CROWN CRAFTS INC - Quarter Report: 2005 July (Form 10-Q)
Table of Contents
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 3, 2005
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____ to _____
Commission File No. 1-7604
CROWN CRAFTS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 58-0678148 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) |
916 South Burnside Avenue, Gonzales, Louisiana 70737
(Address of principal executive offices)
(225) 647-9100
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
þ No o
Indicate by check mark whether registrant is an accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).
Yes
o No
þ
The number of shares of common stock, $0.01 par value, of the Registrant outstanding as of July
3, 2005 was 9,505,937.
TABLE OF CONTENTS
Table of Contents
CROWN
CRAFTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
July 3, 2005 and April 3, 2005
(UNAUDITED)
(dollar amounts in thousands, except share and per share amounts)
July 3, 2005 and April 3, 2005
(UNAUDITED)
(dollar amounts in thousands, except share and per share amounts)
July 3, 2005 | April 3, 2005 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 393 | $ | 955 | ||||
Accounts receivable, net of allowances of $1,603 at July
3, 2005 and $1,411 at April 3, 2005 |
||||||||
Due from factor |
7,817 | 13,258 | ||||||
Other |
1,440 | 1,110 | ||||||
Inventories, net |
15,739 | 12,544 | ||||||
Prepaid expense |
1,340 | 1,450 | ||||||
Total current assets |
26,729 | 29,317 | ||||||
Property, plant and equipment at cost: |
||||||||
Land, buildings and improvements |
1,452 | 1,447 | ||||||
Machinery and equipment |
2,843 | 2,657 | ||||||
Furniture and fixtures |
665 | 661 | ||||||
4,960 | 4,765 | |||||||
Less accumulated depreciation |
3,288 | 3,179 | ||||||
Property, plant and equipment net |
1,672 | 1,586 | ||||||
Other assets: |
||||||||
Goodwill, net |
22,974 | 22,974 | ||||||
Other |
253 | 247 | ||||||
Total other assets |
23,227 | 23,221 | ||||||
Total Assets |
$ | 51,628 | $ | 54,124 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 5,686 | $ | 3,729 | ||||
Accrued wages and benefits |
809 | 669 | ||||||
Accrued royalties |
1,121 | 1,051 | ||||||
Other accrued liabilities |
324 | 398 | ||||||
Current maturities of long-term debt |
18 | 2,317 | ||||||
Total current liabilities |
7,958 | 8,164 | ||||||
Non-current liabilities: |
||||||||
Long-term debt |
23,064 | 25,085 | ||||||
Total non-current liabilities |
23,064 | 25,085 | ||||||
Commitments and contingencies |
| | ||||||
Shareholders equity: |
||||||||
Common stock par value $0.01 per share, 74,000,000 shares
authorized, 9,505,937 shares outstanding |
95 | 95 | ||||||
Additional paid-in capital |
38,244 | 38,244 | ||||||
Accumulated deficit |
(17,733 | ) | (17,464 | ) | ||||
Total shareholders equity |
20,606 | 20,875 | ||||||
Total Liabilities and Shareholders Equity |
$ | 51,628 | $ | 54,124 | ||||
See notes to unaudited consolidated financial statements.
1
Table of Contents
Crown
Crafts, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
For the Three-Month Periods Ended July 3, 2005 and June 27, 2004
(UNAUDITED)
(amounts in thousands, except per share amounts)
For the Three-Month Periods Ended July 3, 2005 and June 27, 2004
(UNAUDITED)
(amounts in thousands, except per share amounts)
July 3, | June 27, | |||||||
2005 | 2004 | |||||||
Net sales |
$ | 13,659 | $ | 16,908 | ||||
Cost of products sold |
10,692 | 13,434 | ||||||
Gross profit |
2,967 | 3,474 | ||||||
Marketing and administrative expenses |
2,468 | 2,622 | ||||||
Income from operations |
499 | 852 | ||||||
Other income (expense): |
||||||||
Interest expense |
(802 | ) | (946 | ) | ||||
Other net |
42 | 16 | ||||||
(Loss) before income taxes |
(261 | ) | (78 | ) | ||||
Income tax expense |
8 | 24 | ||||||
Net (loss) |
(269 | ) | (102 | ) | ||||
Basic (loss) per share |
$ | (0.03 | ) | $ | (0.01 | ) | ||
Diluted (loss) per share |
$ | (0.03 | ) | $ | (0.01 | ) | ||
Weighted average shares outstanding basic |
9,506 | 9,505 | ||||||
Weighted average shares outstanding diluted |
9,506 | 9,505 | ||||||
See notes to unaudited consolidated financial statements.
2
Table of Contents
Crown
Crafts, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three-Month Periods Ended July 3, 2005 and June 27, 2004
(UNAUDITED)
(amounts in thousands)
For the Three-Month Periods Ended July 3, 2005 and June 27, 2004
(UNAUDITED)
(amounts in thousands)
July 3, | June 27, | |||||||
2005 | 2004 | |||||||
Operating activities: |
||||||||
Net (loss) |
$ | (269 | ) | $ | (102 | ) | ||
Adjustments to reconcile net (loss) to net cash
provided by operating activities: |
||||||||
Depreciation of property, plant and equipment |
109 | 137 | ||||||
Discount accretion |
183 | 163 | ||||||
Changes in assets
and liabilities |
||||||||
Accounts receivable |
5,111 | 7,506 | ||||||
Inventories, net |
(3,195 | ) | (4,805 | ) | ||||
Prepaid expenses |
110 | 188 | ||||||
Other assets |
(6 | ) | (10 | ) | ||||
Accounts payable |
1,957 | 1,013 | ||||||
Accrued liabilities |
136 | 81 | ||||||
Net cash provided by operating activities |
4,136 | 4,171 | ||||||
Investing activities: |
||||||||
Capital expenditures |
(195 | ) | (45 | ) | ||||
Proceeds from disposition of assets |
| 3 | ||||||
Net cash (used in) investing activities |
(195 | ) | (42 | ) | ||||
Financing activities: |
||||||||
Payment of long-term borrowing |
(4,503 | ) | (3,945 | ) | ||||
Long-term borrowing |
| 1,946 | ||||||
Net cash (used in) financing activities |
(4,503 | ) | (1,999 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(562 | ) | 2,130 | |||||
Cash and cash equivalents at beginning of period |
955 | 7 | ||||||
Cash and cash equivalents at end of period |
$ | 393 | $ | 2,137 | ||||
Supplemental cash flow information: |
||||||||
Income taxes received |
$ | (41 | ) | $ | (2 | ) | ||
Interest paid |
679 | 685 |
See notes to unaudited consolidated financial statements.
3
Table of Contents
CROWN
CRAFTS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT AND FOR THE THREE -MONTH PERIODS ENDED JULY 3, 2005 AND JUNE 27, 2004
AT AND FOR THE THREE -MONTH PERIODS ENDED JULY 3, 2005 AND JUNE 27, 2004
1. | Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to interim financial information and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, such interim consolidated financial statements contain all adjustments necessary to present fairly the financial position of Crown Crafts, Inc. (the Company) as of July 3, 2005 and the results of its operations and cash flows for the periods presented. Such adjustments include normal recurring accruals. Operating results for the three-month period ended July 3, 2005 are not necessarily indicative of the results that may be expected for the year ending April 2, 2006. For further information, refer to the consolidated financial statements and footnotes thereto included in the annual report on Form 10-K for the year ended April 3, 2005 of the Company. | |
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates are made with respect to the allowances related to accounts receivable for customer deductions for returns, allowances, and disputes. The Company has a certain amount of discontinued and irregular raw materials and finished goods which necessitate the establishment of inventory reserves which are highly subjective. Actual results could differ from those estimates. | ||
Segment and Related Information: The Company operates primarily in one principal segment, infant and juvenile products. These products consist of infant bedding, bibs, soft goods and juvenile products (primarily Pillow Buddies®). | ||
Impairment of Long-lived Assets, Identifiable Intangibles and Goodwill: The Company reviews for impairment long-lived assets and certain identifiable intangibles whenever events or changes in circumstances indicate that the carrying amount of any asset may not be recoverable. In the event of impairment, the asset is written down to its fair market value. Assets to be disposed of are recorded at the lower of net book value or fair market value less cost to sell at the date management commits to a plan of disposal and are classified as assets held for sale on the consolidated balance sheet. | ||
Goodwill, which represents the unamortized excess of purchase price over fair value of net identifiable assets acquired in business combinations, was amortized through March 31, 2002 using the straight-line method over periods of up to 30 years. The Company discontinued amortization of goodwill effective April 1, 2002. The Company reviews the carrying value of goodwill annually and sooner if facts and circumstances suggest that the asset may be impaired. Impairment of goodwill and write-downs, if any, are measured based on estimates of future cash flows. Goodwill is stated net of accumulated amortization of $6.3 million at July 3, 2005 and April 3, 2005. The Company performed fair value based impairment tests on its goodwill in accordance with SFAS 142, Goodwill and Other Intangible Assets and determined that the fair value exceeded the recorded value at March 29, 2004 and April 4, 2005. | ||
Provision for Income Taxes: The provisions for income taxes include all currently payable federal, state and local taxes that are based upon the Companys taxable income and the change during the fiscal year in net deferred income tax assets and liabilities. The Company provides for deferred income taxes based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates that will be in effect when the differences are expected to reverse. Deferred tax assets have been reduced by a valuation allowance, if necessary, in the amount of any tax benefits that based on available evidence, are not expected to be realized. Since the Company has federal income tax net operating loss carryforwards, the future benefits of which are largely offset by a valuation allowance, provisions for income taxes relate primarily to state and local income taxes. | ||
Allowances Against Accounts Receivable: The Companys allowances against accounts receivable are primarily contractually agreed upon deductions for items such as advertising and warehouse allowances and volume rebates. These deductions are recorded throughout the year commensurate with sales activity. Historically, funding occurred in the fourth quarter of the fiscal year causing the balance to be highest in the third quarter. However, beginning in fiscal year 2006, funding of the majority of the Companys allowances will occur on a per-invoice basis. |
4
Table of Contents
Royalty Payments: The Company has entered into agreements that provide for royalty payments based on a percentage of sales with certain minimum guaranteed amounts. These royalty amounts are accrued based upon historical sales rates adjusted for current sales trends by customers. Total royalty expenses incurred in cost of sales amounted to $1 million in each of the three months ended July 3, 2005 and June 27, 2004. | ||
Stock-Based Compensation: The Company accounts for its stock option plans using the intrinsic value method established by APB Opinion 25, Accounting for Stock Issued to Employees, and its related interpretations. Accordingly, no compensation cost has been recognized in the Companys financial statements for its stock-based compensation plans. The Company complies with the disclosure requirements of SFAS 123, Accounting for Stock Based-Compensation, as amended by SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure, which requires pro forma disclosure regarding net earnings and earnings per share determined as if the Company had accounted for employee stock options using the fair value method of that statement. | ||
In December 2004, the FASB issued Statement 123R, Share-Based Payment, an Amendment of FASB Statement No. 123, which will require all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value and will be effective for public companies for annual periods beginning after June 15, 2005. This Statement will eliminate the ability to account for stock-based compensation transactions using APB 25 and, generally, will require instead that such transactions be accounted for using a fair-value based method. Had the Company adopted SFAS 123R in prior periods, the impact of the standard would have approximated the impact of SFAS No. 123 as described in the disclosure of pro-forma net income and earnings per share as set forth below. The Company will be required to begin expensing stock options in the first quarter of fiscal year 2007. | ||
For purposes of the pro forma disclosure, the fair value of each option was estimated as of the date of grant using the Black-Scholes option-pricing model and is amortized to expense ratably as the option vests. Had compensation costs for the Companys stock option plans been determined based on the fair value at the grant date, consistent with the method under SFAS 123, the Companys net loss and loss per share would have been as indicated below: |
Three months ended | ||||||||
July 3, 2005 | June 27, 2004 | |||||||
Net (loss), as reported |
$ | (269 | ) | $ | (102 | ) | ||
Deduct: Total
stock-based employee
compensation expense
determined under fair
value based method for
all awards |
(5 | ) | (9 | ) | ||||
Pro forma net (loss) |
$ | (274 | ) | $ | (111 | ) | ||
(Loss) per share: |
||||||||
Basic as reported |
$ | (0.03 | ) | $ | (0.01 | ) | ||
Basic pro forma |
$ | (0.03 | ) | $ | (0.01 | ) | ||
Diluted as reported |
$ | (0.03 | ) | $ | (0.01 | ) | ||
Diluted pro forma |
$ | (0.03 | ) | $ | (0.01 | ) | ||
2. Inventory: Major classes of inventory were as follows (in thousands): |
July 3, 2005 | April 3, 2005 | |||||||
Raw Materials |
$ | 796 | $ | 633 | ||||
Work in Process |
309 | 210 | ||||||
Finished Goods |
14,634 | 11,701 | ||||||
$ | 15,739 | $ | 12,544 | |||||
Inventory is net of reserves for inventories classified as irregular or discontinued of $0.8
million and $0.7 million at July 3, 2005 and April 3, 2005, respectively.
5
Table of Contents
3. | Financing Arrangements | |
Factoring Agreement: The Company assigns the majority of its trade accounts receivable to a commercial factor. Under the terms of the factoring agreement, the factor remits payments to the Company on the average due date of each group of invoices assigned. The factor bears credit losses with respect to assigned accounts receivable that are within approved credit limits. The Company bears losses resulting from returns, allowances, claims and discounts. | ||
Notes Payable and Other Credit Facilities: At July 3, 2005 and April 3, 2005, long-term debt consisted of: |
July 3, | April 3, | |||||||
2005 | 2005 | |||||||
Senior notes and senior subordinated notes |
$ | 16,034 | $ | 20,538 | ||||
Floating rate revolving credit facilities |
| | ||||||
Non-interest bearing notes |
8,810 | 8,809 | ||||||
Original issue discount |
(1,762 | ) | (1,945 | ) | ||||
23,082 | 27,402 | |||||||
Less current maturities |
18 | 2,317 | ||||||
$ | 23,064 | $ | 25,085 | |||||
The Companys existing credit facilities include the following:
Revolving Credit of up to $7.5 million, including a $1.5 million sub-limit for letters of
credit. The interest rate is prime plus 1.00% (7.25% at July 3, 2005) for base rate
borrowings and LIBOR plus 2.75% (6.09% at July 3, 2005) for Euro-dollar borrowings. The
maturity date is July 23, 2007. The facility is secured by a first lien on all assets.
There was no balance outstanding at July 3, 2005. The Company had $6.2 million available at
July 3, 2005. As of July 3, 2005, letters of credit of $1.3 million were outstanding against
the $1.5 million sub-limit for letters of credit associated with the $7.5 million revolving
credit facility.
Senior Notes of $4.5 million with a fixed interest rate of 10% and provisions for contingent
additional interest existed at April 3, 2005. The entire balance was paid in full in the
first quarter of fiscal year 2006.
Senior Subordinated Notes of $16 million with a fixed interest rate of 10% plus an additional
1.65% payable by delivery of a promissory note due July 23, 2007 (PIK Notes). The maturity
date is July 23, 2007, and the notes are secured by a second lien on all assets. In addition
to principal and interest, a payment of $8 million is due on the earliest to occur of (i)
maturity of the notes, (ii) prepayment of the notes, or (iii) sale of the Company. The
original issue discount of $4.1 million on this non-interest bearing obligation at a market
interest rate of 12% is being amortized over the life of the notes. The remaining balance of
$1.8 million is included in the Consolidated Balance Sheet as of July 3, 2005.
These credit facilities contain covenants regarding minimum levels of Earnings before
Interest, Taxes, Depreciation and Amortization (EBITDA), maximum total debt to EBITDA, maximum
senior debt to EBITDA, minimum EBITDA to cash interest and minimum shareholders equity, as well as
limitations on annual capital expenditures and operating lease commitments. The bank facilities
also place restrictions on the amounts the Company may expend on acquisitions and purchases of
treasury stock and currently prohibit the payment of dividends. The Company was in compliance with
these covenants as of July 3, 2005.
The Company also has an equipment lease which expires in May 2007. The balance outstanding
was $34,000 as of July 3, 2005.
6