margin hardware sales.
Operating Expenses
     Our operating expenses increased 48% or $1,576,197 to $4,860,861 for the three months ended March 31, 2008 compared to the same period in the prior year. The acquisition of McGill accounted for approximately $912,000 of this increase in operating expenses for the three month period ended March 31, 2008. In addition, salaries and benefits increased approximately $742,000 directly related to our increase in headcount from 37 to 61 associates, partially offset by a decrease in stock compensation expense of approximately $201,000. Our rent and utilities increased approximately $61,000 for the three months ended March 31, 2008 due to moving to larger office space. We also increased our advertising costs by approximately $158,000 as a result of tradeshow participation and the continued marketing of RoninCast. Our expenses also increased due to higher professional fees of approximately $414,000 for the three months ended March 31, 2008, largely due to the expense of being a

23


Table of Contents

public entity and growth of our business. Depreciation, insurance, telephone, travel and other expenses increased approximately $144,000 mainly due to the growth of our business. The increases above for the three months ended March 31, 2008 were partially offset by a decrease of approximately $654,000 related to the 2007 termination of a partnership agreement described below and in Note 4, Termination of Partnership Agreement.
     On February 13, 2007, we terminated a strategic partnership agreement with Marshall Special Assets Group, Inc., a company that provides financing services to the Native American gaming industry, by signing a Mutual Termination, Release and Agreement. We paid $654,000 in consideration of the termination of all rights under the strategic partnership agreement and in full satisfaction of any further obligations under the strategic partnership agreement. Going forward, we will pay a fee in connection with sales of our software and hardware to customers, distributors and resellers for use exclusively in the ultimate operations of or for use in a lottery (“End Users”). Under such agreement, we will pay a percentage of the net invoice price for the sale of our software and hardware to End Users, in each case collected by us on or before February 12, 2012, with a minimum annual payment of $50,000 for three years. We will be reimbursed for 50% of the costs and expenses incurred by us in relation to any test installations involving sales or prospective sales to End Users.
Interest Expense
     Interest expense decreased by $3,684 to $7,197 from $10,881 for the three months ended March 31, 2008 compared to the same period in the prior year. The decrease was the result of reduced debt balances under our capital leases.
Interest Income
     Interest income increased by $118,786 for the three months ended March 31, 2008 compared to the same period in the prior year. The increase in interest income was due to significantly higher cash balances as a result of the follow-on offering we closed in June 2007.
Liquidity and Capital Resources
Operating Activities
     We do not currently generate positive cash flow. Our investments in infrastructure have been greater than sales generated to date. As of March 31, 2008, we had an accumulated deficit of $47,717,354. The cash flow used in operating activities was $3,121,239 and $2,164,459 for the three months ended March 31, 2008 and 2007, respectively. The increase in cash used in operations was due to the increase in our net loss during the three months ended March 31, 2008 as compared to the three months ended March 31, 2007. Based on our current expense levels, we anticipate that our cash will be adequate to fund our operations for the next twelve months.
Investing Activities
     Net cash provided by investing activities was $57,592 in the three months ended March 31, 2008, versus cash used of $1,650,855 for the three months ended March 31, 2007. The increase in cash was due to net sales of marketable securities of $461,134 offset by purchases of capital equipment of $403,542 in the three months ended March 31, 2008. For the three months ended March 31, 2007, cash used in investing activities was due to net purchases of marketable securities of $1,499,439 and purchases of capital equipment of $151,416. Marketable securities consisted of debt securities issued by federal government agencies with maturity dates in 2008.
Financing Activities
     We have financed our operations primarily from sales of common stock, exercise of warrants, and the issuance of notes payable to vendors, shareholders and investors. For the three months ended March 31, 2008 and 2007, these activities were insignificant.

24


Table of Contents

     We believe we can continue to develop our sales to a level at which we will become cash flow positive. Based on our current expense levels and existing capital resources, we anticipate that our cash will be adequate to fund our operations for the next twelve months.
Contractual Obligations
     Although we have no material commitments for capital expenditures, we anticipate continued capital expenditures consistent with our anticipated growth in operations, infrastructure and personnel. We expect that our operating expenses will continue to grow as our overall business grows and that they will be a material use of our cash resources.
Operating and Capital Leases
     At March 31, 2008, our principal commitments consisted of long-term obligations under operating leases. We lease approximately 19,089 square feet of office and warehouse space under a lease that extends through January 31, 2013. In addition, we lease office space of approximately 14,930 square feet to support our Canadian operations at a facility located at 4510 Rhodes Drive, Suite 800, Windsor, Ontario under a lease that extends through June 30, 2009. We also lease our former headquarters facility of approximately 8,610 square feet at 14700 Martin Drive, Eden Prairie, Minnesota. We do not occupy this building and are currently attempting to sub-lease this facility through the expiration of our lease on November 30, 2009. In the third quarter of 2007, we recognized a liability for anticipated remaining net costs on this lease obligation. The remaining liability at March 31, 2008 was $149,968.
     The following table summarizes our obligations under contractual agreements as of March 31, 2008 and the time frame within which payments on such obligations are due.
                                         
Payment Due by Period  
    Total                             More  
    Amount     Less Than                     Than  
Contractual Obligations   Committed     1 Year     1-3 Years     3-5 Years     5 Years  
Capital Lease Obligations (including interest)
  $ 150,321     $ 74,051     $ 76,270     $     $  
Operating Lease Obligations
    1,271,913       324,798       538,539       393,178       15,398  
 
                             
Total
  $ 1,422,234     $ 398,849     $ 614,809     $ 393,178     $ 15,398  
 
                             
     Based on our working capital position at March 31, 2008, we believe we have sufficient working capital to meet our current obligations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
     Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents, marketable securities, and accounts receivables. We maintain our accounts for cash and cash equivalents and marketable securities principally at one major bank. We invest our available cash in United States government securities and money market funds. We have not experienced any losses on our deposits of our cash, cash equivalents, or marketable securities.
     We currently have outstanding approximately $132,000 of capital lease obligations at a fixed interest rate. We do not believe our operations are currently subject to significant market risks for interest rates or other relevant market price risks of a material nature.
     Foreign exchange rate fluctuations may adversely impact our consolidated financial position as well as our consolidated results of operations. Foreign exchange rate fluctuations may adversely impact our financial position as the assets and liabilities of our Canadian operations are translated into U.S. dollars in preparing our consolidated balance sheet. These gains or losses are recognized as an adjustment to shareholders’ equity through accumulated other comprehensive income/(loss).

25


Table of Contents

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
     We maintain a system of disclosure controls and procedures that is designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
     Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of March 31, 2008, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
     There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2008, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
     We were not party to any material legal proceedings as of May 1, 2008.
Item 1A. Risk Factors
     The discussion of our business and operations should be read together with the risk factors set forth in this document under “Cautionary Statement.” These risks and uncertainties have the potential to affect our business, financial condition, results of operations, cash flow, strategies or prospects in a material and adverse manner.
     The following risk factors, which were originally presented on our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2007, are hereby amended and restated:
Our operations and business are subject to the risks of an early stage company with limited revenue and a history of operating losses. We have incurred losses since inception, and we have had only nominal revenue. We may not ever become or remain profitable.
     Since inception, we have had limited revenue from the sale of our products and services, and we have incurred net losses. We incurred net losses of $10,086,385 and $14,787,737 for the years ended December 31, 2007 and 2006, respectively, and a net loss of $4,197,256 for the three months ended March 31, 2008. As of March 31, 2008, we had an accumulated deficit of $47,717,354. We expect to increase our spending significantly as we continue to expand our infrastructure and our sales and marketing efforts and continue research and development.
     We have not been profitable in any year of our operating history and anticipate incurring additional losses into the foreseeable future. We do not know whether or when we will become profitable. Even if we are able to achieve profitability in future periods, we may not be able to sustain or increase our profitability in successive periods. We may require additional financing in the future to support our operations. For further information, please review the risk factor “Adequate funds for our operations may not be available, requiring us to curtail our activities significantly” below.
     We have formulated our business plans and strategies based on certain assumptions regarding the acceptance of our business model and the marketing of our products and services. However, our assessments

26


Table of Contents

regarding market size, market share, market acceptance of our products and services and a variety of other factors may prove incorrect. Our future success will depend upon many factors, including factors which may be beyond our control or which cannot be predicted at this time.
During 2007, sales to one customer generated over 40 percent of our revenue and any decrease in revenue from, or credit loss associated with, this customer, who has reprioritized its digital signage projects and recently negotiated an extension of the maturity date of the $2.3 million promissory note it has issued us, or any credit loss associated with any other customer, could have an adverse effect on our net revenue and operating results.
     Due to our dependence on a limited number of customers, we are subject to a concentration of credit risk with respect to a single note receivable and accounts receivable in general. The note receivable due from our largest customer amounted to $2.3 million as of March 31, 2008. As noted above, this customer has advised us of its re-prioritization of its planned digital signage implementations. In January 2008, we extended the maturity date of this promissory note pursuant to which it was scheduled to mature on the first to occur of (1) successful completion of this customer’s financing efforts, or (2) March 31, 2008. In April 2008, we further extended the maturity date of this promissory note. It is now scheduled to mature on the first to occur of (1) May 30, 2008 or (2) the completion of this customer’s next financing transaction (excluding financing solely from a particular party or its affiliates).
     In the case of insolvency by one of our significant customers, a note receivable or an account receivable with respect to that customer might not be collectible, might not be fully collectible, or might be collectible over longer than normal terms, each of which could adversely affect our financial position. In addition, in the case of insolvency by our largest customer and notwithstanding the related security agreement pursuant to which we acquired a security interest in certain collateral, we may not be able to fully recover the amount of the note receivable, which could adversely affect our financial position. Furthermore, the value of the collateral which serves to secure such obligation is likely to deteriorate over time due to obsolescence caused by new product introductions and due to wear and tear suffered by those portions of the collateral installed and in use. There can be no assurance that we will not suffer credit losses in the future.
Our ability to execute our business strategy depends on our ability to protect our intellectual property, and if any third parties make unauthorized use of our intellectual property, or if our intellectual property rights are successfully challenged, our competitive position and business could suffer.
     Our success and ability to compete depends substantially on our proprietary technologies. We regard our copyrights, service marks, trademarks, trade secrets and similar intellectual property as critical to our success, and we rely on trademark and copyright law, trade secret protection and confidentiality agreements with our employees, customers and others to protect our proprietary rights. Despite our precautions, unauthorized third parties might copy certain portions of our software or reverse engineer and use information that we regard as proprietary. In addition, confidentiality agreements with employees and others may not adequately protect against disclosure of our proprietary information.
     As of April 14, 2008, we had one U.S. patent and three U.S. and one Canadian patents pending relating to various aspects of our RoninCast® system. We cannot provide assurance that any additional patents will be granted. Even if they are granted, our patents may be successfully challenged by others or invalidated. In addition, any patents that may be granted to us may not provide us a significant competitive advantage. Although we have been granted patents and trademarks, they could be challenged in the future. If future trademark registrations are not approved because third parties own these trademarks, our use of these trademarks would be restricted unless we enter into arrangements with the third party owners, which might not be possible on commercially reasonable terms or at all. If we fail to protect or enforce our intellectual property rights successfully, our competitive position could suffer. We may be required to spend significant resources to monitor and police our intellectual property rights. We may not be able to detect infringement and may lose competitive position in the market. In addition, competitors may design around our technology or develop competing technologies. Intellectual property rights may also be unavailable or limited in some foreign countries, which could make it easier for competitors to capture market share.

27


Table of Contents

Our results of operations may depend upon selling our products to customers requiring large-scale rollouts and large-scale monitoring and maintenance, which we have not previously conducted.
     Our results of operations may depend upon selling our products to those companies, and within those industries, that have many sites that could benefit from digital signage systems. Digital signage systems installation projects deploying hundreds or even thousands of systems present significant technical and logistical challenges that we have not yet demonstrated our ability to overcome. Digital signage technology employs sophisticated hardware and software that constantly evolves. Sites into which digital signage systems may be installed vary widely, including such factors as interference with wireless networks, ambient light, extremes of temperature and other factors that may make each individual location unique. Managing the process of installing hundreds or thousands of dynamic, complicated digital signage systems into unique environments may present difficulties that we have not yet faced on projects performed to date with smaller numbers of digital signage systems. If our customers opt to engage us to provide system monitoring and maintenance services through our network operations center (“NOC”) on one or more large-scale implementations, we may not successfully or profitably monitor and maintain the hardware, software and content in a manner satisfactory to our customers or in compliance with our contractual obligations. The efficiency and effectiveness of NOC monitoring and maintenance are directly affected by our software and that software’s ability to monitor our customers’ systems. For large-scale implementations, we may need to further develop our software to facilitate efficient and effective system monitoring and maintenance. We cannot assure you that we will succeed in developing our software, digital signage systems, project management and infrastructure to successfully implement, monitor, manage and maintain large-scale implementation projects or ongoing operations. Our failure to do so could harm our business and financial condition.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     On January 18, 2008, an accredited investor who held a five-year warrant for the purchase of 555 shares of common stock at $0.45 per share exercised such warrant. We obtained gross proceeds of $250 in connection with this warrant exercise. The proceeds of the exercise were applied to working capital for general corporate purposes.
     The foregoing issuance was made in reliance upon the exemption provided in Section 4 (2) of the Securities Act. The certificate representing such securities contains a restrictive legend preventing the sale, transfer, or other disposition, absent registration or an applicable exemption from registration requirements. The receipt of such securities received, or had access to, material information concerning our company, including, but limited to, our reports on Form 10-KSB, Form 10-QSB and Form 8-K, as filed with the Securities and Exchange Commission. No discount or commission was paid in connection with the issuance of common stock upon exercise of such warrant.
Item 3. Defaults Upon Senior Securities
     None.
Item 4. Submission of Matters to a Vote of Security Holders
     None.
Item 5. Other Information
     We are filing herewith a Cautionary Statement pursuant to the Private Securities Litigation Reform Act of 1995 for use as a readily available written document to which reference may be made in connection with forward-looking statements, as defined in such act. Such Cautionary Statement appears as Exhibit 99 to this report and is incorporated by reference herein.
Item 6. Exhibits
     See “Exhibit Index.”

28


Table of Contents

SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  WIRELESS RONIN TECHNOLOGIES, INC.
 
 
Date: May 9, 2008  By:   /s/ John A. Witham    
    John A. Witham   
    Executive Vice President and
Chief Financial Officer
(Principal Financial Officer) 
 

29


Table of Contents

         
EXHIBIT INDEX
     
Exhibit    
Number   Description
3.1
  Articles of Incorporation of the Registrant, as amended (incorporated by reference to our Pre-Effective Amendment No. 1 to our Form SB-2 filed on October 12, 2006 (File No. 333-136972)).
 
   
3.2
  Bylaws of the Registrant, as amended (incorporated by reference to our Quarterly Report on Form 10-QSB filed on November 14, 2007 (File No. 001-33169)).
 
   
4.1
  See exhibits 3.1 and 3.2.
 
   
4.2
  Specimen common stock certificate of the Registrant (incorporated by reference to Pre-Effective Amendment No. 1 to our Form SB-2 filed on October 12, 2006 (File No. 333-136972)).
 
   
10.1
  Letter Agreement by and between the Registrant and NewSight Corporation, dated January 7, 2008 (incorporated by reference to our Current Report on Form 8-K filed on January 9, 2008 (File No. 001-33169)).
 
   
10.2
  Employment Agreement, dated as of August 16, 2007, between Wireless Ronin Technologies (Canada), Inc. and Robert W. Whent.
 
   
10.3
  Employment Agreement, dated as of February 27, 2008, between the Registrant and Katherine A. Bolseth.
 
   
10.4
  Letter Agreement by and between the Registrant and NewSight Corporation, dated April 4, 2008 (incorporated by reference to our Current Report on Form 8-K filed on April 8, 2008 (File No. 001-33169)).
 
   
31.1
  Chief Executive Officer Certification pursuant to Exchange Act Rule 13a-14(a).
 
   
31.2
  Chief Financial Officer Certification pursuant to Exchange Act Rule 13a-14(a).
 
   
32.1
  Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350.
 
   
32.2
  Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350.
 
   
99
  Cautionary Statement, dated May 9, 2008.

30