CrossAmerica Partners LP - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-35711
CROSSAMERICA PARTNERS LP
(Exact name of registrant as specified in its charter)
Delaware |
|
45-4165414 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
|
|
|
600 Hamilton Street, Suite 500 Allentown, PA |
|
18101 (Zip Code) (610) 625-8000 |
(Address of Principal Executive Offices) |
|
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Units |
CAPL |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of October 29, 2020, the registrant had outstanding 37,868,046 common units.
TABLE OF CONTENTS
COMMONLY USED DEFINED TERMS
The following is a list of certain acronyms and terms generally used in the industry and throughout this document: |
||||
|
|
|||
CrossAmerica Partners LP and subsidiaries: |
||||
|
||||
CrossAmerica Partners LP |
|
CrossAmerica, the Partnership, we, us, our |
||
|
|
|
||
LGW |
|
Lehigh Gas Wholesale LLC |
||
|
|
|
||
LGPR |
|
LGP Realty Holdings LP |
||
|
|
|
||
LGWS |
|
Lehigh Gas Wholesale Services, Inc. and subsidiaries |
||
|
|
|
||
CrossAmerica Partners LP related parties at any point during 2019 or 2020: |
||||
|
||||
Circle K |
|
Circle K Stores Inc., a Texas corporation, and a wholly owned subsidiary of Couche-Tard |
||
|
|
|
||
Couche-Tard |
|
Alimentation Couche-Tard Inc. (TSX: ATD.A ATD.B) |
||
|
|
|
||
CST |
|
CST Brands LLC, which merged into Circle K Stores. Inc. on February 28, 2020, and subsidiaries, indirectly owned by Circle K. |
||
|
|
|
||
CST Fuel Supply |
|
CST Fuel Supply LP is the parent of CST Marketing and Supply, indirectly owned by Circle K. From July 1, 2015 through March 25, 2020, we owned a 17.5% limited partner interest in CST Fuel Supply. See Note 3 to the financial statements for information regarding the closing of the CST Fuel Supply Exchange. |
||
|
|
|
||
CST Marketing and Supply |
|
CST Marketing and Supply, LLC, indirectly owned by Circle K. It is CST’s wholesale motor fuel supply business, which provides wholesale fuel distribution to the majority of CST’s legacy U.S. retail convenience stores on a fixed markup per gallon. |
||
|
|
|
||
CST Services |
|
CST Services LLC, a wholly owned subsidiary of Circle K |
||
|
|
|
||
DMI |
|
Dunne Manning Inc. (formerly Lehigh Gas Corporation), an entity affiliated with the Topper Group |
||
|
|
|
||
DMP |
|
Dunne Manning Partners LLC, an entity affiliated with the Topper Group and controlled by Joseph V. Topper, Jr. Since November 19, 2019, DMP has owned 100% of the membership interests in the sole member of the General Partner. |
||
|
|
|
||
|
|
|
||
DMS
|
|
Dunne Manning Stores LLC (formerly known as Lehigh Gas-Ohio, LLC), an entity affiliated with the Topper Group. Through April 14, 2020, DMS was an operator of retail motor fuel stations. DMS leased retail sites from us in accordance with a master lease agreement and purchased a significant portion of its motor fuel for these sites from us on a wholesale basis under rack plus pricing. The financial results of DMS are not consolidated with ours. See Note 4 to the financial statements regarding the acquisition of retail and wholesale assets from the Topper Group and related termination of the fuel supply and master lease agreements with us. |
||
|
|
|
||
General Partner |
|
CrossAmerica GP LLC, the General Partner of CrossAmerica, a Delaware limited liability company, indirectly owned by the Topper Group. |
||
|
|
|
||
Topper Group |
|
Joseph V. Topper, Jr., collectively with his affiliates and family trusts that have ownership interests in the Partnership. Joseph V. Topper, Jr. is the founder of the Partnership and a member of the Board. The Topper Group is a related party and large holder of our common units |
||
|
|
|
||
TopStar |
|
TopStar Inc., an entity affiliated with a family member of Joseph V. Topper, Jr. TopStar is an operator of convenience stores that leases retail sites from us, and since April 14, 2020, also purchases fuel from us. |
||
|
|
|
||
Recent Acquisitions: |
||||
|
|
|
||
Franchised Holiday Stores |
|
The franchised Holiday stores acquired in March 2016 |
||
|
|
|
||
Jet-Pep Assets |
|
The assets acquired from Jet-Pep, Inc. in November 2017 |
||
|
|
|
||
|
|
|
||
Other Defined Terms: |
|
|
i
|
|
|
||
ASC |
|
Accounting Standards Codification |
||
|
|
|
||
ASU |
|
Accounting Standards Update |
||
|
|
|
||
Board |
|
Board of Directors of our General Partner |
||
|
|
|
||
BP |
|
BP p.l.c. |
||
|
|
|
||
CDC |
|
The Centers for Disease Control and Prevention |
||
|
|
|
||
Circle K Omnibus Agreement |
|
The Amended and Restated Omnibus Agreement, dated October 1, 2014, as amended effective January 1, 2016, February 1, 2018 and April 29, 2019 by and among CrossAmerica, the General Partner, DMI, DMS, CST Services and Joseph V. Topper, Jr., which amends and restates the original omnibus agreement that was executed in connection with CrossAmerica’s IPO on October 30, 2012. The terms of the Circle K Omnibus Agreement were approved by the independent conflicts committee of the Board. Pursuant to the Circle K Omnibus Agreement, CST Services agreed, among other things, to provide, or cause to be provided, to the Partnership certain management services. See Note 12 to the financial statements for information regarding the termination of this agreement and the concurrent entering into the Transitional Omnibus Agreement. |
||
|
|
|
||
COVID-19 Pandemic |
|
In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. In March 2020, the World Health Organization declared the outbreak a pandemic. |
||
|
|
|
||
CST Fuel Supply Exchange |
|
Exchange Agreement, dated November 19, 2019, between the Partnership and Circle K, which closed effective March 25, 2020. Pursuant to the Exchange Agreement, Circle K transferred to the Partnership certain owned and leased convenience store properties and related assets (including fuel supply agreements) and wholesale fuel supply contracts covering additional sites, and, in exchange, the Partnership transferred to Circle K 100% of the limited partnership units it held in CST Fuel Supply. |
||
|
|
|
||
DTW |
|
Dealer tank wagon contracts, which are variable cent per gallon priced wholesale motor fuel distribution or supply contracts. DTW also refers to the pricing methodology under such contracts |
||
|
|
|
||
EBITDA |
|
Earnings before interest, taxes, depreciation, amortization and accretion, a non-GAAP financial measure |
||
|
|
|
||
EMV |
|
Payment method based upon a technical standard for smart payment cards, also referred to as chip cards |
||
|
|
|
||
Exchange Act |
|
Securities Exchange Act of 1934, as amended |
||
|
|
|
||
ExxonMobil |
|
ExxonMobil Corporation |
||
|
|
|
||
FASB |
|
Financial Accounting Standards Board |
||
|
|
|
||
Form 10-K |
|
CrossAmerica’s Annual Report on Form 10-K for the year ended December 31, 2019 |
||
|
|
|
||
FTC |
|
U.S. Federal Trade Commission |
||
|
|
|
||
GP Purchase |
|
Purchase by DMP from subsidiaries of Circle K of: 1) 100% of the membership interests in the sole member of the General Partner; 2) 100% of the Incentive Distribution Rights issued by the Partnership; and 3) an aggregate of 7,486,131 common units of the Partnership. These transactions closed on November 19, 2019. |
||
|
|
|
||
IDRs |
|
Incentive Distribution Rights represented the right to receive an increasing percentage of quarterly distributions after the target distribution levels were achieved. As a result of the GP Purchase, DMP owned 100% of the outstanding IDRs from November 19, 2019 through February 6, 2020. See Note 17 to the financial statements for information regarding the elimination of the IDRs. |
||
|
|
|
||
Internal Revenue Code |
|
Internal Revenue Code of 1986, as amended |
||
|
|
|
||
IPO |
|
Initial public offering of CrossAmerica Partners LP on October 30, 2012 |
||
|
|
|
||
LIBOR |
|
London Interbank Offered Rate |
||
|
|
|
ii
MD&A |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
||
|
|
|
||
Marathon |
|
Marathon Petroleum Company LP |
||
|
|
|
||
Motiva |
|
Motiva Enterprises LLC |
||
|
|
|
||
Partnership Agreement |
|
The First Amended and Restated Agreement of Limited Partnership of CrossAmerica Partners LP, dated as of October 1, 2014, as amended. See Note 17 to the financial statements regarding the elimination of the IDRs, which triggered the need to further amend the Partnership Agreement. |
||
|
|
|
||
Predecessor Entity |
|
Wholesale distribution contracts and real property and leasehold interests contributed to the Partnership in connection with the IPO |
||
|
|
|
||
SEC |
|
U.S. Securities and Exchange Commission |
||
|
|
|
||
Terms Discounts |
|
Discounts for prompt payment and other rebates and incentives from our suppliers for a majority of the gallons of motor fuel purchased by us, which are recorded within cost of sales. Prompt payment discounts are based on a percentage of the purchase price of motor fuel. |
||
|
|
|
||
Topper Group Omnibus Agreement |
|
The Topper Group Omnibus Agreement, effective January 1, 2020, by and among the Partnership, the General Partner and DMI. The terms of the Topper Group Omnibus Agreement were approved by the independent conflicts committee of the Board, which is composed of the independent directors of the Board. Pursuant to the Topper Group Omnibus Agreement, DMI agrees, among other things, to provide, or cause to be provided, to the Partnership certain management services at cost without markup. |
||
|
|
|
||
Transitional Omnibus Agreement |
|
Upon the closing of the GP Purchase, the Circle K Omnibus Agreement was terminated and the Partnership entered into a Transitional Omnibus Agreement, dated as of November 19, 2019, among the Partnership, the General Partner and Circle K. Pursuant to the Transitional Omnibus Agreement, Circle K agreed, among other things, to continue to provide, or cause to be provided, to the Partnership certain management services, administrative and operating services, as provided under the Circle K Omnibus Agreement through June 30, 2020 with respect to certain services, unless earlier terminated or unless the parties extend the term of certain services. In addition, from January 1, 2020 until the closing of the CST Fuel Supply Exchange, the General Partner provided Circle K with certain administrative and operational services, on the terms and conditions set forth in the Transitional Omnibus Agreement. |
||
|
|
|
||
U.S. GAAP |
|
U.S. Generally Accepted Accounting Principles |
||
|
|
|
||
Valero |
|
Valero Energy Corporation and, where appropriate in context, one or more of its subsidiaries, or all of them taken as a whole |
||
|
|
|
||
WTI |
|
West Texas Intermediate crude oil |
iii
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CROSSAMERICA PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars, except unit data)
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,328 |
|
|
$ |
1,780 |
|
Accounts receivable, net of allowances of $992 and $557, respectively |
|
|
35,302 |
|
|
|
38,051 |
|
Accounts receivable from related parties |
|
|
2,960 |
|
|
|
4,299 |
|
Inventory |
|
|
22,368 |
|
|
|
6,230 |
|
Assets held for sale |
|
|
17,093 |
|
|
|
13,231 |
|
Other current assets |
|
|
9,180 |
|
|
|
5,795 |
|
Total current assets |
|
|
88,231 |
|
|
|
69,386 |
|
Property and equipment, net |
|
|
565,288 |
|
|
|
565,916 |
|
Right-of-use assets, net |
|
|
171,006 |
|
|
|
120,767 |
|
Intangible assets, net |
|
|
97,599 |
|
|
|
44,996 |
|
Goodwill |
|
|
88,764 |
|
|
|
88,764 |
|
Other assets |
|
|
19,325 |
|
|
|
21,318 |
|
Total assets |
|
$ |
1,030,213 |
|
|
$ |
911,147 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of debt and finance lease obligations |
|
$ |
2,585 |
|
|
$ |
2,471 |
|
Current portion of operating lease obligations |
|
|
32,437 |
|
|
|
23,485 |
|
Accounts payable |
|
|
71,384 |
|
|
|
57,392 |
|
Accounts payable to related parties |
|
|
4,298 |
|
|
|
431 |
|
Accrued expenses and other current liabilities |
|
|
21,905 |
|
|
|
16,382 |
|
Motor fuel and sales taxes payable |
|
|
20,627 |
|
|
|
12,475 |
|
Total current liabilities |
|
|
153,236 |
|
|
|
112,636 |
|
Debt and finance lease obligations, less current portion |
|
|
522,050 |
|
|
|
534,859 |
|
Operating lease obligations, less current portion |
|
|
143,939 |
|
|
|
100,057 |
|
Deferred tax liabilities, net |
|
|
15,410 |
|
|
|
19,369 |
|
Asset retirement obligations |
|
|
41,015 |
|
|
|
35,589 |
|
Other long-term liabilities |
|
|
34,488 |
|
|
|
30,240 |
|
Total liabilities |
|
|
910,138 |
|
|
|
832,750 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Common units—(37,868,046 and 34,494,441 units issued and outstanding at September 30, 2020 and December 31, 2019, respectively) |
|
|
123,076 |
|
|
|
78,397 |
|
Accumulated other comprehensive loss |
|
|
(3,001 |
) |
|
|
— |
|
Total equity |
|
|
120,075 |
|
|
|
78,397 |
|
Total liabilities and equity |
|
$ |
1,030,213 |
|
|
$ |
911,147 |
|
See Condensed Notes to Consolidated Financial Statements.
1
CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Thousands of Dollars, except unit and per unit amounts)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Operating revenues(a) |
|
$ |
591,022 |
|
|
$ |
559,736 |
|
|
$ |
1,381,119 |
|
|
$ |
1,637,050 |
|
Costs of sales(b) |
|
|
528,750 |
|
|
|
518,591 |
|
|
|
1,225,470 |
|
|
|
1,517,458 |
|
Gross profit |
|
|
62,272 |
|
|
|
41,145 |
|
|
|
155,649 |
|
|
|
119,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
|
— |
|
|
|
3,927 |
|
|
|
3,202 |
|
|
|
11,087 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
27,508 |
|
|
|
12,978 |
|
|
|
63,328 |
|
|
|
42,541 |
|
General and administrative expenses |
|
|
5,363 |
|
|
|
3,937 |
|
|
|
15,440 |
|
|
|
12,464 |
|
Depreciation, amortization and accretion expense |
|
|
18,590 |
|
|
|
14,063 |
|
|
|
51,867 |
|
|
|
39,620 |
|
Total operating expenses |
|
|
51,461 |
|
|
|
30,978 |
|
|
|
130,635 |
|
|
|
94,625 |
|
Gain (loss) on dispositions and lease terminations, net |
|
|
12,881 |
|
|
|
(1,745 |
) |
|
|
79,237 |
|
|
|
(2,173 |
) |
Operating income |
|
|
23,692 |
|
|
|
12,349 |
|
|
|
107,453 |
|
|
|
33,881 |
|
Other income, net |
|
|
143 |
|
|
|
168 |
|
|
|
358 |
|
|
|
352 |
|
Interest expense |
|
|
(3,522 |
) |
|
|
(6,532 |
) |
|
|
(13,183 |
) |
|
|
(21,105 |
) |
Income before income taxes |
|
|
20,313 |
|
|
|
5,985 |
|
|
|
94,628 |
|
|
|
13,128 |
|
Income tax benefit |
|
|
(892 |
) |
|
|
(1,180 |
) |
|
|
(3,868 |
) |
|
|
(690 |
) |
Net income |
|
|
21,205 |
|
|
|
7,165 |
|
|
|
98,496 |
|
|
|
13,818 |
|
IDR distributions |
|
|
— |
|
|
|
(133 |
) |
|
|
(133 |
) |
|
|
(399 |
) |
Net income available to limited partners |
|
$ |
21,205 |
|
|
$ |
7,032 |
|
|
$ |
98,363 |
|
|
$ |
13,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per common unit |
|
$ |
0.56 |
|
|
$ |
0.20 |
|
|
$ |
2.64 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average limited partner units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common units |
|
|
37,867,647 |
|
|
|
34,453,162 |
|
|
|
37,202,087 |
|
|
|
34,447,185 |
|
Diluted common units (c) |
|
|
37,868,610 |
|
|
|
34,464,027 |
|
|
|
37,202,087 |
|
|
|
34,447,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes excise taxes of: |
|
$ |
47,222 |
|
|
$ |
21,292 |
|
|
$ |
95,929 |
|
|
$ |
61,642 |
|
(a) Includes rent income of: |
|
|
19,747 |
|
|
|
22,921 |
|
|
|
62,859 |
|
|
|
66,519 |
|
(b) Includes rent expense of: |
|
|
6,036 |
|
|
|
7,003 |
|
|
|
19,088 |
|
|
|
20,475 |
|
(c) Diluted common units were not used in the calculation of diluted earnings per common unit for the nine months ended September 30, 2020 because to do so would have been antidilutive. |
|
See Condensed Notes to Consolidated Financial Statements.
2
CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of Dollars)
(Unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
98,496 |
|
|
$ |
13,818 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion expense |
|
|
51,867 |
|
|
|
39,620 |
|
Amortization of deferred financing costs |
|
|
781 |
|
|
|
776 |
|
Credit loss expense |
|
|
1,014 |
|
|
|
259 |
|
Deferred income tax (benefit) expense |
|
|
(4,047 |
) |
|
|
4,099 |
|
Equity-based employee and director compensation expense |
|
|
83 |
|
|
|
547 |
|
(Gain) loss on dispositions and lease terminations, net |
|
|
(87,225 |
) |
|
|
2,173 |
|
Changes in operating assets and liabilities, net of acquisitions |
|
|
25,534 |
|
|
|
8,210 |
|
Net cash provided by operating activities |
|
|
86,503 |
|
|
|
69,502 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Principal payments received on notes receivable |
|
|
246 |
|
|
|
803 |
|
Proceeds from sale of assets to Circle K |
|
|
23,049 |
|
|
|
3,148 |
|
Proceeds from sale of property and equipment |
|
|
13,757 |
|
|
|
1,000 |
|
Capital expenditures |
|
|
(24,439 |
) |
|
|
(18,398 |
) |
Cash paid in connection with acquisitions, net of cash acquired |
|
|
(28,244 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(15,631 |
) |
|
|
(13,447 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings under the revolving credit facility |
|
|
159,098 |
|
|
|
68,442 |
|
Repayments on the revolving credit facility |
|
|
(170,580 |
) |
|
|
(62,442 |
) |
Payments of long-term debt and finance lease obligations |
|
|
(1,830 |
) |
|
|
(1,708 |
) |
Payment of deferred financing costs |
|
|
— |
|
|
|
(3,441 |
) |
Distributions paid on distribution equivalent rights |
|
|
(8 |
) |
|
|
(63 |
) |
Distributions paid to holders of the IDRs |
|
|
(133 |
) |
|
|
(399 |
) |
Distributions paid on common units |
|
|
(57,871 |
) |
|
|
(54,250 |
) |
Net cash used in financing activities |
|
|
(71,324 |
) |
|
|
(53,861 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(452 |
) |
|
|
2,194 |
|
Cash and cash equivalents at beginning of period |
|
|
1,780 |
|
|
|
3,191 |
|
Cash and cash equivalents at end of period |
|
$ |
1,328 |
|
|
$ |
5,385 |
|
See Condensed Notes to Consolidated Financial Statements.
3
CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME
(Thousands of Dollars, except unit amounts)
(Unaudited)
|
|
Limited Partners’ Interest |
|
|
Incentive |
|
|
Accumulated other |
|
|
|
|
|
|||||||
|
|
Common Unitholders |
|
|
Distribution Rights |
|
|
comprehensive loss |
|
|
Total Equity |
|
||||||||
|
|
Units |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|||||
Balance at December 31, 2019 |
|
|
34,494,441 |
|
|
$ |
78,397 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
78,397 |
|
Net income |
|
|
— |
|
|
|
71,928 |
|
|
|
133 |
|
|
|
— |
|
|
|
72,061 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on interest rate swap contracts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(786 |
) |
|
|
(786 |
) |
Realized gain on interest rate swap contract reclassified from AOCI into interest expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
(11 |
) |
Total other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(797 |
) |
|
|
(797 |
) |
Comprehensive income (loss) |
|
|
— |
|
|
|
71,928 |
|
|
|
133 |
|
|
|
(797 |
) |
|
|
71,264 |
|
Issuance of units to the Topper Group in connection with the Equity Restructuring Agreement |
|
|
2,528,673 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Distributions paid |
|
|
— |
|
|
|
(18,111 |
) |
|
|
(133 |
) |
|
|
— |
|
|
|
(18,244 |
) |
Balance at March 31, 2020 |
|
|
37,023,114 |
|
|
$ |
132,214 |
|
|
$ |
— |
|
|
$ |
(797 |
) |
|
$ |
131,417 |
|
Net income |
|
|
— |
|
|
|
5,230 |
|
|
|
— |
|
|
|
— |
|
|
|
5,230 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Unrealized loss on interest rate swap contracts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,406 |
) |
|
|
(2,406 |
) |
Realized gain on interest rate swap contracts reclassified from AOCI into interest expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
(15 |
) |
Total other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,421 |
) |
|
|
(2,421 |
) |
Comprehensive income (loss) |
|
|
— |
|
|
|
5,230 |
|
|
|
— |
|
|
|
(2,421 |
) |
|
|
2,809 |
|
Acquisition of assets from entities under common control, net of fair value of common units issued |
|
|
842,891 |
|
|
|
4,169 |
|
|
|
— |
|
|
|
— |
|
|
|
4,169 |
|
Distributions paid |
|
|
— |
|
|
|
(19,881 |
) |
|
|
— |
|
|
|
— |
|
|
|
(19,881 |
) |
Balance at June 30, 2020 |
|
|
37,866,005 |
|
|
$ |
121,732 |
|
|
$ |
— |
|
|
$ |
(3,218 |
) |
|
$ |
118,514 |
|
Net income |
|
|
— |
|
|
|
21,205 |
|
|
|
— |
|
|
|
— |
|
|
|
21,205 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on interest rate swap contracts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
13 |
|
Realized loss on interest rate swap contracts reclassified from AOCI into interest expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
204 |
|
|
|
204 |
|
Total other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
217 |
|
|
|
217 |
|
Comprehensive income |
|
|
— |
|
|
|
21,205 |
|
|
|
— |
|
|
|
217 |
|
|
|
21,422 |
|
Vesting of equity awards, net of units withheld for tax |
|
|
2,041 |
|
|
|
26 |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
Distributions paid |
|
|
— |
|
|
|
(19,887 |
) |
|
|
— |
|
|
|
— |
|
|
|
(19,887 |
) |
Balance at September 30, 2020 |
|
|
37,868,046 |
|
|
$ |
123,076 |
|
|
$ |
— |
|
|
$ |
(3,001 |
) |
|
$ |
120,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 |
|
|
34,444,113 |
|
|
$ |
110,933 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
110,933 |
|
Net income and comprehensive income |
|
|
— |
|
|
|
79 |
|
|
|
133 |
|
|
|
— |
|
|
|
212 |
|
Transition adjustment upon adoption of ASC 842 |
|
|
— |
|
|
|
28,896 |
|
|
|
— |
|
|
|
— |
|
|
|
28,896 |
|
Distributions paid |
|
|
— |
|
|
|
(18,099 |
) |
|
|
(133 |
) |
|
|
— |
|
|
|
(18,232 |
) |
Balance at March 31, 2019 |
|
|
34,444,113 |
|
|
$ |
121,809 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
121,809 |
|
Net income and comprehensive income |
|
|
— |
|
|
|
6,308 |
|
|
|
133 |
|
|
|
— |
|
|
|
6,441 |
|
Vesting of equity awards, net of units withheld for tax |
|
|
243 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
Asset exchange with Circle K, net of tax |
|
|
— |
|
|
|
(6,357 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,357 |
) |
Distributions paid |
|
|
— |
|
|
|
(18,099 |
) |
|
|
(133 |
) |
|
|
— |
|
|
|
(18,232 |
) |
Balance at June 30, 2019 |
|
|
34,444,356 |
|
|
$ |
103,665 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
103,665 |
|
Net income and comprehensive income |
|
|
— |
|
|
|
7,032 |
|
|
|
133 |
|
|
|
— |
|
|
|
7,165 |
|
Vesting of equity awards, net of units withheld for tax |
|
|
15,580 |
|
|
|
263 |
|
|
|
— |
|
|
|
— |
|
|
|
263 |
|
Asset exchange with Circle K, net of tax |
|
|
— |
|
|
|
(1,053 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,053 |
) |
Distributions paid |
|
|
— |
|
|
|
(18,115 |
) |
|
|
(133 |
) |
|
|
— |
|
|
|
(18,248 |
) |
Balance at September 30, 2019 |
|
|
34,459,936 |
|
|
$ |
91,792 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
91,792 |
|
See Condensed Notes to Consolidated Financial Statements.
4
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1.DESCRIPTION OF BUSINESS AND OTHER DISCLOSURES
Purchase of the General Partner by the Topper Group
On November 19, 2019, subsidiaries of DMP purchased from subsidiaries of Circle K: 1) 100% of the membership interests in the sole member of the General Partner; 2) 100% of the IDRs issued by the Partnership; and 3) an aggregate of 7,486,131 common units of the Partnership.
Through its control of DMP, the Topper Group controls the sole member of our General Partner and has the ability to appoint all of the members of the Board and to control and manage the operations and activities of the Partnership. As of October 29, 2020, the Topper Group also has beneficial ownership of a 48.9% limited partner interest in the Partnership.
Description of Business
Our business consists of:
|
• |
the wholesale distribution of motor fuels; |
|
• |
the owning or leasing of retail sites used in the retail distribution of motor fuels and, in turn, generating rental income from the lease or sublease of the retail sites; and to a lesser extent, |
|
• |
the retail distribution of motor fuels to end customers at retail sites operated by commission agents or, since April 14, 2020, ourselves; |
|
• |
since April 14, 2020, the operation of retail sites, including the sale of convenience merchandise to end customers. |
As further discussed in Notes 4 and 18, we sold 17 company operated sites in the first tranche of the asset exchange with Circle K in May 2019 and converted 46 company operated sites to dealer operated sites in the third quarter of 2019. From September 30, 2019 through April 14, 2020, we did not have any company operated sites.
The financial statements reflect the consolidated results of the Partnership and its wholly owned subsidiaries. Our primary operations are conducted by the following consolidated wholly owned subsidiaries:
|
• |
LGW, which distributes motor fuels on a wholesale basis and generates qualifying income under Section 7704(d) of the Internal Revenue Code; |
|
• |
LGPR, which functions as our real estate holding company and holds assets that generate qualifying rental income under Section 7704(d) of the Internal Revenue Code; and |
|
• |
LGWS, which owns and leases (or leases and sub-leases) real estate and personal property used in the retail distribution of motor fuels, as well as provides maintenance and other services to its customers. In addition, LGWS sells motor fuel on a retail basis at sites operated by commission agents. Since our acquisition of retail and wholesale assets that closed on April 14, 2020, LGWS also distributes motor fuels on a retail basis and sells convenience merchandise items to end customers at company operated retail sites. Income from LGWS generally is not qualifying income under Section 7704(d) of the Internal Revenue Code. See Note 4 for information related to our acquisition of retail and wholesale assets that closed on April 14, 2020. |
Interim Financial Statements
These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and the Exchange Act. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature unless disclosed otherwise. Management believes that the disclosures made are adequate to keep the information presented from being misleading. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K. Financial information as of September 30, 2020 and for the three and nine months ended September 30, 2020 and 2019 included in the consolidated financial statements has been derived from our unaudited financial statements. Financial information as of December 31, 2019 has been derived from our audited financial statements and notes thereto as of that date.
5
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Operating results for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. Our business exhibits seasonality due to our wholesale and retail sites being located in certain geographic areas that are affected by seasonal weather and temperature trends and associated changes in retail customer activity during different seasons. Historically, sales volumes have been highest in the second and third quarters (during the summer activity months) and lowest during the winter months in the first and fourth quarters. The COVID-19 pandemic has impacted our business and these seasonal trends typical in our business. See the “COVID-19 Pandemic” section below.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results and outcomes could differ from those estimates and assumptions. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances could result in revised estimates and assumptions.
Reclassification
Certain prior period amounts have been reclassified to conform to the current year presentation. These reclassifications had no impact on net income or total equity.
Significant Accounting Policies
Certain new accounting pronouncements have become effective for our financial statements during 2020, but the adoption of these pronouncements did not materially impact our financial position, results of operations or disclosures, other than as described below.
Interest Rate Swap Contracts
Commencing in March 2020, the Partnership started to use interest rate swap contracts to reduce its exposure to unfavorable changes in interest rates. The Partnership accounts for derivative contracts in accordance with ASC Topic 815, “Derivatives and Hedging,” and recognizes derivative instruments as either assets or liabilities on the balance sheet and measures those instruments at fair value. The changes in fair value of the derivative transactions are presented in accumulated other comprehensive income and reclassified to interest expense as the interest payments on our credit facility are made.
The portion of derivative positions that are anticipated to settle within a year are included in other current assets and accrued expenses and other current liabilities, while the portion of derivative positions that are anticipated to settle beyond a year are recorded in other assets or other long-term liabilities.
Cash inflows and outflows related to derivative instruments are included as a component of operating activities on the statements of cash flows, consistent with the classification of the hedged interest payments on our credit facility.
See Note 10 for information related to our interest rate swap contracts.
Financial Instrument Credit Losses
In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This standard requires that for most financial assets, losses be based on an expected loss approach which includes estimates of losses over the life of exposure that considers historical, current and forecasted information. Expanded disclosures related to the methods used to estimate the losses as well as a specific disaggregation of balances for financial assets are also required. The impact of adopting this guidance effective January 1, 2020 was not material.
The primary financial instrument within the scope of this guidance is our accounts receivable, which mainly result from the sale of motor fuels to customers. Our accounts receivable is generally considered as having a similar risk profile. Credit is extended to a customer based on an evaluation of the customer’s financial condition. In certain circumstances, collateral may be required from the customer and fuel and lease agreements are generally cross-collateralized when applicable. Receivables are recorded at face value, without interest or discount.
6
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The allowance for credit losses is generally based upon historical experience while also factoring in any new business conditions that might impact the historical analysis, such as market conditions and bankruptcies of particular customers. Credit loss expense is included in general and administrative expenses. We review all accounts receivable balances on at least a quarterly basis. The impact of applying the new expected loss model did not result in a significantly different allowance from that determined under the incurred loss model previously applied.
See Note 18 for additional information on receivables.
New Accounting Guidance Pending Adoption – Simplifying the Accounting for Income Taxes
In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes.” The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general principles in ASC 740. The amendments also improve consistent application of and simplify GAAP for other areas of ASC 740 by clarifying and amending existing guidance, such as the accounting for a franchise tax (or similar tax) that is partially based on income. This standard is effective January 1, 2021 for the Partnership. The Partnership is assessing the impact of adopting this guidance on its financial statements.
Concentration Risk
For the nine months ended September 30, 2019, we distributed 8% of our total wholesale distribution volumes to DMS and DMS accounted for 7% of our rental income. See Note 4 for information on the termination of the master lease and master fuel supply agreements with DMS in connection with our acquisition of retail and wholesale assets.
For the nine months ended September 30, 2020, we distributed 6% of our total wholesale distribution volume to Circle K retail sites that are not supplied by CST Fuel Supply and received 8% of our rental income from Circle K. For the nine months ended September 30, 2019, we distributed 7% of our total wholesale distribution volume to Circle K retail sites that are not supplied by CST Fuel Supply and received 17% of our rental income from Circle K.
For more information regarding transactions with DMS and Circle K, see Note 12.
For the nine months ended September 30, 2020, our wholesale business purchased approximately 27%, 22%, 13% and 10% of its motor fuel from ExxonMobil, BP, Motiva and Marathon, respectively. For the nine months ended September 30, 2019, our wholesale business purchased approximately 26%, 22%, 12% and 16% of its motor fuel from ExxonMobil, BP, Motiva and Circle K, respectively. No other fuel suppliers accounted for 10% or more of our motor fuel purchases during the nine months ended September 30, 2020 and 2019.
COVID-19 Pandemic
During the first quarter of 2020, an outbreak of a novel strain of coronavirus spread worldwide, including to the U.S., posing public health risks that have reached pandemic proportions.
We experienced a sharp decrease in fuel volume in mid-to-late March. Although fuel volumes have begun to recover during the second and third quarters of 2020, they remain below historical levels. For the nine months ended September 30, 2020, the negative impact of the volume decrease on fuel gross profit was partially offset by the positive impact from the decline in crude prices, which increased DTW margins.
As a result of the implications of COVID-19, we assessed property and equipment, other long-lived assets and goodwill for impairment and concluded no assets were impaired as of March 31, 2020. No indicators of impairment stemming from the COVID-19 Pandemic have been identified since. See Note 7 for information regarding impairment charges related primarily to classifying sites as assets held for sale.
We cannot predict the scope and severity with which COVID-19 will impact our business, financial condition, results of operations and cash flows. Sustained decreases in fuel volume or erosion of margin could have a material adverse effect on our results of operations, cash flow, financial position and ultimately our ability to pay distributions.
7
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2. ASSET EXCHANGE TRANSACTION WITH CIRCLE K
During the third quarter of 2020, we completed the asset exchanges contemplated under the Asset Exchange Agreement entered into with Circle K on December 17, 2018 (the “Asset Exchange Agreement”).
In the third asset exchange, which closed February 25, 2020, Circle K transferred to the Partnership ten (all fee) U.S. company operated convenience and fuel retail stores (“CK Properties”) having an aggregate fair value of approximately $11.0 million, and the Partnership transferred to Circle K the real property for five of the master lease properties (“CAPL Properties”) having an aggregate fair value of approximately $10.3 million.
In the fourth asset exchange, which closed April 7, 2020, Circle K transferred to the Partnership 13 (11 fee; 2 leased) CK Properties having an aggregate fair value of approximately $13.1 million, and the Partnership transferred to Circle K the real property for seven CAPL Properties having an aggregate fair value of approximately $12.8 million.
In the fifth asset exchange, which closed May 5, 2020, Circle K transferred to the Partnership 29 (22 fee; 7 leased) CK Properties having an aggregate fair value of approximately $31.5 million, and the Partnership transferred to Circle K the real property for 13 of the CAPL Properties having an aggregate fair value of approximately $31.7 million.
In the sixth and final asset exchange, which closed September 15, 2020, Circle K transferred to the Partnership 23 (17 fee; 6 leased) CK Properties having an aggregate fair value of approximately $20.4 million, and the Partnership transferred to Circle K the real property for four of the CAPL Properties having an aggregate fair value of approximately $20.0 million. Because the sixth asset exchange represents the final closing contemplated by the Asset Exchange Agreement, Circle K also transferred a $6.7 million cash payment to the Partnership in connection with the closing, in accordance with the terms of the Asset Exchange Agreement, which included the $0.4 million cumulative deficit in the fair value of the CK Properties we acquired compared with the fair value of the CAPL Properties we divested.
In connection with the closing of these asset exchanges, the stores transferred by Circle K were converted to dealer operated sites as contemplated by the Asset Exchange Agreement and Circle K’s rights under the dealer agreements and agent agreements that were entered into in connection therewith were assigned to the Partnership.
We accounted for the first two tranches of the asset exchange (that closed in 2019) as transactions between entities under common control as our General Partner was owned by Circle K at the time of closing on those transactions.
Since our General Partner was acquired by the Topper Group in November 2019, the Partnership and Circle K were not entities under common control at the time of closing on the third, fourth, fifth and sixth asset exchanges. In connection with these asset exchanges, we recognized gains on the sales of the CAPL Properties, including the proceeds mentioned above, totaling $11.4 million and $19.3 million in the statements of operations for the three and nine months ended September 30, 2020, respectively, representing the fair value of assets and cash consideration received less the carrying value of assets transferred to Circle K. Additionally, we recorded the following to reflect the acquisition of the CK Properties in these asset exchanges (in thousands):
Property and equipment, net |
|
$ |
53,242 |
|
Right-of-use assets, net |
|
|
5,266 |
|
Intangible assets, net |
|
|
25,508 |
|
Total assets |
|
|
84,016 |
|
|
|
|
|
|
Current portion of operating lease obligations |
|
$ |
1,194 |
|
Operating lease obligations, less current portion |
|
|
4,072 |
|
Other long-term liabilities |
|
|
675 |
|
Asset retirement obligations |
|
|
2,815 |
|
Total liabilities |
|
|
8,756 |
|
Net assets acquired |
|
$ |
75,260 |
|
8
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 3. CST FUEL SUPPLY EXCHANGE AGREEMENT
Effective March 25, 2020, pursuant to the terms of the previously announced CST Fuel Supply Exchange Agreement dated as of November 19, 2019 (the “CST Fuel Supply Exchange Agreement”), between the Partnership and Circle K, Circle K transferred to the Partnership 33 owned and leased convenience store properties (the “Properties”) and certain assets (including fuel supply agreements) relating to such Properties, as well as U.S. wholesale fuel supply contracts covering 331 additional sites (the “DODO Sites”), subject to certain adjustments, and, in exchange therefore, the Partnership transferred to Circle K all of the limited partnership units in CST Fuel Supply that were owned by the Partnership, which represent 17.5% of the outstanding units of CST Fuel Supply (collectively, the “CST Fuel Supply Exchange”). Twelve Properties and 56 DODO Sites (collectively, the “Removed Properties”) were removed from the Exchange Transaction, and Circle K made an aggregate payment of approximately $14.1 million to us in lieu of the Removed Properties, in each case, pursuant to the terms and conditions of the CST Fuel Supply Exchange Agreement.
The assets exchanged by Circle K included (a) fee simple title to all land and other real property and related improvements owned by Circle K at the Properties, (b) Circle K’s leasehold interest in all land and other real property and related improvements leased by Circle K at the Properties, (c) all buildings and other improvements and permanently attached machinery, equipment and other fixtures located on the Properties, (d) all tangible personal property owned by Circle K on the Properties, including all underground storage tanks located on the Properties, (e) all of Circle K’s rights under the dealer agreements related to the Properties and the DODO Sites, (f) Circle K’s rights under the leases to the leased Properties and all tenant leases and certain other contracts related to the Properties, (g) all fuel inventory owned by Circle K and stored in the underground storage tanks at locations operated by dealers that are independent commission marketers, (h) all assignable permits related to the Properties and related assets owned by Circle K, (i) all real estate records and related registrations and reports and other books and records of Circle K to the extent relating to the Properties, and (j) all other intangible assets associated with the foregoing assets (collectively, the “Assets”). The Partnership also assumed certain liabilities associated with the Assets.
The Partnership and Circle K agreed to indemnify each other for, among other things, breaches of their respective representations and warranties contained in the CST Fuel Supply Exchange Agreement for a period of 18 months after the date of closing (except for certain fundamental representations and warranties, which survive until the expiration of the applicable statute of limitations) and for breaches of their respective covenants and for certain liabilities assumed or retained by the Partnership or Circle K, respectively. The respective indemnification obligations of each of the Partnership and Circle K to the other are subject to the limitations set forth in the CST Fuel Supply Exchange Agreement.
In connection with the execution of the CST Fuel Supply Exchange Agreement, the Partnership and Circle K also entered into an Environmental Responsibility Agreement, dated as of November 19, 2019 (the “Environmental Responsibility Agreement”), which agreement sets forth the parties’ respective liabilities and obligations with respect to environmental matters relating to the Properties. As further described in the Environmental Responsibility Agreement, Circle K retained liability for known environmental contamination or non-compliance at the Properties, and the Partnership assumed liability for unknown environmental contamination and non-compliance at the Properties.
The terms of the CST Fuel Supply Exchange Agreement were approved by the independent conflicts committee of the Board.
In connection with closing on the CST Fuel Supply Exchange, on March 25, 2020, we entered into a limited consent (the “Consent”) to our credit facility, among the Partnership, the lenders from time to time party thereto and Citizens Bank, N.A., as administrative agent. Pursuant to the Consent, the lenders consented to the consummation of the CST Fuel Supply Exchange.
9
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of our investment in CST Fuel Supply that was divested and the Assets acquired was $69.0 million based on a discounted cash flow analysis. We accounted for the divestiture of our investment in CST Fuel Supply under ASC 860, “Transfers and Servicing.” We recorded a gain on the divestiture of our investment in CST Fuel Supply of $67.6 million in the first quarter of 2020, representing the fair value of assets received less the carrying value of the investment exchanged. We have no involvement with CST Fuel Supply subsequent to closing on the CST Fuel Supply Exchange. Additionally, we recorded the following to reflect the acquisition of the Assets (in thousands):
Motor fuel inventory |
|
$ |
863 |
|
Property and equipment, net |
|
|
23,590 |
|
Right-of-use assets, net |
|
|
4,168 |
|
Intangible assets, net |
|
|
35,010 |
|
Total assets |
|
$ |
63,631 |
|
|
|
|
|
|
Current portion of operating lease obligations |
|
$ |
1,217 |
|
Operating lease obligations, less current portion |
|
|
5,391 |
|
Asset retirement obligations |
|
|
1,240 |
|
Other long-term liabilities |
|
|
3,194 |
|
Total liabilities |
|
$ |
11,042 |
|
Net assets acquired |
|
$ |
52,589 |
|
|
|
|
|
|
Cash received from Circle K in lieu of Removed Properties |
|
$ |
14,065 |
|
Cash received from Circle K related to net liabilities assumed |
|
|
2,331 |
|
Total cash received from Circle K |
|
$ |
16,396 |
|
Total fair value of assets received in CST Fuel Supply Exchange |
|
$ |
68,985 |
|
Note 4. RETAIL AND WHOLESALE ACQUISITION
On April 14, 2020, we closed on an asset purchase agreement (“Asset Purchase Agreement”) with the sellers (“Sellers”) signatories thereto, including certain entities affiliated with Joseph V. Topper, Jr. that are under common control with the Partnership. Pursuant to the Asset Purchase Agreement, we expanded the retail operations of the Partnership by 169 sites (154 company operated sites and 15 commission sites) through a combination of (1) entering into new leasing arrangements with related parties as the lessee for 62 sites and (2) terminating contracts where we were previously the lessor and fuel supplier under dealer arrangements for 107 sites which, as a result of the Asset Purchase Agreement, are now company operated sites. As a result of the Asset Purchase Agreement, we have expanded our wholesale fuel distribution by 110 sites, including 53 third-party wholesale dealer contracts, and supply of the 62 newly leased sites.
The Asset Purchase Agreement provides for an aggregate consideration of $36 million, exclusive of inventory and in-store cash, with approximately $21 million paid in cash and 842,891 newly-issued common units valued at $15 million and calculated based on the volume weighted average trading price of $17.80 per common unit for the 20-day period ended on January 8, 2020, five business days prior to the announcement of the transaction. The 842,891 common units were issued to entities controlled by Joseph V. Topper, Jr. The cash portion of the purchase price was financed with borrowings under our credit facility. Of the cash portion of the purchase price, $4.9 million was paid in July 2020 upon receiving certain regulatory approvals.
In connection with the closing of the transactions contemplated under the Asset Purchase Agreement, we assumed certain contracts with third parties and affiliates necessary for the continued operation of the sites, including agreements with dealers and franchise agreements. Further, we have entered into customary triple-net ten-year master leases as lessee with certain affiliates of the Topper Group, with an aggregate annual rent of $8.1 million payable by the Partnership. See Note 11 for additional information on our operating leases as lessee.
In connection with the consummation of the transactions contemplated by the Asset Purchase Agreement, our contracts with certain Sellers, including DMS, were terminated and such entities are no longer customers or lessees of the Partnership. As a result, $8.0 million of the purchase price was accounted for as a loss on lease terminations during the nine months ended September 30, 2020. In addition, we wrote off $3.1 million in deferred rent income related to these same leases, also recorded as a loss on lease terminations during the nine months ended September 30, 2020.
10
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In addition, the parties performed Phase I environmental site assessments with respect to certain sites. The Sellers agreed to retain liability for known environmental contamination or non-compliance at certain sites, and the Partnership agreed to assume liability for unknown environmental contamination and non-compliance at certain sites.
Further, the Asset Purchase Agreement contains customary representations and warranties of the parties as well as indemnification obligations by Sellers and the Partnership, respectively, to each other. The indemnification obligations must be asserted within 18 months of the closing and are limited to an aggregate of $7.2 million for each party.
The terms of the Asset Purchase Agreement were approved by the independent conflicts committee of the Board.
Certain of the Sellers are under common control with the Partnership and thus assets acquired from such entities were recorded at carryover basis with an adjustment to equity pursuant to ASC 805-50. We recorded the following to reflect the acquisition:
|
|
Common |
|
|
Not Common |
|
|
|
|
|
||
|
|
Control |
|
|
Control |
|
|
Total |
|
|||
Common units issued |
|
|
842,891 |
|
|
|
— |
|
|
|
842,891 |
|
Common unit price |
|
$ |
10.73 |
|
|
|
— |
|
|
$ |
10.73 |
|
Value of common units issued |
|
|
9,044 |
|
|
|
— |
|
|
|
9,044 |
|
Purchase price paid in cash |
|
|
1,785 |
|
|
|
34,447 |
|
|
|
36,232 |
|
Total purchase price |
|
|
10,829 |
|
|
|
34,447 |
|
|
|
45,276 |
|
Portion of purchase price allocated to loss on lease terminations |
|
|
— |
|
|
|
7,988 |
|
|
|
7,988 |
|
Net purchase price allocable to net assets acquired |
|
|
10,829 |
|
|
|
26,459 |
|
|
|
37,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory |
|
|
2,086 |
|
|
|
13,605 |
|
|
|
15,691 |
|
Property and equipment, net |
|
|
2,139 |
|
|
|
13,648 |
|
|
|
15,787 |
|
Right-of-use assets, net |
|
|
17,330 |
|
|
|
37,215 |
|
|
|
54,545 |
|
Intangible assets, net |
|
|
2,646 |
|
|
|
690 |
|
|
|
3,336 |
|
Total assets |
|
$ |
24,201 |
|
|
$ |
65,158 |
|
|
$ |
89,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of operating lease obligations |
|
$ |
2,216 |
|
|
$ |
5,210 |
|
|
$ |
7,426 |
|
Operating lease obligations, less current portion |
|
|
15,114 |
|
|
|
32,005 |
|
|
|
47,119 |
|
Deferred income taxes |
|
|
89 |
|
|
|
— |
|
|
|
89 |
|
Asset retirement obligations |
|
|
614 |
|
|
|
1,328 |
|
|
|
1,942 |
|
Other long-term liabilities |
|
|
214 |
|
|
|
156 |
|
|
|
370 |
|
Total liabilities |
|
$ |
18,247 |
|
|
$ |
38,699 |
|
|
$ |
56,946 |
|
Net assets acquired |
|
$ |
5,954 |
|
|
$ |
26,459 |
|
|
$ |
32,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution to equity for excess of net assets acquired from entities under common control over portion of purchase price paid in cash |
|
$ |
4,169 |
|
|
|
|
|
|
$ |
4,169 |
|
Note 5. ASSETS HELD FOR SALE
We have classified 41 sites and 24 sites as held for sale at September 30, 2020 and December 31, 2019, respectively, which are expected to be sold within one year of such classification. Assets held for sale were as follows (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Land |
|
$ |
13,585 |
|
|
$ |
10,082 |
|
Buildings and site improvements |
|
|
5,502 |
|
|
|
5,178 |
|
Equipment |
|
|
2,123 |
|
|
|
1,383 |
|
Total |
|
|
21,210 |
|
|
|
16,643 |
|
Less accumulated depreciation |
|
|
(4,117 |
) |
|
|
(3,412 |
) |
Assets held for sale |
|
$ |
17,093 |
|
|
$ |
13,231 |
|
During the three and nine months ended September 30, 2020, we sold seven and 20 properties for $3.8 million and $13.3 million of proceeds, resulting in gains of $2.2 million and $4.0 million, respectively.
11
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6. INVENTORIES
Inventories consisted of the following (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Retail site merchandise |
|
$ |
11,042 |
|
|
$ |
— |
|
Motor fuel |
|
|
11,326 |
|
|
|
6,230 |
|
Inventories |
|
$ |
22,368 |
|
|
$ |
6,230 |
|
See Notes 3 and 4 for information regarding the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets, in which we acquired retail site merchandise.
Note 7. PROPERTY AND EQUIPMENT
Property and equipment, net consisted of the following (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Land |
|
$ |
239,643 |
|
|
$ |
257,131 |
|
Buildings and site improvements |
|
|
283,272 |
|
|
|
296,411 |
|
Leasehold improvements |
|
|
10,285 |
|
|
|
9,350 |
|
Equipment |
|
|
232,544 |
|
|
|
194,997 |
|
Construction in progress |
|
|
10,184 |
|
|
|
4,638 |
|
Property and equipment, at cost |
|
|
775,928 |
|
|
|
762,527 |
|
Accumulated depreciation and amortization |
|
|
(210,640 |
) |
|
|
(196,611 |
) |
Property and equipment, net |
|
$ |
565,288 |
|
|
$ |
565,916 |
|
We recorded impairment charges of $2.7 million and $8.2 million during the three and nine months ended September 30, 2020, respectively, included within depreciation, amortization and accretion expenses on the statement of operations. These impairment charges were primarily related to sites initially classified within assets held for sale in connection with our ongoing real estate rationalization effort.
See Notes 2, 3 and 4 for information related to the closing of additional tranches of the asset exchange, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets, respectively, in which we acquired and/or divested property and equipment.
Note 8. INTANGIBLE ASSETS
Intangible assets consisted of the following (in thousands):
|
|
September 30, 2020 |
|
|
December 31, 2019 |
|
||||||||||||||||||
|
|
Gross Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
|
Gross Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
||||||
Wholesale fuel supply contracts/rights |
|
$ |
187,643 |
|
|
$ |
(91,051 |
) |
|
$ |
96,592 |
|
|
$ |
124,479 |
|
|
$ |
(79,791 |
) |
|
$ |
44,688 |
|
Trademarks/licenses |
|
|
1,898 |
|
|
|
(1,101 |
) |
|
|
797 |
|
|
|
1,078 |
|
|
|
(1,072 |
) |
|
|
6 |
|
Covenant not to compete |
|
|
4,552 |
|
|
|
(4,342 |
) |
|
|
210 |
|
|
|
4,552 |
|
|
|
(4,250 |
) |
|
|
302 |
|
Total intangible assets |
|
$ |
194,093 |
|
|
$ |
(96,494 |
) |
|
$ |
97,599 |
|
|
$ |
130,109 |
|
|
$ |
(85,113 |
) |
|
$ |
44,996 |
|
See Notes 2, 3 and 4 for information related to the closing of additional tranches of the asset exchange, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets, respectively, in which we acquired intangible assets.
12
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 9. DEBT
Our balances for long-term debt and finance lease obligations were as follows (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Revolving credit facility |
|
$ |
507,518 |
|
|
$ |
519,000 |
|
Finance lease obligations |
|
|
20,636 |
|
|
|
22,630 |
|
Total debt and finance lease obligations |
|
|
528,154 |
|
|
|
541,630 |
|
Current portion |
|
|
2,585 |
|
|
|
2,471 |
|
Noncurrent portion |
|
|
525,569 |
|
|
|
539,159 |
|
Deferred financing costs, net |
|
|
3,519 |
|
|
|
4,300 |
|
Noncurrent portion, net of deferred financing costs |
|
$ |
522,050 |
|
|
$ |
534,859 |
|
Our revolving credit facility is secured by substantially all of our assets. Letters of credit outstanding at September 30, 2020 and December 31, 2019 totaled $5.1 million and $5.4 million, respectively. The amount of availability under the credit facility at September 30, 2020, after taking into consideration debt covenant restrictions, was $229.0 million.
Financial Covenants and Interest Rate
The credit facility contains certain financial covenants. We are required to maintain a consolidated leverage ratio for the most recently completed four fiscal quarters of 4.75 to 1.00. Such threshold is increased to 5.50 to 1.00 for the quarter during a specified acquisition period (as defined in the credit facility). Upon the occurrence of a qualified note offering (as defined in the credit facility), the consolidated leverage ratio when not in a specified acquisition period is increased to 5.25 to 1.00, while the specified acquisition period threshold remains 5.50 to 1.00. Upon the occurrence of a qualified note offering, we are also required to maintain a consolidated senior secured leverage ratio (as defined in the credit facility) for the most recently completed four fiscal quarter period of not greater than 3.75 to 1.00. Such threshold is increased to 4.00 to 1.00 for the quarter during a specified acquisition period. We are also required to maintain a consolidated interest coverage ratio (as defined in the credit facility) of at least 2.50 to 1.00. As of September 30, 2020, we were in compliance with these financial covenants.
Our borrowings under the revolving credit facility had a weighted-average interest rate of 1.91% as of September 30, 2020 (LIBOR plus an applicable margin, which was 1.75% as of September 30, 2020).
See Note 10 for information related to entering into interest rate swap contracts.
Note 10. INTEREST RATE SWAP CONTRACTS
On March 26, 2020, we entered into an interest rate swap contract to hedge against interest rate volatility on our variable rate borrowings under the credit facility. The interest payments on our credit facility vary based on monthly changes in the one-month LIBOR and changes, if any, in the applicable margin, which is based on our leverage ratio as further discussed in Note 9. The interest rate swap contract has a notional amount of $150 million, a fixed rate of 0.495% and matures on April 1, 2024. This interest rate swap contract has been designated as a cash flow hedge and is expected to be highly effective.
On April 15, 2020, we entered into two additional interest rate swap contracts, each with notional amounts of $75 million, a fixed rate of 0.38% and that mature on April 1, 2024. These interest rate swap contracts have also been designated as cash flow hedges and are expected to be highly effective.
The fair value of these interest rate swap contracts, which is included in accrued expenses and other current liabilities and other long-term liabilities, totaled $3.0 million at September 30, 2020. See Note 14 for additional information on the fair value of the interest rate swap contracts.
We report the unrealized gains and losses on our interest rate swap contracts designated as highly effective cash flow hedges as a component of other comprehensive income and reclassify such gains and losses into earnings in the same period during which the hedged interest expense is recorded. Net realized gains and losses from settlements of the interest rate swap contracts were insignificant for the three and nine months ended September 30, 2020.
We currently estimate that a loss of $1.0 million will be reclassified from accumulated other comprehensive loss into interest expense during the next 12 months; however, the actual amount that will be reclassified will vary based on changes in interest rates.
13
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11. OPERATING LEASES OF RETAIL SITES AS LESSEE
We lease 469 retail sites from third parties under certain non-cancelable operating leases that expire from time to time through 2033.
As of September 30, 2020, future minimum rental payments under operating leases, excluding variable lease payments or short-term payments, were as follows (in thousands):
2020 |
|
$ |
8,763 |
|
2021 |
|
|
32,789 |
|
2022 |
|
|
31,042 |
|
2023 |
|
|
28,835 |
|
2024 |
|
|
25,841 |
|
Thereafter |
|
|
102,516 |
|
Total future minimum rental payments |
|
|
229,786 |
|
Less impact of discounting |
|
|
53,410 |
|
|
|
|
176,376 |
|
Current portion of operating lease obligations |
|
|
32,437 |
|
Long-term portion of operating lease obligations |
|
$ |
143,939 |
|
Most lease agreements include provisions for renewals. We generally do not include renewal options in our lease term for purposes of measuring our lease liabilities and right-of-use assets unless the sublease to our customer extends beyond the term of the head lease or upon concluding the renewal option is reasonably certain to be exercised for other reasons.
See Note 4 for information regarding our acquisition of leasehold interests in connection with the acquisition of retail and wholesale assets.
Note 12. RELATED-PARTY TRANSACTIONS
Transactions with Affiliates of Members of the Board
Wholesale Motor Fuel Sales and Real Estate Rentals
Revenues from motor fuel sales and rental income from DMS were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenues from motor fuel sales to DMS |
|
$ |
612 |
|
|
$ |
35,308 |
|
|
$ |
27,127 |
|
|
$ |
110,008 |
|
Rental income from DMS |
|
|
— |
|
|
|
1,485 |
|
|
$ |
1,395 |
|
|
$ |
4,871 |
|
Accounts receivable from DMS and affiliates totaled $1.1 million and $4.1 million at September 30, 2020 and December 31, 2019, respectively.
In March 2019, we entered into an amendment of the master lease and master fuel supply agreements with DMS. These amendments included the following provisions:
|
• |
DMS severed 17 sites from the master lease. After April 1, 2019, DMS was not charged rent on these sites. We transitioned substantially all of these sites to other dealers by June 30, 2019. |
|
• |
Rental income from DMS for the remainder of the lease term was reduced effective April 1, 2019 by $0.5 million annually. |
|
• |
The markup charged on fuel deliveries to the remaining 85 DMS sites covered by the master fuel supply agreement was reduced effective April 1, 2019 by $0.01 per gallon and by an additional $0.005 per gallon effective January 1, 2020. |
DMS severed 12 sites in January 2020 from the master lease and master fuel supply agreements.
14
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
See Note 4 regarding the termination of the master lease and master fuel supply agreements with DMS in connection with the acquisition of retail and wholesale assets that closed April 14, 2020.
Revenues from TopStar, an entity affiliated with Joseph V. Topper, Jr., were $9.4 million and $0.1 million for the three months ended September 30, 2020 and 2019 and $12.2 million and $0.2 million for the nine months ended September 30, 2020 and 2019, respectively. Accounts receivable from TopStar were $0.8 million at September 30, 2020. As discussed in Note 4, effective April 14, 2020, we acquired wholesale fuel supply rights, including this supply contract, as part of the acquisition of retail and wholesale assets. Prior to April 14, 2020, we were only leasing motor fuel stations to TopStar.
CrossAmerica leases real estate from the Topper Group. Rent expense under these lease agreements, including rent paid under the leases entered into in connection with the acquisition of retail and wholesale assets as further discussed in Note 4, was $2.1 million and $0.3 million for the three months ended September 30, 2020 and 2019 and $4.0 million and $0.8 million for the nine months ended September 30, 2020 and 2019, respectively.
Topper Group Omnibus Agreement
On January 15, 2020, the Partnership entered into an Omnibus Agreement, effective as of January 1, 2020 (the “Topper Group Omnibus Agreement”), among the Partnership, the General Partner and DMI. The terms of the Topper Group Omnibus Agreement were approved by the independent conflicts committee of the Board, which is composed of the independent directors of the Board.
Pursuant to the Topper Group Omnibus Agreement, DMI agreed, among other things, to provide, or cause to be provided, to the General Partner for the benefit of the Partnership, at cost without markup, certain management, administrative and operating services, which services were previously provided by Circle K under the Transitional Omnibus Agreement, dated as of November 19, 2019, among the Partnership, the General Partner and Circle K.
The Topper Group Omnibus Agreement will continue in effect until terminated in accordance with its terms. The Topper Group has the right to terminate the Topper Group Omnibus Agreement at any time upon 180 days’ prior written notice, and the General Partner has the right to terminate the Topper Group Omnibus Agreement at any time upon 60 days’ prior written notice.
We incurred expenses under the Topper Group Omnibus Agreement, including costs for store level personnel at our company operated sites since our April 2020 acquisition of retail and wholesale assets, totaling $12.0 million and $26.1 million for the three and nine months ended September 30, 2020, respectively. Such expenses are included in operating expenses and general and administrative expenses in the statement of operations. Amounts payable to the Topper Group related to expenses incurred by the Topper Group on our behalf in accordance with the Topper Group Omnibus Agreement totaled $1.9 million at September 30, 2020.
IDR and Common Unit Distributions
We distributed $9.7 million and $4.0 million to the Topper Group related to its ownership of our common units during the three months ended September 30, 2020 and 2019 and $27.4 million and $12.0 million during the nine months ended September 30, 2020 and 2019, respectively. We distributed $0.1 million to the Topper Group related to its ownership of our IDRs during the nine months ended September 30, 2020. See Note 17 for information regarding the elimination of the IDRs.
Maintenance and Environmental Costs
Certain maintenance and environmental remediation activities are performed by an entity affiliated with Joseph V. Topper, Jr., a member of the Board, as approved by the independent conflicts committee of the Board. We incurred charges with this related party of $0.1 million and $0.1 million for the three months ended September 30, 2020 and 2019 and $0.4 million and $0.7 million for the nine months ended September 30, 2020 and 2019, respectively. Accounts payable to this related party amounted to $0.2 million and $0.1 million at September 30, 2020 and December 31, 2019, respectively.
Environmental Compliance and Inventory Management Costs
We use certain environmental monitoring and inventory management equipment and services provided by an entity affiliated with the Topper Group, as approved by the independent conflicts committee of the Board. We incurred charges with this related party of an insignificant amount for the three and nine months ended September 30, 2020.
15
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Convenience Store Products
We purchase certain convenience store products from an affiliate of John B. Reilly, III and Joseph V. Topper, Jr., members of the Board, as approved by the independent conflicts committee of the Board in connection with the April 2020 acquisition of retail and wholesale assets. Merchandise costs amounted to $5.8 million and $10.9 million for the three and nine months ended September 30, 2020, respectively. Amounts payable to this related party amounted to $1.7 million at September 30, 2020.
Vehicle Lease
In connection with the services rendered under the Topper Group Omnibus Agreement, we lease certain vehicles from an entity affiliated with Joseph V. Topper, Jr., a member of the Board, as approved by the independent conflicts committee of the Board. Lease expense was insignificant for the three and nine months ended September 30, 2020.
Principal Executive Offices
Our principal executive offices are in Allentown, Pennsylvania. We sublease office space from the Topper Group that the Topper Group leases from an affiliate of John B. Reilly, III and Joseph V. Topper, Jr., members of our Board, as approved by the independent conflicts committee of the Board. Rent expense amounted to $0.3 million and $0.2 million for the three months ended September 30, 2020 and 2019 and $0.8 million and $0.5 million for the nine months ended September 30, 2020 and 2019, respectively.
Public Relations and Website Consulting Services
We have engaged a company affiliated with a member of the Board, for public relations and website consulting services. The cost of these services was insignificant for the three and nine months ended September 30, 2020 and 2019.
Transactions with Circle K
As a result of the GP Purchase, Circle K is no longer a related party from November 19, 2019 forward. However, for comparability purposes, we have disclosed balance sheet disclosures as of September 30, 2020 and December 31, 2019 and income statement amounts for transactions with Circle K for the three and nine months ended September 30, 2020 and 2019.
Fuel Sales and Rental Income
As of September 30, 2020, we sell wholesale motor fuel under a master fuel distribution agreement to 46 Circle K retail sites and lease real property on 11 retail sites to Circle K under a master lease agreement, each having initial 10-year terms. The master fuel distribution agreement provides us with a fixed wholesale mark-up per gallon. The master lease agreement is a triple net lease.
Revenues from wholesale fuel sales and real property rental income from Circle K were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenues from motor fuel sales to Circle K |
|
$ |
26,265 |
|
|
$ |
40,435 |
|
|
$ |
72,862 |
|
|
$ |
116,056 |
|
Rental income from Circle K |
|
|
863 |
|
|
|
3,367 |
|
|
|
4,917 |
|
|
|
11,539 |
|
Accounts receivable from Circle K for fuel amounted to $2.6 million and $3.1 million at September 30, 2020 and December 31, 2019, respectively.
CST Fuel Supply Equity Interests
CST Fuel Supply provides wholesale motor fuel distribution to the majority of CST’s legacy U.S. retail sites at cost plus a fixed markup per gallon. From July 1, 2015 through the closing of the CST Fuel Supply Exchange, we owned a 17.5% total interest in CST Fuel Supply. We accounted for the income derived from our equity interest of CST Fuel Supply as “Income from CST Fuel Supply equity interests” on our statement of operations, which amounted to $3.2 million for the nine months ended September 30, 2020 and $3.9 million and $11.1 million for the three and nine months ended September 30, 2019, respectively.
See Note 3 for information regarding the CST Fuel Supply Exchange.
16
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Purchase of Fuel from Circle K
We purchased $0.1 million and $82.3 million of motor fuel from Circle K for the three months ended September 30, 2020 and 2019 and $40.0 million and $193.8 million for the nine months ended September 30, 2020 and 2019, respectively.
Effective February 1, 2018, Couche-Tard began renegotiating fuel carrier agreements, including our wholesale transportation agreements, with third party carriers. The independent conflicts committee of our Board approved an amendment to the Circle K Omnibus Agreement effective February 1, 2018 providing for the payment by us to an affiliate of Couche-Tard of a commission based on the volume purchased by us on the renegotiated wholesale transportation contracts. This commission is to compensate such affiliate of Couche-Tard for its services in connection with the renegotiations of our fuel carrier agreements with third party carriers, which resulted in overall reductions in transportation costs to us. In January 2020, this service was no longer provided by Circle K and the Topper Group has provided this service since (under the Topper Group Omnibus Agreement as further described below). This commission was $0.2 million for the three months ended September 30, 2019 and insignificant and $0.7 million for the nine months ended September 30, 2020 and 2019, respectively.
Amounts payable to Circle K related to these fuel purchases and freight commissions totaled $1.2 million and $13.9 million at September 30, 2020 and December 31, 2019, respectively.
Transitional Omnibus Agreement, Circle K Omnibus Agreement and Management Fees
Upon the closing of the GP Purchase, the Partnership entered into a Transitional Omnibus Agreement, dated as of November 19, 2019 (the “Transitional Omnibus Agreement”), among the Partnership, the General Partner and Circle K. Pursuant to the Transitional Omnibus Agreement, Circle K agreed, among other things, to continue to provide, or cause to be provided, to the Partnership certain management, administrative and operating services, as provided under the Circle K Omnibus Agreement through June 30, 2020 with respect to certain services, unless earlier terminated or unless the parties extend the term of certain services.
We incurred expenses under the Transitional Omnibus Agreement and Circle K Omnibus Agreement, including incentive compensation costs and non-cash stock-based compensation expense, totaling $3.0 million and $8.6 million for the three and nine months ended September 30, 2019, respectively. Such expenses are included in operating expenses and general and administrative expenses in the statement of operations.
Amounts payable to Circle K related to expenses incurred by Circle K on our behalf in accordance with the Transitional Omnibus Agreement totaled $6.2 million and $11.5 million at September 30, 2020 and December 31, 2019, respectively. The liability balance at September 30, 2020 and December 31, 2019 includes omnibus charges that will be paid in equal quarterly payments through December 31, 2021. As such, $1.2 million and $4.6 million is classified within other noncurrent liabilities at September 30, 2020 and December 31, 2019, respectively.
In addition, from January 1, 2020 until the closing of the CST Fuel Supply Exchange, we provided Circle K with certain administrative and operational services, on the terms and conditions set forth in the Transitional Omnibus Agreement. We recorded $0.5 million of income from such services as a reduction of operating expenses on our statement of operations for the period from January 1, 2020 through the closing of the CST Fuel Supply Exchange.
IDR and Common Unit Distributions
We distributed $0.1 million and $0.4 million to Circle K related to its ownership of our IDRs and $3.9 million and $11.8 million related to its ownership of our common units during the three and nine months ended September 30, 2019, respectively.
Note 13. COMMITMENTS AND CONTINGENCIES
Purchase Commitments
We have minimum volume purchase requirements under certain of our fuel supply agreements with a purchase price at prevailing market rates for wholesale distribution. In the event we fail to purchase the required minimum volume for a given contract year, the underlying third party’s exclusive remedies (depending on the magnitude of the failure) are either termination of the supply agreement and/or a financial penalty per gallon based on the volume shortfall for the given year. We did not incur any significant penalties during the nine months ended September 30, 2020 or 2019.
17
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Litigation Matters
We are from time to time party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damages, environmental damages, employment-related claims and damages, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to all such lawsuits, claims and proceedings, we record an accrual when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. In addition, we disclose matters for which management believes a material loss is at least reasonably possible. None of these proceedings, separately or in the aggregate, are expected to have a material adverse effect on our consolidated financial position, results of operations or cash flows. In all instances, management has assessed the matter based on current information and made a judgment concerning its potential outcome, giving due consideration to the nature of the claim, the amount and nature of damages sought and the probability of success. Management’s judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation.
As part of Circle K’s acquisition of Holiday Stationstores, LLC, the FTC issued a decree in which nine sites were required to be divested. These sites were divested in September 2018, after the June 15, 2018 deadline specified in the FTC orders. On July 6, 2020, the FTC agreed to settle the matter in exchange for, among other things, the respondents’ agreement to pay a $3.5 million civil penalty. Circle K indemnified us for any such penalties and associated legal costs, and Circle K paid this penalty to the FTC during the third quarter of 2020.
Environmental Matters
We currently own or lease retail sites where refined petroleum products are being or have been handled. These retail sites and the refined petroleum products handled thereon may be subject to federal and state environmental laws and regulations. Under such laws and regulations, we could be required to remove or remediate containerized hazardous liquids or associated generated wastes (including wastes disposed of or abandoned by prior owners or operators), to remediate contaminated property arising from the release of liquids or wastes into the environment, including contaminated groundwater, or to implement best management practices to prevent future contamination.
We maintain insurance of various types with varying levels of coverage that is considered adequate under the circumstances to cover operations and properties. The insurance policies are subject to deductibles that are considered reasonable and not excessive. In addition, we have entered into indemnification and escrow agreements with various sellers in conjunction with several of their respective acquisitions, as further described below. Financial responsibility for environmental remediation is negotiated in connection with each acquisition transaction. In each case, an assessment is made of potential environmental liability exposure based on available information. Based on that assessment and relevant economic and risk factors, a determination is made whether to, and the extent to which we will, assume liability for existing environmental conditions.
Environmental liabilities recorded on the balance sheet within accrued expenses and other current liabilities and other long-term liabilities totaled $4.1 million and $3.4 million at September 30, 2020 and December 31, 2019, respectively. Indemnification assets related to third-party escrow funds, state funds or insurance recorded on the balance sheet within other current assets and other noncurrent assets totaled $3.4 million and $3.0 million at September 30, 2020 and December 31, 2019, respectively. State funds represent probable state reimbursement amounts. Reimbursement will depend upon the continued maintenance and solvency of the state. Insurance coverage represents amounts deemed probable of reimbursement under insurance policies.
The estimates used in these loss accruals are based on all known facts at the time and an assessment of the ultimate remedial action outcomes. We will adjust loss accruals as further information becomes available or circumstances change. Among the many uncertainties that impact the estimates are the necessary regulatory approvals for, and potential modifications of remediation plans, the amount of data available upon initial assessment of the impact of soil or water contamination, changes in costs associated with environmental remediation services and equipment and the possibility of existing legal claims giving rise to additional claims.
Environmental liabilities related to the sites contributed to the Partnership in connection with our IPO have not been assigned to us and are still the responsibility of the Predecessor Entity. Under the Circle K Omnibus Agreement, the Predecessor Entity must indemnify us for any costs or expenses that we incur for environmental liabilities and third-party claims, regardless of when a claim is made, that are based on environmental conditions in existence prior to the closing of the IPO for contributed sites. Such indemnification survives the termination of the Circle K Omnibus Agreement. As such, these environmental liabilities and indemnification assets are not recorded on the balance sheet of the Partnership.
Similarly, Circle K has indemnified us with respect to known contamination at the sites it has transferred to us under the Asset Exchange Agreement and CST Fuel Supply Exchange Agreement. As such, these environmental liabilities and indemnification assets are not recorded on the balance sheet of the Partnership.
18
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 14. FAIR VALUE MEASUREMENTS
We measure and report certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). U.S. GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation.
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers between any levels in 2020 or 2019.
As further discussed in Note 10, we entered into interest rate swap contracts during the nine months ended September 30, 2020. We used an income approach to measure the fair value of these contracts, utilizing a forward LIBOR yield curve for the same period as the future interest rate swap settlements. These fair value measurements are classified as Level 2.
As further discussed in Note 15, we have accrued for unvested phantom units and phantom performance units as a liability and adjust that liability on a recurring basis based on the market price of our common units each balance sheet date. These fair value measurements are classified as Level 1.
The fair value of our accounts receivable, notes receivable, and accounts payable approximated their carrying values as of September 30, 2020 and December 31, 2019 due to the short-term maturity of these instruments. The fair value of the revolving credit facility approximated its carrying values of $507.5 million as of September 30, 2020 and $519.0 million as of December 31, 2019, due to the frequency with which interest rates are reset and the consistency of the market spread.
Note 15. EQUITY-BASED COMPENSATION
Partnership Equity-Based Awards
There was no new CrossAmerica equity-based award activity for the nine months ended September 30, 2020.
CrossAmerica equity-based compensation expense was insignificant and $0.1 million for the three months ended September 30, 2020 and 2019 and insignificant and $0.3 million for the nine months ended September 30, 2020 and 2019, respectively. The liability for CrossAmerica equity-based awards was insignificant at both September 30, 2020 and December 31, 2019.
On July 23, 2020, the Partnership granted 4,102 phantom units to each of three non-employee directors of the Board as a portion of director compensation. Such awards will vest in July 2021, conditioned upon continuous service as non-employee directors. These awards were accompanied by tandem distribution equivalent rights that entitle the holder to cash payments equal to the amount of unit distributions authorized to be paid to the holders of our common units.
CST Equity-Based Awards
Equity-based compensation expense for CST equity-based awards charged to us under the Transitional Omnibus Agreement and the Circle K Omnibus Agreement was $0.1 million for the three months ended September 30, 2019 and insignificant and $0.2 million for the nine months ended September 30, 2020 and 2019, respectively.
Note 16. INCOME TAXES
As a limited partnership, we are not subject to federal and state income taxes. However, our corporate subsidiaries are subject to income taxes. Income tax attributable to our taxable income (including any dividend income from our corporate subsidiaries), which may differ significantly from income for financial statement purposes, is assessed at the individual limited partner unitholder level. We are subject to a statutory requirement that non-qualifying income, as defined by the Internal Revenue Code, cannot exceed 10% of total gross income for the calendar year. If non-qualifying income exceeds this statutory limit, we would be taxed as a corporation. The non-qualifying income did not exceed the statutory limit in any period presented.
Certain activities that generate non-qualifying income are conducted through our wholly owned taxable corporate subsidiary, LGWS. Current and deferred income taxes are recognized on the earnings of LGWS. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates.
19
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Coronavirus Aid, Relief, and Economic Security (CARES) Act was passed on March 27, 2020, which establishes a
carryback of net operating losses (NOLs) generated in 2018, 2019 and 2020 and temporarily suspends the 80% limitation on the use of NOLs in 2018, 2019 and 2020. The CARES Act also increases the adjusted taxable income limitation from 30% to 50% for business interest deductions under IRC Section 163(j) for 2019 and 2020. The CARES Act did not have a material impact on our financial statements for the nine months ended September 30, 2020.We recorded an income tax benefit of $0.9 million and $1.2 million for the three months ended September 30, 2020 and 2019 and $3.9 million and $0.7 million for the nine months ended September 30, 2020 and 2019, respectively, as a result of the income/losses generated by our corporate subsidiaries. The effective tax rate differs from the combined federal and state statutory rate primarily because only LGWS is subject to income tax.
Note 17. NET INCOME PER LIMITED PARTNER UNIT
In addition to the common units, we have identified the IDRs as participating securities and compute income per unit using the two-class method under which any excess of distributions declared over net income shall be allocated to the partners based on their respective sharing of income as specified in the Partnership Agreement. Net income per unit applicable to limited partners is computed by dividing the limited partners’ interest in net income, after deducting the IDRs, by the weighted-average number of outstanding common units.
Since February 6, 2020, our common units are the only participating securities. See “Equity Restructuring” below for additional information.
The following table provides a reconciliation of net income and weighted-average units used in computing basic and diluted net income per limited partner unit for the following periods (in thousands, except unit and per unit amounts):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid |
|
$ |
19,887 |
|
|
$ |
18,115 |
|
|
$ |
57,879 |
|
|
$ |
54,313 |
|
Allocation of distributions in excess of net income |
|
|
1,318 |
|
|
|
(11,083 |
) |
|
|
40,484 |
|
|
|
(40,894 |
) |
Limited partners’ interest in net income - basic and diluted |
|
$ |
21,205 |
|
|
$ |
7,032 |
|
|
$ |
98,363 |
|
|
$ |
13,419 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average limited partnership units outstanding - basic |
|
|
37,867,647 |
|
|
|
34,453,162 |
|
|
|
37,202,087 |
|
|
|
34,447,185 |
|
Adjustment for phantom and phantom performance units (a) |
|
|
963 |
|
|
|
10,865 |
|
|
|
— |
|
|
|
538 |
|
Weighted-average limited partnership units outstanding - diluted |
|
|
37,868,610 |
|
|
|
34,464,027 |
|
|
|
37,202,087 |
|
|
|
34,447,723 |
|
Net income per limited partnership unit - basic and diluted |
|
$ |
0.56 |
|
|
$ |
0.20 |
|
|
$ |
2.64 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid per common unit |
|
$ |
0.5250 |
|
|
$ |
0.5250 |
|
|
$ |
1.5750 |
|
|
$ |
1.5750 |
|
Distributions declared (with respect to each respective period) per common unit |
|
$ |
0.5250 |
|
|
$ |
0.5250 |
|
|
$ |
1.5750 |
|
|
$ |
1.5750 |
|
|
(a) |
4,589 potentially dilutive common units were not included in the calculation of diluted earnings per common unit for the nine months ended September 30, 2020 because to do so would have been antidilutive. |
Distributions
Distribution activity for 2020 is as follows:
Quarter Ended |
|
Record Date |
|
Payment Date |
|
Cash Distribution (per unit) |
|
|
Cash Distribution (in thousands) |
|
||
December 31, 2019 |
|
February 3, 2020 |
|
February 10, 2020 |
|
$ |
0.5250 |
|
|
$ |
18,111 |
|
March 31, 2020 |
|
May 5, 2020 |
|
May 12, 2020 |
|
|
0.5250 |
|
|
|
19,881 |
|
June 30, 2020 |
|
August 4, 2020 |
|
August 11, 2020 |
|
|
0.5250 |
|
|
|
19,887 |
|
September 30, 2020 |
|
November 3, 2020 |
|
November 10, 2020 |
|
|
0.5250 |
|
|
|
19,887 |
|
20
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The amount of any distribution is subject to the discretion of the Board, which may modify or revoke our cash distribution policy at any time. Our Partnership Agreement does not require us to pay any distributions. As such, there can be no assurance we will continue to pay distributions in the future.
Equity Restructuring
On January 15, 2020, the Partnership entered into an Equity Restructuring Agreement (the “Equity Restructuring Agreement”) with the General Partner and Dunne Manning CAP Holdings II LLC (“DM CAP Holdings”), a wholly owned subsidiary of DMP.
Pursuant to the Equity Restructuring Agreement, all of the outstanding IDRs of the Partnership, all of which were held by DM CAP Holdings, were cancelled and converted into 2,528,673 newly-issued common units representing limited partner interests in the Partnership based on a value of $45 million and calculated using the volume weighted average trading price of $17.80 per common unit for the 20-day period ended on January 8, 2020, five business days prior to the execution of the Equity Restructuring Agreement (the “20-day VWAP”).
This transaction closed on February 6, 2020, after the record date for the distribution payable on the Partnership’s common units with respect to the fourth quarter of 2019.
Simultaneously with the closing of the equity restructuring, the General Partner executed and delivered the Second Amended and Restated Agreement of Limited Partnership of the Partnership (the “Second Amended and Restated Partnership Agreement”) to give effect to the Equity Restructuring Agreement.
The Second Amended and Restated Partnership Agreement amended and restated the First Amended and Restated Agreement of Limited Partnership of the Partnership, dated as of October 30, 2012, as amended, in its entirety to, among other items, (i) reflect the cancellation of the IDRs and (ii) eliminate certain legacy provisions that no longer apply, including provisions related to the IDRs and subordinated units of the Partnership that were formerly outstanding.
The terms of the Equity Restructuring Agreement were approved by the independent conflicts committee of the Board.
Note 18. SEGMENT REPORTING
We conduct our business in two segments: 1) the Wholesale segment and 2) the Retail segment. The Wholesale segment includes the wholesale distribution of motor fuel to lessee dealers, independent dealers, commission agents, DMS (through the closing of the acquisition of retail and wholesale assets), Circle K and company operated retail sites. We have exclusive motor fuel distribution contracts with lessee dealers who lease the property from us. We also have exclusive distribution contracts with independent dealers to distribute motor fuel but do not collect rent from the independent dealers. Similar to lessee dealers, we have motor fuel distribution agreements with DMS (through the closing of the acquisition of retail and wholesale assets) and Circle K and collect rent from both. The Retail segment includes the retail sale of motor fuel at retail sites operated by commission agents and the sale of convenience merchandise items and the retail sale of motor fuel at company operated sites. A commission agent is a retail site where we retain title to the motor fuel inventory and sell it directly to our end user customers. At commission agent retail sites, we manage motor fuel inventory pricing and retain the gross profit on motor fuel sales, less a commission to the agent who operates the retail site. Similar to our Wholesale segment, we also generate revenues through leasing or subleasing real estate in our Retail segment.
Unallocated items consist primarily of general and administrative expenses, depreciation, amortization and accretion expense, gains on dispositions and lease terminations, net, and the elimination of the Retail segment’s intersegment cost of revenues from motor fuel sales against the Wholesale segment’s intersegment revenues from motor fuel sales. The profit in ending inventory generated by the intersegment motor fuel sales is also eliminated. Total assets by segment are not presented as management does not currently assess performance or allocate resources based on that data.
21
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table reflects activity related to our reportable segments (in thousands):
|
|
Wholesale |
|
|
Retail |
|
|
Unallocated |
|
|
Consolidated |
|
||||
Three Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
339,277 |
|
|
$ |
183,617 |
|
|
$ |
— |
|
|
$ |
522,894 |
|
Intersegment revenues from fuel sales |
|
|
128,478 |
|
|
|
— |
|
|
|
(128,478 |
) |
|
|
— |
|
Revenues from food and merchandise sales |
|
|
— |
|
|
|
46,266 |
|
|
|
— |
|
|
|
46,266 |
|
Rent income |
|
|
17,144 |
|
|
|
2,603 |
|
|
|
— |
|
|
|
19,747 |
|
Other revenue |
|
|
290 |
|
|
|
1,825 |
|
|
|
— |
|
|
|
2,115 |
|
Total revenues |
|
$ |
485,189 |
|
|
$ |
234,311 |
|
|
$ |
(128,478 |
) |
|
$ |
591,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
$ |
- |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
- |
|
Operating income (loss) |
|
$ |
34,500 |
|
|
$ |
296 |
|
|
$ |
(11,104 |
) |
|
$ |
23,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
426,161 |
|
|
$ |
99,935 |
|
|
$ |
— |
|
|
$ |
526,096 |
|
Intersegment revenues from fuel sales |
|
|
76,491 |
|
|
|
— |
|
|
|
(76,491 |
) |
|
|
— |
|
Revenues from food and merchandise sales (a) |
|
|
— |
|
|
|
9,598 |
|
|
|
— |
|
|
|
9,598 |
|
Rent income |
|
|
20,734 |
|
|
|
2,187 |
|
|
|
— |
|
|
|
22,921 |
|
Other revenue (a) |
|
|
990 |
|
|
|
131 |
|
|
|
— |
|
|
|
1,121 |
|
Total revenues |
|
$ |
524,376 |
|
|
$ |
111,851 |
|
|
$ |
(76,491 |
) |
|
$ |
559,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
$ |
3,927 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,927 |
|
Operating income (loss) |
|
$ |
31,519 |
|
|
$ |
523 |
|
|
$ |
(19,693 |
) |
|
$ |
12,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
860,737 |
|
|
$ |
369,594 |
|
|
$ |
— |
|
|
$ |
1,230,331 |
|
Intersegment revenues from fuel sales |
|
|
254,850 |
|
|
|
— |
|
|
|
(254,850 |
) |
|
|
— |
|
Revenues from food and merchandise sales |
|
|
— |
|
|
|
83,178 |
|
|
|
— |
|
|
|
83,178 |
|
Rent income |
|
|
55,275 |
|
|
|
7,584 |
|
|
|
— |
|
|
|
62,859 |
|
Other revenue |
|
|
1,705 |
|
|
|
3,046 |
|
|
|
— |
|
|
|
4,751 |
|
Total revenues |
|
$ |
1,172,567 |
|
|
$ |
463,402 |
|
|
$ |
(254,850 |
) |
|
$ |
1,381,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
$ |
3,202 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,202 |
|
Operating income |
|
$ |
94,984 |
|
|
$ |
1,022 |
|
|
$ |
11,447 |
|
|
$ |
107,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from fuel sales to external customers |
|
$ |
1,198,486 |
|
|
$ |
320,344 |
|
|
$ |
— |
|
|
$ |
1,518,830 |
|
Intersegment revenues from fuel sales |
|
|
247,381 |
|
|
|
— |
|
|
|
(247,381 |
) |
|
|
— |
|
Revenues from food and merchandise sales (a) |
|
|
— |
|
|
|
47,875 |
|
|
|
— |
|
|
|
47,875 |
|
Rent income |
|
|
60,188 |
|
|
|
6,331 |
|
|
|
— |
|
|
|
66,519 |
|
Other revenue (a) |
|
|
2,319 |
|
|
|
1,507 |
|
|
|
— |
|
|
|
3,826 |
|
Total revenues |
|
$ |
1,508,374 |
|
|
$ |
376,057 |
|
|
$ |
(247,381 |
) |
|
$ |
1,637,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
$ |
11,087 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,087 |
|
Operating income (loss) |
|
$ |
85,487 |
|
|
$ |
2,430 |
|
|
$ |
(54,036 |
) |
|
$ |
33,881 |
|
|
(a) |
We reclassified revenues related to certain ancillary items such as car wash revenue, lottery commissions and ATM commissions from revenues from food and merchandise sales to other revenue to conform to the current year presentation, which amounted to $0.1 million and $1.5 million for the three and nine months ended September 30, 2019, respectively. |
22
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
From the date of conversion of the 46 company operated sites to dealer operated sites in the third quarter of 2019 through April 14, 2020, we did not have any company operated sites. See Note 4 for information related to the acquisition of retail and wholesale assets.
Receivables relating to the revenue streams above are as follows (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Receivables from fuel and merchandise sales |
|
$ |
31,822 |
|
|
$ |
33,032 |
|
Receivables for rent and other lease-related charges |
|
|
6,440 |
|
|
|
9,318 |
|
Total accounts receivable |
|
$ |
38,262 |
|
|
$ |
42,350 |
|
Performance obligations are satisfied as fuel is delivered to the customer and as merchandise is sold to the customer. Many of our fuel contracts with our customers include minimum purchase volumes measured on a monthly basis, although such revenue is not material. Receivables from fuel are recognized on a per-gallon rate and are generally collected within 10 days of delivery.
The balance of unamortized costs incurred to obtain certain contracts with customers was $7.8 million and $6.5 million at September 30, 2020 and December 31, 2019, respectively. Amortization of such costs is recorded against operating revenues and amounted to $0.4 million and $0.3 million for the three months ended September 30, 2020 and 2019 and $0.9 million and $0.7 million for the nine months ended September 30, 2020 and 2019, respectively.
Receivables from rent and other lease-related charges are generally collected at the beginning of the month.
Note 19. SUPPLEMENTAL CASH FLOW INFORMATION
In order to determine net cash provided by operating activities, net income is adjusted by, among other things, changes in operating assets and liabilities as follows (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Decrease (increase): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
934 |
|
|
$ |
(6,053 |
) |
Accounts receivable from related parties |
|
|
1,339 |
|
|
|
(2,087 |
) |
Inventories |
|
|
108 |
|
|
|
7,665 |
|
Other current assets |
|
|
(3,128 |
) |
|
|
(1,313 |
) |
Other assets |
|
|
(1,504 |
) |
|
|
(3,169 |
) |
Increase (decrease): |
|
|
|
|
|
|
|
|
Accounts payable (a) |
|
|
13,966 |
|
|
|
7,747 |
|
Accounts payable to related parties |
|
|
3,553 |
|
|
|
8,555 |
|
Motor fuel and sales taxes payable |
|
|
8,152 |
|
|
|
1,875 |
|
Accrued expenses and other current liabilities |
|
|
3,819 |
|
|
|
(7,142 |
) |
Other long-term liabilities |
|
|
(1,705 |
) |
|
|
2,132 |
|
Changes in operating assets and liabilities, net of acquisitions |
|
$ |
25,534 |
|
|
$ |
8,210 |
|
|
(a) |
change in 2020 driven by newly acquired company operated activity and initial build of accounts payable balance |
The above changes in operating assets and liabilities may differ from changes between amounts reflected in the applicable balance sheets for the respective periods due to acquisitions.
Supplemental disclosure of cash flow information (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Cash paid for interest |
|
$ |
12,679 |
|
|
$ |
20,605 |
|
Cash paid for income taxes, net of refunds received |
|
|
534 |
|
|
|
3,393 |
|
23
CROSSAMERICA PARTNERS LP
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Supplemental schedule of non-cash investing and financing activities (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Lease liability arising from obtaining right-of-use assets |
|
$ |
70,905 |
|
|
$ |
2,879 |
|
Net assets acquired in connection with the asset exchange tranches with Circle K |
|
|
(75,935 |
) |
|
|
(35,740 |
) |
Net assets acquired in connection with the CST Fuel Supply Exchange with Circle K |
|
|
(54,920 |
) |
|
|
— |
|
Net assets acquired in connection with the acquisition of retail and wholesale assets |
|
|
(17,092 |
) |
|
|
— |
|
Note 20. SEPARATION BENEFITS
We converted 46 company operated sites to dealer operated sites in the third quarter of 2019. As a result of communicating a plan to exit the company operated business, we recorded separation benefit costs totaling $0.4 million in the first quarter of 2019.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, credit ratings, distribution growth, potential growth opportunities, potential operating performance improvements, potential improvements in return on capital employed, the effects of competition and the effects of future legislation or regulations. You can identify our forward-looking statements by the words “anticipate,” “estimate,” “believe,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “guidance,” “outlook,” “effort,” “target” and similar expressions. Such statements are based on our current plans and expectations and involve risks and uncertainties that could potentially affect actual results. These forward-looking statements include, among other things, statements regarding:
|
• |
future retail and wholesale gross profits, including gasoline, diesel and convenience store merchandise gross profits; |
|
• |
our anticipated level of capital investments, primarily through acquisitions, and the effect of these capital investments on our results of operations; |
|
• |
anticipated trends in the demand for, and volumes sold of, gasoline and diesel in the regions where we operate; |
|
• |
volatility in the equity and credit markets limiting access to capital markets; |
|
• |
our ability to integrate acquired businesses; |
|
• |
expectations regarding environmental, tax and other regulatory initiatives; and |
|
• |
the effect of general economic and other conditions on our business. |
In general, we based the forward-looking statements included in this report on our current expectations, estimates and projections about our company and the industry in which we operate. We caution you that these statements are not guarantees of future performance and involve risks and uncertainties we cannot predict. We anticipate that subsequent events and market developments will cause our estimates to change. In addition, we based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, our actual outcomes and results may differ materially from what we have expressed or forecasted in the forward-looking statements. Any differences could result from a variety of factors, including the following:
|
• |
the Topper Group’s business strategy and operations and the Topper Group’s conflicts of interest with us; |
|
• |
availability of cash flow to pay the current quarterly distributions on our common units; |
|
• |
the availability and cost of competing motor fuels; |
|
• |
motor fuel price volatility or a reduction in demand for motor fuels, including as a result of the COVID-19 Pandemic; |
|
• |
competition in the industries and geographical areas in which we operate; |
|
• |
the consummation of financing, acquisition or disposition transactions and the effect thereof on our business; |
|
• |
environmental compliance and remediation costs; |
|
• |
our existing or future indebtedness and the related interest expense and our ability to comply with debt covenants; |
|
• |
our liquidity, results of operations and financial condition; |
|
• |
failure to comply with applicable tax and other regulations or governmental policies; |
|
• |
future legislation and changes in regulations, governmental policies, immigration laws and restrictions or changes in enforcement or interpretations thereof; |
|
• |
future regulations and actions that could expand the non-exempt status of employees under the Fair Labor Standards Act; |
|
• |
future income tax legislation; |
|
• |
changes in energy policy; |
25
|
• |
increases in energy conservation efforts; |
|
• |
technological advances; |
|
• |
the impact of worldwide economic and political conditions; |
|
• |
the impact of wars and acts of terrorism; |
|
• |
weather conditions or catastrophic weather-related damage; |
|
• |
earthquakes and other natural disasters; |
|
• |
hazards and risks associated with transporting and storing motor fuel; |
|
• |
unexpected environmental liabilities; |
|
• |
the outcome of pending or future litigation; and |
|
• |
our ability to comply with federal and state laws and regulations, including those related to environmental matters, the sale of alcohol, cigarettes and fresh foods, employment and health benefits, including the Affordable Care Act, immigration and international trade. |
You should consider the risks and uncertainties described above and elsewhere in this report, including under Part I. Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II. Item 1A “Risk Factors,” included in our Form 10-K filed with the SEC, in connection with considering any forward-looking statements that may be made by us and our businesses generally. We cannot assure you that anticipated results or events reflected in the forward-looking statements will be achieved or will occur. The forward-looking statements included in this report are made as of the date of this report. We undertake no obligation to publicly release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events after the date of this report, except as required by law.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following MD&A is intended to help the reader understand our results of operations and financial condition. This section is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes to these financial statements contained elsewhere in this report, and the MD&A section and the consolidated financial statements and accompanying notes to those financial statements in our Form 10-K. Our Form 10-K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates and contractual obligations.
MD&A is organized as follows:
|
• |
Recent Developments—This section describes significant recent developments. |
|
• |
Significant Factors Affecting our Profitability—This section describes the significant impact on our results of operations caused by crude oil commodity price volatility, seasonality and acquisition and financing activities. |
|
• |
Results of Operations—This section provides an analysis of our results of operations, including the results of operations of our business segments, for the three and nine months ended September 30, 2020 and 2019 and non-GAAP financial measures. |
|
• |
Liquidity and Capital Resources—This section provides a discussion of our financial condition and cash flows. It also includes a discussion of our debt, capital requirements, other matters impacting our liquidity and capital resources and an outlook for our business. |
|
• |
New Accounting Policies—This section describes new accounting pronouncements that we have already adopted, those that we are required to adopt in the future and those that became applicable in the current year as a result of new circumstances. |
|
• |
Critical Accounting Policies Involving Critical Accounting Estimates—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment. |
26
Recent Developments
Equity Restructuring
On January 15, 2020, the Partnership entered into an Equity Restructuring Agreement (the “Equity Restructuring Agreement”) with the General Partner and Dunne Manning CAP Holdings II LLC (“DM CAP Holdings”), a wholly owned subsidiary of DMP.
Pursuant to the Equity Restructuring Agreement, all of the outstanding IDRs of the Partnership, all of which were held by DM CAP Holdings, were cancelled and converted into 2,528,673 newly-issued common units representing limited partner interests in the Partnership based on a value of $45 million and calculated using the volume weighted average trading price of $17.80 per common unit for the 20-day period ended on January 8, 2020, five business days prior to the execution of the Equity Restructuring Agreement (the “20-day VWAP”).
This transaction closed on February 6, 2020, after the record date for the distribution payable on the Partnership’s common units with respect to the fourth quarter of 2019.
Simultaneously with the closing of the equity restructuring, the General Partner executed and delivered the Second Amended and Restated Agreement of Limited Partnership of the Partnership (the “Second Amended and Restated Partnership Agreement”) to give effect to the Equity Restructuring Agreement.
The Second Amended and Restated Partnership Agreement amended and restated the First Amended and Restated Agreement of Limited Partnership of the Partnership, dated as of October 30, 2012, as amended, in its entirety to, among other items, (i) reflect the cancellation of the IDRs and (ii) eliminate certain legacy provisions that no longer apply, including provisions related to the IDRs and subordinated units of the Partnership that were formerly outstanding.
The terms of the Equity Restructuring Agreement were approved by the independent conflicts committee of the Board.
Asset Exchange Transactions with Circle K
During the third quarter of 2020, we completed the asset exchanges contemplated under the Asset Exchange Agreement entered into with Circle K on December 17, 2018 (the “Asset Exchange Agreement”).
In the third asset exchange, which closed February 25, 2020, Circle K transferred to the Partnership ten (all fee) U.S. company operated convenience and fuel retail stores (“CK Properties”) having an aggregate fair value of approximately $11.0 million, and the Partnership transferred to Circle K the real property for five of the master lease properties (“CAPL Properties”) having an aggregate fair value of approximately $10.3 million.
In the fourth asset exchange, which closed April 7, 2020, Circle K transferred to the Partnership 13 (11 fee; 2 leased) CK Properties having an aggregate fair value of approximately $13.1 million, and the Partnership transferred to Circle K the real property for seven CAPL Properties having an aggregate fair value of approximately $12.8 million.
In the fifth asset exchange, which closed May 5, 2020, Circle K transferred to the Partnership 29 (22 fee; 7 leased) CK Properties having an aggregate fair value of approximately $31.5 million, and the Partnership transferred to Circle K the real property for 13 of the CAPL Properties having an aggregate fair value of approximately $31.7 million.
In the sixth and final asset exchange, which closed September 15, 2020, Circle K transferred to the Partnership 23 (17 fee; 6 leased) CK Properties having an aggregate fair value of approximately $20.4 million, and the Partnership transferred to Circle K the real property for four of the CAPL Properties having an aggregate fair value of approximately $20.0 million. Because the sixth asset exchange represents the final closing contemplated by the Asset Exchange Agreement, Circle K also transferred a $6.7 million cash payment, which included the $0.4 million deficit in fair value between the total properties exchanged, to the Partnership in connection with the closing, in accordance with the terms of the Asset Exchange Agreement.
In connection with the closing of these asset exchanges, the stores transferred by Circle K were converted to dealer operated sites as contemplated by the Asset Exchange Agreement and Circle K’s rights under the dealer agreements and agent agreements that were entered into in connection therewith were assigned to the Partnership.
We accounted for the first two tranches of the asset exchange (that closed in 2019) as transactions between entities under common control as our General Partner was owned by Circle K at the time of closing on those transactions.
27
Since our General Partner was acquired by the Topper Group in November 2019, the Partnership and Circle K are not entities under common control at the time of closing on the third, fourth, fifth and sixth asset exchanges. In connection with these asset exchanges, we recognized gains on the sales of the CAPL Properties, including the proceeds mentioned above, totaling $11.4 million and $19.3 million in the statements of operations for the three and nine months ended September 30, 2020, respectively.
See Note 2 to the financial statements for additional information.
CST Fuel Supply Exchange Agreement
Effective March 25, 2020, pursuant to the terms of the previously announced CST Fuel Supply Exchange Agreement dated as of November 19, 2019 (the “CST Fuel Supply Exchange Agreement”), between the Partnership and Circle K, Circle K transferred to the Partnership 33 owned and leased convenience store properties (the “Properties”) and certain assets (including fuel supply agreements) relating to such Properties, as well as U.S. wholesale fuel supply contracts covering 331 additional sites (the “DODO Sites”), subject to certain adjustments, and, in exchange therefore, the Partnership transferred to Circle K all of the limited partnership units in CST Fuel Supply that were owned by the Partnership, which represent 17.5% of the outstanding units of CST Fuel Supply (collectively, the “CST Fuel Supply Exchange”). Twelve Properties and 56 DODO Sites (collectively, the “Removed Properties”) were removed from the Exchange Transaction, and Circle K made an aggregate payment of approximately $14.1 million to us in lieu of the Removed Properties, in each case, pursuant to the terms and conditions of the CST Fuel Supply Exchange Agreement.
The assets exchanged by Circle K included (a) fee simple title to all land and other real property and related improvements owned by Circle K at the Properties, (b) Circle K’s leasehold interest in all land and other real property and related improvements leased by Circle K at the Properties, (c) all buildings and other improvements and permanently attached machinery, equipment and other fixtures located on the Properties, (d) all tangible personal property owned by Circle K on the Properties, including all underground storage tanks located on the Properties, (e) all of Circle K’s rights under the dealer agreements related to the Properties and the DODO Sites, (f) Circle K’s rights under the leases to the leased Properties and all tenant leases and certain other contracts related to the Properties, (g) all fuel inventory owned by Circle K and stored in the underground storage tanks at locations operated by dealers that are independent commission marketers, (h) all assignable permits related to the Properties and related assets owned by Circle K, (i) all real estate records and related registrations and reports and other books and records of Circle K to the extent relating to the Properties, and (j) all other intangible assets associated with the foregoing assets (collectively, the “Assets”). The Partnership also assumed certain liabilities associated with the Assets.
The Partnership and Circle K agreed to indemnify each other for, among other things, breaches of their respective representations and warranties contained in the CST Fuel Supply Exchange Agreement for a period of 18 months after the date of closing (except for certain fundamental representations and warranties, which survive until the expiration of the applicable statute of limitations) and for breaches of their respective covenants and for certain liabilities assumed or retained by the Partnership or Circle K, respectively. The respective indemnification obligations of each of the Partnership and Circle K to the other are subject to the limitations set forth in the CST Fuel Supply Exchange Agreement.
In connection with the execution of the CST Fuel Supply Exchange Agreement, the Partnership and Circle K also entered into an Environmental Responsibility Agreement, dated as of November 19, 2019 (the “Environmental Responsibility Agreement”), which agreement sets forth the parties’ respective liabilities and obligations with respect to environmental matters relating to the Properties. As further described in the Environmental Responsibility Agreement, Circle K retained liability for known environmental contamination or non-compliance at the Properties, and the Partnership assumed liability for unknown environmental contamination and non-compliance at the Properties.
The terms of the CST Fuel Supply Exchange Agreement were approved by the independent conflicts committee of the Board.
In connection with closing on the CST Fuel Supply Exchange, on March 25, 2020, we entered into a limited consent (the “Consent”) to our credit facility, among the Partnership, the lenders from time to time party thereto and Citizens Bank, N.A., as administrative agent. Pursuant to the Consent, the lenders consented to the consummation of the CST Fuel Supply Exchange.
The fair value of our investment in CST Fuel Supply that was divested and the Assets acquired was $69.0 million based on a discounted cash flow analysis. We accounted for the divestiture of our investment in CST Fuel Supply under ASC 860, “Transfers and Servicing.” We recorded a gain on the divestiture of our investment in CST Fuel Supply of $67.6 million in the first quarter of 2020, representing the fair value of assets received less the carrying value of the investment exchanged. We have no involvement with CST Fuel Supply subsequent to closing on the CST Fuel Supply Exchange.
See Note 3 to the financial statements for additional information.
28
Retail and Wholesale Acquisition
On April 14, 2020, we closed on an asset purchase agreement (“Asset Purchase Agreement”) with the sellers (“Sellers”) signatories thereto, including certain entities affiliated with Joseph V. Topper, Jr. that are under common control with the Partnership. Pursuant to the Asset Purchase Agreement, we expanded the retail operations of the Partnership by 169 sites (154 company operated sites and 15 commission sites) through a combination of (1) entering into new leasing arrangements with related parties as the lessee for 62 sites and (2) terminating contracts where we were previously the lessor and fuel supplier under dealer arrangements for 107 sites which, as a result of the Asset Purchase Agreement, are now company operated sites. As a result of the Asset Purchase Agreement, we have expanded our wholesale fuel distribution by 110 sites, including 53 third-party wholesale dealer contracts, and supply of the 62 newly leased sites.
The Asset Purchase Agreement provides for an aggregate consideration of $36 million, exclusive of inventory and in-store cash, with approximately $21 million paid in cash and 842,891 newly-issued common units valued at $15 million and calculated based on the volume weighted average trading price of $17.80 per common unit for the 20-day period ended on January 8, 2020, five business days prior to the announcement of the transaction. The 842,891 common units were issued to entities controlled by Joseph V. Topper, Jr. The cash portion of the purchase price was financed with borrowings under our credit facility. Of the cash portion of the purchase price, $4.9 million was paid in July 2020 upon receiving certain regulatory approvals.
In connection with the closing of the transactions contemplated under the Asset Purchase Agreement, we assumed certain contracts with third parties and affiliates necessary for the continued operation of the sites, including agreements with dealers and franchise agreements. Further, we have entered into customary triple-net ten-year master leases as lessee with certain affiliates of the Topper Group, with an aggregate annual rent of $8.1 million payable by the Partnership.
In connection with the consummation of the transactions contemplated by the Asset Purchase Agreement, our contracts with one of the Sellers, DMS, were terminated and DMS is no longer a customer or lessee of the Partnership. As a result, $8.0 million of the purchase price was accounted for as a loss on lease terminations during the nine months ended September 30, 2020. In addition, we wrote off $3.1 million of deferred rent income related to these same leases, also recorded as a loss on lease terminations during the nine months ended September 30, 2020.
In addition, the parties performed Phase I environmental site assessments with respect to certain sites. The Sellers agreed to retain liability for known environmental contamination or non-compliance at certain sites, and the Partnership agreed to assume liability for unknown environmental contamination and non-compliance at certain sites.
Further, the Asset Purchase Agreement contains customary representations and warranties of the parties as well as indemnification obligations by Sellers and the Partnership, respectively, to each other. The indemnification obligations must be asserted within 18 months of the closing and are limited to an aggregate of $7.2 million for each party.
The terms of the Asset Purchase Agreement were approved by the independent conflicts committee of the Board.
With this transaction, we not only added wholesale fuel contracts to our portfolio but added retail assets and reestablished a retail capability that enables us to pursue a broader range of acquisition opportunities and provides greater flexibility for optimizing the class of trade for each asset in our portfolio.
See Note 4 to the financial statements for additional information.
Interest Rate Swap Contracts
On March 26, 2020, we entered into an interest rate swap contract to hedge against interest rate volatility on our variable rate borrowings under the credit facility. The interest payments on our credit facility vary based on monthly changes in the one-month LIBOR and changes, if any, in the applicable margin, which is based on our leverage ratio as further discussed in Note 9 to the financial statements. The interest rate swap contract has a notional amount of $150 million, a fixed rate of 0.495% and matures on April 1, 2024. This interest rate swap contract has been designated as a cash flow hedge and is expected to be highly effective.
On April 15, 2020, we entered into two additional interest rate swap contracts, each with notional amounts of $75 million, a fixed rate of 0.38% and that mature on April 1, 2024. These interest rate swap contracts have also been designated as cash flow hedges and are expected to be highly effective.
29
As a result of entering into these interest rate swap contracts, we have effectively converted approximately 60% of our variable rate borrowings under our credit facility to a fixed rate.
See Note 10 to the financial statements for additional information.
Topper Group Omnibus Agreement
On January 15, 2020, the Partnership entered into an Omnibus Agreement, effective as of January 1, 2020 (the “Topper Group Omnibus Agreement”), among the Partnership, the General Partner and DMI. The terms of the Topper Group Omnibus Agreement were approved by the independent conflicts committee of the Board, which is composed of the independent directors of the Board.
Pursuant to the Topper Group Omnibus Agreement, DMI agreed, among other things, to provide, or cause to be provided, to the General Partner for the benefit of the Partnership, at cost without markup, certain management, administrative and operating services, which services were previously provided by Circle K under the Transitional Omnibus Agreement, dated as of November 19, 2019, among the Partnership, the General Partner and Circle K.
The Topper Group Omnibus Agreement will continue in effect until terminated in accordance with its terms. The Topper Group has the right to terminate the Topper Group Omnibus Agreement at any time upon 180 days’ prior written notice, and the General Partner has the right to terminate the Topper Group Omnibus Agreement at any time upon 60 days’ prior written notice.
See Note 12 to the financial statements for additional information.
COVID-19 Pandemic
During the first quarter of 2020, an outbreak of a novel strain of coronavirus spread worldwide, including to the U.S., posing public health risks that have reached pandemic proportions. The COVID-19 Pandemic poses a threat to the health and economic wellbeing of employees of the Topper Group that provide services to us, customers, vendors, distribution channels and other business partners. Currently, our operations have been deemed essential by the state and local governments in which we operate. Of the 33 states in which we operate, 30 were, at one point, under a state mandated stay-at-home order, limiting our customers to only essential travel. The operation of all of our retail sites is critically dependent on employees of the Topper Group who staff these locations. To ensure the wellbeing of those employees and their families, we have implemented safety protocols as outlined by the CDC’s guidelines for the COVID-19 Pandemic to support daily field operations and provided personal protection equipment to those employees whose positions necessitate them, and we have implemented work from home policies at our corporate office consistent with CDC guidance to reduce the risks of exposure to the COVID-19 Pandemic while still supporting our operations.
We do not have fleet operations but rely on common carriers to distribute and deliver our products. Although we have not experienced significant disruptions to date, if these distribution channels were adversely impacted by the COVID-19 Pandemic, delivery of our products could be jeopardized. Also, sustained volume decreases and less foot-traffic resulting from the COVID-19 Pandemic may lead to cash flow constraints at our dealer-operated locations potentially posing increased credit risk and leading to a default on their fuel supply or lease agreements with us.
We may incur additional costs related to the implementation of prescribed safety protocols related to the COVID-19 Pandemic. With the April 14, 2020 closing of our acquisition of retail and wholesale assets, the Partnership now has 149 company operated sites (see Note 4 to the financial statements for additional information). In the event there are confirmed diagnoses of COVID-19 within a significant number of these stores, we may incur costs related to the closing and subsequent cleaning of these stores and the ability to adequately staff the impacted sites. We may also experience reputation risk as consumers may choose to frequent alternate locations not operated by us.
We experienced a sharp decrease in fuel volume in mid-to-late March. Although fuel volumes have begun to recover during the second and third quarters of 2020, they remain below historical levels. For the nine months ended September 30, 2020, the negative impact of the volume decrease on fuel gross profit was partially offset by the positive impact from the decline in crude prices, which increased DTW margins.
As a result of the implications of COVID-19, we assessed property and equipment, other long-lived assets and goodwill for impairment and concluded no assets were impaired as of March 31, 2020. No indicators of impairment stemming from the COVID-19 Pandemic have been identified since. See Note 7 for information regarding impairment charges related primarily to classifying sites as assets held for sale.
30
We cannot predict the scope and severity with which COVID-19 will impact our business, financial condition, results of operations and cash flows. Sustained decreases in fuel volume or erosion of margin could have a material adverse effect on our results of operations, cash flow, financial position and ultimately our ability to pay distributions.
Significant Factors Affecting our Profitability
The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit
Wholesale segment
The prices paid to our motor fuel suppliers for wholesale motor fuel (which affects our cost of sales) are highly correlated to the price of crude oil. The crude oil commodity markets are highly volatile, and the market prices of crude oil, and, correspondingly, the market prices of wholesale motor fuel, experience significant and rapid fluctuations. We receive a fixed mark-up per gallon on approximately 72% of gallons sold to our customers. The remaining gallons are primarily DTW priced contracts with our customers. These contracts provide for variable, market-based pricing that results in motor fuel gross profit effects similar to retail motor fuel gross profits (as crude oil prices decline, motor fuel gross profit generally increases, as discussed in our Retail segment below). The increase in DTW gross profit results from the cost of wholesale motor fuel declining at a faster rate as compared to the rate that retail motor fuel prices decline. Conversely, our DTW motor fuel gross profit declines when the cost of wholesale motor fuel increases at a faster rate as compared to the rate that retail motor fuel prices increase.
Regarding our supplier relationships, a majority of our total gallons purchased are subject to Terms Discounts. The dollar value of these discounts increases and decreases corresponding to motor fuel prices. Therefore, in periods of lower wholesale motor fuel prices, our gross profit is negatively affected, and, in periods of higher wholesale motor fuel prices, our gross profit is positively affected (as it relates to these discounts).
Retail segment
We attempt to pass along wholesale motor fuel price changes to our retail customers through “at the pump” retail price changes; however, market conditions do not always allow us to do so immediately. The timing of any related increase or decrease in “at the pump” retail prices is affected by competitive conditions in each geographic market in which we operate. As such, the prices we charge our customers for motor fuel and the gross profit we receive on our motor fuel sales can increase or decrease significantly over short periods of time.
Changes in our average motor fuel selling price per gallon and gross profit per gallon are directly related to the changes in crude oil and wholesale motor fuel prices. Variations in our reported revenues and cost of sales are, therefore, primarily related to the price of crude oil and wholesale motor fuel prices and generally not as a result of changes in motor fuel sales volumes, unless otherwise indicated and discussed below.
We typically experience lower retail motor fuel gross profit per gallon in periods when the wholesale cost of motor fuel increases, and higher retail motor fuel gross profit per gallon in periods when the wholesale cost of motor fuel declines.
As previously reported, we converted 46 company operated sites to dealer operated sites in the third quarter of 2019. As a result of this transition, we did not have any company operated sites for the period from September 30, 2019 through closing on the retail and wholesale acquisition on April 14, 2020.
Seasonality Effects on Volumes
Our business is subject to seasonality due to our wholesale and retail sites being located in certain geographic areas that are affected by seasonal weather and temperature trends and associated changes in retail customer activity during different seasons. Historically, sales volumes have been highest in the second and third quarters (during the summer months) and lowest during the winter months in the first and fourth quarters.
Impact of Inflation
Inflation affects our financial performance by increasing certain of our operating expenses and cost of goods sold. Operating expenses include labor costs, leases, and general and administrative expenses. While our Wholesale segment benefits from higher Terms Discounts as a result of higher fuel costs, inflation could negatively impact our operating expenses. Although we have historically been able to pass on increased costs through price increases, there can be no assurance that we will be able to do so in the future.
31
Acquisition and Financing Activity
Our results of operations and financial condition are also impacted by our acquisition and financing activities as summarized below.
|
• |
On April 1, 2019, we entered into a new credit facility as disclosed in our Form 10-K. |
|
• |
We completed six tranches of the asset exchange with Circle K on May 21, 2019, September 5, 2019, February 25, 2020, April 7, 2020, May 5, 2020 and September 15, 2020, as further described in Note 2 to the financial statements. With the closing of the sixth tranche, the transactions contemplated under the Asset Exchange have concluded. |
|
• |
On February 6, 2020, we closed on the Equity Restructuring Agreement that eliminated the IDRs as further discussed in Note 17 to the financial statements. |
|
• |
Effective March 25, 2020, we closed on the CST Fuel Supply Exchange as further described in Note 3 to the financial statements. |
|
• |
On April 14, 2020, we closed on the acquisition of retail and wholesale assets as further described in Note 4 to the financial statements. |
Results of Operations
Consolidated Income Statement Analysis
Below is an analysis of our consolidated statements of operations and provides the primary reasons for significant increases and decreases in the various income statement line items from period to period. Our consolidated statements of operations are as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Operating revenues |
|
$ |
591,022 |
|
|
$ |
559,736 |
|
|
$ |
1,381,119 |
|
|
$ |
1,637,050 |
|
Costs of sales |
|
|
528,750 |
|
|
|
518,591 |
|
|
|
1,225,470 |
|
|
|
1,517,458 |
|
Gross profit |
|
|
62,272 |
|
|
|
41,145 |
|
|
|
155,649 |
|
|
|
119,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from CST Fuel Supply equity interests |
|
|
— |
|
|
|
3,927 |
|
|
|
3,202 |
|
|
|
11,087 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
27,508 |
|
|
|
12,978 |
|
|
|
63,328 |
|
|
|
42,541 |
|
General and administrative expenses |
|
|
5,363 |
|
|
|
3,937 |
|
|
|
15,440 |
|
|
|
12,464 |
|
Depreciation, amortization and accretion expense |
|
|
18,590 |
|
|
|
14,063 |
|
|
|
51,867 |
|
|
|
39,620 |
|
Total operating expenses |
|
|
51,461 |
|
|
|
30,978 |
|
|
|
130,635 |
|
|
|
94,625 |
|
Gain (loss) on dispositions and lease terminations, net |
|
|
12,881 |
|
|
|
(1,745 |
) |
|
|
79,237 |
|
|
|
(2,173 |
) |
Operating income |
|
|
23,692 |
|
|
|
12,349 |
|
|
|
107,453 |
|
|
|
33,881 |
|
Other income, net |
|
|
143 |
|
|
|
168 |
|
|
|
358 |
|
|
|
352 |
|
Interest expense |
|
|
(3,522 |
) |
|
|
(6,532 |
) |
|
|
(13,183 |
) |
|
|
(21,105 |
) |
Income before income taxes |
|
|
20,313 |
|
|
|
5,985 |
|
|
|
94,628 |
|
|
|
13,128 |
|
Income tax benefit |
|
|
(892 |
) |
|
|
(1,180 |
) |
|
|
(3,868 |
) |
|
|
(690 |
) |
Net income |
|
|
21,205 |
|
|
|
7,165 |
|
|
|
98,496 |
|
|
|
13,818 |
|
IDR distributions |
|
|
— |
|
|
|
(133 |
) |
|
|
(133 |
) |
|
|
(399 |
) |
Net income available to limited partners |
|
$ |
21,205 |
|
|
$ |
7,032 |
|
|
$ |
98,363 |
|
|
$ |
13,419 |
|
32
Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019
Consolidated Results
Operating revenues increased $31 million (6%), while gross profit increased $21 million (51%).
Operating revenues
Significant items impacting these results prior to the elimination of intercompany revenues were:
|
• |
A $39 million (7%) decrease in our Wholesale segment revenues primarily attributable to the decrease in crude oil prices. The average daily spot price of WTI crude oil decreased 27% to $40.89 per barrel for the third quarter of 2020, compared to $56.34 per barrel for the third quarter of 2019. The wholesale price of motor fuel is highly correlated to the price of crude oil. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” Additionally, volume increased 26% primarily as a result of volume generated by the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets (the average number of sites with wholesale fuel distribution increased 35% from the third quarter of 2019 to the third quarter of 2020), partially offset by the impact of the COVID-19 Pandemic. |
|
• |
A $122 million (109%) increase in our Retail segment revenues primarily attributable to the increase in company operated and commission sites as a result of the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange, partially offset by the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 (the average total system sites increased 83% from the third quarter of 2019 to the third quarter of 2020). Volume increased 119% for the third quarter of 2020 compared to the third quarter of 2019; however, the average retail fuel price decreased 16% between those same periods due primarily to the drop in wholesale motor fuel prices as noted above. |
Intersegment revenues
We present the results of operations of our segments on a consistent basis with how our management views the business. Therefore, our segments are presented before intersegment eliminations (which consist of motor fuel sold by our Wholesale segment to our Retail segment). As a result, in order to reconcile to our consolidated change in operating revenues, a discussion of the change in intersegment revenues is included in our consolidated MD&A discussion.
Our intersegment revenues increased $52 million (68%), primarily attributable to the incremental intersegment revenues generated by the company operated and commission sites acquired in the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange, partially offset by the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 and the decrease in wholesale prices discussed above.
Cost of sales
Cost of sales increased $10 million (2%) as a result of the impact of the increase in sites acquired in the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets, partially offset by the decrease in wholesale motor fuel prices and from the conversion of 46 company operated sites to dealer operated sites discussed above. See “Results of Operations—Segment Results” for additional gross profit analyses.
Income from CST Fuel Supply equity interests and Operating expenses
See “Results of Operations—Segment Results” for analyses.
General and administrative expenses
General and administrative expenses increased $1.4 million (36%) primarily attributable to a $0.2 million increase in credit loss expense, a $0.2 million increase in legal fees and a $0.8 million increase in management fees related to the increase in headcount primarily stemming from the April 2020 acquisition of retail and wholesale assets.
33
Depreciation, amortization and accretion expense
Depreciation, amortization and accretion expense increased $4.5 million (32%) primarily from the property and equipment and intangible assets acquired in the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets. In addition, we recorded $2.7 million in impairment charges during the third quarter of 2020, compared with $1.8 million in impairment charges during the same period of the prior year. These impairment charges were primarily related to ongoing real estate rationalization effort and the resulting reclassification of these sites to assets held for sale.
Gain (loss) on dispositions and lease terminations, net
During the three months ended September 30, 2020, we recorded $11.4 million in gains related to the properties sold in the asset exchanges with Circle K. In addition, we recorded $2.2 million in gains in connection with our ongoing real estate rationalization effort.
During the three months ended September 30, 2019, we recorded a $0.5 million loss on the sale of inventory to Applegreen plc in connection with the conversion of 46 company operated sites to dealer operated sites. In addition, we recorded a $0.6 million loss to write off deferred rent income related to DMS giving notice to sever 12 sites in early 2020 from the master lease with us.
Interest expense
Interest expense decreased $3.0 million (46%) primarily driven by a reduction in interest expense on borrowings under our credit facility due to a decrease in the average interest rate from 4.5% to 2.1%.
Income tax expense (benefit)
We recorded an income tax benefit of $0.9 million and $1.2 million for the three months ended September 30, 2020 and 2019, respectively. The benefits were primarily driven by losses incurred by our taxable subsidiaries.
Nine Months Ended September 30, 2020 Compared to Nine Months Ended September 30, 2019
Consolidated Results
Operating revenues decreased $256 million (16%), while gross profit increased $36 million (30%).
Operating revenues
Significant items impacting these results prior to the elimination of intercompany revenues were:
|
• |
A $336 million (22%) decrease in our Wholesale segment revenues primarily attributable to the decrease in crude oil prices. The average daily spot price of WTI crude oil decreased 33% to $38.04 per barrel for the nine months ended September 30, 2020, compared to $57.04 per barrel for the nine months ended September 30, 2019. The wholesale price of motor fuel is highly correlated to the price of crude oil. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.” Volume increased 8% primarily as a result of the volume generated by the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of the retail and wholesale assets (the average number of sites with wholesale fuel distribution increased 27% from the nine months ended September 30, 2019 compared to the same period in 2020), partially offset by the impact of the COVID-19 Pandemic. |
|
• |
An $87 million (23%) increase in our Retail segment revenues primarily attributable to a 38% increase in volume driven by the increase in company operated and commission sites as a result of the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange, partially offset by the divestiture of 17 company operated sites in May 2019 in connection with the first tranche of the asset exchange with Circle K and the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 (the average total system sites increased 32% from the nine months ended September 30, 2019 compared to the same period in 2020). Partially offsetting these increases was a 17% decrease in the average selling price of motor fuel driven by the decrease in wholesale prices as discussed above. |
34
Intersegment revenues
We present the results of operations of our segments on a consistent basis with how our management views the business. Therefore, our segments are presented before intersegment eliminations (which consist of motor fuel sold by our Wholesale segment to our Retail segment). As a result, in order to reconcile to our consolidated change in operating revenues, a discussion of the change in intersegment revenues is included in our consolidated MD&A discussion.
Our intersegment revenues increased $7 million (3%), primarily attributable to the incremental intersegment revenues generated by the company operated and commission sites acquired in the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange. These increases were partially offset by the divestiture of 17 company operated sites in May 2019 in connection with the first tranche of the asset exchange with Circle K, the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 and the decrease in wholesale prices discussed above.
Cost of sales
Cost of sales decreased $292 million (19%) as a result of the decrease in wholesale motor fuel prices and from the divestiture of 17 company operated sites in May 2019 in connection with the first tranche of the asset exchange with Circle K and the conversion of 46 company operated sites to dealer operated sites discussed above. Partially offsetting this decrease was the impact of the increase in sites acquired in the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets mentioned above. See “Results of Operations—Segment Results” for additional gross profit analyses.
Income from CST Fuel Supply equity interests and Operating expenses
See “Results of Operations—Segment Results” for analyses.
General and administrative expenses
General and administrative expenses increased $3.0 million (24%) primarily attributable to a $1.0 million increase in acquisition-related costs driven by the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets. In addition, credit loss expense increased $0.8 million and management fees increased $1.1 million related to the increase in headcount primarily stemming from the April 2020 acquisition of retail and wholesale assets.
Depreciation, amortization and accretion expense
Depreciation, amortization and accretion expense increased $12.2 million (31%) primarily due to $8.2 million of impairment charges recorded in connection with our ongoing real estate rationalization effort and the resulting reclassification of these sites to assets held for sale, as compared to $1.8 million for the comparable period of the prior year. In addition, we recorded additional depreciation and amortization related primarily to the assets acquired in the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets.
Gain (loss) on dispositions and lease terminations, net
During the nine months ended September 30, 2020, we recorded a $67.6 million gain on the sale of our 17.5% investment in CST Fuel Supply (see Note 3 to the financial statements for additional information). In addition, we recorded $19.3 million in gains related to the properties sold in the asset exchanges with Circle K and $4.0 million in gains related to the sale of sites in connection with our ongoing real estate rationalization effort. Partially offsetting these gains, we recorded a $10.9 loss on lease terminations, including a write-off of deferred rent income, in connection with the April 2020 acquisition of retail and wholesale assets (see Note 4 to the financial statements for additional information).
During the nine months ended September 30, 2019, we recorded a $0.5 million loss on the sale of inventory to Applegreen plc in connection with the conversion of 46 company operated sites to dealer operated sites. In addition, we recorded a $0.6 million loss to write off deferred rent income related to DMS giving notice to sever 12 sites in early 2020 from the master lease with us.
Interest expense
Interest expense decreased $7.9 million (38%) primarily driven by a reduction in interest expense on borrowings under our credit facility due to a decrease in the average interest rate from 5.0% to 2.8%.
35
Income tax (benefit) expense
We recorded an income tax benefit of $3.9 million and $0.7 million for the nine months ended September 30, 2020 and 2019, respectively. The benefits were primarily driven by losses incurred by our taxable subsidiaries.
Segment Results
We present the results of operations of our segments consistent with how our management views the business. Therefore, our segments are presented before intersegment eliminations (which consist of motor fuel sold by our Wholesale segment to our Retail segment). These comparisons are not necessarily indicative of future results.
Wholesale
The following table highlights the results of operations and certain operating metrics of our Wholesale segment. The narrative following these tables provides an analysis of the results of operations of that segment (thousands of dollars, except for the number of distribution sites and per gallon amounts):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel–third party |
|
$ |
15,505 |
|
|
$ |
13,392 |
|
|
$ |
40,722 |
|
|
$ |
32,805 |
|
Motor fuel–intersegment and related party |
|
|
15,181 |
|
|
|
7,451 |
|
|
|
38,023 |
|
|
|
21,844 |
|
Motor fuel gross profit |
|
|
30,686 |
|
|
|
20,843 |
|
|
|
78,745 |
|
|
|
54,649 |
|
Rent gross profit |
|
|
11,853 |
|
|
|
14,331 |
|
|
|
38,244 |
|
|
|
41,530 |
|
Other revenues |
|
|
290 |
|
|
|
990 |
|
|
|
1,705 |
|
|
|
2,319 |
|
Total gross profit |
|
|
42,829 |
|
|
|
36,164 |
|
|
|
118,694 |
|
|
|
98,498 |
|
Income from CST Fuel Supply equity interests(a) |
|
|
— |
|
|
|
3,927 |
|
|
|
3,202 |
|
|
|
11,087 |
|
Operating expenses |
|
|
(8,329 |
) |
|
|
(8,572 |
) |
|
|
(26,912 |
) |
|
|
(24,098 |
) |
Operating income |
|
$ |
34,500 |
|
|
$ |
31,519 |
|
|
$ |
94,984 |
|
|
$ |
85,487 |
|
Motor fuel distribution sites (end of period):(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel–third party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent dealers(c) |
|
|
683 |
|
|
|
370 |
|
|
|
683 |
|
|
|
370 |
|
Lessee dealers(d) |
|
|
667 |
|
|
|
662 |
|
|
|
667 |
|
|
|
662 |
|
Total motor fuel distribution–third party sites |
|
|
1,350 |
|
|
|
1,032 |
|
|
|
1,350 |
|
|
|
1,032 |
|
Motor fuel–intersegment and related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DMS (related party)(e) |
|
|
— |
|
|
|
68 |
|
|
|
— |
|
|
|
68 |
|
Circle K(f) |
|
|
5 |
|
|
|
28 |
|
|
|
5 |
|
|
|
28 |
|
Commission agents (Retail segment)(g) |
|
|
211 |
|
|
|
169 |
|
|
|
211 |
|
|
|
169 |
|
Company operated retail sites (Retail segment)(h) |
|
|
149 |
|
|
|
— |
|
|
|
149 |
|
|
|
0 |
|
Total motor fuel distribution–intersegment and related party sites |
|
|
365 |
|
|
|
265 |
|
|
|
365 |
|
|
|
265 |
|
Motor fuel distribution sites (average during the period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel-third party distribution |
|
|
1,345 |
|
|
|
965 |
|
|
|
1,253 |
|
|
|
909 |
|
Motor fuel-intersegment and related party distribution |
|
|
364 |
|
|
|
302 |
|
|
|
327 |
|
|
|
336 |
|
Total motor fuel distribution sites |
|
|
1,709 |
|
|
|
1,267 |
|
|
|
1,580 |
|
|
|
1,245 |
|
Volume of gallons distributed (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
|
|
242,826 |
|
|
|
188,261 |
|
|
|
613,250 |
|
|
|
514,058 |
|
Intersegment and related party |
|
|
84,541 |
|
|
|
72,026 |
|
|
|
195,008 |
|
|
|
236,064 |
|
Total volume of gallons distributed |
|
|
327,367 |
|
|
|
260,287 |
|
|
|
808,258 |
|
|
|
750,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale margin per gallon |
|
$ |
0.094 |
|
|
$ |
0.080 |
|
|
$ |
0.097 |
|
|
$ |
0.073 |
|
(a) |
Represents income from our equity interest in CST Fuel Supply. See Note 3 to the financial statements for information regarding the CST Fuel Supply Exchange. |
36
(b) |
In addition, as of September 30, 2020 and 2019, we distributed motor fuel to 14 and 13 sub-wholesalers who distributed to additional sites, respectively. |
(c) |
The increase in the independent dealer site count was primarily attributable to the 288 independent dealer contracts acquired in the CST Fuel Supply Exchange and the asset exchange with Circle K which resulted in 26 Circle K sites being converted to independent dealers. |
(d) |
The increase in the lessee dealer site count was primarily attributable to the 72 lessee dealer sites acquired in the asset exchanges with Circle K, the 18 lessee dealer sites acquired in the CST Fuel Supply Exchange and converting sites operated by DMS to lessee dealer sites, partially offset by the impacts of the acquisition of retail and wholesale assets that resulted in the termination of leases at 48 lessee dealer sites and the real estate rationalization effort. |
(e) |
The decrease in the DMS site count was primarily attributable to the acquisition of retail and wholesale assets that resulted in the termination of 54 leases with DMS and the conversion of sites operated by DMS to lessee dealer sites. |
(f) |
The decrease in the Circle K site count was primarily attributable to the asset exchange with Circle K, which resulted in 26 Circle K sites being converted to independent dealer sites. |
(g) |
The increase in the commission site count was primarily attributable to the 37 commission sites acquired in the CST Fuel Supply Exchange. |
(h) |
The increase in the company operated site count was primarily attributable to the 154 company operated sites from the acquisition of retail and wholesale assets. |
Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019
The results were driven by:
Motor fuel gross profit
The $9.8 million (47%) increase in motor fuel gross profit was primarily driven by a 26% increase in volume as a result of the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets, partially offset by the impact of the COVID-19 Pandemic. In addition, particularly with the acquisition of retail and wholesale assets, a greater percentage of our wholesale volume is DTW-priced in the third quarter of 2020 relative to the same period in 2019, and so we benefited from an increase in DTW margins as well. These increases were partially offset by the loss of volume driven by the COVID-19 Pandemic and lower terms discounts as a result of lower crude prices. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
Rent gross profit
Rent gross profit decreased $2.5 million (17%) primarily as a result of terminating leases in connection with the acquisition of retail and wholesale assets, partially offset by the impacts from the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 and the CST Fuel Supply Exchange.
Income from CST Fuel Supply equity interests
Income from CST Fuel Supply equity interests is no longer generated as a result of the March 2020 CST Fuel Supply Exchange. See Note 3 to the financial statements for additional information.
Nine Months Ended September 30, 2020 Compared to Nine Months Ended September 30, 2019
The results were driven by:
Motor fuel gross profit
The $24.1 million (44%) increase in motor fuel gross profit was primarily driven by DTW margins resulting from the decrease in crude prices. In addition, particularly with the acquisition of retail and wholesale assets, a greater percentage of our wholesale volume is DTW-priced in the nine months ended September 30, 2020 relative to the same period in 2019. Volume increased 8% as a result of the asset exchanges with Circle K, the CST Fuel Supply Exchange and the acquisition of retail and wholesale assets, partially offset by the impact of the COVID-19 Pandemic. These increases were partially offset by the loss of volume driven by the COVID-19 Pandemic and lower terms discounts as a result of lower crude prices. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
37
Rent gross profit
Rent gross profit decreased $3.3 million (8%) primarily as a result of terminating leases in connection with the acquisition of retail and wholesale assets and $0.5 million in short-term rent concessions, partially offset by the impacts from the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 and the CST Fuel Supply Exchange.
Income from CST Fuel Supply equity interests
Income from CST Fuel Supply equity interests decreased $7.9 million as a result of the March 2020 CST Fuel Supply Exchange. See Note 3 to the financial statements for additional information.
Operating expenses
Operating expenses increased $2.8 million (12%) primarily as a result of a $1.2 million increase in environmental costs related to increased remediation reserves and increased costs in compliance testing and monitoring due to the increase in controlled sites as a result of the acquisitions. In addition, we incurred increases in management fees related to the increase in headcount primarily stemming from the April 2020 acquisition of retail and wholesale assets and a general increase in operating expenses driven by the increase in the number of controlled sites due particularly to the asset exchanges with Circle K, the CST Fuel Supply Exchange and the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019.
38
Retail
The following table highlights the results of operations and certain operating metrics of our Retail segment. For the first quarter of 2020, the Retail segment was comprised solely of our commission sites as our acquisition of retail and wholesale assets closed on April 14, 2020 as further discussed in Note 4 to the financial statements. The narrative following these tables provides an analysis of the results of operations of that segment (thousands of dollars, except for the number of retail sites, gallons sold per day and per gallon amounts):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor fuel |
|
$ |
3,487 |
|
|
$ |
1,247 |
|
|
$ |
7,176 |
|
|
$ |
4,683 |
|
Merchandise(a) |
|
|
12,305 |
|
|
|
1,964 |
|
|
|
21,689 |
|
|
|
10,169 |
|
Rent |
|
|
1,858 |
|
|
|
1,587 |
|
|
|
5,527 |
|
|
|
4,514 |
|
Other revenue(a) |
|
|
1,825 |
|
|
|
131 |
|
|
|
3,046 |
|
|
|
1,507 |
|
Total gross profit |
|
|
19,475 |
|
|
|
4,929 |
|
|
|
37,438 |
|
|
|
20,873 |
|
Operating expenses |
|
|
(19,179 |
) |
|
|
(4,406 |
) |
|
|
(36,416 |
) |
|
|
(18,443 |
) |
Operating income |
|
$ |
296 |
|
|
$ |
523 |
|
|
$ |
1,022 |
|
|
$ |
2,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail sites (end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission agents(b) |
|
|
211 |
|
|
|
169 |
|
|
|
211 |
|
|
|
169 |
|
Company operated retail sites(c) |
|
|
149 |
|
|
|
— |
|
|
|
149 |
|
|
|
— |
|
Total system sites at the end of the period |
|
|
360 |
|
|
|
169 |
|
|
|
360 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total system operating statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail fuel sites during the period |
|
|
359 |
|
|
|
196 |
|
|
|
289 |
|
|
|
219 |
|
Motor fuel sales (gallons per site per day) |
|
|
2,601 |
|
|
|
2,173 |
|
|
|
2,892 |
|
|
|
2,154 |
|
Motor fuel gross profit per gallon, net of credit card fees and commissions |
|
$ |
0.041 |
|
|
$ |
0.032 |
|
|
$ |
0.040 |
|
|
$ |
0.036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission agents statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail fuel sites during the period |
|
|
209 |
|
|
|
169 |
|
|
|
196 |
|
|
|
170 |
|
Motor fuel gross profit per gallon, net of credit card fees and commissions |
|
$ |
0.015 |
|
|
$ |
0.015 |
|
|
$ |
0.015 |
|
|
$ |
0.015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company operated retail site statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail fuel sites during the period |
|
|
150 |
|
|
|
27 |
|
|
|
93 |
|
|
|
48 |
|
Motor fuel gross profit per gallon, net of credit card fees |
|
$ |
0.066 |
|
|
$ |
0.129 |
|
|
$ |
0.078 |
|
|
$ |
0.101 |
|
Merchandise gross profit percentage, net of credit card fees(a) |
|
|
26.6 |
% |
|
|
20.5 |
% |
|
|
26.1 |
% |
|
|
21.2 |
% |
(a) |
We reclassified revenues related to certain ancillary items such as car wash revenue, lottery commissions and ATM commissions from merchandise margin to other revenues to conform to the current year presentation, which amounted to $0.1 million and $1.5 million for the three and nine months ended September 30, 2019, respectively. This reclassification also impacted the merchandise gross profit percentages reported for the 2019 periods. |
(b) |
The increase in the commission site count was primarily attributable to the 37 commission sites acquired in the CST Fuel Supply Exchange. |
(c) |
The increase in the company operated site count was primarily attributable to the 154 company operated sites from the acquisition of retail and wholesale assets. |
39
Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019
Gross profit increased $14.5 million while operating expenses increased $14.8 million.
These results were impacted by:
Gross profit
|
• |
Our motor fuel gross profit increased $2.2 million (180%) attributable to a 119% increase in volume driven by the increase in company operated and commission sites as a result of the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange, partially offset by the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 and the impact of the COVID-19 Pandemic. In addition, we realized a higher average margin per gallon as the higher retail fuel margins at our company operated sites comprised a larger percentage of our overall retail fuel margins in 2020 as compared to 2019. |
|
• |
Our merchandise gross profit increased $10.3 million as a result of the increase in company operated sites driven by the April 2020 acquisition of retail and wholesale assets, partially offset by the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019. |
|
• |
Rent gross profit increased $0.3 million (17%) due primarily to the commission sites acquired in the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange. |
|
• |
Other revenues increased $1.7 million as a result of the increase in company operated sites driven by the April 2020 acquisition of retail and wholesale assets, partially offset by the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019. |
Operating expenses
Operating expenses increased $14.8 million due primarily to the increase in company operated and commission sites as a result of the April 2020 acquisition of retail and wholesale assets and CST Fuel Supply Exchange, partially offset by the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019.
Nine Months Ended September 30, 2020 Compared to Nine Months Ended September 30, 2019
Gross profit increased $16.6 million (79%) while operating expenses increased $18.0 million (97%).
These results were impacted by:
Gross profit
|
• |
Our motor fuel gross profit increased $2.5 million (53%) attributable to a 38% increase in volume driven by the increase in company operated and commission sites as a result of the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange, partially offset by the divestiture of 17 company operated sites in May 2019 in connection with the first tranche of the asset exchange with Circle K, the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019 and the impact of the COVID-19 Pandemic. In addition, we realized a higher average margin per gallon as the higher retail fuel margins at our company operated sites comprised a larger percentage of our overall retail fuel margins in 2020 as compared to 2019. |
|
• |
Our merchandise gross profit increased $11.5 million (113%) as a result of the increase in company operated sites driven by the April 2020 acquisition of retail and wholesale assets, partially offset by the divestiture of 17 company operated sites in May 2019 in connection with the first tranche of the asset exchange with Circle K and the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019. |
|
• |
Rent gross profit increased $1.0 million (22%) due primarily to the commission sites acquired in the April 2020 acquisition of retail and wholesale assets and the March 2020 CST Fuel Supply Exchange. |
Operating expenses
Operating expenses increased $18.0 million (97%) due primarily to the increase in company operated and commission sites as a result of the April 2020 acquisition of retail and wholesale assets and CST Fuel Supply Exchange, partially offset by the divestiture of 17 company operated sites in May 2019 in connection with the first tranche of the asset exchange with Circle K and the conversion of 46 company operated sites to dealer operated sites in the third quarter of 2019.
40
Non-GAAP Financial Measures
We use the non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income available to us before deducting interest expense, income taxes and depreciation, amortization and accretion (which includes certain impairment charges). Adjusted EBITDA represents EBITDA as further adjusted to exclude equity-based employee and director compensation expense, gains or losses on dispositions and lease terminations, net, certain discrete acquisition related costs, such as legal and other professional fees and separation benefit costs and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. The Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by the weighted-average diluted common units and then dividing that result by the distributions paid per limited partner unit.
EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess our financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of our business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of our retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to our unitholders.
We believe the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in our industry, our definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income, the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for per unit amounts):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Net income available to limited partners |
|
$ |
21,205 |
|
|
$ |
7,032 |
|
|
$ |
98,363 |
|
|
$ |
13,419 |
|
Interest expense |
|
|
3,522 |
|
|
|
6,532 |
|
|
|
13,183 |
|
|
|
21,105 |
|
Income tax benefit |
|
|
(892 |
) |
|
|
(1,180 |
) |
|
|
(3,868 |
) |
|
|
(690 |
) |
Depreciation, amortization and accretion expense |
|
|
18,590 |
|
|
|
14,063 |
|
|
|
51,867 |
|
|
|
39,620 |
|
EBITDA |
|
|
42,425 |
|
|
|
26,447 |
|
|
|
159,545 |
|
|
|
73,454 |
|
Equity-based employee and director compensation expense |
|
|
35 |
|
|
|
221 |
|
|
|
83 |
|
|
|
547 |
|
(Gain) loss on dispositions and lease terminations, net(a) |
|
|
(12,881 |
) |
|
|
1,745 |
|
|
|
(79,237 |
) |
|
|
2,173 |
|
Acquisition-related costs(b) |
|
|
385 |
|
|
|
538 |
|
|
|
2,578 |
|
|
|
1,943 |
|
Adjusted EBITDA |
|
|
29,964 |
|
|
|
28,951 |
|
|
|
82,969 |
|
|
|
78,117 |
|
Cash interest expense |
|
|
(3,261 |
) |
|
|
(6,301 |
) |
|
|
(12,401 |
) |
|
|
(20,329 |
) |
Sustaining capital expenditures(c) |
|
|
(745 |
) |
|
|
(466 |
) |
|
|
(1,792 |
) |
|
|
(1,229 |
) |
Current income tax benefit(d) |
|
|
3,784 |
|
|
|
3,561 |
|
|
|
7,452 |
|
|
|
4,789 |
|
Distributable Cash Flow |
|
$ |
29,742 |
|
|
$ |
25,745 |
|
|
$ |
76,228 |
|
|
$ |
61,348 |
|
Weighted-average diluted common units |
|
|
37,869 |
|
|
|
34,464 |
|
|
|
37,202 |
|
|
|
34,448 |
|
Distributions paid per limited partner unit(e) |
|
$ |
0.5250 |
|
|
$ |
0.5250 |
|
|
$ |
1.5750 |
|
|
$ |
1.5750 |
|
Distribution Coverage Ratio(f) |
|
1.50x |
|
|
1.42x |
|
|
1.30x |
|
|
1.13x |
|
(a) |
We recorded gains on the sale of CAPL Properties in connection with the asset exchange with Circle K of $11.4 million and $19.3 million for the three and nine months ended September 30, 2020, respectively. We also recorded gains on the sale of sites in connection with our ongoing real estate rationalization effort of $2.2 million and $4.0 million for the three and nine months ended September 30, 2020, respectively. During the nine months ended September 30, 2020, we recorded a $67.6 million gain on the sale of our 17.5% investment in CST Fuel Supply. Also during the nine months ended September 30, 2020, we recorded a loss on lease terminations, including the non-cash write-off of deferred rent income associated with these leases, of $10.9 million. |
41
(b) |
Relates to certain discrete acquisition related costs, such as legal and other professional fees, separation benefit costs and certain purchase accounting adjustments associated with recently acquired businesses. |
(c) |
Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain our long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes, including payments to renew existing distribution contracts, or to maintain our sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business. |
(d) |
Excludes current income tax incurred on the sale of sites. |
(e) |
On October 22, 2020, the Board approved a quarterly distribution of $0.5250 per unit attributable to the third quarter of 2020. The distribution is payable on November 10, 2020 to all unitholders of record on November 3, 2020. |
(f) |
The distribution coverage ratio is computed by dividing Distributable Cash Flow by the weighted-average diluted common units and then dividing that result by the distributions paid per limited partner unit. |
Liquidity and Capital Resources
Liquidity
Our principal liquidity requirements are to finance our operations, fund acquisitions, service our debt and pay distributions to our unitholders. We expect our ongoing sources of liquidity to include cash generated by our operations and borrowings under our credit facility and, if available to us on acceptable terms, issuances of equity and debt securities. We regularly evaluate alternate sources of capital, including sale-leaseback financing of real property with third parties, to support our liquidity requirements.
Our ability to meet our debt service obligations and other capital requirements, including capital expenditures, acquisitions, and partnership distributions, will depend on our future operating performance, which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we will, from time to time, consider opportunities to repay, redeem, repurchase or refinance our indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause us to seek additional debt or equity financing in future periods.
We believe that we will have sufficient cash flow from operations, borrowing capacity under our credit facility and access to capital markets and alternate sources of funding to meet our financial commitments, debt service obligations, contingencies, anticipated capital expenditures and partnership distributions. However, we are subject to business and operational risks that could adversely affect our cash flow. A material decrease in our cash flows would likely produce an adverse effect on our borrowing capacity as well as our ability to issue additional equity and/or debt securities and/or maintain or increase distributions to unitholders.
See “Recent Developments—COVID-19 Pandemic” for a discussion of the impacts and potential impacts on our liquidity from the COVID-19 Pandemic as well as actions we have taken or could take to mitigate its impact.
Cash Flows
The following table summarizes cash flow activity (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Net cash provided by operating activities |
|
$ |
86,503 |
|
|
$ |
69,502 |
|
Net cash used in investing activities |
|
|
(15,631 |
) |
|
|
(13,447 |
) |
Net cash used in financing activities |
|
|
(71,324 |
) |
|
|
(53,861 |
) |
Operating Activities
Net cash provided by operating activities increased $17.0 million for the nine months ended September 30, 2020 compared to the same period in 2019, primarily attributable to the incremental cash flow generated by the asset exchanges with Circle K, the CST Fuel Supply Exchange, the acquisition of retail and wholesale assets and the strong DTW margins in 2020, partially offset by the impact of the COVID-19 Pandemic. Additionally, changes in working capital stemming primarily from the acquisition of retail and wholesale assets (particularly the related increase in accounts payable and accrued expenses and other current liabilities) also benefited net cash provided by operating activities in 2020 more than in 2019.
42
As is typical in our industry, our current liabilities exceed our current assets as a result of the longer settlement of real estate and motor fuel taxes as compared to the shorter settlement of receivables for fuel and rent.
Investing Activities
We received $23.0 million from Circle K primarily in connection with the CST Fuel Supply Exchange that closed in March 2020 and the final tranche of the asset exchange with Circle K that closed in September 2020; see Notes 2 and 3 to the financial statements for additional information. In addition, we received $13.8 million in proceeds from disposals during 2020 in connection with our real estate rationalization effort and paid $28.2 million in connection with our April 2020 acquisition of retail and wholesale assets. Also, we incurred capital expenditures of $24.4 million and $18.4 million for the nine months ended September 30, 2020 and 2019, respectively. In 2019, we received $3.1 million in proceeds related to the first and second tranches of the asset exchange with Circle K as a result of the inventory divested at the 17 company operated sites and the security deposits from dealers transferred by Circle K to us.
Financing Activities
We paid $58.0 million in distributions and made net repayments on our credit facility of $11.5 million for the nine months ended September 30, 2020. We paid $54.7 million in distributions and made net borrowings on our credit facility of $6.0 million for the nine months ended September 30, 2019.
Distributions
Distribution activity for 2020 was as follows:
Quarter Ended |
|
Record Date |
|
Payment Date |
|
Cash Distribution (per unit) |
|
|
Cash Distribution (in thousands) |
|
||
December 31, 2019 |
|
February 3, 2020 |
|
February 10, 2020 |
|
$ |
0.5250 |
|
|
$ |
18,111 |
|
March 31, 2020 |
|
May 5, 2020 |
|
May 12, 2020 |
|
|
0.5250 |
|
|
|
19,881 |
|
June 30, 2020 |
|
August 4, 2020 |
|
August 11, 2020 |
|
|
0.5250 |
|
|
|
19,887 |
|
September 30, 2020 |
|
November 3, 2020 |
|
November 10, 2020 |
|
|
0.5250 |
|
|
|
19,887 |
|
The amount of any distribution is subject to the discretion of the Board, which may modify or revoke our cash distribution policy at any time. Our Partnership Agreement does not require us to pay any distributions. As such, there can be no assurance we will continue to pay distributions in the future.
IDRs
We distributed $0.1 million to the Topper Group and $0.4 million to Circle K with respect to the IDRs for the nine months ended September 30, 2020 and 2019, respectively.
Debt
As of September 30, 2020, our debt and finance lease obligations consisted of the following (in thousands):
Revolving credit facility |
|
$ |
507,518 |
|
Finance lease obligations |
|
|
20,636 |
|
Total debt and finance lease obligations |
|
|
528,154 |
|
Current portion |
|
|
2,585 |
|
Noncurrent portion |
|
|
525,569 |
|
Deferred financing costs, net |
|
|
3,519 |
|
Noncurrent portion, net of deferred financing costs |
|
$ |
522,050 |
|
Taking the interest rate swap contracts into account, our effective interest rate at September 30, 2020 was 2.08% (our applicable margin was 1.75% as of September 30, 2020). Letters of credit outstanding at September 30, 2020 totaled $5.1 million.
The amount of availability under our credit facility at October 29, 2020, after taking into consideration debt covenant restrictions, was $234.8 million.
43
Capital Expenditures
We make investments to expand, upgrade and enhance existing assets. We categorize our capital requirements as either sustaining capital expenditures, growth capital expenditures or acquisition capital expenditures. Sustaining capital expenditures are those capital expenditures required to maintain our long-term operating income or operating capacity. Acquisition and growth capital expenditures are those capital expenditures that we expect will increase our operating income or operating capacity over the long term. We have the ability to fund our capital expenditures by additional borrowings under our credit facility or, if available to us on acceptable terms, issuing additional equity, debt securities or other options, such as the sale of assets. Our ability to access the capital markets may have an impact on our ability to fund acquisitions. We may not be able to complete any offering of securities or other options on terms acceptable to us, if at all.
The following table summarizes our capital expenditures for the nine months ended September 30, 2020 and 2019 (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Sustaining capital |
|
$ |
1,792 |
|
|
$ |
1,229 |
|
Growth (a) |
|
|
22,647 |
|
|
|
17,169 |
|
Acquisitions |
|
|
28,244 |
|
|
|
— |
|
Total capital expenditures and acquisitions |
|
$ |
52,683 |
|
|
$ |
18,398 |
|
|
(a) |
Growth capital expenditures increased primarily as a result of EMV upgrades and rebranding of certain sites. |
Other Matters Impacting Liquidity and Capital Resources
Concentration of Customers
For the nine months ended September 30, 2020, we distributed 6% of our total wholesale distribution volume to Circle K retail sites that are not supplied by CST Fuel Supply and Circle K accounted for approximately 8% of our rental income. For more information regarding transactions with Circle K, see Note 12 to the financial statements.
Outlook
As noted previously, the prices paid to our motor fuel suppliers for wholesale motor fuel (which affects our cost of sales) are highly correlated to the price of crude oil. The crude oil commodity markets are highly volatile, and the market prices of crude oil, and, correspondingly, the market prices of wholesale motor fuel, experience significant and rapid fluctuations, which affect our motor fuel gross profit. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit” for additional information.
Our results for 2020 are anticipated to be impacted by the following:
|
• |
Transactions effected pursuant to the Asset Exchange Agreement entered into with Circle K are anticipated to increase motor fuel volume and motor fuel gross profit. |
|
• |
The CST Fuel Supply Exchange is anticipated to increase motor fuel volume and motor fuel gross profit. |
|
• |
The acquisition of retail and wholesale contracts from the Topper Group and certain other parties is anticipated to increase gross profit both within the Wholesale and Retail segments. |
|
• |
We anticipate that we will continue to realize reductions in our fuel costs as a result of new or amended fuel purchase contracts. |
|
• |
We converted our remaining company operated sites to dealer operated sites in the third quarter of 2019, which, ignoring the acquisition of retail and wholesale contracts mentioned above, will continue to result in the reduction of retail segment fuel margin, merchandise and services margin and operating expenses and an increase in rental margin in our wholesale segment. |
|
• |
We completed the dispenser upgrades and rebranding of substantially all of the Alabama sites to a major fuel supplier in the third quarter of 2019 and anticipate continuing to see a positive impact on volume. |
|
• |
Our volume starting in mid-March 2020 was and continues to be negatively impacted by the COVID-19 Pandemic, which negatively impacts fuel gross profit. See “Recent Developments—COVID-19 Pandemic” for additional information and actions we have and could take in the future to mitigate its impact. |
44
We will continue to evaluate acquisitions on an opportunistic basis. Additionally, we will pursue acquisition targets that fit into our strategy. Whether we will be able to execute acquisitions will depend on market conditions, availability of suitable acquisition targets at attractive terms, acquisition related compliance with customary regulatory requirements, and our ability to finance such acquisitions on favorable terms and in compliance with our debt covenant restrictions.
New Accounting Policies
See Note 1 of the financial statements for new accounting policies and new accounting guidance recently adopted or pending adoption.
Critical Accounting Policies Involving Critical Accounting Estimates
There have been no material changes to the critical accounting policies described in our Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices. The principal market risks to which we are exposed are interest rate risk and commodity price risk.
Interest Rate Risk
As of September 30, 2020, we had $507.5 million outstanding on our revolving credit facility. Our outstanding borrowings bear interest at LIBOR plus an applicable margin, which was 1.75% at September 30, 2020. Our borrowings had a weighted-average interest rate at September 30, 2020 of 1.91%.
On March 26, 2020, we entered into an interest rate swap contract to hedge against interest rate volatility on our variable rate borrowings under the credit facility. The interest rate swap contract has a notional amount of $150 million, a fixed rate of 0.495% and matures on April 1, 2024. On April 15, 2020, we entered into two additional interest rate swap contracts, each with notional amounts of $75 million, a fixed rate of 0.38% and that mature on April 1, 2024. See Note 10 to the financial statements for additional information.
As a result of entering into these interest rate swap contracts, we have effectively converted approximately 60% of our variable rate borrowings under our credit facility to a fixed rate.
Taking the interest rate swap contracts into account, our effective interest rate at September 30, 2020 was 2.08%. A one percentage point change in LIBOR would impact annual interest expense by approximately $2.1 million.
Commodity Price Risk
We purchase gasoline and diesel fuel from several suppliers at costs that are subject to market volatility. These purchases are generally made pursuant to contracts or at market prices established with the supplier. A majority of our total gallons purchased are subject to discounts for prompt payment and other rebates and incentives, which are recorded within cost of sales. Prompt payment discounts are based on a percentage of the purchase price of motor fuel. As such, the dollar value of these discounts increases and decreases corresponding with motor fuel prices. Based on our current volumes, we estimate a $10 per barrel change in the price of crude oil would impact our annual wholesale motor fuel gross profit by approximately $2.6 million related to these payment discounts.
We do not currently engage in hedging activities for these purchases due to our pricing structure that allows us to generally pass on price changes to our customers.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Our management has evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level as of September 30, 2020 for the reasons described below.
45
From July 1, 2015 through the closing of the CST Fuel Supply Exchange on March 25, 2020, we owned a 17.5% total interest in CST Fuel Supply. Pursuant to Rule 3-09 of Regulation S-X, audited financial statements of CST Fuel Supply were required to be included in our Annual Reports on Form 10-K if our equity interest exceeded certain significance thresholds under Rule 1-02(w) of Regulation S-X. Despite CST Fuel Supply having exceeded a relevant significance threshold under Rule 1-02(w), we failed to include audited financial statements of CST Fuel Supply in our Annual Reports on Form 10-K for 2017, 2018 and 2019.
Pursuant to Rules 4-08(g) and 10-01(b)(1) of Regulation S-X, certain summarized financial information related to CST Fuel Supply were required to be included in Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q if our equity interest exceeded certain significance thresholds under Rule 1-02(w). Although we provided disclosure of the volume of motor fuel purchased by CST Fuel Supply on an annual basis, the $0.05 markup per gallon CST Fuel Supply generated on its sale of fuel to CST’s U.S. retail stores and our 17.5% interest in CST Fuel Supply’s net earnings, which enabled users of our financial statements to recompute the equity income reflected in our statements of operations and cash flows, we failed to include all summarized financial information required in accordance with Rules 4-08(g) and 10-01(b)(1) in our annual and interim financial statements included in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q for 2017, 2018 and 2019, despite having exceeded relevant significance thresholds under Rule 1-02(w).
We will amend certain periodic reports to provide available financial information related to CST Fuel Supply as soon as is practicable. The inclusion of this summarized financial information of CST Fuel Supply in these amended filings will have no impact or effect on our consolidated financial condition or results of operations.
We have implemented procedures to enhance our review of regulatory requirements and checklists for future transactions and filings. We believe these actions will be sufficient to remediate the deficiency in our disclosure controls and procedures.
(b) Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as that term is defined in Rule 13a-15(f) under the Exchange Act) that occurred during the three months ended September 30, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We hereby incorporate by reference into this Item our disclosures made in Part I, Item 1 of this report included in Note 13 of the financial statements.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Form 10-K, as updated and supplemented below, which could materially affect our business, financial condition or future results. The risks described in this report and in our Form 10-K are not the only risks facing the Partnership. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Broad-based business or economic disruptions caused by the COVID-19 Pandemic, or other similar health crises, could adversely affect our business, financial condition, results of operations or cash available for distribution to our unitholders.
Global health concerns, such as the COVID-19 Pandemic, could result in social, economic and labor instability that adversely affect employee, customer, vendor, distribution channel and other business partner relationships, and in so doing could adversely affect our business, financial condition, results of operations and cash flows. For example, federal, state and local governmental actions restricting the ability of our customers to essential travel only, adversely impacts consumption of fuel. Sustained limitation on travel, or a general reluctance to travel under the COVID-19 Pandemic, adversely impacts our fuel volumes. We do not have fleet operations but rely on common carriers to distribute and deliver our products. Although we have not experienced significant disruptions to date, if these distribution channels are adversely impacted by the COVID-19 Pandemic, delivery of our products could be jeopardized. In addition, sustained fuel volume decreases and less foot traffic would adversely impact our dealer operated locations which could potentially pose increased credit risks or trigger a default under our fuel supply and lease agreements.
46
We may incur additional costs related to the implementation prescribed safety protocols related to the COVID-19 Pandemic. With the April 14, 2020 closing of our acquisition of retail and wholesale assets, the Partnership now has 149 company operated sites. For example, we may incur substantial costs in connection with staffing impacted stores and the closing and subsequent cleaning of impacted stores resulting from a continued spread of COVID-19. We may also temporarily lose the services of employees or experience interruptions in our business which could lead to inefficiencies, interruptions in our regular operations and potential reputational harm. If we do not respond appropriately to the COVID-19 Pandemic or other similar health crises, or if customers do not perceive our response to be adequate for a particular region or our business as a whole, we could suffer damage to our reputation, which could materially adversely affect our business, financial condition and results of operations in the future.
There can be no assurances that these and other scenarios resulting from the COVID-19 Pandemic, or other similar health crises, will not have a material and adverse impact on our business, financial condition, results of operations or cash available for distribution to our unitholders. We are continuing to monitor this public health crisis and its impact on employees, customers, vendors, distribution channels and other business partners and the overall economic environment within the U.S. and worldwide, but we cannot presently predict the full scope and severity of the disruptions caused by the COVID-19 Pandemic on our business, financial condition, results of operations and cash available for distribution to our unitholders.
ITEM 6. EXHIBITS
Exhibit No. |
|
Description |
|
|
|
31.1 * |
|
|
|
|
|
31.2 * |
|
|
|
|
|
32.1*† |
|
Certification of Principal Executive Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350 |
|
|
|
32.2*† |
|
Certification of Principal Financial Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350 |
|
|
|
101.INS* |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
104* |
|
Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101 |
* |
Filed herewith |
† |
Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. |
47
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CROSSAMERICA PARTNERS LP |
||
|
|
|
By: |
|
CROSSAMERICA GP LLC, its General Partner |
|
|
|
By: |
|
/s/ Charles M. Nifong, Jr. |
|
|
Charles M. Nifong, Jr. |
|
|
President and Chief Executive Officer |
|
|
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
Date: November 4, 2020
48