Crimson Wine Group, Ltd - Quarter Report: 2014 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from |
|
to |
|
Commission File Number 000-54866
CRIMSON WINE GROUP, LTD.
(Exact name of registrant as specified in its Charter)
Delaware (State or Other Jurisdiction of |
13-3607383 (I.R.S. Employer |
Incorporation or Organization) |
Identification Number) |
5901 Silverado Trail, Napa, California (Address of Principal Executive Offices) |
94558 (Zip Code) |
(800) 486-0503
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
______________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES |
X |
|
|
NO |
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES |
X |
|
|
NO |
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
|
Accelerated filer ☐ |
Non-accelerated filer ☒ |
(Do not check if a smaller reporting company) |
Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES |
|
|
|
NO |
X |
|
On May 9, 2014, there were 24,458,368 outstanding shares of the Registrant’s Common Stock, par value $.01 per share.
CRIMSON WINE GROUP, LTD.
Form 10-Q
For the Quarterly Period Ended March 31, 2014
TABLE OF CONTENTS
Page Number |
||||
PART I. FINANCIAL INFORMATION |
||||
Item 1. |
Financial Statements |
|||
Consolidated Balance Sheets-March 31, 2014 (unaudited) and December 31, 2013 |
1 |
|||
Consolidated Income Statements-Three Months Ended March 31, 2014 (unaudited) and March 31, 2013 (unaudited) |
2 |
|||
Consolidated Statements of Comprehensive Income-Three Months Ended March 31, 2014 (unaudited) and March 31, 2013 (unaudited) |
3 |
|||
Consolidated Statements of Cash Flows-Three Months Ended March 31, 2014 (unaudited) and March 31, 2013 (unaudited) |
4 |
|||
Consolidated Statements of Changes in Equity-Three Months Ended March 31, 2014 (unaudited) and March 31, 2013 (unaudited) |
5 |
|||
Notes to Interim Consolidated Financial Statements (unaudited) |
6 |
|||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Interim Operations |
11 |
||
Item 3. |
Quantitative and Qualitative Disclosure About Market Risk |
14 |
||
Item 4. |
Controls and Procedures |
14 |
||
PART II. OTHER INFORMATION |
||||
Item 1. |
Legal Proceedings |
16 |
||
Item 1A. |
Risk Factors |
16 |
||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
16 |
||
Item 3. |
Defaults Under Senior Securities |
16 |
||
Item 4. |
Mine Safety Disclosures |
16 |
||
Item 5. |
Other Information |
16 |
||
Item 6. |
Exhibits |
16 |
||
Signatures |
18 |
|||
Exhibit Index |
19 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
CRIMSON WINE GROUP, LTD.
March 31, 2014 and December 31, 2013
(In thousands, except share amounts and par value)
March 31, |
December 31, 2013 |
||||
(Unaudited) |
|||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
13,622 |
$ |
13,269 | |
Investments available for sale |
11,245 | 10,470 | |||
Accounts receivable, net |
4,363 | 5,144 | |||
Inventory |
43,128 | 44,293 | |||
Other current assets |
981 | 1,055 | |||
Deferred tax asset, current |
2,919 | 3,000 | |||
Total current assets |
76,258 | 77,231 | |||
Property and equipment, net |
108,142 | 109,036 | |||
Goodwill |
1,053 | 1,053 | |||
Intangibles and other non-current assets |
18,437 | 18,820 | |||
Total assets |
$ |
203,890 |
$ |
206,140 | |
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable |
$ |
597 |
$ |
3,896 | |
Accrued compensation related expenses |
1,257 | 2,061 | |||
Other accrued expenses |
1,312 | 1,226 | |||
Customer deposits |
537 | 328 | |||
Total current liabilities |
3,703 | 7,511 | |||
Deferred tax liability, non-current |
1,089 | 500 | |||
Total liabilities |
4,792 | 8,011 | |||
EQUITY |
|||||
Common shares, par value $0.01 per share, authorized 150,000,000 |
$ |
245 |
$ |
245 | |
shares; 24,458,368 issued and outstanding |
|||||
Additional paid-in capital |
277,520 | 277,520 | |||
Accumulated other comprehensive loss |
(5) | (30) | |||
Accumulated deficit |
(78,662) | (79,606) | |||
Total equity |
199,098 | 198,129 | |||
Total |
$ |
203,890 |
$ |
206,140 |
See notes to interim consolidated financial statements.
Page | 1
CRIMSON WINE GROUP, LTD.
Consolidated INCOME Statements
For the three months ended March 31, 2014 and 2013
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended |
|||||
March 31, |
|||||
2014 |
2013 |
||||
Net sales |
$ |
13,272 |
$ |
12,006 | |
Cost of sales |
6,270 | 6,387 | |||
Gross profit |
7,002 | 5,619 | |||
Operating expenses: |
|||||
Sales and marketing |
3,048 | 2,632 | |||
General and administrative |
2,207 | 2,007 | |||
Administrative service fees paid to Leucadia National Corporation |
9 | 15 | |||
Total operating expenses |
5,264 | 4,654 | |||
Income from operations |
1,738 | 965 | |||
Other income (expense): |
|||||
Interest expense |
(38) | (787) | |||
Other income, net |
(36) | 822 | |||
Total other income (expense), net |
(74) | 35 | |||
Income before income taxes |
1,664 | 1,000 | |||
Income tax provision |
720 | 33 | |||
Net income |
$ |
944 |
$ |
967 | |
Basic and fully diluted weighted-average shares outstanding |
24,458 | 24,458 | |||
Basic and fully diluted earnings per share |
$ |
0.04 |
$ |
0.04 |
See notes to interim consolidated financial statements.
Page | 2
CRIMSON WINE GROUP, LTD.
Consolidated Statements of COMPREHENSIVE INCOME
For the three months ended March 31, 2014 and 2013
(In thousands)
(Unaudited)
March 31, |
|||||
2014 |
2013 |
||||
Net income |
$ |
944 |
$ |
967 | |
Other comprehensive income: |
|||||
Net unrealized holding gains on investments |
|||||
arising during the period |
25 |
- |
|||
Comprehensive income |
$ |
969 |
$ |
967 |
See notes to interim consolidated financial statements.
Page | 3
CRIMSON WINE GROUP, LTD.
Consolidated Statements of Cash Flows
For the three months ended March 31, 2014 and 2013
(In thousands)
(Unaudited)
2014 |
2013 |
||||
Net cash flows from operating activities: |
|||||
Net income |
$ |
944 |
$ |
967 | |
Adjustments to reconcile net income to net cash provided by operations: |
|||||
Depreciation and amortization of property and equipment |
1,363 | 1,357 | |||
Amortization of intangible assets |
379 | 379 | |||
Leucadia National Corporation and its affiliates interest expense added to |
|||||
principal |
- |
572 | |||
Net loss (gain) related to disposals of property and equipment |
20 | (695) | |||
Provision for deferred income taxes |
670 |
- |
|||
Net change in: |
|||||
Accounts receivable |
781 | 368 | |||
Inventory |
1,165 | 1,018 | |||
Other current assets |
74 | (789) | |||
Other non-current assets |
4 |
- |
|||
Accounts payable, expense accruals and due to Leucadia National |
|||||
Corporation and its affiliates |
(4,018) | (2,087) | |||
Customer deposits |
209 | 211 | |||
Net cash provided by operating activities |
1,591 | 1,301 | |||
Net cash flows from investing activities: |
|||||
Purchase of investments available for sale |
(750) |
- |
|||
Acquisition of property and equipment |
(493) | (1,463) | |||
Proceeds from disposals of property and equipment |
5 | 1,790 | |||
Net cash provided by (used for) investing activities |
(1,238) | 327 | |||
Net cash flows from financing activities: |
|||||
Reduction of debt |
- |
(1,700) | |||
Capital contribution by Leucadia National Corporation |
- |
14,175 | |||
Net cash provided by financing activities |
- |
12,475 | |||
Net increase in cash and cash equivalents |
353 | 14,103 | |||
Cash and cash equivalents at January 1 |
13,269 | 5,704 | |||
Cash and cash equivalents at March 31 |
$ |
13,622 |
$ |
19,807 | |
Supplemental disclosure of cash flow information: |
|||||
Cash paid during the period for: |
|||||
Interest |
$ |
38 |
$ |
122 | |
Income tax payments, net |
$ |
91 |
$ |
15 | |
Non-cash financing activity: |
|||||
Conversion of accrued interest to long-term debt |
$ |
- |
$ |
572 | |
Conversion of due to Leucadia National Corporation to equity |
$ |
- |
$ |
151,043 | |
Unrealized holding gains on investments |
$ |
25 |
$ |
- |
See notes to interim consolidated financial statements.
Page | 4
CRIMSON WINE GROUP, LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the three months ended March 31, 2014 and 2013
(In thousands)
(Unaudited)
Accumulated |
||||||||||||||
Common |
Additional |
Other |
||||||||||||
Shares $0.01 |
Paid-In |
Comprehensive |
Accumulated |
|||||||||||
Par Value |
Capital |
Income (Loss) |
Deficit |
Total |
||||||||||
Balance, January 1, 2013 |
$ |
245 |
$ |
112,302 |
$ |
- |
$ |
(86,714) |
$ |
25,833 | ||||
Net income |
967 | 967 | ||||||||||||
Cash capital contribution upon spin-off |
- |
14,175 |
- |
- |
14,175 | |||||||||
Debt conversion to equity upon spin-off |
- |
151,043 |
- |
- |
151,043 | |||||||||
Balance, March 31, 2013 |
$ |
245 |
$ |
277,520 |
$ |
- |
$ |
(85,747) |
$ |
192,018 | ||||
Balance, January 1, 2014 |
$ |
245 |
$ |
277,520 |
$ |
(30) |
$ |
(79,606) |
$ |
198,129 | ||||
Net income |
944 | 944 | ||||||||||||
Other comprehensive income |
- |
- |
25 |
- |
25 | |||||||||
Balance, March 31, 2014 |
$ |
245 |
$ |
277,520 |
$ |
(5) |
$ |
(78,662) |
$ |
199,098 |
See notes to interim consolidated financial statements.
Page | 5
CRIMSON WINE GROUP, LTD.
Notes to Interim Consolidated Financial Statements
1.Explanatory Note:
Crimson Wine Group, Ltd. (“Crimson”) is a Delaware company that has been operating since 1991. As used herein, the term “Company” refers to Crimson and its wholly-owned subsidiaries, except as the context may otherwise require. Prior to February 25, 2013, Crimson was a wholly-owned subsidiary of Leucadia National Corporation (“Leucadia”). On February 1, 2013, Leucadia declared a pro rata dividend to Leucadia’s common shareholders of all of the outstanding shares of Crimson’s common stock in a manner that was structured to qualify as a tax-free spin-off for U.S. federal income tax purposes (the “Distribution”). Leucadia’s common shareholders received one share of Crimson common stock for every ten common shares of Leucadia (24,458,368 Crimson common shares in the aggregate), with cash in lieu of fractional shares, on February 25, 2013. The consolidated financial statements and notes thereto give retroactive effect to the Distribution for the three months ended March 31, 2013.
Crimson qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”). An emerging growth company is defined as a company with total annual gross revenues of less than $1 billion in its most recently completed fiscal year. An emerging growth company will retain such status until the earliest of: (1) the last day of the fiscal year of the emerging growth company following the fifth anniversary of the date it first sold common equity securities pursuant to an effective registration statement under the Securities Act of 1933, as amended; (2) the last day of the fiscal year in which the emerging growth company first had total annual gross revenues of $1 billion or more (indexed pursuant to the JOBS Act); (3) the date on which the emerging growth company is deemed to be a “large accelerated filer” as defined in Rule 12b-2 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), (i.e., an SEC registered company with a public float of at least $700 million that satisfies other tests); or (4) the date on which the emerging growth company has, within the previous three years, issued more than $1 billion of nonconvertible debt. Crimson has elected to opt out of the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act. This election is irrevocable.
2.Significant Accounting Policies:
The unaudited interim consolidated financial statements, which reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes necessary to fairly state results of interim operations, should be read in conjunction with the Notes to Consolidated Financial Statements (including the Significant Accounting Policies) included in the Company’s audited consolidated financial statements for the year ended December 31, 2013, as filed with the Securities and Exchange Commission (the “SEC”) on Form 10-K (the “2013 Report”). Results of operations for interim periods are not necessarily indicative of annual results of operations. The consolidated balance sheet at December 31, 2013 was extracted from the audited annual financial statements and does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.
Effective January 1, 2013, the Company adopted amended Financial Accounting Standards Board guidance for indefinite lived intangible asset impairment testing. The amended guidance allows an entity to assess qualitative factors to determine whether the existence of events and circumstances indicate that it is more likely than not that an indefinite lived intangible asset is impaired. If an entity concludes it is not more likely than not that an indefinite lived intangible asset is impaired, the entity is not required to take further action. If an entity concludes otherwise, then the entity would be required to determine the fair value of the indefinite lived intangible asset and compare the fair value with the carrying amount of the indefinite lived intangible asset. The Company adopted this amended guidance for its annual and interim periods beginning January 1,
Page | 6
2013. The adoption of this amended guidance did not have a significant impact on the Company's consolidated financial statements.
3.Inventory:
A summary of inventory at March 31, 2014 and December 31, 2013 is as follows (in thousands):
2014 |
2013 |
||||
(Unaudited) |
|||||
Case Wine |
$ |
21,889 |
$ |
21,667 | |
Bulk Wine |
21,075 | 22,280 | |||
Packaging and bottling supplies |
164 | 346 | |||
$ |
43,128 |
$ |
44,293 |
Bulk wine inventory includes cost of growing grapes not yet harvested as of March 31, 2014.
4.Property and Equipment:
A summary of property and equipment at March 31, 2014 and December 31, 2013 is as follows (in thousands):
Depreciable Lives |
2014 |
2013 |
|||||
(in years) |
(Unaudited) |
||||||
Land and improvements |
N/A |
$ |
41,580 |
$ |
41,580 | ||
Buildings and improvements |
20-40 |
44,470 | 44,446 | ||||
Vineyards and improvements |
7-25 |
35,380 | 35,178 | ||||
Winery and vineyard equipment |
3-25 |
24,323 | 24,270 | ||||
Caves |
20-40 |
5,638 | 5,638 | ||||
Vineyards under development |
N/A |
1,425 | 1,338 | ||||
Construction in progress |
N/A |
373 | 311 | ||||
153,189 | 152,761 | ||||||
Accumulated depreciation and amortization |
(45,047) | (43,725) | |||||
$ |
108,142 |
$ |
109,036 |
For the three months ended March 31, 2014 and 2013, depreciation expense was $1,363,000 and $1,357,000, respectively, with $1,147,000 and $1,152,000, respectively, capitalized into inventory and $216,000 and $205,000, respectively, charged to the income statements.
In the first quarter of 2014, the Company agreed to sell a non-strategic unplanted parcel of land in Washington for cash consideration of $4,205,000. Consummation of the transaction is subject to certain customary conditions. The Company anticipates recognizing a pre-tax gain, net of closing costs, of more than $1,800,000 during the second quarter of 2014.
5.Financial Instruments:
The Company’s material financial instruments include cash and cash equivalents and investments classified as available for sale; investments classified as available for sale are the only assets or liabilities that are measured at fair value on a recurring basis. All of the Company’s investments mature within three years or less. The par value, amortized cost, gross unrealized gains and losses and estimated fair value of investments classified as available for sale as of March 31, 2014 and December 31, 2013 are as follows (in thousands):
Page | 7
Par Value |
Amortized Cost |
Gross Unrealized Loss |
Quoted Prices in Active Markets for Identical Assets |
Significant Other Observable Inputs |
Total Fair Value Measurements |
||||||||||||
March 31, 2014 |
|||||||||||||||||
Certificates of Deposit |
$ |
11,250 |
$ |
11,250 |
$ |
5 |
$ |
11,245 |
$ |
- |
$ |
11,245 | |||||
December 31, 2013 |
|||||||||||||||||
Certificates of Deposit |
$ |
10,500 |
$ |
10,500 |
$ |
30 |
$ |
10,470 |
$ |
- |
$ |
10,470 |
As of March 31, 2014 and December 31, 2013, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.
For cash and cash equivalents, the carrying amounts of such financial instruments approximate their fair values.
The Company does not invest in any derivatives or engage in any hedging activities.
6.Intangible and Other Non-Current Assets:
A summary of intangible and other non-current assets at March 31, 2014 and December 31, 2013 is as follows (in thousands):
2014 |
2013 |
||||
(Unaudited) |
|||||
Brand, net of accumulated amortization of $2,917 and $2,659 |
$ |
14,583 |
$ |
14,841 | |
Distributor relationships, net of accumulated amortization of $526 and $480 |
2,074 | 2,120 | |||
Customer relationships, net of accumulated amortization of $767 and $700 |
1,133 | 1,200 | |||
Legacy permits, net of accumulated amortization of $51 and $46 |
199 | 204 | |||
Other, net of accumulated amortization of $57 and $54 |
448 | 455 | |||
$ |
18,437 |
$ |
18,820 |
Amortization expense on intangible assets was $379,000 for each of the three month periods ended March 31, 2014 and 2013. The estimated aggregate future amortization expense for the intangible assets is $1,135,000 for the remainder of 2014 and $1,514,000 for each of the four years after 2014.
7.Due to Leucadia and its Affiliates:
On February 25, 2013, the remaining balance of $151,043,000 due to Leucadia and its affiliates was contributed by Leucadia to the capital of the Company. Interest expense related to Leucadia and its affiliates was zero and $783,000 for the three months ended March 31, 2014 and 2013, respectively.
Effective March 1, 2013, the Company entered into an administrative service agreement with Leucadia. Pursuant to this agreement, Leucadia provided certain administrative, SEC, tax filing and accounting services, including providing the services of the Company’s Corporate Secretary, for a monthly fee of $15,000.
Effective August 1, 2013, Leucadia and the Company agreed to amend the administrative service agreement to reduce the administrative services provided to the Company by Leucadia and correspondingly reduce the monthly fee from $15,000 to $4,500. The Company provided the administrative services that were no longer
Page | 8
provided to the Company by Leucadia. The amendment also provided that the administrative services agreement would terminate in full in February 2014, which it did. Administrative services fees expense was $9,000 and $15,000 for the three month periods ended March 31, 2014 and 2013, respectively.
In March 2013, pursuant to the separation agreement entered into with Leucadia, Leucadia paid $14,175,000 to Crimson as a capital contribution. No additional capital contributions from Leucadia are required or anticipated to be made.
8. Debt:
In March 2013, Crimson entered into a $60,000,000 revolving credit facility with American AgCredit, FLCA, as agent for the lenders identified in the revolving credit facility, comprised of a revolving loan facility and a term revolving loan facility, which together is secured by substantially all of Crimson’s assets. The revolving credit facility is for up to $10,000,000 of availability in the aggregate for a five year term, and the term revolving credit facility is for up to $50,000,000 in the aggregate. All obligations of Crimson under the revolving credit facility are collateralized by certain real property, including vineyards and certain winery facilities of Crimson, accounts receivable, inventory and intangible assets. Covenants include the maintenance of specified debt and equity ratios, limitations on the incurrence of additional indebtedness, limitations on dividends and other distributions to shareholders and restrictions on certain mergers, consolidations and sales of assets. In addition to unused line fees ranging from 0.25% to 0.375%, rates for the borrowings are priced based on a performance grid tied to certain financial ratios and the London Interbank Offered Rate, and would have been 1.652% to 1.954% at March 31, 2014. The revolving credit facility can be used to fund acquisitions, capital projects and other general corporate purposes. No amounts have been borrowed under the facility to date.
9. Stockholders’ Equity:
In March 2014, the Board of Directors of Crimson authorized a share repurchase program that provides for the repurchase of up to $2.0 million of outstanding common stock. At March 31, 2014, no stock had been purchased.
10.Revenues and Gross Profit:
The Company generates revenues from sales of wine to wholesalers and direct to consumers, sales of bulk wine and grapes, special event fees, tasting fees and retail sales. Revenues and gross profit for the three months ended March 31, 2014 and 2013 are as follows (in thousands):
2014 |
2013 |
|||||
(Unaudited) |
(Unaudited) |
|||||
Revenues: |
||||||
Wholesalers |
$ |
8,125 |
$ |
7,477 | ||
Direct to consumers |
4,588 | 4,226 | ||||
Bulk wine and grape sales, event fees and retail sales |
559 | 303 | ||||
$ |
13,272 |
$ |
12,006 | |||
Gross profit: |
||||||
Wholesalers |
$ |
3,907 |
$ |
3,135 | ||
Direct to consumers |
3,071 | 2,408 | ||||
Bulk wine and grape sales, event fees and retail sales |
24 | 76 | ||||
$ |
7,002 |
$ |
5,619 |
Excise taxes of $258,000 and $226,000 for the three months ended March 31, 2014 and 2013, respectively, were recognized as a reduction to wine sales.
Page | 9
11.Income Taxes:
The Company does not have any amounts in its consolidated balance sheet for unrecognized tax benefits related to uncertain tax positions at March 31, 2014 and December 31, 2013. As discussed in the 2013 Report, the Company will not be required to reimburse Leucadia for any payments made by Leucadia for adjustments to taxable periods prior to the Distribution, nor will the Company be entitled to any refunds for adjustments to taxable periods prior to the Distribution. The Company is responsible for any adjustments or liabilities related to its California state income tax return for all periods. The statute of limitations with respect to California state income tax returns has expired for all years through 2008.
Page | 10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Interim Operations.
Statements included in this Report may contain forward-looking statements. See “Cautionary Statement for Forward-Looking Information” below. The following should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2013 Report.
Seasonality
As discussed in the 2013 Report, the wine industry in general historically experiences seasonal fluctuations in revenues and net income. The Company typically has lower sales and net income during the first quarter and higher sales and net income during the fourth quarter. The Company anticipates similar trends in 2014.
Liquidity and Capital Resources
General
Crimson’s principal sources of liquidity are its available cash, funds generated from operations and its revolving credit facility. In March 2013, Crimson entered into a $60,000,000 revolving credit facility with American AgCredit, FLCA, as agent for the lenders identified in the revolving credit facility, comprised of a revolving loan facility and a term revolving loan facility, which together is secured by substantially all of Crimson’s assets. The revolving credit facility is for up to $10,000,000 of availability in the aggregate for a five year term, and the term revolving credit facility is for up to $50,000,000 in the aggregate. All obligations of Crimson under the revolving credit facility are collateralized by certain real property, including vineyards and certain winery facilities of Crimson, accounts receivable, inventory and intangible assets. Covenants include the maintenance of specified debt and equity ratios, limitations on the incurrence of additional indebtedness, limitations on dividends and other distributions to shareholders and restrictions on certain mergers, consolidations and sales of assets. In addition to unused line fees ranging from 0.25% to 0.375%, rates for the borrowings are priced based on a performance grid tied to certain financial ratios and the London Interbank Offered Rate, and would have been 1.652% to 1.954% at March 31, 2014. The facility can be used to fund acquisitions, capital projects and other general corporate purposes. No amounts have been borrowed under the facility to date.
Prior to the Distribution, Crimson relied upon Leucadia for debt financing and equity contributions for all of its liquidity needs. As of February 25, 2013, the aggregate amount payable by Crimson to Leucadia and its affiliates was $151,043,000, all of which was contributed to Crimson as capital prior to the Distribution. As a result, in the quarters subsequent to the first quarter of 2013, Crimson did not record interest expense relating to this Leucadia financing.
In March 2013, pursuant to the separation agreement entered into with Leucadia, Leucadia paid $14,175,000 to Crimson as a capital contribution. No additional capital contributions from Leucadia are required or anticipated to be made.
As of March 31, 2014, Crimson’s commitments for capital expenditures were not material. Crimson expects to spend approximately $5,400,000 for capital expenditures during 2014, of which $1,100,000 is for technology enhancements related to growth, including infrastructure expansion and to enhance capabilities now expected by consumers, including mobile commerce. As such, these expenditures do not relate to required maintenance or similar costs to sustain our existing operations. The remaining $4,300,000 is for vineyard development, barrel purchases and other winery and facility improvements. Crimson expects to use its available cash and cash flows generated from operating activities to fund its capital expenditures.
In March, 2014, the board of directors of Crimson authorized a stock repurchase program pursuant to which the Company may repurchase up to $2 million of the Company’s common stock. The repurchases will be funded by available cash. How much common stock, if any, will be repurchased will depend on market conditions, including the price of the common stock.
Page | 11
Consolidated Statements of Cash Flows
Net cash provided by operating activities was $1,591,000 and $1,301,000 for the three months ended March 31, 2014 and 2013, respectively. Cash flows from operating activities improved during 2014 as compared to 2013, principally due to increased operating income, certain prior year payments for new standalone costs, offset slightly by increased grape payments in 2014 as compared to 2013, which pertain to the prior year harvest.
Net cash provided by operating activities also reflects less interest paid to Leucadia. Interest paid to Leucadia was zero and $122,000 during the three months ended March 31, 2014 and 2013, respectively.
Net cash provided by (used for) investing activities was $(1,238,000) and $327,000 for the three months ended March 31, 2014 and 2013, respectively. Acquisition of property, equipment and leasehold improvements decreased in the first three months of 2014 as compared to the first three months of 2013, principally due to the 2013 capacity expansion at Seghesio Family Vineyards. 2013 proceeds from disposals of property and equipment include $1,754,000 from the sale of a non-strategic vineyard. In addition, $750,000 was used during the three months ended March 31, 2014 for investing in FDIC insured U.S. Certificates of Deposit.
Net cash provided by financing activities reflects $1,700,000 of principal payments on debt to Leucadia and the Leucadia capital contribution of $14,175,000, discussed above, for the three months ended March 31, 2013.
Results of Operations
Overview
The Company generates revenues from sales of wine to wholesalers and direct to consumers, sales of bulk wine and grapes, special event fees, tasting fees and retail sales. Revenues, gross profit and income from operations for the three months ended March 31, 2014 and 2013 are as follows (in thousands):
2014 |
2013 |
||||
Revenues: |
|||||
Wholesalers |
$ |
8,125 |
$ |
7,477 | |
Direct to consumers |
4,588 | 4,226 | |||
Bulk wine and grape sales, event fees and retail sales |
559 | 303 | |||
$ |
13,272 |
$ |
12,006 | ||
Gross profit: |
|||||
Wholesalers |
$ |
3,907 |
$ |
3,135 | |
Direct to consumers |
3,071 | 2,408 | |||
Bulk wine and grape sales, event fees and retail sales |
24 | 76 | |||
$ |
7,002 |
$ |
5,619 | ||
Operating expenses: |
|||||
Sales and marketing |
$ |
3,048 |
$ |
2,632 | |
General and administrative |
2,207 | 2,007 | |||
Administrative service fees paid to Leucadia National Corporation |
9 | 15 | |||
Income from operations |
$ |
1,738 |
$ |
965 |
Crimson’s wines are primarily sold to distributors, who then sell to retailers and restaurants. As permitted under federal and local regulations, Crimson has also been placing increased emphasis on generating revenue from direct sales to consumers which occur through wine clubs, at the wineries’ tasting rooms and through the internet.
Page | 12
Direct sales to consumers are more profitable for Crimson as it is able to sell its products at a price closer to retail prices rather than the wholesale price received from distributors. From time to time Crimson may sell grapes or bulk wine, because the wine does not meet the quality standards for Crimson’s products, market conditions have changed resulting in reduced demand for certain products, or because Crimson may have produced more of a particular varietal than it can use. When these sales occur they may result in a loss.
Cost of sales includes grape and bulk wine costs, whether purchased or produced from Crimson’s controlled vineyards, crush costs, winemaking and processing costs, bottling, packaging, warehousing and shipping and handling costs. For vineyard produced grapes, grape costs include annual farming costs and amortization of vineyard development expenditures. For wines that age longer than one year, winemaking and processing costs continue to be incurred and capitalized to the cost of wine, which can range from 3 to 36 months. Reductions to the carrying value of inventories to estimated net realizable value are also included in costs of sales.
At March 31, 2014, wine inventory includes approximately 660,000 cases of bottled and bulk wine in various stages of the aging process. Case wine is expected to be sold over the next 12 to 36 months and generally before the release date of the next vintage.
Income Statement
Consolidated Operations – Three months ended March 31, 2014 and 2013
Revenues increased for the three months ended March 31, 2014 as compared to 2013 as a result of a 8.9% increase in case sales, resulting in a $648,000 increase in wholesale revenue and a $362,000 increase in direct to consumer revenue, accompanied by a $265,000 increase in bulk wine and grape sales. Direct to consumer revenue increase is the result of $375,000 in Wine Club revenue, $20,000 in Tasting Room revenue and $13,000 in Special Events revenue, offset slightly by a $46,000 decrease in E-Commerce revenue, primarily attributable to timing of sales initiatives. Gross profit increased $1,383,000 in the three months ended March 31, 2014 as compared to 2013 reflecting an increase in case wine sales, a decrease in cost of goods sold per case predominately attributable to lower costs specific to newly released vintages for certain wines, and lower costs for direct to consumer freight. In addition to change in revenues, gross profit also reflects net losses on sales of bulk wine and grapes of $123,000 and $21,000 for the three months ended March 31, 2014 and 2013, respectively.
Crimson’s sales and marketing expenses have a variable component that tends to correspond to changes in sales volume. Sales and marketing expenses increased $416,000 for the three months ended March 31, 2014 as compared to 2013, which includes an increase of $75,000 in variable cost components and $341,000 in fixed cost components. Increase in variable sales and marketing expenses were primarily due to increases in broker commissions due to timing, and include final expense related to a terminated broker relationship which concluded March 31, 2014, and event expenses, offset slightly by a decrease in distributor initiatives as a result of timing of current year planned initiatives. Increases in fixed sales and marketing expenses were primarily due to increased compensation related expense of $226,000, to accommodate growth and replace a significant broker in a top 5 U.S. market, internet redesign costs of $49,000, increased contract services of $20,000 for certain technology related to the wholesale channel, and increased promotional materials costs of $23,000 pertinent to new labels and marketing strategies.
General and administrative expenses increased $200,000 in the three months ended March 31, 2014 as compared to 2013, principally due to $59,000 increase in costs for services over three months in 2014 as compared to one month in 2013 to satisfy standalone public company requirements, $79,000 increase in employee compensation as a result of strategic hires to manage growth, $47,000 increase in travel as a result of strategic planning and sales initiatives, and $42,000 increase in other taxes related to standalone franchise tax requirements.
Income tax increased $687,000 for the three months ended March 31, 2014 as compared to the three months ended March 31, 2013 as a result of the reversal of the valuation allowance in the fourth quarter of 2013. The 2014 expense reflects the recognition of statutory income taxes, which was reflected as a component of the valuation allowance in 2013. The Company’s effective tax rate, calculated by dividing the income tax provision by net income before income tax expense, is affected by recurring items such as the relative amount of income earned in jurisdictions, which we expect to be fairly consistent in the near term. It is also affected by discrete
Page | 13
items that may occur in any given year, but are not consistent from year to year. The Company’s effective income tax rate is higher than the federal statutory rate primarily due to state income taxes.
Cautionary Statement for Forward-Looking Information
Statements included in this Report may contain forward-looking statements. Such statements may relate, but are not limited, to projections of revenues, income or loss, case sales, development expenditures and expected sources of funds related thereto, plans for growth and future operations, competition and regulation, as well as assumptions relating to the foregoing. Such forward-looking statements are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted or quantified. When used in this Report, the words “estimates,” “expects,” “anticipates,” “believes,” “plans,” “intends” and variations of such words and similar expressions are intended to identify forward-looking statements that involve risks and uncertainties. Future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.
Factors that could cause actual results to differ materially from any results projected, forecasted, estimated or budgeted or that may materially and adversely affect the Company’s actual results include but are not limited to the following: worsening economic conditions causing a decline in estimated future cash flows; our dependence on certain key personnel; significant increases in operating costs and reduced profitability due to competition for skilled management and staff employees; various diseases, pests and weather conditions affecting the quality and quantity of grapes; our inability to grow or acquire enough fruit for our wines; significant competition adversely affecting our profitability; competition for shelf space in retail stores and for marketing focus by our independent distributors; the contamination of our wines; a reduction in consumer demand for our wines; a decrease in wine score rating by important rating organizations; climate change, or legal, regulatory or market measures to address climate change, negatively affecting our business, operations or financial performance, and water scarcity or poor quality negatively impacting our production costs and capacity; environmental issues or hazardous substances on our properties resulting in us incurring significant liabilities; our indebtedness materially affecting our financial health; changes in laws and government regulations or in the implementation and/or enforcement of government rules and regulations increasing our costs or restricting our ability to sell our products into certain markets; our inability to insure certain risks economically; being subject to litigation which may have a significant adverse effect on our consolidated financial condition or results of operations; not paying dividends currently or in the future; impairment of our intangible assets; the limited market for our common stock because our stock is not listed on any securities exchange; volatility in our common stock price; future sales of our common stock depressing the market price of our stock; public company compliance costs; loss of our status as an emerging growth company; restrictions on our ability to enter into certain transactions that could jeopardize our tax free spin-off from Leucadia; and the significant influence of certain principal stockholders. For additional information see Part I, Item 1A. Risk Factors in the 2013 Report.
Undue reliance should not be placed on forward-looking statements, which are applicable only as of the date hereof. The Company undertakes no obligation to revise or update its forward-looking statements to reflect events or circumstances that arise after the date of this Report or to reflect the occurrence of unanticipated events.
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
Crimson does not currently have any exposure to financial market risk. Sales to international customers are denominated in U.S. dollars; therefore, Crimson is not exposed to market risk related to changes in foreign currency exchange rates. Prior to the Distribution, Crimson did not have any significant outstanding debt instruments other than amounts due to Leucadia; therefore, Crimson was not exposed to market risk relating to interest rates. As discussed above under Liquidity and Capital Resources, Crimson has access to a revolving credit facility. Any amount borrowed is expected to bear interest at floating rates.
Item 4. Controls and Procedures.
Page | 14
The Company's management evaluated, with the participation of the Company's principal executive and principal financial officers, the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2014. Based on their evaluation, the Company's principal executive and principal financial officers concluded that the Company's disclosure controls and procedures were effective as of March 31, 2014.
There has been no change in the Company's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the Company's fiscal quarter ended March 31, 2014, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Page | 15
PART II – OTHER INFORMATION
From time to time, Crimson may be involved in legal proceedings in the ordinary course of its business. Crimson is not currently involved in any legal or administrative proceedings individually or together that it believes are likely to have a significant adverse effect on its business, results of operations or financial condition.
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our 2013 Report, which could materially affect our business, results of operations or financial condition. The risks described in our 2013 Report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may eventually prove to materially adversely affect our business, results of operations or financial condition.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
None
None
2.1 |
Separation Agreement, dated February 1, 2013, between Crimson Wine Group, Ltd. and Leucadia National Corporation (incorporated by reference to Exhibit 2.1 to Form 8-K filed on February 25, 2013). |
|
|
3.1 |
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed on February 25, 2013). |
|
|
3.2 |
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Form 8-K filed on February 25, 2013). |
31.1 |
Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
Page | 16
101 |
Financial statements from the Quarterly Report on Form 10-Q of Crimson Wine Group, Ltd. for the quarter ended March 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements. |
Page | 17
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
CRIMSON WINE GROUP, LTD. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
Date: May 9, 2014 |
By: |
/s/ Patrick M. DeLong |
|
|
|
|
Patrick M. DeLong |
|
|
|
|
Chief Financial and Operating Officer and Duly |
|
|
|
|
Authorized Officer |
|
Page | 18
Exhibit Number |
Description |
|
|
|
|
|
|
|
2.1 |
Separation Agreement, dated February 1, 2013, between Crimson Wine Group, Ltd. and Leucadia National Corporation (incorporated by reference to Exhibit 2.1 to Form 8-K filed on February 25, 2013). |
|
|
|
|
3.1 |
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed on February 25, 2013). |
|
|
|
|
3.2 |
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Form 8-K filed on February 25, 2013). |
|
|
|
|
31.1 |
Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
32.1 |
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
32.2 |
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
101 |
Financial statements from the Quarterly Report on Form 10-Q of Crimson Wine Group, Ltd. for the quarter ended March 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements. |
Page | 19