CrossAmerica Partners LP - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10–Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file No. 001-35711
CROSSAMERICA PARTNERS LP
(Exact name of registrant as specified in its charter)
Delaware |
|
45-4165414 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
|
|
|
515 Hamilton Street, Suite 200 Allentown, PA |
|
18101 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(610) 625-8000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☑ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of August 7, 2017, the registrant had outstanding 33,860,967 common units.
The following is a list of certain acronyms and terms generally used in the industry and throughout this document: |
||
|
|
|
CrossAmerica Partners LP and subsidiaries: |
||
|
||
CrossAmerica, the Partnership, we, us, our |
|
CrossAmerica Partners LP |
|
|
|
LGW |
|
Lehigh Gas Wholesale LLC |
|
|
|
LGPR |
|
LGP Realty Holdings LP |
|
|
|
LGWS |
|
Lehigh Gas Wholesale Services, Inc. and subsidiaries |
|
|
|
CrossAmerica Partners LP related and affiliated parties: |
||
|
||
Circle K |
|
Circle K Stores Inc., a Texas corporation, and a wholly owned subsidiary of Couche-Tard |
|
|
|
Couche-Tard |
|
Alimentation Couche-Tard Inc. (TSX: ATD.A ATD.B) |
|
|
|
CST |
|
CST Brands, LLC, a wholly owned subsidiary of Circle K. |
|
|
|
DMS |
|
Dunne Manning Stores LLC (formerly known as Lehigh Gas-Ohio, LLC), an entity associated with Joseph V. Topper, Jr., a member of the Board and a related party. DMS is an operator of retail motor fuel stations. DMS leases retail sites from us in accordance with a master lease agreement with us and DMS purchases substantially all of its motor fuel for these sites from us on a wholesale basis under rack plus pricing. The financial results of DMS are not consolidated with ours. |
|
|
|
General Partner |
|
CrossAmerica GP LLC, the General Partner of CrossAmerica, a Delaware limited liability company. |
|
|
|
CST Fuel Supply |
|
CST Fuel Supply LP is the parent of CST Marketing and Supply, CST’s wholesale motor fuel supply business, which provides wholesale fuel distribution to the majority of CST’s U.S. retail convenience stores on a fixed markup per gallon. As of June 30, 2017, our total limited partner interest in CST Fuel Supply was 17.5%. |
|
|
|
Topstar |
|
Topstar Enterprises, an entity associated with Joseph V. Topper, Jr. Topstar is an operator of convenience stores that leases retail sites from us, but does not purchase fuel from us. |
|
|
|
Recent Acquisitions: |
||
|
||
PMI |
|
Petroleum Marketers, Inc., acquired in April 2014 |
|
|
|
Erickson |
|
Erickson Oil Products, Inc., acquired in February 2015 |
|
|
|
One Stop |
|
M&J Operations, LLC, acquired in July 2015 |
|
|
|
Franchised Holiday Stores |
|
The franchised Holiday stores acquired from S/S/G Corporation in March 2016 |
|
|
|
State Oil Assets |
|
The assets acquired from State Oil Company in September 2016 |
|
|
|
Other Defined Terms: |
|
|
|
|
|
Amended Omnibus Agreement |
|
The Amended and Restated Omnibus Agreement, dated October 1, 2014, as amended on February 17, 2016 by and among CrossAmerica, the General Partner, Dunne Manning Inc., DMS, CST Services LLC and Joseph V. Topper, Jr., which amends and restates the original omnibus agreement that was executed in connection with CrossAmerica’s initial public offering on October 30, 2012 |
|
|
|
ASU |
|
Accounting Standards Update |
|
|
|
Board |
|
Board of Directors of our General Partner |
|
|
|
BP |
|
BP p.l.c. |
|
|
|
DTW |
|
Dealer tank wagon contracts, which are variable cent per gallon priced wholesale motor fuel distribution or supply contracts. DTW also refers to the pricing methodology under such contracts |
|
|
|
EBITDA |
|
Earnings before interest, taxes, depreciation, amortization and accretion, a non-GAAP financial measure |
|
|
|
EICP |
|
The Partnership’s Executive Income Continuity Plan, as amended |
|
|
|
Exchange Act |
|
Securities Exchange Act of 1934, as amended |
i
|
|
|
ExxonMobil |
|
ExxonMobil Corporation |
|
|
|
FASB |
|
Financial Accounting Standards Board |
|
|
|
Form 10-K |
|
CrossAmerica’s Annual Report on Form 10-K for the year ended December 31, 2016 |
|
|
|
Getty lease |
|
In May 2012, the Predecessor Entity, which represents the portion of the business of Dunne Manning Inc. and its subsidiaries and affiliates contributed to the Partnership in connection with the IPO, entered into a 15-year master lease agreement with renewal options of up to an additional 20 years with Getty Realty Corporation. The Partnership pays fixed rent, which increases 1.5% per year. In addition, the lease requires contingent rent payments based on gallons of motor fuel sold. The Partnership leases sites under the lease in Delaware, Maine, Maryland, Massachusetts, New Hampshire, New Jersey, Pennsylvania and Rhode Island. |
|
|
|
IDRs |
|
Incentive Distribution Rights, which are partnership interests in the Partnership that provide for special distributions associated with increasing partnership distributions. Couche-Tard is the indirect owner of 100% of the outstanding IDRs of CrossAmerica. |
|
|
|
Internal Revenue Code |
|
Internal Revenue Code of 1986, as amended |
|
|
|
IPO |
|
Initial public offering of CrossAmerica Partners LP on October 30, 2012 |
|
|
|
LIBOR |
|
London Interbank Offered Rate |
|
|
|
Merger |
|
The merger of Ultra Acquisition Corp. with CST, with CST surviving the merger as a wholly owned subsidiary of Circle K Stores Inc., which closed on June 28, 2017. See Merger Agreement below. |
|
|
|
Merger Agreement |
|
CST’s Agreement and Plan of Merger (the “Merger Agreement”) entered into on August 21, 2016 with Circle K and Ultra Acquisition Corp., a Delaware corporation and an indirect, wholly owned subsidiary of Circle K (“Merger Sub”). Under and subject to the terms and conditions of the Merger Agreement, on June 28, 2017, Merger Sub was merged with and into CST, with CST surviving the Merger as a wholly owned subsidiary of Circle K. |
|
|
|
Merger Sub |
|
Ultra Acquisition Corp., a Delaware corporation and an indirect, wholly owned subsidiary of Circle K |
|
|
|
MD&A |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
Motiva |
|
Motiva Enterprises LLC |
|
|
|
NTI |
|
CST’s new to industry stores opened after January 1, 2008, which is generally when CST began designing and operating its larger format stores that accommodate broader merchandise categories and food offerings and have more fuel dispensers than its legacy stores |
|
|
|
Partnership Agreement |
|
The First Amended and Restated Agreement of Limited Partnership of CrossAmerica Partners LP, dated as of October 1, 2014, as amended |
|
|
|
Predecessor Entity |
|
Wholesale distribution business of Lehigh Gas-Ohio, LLC and real property and leasehold interests contributed in connection with the IPO |
|
|
|
Plan |
|
In connection with the IPO, the General Partner adopted the Lehigh Gas Partners LP 2012 Incentive Award Plan, a long-term incentive plan for employees, officers, consultants and directors of the General Partner and any of its affiliates who perform services for the Partnership. |
|
|
|
SEC |
|
U.S. Securities and Exchange Commission |
|
|
|
Terms Discounts |
|
Discounts for prompt payment and other rebates and incentives from our suppliers for a majority of the gallons of motor fuel purchased by us, which are recorded within cost of sales. Prompt payment discounts are based on a percentage of the purchase price of motor fuel. |
|
|
|
U.S. GAAP |
|
United States Generally Accepted Accounting Principles |
|
|
|
Valero |
|
Valero Energy Corporation and, where appropriate in context, one or more of its subsidiaries, or all of them taken as a whole |
|
|
|
WTI |
|
West Texas Intermediate crude oil |
ii
PART I - FINANCIAL INFORMATION
CROSSAMERICA PARTNERS LP
(Thousands of Dollars, except unit data)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
3,429 |
|
|
|
1,350 |
|
Accounts receivable, net of allowances of $440 and $487, respectively |
|
|
21,199 |
|
|
|
29,251 |
|
Accounts receivable from related parties |
|
|
13,125 |
|
|
|
12,975 |
|
Inventories |
|
|
11,907 |
|
|
|
13,164 |
|
Assets held for sale |
|
|
6,170 |
|
|
|
2,111 |
|
Other current assets |
|
|
6,115 |
|
|
|
6,556 |
|
Total current assets |
|
|
61,945 |
|
|
|
65,407 |
|
Property and equipment, net |
|
|
661,271 |
|
|
|
677,329 |
|
Intangible assets, net |
|
|
72,905 |
|
|
|
80,760 |
|
Goodwill |
|
|
89,109 |
|
|
|
89,109 |
|
Other assets |
|
|
20,429 |
|
|
|
19,384 |
|
Total assets |
|
$ |
905,659 |
|
|
$ |
931,989 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of debt and capital lease obligations |
|
$ |
2,117 |
|
|
$ |
2,100 |
|
Accounts payable |
|
|
36,122 |
|
|
|
34,903 |
|
Accounts payable to related parties |
|
|
16,871 |
|
|
|
9,958 |
|
Accrued expenses and other current liabilities |
|
|
16,309 |
|
|
|
15,705 |
|
Motor fuel taxes payable |
|
|
12,917 |
|
|
|
12,467 |
|
Total current liabilities |
|
|
84,336 |
|
|
|
75,133 |
|
Debt and capital lease obligations, less current portion |
|
|
470,663 |
|
|
|
465,119 |
|
Deferred tax liabilities, net |
|
|
40,030 |
|
|
|
42,923 |
|
Asset retirement obligations |
|
|
28,416 |
|
|
|
27,750 |
|
Other long-term liabilities |
|
|
98,553 |
|
|
|
100,253 |
|
Total liabilities |
|
|
721,998 |
|
|
|
711,178 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
CrossAmerica Partners’ Capital |
|
|
|
|
|
|
|
|
Common units—(33,860,967 and 33,524,952 units issued and outstanding at June 30, 2017 and December 31, 2016, respectively) |
|
|
183,941 |
|
|
|
221,044 |
|
General Partner’s interest |
|
|
— |
|
|
|
— |
|
Total CrossAmerica Partners’ Capital |
|
|
183,941 |
|
|
|
221,044 |
|
Noncontrolling interests |
|
|
(280 |
) |
|
|
(233 |
) |
Total equity |
|
|
183,661 |
|
|
|
220,811 |
|
Total liabilities and equity |
|
$ |
905,659 |
|
|
$ |
931,989 |
|
See Condensed Notes to Consolidated Financial Statements.
1
CONSOLIDATED STATEMENTS OF OPERATIONS
(Thousands of Dollars, Except Unit and Per Unit Amounts)
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Operating revenues(a) |
|
$ |
528,789 |
|
|
$ |
512,644 |
|
|
$ |
998,075 |
|
|
|
880,384 |
|
Costs of sales(b) |
|
|
487,167 |
|
|
|
472,129 |
|
|
|
919,007 |
|
|
|
802,679 |
|
Gross profit |
|
|
41,622 |
|
|
|
40,515 |
|
|
|
79,068 |
|
|
|
77,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
|
3,830 |
|
|
|
4,245 |
|
|
|
7,433 |
|
|
|
8,296 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
16,222 |
|
|
|
16,119 |
|
|
|
31,482 |
|
|
|
31,530 |
|
General and administrative expenses |
|
|
11,920 |
|
|
|
4,921 |
|
|
|
17,737 |
|
|
|
11,926 |
|
Depreciation, amortization and accretion expense |
|
|
14,278 |
|
|
|
14,262 |
|
|
|
28,626 |
|
|
|
27,162 |
|
Total operating expenses |
|
|
42,420 |
|
|
|
35,302 |
|
|
|
77,845 |
|
|
|
70,618 |
|
Loss on sales of assets, net |
|
|
(314 |
) |
|
|
(102 |
) |
|
|
(358 |
) |
|
|
(106 |
) |
Operating income |
|
|
2,718 |
|
|
|
9,356 |
|
|
|
8,298 |
|
|
|
15,277 |
|
Other income, net |
|
|
127 |
|
|
|
316 |
|
|
|
245 |
|
|
|
434 |
|
Interest expense |
|
|
(6,795 |
) |
|
|
(5,704 |
) |
|
|
(13,497 |
) |
|
|
(10,769 |
) |
Income (loss) before income taxes |
|
|
(3,950 |
) |
|
|
3,968 |
|
|
|
(4,954 |
) |
|
|
4,942 |
|
Income tax expense (benefit) |
|
|
49 |
|
|
|
338 |
|
|
|
(2,652 |
) |
|
|
(457 |
) |
Consolidated net income (loss) |
|
|
(3,999 |
) |
|
|
3,630 |
|
|
|
(2,302 |
) |
|
|
5,399 |
|
Less: net income (loss) attributable to noncontrolling interests |
|
|
(6 |
) |
|
|
4 |
|
|
|
(5 |
) |
|
|
6 |
|
Net income (loss) attributable to CrossAmerica limited partners |
|
|
(3,993 |
) |
|
|
3,626 |
|
|
|
(2,297 |
) |
|
|
5,393 |
|
IDR distributions |
|
|
(1,055 |
) |
|
|
(820 |
) |
|
|
(2,047 |
) |
|
|
(1,579 |
) |
Net income (loss) available to CrossAmerica limited partners |
|
$ |
(5,048 |
) |
|
$ |
2,806 |
|
|
$ |
(4,344 |
) |
|
$ |
3,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per CrossAmerica limited partner unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common unit |
|
$ |
(0.15 |
) |
|
$ |
0.08 |
|
|
$ |
(0.13 |
) |
|
$ |
0.11 |
|
Diluted earnings per common unit |
|
$ |
(0.15 |
) |
|
$ |
0.08 |
|
|
$ |
(0.13 |
) |
|
$ |
0.11 |
|
Basic and diluted earnings per subordinated unit |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
$ |
0.11 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average CrossAmerica limited partner units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common units |
|
|
33,798,905 |
|
|
|
33,283,489 |
|
|
|
33,694,116 |
|
|
|
30,879,426 |
|
Diluted common units(c) |
|
|
33,806,925 |
|
|
|
33,292,023 |
|
|
|
33,717,612 |
|
|
|
30,928,204 |
|
Basic and diluted subordinated units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,315,385 |
|
Total diluted common and subordinated units(c) |
|
|
33,806,925 |
|
|
|
33,292,023 |
|
|
|
33,717,612 |
|
|
|
33,243,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution paid per common and subordinated unit |
|
$ |
0.6175 |
|
|
$ |
0.5975 |
|
|
$ |
1.2300 |
|
|
$ |
1.1900 |
|
Distribution declared (with respect to each respective period) per common and subordinated unit |
|
$ |
0.6225 |
|
|
$ |
0.6025 |
|
|
$ |
1.2400 |
|
|
$ |
1.2000 |
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes excise taxes of: |
|
$ |
20,094 |
|
|
$ |
20,311 |
|
|
$ |
38,647 |
|
|
$ |
40,204 |
|
(a) Includes revenues from fuel sales to related parties of: |
|
$ |
95,592 |
|
|
$ |
107,131 |
|
|
$ |
180,421 |
|
|
|
180,439 |
|
(a) Includes rental income of: |
|
$ |
22,005 |
|
|
$ |
20,351 |
|
|
$ |
43,446 |
|
|
|
39,882 |
|
(b) Includes rental expense of: |
|
$ |
4,926 |
|
|
$ |
5,019 |
|
|
$ |
9,717 |
|
|
|
9,767 |
|
(c) Diluted common units were not used in the calculation of diluted earnings per common unit for the three and six months ended June 30, 2017 because to do so would have been antidilutive. |
|
See Condensed Notes to Consolidated Financial Statements.
2
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of Dollars)
(Unaudited)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
|
$ |
(2,302 |
) |
|
$ |
5,399 |
|
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion expense |
|
|
28,626 |
|
|
|
27,162 |
|
Amortization of deferred financing fees |
|
|
852 |
|
|
|
738 |
|
Amortization of below market leases, net |
|
|
42 |
|
|
|
93 |
|
Provision for losses on doubtful accounts |
|
|
10 |
|
|
|
67 |
|
Deferred income tax benefit |
|
|
(2,893 |
) |
|
|
(921 |
) |
Equity-based employees and directors compensation expense |
|
|
1,710 |
|
|
|
1,875 |
|
Amended Omnibus Agreement fees: settled in common units |
|
|
6,600 |
|
|
|
4,750 |
|
Loss on sales of assets, net |
|
|
358 |
|
|
|
106 |
|
Changes in working capital, net of acquisitions |
|
|
16,384 |
|
|
|
(2,228 |
) |
Net cash provided by operating activities |
|
|
49,387 |
|
|
|
37,041 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sale of property and equipment |
|
|
564 |
|
|
|
98 |
|
Capital expenditures |
|
|
(8,179 |
) |
|
|
(5,524 |
) |
Principal payments received on notes receivable |
|
|
180 |
|
|
|
192 |
|
Cash paid in connection with acquisitions, net of cash acquired |
|
|
— |
|
|
|
(52,350 |
) |
Cash paid to CST in connection with acquisitions |
|
|
— |
|
|
|
(2,900 |
) |
Net cash used in investing activities |
|
|
(7,435 |
) |
|
|
(60,484 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings under the revolving credit facility |
|
|
51,716 |
|
|
|
121,445 |
|
Repayments on the revolving credit facility |
|
|
(46,716 |
) |
|
|
(49,856 |
) |
Repurchases of common units |
|
|
— |
|
|
|
(3,252 |
) |
Payments of long-term debt and capital lease obligations |
|
|
(993 |
) |
|
|
(1,285 |
) |
Payments of sale leaseback obligations |
|
|
(413 |
) |
|
|
(354 |
) |
Payment of deferred financing fees |
|
|
(5 |
) |
|
|
— |
|
Distributions paid on distribution equivalent rights |
|
|
(13 |
) |
|
|
(24 |
) |
Distributions paid to holders of the IDRs |
|
|
(2,047 |
) |
|
|
(1,579 |
) |
Distributions paid to noncontrolling interests |
|
|
(42 |
) |
|
|
(61 |
) |
Distributions paid on common and subordinated units |
|
|
(41,360 |
) |
|
|
(39,528 |
) |
Net cash (used in) provided by financing activities |
|
|
(39,873 |
) |
|
|
25,506 |
|
Net increase in cash |
|
|
2,079 |
|
|
|
2,063 |
|
Cash at beginning of period |
|
|
1,350 |
|
|
|
1,192 |
|
Cash at end of period |
|
$ |
3,429 |
|
|
$ |
3,255 |
|
See Condensed Notes to Consolidated Financial Statements.
3
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1.DESCRIPTION OF BUSINESS AND OTHER DISCLOSURES
CST’s Merger
CST entered into the Merger Agreement dated as of August 21, 2016, with Circle K and Merger Sub. On June 28, 2017, Merger Sub merged with and into CST, at which time the separate corporate existence of Merger Sub ceased, and CST survived the Merger as an indirect, wholly owned subsidiary of Circle K.
As a result of the Merger, Circle K indirectly owns all of the membership interests in our General Partner, as well as a 20.5% limited partner interest in the Partnership and all of the IDRs of the Partnership. Circle K, through its indirect ownership interest in the sole member of our General Partner, has the ability to appoint all of the members of the Board of our General Partner and to control and manage the operations and activities of the Partnership.
Description of Business
Our business consists of:
|
• |
the wholesale distribution of motor fuels; |
|
• |
the retail distribution of motor fuels to end customers at retail sites operated by commission agents or us; |
|
• |
the owning or leasing of retail sites used in the retail distribution of motor fuels and, in turn, generating rental income from the lease or sublease of the retail sites; and |
|
• |
the operation of retail sites. |
The financial statements reflect the consolidated results of the Partnership and its wholly owned subsidiaries. Our primary operations are conducted by the following consolidated wholly owned subsidiaries:
|
• |
LGW, which distributes motor fuels on a wholesale basis and generates qualified income under Section 7704(d) of the Internal Revenue Code; |
|
• |
LGPR, which functions as the real estate holding company of CrossAmerica and holds assets that generate rental income that is qualifying under Section 7704(d) of the Internal Revenue Code; and |
|
• |
LGWS, which owns and leases (or leases and sub-leases) real estate and personal property used in the retail distribution of motor fuels, as well as provides maintenance and other services to its customers. In addition, LGWS distributes motor fuels on a retail basis and sells convenience merchandise items to end customers at company operated retail sites and sells motor fuel on a retail basis at sites operated by commission agents. Income from LGWS generally is not qualifying income under Section 7704(d) of the Internal Revenue Code. |
In 2015, we issued our common units as consideration in the purchase of equity interests in CST Fuel Supply and the real property associated with certain of CST’s NTI retail sites. In addition, we also issued, and may continue to issue, our common units as payment for charges and expenses incurred by us under the Amended Omnibus Agreement. There is no obligation for CST or our General Partner to accept common units representing limited partner interests in lieu of cash for amounts due under the Amended Omnibus Agreement. CST also acquired our common units through open market purchases from September 2015 through December 2015. At June 30, 2017, Circle K indirectly owned 20.5% of our limited partner interests.
Interim Financial Statements
These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and the Exchange Act. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature unless disclosed otherwise. Management believes that the disclosures made are adequate to keep the information presented from being misleading. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K. Financial information as of June 30, 2017 and for the three and six months ended June 30, 2017 and 2016 included in the consolidated financial statements has been derived from our unaudited financial statements. Financial information as of December 31, 2016 has been derived from our audited financial statements and notes thereto as of that date.
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Operating results for the six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. Our business exhibits seasonality due to our wholesale and retail sites being located in certain geographic areas that are affected by seasonal weather and temperature trends and associated changes in retail customer activity during different seasons. Historically, sales volumes have been highest in the second and third quarters (during the summer activity months) and lowest during the winter months in the first and fourth quarters.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results and outcomes could differ from those estimates and assumptions. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances could result in revised estimates and assumptions.
Significant Accounting Policies
There have been no material changes to the significant accounting policies described in our Form 10-K.
New Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09–Revenue from Contracts with Customers (Topic 606), which results in comprehensive new revenue accounting guidance, requires enhanced disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized, and develops a common revenue standard under U.S. GAAP and International Financial Reporting Standards. Specifically, the core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. With the issuance of ASU 2015-14, which deferred the effective date by one year, this guidance is effective January 1, 2018. The guidance can be applied either retrospectively to each prior reporting period presented, or as a cumulative-effect adjustment as of the date of adoption. Although management continues to evaluate the impact of adopting this new guidance, we do not expect the adoption to have a material impact on the financial statements, although it will affect disclosures.
In February 2016, the FASB issued ASU 2016-02–Leases (Topic 842). This standard modifies existing guidance for reporting organizations that enter into leases to increase transparency by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective for fiscal years and interim periods within those years beginning after December 15, 2018, and requires a modified retrospective approach to adoption. Early adoption is permitted. Management continues to evaluate the impact of this new guidance, but the adoption will have a material impact on our balance sheet. We do not anticipate adopting this guidance early. We intend to apply each of the practical expedients in adopting this new guidance.
In October 2016, the FASB issued ASU 2016-16–Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This standard requires companies to account for income tax effects of intercompany transactions other than inventory in the period in which the transfer occurs. This guidance is effective January 1, 2018 and requires a modified retrospective application through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We have chosen to early adopt the standard effective January 1, 2017, which had no impact as of the date of adoption but could impact us in the future.
In January 2017, the FASB issued ASU 2017-01–Business Combinations (Topic 805): Clarifying the Definition of a Business. This standard clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. ASU 2017-01 is effective for fiscal years and interim periods within those years beginning after December 15, 2017. We have chosen to early adopt this standard effective January 1, 2017. Although there was no impact upon adoption, among other things, this guidance will result in the capitalization rather than expensing of acquisition costs in future transactions that will be accounted for as asset acquisitions rather than business combinations under the new definition of a business.
5
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In January 2017, the FASB issued ASU 2017-04–Intangibles–Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This standard removes Step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for a company's annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Management has elected to early adopt this guidance effective January 1, 2017, which had no impact upon adoption but could result in a change in the measurement of an impairment loss if an impairment was required to be recorded in the future.
Certain other new financial accounting pronouncements have become effective for our financial statements but the adoption of these pronouncements did not materially impact our financial position, results of operations or disclosures.
Concentration Risk
For the six months ended June 30, 2017 and 2016, we distributed approximately 14% and 17% of our total wholesale distribution volumes to DMS and its affiliates and DMS and its affiliates accounted for approximately 23% and 30% of our rental income, respectively.
For the six months ended June 30, 2017 and 2016, we distributed 8% of our total wholesale distribution volume to CST retail sites that are not supplied by CST Fuel Supply and received 20% and 22% of our rental income from CST, respectively.
For more information regarding transactions with DMS and its affiliates and CST, see Note 7.
For the six months ended June 30, 2017 and 2016, we received 9% and 6%, respectively, of our rental income from a lessee dealer that operates certain of the retail sites acquired through the PMI and One Stop acquisitions.
For the six months ended June 30, 2017, our wholesale business purchased approximately 28%, 27% and 18% of its motor fuel from ExxonMobil, BP and Motiva, respectively. For the six months ended June 30, 2016, our wholesale business purchased approximately 29%, 25% and 25% of its motor fuel from ExxonMobil, BP and Motiva (Shell), respectively. No other fuel suppliers accounted for 10% or more of our motor fuel purchases during the six months ended June 30, 2017 and 2016.
Valero supplied substantially all of the motor fuel purchased by CST Fuel Supply during all periods presented. During the six months ended June 30, 2017 and 2016, CST Fuel Supply purchased approximately 0.9 billion gallons of motor fuel from Valero.
Note 2. ASSETS HELD FOR SALE
We have classified five and four retail sites as held for sale at June 30, 2017 and December 31, 2016, respectively. One of the sites newly classified as held for sale at June 30, 2017 is an NTI store acquired from CST in July 2015, which will be divested as a result of the Federal Trade Commission’s requirements associated with the Merger. These assets are expected to be sold within a year of the date they were initially classified as held for sale. Assets held for sale were as follows (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Land |
|
$ |
3,452 |
|
|
$ |
882 |
|
Buildings and site improvements |
|
|
2,862 |
|
|
|
1,054 |
|
Equipment and other |
|
|
951 |
|
|
|
702 |
|
Total |
|
|
7,265 |
|
|
|
2,638 |
|
Less accumulated depreciation |
|
|
(1,095 |
) |
|
|
(527 |
) |
Assets held for sale |
|
$ |
6,170 |
|
|
$ |
2,111 |
|
6
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Inventories consisted of the following (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Retail site merchandise |
|
$ |
8,154 |
|
|
$ |
8,374 |
|
Motor fuel |
|
|
3,753 |
|
|
|
4,790 |
|
Inventories |
|
$ |
11,907 |
|
|
$ |
13,164 |
|
Note 4. PROPERTY AND EQUIPMENT
Property and equipment, net consisted of the following (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Land |
|
$ |
279,710 |
|
|
$ |
280,400 |
|
Buildings and site improvements |
|
|
346,298 |
|
|
|
346,834 |
|
Leasehold improvements |
|
|
9,638 |
|
|
|
9,095 |
|
Equipment and other |
|
|
172,854 |
|
|
|
169,245 |
|
Construction in progress |
|
|
4,037 |
|
|
|
3,173 |
|
Property and equipment, at cost |
|
|
812,537 |
|
|
|
808,747 |
|
Accumulated depreciation and amortization |
|
|
(151,266 |
) |
|
|
(131,418 |
) |
Property and equipment, net |
|
$ |
661,271 |
|
|
$ |
677,329 |
|
Note 5. INTANGIBLE ASSETS
Intangible assets consisted of the following (in thousands):
|
|
June 30, 2017 |
|
|
December 31, 2016 |
|
||||||||||||||||||
|
|
Gross Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
|
Gross Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
||||||
Wholesale fuel supply contracts/rights |
|
$ |
118,201 |
|
|
$ |
(50,459 |
) |
|
$ |
67,742 |
|
|
$ |
118,201 |
|
|
$ |
(44,298 |
) |
|
$ |
73,903 |
|
Trademarks |
|
|
1,094 |
|
|
|
(766 |
) |
|
|
328 |
|
|
|
1,094 |
|
|
|
(685 |
) |
|
|
409 |
|
Covenant not to compete |
|
|
4,131 |
|
|
|
(2,897 |
) |
|
|
1,234 |
|
|
|
4,131 |
|
|
|
(2,503 |
) |
|
|
1,628 |
|
Below market leases |
|
|
11,401 |
|
|
|
(7,800 |
) |
|
|
3,601 |
|
|
|
12,081 |
|
|
|
(7,261 |
) |
|
|
4,820 |
|
Total intangible assets |
|
$ |
134,827 |
|
|
$ |
(61,922 |
) |
|
$ |
72,905 |
|
|
$ |
135,507 |
|
|
$ |
(54,747 |
) |
|
$ |
80,760 |
|
Note 6. DEBT
Our balances for long-term debt and capital lease obligations are as follows (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
$550 million revolving credit facility |
|
$ |
446,500 |
|
|
$ |
441,500 |
|
Note payable |
|
|
794 |
|
|
|
822 |
|
Capital lease obligations |
|
|
28,232 |
|
|
|
28,455 |
|
Total debt and capital lease obligations |
|
|
475,526 |
|
|
|
470,777 |
|
Current portion |
|
|
2,117 |
|
|
|
2,100 |
|
Noncurrent portion |
|
|
473,409 |
|
|
|
468,677 |
|
Deferred financing fees |
|
|
(2,746 |
) |
|
|
(3,558 |
) |
Noncurrent portion, net of deferred financing fees |
|
$ |
470,663 |
|
|
$ |
465,119 |
|
Our $550 million revolving credit facility is secured by substantially all of our assets. Letters of credit outstanding at June 30, 2017 and December 31, 2016 totaled $6.5 million. The amount of availability at June 30, 2017 under the revolving credit facility, after taking into account debt covenant restrictions, was $83.6 million. In connection with future acquisitions, the revolving credit facility requires, among other things, that we have, after giving effect to such acquisition, at least $20.0 million
7
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
in the aggregate of borrowing availability under the revolving credit facility and unrestricted cash on the balance sheet on the date of such acquisition.
Financial Covenants and Interest Rate
We are required to comply with certain financial covenants under the credit facility. We are required to maintain a total leverage ratio (as defined in the credit facility) for the most recently completed four fiscal quarters of less than or equal to 4.50 : 1.00, except for periods following a material acquisition. The total leverage ratio shall not exceed 5.00 : 1.00 for the first three full fiscal quarters following the closing of a material acquisition. If we issued Qualified Senior Notes (as defined in the credit facility) in the aggregate principal amount of $175.0 million or greater, the ratio shall not exceed 5.50 : 1.00. If we issued Qualified Senior Notes of $175.0 million or greater, we are also required to maintain a senior leverage ratio (as defined in the credit facility) of less than or equal to 3.00 : 1.00 and a consolidated interest coverage ratio (as defined in the credit facility) of at least 2.75 : 1.00. As of June 30, 2017, we were in compliance with these covenants.
Outstanding borrowings under the revolving credit facility bear interest at LIBOR plus a margin of 3.00%. Our borrowings had an interest rate of 4.11% as of June 30, 2017.
Note 7. RELATED-PARTY TRANSACTIONS
Transactions with CST
Fuel Sales and Rental Income
We sell wholesale motor fuel under a master fuel distribution agreement to 48 CST retail sites and lease real property on 74 retail sites to CST under a master lease agreement each having initial 10-year terms. The fuel distribution agreement provides us with a fixed wholesale mark-up per gallon. The master lease agreement is a triple net lease.
Revenues from wholesale fuel sales and real property rental income from CST were as follows (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Revenues from motor fuel sales to CST |
|
$ |
33,854 |
|
|
$ |
32,825 |
|
|
$ |
64,234 |
|
|
$ |
56,082 |
|
Rental income from CST |
|
$ |
4,280 |
|
|
$ |
4,317 |
|
|
$ |
8,561 |
|
|
$ |
8,634 |
|
Accounts receivable from CST for fuel amounted to $3.2 million at June 30, 2017 and December 31, 2016.
Amended Omnibus Agreement and Management Fees
We incurred $4.2 million and $3.6 million for the three months ended June 30, 2017 and 2016 and $8.6 million and $8.1 million for the six months ended June 30, 2017 and 2016, respectively, including incentive compensation costs and non-cash stock-based compensation expense under the Amended Omnibus Agreement, which are recorded as a component of operating expenses and general and administrative expenses in the statement of operations. Amounts payable to CST were $16.9 million and $10.0 million at June 30, 2017 and December 31, 2016, respectively. The amounts payable at June 30, 2017 include separation benefits associated with the Merger. See Note 15 for additional information.
Common Units Issued to CST as Consideration for Amounts Due Under the Terms of the Amended Omnibus Agreement
As approved by the independent conflicts committee of the Board, the Partnership and CST mutually agreed to settle, from time to time, some or all of the amounts due under the terms of the Amended Omnibus Agreement in newly issued common units representing limited partner interests in the Partnership. We issued the following common units to CST as consideration for amounts due under the terms of the Amended Omnibus Agreement:
Period |
|
Date of Issuance |
|
Number of Common Units Issued |
|
|
Quarter ended December 31, 2016 |
|
February 28, 2017 |
|
|
171,039 |
|
Quarter ended March 31, 2017 |
|
May 10, 2017 |
|
|
128,983 |
|
Quarter ended June 30, 2017 |
|
* |
|
|
124,003 |
|
* |
Expected to be issued on August 9, 2017 |
8
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CST Fuel Supply Equity Interests
CST Fuel Supply provides wholesale motor fuel distribution to the majority of CST’s legacy U.S. retail sites on a fixed markup per gallon. We owned a 17.5% total interest in CST Fuel Supply at June 30, 2017 and 2016. We account for the income derived from our equity interest of CST Fuel Supply as “Income from CST Fuel Supply equity” on our statement of operations, which amounted to $3.8 million and $4.2 million for the three months ended June 30, 2017 and 2016 and $7.4 million and $8.3 million for the six months ended June 30, 2017 and 2016, respectively.
Purchase of Fuel from CST
We purchase the fuel supplied to 32 retail sites from CST Fuel Supply of which we own a 17.5% interest, and resell the wholesale motor fuel to independent dealers and sub-wholesalers. We purchased $6.0 million of motor fuel from CST Fuel Supply for the three months ended June 30, 2017 and 2016, and $11.7 million and $9.0 million for the six months ended June 30, 2017 and 2016, respectively, in connection with these retail sites.
IDR and Common Unit Distributions
We distributed $1.1 million and $0.8 million to CST related to its ownership of our IDRs and $4.2 million and $3.8 million related to its ownership of our common units during the three months ended June 30, 2017 and 2016, respectively. We distributed $2.0 million and $1.6 million to CST related to its ownership of our IDRs and $8.3 million and $7.5 million related to its ownership of our common units during the six months ended June 30, 2017 and 2016, respectively.
Wholesale Motor Fuel Sales and Real Estate Rentals
Revenues from motor fuel sales and rental income from DMS and its affiliates were as follows (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Revenues from motor fuel sales to DMS and its affiliates |
|
$ |
61,738 |
|
|
$ |
74,306 |
|
|
$ |
116,187 |
|
|
$ |
124,357 |
|
Rental income from DMS and its affiliates |
|
$ |
4,758 |
|
|
$ |
5,488 |
|
|
$ |
9,733 |
|
|
$ |
11,223 |
|
Accounts receivable from DMS and its affiliates totaled $8.8 million and $8.6 million at June 30, 2017 and December 31, 2016, respectively.
Revenues from rental income from Topstar were $0.1 million and $0.2 million for the three and six months ended June 30, 2017 and 2016, respectively.
CrossAmerica leases real estate from certain entities affiliated with Joseph V. Topper, Jr., director of the Board. Rent expense paid to these entities was $0.2 million and $0.4 million for the three and six months ended June 30, 2017 and 2016, respectively.
Maintenance and Environmental Costs
Certain maintenance and environmental monitoring and remediation activities are performed by a related party of Joseph V. Topper, Jr., a director of the Board, as approved by the independent conflicts committee of the Board. We incurred charges with this related party of $0.7 million and $0.2 million for the three months ended June 30, 2017 and 2016 and $0.8 million for the six months ended June 30, 2017 and 2016, respectively.
Principal Executive Offices
Our principal executive offices are in Allentown, Pennsylvania. We sublease office space from CST that CST leases from an affiliate of John B. Reilly, III and Joseph V. Topper, Jr., directors of our Board. The management fee charged by CST to us under the Amended Omnibus Agreement incorporates this rental expense, which amounted to $0.2 million and $0.3 million for the three and six months ended June 30, 2017 and 2016, respectively.
9
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 8. COMMITMENTS AND CONTINGENCIES
Litigation Matters
We are from time to time party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damages, environmental damages, employment-related claims and damages, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to all such lawsuits, claims and proceedings, we record a reserve when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. In addition, we disclose matters for which management believes a material loss is at least reasonably possible. None of these proceedings, separately or in the aggregate, are expected to have a material adverse effect on our consolidated financial position, results of operations or cash flows. In all instances, management has assessed the matter based on current information and made a judgment concerning its potential outcome, giving due consideration to the nature of the claim, the amount and nature of damages sought and the probability of success. Management’s judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation.
We are a co-defendant, together with our General Partner, CST and CST Services LLC, in a lawsuit brought by Charles Nifong, a former employee of CST Services LLC who previously provided services to us as Chief Investment Officer and Vice President of Finance (Court of Common Pleas, Lehigh County, Pennsylvania, case number 2015-1003). The plaintiff alleges breach of contract and associated claims relating to his termination of employment and claims severance benefits under the EICP totaling approximately $1.6 million. The trial was scheduled for July 31, 2017 and was postponed and a new trial date has not yet been set. We continue to contest the action vigorously. Under the EICP, we are obligated to pay reasonable legal expenses incurred by the plaintiff in connection with this dispute whether we are successful in our defense or not, which we expense as incurred.
Environmental Matters
Environmental liabilities related to the sites contributed to the Partnership in connection with our IPO have not been assigned to us, and are still the responsibility of the Predecessor Entity. Under the Amended Omnibus Agreement, the Predecessor Entity must indemnify us for any costs or expenses that it incurs for environmental liabilities and third-party claims, regardless of when a claim is made, that are based on environmental conditions in existence prior to the closing of the IPO for contributed sites. The Predecessor Entity’s environmental liabilities and indemnification assets associated with contributed sites amounted to $5.1 million and $3.0 million at June 30, 2017 and $6.1 million and $5.1 million at December 31, 2016, respectively.
Note 9. FAIR VALUE MEASUREMENTS
General
We measure and report certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). U.S. GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2—Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in inactive markets.
Level 3—Unobservable inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and liabilities whose fair value is estimated based on internally developed models or methodologies using significant inputs that are generally less readily observable from objective sources.
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers between any levels in 2017 or 2016.
10
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As further discussed in Note 10, we have accrued for unvested phantom units and vested and unvested profits interests as a liability and adjust that liability on a recurring basis based on the market price of our common units each balance sheet date. Such fair value measurements are deemed Level 1 measurements.
Financial Instruments
The fair value of our accounts receivable, notes receivable, and accounts payable approximated their carrying values as of June 30, 2017 and 2016 due to the short-term maturity of these instruments. The fair value of the revolving credit facility approximated its carrying values of $446.5 million as of June 30, 2017 and $441.5 million as of December 31, 2016, due to the frequency with which interest rates are reset and the consistency of the market spread.
Note 10. EQUITY-BASED COMPENSATION
Overview
We record equity-based compensation as a component of general and administrative expenses in the statements of operations. Compensation expense was $0.8 million and $0.6 million for the three months ended June 30, 2017 and 2016, and $1.7 million and $1.9 million for the six months ended June 30, 2017 and 2016, respectively.
Partnership Equity-Based Awards
Under the Plan, the Partnership granted 1,233 phantom units to an employee of CST who provides services to the Partnership during the three and six months ended June 30, 2017.
Since we grant awards to employees of CST who provide services to us under the Amended Omnibus Agreement, and since the grants may be settled in cash, unvested phantom units and vested and unvested profits interests receive fair value variable accounting treatment. As such, they are measured at fair value at each balance sheet reporting date and the cumulative compensation cost recognized is classified as a liability, which is included in accrued expenses and other current liabilities on the consolidated balance sheet. The balance of the accrual at June 30, 2017 and December 31, 2016 totaled $0.7 million and $1.8 million, respectively.
CST Awards
CST granted equity-based awards of approximately 47,000 and 102,000 in the form of time vested restricted stock units of CST, stock options of CST and market share units of CST for the six months ended June 30, 2017 and 2016, respectively, which were granted to certain employees of CST for services rendered on our behalf. Expense associated with these awards that was charged to us under the Amended Omnibus Agreement was $0.8 million and $0.3 million for the three months ended June 30, 2017 and 2016 and $1.5 million and $1.0 million for the six months ended June 30, 2017 and 2016, respectively.
At the completion of the Merger, each CST stock option, restricted stock unit and market share unit that was outstanding immediately prior to the completion of the Merger, excluding the CST restricted stock units granted in February 2017, whether vested or unvested, became fully vested and converted into the right to receive a cash payment as defined in the Merger Agreement. The Partnership was allocated a $0.4 million charge upon the accelerated vesting of these awards, included in the expense amounts for the three and six months ended June 30, 2017 set forth above.
At the completion of the Merger, each award of CST restricted stock units that was granted in February 2017 converted into the right to receive a cash payment as defined in the Merger Agreement, but such award will remain subject to the same vesting terms and payment schedule as those set forth in the original restricted stock unit award agreement; provided that such award will vest in full upon an involuntary termination of employment without cause, or termination for “Good Reason,” or termination due to death, “Disability” or “Retirement.” Unrecognized compensation expense associated with CST restricted stock units granted in February 2017 amounted to $0.8 million as of June 30, 2017, which will be recognized over the vesting term through February 2020.
Awards to Members of the Board
In November 2016, the Partnership granted 5,364 phantom units to non-employee directors of the Board as a portion of director compensation. Such awards vested upon the Merger. The liability for these awards at December 31, 2016 was $0.1 million. The associated compensation expense was not significant for the three and six months ended June 30, 2017 and 2016.
11
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11. NET INCOME PER LIMITED PARTNER UNIT
In addition to the common units, we have identified the IDRs as participating securities and compute income per unit using the two-class method under which any excess of distributions declared over net income shall be allocated to the partners based on their respective sharing of income as specified in the Partnership Agreement. Net income per unit applicable to limited partners is computed by dividing the limited partners’ interest in net income (loss), after deducting the IDRs, by the weighted-average number of outstanding common units.
The following tables provide a reconciliation of net income (loss) and weighted-average units used in computing basic and diluted net income (loss) per limited partner unit for the following periods (in thousands, except unit and per unit amounts):
|
|
Three Months Ended June 30, |
|
|||||||||||||
|
|
2017 |
|
|
2016 |
|
||||||||||
|
|
Common Units |
|
|
Subordinated Units |
|
|
Common Units |
|
|
Subordinated Units |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid(a) |
|
$ |
20,826 |
|
|
$ |
— |
|
|
$ |
19,910 |
|
|
$ |
— |
|
Allocation of distributions in excess of net income (loss)(b) |
|
|
(25,874 |
) |
|
|
— |
|
|
|
(17,104 |
) |
|
|
— |
|
Limited partners’ interest in net income (loss) - basic and diluted |
|
$ |
(5,048 |
) |
|
$ |
— |
|
|
$ |
2,806 |
|
|
$ |
— |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partnership units outstanding - basic |
|
|
33,798,905 |
|
|
|
— |
|
|
|
33,283,489 |
|
|
|
— |
|
Adjustment for phantom units |
|
|
— |
|
|
|
— |
|
|
|
8,534 |
|
|
|
— |
|
Weighted average limited partnership units outstanding - diluted(c) |
|
|
33,798,905 |
|
|
|
— |
|
|
|
33,292,023 |
|
|
|
— |
|
Net income (loss) per limited partnership unit - basic |
|
$ |
(0.15 |
) |
|
$ |
— |
|
|
$ |
0.08 |
|
|
$ |
— |
|
Net income (loss) per limited partnership unit - diluted |
|
$ |
(0.15 |
) |
|
$ |
— |
|
|
$ |
0.08 |
|
|
$ |
— |
|
|
|
Six Months Ended June 30, |
|
|||||||||||||
|
|
2017 |
|
|
2016 |
|
||||||||||
|
|
Common Units |
|
|
Subordinated Units |
|
|
Common Units |
|
|
Subordinated Units |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid(a) |
|
$ |
41,360 |
|
|
$ |
— |
|
|
$ |
35,069 |
|
|
$ |
4,459 |
|
Allocation of distributions in excess of net income (loss)(b) |
|
|
(45,704 |
) |
|
|
— |
|
|
|
(31,521 |
) |
|
|
(4,193 |
) |
Limited partners’ interest in net income (loss) - basic |
|
$ |
(4,344 |
) |
|
$ |
— |
|
|
$ |
3,548 |
|
|
$ |
266 |
|
Adjustment for phantom units |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(1 |
) |
Limited partners’ interest in net income (loss) - diluted |
|
$ |
(4,344 |
) |
|
$ |
— |
|
|
$ |
3,549 |
|
|
$ |
265 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partnership units outstanding - basic |
|
|
33,694,116 |
|
|
|
— |
|
|
|
30,879,426 |
|
|
|
2,315,385 |
|
Adjustment for phantom units |
|
|
— |
|
|
|
— |
|
|
|
48,778 |
|
|
|
— |
|
Weighted average limited partnership units outstanding - diluted(c) |
|
|
33,694,116 |
|
|
|
— |
|
|
|
30,928,204 |
|
|
|
2,315,385 |
|
Net income (loss) per limited partnership unit - basic |
|
$ |
(0.13 |
) |
|
$ |
— |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
Net income (loss) per limited partnership unit - diluted |
|
$ |
(0.13 |
) |
|
$ |
— |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
12
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(a) |
Distributions paid per unit were $0.6175 and $0.5975 during the three months ended June 30, 2017 and 2016, and $1.23 and $1.19 during the six months ended June 30, 2017 and 2016, respectively. |
(b) |
Allocation of distributions in excess of net income is based on a pro rata proportion to the common and subordinated units as outlined in the Partnership Agreement. |
(c) |
Excludes 8,020 and 23,496 potentially dilutive securities from the calculation of diluted earnings per common unit because to do so would be antidilutive for the three and six months ended June 30, 2017, respectively. |
Distributions
Distribution activity for 2017 was as follows:
Quarter Ended |
|
Record Date |
|
Payment Date |
|
Cash Distribution (per unit) |
|
|
Cash Distribution (in thousands) |
|
||
December 31, 2016 |
|
February 6, 2017 |
|
February 13, 2017 |
|
$ |
0.6125 |
|
|
$ |
20,534 |
|
March 31, 2017 |
|
May 8, 2017 |
|
May 15, 2017 |
|
$ |
0.6175 |
|
|
$ |
20,826 |
|
June 30, 2017 |
|
August 7, 2017 |
|
August 14, 2017 |
|
$ |
0.6225 |
|
|
$ |
21,078 |
|
The amount of any distribution is subject to the discretion of the Board, which may modify or revoke our cash distribution policy at any time. Our Partnership Agreement does not require us to pay any distributions. As such, there can be no assurance we will continue to pay distributions in the future.
Note 12. INCOME TAXES
As a limited partnership, we are not subject to federal and state income taxes, however our corporate subsidiaries are subject to income taxes. Income tax attributable to our taxable income, which may differ significantly from income for financial statement purposes, is assessed at the individual limited partner unit holder level. We are subject to a statutory requirement that non-qualifying income, as defined by the Internal Revenue Code, cannot exceed 10% of total gross income for the calendar year. If non-qualifying income exceeds this statutory limit, we would be taxed as a corporation. The non-qualifying income did not exceed the statutory limit in any period presented.
Certain activities that generate non-qualifying income are conducted through LGWS. LGWS is a tax paying corporate subsidiary of ours that is subject to federal and state income taxes. Current and deferred income taxes are recognized on the earnings of LGWS. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates.
We recorded income tax expense of an insignificant amount and $0.3 million for the three months ended June 30, 2017 and 2016 and income tax benefits of $2.7 million and $0.5 million for the six months ended June 30, 2017 and 2016, respectively, as a result of the income generated or losses incurred by our corporate subsidiaries. The effective tax rate differs from the combined federal and state statutory rate because only LGWS is subject to income tax.
Note 13. SEGMENT REPORTING
We conduct our business in two segments: 1) the Wholesale segment and 2) the Retail segment. The wholesale segment includes the wholesale distribution of motor fuel to lessee dealers, independent dealers, commission agents, DMS, CST and company operated retail sites. We have exclusive motor fuel distribution contracts with lessee dealers who lease the property from us. We also have exclusive distribution contracts with independent dealers to distribute motor fuel but do not collect rent from the independent dealers. Similar to lessee dealers, we have motor fuel distribution agreements with DMS and CST and collect rent from both. The Retail segment includes the sale of convenience merchandise items, the retail sale of motor fuel at company operated retail sites and the retail sale of motor fuel at retail sites operated by commission agents. A commission agent is a retail site where we retain title to the motor fuel inventory and sell it directly to our end user customers. At commission agent retail sites, we manage motor fuel inventory pricing and retain the gross profit on motor fuel sales, less a commission to the agent who operates the retail site. Similar to our Wholesale segment, we also generate revenues through leasing or subleasing real estate in our Retail segment.
13
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As part of our evaluation of the economic performance of our retail sites, we will from time to time convert company owned retail sites from our Retail segment to lessee dealers in our Wholesale segment. As a result, we no longer generate revenues from the retail sale of motor fuel or merchandise at these stores subsequent to the date of conversion and we no longer incur retail operating expenses related to these retail sites. However, we continue to supply these retail sites with motor fuel on a wholesale basis pursuant to the fuel supply contract with the lessee dealer. Further, we continue to own/lease the property and earn rental income under lease/sublease agreements with the lessee dealers under triple net leases. The lessee dealer owns all motor fuel and convenience merchandise and retains all gross profit on such operating activities.
Unallocated items consist primarily of general and administrative expenses, depreciation, amortization and accretion expense, gains on sales of assets, net, and the elimination of the Retail segment’s intersegment cost of revenues from motor fuel sales against the Wholesale segment’s intersegment revenues from motor fuel sales. The profit in ending inventory generated by the intersegment motor fuel sales is also eliminated. Total assets by segment are not presented as management does not currently assess performance or allocate resources based on that data.
The following table reflects activity related to our reportable segments (in thousands):
|
|
Wholesale |
|
|
Retail |
|
|
Unallocated |
|
|
Consolidated |
|
||||
Three Months Ended June 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
383,519 |
|
|
$ |
94,801 |
|
|
$ |
— |
|
|
$ |
478,320 |
|
Intersegment revenues from fuel sales |
|
|
69,027 |
|
|
|
— |
|
|
|
(69,027 |
) |
|
|
— |
|
Revenues from food and merchandise sales |
|
|
— |
|
|
|
27,691 |
|
|
|
— |
|
|
|
27,691 |
|
Rent income |
|
|
20,361 |
|
|
|
1,644 |
|
|
|
— |
|
|
|
22,005 |
|
Other revenue |
|
|
773 |
|
|
|
— |
|
|
|
— |
|
|
|
773 |
|
Total revenues |
|
$ |
473,680 |
|
|
$ |
124,136 |
|
|
$ |
(69,027 |
) |
|
$ |
528,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply Equity |
|
$ |
3,830 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,830 |
|
Operating income (loss) |
|
$ |
27,678 |
|
|
$ |
1,538 |
|
|
$ |
(26,498 |
) |
|
$ |
2,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
366,838 |
|
|
$ |
91,701 |
|
|
$ |
— |
|
|
$ |
458,539 |
|
Intersegment revenues from fuel sales |
|
|
67,209 |
|
|
|
— |
|
|
|
(67,209 |
) |
|
|
— |
|
Revenues from food and merchandise sales |
|
|
— |
|
|
|
33,297 |
|
|
|
— |
|
|
|
33,297 |
|
Rent income |
|
|
18,997 |
|
|
|
1,354 |
|
|
|
— |
|
|
|
20,351 |
|
Other revenue |
|
|
457 |
|
|
|
— |
|
|
|
— |
|
|
|
457 |
|
Total revenues |
|
$ |
453,501 |
|
|
$ |
126,352 |
|
|
$ |
(67,209 |
) |
|
$ |
512,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply Equity |
|
$ |
4,245 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,245 |
|
Operating income (loss) |
|
$ |
25,900 |
|
|
$ |
2,728 |
|
|
$ |
(19,272 |
) |
|
$ |
9,356 |
|
14
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Wholesale |
|
|
Retail |
|
|
Unallocated |
|
|
Consolidated |
|
||||
Six Months Ended June 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
722,607 |
|
|
$ |
179,004 |
|
|
$ |
— |
|
|
$ |
901,611 |
|
Intersegment revenues from fuel sales |
|
|
130,643 |
|
|
|
— |
|
|
|
(130,643 |
) |
|
|
— |
|
Revenues from food and merchandise sales |
|
|
— |
|
|
|
51,711 |
|
|
|
— |
|
|
|
51,711 |
|
Rent income |
|
|
40,000 |
|
|
|
3,446 |
|
|
|
— |
|
|
|
43,446 |
|
Other revenue |
|
|
1,307 |
|
|
|
— |
|
|
|
— |
|
|
|
1,307 |
|
Total revenues |
|
$ |
894,557 |
|
|
$ |
234,161 |
|
|
$ |
(130,643 |
) |
|
$ |
998,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply Equity |
|
$ |
7,433 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,433 |
|
Operating income (loss) |
|
$ |
53,330 |
|
|
$ |
1,683 |
|
|
$ |
(46,715 |
) |
|
$ |
8,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
610,241 |
|
|
$ |
165,739 |
|
|
$ |
— |
|
|
$ |
775,980 |
|
Intersegment revenues from fuel sales |
|
|
115,646 |
|
|
|
— |
|
|
|
(115,646 |
) |
|
|
— |
|
Revenues from food and merchandise sales |
|
|
— |
|
|
|
63,746 |
|
|
|
— |
|
|
|
63,746 |
|
Rent income |
|
|
37,196 |
|
|
|
2,686 |
|
|
|
— |
|
|
|
39,882 |
|
Other revenue |
|
|
776 |
|
|
|
— |
|
|
|
— |
|
|
|
776 |
|
Total revenues |
|
$ |
763,859 |
|
|
$ |
232,171 |
|
|
$ |
(115,646 |
) |
|
$ |
880,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply Equity |
|
$ |
8,296 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
8,296 |
|
Operating income (loss) |
|
$ |
49,941 |
|
|
$ |
4,398 |
|
|
$ |
(39,062 |
) |
|
$ |
15,277 |
|
Note 14. SUPPLEMENTAL CASH FLOW INFORMATION
In order to determine net cash provided by operating activities, net income is adjusted by, among other things, changes in current assets and current liabilities as follows (in thousands):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Decrease (increase): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
8,049 |
|
|
$ |
(2,711 |
) |
Accounts receivable from related parties |
|
|
(132 |
) |
|
|
(3,030 |
) |
Inventories |
|
|
929 |
|
|
|
5,005 |
|
Other current assets |
|
|
698 |
|
|
|
(1,136 |
) |
Other assets |
|
|
(2,004 |
) |
|
|
(3,234 |
) |
Increase (decrease): |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
1,219 |
|
|
|
2,467 |
|
Accounts payable to related parties |
|
|
6,425 |
|
|
|
(2,374 |
) |
Motor fuel taxes payable |
|
|
450 |
|
|
|
(1,698 |
) |
Accrued expenses and other current liabilities |
|
|
813 |
|
|
|
1,327 |
|
Other long-term liabilities |
|
|
(63 |
) |
|
|
3,156 |
|
Changes in working capital, net of acquisitions |
|
$ |
16,384 |
|
|
$ |
(2,228 |
) |
The above changes in current assets and current liabilities may differ from changes between amounts reflected in the applicable balance sheets for the respective periods due to acquisitions.
Supplemental disclosure of cash flow information (in thousands):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Cash paid for interest |
|
$ |
12,587 |
|
|
$ |
10,049 |
|
Cash paid for income taxes, net of refunds received |
|
$ |
782 |
|
|
$ |
1,241 |
|
15
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Supplemental schedule of non-cash investing and financing activities (in thousands):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Sale of property and equipment in Section 1031 like-kind exchange transactions |
|
$ |
260 |
|
|
$ |
1,300 |
|
Issuance of capital lease obligations and recognition of asset retirement obligation related to Getty lease |
|
$ |
740 |
|
|
$ |
1,240 |
|
Amended Omnibus Agreement fees settled in our common units |
|
$ |
7,718 |
|
|
$ |
4,750 |
|
Note 15. SEPARATION BENEFITS
During the three and six months ended June 30, 2017, the Partnership recognized a $5.3 million charge for severance and benefit costs associated with certain officers and other employees of CST Services LLC who provided services to the Partnership and who terminated employment upon the consummation of the Merger, which constituted a change in control, as defined in the EICP and CST’s severance plans. Such costs are included in general and administrative expenses. Severance payments are expected to be paid in the third quarter of 2017.
In addition, certain participants in the EICP received retention bonuses that will be paid in annual installments beginning July 2017 and continuing through July 2019. The Partnership recorded a $1.1 million charge during the three and six months ended June 30, 2017 in connection with the payments that were made in July 2017, which were included in general and administrative expenses. In addition, the Partnership anticipates recognizing a $1.5 million charge over the retention period, of which $0.6 million, $0.8 million and $0.1 million is anticipated to be recognized in 2017, 2018 and 2019, respectively.
Note 16. SUBSEQUENT EVENT
On August 4, 2017, we entered into a definitive asset purchase agreement (the “Purchase Agreement”), by and among (i) CrossAmerica, (ii) Jet-Pep, Inc., and (iii) other persons listed as signatories in the Purchase Agreement (collectively the “Sellers”). Pursuant to the Purchase Agreement, we have agreed to purchase the real property and the fuel supply business of 92 fee simple sites, and the leasehold interest in 5 leased real property sites; and the fuel supply business to five independent dealers, all located in Alabama (“Acquired Assets”), for an aggregate cash consideration of $72.3 million (the “Purchase Price”), subject to certain closing adjustments. We also agreed to assume certain liabilities and pay for the value of the petroleum inventory contained in the retail sites. Circle K also entered into a definitive asset purchase agreement with the Sellers. The closing of the purchase of the Acquired Assets and the closing of the purchase by Circle K of certain related retail and terminaling assets from the Sellers (the “Circle K Agreements”), are mutually conditioned upon each other.
The closing of the transaction (“Closing”) is expected to occur in the fourth quarter of 2017, and is subject to the satisfaction or waiver of customary closing conditions. The Purchase Agreement contains customary representations, warranties, agreements and obligations of the parties, and termination and closing conditions. We and the Sellers have generally agreed to indemnify each other for breaches of the representations, warranties and covenants contained in the Purchase Agreement, subject to survival period limitations and an indemnification cap for the Sellers in the amount of $6.5 million in the aggregate for Sellers’ liabilities under the Purchase Agreement and the Circle K Agreements.
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report includes forward-looking statements, including in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, credit ratings, distribution growth, potential growth opportunities, potential operating performance improvements, potential improvements in return on capital employed, the effects of competition and the effects of future legislation or regulations. You can identify our forward-looking statements by the words “anticipate,” “estimate,” “believe,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “guidance,” “outlook,” “effort,” “target” and similar expressions. Such statements are based on management’s current views and assumptions, and involve risks and uncertainties that could affect expected results. These forward-looking statements include, among other things, statements regarding:
|
• |
future retail and wholesale gross profits, including gasoline, diesel and convenience store merchandise gross profits; |
|
• |
our anticipated level of capital investments, primarily through acquisitions, and the effect of these capital investments on our results of operations; |
|
• |
anticipated trends in the demand for, and volumes sold of, gasoline and diesel in the regions where we operate; |
|
• |
volatility in the equity and credit markets limiting access to capital markets; |
|
• |
our ability to integrate acquired businesses and to transition retail sites to dealer operated sites; |
|
• |
expectations regarding environmental, tax and other regulatory initiatives; and |
|
• |
the effect of general economic and other conditions on our business. |
In general, we based the forward-looking statements included in this quarterly report on our current expectations, estimates and projections about our company and the industry in which we operate. We caution you that these statements are not guarantees of future performance as they involve assumptions that, while made in good faith, may prove to be incorrect, and involve risks and uncertainties we cannot predict. In addition, we based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, our actual outcomes and results may differ materially from what we have expressed or forecasted in the forward-looking statements. Any differences could result from a variety of factors, including the following:
|
• |
Couche-Tard’s business strategy and operations and Couche-Tard’s conflicts of interest with us; |
|
• |
availability of cash flow to pay the current quarterly distributions on our common units; |
|
• |
the availability and cost of competing motor fuels; |
|
• |
motor fuel price volatility or a reduction in demand for motor fuels; |
|
• |
competition in the industries and geographical areas in which we operate; |
|
• |
the consummation of financing, acquisition or disposition transactions and the effect thereof on our business; |
|
• |
our existing or future indebtedness; |
|
• |
our liquidity, results of operations and financial condition; |
|
• |
failure to comply with applicable tax and other regulations or governmental policies; |
|
• |
future legislation and changes in regulations, governmental policies, immigration laws and restrictions or changes in enforcement or interpretations thereof; |
|
• |
future regulations and actions that could expand the non-exempt status of employees under the Fair Labor Standards Act; |
|
• |
future income tax legislation; |
|
• |
changes in energy policy; |
|
• |
increases in energy conservation efforts; |
|
• |
technological advances; |
17
|
• |
the impact of wars and acts of terrorism; |
|
• |
weather conditions or catastrophic weather-related damage; |
|
• |
earthquakes and other natural disasters; |
|
• |
hazards and risks associated with transporting and storing motor fuel; |
|
• |
unexpected environmental liabilities; |
|
• |
the outcome of pending or future litigation; and |
|
• |
our ability to comply with federal and state laws and regulations, including those related to environmental matters, the sale of alcohol, cigarettes and fresh foods, employment, and health benefits, including the Affordable Care Act. |
You should consider the areas of risk described above, as well as those set forth herein and in the section entitled “Risk Factors” included in our Form 10-K, in connection with considering any forward-looking statements that may be made by us and our businesses generally. We cannot assure you that projected results or events reflected in the forward-looking statements will be achieved or will occur. The forward-looking statements included in this report are made as of the date of this report.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following MD&A is intended to help the reader understand our results of operations and financial condition. This section is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes to these financial statements contained elsewhere in this report, and the MD&A section and the consolidated financial statements and accompanying notes to those financial statements in our Form 10-K. Our Form 10-K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates and contractual obligations.
MD&A is organized as follows:
|
• |
CST’s Merger—This section provides information on the Merger. |
|
• |
Significant Factors Affecting Our Profitability—This section describes the significant impact on our results of operations caused by crude oil commodity price volatility, seasonality and acquisition and financing activities. |
|
• |
Results of Operations—This section provides an analysis of our results of operations, including the results of operations of our business segments, for the three and six months ended June 30, 2017 and 2016 and non-GAAP financial measures. |
|
• |
Liquidity and Capital Resources—This section provides a discussion of our financial condition and cash flows. It also includes a discussion of our debt, capital requirements, other matters impacting our liquidity and capital resources and an outlook for our business. |
|
• |
New Accounting Policies—This section describes new accounting pronouncements that we have already adopted, those that we are required to adopt in the future, and those that became applicable in the current year as a result of new circumstances. |
|
• |
Critical Accounting Policies Involving Critical Accounting Estimates—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment. |
CST’s Merger
CST entered into the Merger Agreement dated as of August 21, 2016, with Circle K and Merger Sub. On June 28, 2017, Merger Sub merged with and into CST, at which time the separate corporate existence of Merger Sub ceased, and CST survived the Merger as an indirect, wholly owned subsidiary of Circle K.
As a result of the Merger, Circle K indirectly owns all of the membership interests in our General Partner, as well as a 20.5% limited partner interest in the Partnership and all of the IDRs of the Partnership. Circle K, through its indirect ownership interest in the sole member of our General Partner, has the ability to appoint all of the members of the Board of our General Partner and to control and manage the operations and activities of the Partnership.
18
Significant Factors Affecting our Profitability
The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit
Wholesale segment
The prices paid to our motor fuel suppliers for wholesale motor fuel (which affects our cost of sales) are highly correlated to the price of crude oil. The crude oil commodity markets are highly volatile, and the market prices of crude oil, and, correspondingly, the market prices of wholesale motor fuel, experience significant and rapid fluctuations. We receive a fixed mark-up per gallon on approximately 87% of gallons sold to our customers. The remaining gallons are primarily DTW priced contracts with our customers. These contracts provide for variable, market based pricing that results in motor fuel gross profit effects similar to retail motor fuel gross profits (as crude oil prices decline, motor fuel gross profit generally increases, as discussed in our Retail segment below). The increase in DTW gross profit results from the acquisition cost of wholesale motor fuel declining at a faster rate as compared to the rate retail motor fuel prices decline. Conversely, our DTW motor fuel gross profit declines when the cost of wholesale motor fuel increases at a faster rate as compared to the rate retail motor fuel prices increase.
Regarding our supplier relationships, a majority of our total gallons purchased are subject to Terms Discounts. The dollar value of these discounts increases and decreases corresponding to motor fuel prices. Therefore, in periods of lower wholesale motor fuel prices, our gross profit is negatively affected and, in periods of higher wholesale motor fuel prices, our gross profit is positively affected (as it relates to these discounts).
Retail segment
We attempt to pass along wholesale motor fuel price changes to our retail customers through “at the pump” retail price changes; however, market conditions do not always allow us to do so immediately. The timing of any related increase or decrease in “at the pump” retail prices is affected by competitive conditions in each geographic market in which we operate. As such, the prices we charge our customers for motor fuel and the gross profit we receive on our motor fuel sales can increase or decrease significantly and rapidly over short periods of time.
Changes in our average motor fuel selling price per gallon and gross margin for the periods ended June 30, 2017 and 2016 are directly related to the changes in crude oil and wholesale motor fuel prices over the same period. Variations in our reported revenues and cost of sales are, therefore, primarily related to the price of crude oil and wholesale motor fuel prices and generally not as a result of changes in motor fuel sales volumes, unless otherwise indicated and discussed below.
We typically experience lower retail motor fuel gross profits in periods when the wholesale cost of motor fuel increases, and higher retail motor fuel gross profits in periods when the wholesale cost of motor fuel declines rapidly.
Seasonality Effects on Volumes
Our business is subject to seasonality due to our wholesale and retail sites being located in certain geographic areas that are affected by seasonal weather and temperature trends and associated changes in retail customer activity during different seasons. Historically, sales volumes have been highest in the second and third quarters (during the summer months) and lowest during the winter months in the first and fourth quarters.
Impact of Inflation
Inflation affects our financial performance by increasing certain of our operating expenses and cost of goods sold. Operating expenses include labor costs, leases, and general and administrative expenses. While our Wholesale segment benefits from higher Terms Discounts as a result of higher fuel costs, inflation could negatively impact our Retail segment as a result of higher motor fuel, merchandise and operating costs. Although we have historically been able to pass on increased costs through price increases, there can be no assurance that we will be able to do so in the future.
19
Acquisition and Financing Activity
Our results of operations and financial condition are also impacted by our acquisition and financing activities as summarized below.
|
• |
On February 5, 2016, we purchased independent dealer and sub-wholesaler contracts from CST for $2.9 million. |
|
• |
On March 29, 2016, we closed on the acquisition of Franchised Holiday Stores and company operated liquor stores from S/S/G Corporation for approximately $52.4 million, including working capital. |
|
• |
On September 27, 2016, we acquired the State Oil Assets located in the greater Chicago market for approximately $41.9 million, including working capital. |
|
• |
On December 21, 2016, we sold the real property at 17 fee sites acquired in the State Oil Assets acquisition for $25.0 million in proceeds, which were used to repay borrowings under the credit facility. We subsequently leased these sites back under a triple net lease agreement. |
Separation Benefits and Retention Bonuses
During the three and six months ended June 30, 2017, the Partnership recognized a $5.3 million charge for severance and benefit costs associated with certain officers and other employees of CST Services LLC who provided services to the Partnership and who terminated employment upon the consummation of the Merger, which constituted a change in control, as defined in the EICP and CST’s severance plans. Such costs are included in general and administrative expenses. Severance payments are expected to be paid in the third quarter of 2017.
In addition, certain participants in the EICP received retention bonuses that will be paid in annual installments beginning July 2017 and continuing through July 2019. The Partnership recorded a $1.1 million charge during the three and six months ended June 30, 2017 in connection with the payments that were made in July 2017, which were included in general and administrative expenses. In addition, the Partnership anticipates recognizing a $1.5 million charge over the retention period, of which $0.6 million, $0.8 million and $0.1 million is anticipated to be recognized in 2017, 2018 and 2019, respectively.
Subsequent Event – Acquisition of Jet-Pep Assets
On August 4, 2017, we entered into a definitive asset purchase agreement (the “Purchase Agreement”), by and among (i) CrossAmerica, (ii) Jet-Pep, Inc., and (iii) other persons listed as signatories in the Purchase Agreement (collectively the “Sellers”). Pursuant to the Purchase Agreement, we have agreed to purchase the real property and the fuel supply business of 92 fee simple sites, and the leasehold interest in 5 leased real property sites; and the fuel supply business to five independent dealers, all located in Alabama (“Acquired Assets”), for an aggregate cash consideration of $72.3 million (the “Purchase Price”), subject to certain closing adjustments. We also agreed to assume certain liabilities and pay for the value of the petroleum inventory contained in the retail sites. Circle K also entered into a definitive asset purchase agreement with the Sellers. The closing of the purchase of the Acquired Assets and the closing of the purchase by Circle K of certain related retail and terminaling assets from the Sellers (the “Circle K Agreements”), are mutually conditioned upon each other.
The closing of the transaction (“Closing”) is expected to occur in the fourth quarter of 2017, and is subject to the satisfaction or waiver of customary closing conditions. The Purchase Agreement contains customary representations, warranties, agreements and obligations of the parties, and termination and closing conditions. We and the Sellers have generally agreed to indemnify each other for breaches of the representations, warranties and covenants contained in the Purchase Agreement, subject to survival period limitations and an indemnification cap for the Sellers in the amount of $6.5 million in the aggregate for Sellers’ liabilities under the Purchase Agreement and the Circle K Agreements.
20
Consolidated Income Statement Analysis
Below is an analysis of our consolidated statements of operations and provides the primary reasons for significant increases and decreases in the various income statement line items from period to period. Our consolidated statements of operations are as follows (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Operating revenues |
|
$ |
528,789 |
|
|
$ |
512,644 |
|
|
$ |
998,075 |
|
|
$ |
880,384 |
|
Cost of sales |
|
|
487,167 |
|
|
|
472,129 |
|
|
|
919,007 |
|
|
|
802,679 |
|
Gross profit |
|
|
41,622 |
|
|
|
40,515 |
|
|
|
79,068 |
|
|
|
77,705 |
|
Income from CST Fuel Supply equity interests |
|
|
3,830 |
|
|
|
4,245 |
|
|
|
7,433 |
|
|
|
8,296 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
16,222 |
|
|
|
16,119 |
|
|
|
31,482 |
|
|
|
31,530 |
|
General and administrative expenses |
|
|
11,920 |
|
|
|
4,921 |
|
|
|
17,737 |
|
|
|
11,926 |
|
Depreciation, amortization and accretion expense |
|
|
14,278 |
|
|
|
14,262 |
|
|
|
28,626 |
|
|
|
27,162 |
|
Total operating expenses |
|
|
42,420 |
|
|
|
35,302 |
|
|
|
77,845 |
|
|
|
70,618 |
|
Loss on sales of assets, net |
|
|
(314 |
) |
|
|
(102 |
) |
|
|
(358 |
) |
|
|
(106 |
) |
Operating income |
|
|
2,718 |
|
|
|
9,356 |
|
|
|
8,298 |
|
|
|
15,277 |
|
Other income, net |
|
|
127 |
|
|
|
316 |
|
|
|
245 |
|
|
|
434 |
|
Interest expense |
|
|
(6,795 |
) |
|
|
(5,704 |
) |
|
|
(13,497 |
) |
|
|
(10,769 |
) |
Income (loss) before income taxes |
|
|
(3,950 |
) |
|
|
3,968 |
|
|
|
(4,954 |
) |
|
|
4,942 |
|
Income tax expense (benefit) |
|
|
49 |
|
|
|
338 |
|
|
|
(2,652 |
) |
|
|
(457 |
) |
Consolidated net income (loss) |
|
|
(3,999 |
) |
|
|
3,630 |
|
|
|
(2,302 |
) |
|
|
5,399 |
|
Net income (loss) attributable to noncontrolling interests |
|
|
(6 |
) |
|
|
4 |
|
|
|
(5 |
) |
|
|
6 |
|
Net income (loss) attributable to CrossAmerica limited partners |
|
|
(3,993 |
) |
|
|
3,626 |
|
|
|
(2,297 |
) |
|
|
5,393 |
|
IDR distributions |
|
|
(1,055 |
) |
|
|
(820 |
) |
|
|
(2,047 |
) |
|
|
(1,579 |
) |
Net income (loss) available to CrossAmerica limited partners |
|
$ |
(5,048 |
) |
|
$ |
2,806 |
|
|
$ |
(4,344 |
) |
|
$ |
3,814 |
|
Three Months Ended June 30, 2017 Compared to Three Months Ended June 30, 2016
Consolidated Results
Operating revenues increased $16.1 million, or 3%, while gross profit increased $1.1 million, or 2.7%.
Operating revenues
Significant items impacting these results prior to the elimination of intercompany revenues were:
|
• |
A $20.2 million, or 4.4%, increase in our Wholesale segment revenues primarily attributable to the increase in crude oil prices as well as incremental volume generated by our September 2016 State Oil Assets acquisition. The average daily spot price of WTI crude oil increased 6% to $48.10 per barrel for the second quarter of 2017, compared to $45.46 per barrel for the second quarter of 2016. The wholesale price of motor fuel is highly correlated to the price of crude oil. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” |
|
• |
A $2.2 million, or 2%, decline in our Retail segment revenues primarily attributable to the conversion of company operated retail sites to lessee dealer sites, partially offset by an increase in crude oil prices and our recent acquisitions. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” |
21
We present the results of operations of our segments consistently with how our management views the business. Therefore, our segments are presented before intersegment eliminations (which consist of motor fuel sold by our Wholesale segment to our Retail segment). As a result, in order to reconcile to our consolidated change in operating revenues, a discussion of the change in intersegment revenues is included in our consolidated MD&A discussion.
|
• |
Our intersegment revenues increased $1.8 million, primarily attributable to the increases in wholesale motor fuel prices discussed above. |
Cost of sales
Cost of sales increased $15.0 million as a result of the increase in wholesale motor fuel prices and gallons sold of motor fuel as noted above. See “Results of Operations—Segment Results” for additional gross profit analyses.
Operating expenses
See “Results of Operations—Segment Results” for additional operating expenses analyses.
General and administrative expenses
General and administrative expenses increased $7.0 million primarily attributable to a $6.5 million charge recorded upon closing of the Merger for severance and benefit costs for certain terminated officers and other employees of CST Services LLC who provided services to the Partnership and retention bonuses to certain EICP participants, as well as a $0.4 million charge related to the accelerated vesting of equity-based awards upon the closing of the Merger.
Interest expense
Interest expense increased $1.1 million due to an increase in the average interest rate charged on our credit facility borrowings from 3.6% to 4.1% and additional borrowings to fund our recent acquisitions. In addition, we incurred $0.4 million of interest expense in 2017 related to our sale leaseback executed in December 2016.
Income tax expense
We recorded income tax expense of an insignificant amount and $0.3 million for the three months ended June 30, 2017 and 2016, respectively. The decrease in the income tax expense was primarily due to a decline in the income generated by our corporate subsidiaries.
Six Months Ended June 30, 2017 Compared to Six Months Ended June 30, 2016
Consolidated Results
Operating revenues increased $117.7 million, or 13%, while gross profit increased $1.4 million, or 1.8%.
Operating revenues
Significant items impacting these results prior to the elimination of intercompany revenues were:
|
• |
A $130.7 million, or 17%, increase in our Wholesale segment revenues primarily attributable to the increase in crude oil prices as well as incremental volume generated by our March 2016 Franchised Holiday Stores and September 2016 State Oil Assets acquisitions. The average daily spot price of WTI crude oil increased 26% to $49.85 per barrel for the six months ended June 30, 2017, compared to $39.55 per barrel for the six months ended June 30, 2016. The wholesale price of motor fuel is highly correlated to the price of crude oil. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” |
|
• |
A $2.0 million, or 1%, increase in our Retail segment revenues primarily attributable to the increase in crude oil prices and our recent acquisitions, largely offset by conversion of company operated retail sites to lessee dealer sites. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” |
22
We present the results of operations of our segments consistently with how our management views the business. Therefore, our segments are presented before intersegment eliminations (which consist of motor fuel sold by our Wholesale segment to our Retail segment). As a result, in order to reconcile to our consolidated change in operating revenues, a discussion of the change in intersegment revenues is included in our consolidated MD&A discussion.
|
• |
Our intersegment revenues increased $15.0 million, primarily attributable to the increases in wholesale motor fuel prices discussed above. |
Cost of sales
Cost of sales increased $116.3 million as a result of the increase in wholesale motor fuel prices and gallons sold of motor fuel as noted above. See “Results of Operations—Segment Results” for additional gross profit analyses.
Operating expenses
See “Results of Operations—Segment Results” for additional operating expenses analyses.
General and administrative expenses
General and administrative expenses increased $5.8 million primarily attributable to a $6.5 million charge recorded upon closing of the Merger for severance and benefit costs for certain terminated officers and other employees of CST Services LLC who provided services to the Partnership and retention bonuses to certain EICP participants, partially offset by a $1.6 million decrease driven by the integration of prior year acquisitions and other cost savings initiatives. The remaining increase was primarily attributable to a $0.4 million charge related to the accelerated vesting of equity-based awards upon the closing of the Merger and legal fees.
Depreciation, amortization and accretion expense
Depreciation, amortization and accretion expense increased $1.5 million primarily driven by our recent acquisitions.
Interest expense
Interest expense increased $2.7 million due to an increase in the average interest rate charged on our credit facility borrowings from 3.6% to 4.2% and additional borrowings to fund our recent acquisitions. In addition, we incurred $0.8 million of interest expense in 2017 related to our sale leaseback executed in December 2016.
Income tax benefit
We recorded income tax benefits of $2.7 million and $0.5 million for the six months ended June 30, 2017 and 2016, respectively. The increase in the income tax benefit was primarily due to an increase in the loss generated by our corporate subsidiaries.
Segment Results
We present the results of operations of our segments consistent with how our management views the business. Therefore, our segments are presented before intersegment eliminations (which consist of motor fuel sold by our Wholesale segment to our Retail segment). These comparisons are not necessarily indicative of future results.
23
The following table highlights the results of operations and certain operating metrics of our Wholesale segment. The narrative following these tables provides an analysis of the results of operations of that segment (thousands of dollars, except for the number of distribution sites and per gallon amounts):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel–third party |
|
$ |
9,037 |
|
|
$ |
7,512 |
|
|
$ |
16,902 |
|
|
$ |
13,126 |
|
Motor fuel–intersegment and related party |
|
|
5,854 |
|
|
|
6,807 |
|
|
|
11,335 |
|
|
|
12,918 |
|
Motor fuel gross profit |
|
|
14,891 |
|
|
|
14,319 |
|
|
|
28,237 |
|
|
|
26,044 |
|
Rent and other |
|
|
16,696 |
|
|
|
14,770 |
|
|
|
32,666 |
|
|
|
28,899 |
|
Total gross profit |
|
|
31,587 |
|
|
|
29,089 |
|
|
|
60,903 |
|
|
|
54,943 |
|
Income from CST Fuel Supply equity(a) |
|
|
3,830 |
|
|
|
4,245 |
|
|
|
7,433 |
|
|
|
8,296 |
|
Operating expenses |
|
|
(7,739 |
) |
|
|
(7,434 |
) |
|
|
(15,006 |
) |
|
|
(13,298 |
) |
Adjusted EBITDA(b) |
|
$ |
27,678 |
|
|
$ |
25,900 |
|
|
$ |
53,330 |
|
|
$ |
49,941 |
|
Motor fuel distribution sites (end of period):(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel–third party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent dealers(d) |
|
|
390 |
|
|
|
384 |
|
|
|
390 |
|
|
|
384 |
|
Lessee dealers(e) |
|
|
434 |
|
|
|
361 |
|
|
|
434 |
|
|
|
361 |
|
Total motor fuel distribution–third party sites |
|
|
824 |
|
|
|
745 |
|
|
|
824 |
|
|
|
745 |
|
Motor fuel–intersegment and related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DMS (related party)(f) |
|
|
151 |
|
|
|
184 |
|
|
|
151 |
|
|
|
184 |
|
CST (related party) |
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
Commission agents (Retail segment)(g) |
|
|
82 |
|
|
|
65 |
|
|
|
82 |
|
|
|
65 |
|
Company operated retail sites (Retail segment)(h) |
|
|
71 |
|
|
|
77 |
|
|
|
71 |
|
|
|
77 |
|
Total motor fuel distribution–intersegment and related party sites |
|
|
347 |
|
|
|
369 |
|
|
|
347 |
|
|
|
369 |
|
Motor fuel distribution sites (average during the period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel-third party distribution |
|
|
822 |
|
|
|
739 |
|
|
|
822 |
|
|
|
711 |
|
Motor fuel-intersegment and related party distribution |
|
|
357 |
|
|
|
380 |
|
|
|
360 |
|
|
|
393 |
|
Total motor fuel distribution sites |
|
|
1,179 |
|
|
|
1,119 |
|
|
|
1,182 |
|
|
|
1,104 |
|
Volume of gallons distributed (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
|
|
169,914 |
|
|
|
160,551 |
|
|
|
321,594 |
|
|
|
297,916 |
|
Intersegment and related party |
|
|
96,597 |
|
|
|
105,359 |
|
|
|
183,337 |
|
|
|
204,156 |
|
Total volume of gallons distributed |
|
|
266,511 |
|
|
|
265,910 |
|
|
|
504,931 |
|
|
|
502,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale margin per gallon |
|
$ |
0.056 |
|
|
$ |
0.054 |
|
|
$ |
0.056 |
|
|
$ |
0.052 |
|
(a) |
Represents income from our equity interest in CST Fuel Supply. |
(b) |
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income (loss) under the heading “Results of Operations—Non-GAAP Financial Measures.” |
(c) |
In addition, as of June 30, 2017 and 2016, we distributed motor fuel to 14 sub-wholesalers who distributed to additional sites. |
(d) |
The increase in the independent dealer site count was primarily attributable to 25 wholesale fuel supply contracts acquired in the State Oil Assets acquisition, partially offset by a net 19 terminated motor fuel supply contracts that were not renewed. |
(e) |
The increase in the lessee dealer site count was primarily attributable to converting 9 company operated retail sites in our Retail segment to lessee dealers in our Wholesale segment and the 49 sites acquired in the September 2016 State Oil Assets acquisition. |
(f) |
During the fourth quarter of 2016, the Partnership recaptured 25 sites from DMS and operated them as commission agent sites. During the second quarter of 2017, CrossAmerica converted some of these recaptured sites to lessee dealers. |
(g) |
The decrease in the company operated retail site count was primarily attributable to company operated retail sites being converted to lessee dealer sites. |
24
Three Months Ended June 30, 2017 Compared to Three Months Ended June 30, 2016
The results were driven by:
Motor Fuel Gross profit
The $0.6 million increase in motor fuel gross profit was primarily due to a $0.5 million increase primarily from 1) increased payment discounts and incentives due to the increase in motor fuel prices as a result of the increase in crude oil prices; 2) increased DTW margins as a result of the movements in crude prices throughout both periods; and 3) incremental volumes from the State Oil Assets acquisition. The average daily spot price of WTI crude oil increased 6% to $48.10 per barrel for the second quarter of 2017, compared to $45.46 per barrel for the second quarter of 2016. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
Rent and other gross profit
Rent and other gross profit increased $1.9 million primarily as a result of our September 2016 acquisition of the State Oil Assets, as well as converting company operated retail sites to lessee dealer sites throughout 2016, partially offset by 25 DMS sites being converted to commission agent sites in 2016, which resulted in the rent income from these 25 sites being included in the retail segment rather than the wholesale segment.
Income from CST Fuel Supply equity
The decline of $0.4 million was primarily attributable to CST’s July 2016 divestiture of its California and Wyoming retail sites.
Operating expenses
Operating expenses increased $0.3 million primarily as a result of our 2016 acquisitions as well as our conversion of company operated retail sites to lessee dealer sites throughout 2016.
Six Months Ended June 30, 2017 Compared to Six Months Ended June 30, 2016
The results were driven by:
Motor Fuel Gross profit
The $2.2 million increase in motor fuel gross profit was due to a $2.0 million increase primarily from increased payment discounts and incentives due to the increase in motor fuel prices as a result of the increase in crude oil prices. The average daily spot price of WTI crude oil increased 26% to $49.85 per barrel for the six months ended June 30, 2017, compared to $39.55 per barrel for the six months ended June 30, 2016. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
Rent and other gross profit
Rent and other gross profit increased $3.8 million primarily as a result of our September 2016 acquisition of the State Oil Assets, as well as converting company operated retail sites to lessee dealer sites throughout 2016, partially offset by 25 DMS sites being converted to commission agent sites in 2016, which resulted in the rent income from these 25 sites being included in the retail segment rather than the wholesale segment.
Income from CST Fuel Supply equity
The decline of $0.9 million was primarily attributable to CST’s July 2016 divestiture of its California and Wyoming retail sites.
Operating expenses
Operating expenses increased $1.7 million primarily as a result of our 2016 acquisitions as well as our conversion of company operated retail sites to lessee dealer sites throughout 2016.
25
The following table highlights the results of operations and certain operating metrics of our Retail segment. The narrative following these tables provides an analysis of the results of operations of that segment (thousands of dollars, except for the number of retail sites and per gallon amounts):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel |
|
$ |
2,076 |
|
|
$ |
2,361 |
|
|
$ |
3,239 |
|
|
$ |
4,890 |
|
Merchandise and services |
|
|
6,789 |
|
|
|
8,033 |
|
|
|
12,550 |
|
|
|
15,748 |
|
Rent and other |
|
|
1,156 |
|
|
|
1,019 |
|
|
|
2,370 |
|
|
|
1,992 |
|
Total gross profit |
|
|
10,021 |
|
|
|
11,413 |
|
|
|
18,159 |
|
|
|
22,630 |
|
Operating expenses |
|
|
(8,483 |
) |
|
|
(8,685 |
) |
|
|
(16,476 |
) |
|
|
(18,232 |
) |
Inventory fair value adjustments(a) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
Adjusted EBITDA(b) |
|
$ |
1,538 |
|
|
$ |
2,728 |
|
|
$ |
1,683 |
|
|
$ |
4,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail sites (end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission agents(c) |
|
|
82 |
|
|
|
65 |
|
|
|
82 |
|
|
|
65 |
|
Company operated retail sites(d) |
|
|
72 |
|
|
|
80 |
|
|
|
72 |
|
|
|
80 |
|
Total system sites at the end of the period |
|
|
154 |
|
|
|
145 |
|
|
|
154 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total system operating statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail fuel sites during the period(c)(d) |
|
|
163 |
|
|
|
150 |
|
|
|
166 |
|
|
|
162 |
|
Motor fuel sales (gallons per site per day) |
|
|
2,734 |
|
|
|
2,984 |
|
|
|
2,573 |
|
|
|
2,751 |
|
Motor fuel gross profit per gallon, net of credit card fees and commissions |
|
$ |
0.051 |
|
|
$ |
0.058 |
|
|
$ |
0.042 |
|
|
$ |
0.060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission agents statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail fuel sites during the period(c) |
|
|
91 |
|
|
|
65 |
|
|
|
94 |
|
|
|
66 |
|
Motor fuel gross profit per gallon, net of credit card fees and commissions |
|
$ |
0.010 |
|
|
$ |
0.019 |
|
|
$ |
0.011 |
|
|
$ |
0.018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company operated retail site statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail fuel sites during the period(d) |
|
|
72 |
|
|
|
85 |
|
|
|
72 |
|
|
|
96 |
|
Motor fuel gross profit per gallon, net of credit card fees |
|
$ |
0.097 |
|
|
$ |
0.091 |
|
|
$ |
0.078 |
|
|
$ |
0.094 |
|
Merchandise and services gross profit percentage, net of credit card fees |
|
|
24.5 |
% |
|
|
24.1 |
% |
|
|
24.3 |
% |
|
|
24.7 |
% |
(a) |
The inventory fair value adjustment represents the expensing of the step-up in value ascribed to inventory acquired in the Franchised Holiday Stores acquisition. |
(b) |
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures” below. |
(c) |
During the fourth quarter of 2016, we recaptured 25 sites from DMS and operated them as commission agent sites. During the second quarter of 2017, we converted some of these recaptured sites to lessee dealers. |
(d) |
The decrease in company operated retail sites relates to the conversion of company operated retail sites to lessee dealer sites. |
26
Three Months Ended June 30, 2017 Compared to Three Months Ended June 30, 2016
Gross profit declined $1.4 million, while operating expenses declined $0.2 million.
These results were impacted by:
Gross profit
|
• |
Our motor fuel gross profit decreased $0.3 million attributable to a 12% decrease in margin per gallon as a result of the movements in crude oil prices throughout the two periods. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” |
|
• |
Our merchandise and services gross profit declined $1.2 million as a result of the conversion of company operated retail sites to lessee dealer sites, partially offset by the incremental gross profit generated by the Franchised Holiday Stores. |
|
• |
Our rent and other gross profit increased $0.1 million primarily from 25 DMS sites being converted to commission agent sites in 2016, which resulted in the rent income from these 25 sites being included in the retail segment rather than the wholesale segment. |
Operating expenses
|
• |
The $0.2 million decline in operating expenses was attributable to the conversion of company operated retail sites to lessee dealer sites, partially offset by the impact of the Franchised Holiday Stores acquisition and the 25 DMS sites being converted to commission agent sites in 2016. |
Six Months Ended June 30, 2017 Compared to Six Months Ended June 30, 2016
Gross profit declined $4.5 million, while operating expenses declined $1.8 million.
These results were impacted by:
Gross profit
|
• |
Our motor fuel gross profit decreased $1.7 million attributable to a 31% decrease in margin per gallon as a result of the movement in crude oil prices throughout the two periods. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” |
|
• |
Our merchandise and services gross profit declined $3.2 million as a result of the conversion of company operated retail sites to lessee dealer sites, partially offset by the incremental gross profit generated by the Franchised Holiday Stores. |
|
• |
Our rent and other gross profit increased $0.4 million primarily from 25 DMS sites being converted to commission agent sites in 2016, which resulted in the rent income from these 25 sites being included in the retail segment rather than the wholesale segment. |
Operating expenses
|
• |
The $1.8 million decline in operating expenses was attributable to the conversion of company operated retail sites to lessee dealer sites, partially offset by the impact of the Franchised Holiday Stores acquisition and the 25 DMS sites being converted to commission agent sites in 2016. |
27
We use non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income available to us before deducting interest expense, income taxes, depreciation, amortization and accretion. Adjusted EBITDA represents EBITDA as further adjusted to exclude equity funded expenses related to incentive compensation and the Amended Omnibus Agreement, gains or losses on sales of assets, certain discrete acquisition related costs, such as legal and other professional fees and severance expenses associated with recently acquired companies, and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by the weighted average diluted common and subordinated units and then dividing that result by the distributions paid per limited partner unit.
EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess our financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of our business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of our retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to our unit-holders.
We believe the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in our industry, our definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
28
The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income, the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for per unit amounts):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Net income (loss) available to CrossAmerica limited partners |
|
$ |
(5,048 |
) |
|
$ |
2,806 |
|
|
$ |
(4,344 |
) |
|
$ |
3,814 |
|
Interest expense |
|
|
6,795 |
|
|
|
5,704 |
|
|
|
13,497 |
|
|
|
10,769 |
|
Income tax expense (benefit) |
|
|
49 |
|
|
|
338 |
|
|
|
(2,652 |
) |
|
|
(457 |
) |
Depreciation, amortization and accretion |
|
|
14,278 |
|
|
|
14,262 |
|
|
|
28,626 |
|
|
|
27,162 |
|
EBITDA |
|
|
16,074 |
|
|
|
23,110 |
|
|
|
35,127 |
|
|
|
41,288 |
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement (a) |
|
|
4,144 |
|
|
|
3,343 |
|
|
|
8,310 |
|
|
|
6,625 |
|
Loss on sales of assets, net |
|
|
314 |
|
|
|
102 |
|
|
|
358 |
|
|
|
106 |
|
Acquisition-related costs (b) |
|
|
7,236 |
|
|
|
563 |
|
|
|
7,709 |
|
|
|
1,223 |
|
Inventory fair value adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
Adjusted EBITDA |
|
|
27,768 |
|
|
|
27,118 |
|
|
|
51,504 |
|
|
|
49,333 |
|
Cash interest expense |
|
|
(6,488 |
) |
|
|
(5,354 |
) |
|
|
(12,645 |
) |
|
|
(10,049 |
) |
Sustaining capital expenditures (c) |
|
|
(358 |
) |
|
|
(198 |
) |
|
|
(722 |
) |
|
|
(329 |
) |
Current income tax expense |
|
|
239 |
|
|
|
(365 |
) |
|
|
(120 |
) |
|
|
(465 |
) |
Distributable Cash Flow |
|
$ |
21,161 |
|
|
$ |
21,201 |
|
|
$ |
38,017 |
|
|
$ |
38,490 |
|
Weighted average diluted common and subordinated units |
|
|
33,807 |
|
|
|
33,292 |
|
|
|
33,718 |
|
|
|
33,244 |
|
Distributions paid per limited partner unit (d) |
|
$ |
0.6175 |
|
|
$ |
0.5975 |
|
|
$ |
1.2300 |
|
|
$ |
1.1900 |
|
Distribution Coverage Ratio (e) |
|
1.01x |
|
|
1.07x |
|
|
0.92x |
|
|
0.97x |
|
(a) |
As approved by the independent conflicts committee of the Board and the executive committee of CST and its board of directors, the Partnership and CST mutually agreed to settle certain amounts due under the terms of the Amended Omnibus Agreement in limited partner units of the Partnership. |
(b) |
Relates to certain discrete acquisition related costs, such as legal and other professional fees, severance expenses and purchase accounting adjustments associated with recently acquired businesses. Acquisition-related costs for the three and six months ended June 30, 2017 include severance and benefit expense and retention bonuses paid to certain EICP participants associated with CST’s merger with Couche-Tard. See “Significant Factors Affecting our Profitability—Separation Benefits and Retention Bonuses” for additional information. |
(c) |
Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain our long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes, including payments to renew existing distribution contracts, or to maintain our sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business. |
(d) |
On July 26, 2017, the Board approved a quarterly distribution of $0.6225 per unit attributable to the second quarter of 2017. The distribution is payable on August 14, 2017 to all unitholders of record on August 7, 2017. |
(e) |
The distribution coverage ratio is computed by dividing Distributable Cash Flow by the weighted average diluted common and subordinated units and then dividing that result by the distributions paid per limited partner unit. |
29
The following table reconciles our segment Adjusted EBITDA to Consolidated Adjusted EBITDA presented in the table above (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Adjusted EBITDA - Wholesale segment |
|
$ |
27,678 |
|
|
$ |
25,900 |
|
|
$ |
53,330 |
|
|
$ |
49,941 |
|
Adjusted EBITDA - Retail segment |
|
|
1,538 |
|
|
|
2,728 |
|
|
|
1,683 |
|
|
|
4,489 |
|
Adjusted EBITDA - Total segment |
|
$ |
29,216 |
|
|
$ |
28,628 |
|
|
$ |
55,013 |
|
|
$ |
54,430 |
|
Reconciling items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of intersegment profit in ending inventory balance |
|
|
14 |
|
|
|
13 |
|
|
6 |
|
|
|
132 |
|
|
General and administrative expenses |
|
|
(11,920 |
) |
|
|
(4,921 |
) |
|
|
(17,737 |
) |
|
|
(11,926 |
) |
Other income, net |
|
|
127 |
|
|
|
316 |
|
|
|
245 |
|
|
|
434 |
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement |
|
|
4,144 |
|
|
|
3,343 |
|
|
|
8,310 |
|
|
|
6,625 |
|
Acquisition-related costs |
|
|
7,236 |
|
|
|
563 |
|
|
|
7,709 |
|
|
|
1,223 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
6 |
|
|
|
(4 |
) |
|
|
5 |
|
|
|
(6 |
) |
IDR distributions |
|
|
(1,055 |
) |
|
|
(820 |
) |
|
|
(2,047 |
) |
|
|
(1,579 |
) |
Consolidated Adjusted EBITDA |
|
$ |
27,768 |
|
|
$ |
27,118 |
|
|
$ |
51,504 |
|
|
$ |
49,333 |
|
30
Liquidity and Capital Resources
Liquidity
Our principal liquidity requirements are to finance our operations, fund acquisitions, service our debt and pay distributions to our unitholders and IDR distributions. We expect our ongoing sources of liquidity to include cash generated by our operations and borrowings under the revolving credit facility and, if available to us on acceptable terms, issuances of equity and debt securities. We regularly evaluate alternate sources of capital, including sale-leaseback financing of real property with third parties, to support our liquidity requirements.
Our ability to meet our debt service obligations and other capital requirements, including capital expenditures, acquisitions, and partnership distributions, will depend on our future operating performance, which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we will, from time to time, consider opportunities to repay, redeem, repurchase or refinance our indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause us to seek additional debt or equity financing in future periods.
We believe that we will have sufficient cash flow from operations, borrowing capacity under the revolving credit facility and access to capital markets and alternate sources of funding to meet our financial commitments, debt service obligations, contingencies, anticipated capital expenditures, and partnership distributions. However, we are subject to business and operational risks that could adversely affect our cash flow. A material decrease in our cash flows would likely produce an adverse effect on our borrowing capacity as well as our ability to issue additional equity and/or debt securities.
Cash Flows
The following table summarizes cash flow activity (in thousands):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Net Cash Provided by Operating Activities |
|
$ |
49,387 |
|
|
$ |
37,041 |
|
Net Cash Used in Investing Activities |
|
$ |
(7,435 |
) |
|
$ |
(60,484 |
) |
Net Cash (Used in) Provided by Financing Activities |
|
$ |
(39,873 |
) |
|
$ |
25,506 |
|
Operating Activities
Net cash provided by operating activities increased $12.4 million in 2017 compared to 2016, driven primarily by incremental cash flow generated by our acquisitions. In addition, we settled $1.9 million more in management fees related to the services provided under the Amended Omnibus Agreement in equity with CST in 2017 compared to 2016.
Investing Activities
We incurred $8.2 million and $5.5 million in capital expenditures in 2017 and 2016, respectively. Additionally, in 2016, $52.3 million of cash was used in acquiring the Franchised Holiday Stores and $2.9 million was used to purchase independent dealer and sub-wholesaler contracts from CST.
Financing Activities
During 2017, we paid $43.5 million in distributions and made net borrowings under our credit facility of $5.0 million. During 2016, we paid $41.2 million in distributions, made net borrowings of $71.6 million primarily to fund our Franchised Holiday Stores acquisition, and purchased $3.3 million in common units under our common unit purchase program.
31
Distribution activity for 2017 was as follows:
Quarter Ended |
|
Record Date |
|
Payment Date |
|
Cash Distribution (per unit) |
|
|
Cash Distribution (in thousands) |
|
||
December 31, 2016 |
|
February 6, 2017 |
|
February 13, 2017 |
|
$ |
0.6125 |
|
|
$ |
20,534 |
|
March 31, 2017 |
|
May 8, 2017 |
|
May 15, 2017 |
|
$ |
0.6175 |
|
|
$ |
20,906 |
|
June 30, 2017 |
|
August 7, 2017 |
|
August 14, 2017 |
|
$ |
0.6225 |
|
|
$ |
21,078 |
|
The amount of any distribution is subject to the discretion of the Board, which may modify or revoke our cash distribution policy at any time. Our Partnership Agreement does not require us to pay any distributions. As such, there can be no assurance we will continue to pay distributions in the future.
IDRs
During the three and six months ended June 30, 2017, we distributed $1.1 million and $2.0 million to CST with respect to the IDRs, respectively.
Expiration of the Subordination Period
In accordance with the terms of the Partnership Agreement, on February 25, 2016, the first business day after the payment of the fourth quarter 2015 distribution of $0.5925 per unit, the subordination period under the Partnership Agreement ended. At that time, each of the 7,525,000 outstanding subordinated units converted into one common unit and now participate in distributions pro rata with other common units.
Debt
As of June 30, 2017, our consolidated debt and capital lease obligations consisted of the following (in thousands):
$550 million revolving credit facility |
|
$ |
446,500 |
|
Note payable |
|
|
794 |
|
Capital lease obligations |
|
|
28,232 |
|
Total debt and capital lease obligations |
|
|
475,526 |
|
Current portion |
|
|
2,117 |
|
Noncurrent portion |
|
|
473,409 |
|
Deferred financing fees |
|
|
(2,746 |
) |
Noncurrent portion, net of deferred financing fees |
|
$ |
470,663 |
|
Our revolving credit facility is secured by substantially all of our assets. Our borrowings under the revolving credit facility had a weighted-average interest rate of 4.11% as of June 30, 2017 (LIBOR plus an applicable margin, which was 3.00% as of June 30, 2017). Letters of credit outstanding at June 30, 2017 totaled $6.5 million. The credit facility is secured by substantially all of the assets of CrossAmerica and its subsidiaries. The amount of availability under the revolving credit facility at August 4, 2017, after taking into consideration debt covenant restrictions, was $90.1 million. In connection with future acquisitions, the revolving credit facility requires, among other things, that we have, after giving effect to such acquisition, at least $20 million in the aggregate of borrowing availability under the revolving credit facility and unrestricted cash on the balance sheet on the date of such acquisition. We are required to maintain a total leverage ratio (as defined in the revolving credit facility) for the most recently completed four fiscal quarters of less than or equal to 4.50: 1.00, except for the first three full fiscal quarters following a material acquisition with a ratio of 5.00: 1.00, and a consolidated interest coverage ratio (as defined in the revolving credit facility) of greater than or equal to 2.75: 1.00. The computation of our total leverage ratio allows for a pro forma application of the EBITDA (as defined in the revolving credit facility) of acquired entities and was 4.25: 1.00 as of June 30, 2017. As of June 30, 2017, we were in compliance with these financial covenant ratios.
32
We make investments to expand, upgrade and enhance existing assets. We categorize our capital requirements as either sustaining capital expenditures, growth capital expenditures or acquisition capital expenditures. Sustaining capital expenditures are those capital expenditures required to maintain our long-term operating income or operating capacity. Acquisition and growth capital expenditures are those capital expenditures that we expect will increase our operating income or operating capacity over the long term. We have the ability to fund our capital expenditures by additional borrowings under our revolving credit facility or, if available to us on acceptable terms, issuing additional equity, debt securities or other options, such as the sale of assets. With the significant decline in energy prices since 2014, access to the capital markets has tightened for the energy and MLP industries as a whole, which has impacted our cost of capital and our ability to raise equity and debt financing at favorable terms. Our ability to access the capital markets may have an impact on our ability to fund acquisitions. We may not be able to complete any offering of securities or other options on terms acceptable to us, if at all.
The following table outlines our consolidated capital expenditures and acquisitions for the six months ended June 30, 2017 and 2016 (in thousands):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Sustaining capital |
|
$ |
722 |
|
|
$ |
329 |
|
Growth |
|
|
7,457 |
|
|
|
5,195 |
|
Acquisitions |
|
|
— |
|
|
|
55,250 |
|
Total consolidated capital expenditures and acquisitions |
|
$ |
8,179 |
|
|
$ |
60,774 |
|
Other Matters Impacting Liquidity and Capital Resources
Concentration of Customers
For the six months ended June 30, 2017, we distributed approximately 14% of our total wholesale distribution volumes to DMS and its affiliates and DMS and its affiliates accounted for approximately 23% of our rental income. For the six months ended June 30, 2017, we distributed 8% of our total wholesale distribution volume to CST retail sites that are not supplied by CST Fuel Supply and received 20% of our rental income from CST. For more information regarding transactions with DMS and its affiliates and CST, see Note 7 of the Condensed Notes to Consolidated Financial Statements.
For the six months ended June 30, 2017, we received 9% of our rental income from a lessee dealer that operates certain of the retail sites acquired through the PMI and One Stop acquisitions.
Outlook
As noted previously, the prices paid to our motor fuel suppliers for wholesale motor fuel (which affects our costs of sales) are highly correlated to the price of crude oil. The crude oil commodity markets are highly volatile, and the market prices of crude oil, and, correspondingly, the market prices of wholesale motor fuel, experience significant and rapid fluctuations, which affect our motor fuel gross profit. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit” for additional information.
As a result of our recent acquisitions, we expect our total motor fuel volume sold for 2017 to be higher than 2016 volumes. We also expect our rent income to increase in 2017 based on our recent acquisitions and our expectation that we will continue to convert company operated retail sites to lessee dealers.
We will continue to evaluate acquisitions on an opportunistic basis. Additionally, we will pursue acquisition targets that fit into our strategy. Whether we will be able to execute acquisitions will depend on market conditions, availability of suitable acquisition targets at attractive terms, acquisition related compliance with customary regulatory requirements, and our ability to finance such acquisitions on favorable terms and in compliance with our debt covenant restrictions.
33
In May 2014, the FASB issued ASU 2014-09–Revenue from Contracts with Customers (Topic 606), which results in comprehensive new revenue accounting guidance, requires enhanced disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized, and develops a common revenue standard under U.S. GAAP and International Financial Reporting Standards. Specifically, the core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. With the issuance of ASU 2015-14, which deferred the effective date by one year, this guidance is effective January 1, 2018. The guidance can be applied either retrospectively to each prior reporting period presented, or as a cumulative-effect adjustment as of the date of adoption. Although management continues to evaluate the impact of adopting this new guidance, we do not expect the adoption to have a material impact on the financial statements, although it will affect disclosures.
In February 2016, the FASB issued ASU 2016-02–Leases (Topic 842). This standard modifies existing guidance for reporting organizations that enter into leases to increase transparency by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective for fiscal years and interim periods within those years beginning after December 15, 2018, and requires a modified retrospective approach to adoption. Early adoption is permitted. Management continues to evaluate the impact of this new guidance, but the adoption will have a material impact on our balance sheet. We do not anticipate adopting this guidance early. We intend to apply each of the practical expedients in adopting this new guidance.
In October 2016, the FASB issued ASU 2016-16–Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This standard requires companies to account for income tax effects of intercompany transactions other than inventory in the period in which the transfer occurs. This guidance is effective January 1, 2018 and requires a modified retrospective application through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We have chosen to early adopt the standard effective January 1, 2017, which had no impact as of the date of adoption but could impact us in the future.
In January 2017, the FASB issued ASU 2017-01–Business Combinations (Topic 805): Clarifying the Definition of a Business. This standard clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. ASU 2017-01 is effective for public fiscal years and interim periods within those years beginning after December 15, 2017. We have chosen to early adopt this standard effective January 1, 2017. Although there was no impact upon adoption, among other things, this guidance will result in the capitalization rather than expensing of acquisition costs in future transactions that will be accounted for as asset acquisitions rather than business combinations under the new definition of a business.
In January 2017, the FASB issued ASU 2017-04–Intangibles–Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This standard removes Step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for a company's annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Management has elected to early adopt this guidance effective January 1, 2017, which had no impact upon adoption but could result in a change in the measurement of an impairment loss if an impairment was required to be recorded in the future.
Certain other new financial accounting pronouncements have become effective for our financial statements but the adoption of these pronouncements did not materially impact our financial position, results of operations or disclosures.
Critical Accounting Policies Involving Critical Accounting Estimates
The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes. Actual results could differ from those estimates.
There have been no material changes to the critical accounting policies described in our Form 10-K.
34
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
We purchase gasoline and diesel fuel from several suppliers at costs that are subject to market volatility. These purchases are generally made pursuant to contracts or at market prices established with the supplier. We do not currently engage in hedging activities for these purchases due to our pricing structure that allows us to generally pass on price changes to our customers and related parties.
Interest Rate Risk
As of June 30, 2017, we had $446.5 million outstanding on our revolving credit facility. Our outstanding borrowings bear interest at LIBOR plus an applicable margin, which was 3.00% at June 30, 2017. Our borrowings had a weighted-average interest rate at June 30, 2017 of 4.11%. A one percentage point change in our average rate would impact annual interest expense by approximately $4.5 million.
Commodity Price Risk
We have not historically hedged or managed our price risk with respect to our commodity inventories (gasoline and diesel fuel), as the time period between the purchases of our motor fuel inventory and the sales to our customers is very short.
Regarding our supplier relationships, a majority of our total gallons purchased are subject to Terms Discounts. We have not historically hedged or managed our price risk with respect to these Terms Discounts. Based on our current volumes, we estimate a $10 per barrel change in the price of crude oil would impact our annual wholesale motor fuel gross profit by approximately $2.2 million related to these Terms Discounts.
Foreign Currency Risk
Our operations are located in the U.S., and therefore are not subject to foreign currency risk.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Our management has evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(f) under the Exchange Act) as of the end of the period covered by this report, and based on their evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of June 30, 2017.
(b) Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as that term is defined in Rules 13a-15(f) under the Exchange Act) that occurred during the three months ended June 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
We hereby incorporate by reference into this Item our disclosures made in Part I, Item 1 of this quarterly report included in Note 8 of the Condensed Notes to Consolidated Financial Statements.
There were no material changes in risk factors for the company in the period covered by this report. See the risk factors disclosed in the section entitled “Risk Factors” in our Form 10-K.
ITEM 2. UNRESGISTERED SALES OF EQUITY SECURITIES
Management Fee Issuance
As discussed in Note 7 to Item 1 in Part I above, on February 28, 2017 and May 10, 2017, CrossAmerica issued 171,039 and 128,983 common units to a subsidiary of CST as partial payment for the amounts incurred for the fourth quarter of 2016 and the first quarter of 2017, respectively, under the terms of the Amended Omnibus Agreement. This issuance of common units was made in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended.
Exhibit No. |
|
Description |
|
|
|
|
|
|
10.27* |
|
Form of Indemnification Agreement for directors of the Board and certain officers of CrossAmerica GP LLC |
|
|
|
10.28* |
|
|
|
|
|
31.1 * |
|
|
|
|
|
31.2 * |
|
|
|
|
|
32.1*† |
|
Certification of Principal Executive Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350 |
|
|
|
32.2*† |
|
Certification of Principal Financial Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350 |
|
|
|
101.INS * |
|
XBRL Instance Document |
|
|
|
101.SCH * |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL * |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB * |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE * |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF * |
|
XBRL Taxonomy Extension Definition Linkbase Document |
* |
Filed herewith |
† |
Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. |
36
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CROSSAMERICA PARTNERS LP |
||
|
|
|
By: |
|
CROSSAMERICA GP LLC, its General Partner |
|
|
|
By: |
|
/s/ Evan W. Smith |
|
|
Evan W. Smith |
|
|
Vice President—Finance and Chief Financial Officer |
|
|
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
Date: August 8, 2017
37