Annual Statements Open main menu

CROWN HOLDINGS INC - Quarter Report: 2018 September (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
____________________________________

FORM 10-Q
____________________________________

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED September 30, 2018
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM  ____  TO ____

COMMISSION FILE NUMBER 000-50189
____________________________________________________
CROWN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
____________________________________________________
Pennsylvania
 
75-3099507
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
770 Township Line Road, Yardley, Pa
 
19067
(Address of principal executive offices)
 
(Zip Code)
215-698-5100
(registrant’s telephone number, including area code)
____________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer
x
Accelerated filer
¨
 
 
 
 
Non-accelerated filer
o  
Smaller reporting company
¨
Emerging growth company  ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange act.  ¨
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).    Yes  ¨    No  x

There were 135,190,167 shares of Common Stock outstanding as of October 25, 2018.


Crown Holdings, Inc.


PART I – FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions except per share data)
(Unaudited)

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
3,174

 
$
2,468

 
$
8,417

 
$
6,530

Cost of products sold, excluding depreciation and amortization
2,530

 
1,972

 
6,804

 
5,235

Depreciation and amortization
127

 
63

 
305

 
183

Selling and administrative expense
153

 
89

 
402

 
270

Restructuring and other
(1
)
 
16

 
28

 
30

Income from operations
365


328

 
878

 
812

Other pension and postretirement
(13
)
 
(19
)
 
(47
)
 
(43
)
Loss from early extinguishments of debt

 

 

 
7

Interest expense
105

 
64

 
282

 
187

Interest income
(6
)
 
(4
)
 
(17
)
 
(10
)
Foreign exchange
(14
)
 

 
14

 
4

Income before income taxes
293

 
287

 
646


667

Provision for income taxes
102

 
79

 
196

 
178

Equity earnings in affiliates
2

 

 
3

 

Net income
193

 
208

 
453


489

Net income attributable to noncontrolling interests
(29
)
 
(31
)
 
(67
)
 
(77
)
Net income attributable to Crown Holdings
$
164

 
$
177

 
$
386

 
$
412

 
 
 
 
 
 
 
 
Earnings per common share attributable to Crown Holdings:
 
 
 
 
 
 
 
Basic
$
1.23

 
$
1.32

 
$
2.89

 
$
3.03

Diluted
$
1.23

 
$
1.32

 
$
2.88

 
$
3.02


The accompanying notes are an integral part of these consolidated financial statements.


2

Crown Holdings, Inc.



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions)
(Unaudited)

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net income
$
193

 
$
208

 
$
453

 
$
489

 
 
 
 
 
 
 
 
Other comprehensive income, net of tax:
 
 
 
 
 
 
 
Foreign currency translation adjustments
(11
)
 
17

 
(73
)
 
226

Pension and other postretirement benefits
7

 
23

 
29

 
40

Derivatives qualifying as hedges
(10
)
 
4

 
(28
)
 
12

Total other comprehensive (loss) income
(14
)
 
44

 
(72
)
 
278

 
 
 
 
 
 
 
 
Total comprehensive income
179

 
252

 
381

 
767

Net income attributable to noncontrolling interests
(29
)
 
(31
)
 
(67
)
 
(77
)
Translation adjustments attributable to noncontrolling interests
1

 
(1
)
 
2

 
(3
)
Derivatives qualifying as hedges attributable to noncontrolling interests

 

 
1

 

Comprehensive income attributable to Crown Holdings
$
151

 
$
220

 
$
317

 
$
687



The accompanying notes are an integral part of these consolidated financial statements.


3

Crown Holdings, Inc.


CONSOLIDATED BALANCE SHEETS (Condensed)
(In millions)
(Unaudited)

 
September 30,
2018
 
December 31,
2017
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
298

 
$
424

Receivables, net
1,968

 
1,041

Inventories
1,639

 
1,385

Prepaid expenses and other current assets
193

 
224

Total current assets
4,098

 
3,074

 
 
 
 
Goodwill
4,495

 
3,046

Intangible assets, net
2,258

 
472

Property, plant and equipment, net
3,722

 
3,239

Other non-current assets
762

 
832

Total
$
15,335

 
$
10,663

 
 
 
 
Liabilities and equity
 
 
 
Current liabilities
 
 
 
Short-term debt
$
53

 
$
62

Current maturities of long-term debt
89

 
64

Accounts payable
2,507

 
2,367

Accrued liabilities
952

 
757

Total current liabilities
3,601

 
3,250

 
 
 
 
Long-term debt, excluding current maturities
8,928

 
5,217

Postretirement and pension liabilities
616

 
588

Other non-current liabilities
880

 
685

Commitments and contingent liabilities ( Note J)

 

Noncontrolling interests
369

 
322

Crown Holdings shareholders’ equity
941

 
601

Total equity
1,310

 
923

Total
$
15,335

 
$
10,663


The accompanying notes are an integral part of these consolidated financial statements.


4

Crown Holdings, Inc.


CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed)
(In millions)
(Unaudited)
 
Nine Months Ended
 
September 30
 
2018
 
2017
Cash flows from operating activities
 
 
 
Net income
$
453

 
$
489

Adjustments to reconcile net income to net cash used for operating activities:
 
 
 
Depreciation and amortization
305

 
183

Restructuring and other
28

 
30

Foreign exchange
14

 
4

Pension expense
8

 
10

Pension contributions
(14
)
 
(46
)
Deferred income taxes
64

 
60

Stock-based compensation
17

 
16

Changes in assets and liabilities:
 
 
 
Receivables
(955
)
 
(976
)
Inventories
(139
)
 
(108
)
Accounts payable and accrued liabilities
(37
)
 
48

Other, net
24

 
20

Net cash used for operating activities
(232
)
 
(270
)
Cash flows from investing activities
 
 
 
Capital expenditures
(305
)
 
(282
)
Acquisition of business, net of cash acquired
(3,912
)
 

Beneficial interests in transferred receivables
490

 
758

Proceeds from sale of property, plant and equipment
27

 
8

Foreign exchange derivatives related to acquisitions
(25
)
 

Net investment hedge
10

 

Other
(4
)
 
(20
)
Net cash (used for) provided by investing activities
(3,719
)
 
464

Cash flows from financing activities
 
 
 
Proceeds from long-term debt
4,082

 
1,054

Payments of long-term debt
(56
)
 
(1,100
)
Net change in revolving credit facility and short-term debt
(27
)
 
22

Debt issue costs
(70
)
 
(15
)
Common stock issued
1

 
8

Common stock repurchased
(4
)
 
(339
)
Dividends paid to noncontrolling interests
(18
)
 
(68
)
Foreign exchange derivatives related to debt
(6
)
 
38

Net cash provided by (used for) financing activities
3,902

 
(400
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(32
)
 
16

Net change in cash, cash equivalents and restricted cash
(81
)
 
(190
)
Cash, cash equivalents and restricted cash at January 1
435

 
576

Cash, cash equivalents and restricted cash at September 30
$
354

 
$
386


The accompanying notes are an integral part of these consolidated financial statements.

5

Crown Holdings, Inc.


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In millions)
(Unaudited)

 
Crown Holdings, Inc. Shareholders’ Equity
 
 
 
 
 
Common Stock
 
Paid-in Capital
 
Accumulated Earnings
 
Accumulated Other Comprehensive Loss
 
Treasury Stock
 
Total Crown Equity
 
Noncontrolling Interests
 
Total
Balance at January 1, 2017
$
929

 
$
446

 
$
2,621

 
$
(3,400
)
 
$
(230
)
 
$
366

 
$
302

 
$
668

Cumulative effect of change in accounting principle
 
 
 
 
60

 
 
 
 
 
60

 
 
 
60

Net income
 
 
 
 
412

 
 
 
 
 
412

 
77

 
489

Other comprehensive income
 
 
 
 
 
 
275

 
 
 
275

 
3

 
278

Dividends paid to noncontrolling interests
 
 
 
 
 
 
 
 
 
 

 
(68
)
 
(68
)
Restricted stock awarded
 
 
(1
)
 
 
 
 
 
1

 

 
 
 

Stock-based compensation
 
 
16

 
 
 
 
 
 
 
16

 
 
 
16

Common stock issued
 
 
7

 
 
 
 
 
1

 
8

 
 
 
8

Common stock repurchased
 
 
(308
)
 
 
 
 
 
(31
)
 
(339
)
 
 
 
(339
)
Purchase of noncontrolling interests
 
 


 
 
 


 
 
 

 


 

Balance at September 30, 2017
$
929

 
$
160

 
$
3,093

 
$
(3,125
)
 
$
(259
)
 
$
798

 
$
314

 
$
1,112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
$
929

 
$
167

 
$
3,004

 
$
(3,241
)
 
$
(258
)
 
$
601

 
$
322

 
$
923

Cumulative effect of change in accounting principles
 
 
 
 
6

 
3

 
 
 
9

 
1

 
10

Net income
 
 
 
 
386

 
 
 
 
 
386

 
67

 
453

Other comprehensive loss
 
 
 
 
 
 
(69
)
 
 
 
(69
)
 
(3
)
 
(72
)
Dividends paid to noncontrolling interests
 
 
 
 
 
 
 
 
 
 

 
(18
)
 
(18
)
Restricted stock awarded
 
 
(5
)
 
 
 
 
 
5

 

 
 
 

Stock-based compensation
 
 
17

 
 
 
 
 
 
 
17

 
 
 
17

Common stock issued
 
 
1

 
 
 
 
 


 
1

 
 
 
1

Common stock repurchased
 
 
(4
)
 
 
 
 
 


 
(4
)
 
 
 
(4
)
Balance at September 30, 2018
$
929

 
$
176

 
$
3,396

 
$
(3,307
)
 
$
(253
)
 
$
941

 
$
369

 
$
1,310



The accompanying notes are an integral part of these consolidated financial statements.

6

Crown Holdings, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share and statistical data)
(Unaudited)


A.
Statement of Information Furnished

The consolidated financial statements include the accounts of Crown Holdings, Inc. and its consolidated subsidiaries (the “Company”). The accompanying unaudited interim consolidated financial statements have been prepared in accordance with Form 10-Q instructions. In the opinion of management, these consolidated financial statements contain all adjustments of a normal and recurring nature necessary for a fair statement of the financial position of the Company as of September 30, 2018 and the results of its operations for the three and nine months ended September 30, 2018 and 2017 and of its cash flows for the nine months ended September 30, 2018 and 2017. The results reported in these consolidated financial statements are not necessarily indicative of the results that may be expected for the entire year. These results have been determined on the basis of accounting principles generally accepted in the United States of America (“GAAP”).

Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been condensed or omitted. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.


B.
Accounting and Reporting Developments

Recently Adopted Accounting Standards

Statement of Cash Flows

In August 2016, the FASB issued new guidance related to the classification of certain cash receipts and payments on the statement of cash flows. Under the new guidance, premiums paid for debt extinguishments are classified as cash outflows from financing activities. In addition, beneficial interests obtained in a securitization of financial assets are disclosed as a noncash activity and cash receipts from the beneficial interests are classified as cash inflows from investing activities. Under previous guidance, the Company classified cash receipts from beneficial interests in securitized receivables and premiums paid for debt extinguishments as cash flows from operating activities. The Company adopted this guidance on January 1, 2018 and recast prior period amounts to conform to the current year presentation. For the period ended September 30, 2017, the Company reclassified $758 from net cash used for operating activities to net cash provided by investing activities. Additionally, for the nine months ended September 30, 2018 and 2017, beneficial interests obtained in securitized receivables were $456 and $817.

In November 2016, new accounting guidance was issued that requires the statement of cash flows to explain the change in the total of cash, cash equivalents and restricted cash. In addition, restricted cash is included in a cash reconciliation of beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The Company adopted this guidance on January 1, 2018 and recast prior period amounts to conform to the current year presentation.

Cash, cash equivalents and restricted cash included in the Company's Consolidated Balance Sheets were as follows:

 
September 30, 2018
 
December 31, 2017
Cash and cash equivalents
$
298

 
$
424

Restricted cash included in prepaid expenses and other current assets
48

 
2

Restricted cash included in other non-current assets
8

 
9

Total cash, cash equivalents and restricted cash
$
354

 
$
435



7

Crown Holdings, Inc.


 
September 30, 2017
 
December 31, 2016
Cash and cash equivalents
$
374

 
$
559

Restricted cash included in prepaid expenses and other current assets
2

 
8

Restricted cash included in other non-current assets
10

 
9

Total cash, cash equivalents and restricted cash
$
386

 
$
576


Amounts included in restricted cash primarily represent amounts required to be set aside by certain of the Company's receivables securitization agreements.

Pension and other postretirement benefit costs

In March 2017, the FASB issued new guidance on the presentation of pension and other postretirement benefit costs. Under the new guidance, only the service cost component of pension and other postretirement benefit costs is presented with other employee compensation costs within income from operations or capitalized in assets. The other components are reported separately outside of income from operations and are not eligible for capitalization. The Company adopted this guidance on January 1, 2018 and recast prior period amounts to conform to the current year presentation.

The Company reclassified the following net (benefits) charges on the Statement of Operations for the three and nine months ended September 30, 2017 to conform to current year presentation:

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2017
Cost of products sold, excluding depreciation and amortization
$
(16
)
 
$
(41
)
Selling and administrative expense
1

 
2

Restructuring and other
(4
)
 
(4
)
Other pension and postretirement
(19
)
 
(43
)

Revenue recognition

In May 2014, the FASB issued new guidance which outlined a single comprehensive model to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. Under previous guidance, the Company generally recognized revenue upon shipment or delivery. Under the new guidance, revenue is recognized when a customer obtains control of promised goods or services which is either at a point in time or over time. In addition to accelerating the timing of revenue recognition, an unbilled receivable is recognized with an offsetting decrease to inventory. The new guidance will not have a material impact on the Company's annual income from operations but could impact income from operations in certain quarters as the Company may recognize revenue from certain products as it builds inventory in anticipation of seasonal demands.

On January 1, 2018, the Company adopted the new revenue standard using the modified retrospective method applied to those contracts which were outstanding as of January 1, 2018. The Company recognized the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings. Results for reporting periods beginning after January 1, 2018 are presented under the new revenue standard, while prior period amounts are not adjusted and continue to be reported in accordance with accounting standards in effect for those periods.

The cumulative effect of the changes made to the Company’s Consolidated Balance Sheet as of January 1, 2018 for the adoption of the new revenue standard was as follows:






8

Crown Holdings, Inc.


 
As reported
 
 
 
As revised
 
December 31, 2017
 
Adjustment
 
January 1, 2018
Receivables, net
$
1,041

 
$
154

 
$
1,195

Inventories
1,385

 
(144
)
 
1,241

Prepaid and other current assets
224

 
26

 
250

Total current assets
3,074

 
36

 
3,110

Other non-current assets
832

 
1

 
833

Total assets
10,663

 
37

 
10,700

Accrued liabilities
757

 
17

 
774

Total current liabilities
3,250

 
17

 
3,267

Other non-current liabilities
685

 
10

 
695

Noncontrolling interests
322

 
1

 
323

Accumulated earnings
3,004

 
9

 
3,013

Crown Holdings shareholders' equity
601

 
9

 
610

Total equity
923

 
10

 
933

Total liabilities and equity
10,663

 
37

 
10,700


The impact of adoption on the Company’s Consolidated Balance Sheet as of September 30, 2018 and Statements of Operations for the three and nine months ended September 30, 2018 was as follows:
 
As reported
 
 
 
Balances without adoption of new standard
Consolidated Balance Sheet
September 30, 2018
 
Effects of change
 
Receivables, net
$
1,968

 
$
(226
)
 
$
1,742

Inventories
1,639

 
199

 
1,838

Prepaid and other current assets
193

 
(28
)
 
165

Total current assets
4,098

 
(55
)
 
4,043

Other non-current assets
762

 
2

 
764

Total assets
15,335

 
(53
)
 
15,282

Accrued liabilities
952

 
(24
)
 
928

Total current liabilities
3,601

 
(24
)
 
3,577

Other non-current liabilities
880

 
(11
)
 
869

Noncontrolling interests
369

 
(2
)
 
367

Accumulated earnings
3,396

 
(16
)
 
3,380

Crown Holdings shareholders' equity
941

 
(16
)
 
925

Total equity
1,310

 
(18
)
 
1,292

Total liabilities and equity
15,335

 
(53
)
 
15,282


9

Crown Holdings, Inc.


 
As reported For the three months ended
 
 
 
 
 
 
Effects of change
 
Balances without adoption of new standard
Statement of Operations
September 30, 2018
 
 
Net sales
$
3,174

 
$
(6
)
 
$
3,168

Cost of products sold, excluding depreciation and amortization
2,530

 
(6
)
 
2,524

Income from operations
365

 

 
365

Foreign exchange
(14
)
 
(1
)
 
(15
)
Income before income taxes
293

 
1

 
294

Provision for income taxes
102

 

 
102

Net income
193

 
1

 
194

Net income attributable to Crown Holdings
164

 
1

 
165

Earnings per common share attributable to Crown Holdings:
 
 
 
 
 
Basic
$
1.23

 
$
0.01

 
$
1.24

Diluted
$
1.23

 
$

 
$
1.23

 
As reported For the nine
months ended
 
 
 
 
 
 
Effects of change
 
Balances without adoption of new standard
Statement of Operations
September 30, 2018
 
 
Net sales
$
8,417

 
$
(83
)
 
$
8,334

Cost of products sold, excluding depreciation and amortization
6,804

 
(69
)
 
6,735

Income from operations
878

 
(14
)
 
864

Foreign exchange
14

 
(4
)
 
10

Income before taxes
646

 
(10
)
 
636

Provision for income taxes
196

 
(3
)
 
193

Net income
453

 
(7
)
 
446

Net income attributable to Crown Holdings
386

 
(7
)
 
379

Earnings per common share attributable to Crown Holdings:
 
 
 
 
 
Basic
$
2.89

 
$
(0.05
)
 
$
2.84

Diluted
$
2.88

 
$
(0.05
)
 
$
2.83

Hedge Accounting

In August 2017, the FASB issued new guidance on hedge accounting. The new guidance allows contractually-specified price components of a commodity purchase or sale to be eligible for hedge accounting. Additionally, the new standard permits qualitative effectiveness assessments for certain hedges after the initial hedge qualification analysis. The Company adopted this guidance on January 1, 2018 using the modified retrospective approach. Upon adoption, the Company reclassified a net charge of $3 for the cumulative ineffectiveness of these contracts from retained earnings to accumulated other comprehensive income as a cumulative-effect adjustment.

Intercompany transfers

In October 2016, the FASB issued new guidance related to intercompany transfers of assets other than inventory. Under previous guidance, income tax expense associated with intercompany profits in an intercompany sale or transfer of assets was deferred until the assets left the consolidated group. Similarly, deferred tax assets were not recognized for any increase in tax bases due to the intercompany sale or transfer. The new guidance allows for the recognition of income tax expense and deferred tax benefits on increases in tax bases when an intercompany sale or transfer occurs. Income tax effects of intercompany inventory transactions continue to be deferred until the assets leave the consolidated group. The guidance was effective for the Company on January 1, 2018 and did not have a material impact on the Company's consolidated financial statements.

10

Crown Holdings, Inc.



Recently Issued Accounting Standards

In February 2016, the FASB issued new guidance on lease accounting. Under the new guidance, lease classification criteria and income statement recognition are similar to current guidance; however, all leases with a term longer than one year will be recorded on the balance sheet through a right-of-use asset and a corresponding lease liability. The Company will adopt the guidance on a modified retrospective basis on January 1, 2019. The guidance is not expected to have a material impact on the Company's consolidated statement of operations or cash flows but is expected to have a material impact on its statement of financial position.


C.     Acquisition of Signode

On April 3, 2018, the Company completed its acquisition of Signode Industrial Group Holdings (Bermuda) Ltd. (“Signode”), a leading global provider of transit packaging systems and solutions, thereby broadening and diversifying its customer base and product offerings. The Company paid a purchase price of $3.9 billion. The acquisition was undertaken by a subsidiary of Crown European Holdings S.A. See Note L for further details about the acquisition financing.

Additionally, the Company entered into forward contracts to partially mitigate its currency exchange rate risk associated with the dollar denominated cash portion of the purchase price. On March 29, 2018, the Company settled these contracts for a loss of $25.

The following table summarizes the consideration transferred to acquire Signode and the preliminary valuation of identifiable assets acquired and liabilities assumed at the acquisition date.

Fair value of consideration transferred
Cash consideration
$
3,912

 
 
Recognized amounts of identifiable assets acquired and liabilities assumed
Receivables, net
374

Inventories
303

Prepaid expenses and other current assets
45

Intangible assets, net
1,935

Property, plant and equipment, net
453

Other non-current assets
50

Short-term debt
(4
)
Accounts payable
(222
)
Accrued liabilities
(166
)
Long-term debt
(3
)
Postretirement and pension liabilities
(50
)
Other non-current liabilities
(351
)
Total identifiable net assets
$
2,364

 
 
Goodwill
$
1,548


The acquired property, plant and equipment will be depreciated over the estimated remaining useful lives on a straight-line basis.

The acquired intangible assets will be amortized over the estimated remaining useful lives of the intangible assets, primarily on a straight-line basis. Intangible assets acquired and the weighted average remaining useful lives were as follows:


11

Crown Holdings, Inc.


 
  
Preliminary fair value
  
Weighted average estimated useful life (in years)
Customer relationships
 
1,201

 
12
Trade names
  
568

  
26
Technology
  
166

  
7
 
  
$
1,935

  
 

The Company has not yet finalized the determination of the fair value of assets acquired and liabilities assumed, including income taxes and contingencies. Measurement period adjustments during the three month period ended September 30, 2018, primarily result to adjustment to Signode's deferred tax liabilities. The Company expects to finalize these amounts within one year of the acquisition date.

Signode is reported as the Company's Transit Packaging segment. The acquired goodwill was assigned to this segment and is not expected to be deductible for tax purposes.

Signode's results of operations have been included in the Company's financial statements for the period subsequent to the completion of the acquisition on April 3, 2018. Signode contributed sales of $585 and $1,205 and net income attributable to Crown Holdings of $27 and $30 for the three and nine months ended September 30, 2018.

The following unaudited supplemental pro forma data presents consolidated information as if the acquisition had been completed on January 1, 2017. These amounts were calculated after adjusting Signode's results to reflect interest expense incurred on the debt to finance the acquisition, additional depreciation and amortization that would have been charged assuming the fair value of property, plant and equipment and intangible assets had been applied from January 1, 2017 and related transaction costs. These adjustments also include an additional charge of $32 in the nine months ended September 30, 2017 for the fair value adjustment related to the sale of inventory acquired. Signode's results include foreign exchange losses related to pre-acquisition intercompany debt arrangements of $15 for the nine months ended September 30, 2018 and $14 and $38 for the three and nine months ended September 30, 2017.

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2017
 
2018
 
2017
Pro forma net sales
$
3,033

 
$
9,005

 
$
8,196

Pro forma net income attributable to Crown Holdings
169

 
389

 
344

Earnings per common share attributable to Crown Holdings:
 
 
 
 
 
Basic
$
1.26

 
$
2.91

 
$
2.53

Diluted
$
1.26

 
$
2.91

 
$
2.52


The unaudited supplemental pro forma financial information is based on the Company's preliminary assignment of purchase price and therefore subject to adjustment upon finalizing the purchase price assignment. The pro forma data should not be considered indicative of the results that would have occurred if the acquisition and related financing had been consummated on the assumed completion dates, nor are they indicative of future results.

D.     Revenue

The majority of the Company’s revenues from metal packaging products are derived from multi-year requirements contracts with leading manufacturers and marketers of packaged consumer products for can sets, comprising a can and an end. Requirement contracts do not typically include fixed volumes but as customers issue releases, purchase orders or other similar instructions pursuant to the requirements contracts, they create fixed obligations to pay for the quantities in those instructions. The can and the end are considered separate performance obligations because they are distinct and separately identifiable. Revenues from the Company's transit packaging segment are generally derived from individual purchase orders which may include multiple goods and services which are separate performance obligations because they are distinct and separately identifiable.

12

Crown Holdings, Inc.


Revenues are recognized when control of the promised products is transferred to customers. The Company manufactures certain products that have no alternative use to the Company once they are printed or manufactured to customer specifications. If the Company has an enforceable right to payment for custom products at all times in the manufacturing process, revenue is recognized over time. In each of the Company’s geographic markets, revenue from beverage cans is primarily recognized over time using the units produced output method as beverage cans are generally printed for a specific customer in a continuous production process and, therefore, the customer obtains value as each unit is produced. The timing of revenue recognition for the Company’s other products, including beverage ends and three-piece products, which includes food cans and ends and aerosol cans and ends, may vary as these products may be printed or customized depending upon customer preferences which can vary by geographic market. Revenue that is recognized over time for the Company’s three-piece products and equipment business is generally recognized using the cost-to-cost input method as these products involve an intermediary step that results in customized work-in-process inventory. For products that follow a point in time model, revenue is generally recognized when title and risk of loss transfer.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. Standalone selling prices for each performance obligation are generally stated in the contract. When the Company offers variable consideration in the form of volume rebates to customers, it estimates the most likely amount of revenue to which it is expected to be entitled and includes the estimate in the transaction price, limited to the amount which is probable will not result in reversal of cumulative revenue recognized when the variable consideration is resolved. When the Company offers customers options to purchase additional product at discounted prices, judgment is required to determine if the discounted prices represent material rights. If so, the transaction price allocated to the discount is based on its relative standalone price and is recognized upon purchase of the additional product. Customer payment terms are typically less than one year and as such, the Company has applied the practical expedient to exclude consideration of significant financing components from the determination of transaction price.
Taxes collected from customers and remitted to governmental authorities are excluded from net sales. Shipping and handling fees and costs from product sales are reported as cost of products sold and are accrued when the Company recognizes revenue over time before the shipping and handling activities occur. Costs to obtain a contract are generally immaterial but the Company has elected the practical expedient to expense these costs as incurred if the duration of the contract is one year or less.
For the three and nine months ended September 30, 2018, the Company recognized revenue of $1,524 and $4,459 over time and $1,650 and $3,958 at a point in time. See Note R for further disaggregation of the Company's revenue for the three and nine months ended September 30, 2018. The Company has applied the practical expedient to exclude disclosure of remaining performance obligations as its binding orders typically have a term of one year or less.
Unbilled Receivables

Unbilled receivables are recorded for revenue recognized over time when the Company has determined that control has passed to the customer but the customer has not yet been invoiced because the Company does not have present right to payment. The Company generally has a present right to payment when title of product transfers. Unbilled receivables are reflected in receivables in the Consolidated Balance Sheet with an offsetting decrease to inventory.
Contract Assets and Contract Liabilities
Contract assets are recorded for revenue recognized over time when the Company has determined that control for a performance obligation has passed to the customer, but the right to invoice the customer is contingent upon the completion of the performance obligations included in the contract. Contract assets are classified as current as they are expected to be invoiced within one year and may not exceed their net realizable value.
Contract liabilities are established if the Company must defer the recognition of a portion of consideration received because it has to satisfy a future obligation. Contract liabilities are classified as current or noncurrent based on when the Company expects to recognize revenue.
Contract assets are typically recognized for work in process related to the Company's three-piece printed products. The Company's equipment business may record contract assets or contract liabilities depending on the timing of satisfaction of performance obligations and receipt of consideration from the customer. These equipment contracts, including payment terms, are typically less than one year in duration.
Contract assets and liabilities are reported in a net position on a contract-by-contract basis.

13

Crown Holdings, Inc.


Net contract assets were as follows:
 
September 30, 2018
 
January 1, 2018
Contract assets included in prepaid and other current assets
$
28

 
$
26

Contract liabilities included in accrued liabilities
(1
)
 
(1
)
Contract liabilities included in other non-current liabilities
(7
)
 
(7
)
Net contract asset
$
20

 
$
18



E.
Receivables

 
September 30, 2018
 
December 31, 2017
Accounts receivable
$
1,584

 
$
894

Less: allowance for doubtful accounts
(71
)
 
(71
)
Net trade receivables
1,513

 
823

Unbilled receivables
226

 

Miscellaneous receivables
229

 
218

Receivables, net
$
1,968

 
$
1,041


In July 2018, the Company terminated its $200 North American securitization facility, which included a deferred purchase price component, and entered into a new securitization facility to sell, on a revolving basis, certain trade accounts receivable balances up to a maximum of $375. The new securitization agreement removed the deferred purchase price component; however, it requires the Company to maintain a deposit in a restricted cash account. The Company received net proceeds of $106 from the termination of the securitization facility and resale of receivables under the new agreement. These proceeds are included in the beneficial interest in securitized receivables line in the Company's Consolidated Statement of Cash Flows.
Transfers under the new securitization facility will continue to be accounted for as sales because the Company sells full title and ownership in the underlying receivables and has met the criteria for control of the receivables to be considered transferred. The new securitization facility matures in July, 2020.
F.
Inventories
Inventories are stated at the lower of cost or market, with cost for U.S. inventories principally determined under the first-in, first-out (“FIFO”) method. Non-U.S. inventories are principally determined under the FIFO or average cost method.
 
September 30, 2018
 
December 31, 2017
Raw materials and supplies
$
871

 
$
737

Work in process
155

 
139

Finished goods
613

 
509

 
$
1,639

 
$
1,385


G.    Intangible Assets

Gross carrying amounts and accumulated amortization of finite-lived intangible assets by major class were as follows:
    
 
September 30, 2018
 
December 31, 2017
 
Gross
 
Accumulated amortization
 
Net
 
Gross
 
Accumulated amortization
 
Net
Customer relationships
$
1,628

 
$
(178
)
 
$
1,450

 
$
461

 
$
(108
)
 
$
353

Trade names
550

 
(12
)
 
$
538

 

 

 

Technology
161

 
(12
)
 
149

 

 

 

Long term supply contracts
150

 
(36
)
 
114

 
143

 
(27
)
 
116

 
$
2,489


$
(238
)

$
2,251

 
$
604

 
$
(135
)
 
$
469



14

Crown Holdings, Inc.


The table above excludes other finite-lived intangible assets with net balances of $7 at September 30, 2018 and $3 at December 31, 2017. See Note C for additional information about the intangible assets acquired with Signode.

Total amortization expense of intangible assets was $51 and $103 and $9 and $29 for the three and nine months ended September 30, 2018 and 2017.

H.
Restructuring and Other

The Company recorded restructuring and other charges / (benefits) as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Asset impairments and sales
$
(13
)
 
$
9

 
$
(6
)
 
$
3

Restructuring
9

 
4

 
15

 
8

Transaction costs

 

 
22

 

Other costs
3

 
3

 
(3
)
 
19

 
$
(1
)
 
$
16

 
$
28

 
$
30


For the nine months ended September 30, 2018, transaction costs relate to the Signode acquisition.

For the nine months ended September 30, 2017, other costs included a charge of $16 due to a litigation matter related to Mivisa that arose prior to its acquisition by the Company in 2014. The Company recorded a benefit of $6 due to favorable settlement of this matter during the nine months ended September 30, 2018.

For the nine months ended September 30, 2017, asset impairments and sales included a benefit of $5 due to the expiration of an environmental indemnification related to the sale of certain operations in the Company's European Specialty Packaging business in 2015.

At September 30, 2018, the Company had restructuring accruals of $16 primarily related to the closure of a promotional packaging facility in Europe which was announced in 2017 and prior actions to reduce manufacturing capacity and headcount in its European businesses. The Company expects to pay the majority of this liability over the next twelve months. The Company continues to review its supply and demand profile and long-term plans in its businesses, and it is possible that the Company may record additional charges in the future.


I.
Asbestos-Related Liabilities

Crown Cork & Seal Company, Inc. (“Crown Cork”) is one of many defendants in a substantial number of lawsuits filed throughout the U.S. by persons alleging bodily injury as a result of exposure to asbestos. These claims arose from the insulation operations of a U.S. company, the majority of whose stock Crown Cork purchased in 1963. Approximately ninety days after the stock purchase, this U.S. company sold its insulation assets and was later merged into Crown Cork.

Prior to 1998, amounts paid to asbestos claimants were covered by a fund made available to Crown Cork under a 1985 settlement with carriers insuring Crown Cork through 1976, when Crown Cork became self-insured. The fund was depleted in 1998 and the Company has no remaining coverage for asbestos-related costs.

In December 2001, the Commonwealth of Pennsylvania enacted legislation that limits the asbestos-related liabilities of Pennsylvania corporations that are successors by corporate merger to companies involved with asbestos. The legislation limits the successor’s liability for asbestos to the acquired company’s asset value adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the acquired company’s adjusted asset value. In November 2004, the legislation was amended to address a Pennsylvania Supreme Court decision (Ieropoli v. AC&S Corporation, et. al., No. 117 EM 2002) which held that the statute violated the Pennsylvania Constitution due to retroactive application. The Company cautions that the limitations of the statute, as amended, are subject to litigation and may not be upheld.

In June 2003, the state of Texas enacted legislation that limits the asbestos-related liabilities in Texas courts of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies

15

Crown Holdings, Inc.


that had been involved with asbestos. The Texas legislation, which applies to future claims and pending claims, caps asbestos-related liabilities at the total gross value of the predecessor’s assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total adjusted value of its predecessor’s assets.

In October 2010, the Texas Supreme Court held that the Texas legislation was unconstitutional under the Texas Constitution when applied to asbestos-related claims pending against Crown Cork when the legislation was enacted in June 2003. The Company believes that the decision of the Texas Supreme Court is limited to retroactive application of the Texas legislation to asbestos-related cases that were pending against Crown Cork in Texas on June 11, 2003 and therefore, in its accrual, continues to assign no value to claims filed after June 11, 2003.

In recent years, the states of Alabama, Arizona, Arkansas, Florida, Georgia, Idaho, Indiana, Iowa, Kansas, Michigan, Mississippi, Nebraska, North Carolina, North Dakota, Ohio, Oklahoma, South Carolina, South Dakota, Tennessee, Utah, West Virginia, Wisconsin and Wyoming enacted legislation that limits asbestos-related liabilities under state law of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The legislation, which applies to future and, with the exception of Arkansas, Georgia, South Carolina, South Dakota, West Virginia and Wyoming, pending claims, caps asbestos-related liabilities at the fair market value of the predecessor's total gross assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total value of its predecessor's assets adjusted for inflation. Crown Cork has integrated the legislation into its claims defense strategy.

The Company further cautions that an adverse ruling in any litigation relating to the constitutionality or applicability to Crown Cork of one or more statutes that limits the asbestos-related liability of alleged defendants like Crown Cork could have a material impact on the Company.

During the nine months ended September 30, 2018, the Company paid $7 to settle outstanding claims and had claims activity as follows:
Beginning claims
55,500

New claims
1,000

Settlements or dismissals
(1,000
)
Ending claims
55,500


In the fourth quarter of each year, the Company performs an analysis of outstanding claims and categorizes these claims by year of exposure and state filed. As of December 31, 2017, the Company's outstanding claims were:

Claimants alleging first exposure after 1964
16,500

Claimants alleging first exposure before or during 1964 filed in:
 
Texas
13,000

Pennsylvania
1,500

Other states that have enacted asbestos legislation
6,000

Other states
18,500

Total claims outstanding
55,500


The outstanding claims in each period exclude approximately 19,000 inactive claims. Due to the passage of time, the Company considers it unlikely that the plaintiffs in these cases will pursue further action against the Company. The exclusion of these inactive claims had no effect on the calculation of the Company’s accrual as the claims were filed in states, as described above, where the Company’s liability is limited by statute.

With respect to claimants alleging first exposure to asbestos before or during 1964, the Company does not include in its accrual any amounts for settlements in states where the Company’s liability is limited by statute except for certain pending claims in Texas as described earlier.

With respect to post-1964 claims, regardless of the existence of asbestos legislation, the Company does not include in its accrual any amounts for settlement of these claims because of increased difficulty of establishing identification of relevant insulation products as the cause of injury. Given the Company's settlement experience with post-1964 claims, it does not believe that an adverse ruling in the Texas or Pennsylvania asbestos litigation cases, or in any other state that has enacted asbestos legislation, would have a material impact on the Company with respect to such claims.

16

Crown Holdings, Inc.


As of December 31, the percentage of outstanding claims related to claimants alleging serious diseases (primarily mesothelioma and other malignancies) were as follows:
 
2017

 
2016

 
2015

Total claims
22
%
 
22
%
 
22
%
Pre-1964 claims in states without asbestos legislation
41
%
 
41
%
 
41
%

Crown Cork has entered into arrangements with plaintiffs’ counsel in certain jurisdictions with respect to claims which are not yet filed, or asserted, against it. However, Crown Cork expects claims under these arrangements to be filed or asserted against Crown Cork in the future. The projected value of these claims is included in the Company’s estimated liability as of September 30, 2018.

As of September 30, 2018, the Company’s accrual for pending and future asbestos-related claims and related legal costs was $305, including $254 for unasserted claims. The Company determines its accrual without limitation to a specific time period.

It is reasonably possible that the actual loss could be in excess of the Company’s accrual. However, the Company is unable to estimate the reasonably possible loss in excess of its accrual due to uncertainty in the following assumptions that underlie the Company’s accrual and the possibility of losses in excess of such accrual: the amount of damages sought by the claimant (which was not specified for approximately 81% of the claims outstanding at the end of 2017), the Company and claimant’s willingness to negotiate a settlement, the terms of settlements of other defendants with asbestos-related liabilities, the bankruptcy filings of other defendants (which may result in additional claims and higher settlements for non-bankrupt defendants), the nature of pending and future claims (including the seriousness of alleged disease,
whether claimants allege first exposure to asbestos before or during 1964 and the claimant’s ability to demonstrate the alleged link to Crown Cork), the volatility of the litigation environment, the defense strategies available to the Company, the level of future claims, the rate of receipt of claims, the jurisdiction in which claims are filed, and the effect of state asbestos legislation (including the validity and applicability of the Pennsylvania legislation to non-Pennsylvania jurisdictions, where the substantial majority of the Company’s asbestos cases are filed).


J.
Commitments and Contingent Liabilities

The Company, along with others in most cases, has been identified by the EPA or a comparable state environmental agency as a Potentially Responsible Party (“PRP”) at a number of sites and has recorded aggregate accruals of $7 for its share of estimated future remediation costs at these sites. The Company has been identified as having either directly or indirectly disposed of commercial or industrial waste at the sites subject to the accrual, and where appropriate and supported by available information, generally has agreed to be responsible for a percentage of future remediation costs based on an estimated volume of materials disposed in proportion to the total materials disposed at each site. The Company has not had monetary sanctions imposed nor has the Company been notified of any potential monetary sanctions at any of the sites.

The Company has also recorded aggregate accruals of $9 for remediation activities at various worldwide locations that are owned by the Company and for which the Company is not a member of a PRP group. Although the Company believes
its accruals are adequate to cover its portion of future remediation costs, there can be no assurance that the ultimate payments will not exceed the amount of the Company’s accruals and will not have a material effect on its results of operations, financial position and cash flow. Any possible loss or range of potential loss that may be incurred in excess of the recorded accruals cannot be estimated.

In March 2015, the Bundeskartellamt, or German Federal Cartel Office (“FCO”), conducted unannounced inspections of the premises of several metal packaging manufacturers, including a German subsidiary of the Company. The local court order authorizing the inspection cited FCO suspicions of anti-competitive agreements in the German market for the supply of metal packaging products.  The Company conducted an internal investigation into the matter and discovered instances of inappropriate conduct by certain employees of German subsidiaries of the Company. The Company cooperated with the FCO and submitted a leniency application with the FCO which disclosed the findings of its internal investigation to date.  In April 2018, the FCO discontinued its national investigation and referred the matter to the European Commission (the “Commission”). Following the referral, Commission officials conducted unannounced inspections of the premises of several metal packaging manufacturers, including Company subsidiaries in Germany, France and the United Kingdom. 

17

Crown Holdings, Inc.


The Commission's investigation is ongoing and, to date, the Commission has not officially charged the Company or any of its subsidiaries with violations of competition law.  The Company is cooperating with the Commission and submitted a leniency application with the Commission with respect to the findings of the investigation in Germany referenced above.  This application may lead to the reduction of possible future penalties. At this stage of the investigation the Company believes that a loss is probable but is unable to predict the ultimate outcome of the Commission’s investigation and is unable to estimate the loss or possible range of losses that could be incurred, and has therefore not recorded a charge in connection with the actions by the Commission.  If the Commission finds that the Company or any of its subsidiaries violated competition law, fines levied by the Commission could be material to the Company's operating results and cash flows for the periods in which they are resolved or become reasonably estimable.

In March 2017, U.S. Customs and Border Protection (“CBP”) at the Port of Milwaukee issued a penalty notification alleging that certain of the Company’s subsidiaries intentionally misclassified the importation of certain goods into the U.S. during the period 2004-2009 and assessed a penalty of $8. The Company has acknowledged to CBP that the goods were misclassified and has paid all related duties. The Company has asserted that the misclassification was unintentional and disputes the penalty assessment. At the present time, based on the information available, the Company does not believe that a loss for the alleged intentional misclassification is probable. There can be no assurance the Company will be successful in contesting the assessed penalty.

The Company and its subsidiaries are also subject to various other lawsuits and claims with respect to governmental, labor, environmental, securities, vendor and other matters arising out of the Company’s normal course of business. While the impact on future financial results is not subject to reasonable estimation because considerable uncertainty exists, management believes that the ultimate liabilities resulting from such lawsuits and claims will not materially affect the Company’s consolidated earnings, financial position or cash flow.

The Company has various commitments to purchase materials, supplies and utilities as part of the ordinary course of business. The Company’s basic raw materials for its products are steel and aluminum, both of which are purchased from multiple sources. The Company is subject to fluctuations in the cost of these raw materials (including in connection with tariffs recently imposed in the U.S., which may increase costs) and has periodically adjusted its selling prices to reflect these movements. There can be no assurance that the Company will be able to fully recover any increases or fluctuations in raw material costs from its customers. The Company also has commitments for standby letters of credit and for purchases of capital assets.

At September 30, 2018, the Company was party to certain indemnification agreements covering environmental remediation, lease payments and other potential costs associated with properties sold or businesses divested. The Company accrues for costs related to these items when it is probable that a liability has been incurred and the amount can be reasonably estimated.

K.
Derivative and Other Financial Instruments

Fair Value Measurements

Under GAAP a framework exists for measuring fair value, providing a three-tier hierarchy of pricing inputs used to report assets and liabilities that are adjusted to fair value. Level 1 includes inputs such as quoted prices which are available in active markets for identical assets or liabilities as of the report date. Level 2 includes inputs other than those available in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 3 includes unobservable pricing inputs that are not corroborated by market data or other objective sources. The Company has no recurring items valued using Level 3 inputs other than certain pension plan assets.

The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities measured at fair value and their placement within the fair value hierarchy.

The Company applies a market approach to value its commodity price hedge contracts. Prices from observable markets are used to develop the fair value of these financial instruments and they are reported under Level 2. The Company uses an income approach to value its foreign exchange forward contracts. These contracts are valued using a discounted cash flow model that calculates the present value of future cash flows under the terms of the contracts using market information as of the reporting date, such as foreign exchange spot and forward rates, and are reported under Level 2 of the fair value hierarchy.


18

Crown Holdings, Inc.


Fair value disclosures for financial assets and liabilities that were accounted for at fair value on a recurring basis are provided later in this note. In addition, see Note L for fair value disclosures related to debt.

Derivative Financial Instruments

In the normal course of business the Company is subject to risk from adverse fluctuations in currency exchange rates, interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company does not use derivative instruments for trading or speculative purposes.

The Company’s objective in managing exposure to market risk is to limit the impact on earnings and cash flow. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales agreements that permit the pass-through of commodity price and foreign exchange rate risk to customers.

For derivative financial instruments accounted for in hedging relationships, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the manner in which effectiveness will be assessed. The Company formally assesses, both at inception and at least quarterly thereafter, whether the hedging relationships are effective in offsetting changes in fair value or cash flows of the related underlying exposures. When a hedge no longer qualifies for hedge accounting, the change in fair value from the date of the last effectiveness test is recognized in earnings. Any gain or loss which has accumulated in other comprehensive income at the date of the last effectiveness test is reclassified into earnings at the same time of the underlying exposure.

Cash Flow Hedges

The Company designates certain derivative financial instruments as cash flow hedges. No components of the hedging instruments are excluded from the assessment of hedge effectiveness. Changes in fair value of outstanding derivatives accounted for as cash flow hedges are recorded in other comprehensive income until earnings are impacted by the hedged transaction. Classification of the gain or loss in the Consolidated Statements of Operations upon reclassification from comprehensive income is the same as that of the underlying exposure. Contracts outstanding at September 30, 2018 mature between one and twenty-five months.

When the Company discontinues hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally specified period, changes to the fair value accumulated in other comprehensive income are recognized immediately in earnings.

The Company uses forward contracts to hedge anticipated purchases of various commodities, including aluminum, fuel oil and natural gas, and these exposures are hedged by a central treasury unit.

The Company also designates certain foreign exchange contracts as cash flow hedges of anticipated foreign currency denominated sales or purchases. The Company manages these risks at the operating unit level. Often, foreign currency risk is hedged together with the related commodity price risk.

The following tables set forth financial information about the impact on other comprehensive income ("OCI"), accumulated other comprehensive income (“AOCI”) and earnings from changes in the fair value of derivative instruments.


19

Crown Holdings, Inc.


 
 
 Amount of gain/(loss)
 
 Amount of gain/(loss)
 
 
 
 
recognized in OCI
 
recognized in OCI
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
Derivatives in cash flow hedges
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
 
 
 
 
 
 
 
 
Foreign exchange
 
$
(3
)
 
$
(2
)
 
$
(5
)
 
$
1

 
 
Commodities
 
(2
)
 
11

 
(4
)
 
26

 
 
 
 
$
(5
)
 
$
9

 
$
(9
)
 
$
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain/
 
Amount of gain/
 
 
 
 
(loss) reclassified from
 
(loss) reclassified from
 
 
 
 
AOCI into income
 
AOCI into income
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
Derivatives in cash flow hedges
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
 
Affected line item in the
 
 
 
 
 
statement of operations
Foreign exchange
 
$
(6
)
 
$
(3
)
 
$
(7
)
 
$
(6
)
 
Net sales
Commodities
 
(1
)
 

 
(6
)
 

 
Net sales
Foreign exchange
 
5

 
2

 
4

 
5

 
Cost of products sold
Commodities
 
9

 
7

 
33

 
22

 
Cost of products sold
 
 
7

 
6

 
24

 
21

 
Income before taxes
 
 
(1
)
 
(1
)
 
(6
)
 
(6
)
 
Provision for income taxes
 
 
$
6

 
$
5

 
$
18

 
$
15

 
Net Income
    

For the three and nine months ended September 30, 2017, the Company recognized a loss of $1 (less than $1, net of tax) and a loss of $2 ($1, net of tax) in earnings related to hedge ineffectiveness caused by volatility in the metal premium component of aluminum prices. There is no ineffectiveness in the current year as the Company has designated its hedges as a hedge of the variability in cash flows for contractually specified components of its aluminum purchases.

For the twelve-month period ending September 30, 2019, a net loss of $2 ($1, net of tax) is expected to be reclassified to earnings. No amounts were reclassified during the nine months ended September 30, 2018 and 2017 in connection with anticipated transactions that were no longer considered probable.

Fair Value Hedges and Contracts Not Designated as Hedges

The Company designates certain derivative financial instruments as fair value hedges of recognized foreign-denominated assets and liabilities, generally trade accounts receivable and payable and unrecognized firm commitments. The notional values and maturity dates of the derivative instruments coincide with those of the hedged items. Changes in fair value of the derivative financial instruments, excluding time value, are offset by changes in fair value of the related hedged items.

Certain derivative financial instruments, including foreign exchange contracts related to intercompany debt, were not designated in hedge relationships; however, they are effective economic hedges as the changes in their fair value, except for time value, are offset by changes arising from re-measurement of the related hedged items. The Company’s primary use of these derivative instruments is to offset the earnings impact that fluctuations in foreign exchange rates have on certain monetary assets and liabilities denominated in currencies other than the entity's functional currency.

For the three and nine months ended September 30, 2018, the Company recorded a loss of $1 from foreign exchange contracts designated as fair value hedges. For the three and nine months ended September 30, 2017, the Company recorded a gain of less than $1 and a loss of less than $1 from foreign exchange contracts designated as fair value hedges. These adjustments were reported within foreign exchange in the Consolidated Statements of Operations.


20

Crown Holdings, Inc.



The following table sets forth the impact on earnings from derivatives not designated as hedges.
 
 
 Pre-tax amount of gain/
 
 Pre-tax amount of gain/
 
 
 
 
(loss) recognized in income
 
(loss) recognized in income
 
 
 
 
on derivative
 
on derivative
 
 
 
 
Three Months Ended
 
Three Months Ended
 
Nine Months Ended
 
Nine Months Ended
 
 
Derivatives not designated as hedges
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
 
Affected line item in the
 
 
 
 
 
statement of operations
Foreign exchange
 
$
4

 
$

 
$
7

 
$
1

 
Net sales
Foreign exchange
 
(4
)
 
1

 
(6
)
 
2

 
Cost of products sold
Foreign exchange
 
(8
)
 
8

 
(17
)
 
26

 
Foreign exchange
Commodities
 

 
2

 

 

 
Cost of products sold
 
 
$
(8
)
 
$
11

 
$
(16
)
 
$
29

 
 

For the three and nine months ended September 30, 2017, certain commodity hedges did not meet the criteria for hedge accounting and therefore the changes in their fair value were recognized in earnings.

Net Investment Hedges

The Company designates certain debt and derivative instruments as net investment hedges to manage foreign currency risk relating to net investments in subsidiaries denominated in foreign currencies and reduce the variability in the functional currency equivalent cash flows.

During the three and nine months ended September 30, 2018, the Company recorded a gain of $9 ($9, net of tax) and a gain of $22 ($26, net of tax) in other comprehensive income for certain debt instruments that are designated as hedges of its net investment in a euro-based subsidiary. For the three and nine months ended September 30, 2017, the Company recorded losses of $38 ($30, net of tax) and $134 ($107, net of tax) in other comprehensive income for these net investment hedges. As of September 30, 2018 and December 31, 2017, cumulative losses of $84 and $106 ($62 and $88, net of tax) were recognized in accumulated other comprehensive income related to these net investment hedges. As of September 30, 2018 the carrying amount of the hedged net investment was approximately €1,127 ($1,308 at September 30, 2018).

In January 2018, the Company entered into a series of cross-currency swaps with an aggregate notional of $875 (€718). The swaps are designated as a hedge of net investment for financial reporting purposes. Under the cross-currency interest rate contracts, the Company will receive semi-annual fixed U.S. dollar payments at a rate of 4.75% of the U.S. notional value and pay 2.50% on the euro notional value.

Gains or losses on net investment hedges remain in accumulated other comprehensive income until disposal of the underlying assets.

The following tables set forth financial information about the impact on OCI from changes in the fair value of derivative instruments.
 
 
Amount of gain/(loss)
 
Amount of gain/(loss)
 
 
recognized in OCI
 
recognized in OCI
 
 
Three Months Ended
 
Three Months Ended
 
Nine Months Ended
 
Nine Months Ended
Derivatives designated as net investment hedges
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
 
 
 
 
Foreign exchange
 
$
(2
)
 
$

 
$
6

 
$


Gains and losses representing components excluded from the assessment of effectiveness on derivatives designated as net investment hedges are recognized in accumulated other comprehensive income.

21

Crown Holdings, Inc.




Fair Values of Derivative Financial Instruments and Valuation Hierarchy

The following table sets forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, respectively. The fair values of these financial instruments were reported under Level 2 of the fair value hierarchy.

 
 
Balance Sheet classification
 
September 30,
2018
 
December 31, 2017
 
Balance Sheet classification
 
September 30,
2018
 
December 31, 2017
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts cash flow
 
Other current assets
 
$
6

 
$
5

 
Accrued liabilities
 
$
9

 
$
6

 
 
Other non-current assets
 
1

 

 
Other non-current liabilities
 
1

 

Foreign exchange contracts fair value
 
Other current assets
 
1

 
1

 
Accrued liabilities
 
1

 
1

Commodities contracts cash flow
 
Other current assets
 
8

 
25

 
Accrued liabilities
 
7

 

 
 
Other non-current assets
 
2

 
4

 
Other non-current liabilities
 
1

 

Net investment hedge
 
Other non-current assets
 
8

 

 
Other non-current liabilities
 

 

 
 
$
26

 
$
35

 
 
 
$
19

 
$
7

Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts cash flow
 
Other current assets
 

 
$
1

 
Accrued liabilities
 
$

 
$
1

 
 
Other non-current assets
 
$
1

 

 
Other non-current liabilities
 

 

Foreign exchange contracts fair value
 
Other current assets
 
2

 
5

 
Accrued liabilities
 
4

 

Commodities contracts cash flow
 
Other current assets
 

 
22

 
Accrued liabilities
 

 
15

 
 
$
3

 
$
28

 
 
 
$
4

 
$
16

 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivatives
 
 
 
$
29

 
$
63

 
 
 
$
23

 
$
23



Fair Value Hedge Carrying Amounts

 
 
Carrying amount of the hedged
Line item in the statement of
 
assets/(liabilities)
financial position in which the
 
September 30,
2018
 
December 31,
2017
hedge item is included
 
 
Cash and cash equivalents
 
$
9

 
$
1

Receivables, net
 
11

 
15

Accrued liabilities
 
(9
)
 
(12
)

As of September 30, 2018 and December 31, 2017, the cumulative amounts of fair value hedging adjustments included in the carrying amount of the hedge assets and liabilities were less than $1.

22

Crown Holdings, Inc.




Offsetting of Derivative Assets and Liabilities

Certain derivative financial instruments are subject to agreements with counterparties similar to master netting arrangements and are eligible for offset. The Company has made an accounting policy election not to offset the fair values of these instruments within the statement of financial position. In the table below, the aggregate fair values of the Company's derivative assets and liabilities are presented on both a gross and net basis, where appropriate.

 
Gross amounts recognized in the Balance Sheet
Gross amounts not offset in the Balance Sheet
Net amount
Balance at September 30, 2018
 
 
 
Derivative assets
$29
$8
$21
Derivative liabilities
23
8
15
 
 
 
 
Balance at December 31, 2017
 
 
 
Derivative assets
63
17
46
Derivative liabilities
23
17
6
    
    
Notional Values of Outstanding Derivative Instruments

The aggregate U.S. dollar-equivalent notional values of outstanding derivative instruments in the Consolidated Balance Sheets at September 30, 2018 and December 31, 2017 were:
 
September 30, 2018
 
December 31, 2017
Derivatives in cash flow hedges:
 
 
 
Foreign exchange
$
490

 
$
864

Commodities
317

 
276

Derivatives in fair value hedges:

 

Foreign exchange
68

 
60

Derivatives not designated as hedges:
 
 
 
Foreign exchange
873

 
575

Commodities

 
40



23

Crown Holdings, Inc.


L.
Debt

The Company's outstanding debt was as follows:
 
September 30, 2018
 
December 31, 2017
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
53

 
$
53

 
$
62

 
$
62

 

 

 
 
 
 
Long-term debt

 

 
 
 
 
Senior secured borrowings:

 

 
 
 
 
Revolving credit facilities
84

 
84

 
122

 
122

Term loan facilities

 


 
 
 
 
U.S. dollar at LIBOR + 1.75% due 2022
821

 
816

 
741

 
735

U.S. dollar at LIBOR + 2.00% due 2027
1,147

 
1,124

 

 

Euro at EURIBOR + 1.75% due 20221
307

 
307

 
324

 
324

Euro at EURIBOR + 2.375% due 20252
868

 
859

 

 

Senior notes and debentures:

 

 
 
 
 
€650 at 4.0% due 2022
755

 
750

 
781

 
774

U. S. dollar at 4.50% due 2023
1,000

 
992

 
1,000

 
992

€335 at 2.250% due 2023
389

 
384

 

 

€600 at 2.625% due 2024
697

 
691

 
720

 
713

€600 at 3.375% due 2025
697

 
690

 
720

 
711

U.S. dollar at 4.25% due 2026
400

 
394

 
400

 
393

U.S. dollar at 4.75% due 2026
875

 
863

 

 

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
347

€500 at 2.875% due 2026
580

 
572

 

 

U.S. dollar at 7.50% due 2096
40

 
40

 
40

 
40

Other indebtedness in various currencies
74

 
74

 
101

 
101

Capital lease obligations
30

 
30

 
29

 
29

Total long-term debt
9,114

 
9,017

 
5,328

 
5,281

Less current maturities
(89
)
 
(89
)
 
(64
)
 
(64
)
Total long-term debt, less current maturities
$
9,025

 
$
8,928

 
$
5,264

 
$
5,217


(1) €265 and €270 at September 30, 2018 and December 31, 2017
(2) €748 at September 30, 2018
 

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating Level 2 inputs such as quoted market prices for the same or similar issues, was $9,167 at September 30, 2018 and $5,562 at December 31, 2017.

In January 2018, the Company amended its revolving credit agreements, effective as of April 2018, to provide capacity of $1,650 under the revolving credit facility upon completion of the Signode acquisition, increase total leverage ratios and extend the timetable for compliance with total leverage ratios.

In January 2018, the Company issued $875 principal amount of 4.750% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries.


24

Crown Holdings, Inc.


In January 2018, the Company also issued €500 ($580 at September 30, 2018) principal amount of 2.875% senior unsecured notes due 2026 and €335 ($389 at September 30, 2018) principal amount of 2.25% senior unsecured notes due 2023. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In April 2018, the Company borrowed $100 Term A loans and $1,150 Term B loans under its U.S. dollar term loan facility and €750 ($870 at September 30, 2018) additional Term B loans under its European term loan facility. The Term B loans mature on April 3, 2025 and interest rates are based on LIBOR or EURIBOR plus a margin of 1.00% up to 2.375%.

M.
Pension and Other Postretirement Benefits

The components of net periodic pension and other postretirement benefits costs for the three and nine months ended September 30, 2018 and 2017 were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
Pension benefits – U.S. plans
2018
 
2017
 
2018
 
2017
Service cost
$
5

 
$
3

 
$
14

 
$
10

Interest cost
12

 
13

 
35

 
38

Expected return on plan assets
(22
)
 
(21
)
 
(63
)
 
(62
)
Recognized net loss
16

 
13

 
40

 
39

Net periodic cost
$
11

 
$
8

 
$
26

 
$
25

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
Pension benefits – Non-U.S. plans
2018
 
2017
 
2018
 
2017
Service cost
$
5

 
$
6

 
$
19

 
$
18

Interest cost
19

 
19

 
58

 
57

Expected return on plan assets
(40
)
 
(38
)
 
(120
)
 
(109
)
Curtailment gain

 
(4
)
 

 
(4
)
Recognized prior service credit
(2
)
 
(3
)
 
(8
)
 
(9
)
Recognized net loss
11

 
11

 
33

 
32

Net periodic benefit
$
(7
)
 
$
(9
)
 
$
(18
)
 
$
(15
)

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
Other postretirement benefits
2018
 
2017
 
2018
 
2017
Service cost
$

 
$
1

 
$

 
$
1

Interest cost
1

 
1

 
3

 
3

Recognized prior service credit
(9
)
 
(11
)
 
(28
)
 
(31
)
Recognized net loss
1

 
1

 
3

 
3

Net periodic benefit
$
(7
)
 
$
(8
)
 
$
(22
)
 
$
(24
)

The components of net periodic cost / (benefit) other than the service cost component are included in other pension and postretirement in the Consolidated Statement of Operations.









25

Crown Holdings, Inc.




The following table provides information about amounts reclassified from accumulated other comprehensive income.

 
 
Three Months Ended
 
Nine Months Ended
 
 
Details about accumulated other
 
September 30
 
September 30
 
Affected line item in the
comprehensive income components
 
2018
 
2017
 
2018
 
2017
 
statement of operations
    Actuarial losses
 
$
28

 
$
21

 
$
76

 
$
70

 
Other pension and postretirement
    Prior service credit
 
(11
)
 
(14
)
 
(36
)
 
(40
)
 
Other pension and postretirement
 
 
17

 
7

 
40

 
30

 
Income before taxes
 
 
(6
)
 
(4
)
 
(7
)
 
(10
)
 
Provision for income taxes
Total reclassified
 
$
11

 
$
3

 
$
33

 
$
20

 
Net income

N.
Income Taxes

During the three and nine months ended September 30, 2018, the Company recorded a charge of $24 related to taxes on the distributions of foreign earnings, which were previously asserted to be indefinitely reinvested.

The Company's accounting for the Tax Cuts and Jobs Act (H.R. 1), (the "Tax Act") continues to be provisional. As of December 31, 2017, the Company recorded a gross provisional obligation of $113 for the one-time tax imposed on the unremitted earnings of non-U.S. subsidiaries. During the three and nine months ended September 30, 2018, the Company recorded an additional charge of $4 to adjust provisional amounts related to the transition tax. The Company expects to be able to use foreign tax credit carryforwards to satisfy this obligation. The Company has not completed its assessment of the impact of the Tax Act on state taxable income and any related state tax loss carryforwards but does not expect the Tax Act to have a material impact on related valuation allowances. The Company continues to review the technical interpretations of the Tax Act and other applicable laws, monitor legislative changes, review U.S. state guidance as issued and obtain the information necessary to complete the calculation of the obligation and will complete its analysis during the fourth quarter of 2018.

O.
Accumulated Other Comprehensive Income

The following table provides information about the changes in each component of accumulated other comprehensive income.
 
 
Defined benefit plans
 
Foreign currency translation
 
Gains and losses on cash flow hedges
 
Total
Balance at January 1, 2017
 
$
(1,524
)
 
$
(1,879
)
 
$
3

 
$
(3,400
)
Other comprehensive income before reclassifications
20

 
223

 
27

 
270

Amounts reclassified from accumulated other comprehensive income
20

 


 
(15
)
 
5

Other comprehensive income
 
40

 
223

 
12

 
275

Balance at September 30, 2017
 
$
(1,484
)
 
$
(1,656
)
 
$
15

 
$
(3,125
)
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
 
$
(1,583
)
 
$
(1,681
)
 
$
23

 
$
(3,241
)
Cumulative effect of change in accounting principle
 


 


 
3

 
3

Other comprehensive income before reclassifications
(4
)
 
(71
)
 
(9
)
 
(84
)
Amounts reclassified from accumulated other comprehensive income
33

 


 
(18
)
 
15

Other comprehensive income (loss)
 
29

 
(71
)
 
(24
)
 
(66
)
Balance at September 30, 2018
 
$
(1,554
)
 
$
(1,752
)
 
$
(1
)
 
$
(3,307
)

See Note K and Note M for further details of amounts reclassified from accumulated other comprehensive income related to cash flow hedges and defined benefit plans.

26

Crown Holdings, Inc.



P.
Stock-Based Compensation

A summary of restricted stock transactions during the nine months ended September 30, 2018 is as follows:

 
Number of shares
Non-vested stock awards outstanding at January 1, 2018
1,053,842

Awarded:

Time-vesting shares
1,515,700

Performance-based shares
150,069

Released:

Time-vesting shares
(353,555
)
Performance-based shares

Forfeitures:
 
       Time-vesting shares
(35,625
)
Performance-based shares
(159,738
)
Non-vested stock awards outstanding at September 30, 2018
2,170,693



The performance-based share awards are subject to either a market condition or a performance condition. For awards subject to a market condition, the performance metric is the Company's total shareholder return, which includes share price appreciation and dividends paid during the three-year term of the award, measured against a peer group of companies. These awards cliff vest at the end of three years. The number of performance-based shares that will ultimately vest is based on the level of market performance achieved, ranging between 0% and 200% of the shares originally awarded, and are settled in stock.

For awards subject to a performance condition, the performance metric is the Company's average return on invested capital over the three-year term. These awards cliff vest at the end of three years. The number of performance-based shares that will ultimately vest is based on the level of performance achieved, ranging between 0% and 200% of the shares originally awarded, and are settled in stock.

The time-vesting restricted and deferred stock awards vest ratably over three to five years.

The weighted average grant-date fair values of awards issued during the nine months ended September 30, 2018 were $44.48 for the time-vesting stock awards and $57.24 for the performance-based stock awards.

The fair value of the performance-based shares subject to a market condition awarded in 2018 was calculated using a Monte Carlo valuation model, including a weighted average stock price volatility of 19.9%, an expected term of three years, and a weighted average risk-free interest rate of 2.01%.

As of September 30, 2018, unrecognized compensation cost related to outstanding non-vested stock awards was $81. The weighted average period over which the expense is expected to be recognized is 3.6 years. The aggregate market value of the shares released on the vesting dates was $16 for the nine months ended September 30, 2018.



27

Crown Holdings, Inc.


Q.
Earnings Per Share

The following table summarizes the computations of basic and diluted earnings per share attributable to the Company.
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net income attributable to Crown Holdings
$
164

 
$
177

 
$
386

 
$
412

Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
133.7

 
134.0

 
133.6

 
135.9

Dilutive stock options and restricted stock
0.1

 
0.4

 
0.2

 
0.5

Diluted
133.8

 
134.4

 
133.8

 
136.4

Basic earnings per share
$
1.23

 
$
1.32

 
$
2.89

 
$
3.03

Diluted earnings per share
$
1.23

 
$
1.32

 
$
2.88

 
$
3.02


For the three and nine months ended September 30, 2018, 0.4 million and 0.9 million contingently issuable common shares were excluded from the computation of diluted earnings per share because the effect would be anti-dilutive. For the three and nine months ended September 30, 2017, there were no contingently issuable common shares excluded from the computation of diluted earnings per share because the effect would be anti-dilutive.


R.
Segment Information

The Company evaluates performance and allocates resources based on segment income, which is not a defined term under GAAP. Previously, the Company defined segment income as income from operations adjusted to exclude provisions for asbestos and restructuring and other, the impact of fair value adjustments related to the sale of inventory acquired in an acquisition and the timing impact of hedge ineffectiveness. During the first quarter of 2018, the Company revised its definition of segment income to also exclude intangibles amortization charges. Prior period segment income amounts below have been recast to conform to current year presentation of intangible amortization charges and the new guidance related to the presentation of pension and other postretirement benefit costs discussed in Note B.

Segment income should not be considered in isolation or as a substitute for net income data prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.     

The tables below present information about the Company's operating segments.

 
External Sales
 
External Sales
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Americas Beverage
$
872

 
$
763

 
$
2,478

 
$
2,166

European Beverage
418

 
428

 
1,194

 
1,133

European Food
623

 
639

 
1,565

 
1,477

Asia Pacific
321

 
300

 
990

 
865

Transit Packaging
585

 

 
1,205

 

Total reportable segments
2,819

 
2,130


7,432


5,641

Non-reportable segments
355

 
338

 
985

 
889

Total
$
3,174

 
$
2,468

 
$
8,417

 
$
6,530



The primary sources of revenue included in non-reportable segments are the Company's aerosol can businesses in North America and Europe, its food can business in North America, its promotional packaging business in Europe and its tooling and equipment operations in the U.S. and U.K.


28

Crown Holdings, Inc.


 
Intersegment Sales
 
Intersegment Sales
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Americas Beverage
$
14

 
$
9

 
$
48

 
$
32

European Beverage

 

 
1

 
1

European Food
15

 
17

 
58

 
52

Transit Packaging
2

 

 
3

 

Total reportable segments
31


26


110


85

Non-reportable segments
43

 
20

 
115

 
83

Total
$
74

 
$
46

 
$
225

 
$
168



Intersegment sales primarily include sales of ends and components used to manufacture cans, such as printed and coated metal, as well as parts and equipment used in the manufacturing process.

 
Segment Income
 
Segment Income
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Americas Beverage
$
125

 
$
129

 
$
336

 
$
342

European Beverage
66

 
77

 
180

 
198

European Food
90

 
100

 
231

 
222

Asia Pacific
46

 
40

 
137

 
124

Transit Packaging
81

 

 
175

 

Total reportable segments
$
408


$
346


$
1,059


$
886



A reconciliation of segment income of reportable segments to income before income taxes is as follows:

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018

2017
 
2018

2017
Segment income of reportable segments
$
408

 
$
346

 
$
1,059

 
$
886

Segment income of non-reportable segments
40

 
39

 
102

 
101

Corporate and unallocated items
(33
)
 
(33
)
 
(112
)
 
(114
)
Restructuring and other
1

 
(16
)
 
(28
)
 
(30
)
Amortization of intangibles
(51
)
 
(9
)
 
(103
)
 
(29
)
Fair value adjustment to inventory

 

 
(40
)
 

Other pension and postretirement
13

 
19

 
47

 
43

Loss from early extinguishments of debt

 

 

 
(7
)
Impact of hedge ineffectiveness

 
1

 

 
(2
)
Interest expense
(105
)
 
(64
)
 
(282
)
 
(187
)
Interest income
6

 
4

 
17

 
10

Foreign exchange
14

 

 
(14
)
 
(4
)
Income before income taxes
$
293


$
287

 
$
646

 
$
667



For the three and nine months ended September 30, 2018, intercompany profits of $3 and $7 were eliminated within segment income of non-reportable segments.

29

Crown Holdings, Inc.


For the three and nine months ended September 30, 2017, intercompany profits of $1 and $5 were eliminated within segment income of non-reportable segments.
 
Corporate and unallocated items includes corporate and division administrative costs, technology costs, fair value adjustments for the sale of inventory acquired in an acquisition and the timing impact of hedge ineffectiveness.



30

Crown Holdings, Inc.


S.
Condensed Combining Financial Information

Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary of the Company, has $350 principal amount of 7.375% senior notes due 2026 and $40 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiary guarantees the debt and the guarantees are made on a joint and several basis.

As discussed in Note C, the Company completed its acquisition of Signode on April 3, 2018. Signode is not a guarantor of the debt described above and is included in the Non-Guarantors column of the following financial statements.

The following condensed combining financial statements:
statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017,
balance sheets as of September 30, 2018 and December 31, 2017, and
statements of cash flows for the nine months ended September 30, 2018 and 2017
are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.


CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
3,174

 

 
$
3,174

Cost of products sold, excluding depreciation and amortization

 

 
2,530

 

 
2,530

Depreciation and amortization

 

 
127

 

 
127

Selling and administrative expense

 
$
2

 
151

 

 
153

Restructuring and other

 

 
(1
)
 

 
(1
)
Income from operations

 
(2
)
 
367

 
 
 
365

Other pension and postretirement

 

 
(13
)
 

 
(13
)
Net interest expense

 
18

 
81

 

 
99

Foreign exchange

 

 
(14
)
 

 
(14
)
Income/(loss) before income taxes

 
(20
)
 
313

 
 
 
293

Provision for / (benefit from) income taxes

 
(1
)
 
103

 

 
102

Equity earnings / (loss) in affiliates
$
164

 
147

 
2

 
$
(311
)
 
2

Net income
164

 
128

 
212

 
(311
)
 
193

Net income attributable to noncontrolling interests

 

 
(29
)
 

 
(29
)
Net income attributable to Crown Holdings
$
164

 
$
128

 
$
183

 
$
(311
)
 
$
164

 
 
 
 
 
 
 
 
 
 
Total comprehensive income
$
151

 
$
62

 
$
198

 
$
(232
)
 
$
179

Comprehensive income attributable to noncontrolling interests

 

 
(28
)
 

 
(28
)
Comprehensive income attributable to Crown Holdings
$
151

 
$
62

 
$
170

 
$
(232
)
 
$
151



31

Crown Holdings, Inc.




CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended September 30, 2017
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
2,468

 

 
$
2,468

Cost of products sold, excluding depreciation and amortization

 

 
1,972

 

 
1,972

Depreciation and amortization

 

 
63

 

 
63

Selling and administrative expense

 
$
1

 
88

 

 
89

Restructuring and other

 

 
16

 

 
16

Income from operations
 
 
(1
)
 
329

 
 
 
328

Other pension and postretirement

 

 
(19
)
 

 
(19
)
Net interest expense

 
23

 
37

 

 
60

Income/(loss) before income taxes
 
 
(24
)
 
311

 

 
287

Provision for / (benefit from) income taxes

 
(15
)
 
94

 

 
79

Equity earnings / (loss) in affiliates
$
177

 
155

 

 
$
(332
)
 

Net income
177

 
146

 
217

 
(332
)
 
208

Net income attributable to noncontrolling interests

 

 
(31
)
 

 
(31
)
Net income attributable to Crown Holdings
$
177

 
$
146

 
$
186

 
$
(332
)
 
$
177

 
 
 
 
 
 
 
 
 
 
Total comprehensive income
$
220

 
$
184

 
$
261

 
$
(413
)
 
$
252

Comprehensive income attributable to noncontrolling interests

 

 
(32
)
 

 
(32
)
Comprehensive income attributable to Crown Holdings
$
220

 
$
184

 
$
229

 
$
(413
)
 
$
220



32

Crown Holdings, Inc.




CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the nine months ended September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
8,417

 

 
$
8,417

Cost of products sold, excluding depreciation and amortization

 

 
6,804

 

 
6,804

Depreciation and amortization

 

 
305

 

 
305

Selling and administrative expense

 
$
7

 
395

 

 
402

Restructuring and other
$
9

 

 
19

 

 
28

Income from operations
(9
)
 
(7
)
 
894

 
 
 
878

Other pension of postretirement

 

 
(47
)
 

 
(47
)
Net interest expense

 
56

 
209

 

 
265

Foreign exchange

 

 
14

 

 
14

Income/(loss) before income taxes
(9
)
 
(63
)
 
718

 
 
 
646

Provision for / (benefit from) income taxes
(2
)
 
(10
)
 
208

 

 
196

Equity earnings / (loss) in affiliates
393

 
373

 
3

 
$
(766
)
 
3

Net income
386

 
320

 
513

 
(766
)
 
453

Net income attributable to noncontrolling interests

 

 
(67
)
 

 
(67
)
Net income attributable to Crown Holdings
$
386

 
$
320

 
$
446

 
$
(766
)
 
$
386

 
 
 
 
 
 
 
 
 
 
Total comprehensive income
$
317

 
$
224

 
$
441

 
$
(601
)
 
$
381

Comprehensive income attributable to noncontrolling interests

 

 
(64
)
 

 
(64
)
Comprehensive income attributable to Crown Holdings
$
317

 
$
224

 
$
377

 
$
(601
)
 
$
317



33

Crown Holdings, Inc.




CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the nine months ended September 30, 2017
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
6,530

 

 
$
6,530

Cost of products sold, excluding depreciation and amortization

 

 
5,235

 

 
5,235

Depreciation and amortization

 

 
183

 

 
183

Selling and administrative expense

 
$
5

 
265

 

 
270

Restructuring and other

 
(1
)
 
31

 

 
30

Income from operations
 
 
(4
)
 
816

 
 
 
812

Other pension and postretirement

 

 
(43
)
 

 
(43
)
Loss from early extinguishment of debt

 

 
7

 

 
7

Net interest expense

 
69

 
108

 

 
177

Foreign exchange

 

 
4

 

 
4

Income/(loss) before income taxes
 
 
(73
)
 
740

 
 
 
667

Provision for / (benefit from) income taxes

 
(33
)
 
211

 

 
178

Equity earnings / (loss) in affiliates
$
412

 
384

 

 
$
(796
)
 

Net income
412

 
344

 
529

 
(796
)
 
489

Net income attributable to noncontrolling interests

 

 
(77
)
 

 
(77
)
Net income attributable to Crown Holdings
$
412

 
$
344

 
$
452

 
$
(796
)
 
$
412

 
 
 
 
 
 
 
 
 
 
Total comprehensive Income
$
687

 
$
429

 
$
807

 
$
(1,156
)
 
$
767

Comprehensive income attributable to noncontrolling interests

 

 
(80
)
 

 
(80
)
Comprehensive income attributable to Crown Holdings
$
687

 
$
429

 
$
727

 
$
(1,156
)
 
$
687




34

Crown Holdings, Inc.


CONDENSED COMBINING BALANCE SHEET
As of September 30, 2018
(in millions)
 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
$
298

 

 
$
298

Receivables, net

 
$
9

 
1,959

 

 
1,968

Inventories

 

 
1,639

 

 
1,639

Prepaid expenses and other current assets
$
1

 
1

 
191

 

 
193

Total current assets
1

 
10

 
4,087

 
 
 
4,098

 
 
 
 
 
 
 
 
 
 
Intercompany debt receivables

 

 
3,573

 
$
(3,573
)
 

Investments
3,471

 
3,729

 

 
(7,200
)
 

Goodwill

 

 
4,495

 

 
4,495

Intangible assets, net

 

 
2,258

 

 
2,258

Property, plant and equipment, net

 

 
3,722

 

 
3,722

Other non-current assets

 
178

 
584

 

 
762

Total
$
3,472

 
$
3,917

 
$
18,719

 
$
(10,773
)
 
$
15,335

 
 
 
 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term debt

 

 
$
53

 

 
$
53

Current maturities of long-term debt

 

 
89

 

 
89

Accounts payable

 

 
2,507

 

 
2,507

Accrued liabilities
$
16

 
$
39

 
897

 

 
952

Total current liabilities
16

 
39

 
3,546

 
 
 
3,601

 
 
 
 
 
 
 
 
 
 
Long-term debt, excluding current maturities

 
387

 
8,541

 

 
8,928

Long-term intercompany debt
2,515

 
1,058

 

 
$
(3,573
)
 

Postretirement and pension liabilities

 

 
616

 

 
616

Other non-current liabilities

 
331

 
549

 

 
880

Commitments and contingent liabilities

 

 

 

 

Noncontrolling interests

 

 
369

 

 
369

Crown Holdings shareholders’ equity/(deficit)
941

 
2,102

 
5,098

 
(7,200
)
 
941

Total equity/(deficit)
941

 
2,102

 
5,467

 
(7,200
)
 
1,310

Total
$
3,472

 
$
3,917

 
$
18,719

 
$
(10,773
)
 
$
15,335



35

Crown Holdings, Inc.


CONDENSED COMBINING BALANCE SHEET
As of December 31, 2017
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
$
424

 

 
$
424

Receivables, net

 
$
9

 
1,032

 

 
1,041

Inventories

 

 
1,385

 

 
1,385

Prepaid expenses and other current assets

 

 
224

 

 
224

Total current assets

 
9

 
3,065

 
 
 
3,074

 
 
 
 
 
 
 
 
 
 
Intercompany debt receivables

 

 
3,604

 
$
(3,604
)
 

Investments
$
3,120

 
$
3,448

 

 
(6,568
)
 

Goodwill

 

 
3,046

 

 
3,046

Intangible assets, net

 

 
472

 

 
472

Property, plant and equipment, net

 

 
3,239

 

 
3,239

Other non-current assets

 
283

 
549

 

 
832

Total
$
3,120

 
$
3,740

 
$
13,975

 
$
(10,172
)
 
$
10,663

 
 
 
 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term debt

 

 
$
62

 

 
$
62

Current maturities of long-term debt

 

 
64

 

 
64

Accounts payable

 

 
2,367

 

 
2,367

Accrued liabilities
$
22

 
$
41

 
694

 

 
757

Total current liabilities
22

 
41

 
3,187

 
 
 
3,250

 
 
 
 
 
 
 
 
 
 
Long-term debt, excluding current maturities

 
387

 
4,830

 

 
5,217

Long-term intercompany debt
2,497

 
1,107

 

 
$
(3,604
)
 

Postretirement and pension liabilities

 

 
588

 

 
588

Other non-current liabilities

 
336

 
349

 

 
685

Commitments and contingent liabilities

 

 

 

 

Noncontrolling interests

 

 
322

 

 
322

Crown Holdings shareholders’ equity/(deficit)
601

 
1,869

 
4,699

 
(6,568
)
 
601

Total equity/(deficit)
601

 
1,869

 
5,021

 
(6,568
)
 
923

Total
$
3,120

 
$
3,740

 
$
13,975

 
$
(10,172
)
 
$
10,663



36

Crown Holdings, Inc.


CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net cash provided by/(used for) operating activities
$
(15
)
 
$
(67
)
 
$
(145
)
 
$
(5
)
 
$
(232
)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(305
)
 

 
(305
)
Beneficial interests in transferred receivables

 

 
490

 

 
490

Acquisition of business, net of cash acquired

 

 
(3,912
)
 

 
(3,912
)
Proceeds from sale of property, plant and equipment

 

 
27

 

 
27

Foreign exchange derivatives related to acquisitions

 

 
(25
)
 

 
(25
)
Net investment hedge

 

 
10

 

 
10

Other

 

 
(4
)
 

 
(4
)
Net cash provided by/(used for) investing activities

 


 
(3,719
)
 

 
(3,719
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt

 

 
4,082

 

 
4,082

Payments of long-term debt

 

 
(56
)
 

 
(56
)
Net change in revolving credit facility and short-term debt

 

 
(27
)
 

 
(27
)
Net change in long-term intercompany balances
18

 
67

 
(85
)
 

 

Debt issue costs

 

 
(70
)
 

 
(70
)
Common stock issued
1

 

 

 

 
1

Common stock repurchased
(4
)
 

 

 

 
(4
)
Dividends paid

 

 
(5
)
 
5

 

Dividend paid to noncontrolling interests

 

 
(18
)
 

 
(18
)
Foreign exchange derivatives related to debt

 

 
(6
)
 

 
(6
)
Net cash provided by/(used for) financing activities
15

 
67

 
3,815

 
5

 
3,902

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 
(32
)
 

 
(32
)
Net change in cash, cash equivalents and restricted cash

 

 
(81
)
 

 
(81
)
Cash, cash equivalents and restricted cash at January 1

 

 
435

 

 
435

Cash, cash equivalents and restricted cash at September 30
$

 
$

 
$
354

 
$


$
354



37

Crown Holdings, Inc.


CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2017
(in millions)

 
Parent
 
Issuer
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net cash provided by/(used for) operating activities
$
(4
)
 
$
(23
)
 
$
(207
)
 
$
(36
)
 
$
(270
)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(282
)
 

 
(282
)
Beneficial interests in transferred receivables

 

 
758

 

 
758

Proceeds from sale of property, plant and equipment

 

 
8

 

 
8

Intercompany investing activities
235

 

 

 
(235
)
 

Other

 

 
(20
)
 

 
(20
)
Net cash provided by/(used for) investing activities
235

 

 
464

 
(235
)
 
464

Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt

 

 
1,054

 

 
1,054

Payments of long-term debt

 

 
(1,100
)
 

 
(1,100
)
Net change in revolving credit facility and short-term debt

 

 
22

 

 
22

Net change in long-term intercompany balances
100

 
23

 
(123
)
 

 

Debt issue costs

 

 
(15
)
 

 
(15
)
Common stock issued
8

 

 

 

 
8

Common stock repurchased
(339
)
 

 

 

 
(339
)
Dividends paid

 

 
(271
)
 
271

 

Dividend paid to noncontrolling interests

 

 
(68
)
 

 
(68
)
Foreign exchange derivatives related to debt

 

 
38

 

 
38

Net cash provided by/(used for) financing activities
(231
)
 
23

 
(463
)
 
271

 
(400
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 
16

 

 
16

Net change in cash, cash equivalents and restricted cash

 

 
(190
)
 

 
(190
)
Cash, cash equivalents and restricted cash at January 1

 

 
576

 

 
576

Cash, cash equivalents and restricted cash at September 30
$

 
$

 
$
386

 
$

 
$
386



38

Crown Holdings, Inc.


Crown Americas, LLC, Crown Americas Capital Corp. IV, Crown Americas Capital Corp. V and Crown Americas Capital Corp. VI (collectively, the Issuer), 100% owned subsidiaries of the Company, have outstanding $1,000 principal amount of 4.5% senior notes due 2023, $400 principal amount of 4.25% senior notes due 2026, and $875 principal amount of 4.75% senior notes due 2026, which are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and substantially all of its subsidiaries in the United States. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis.

As discussed in Note C, the Company completed its acquisition of Signode on April 3, 2018. Signode's operating subsidiaries in the United States are guarantors of the debt described above and are included in the Guarantors column of the following financial statements.

The following condensed combining financial statements:
statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017,
balance sheets as of September 30, 2018 and December 31, 2017, and
statements of cash flows for the nine months ended September 30, 2018 and 2017
are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.


CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
973

 
$
2,335

 
(134
)
 
$
3,174

Cost of products sold, excluding depreciation and amortization

 

 
826

 
1,838

 
(134
)
 
2,530

Depreciation and amortization

 

 
38

 
89

 

 
127

Selling and administrative expense

 
$
3

 
60

 
90

 

 
153

Restructuring and other


 

 
10

 
(11
)
 

 
(1
)
Income from operations

 
(3
)
 
39

 
329

 
 
 
365

Other pension and postretirement

 

 
(6
)
 
(7
)
 

 
(13
)
Net interest expense

 
24

 
33

 
42

 

 
99

Technology royalty

 

 
(14
)
 
14

 

 

Foreign exchange

 
3

 
1

 
(15
)
 
$
(3
)
 
(14
)
Income/(loss) before income taxes

 
(30
)
 
25

 
295

 
3

 
293

Provision for / (benefit from) income taxes

 
(7
)
 
13

 
96

 

 
102

Equity earnings / (loss) in affiliates
164

 
52

 
109

 
1

 
(324
)
 
2

Net income
164

 
29

 
121

 
200

 
(321
)
 
193

Net income attributable to noncontrolling interests

 

 

 
(29
)
 

 
(29
)
Net income attributable to Crown Holdings
$
164

 
$
29

 
$
121

 
$
171

 
$
(321
)
 
$
164

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
$
151

 
$
22

 
$
55

 
$
196

 
$
(245
)
 
$
179

Comprehensive income attributable to noncontrolling interests

 

 

 
(28
)
 

 
(28
)
Comprehensive income attributable to Crown Holdings
$
151

 
$
22

 
$
55

 
$
168

 
$
(245
)
 
$
151



39

Crown Holdings, Inc.




CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended September 30, 2017
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
614

 
$
1,962

 
(108
)
 
$
2,468

Cost of products sold, excluding depreciation and amortization

 

 
522

 
1,558

 
(108
)
 
1,972

Depreciation and amortization

 

 
10

 
53

 

 
63

Selling and administrative expense

 
$
3

 
31

 
55

 

 
89

Restructuring and other

 

 

 
16

 

 
16

Income from operations
 
 
(3
)
 
51

 
280

 
 
 
328

Other pension and postretirement

 

 
(13
)
 
(6
)
 

 
(19
)
Loss from early extinguishment of debt

 

 

 

 

 

Net interest expense

 
16

 
25

 
19

 

 
60

Technology royalty

 

 
(15
)
 
15

 

 

Foreign exchange

 
23

 

 

 
$
(23
)
 

Income/(loss) before income taxes
 
 
(42
)
 
54

 
252

 
23

 
287

Provision for / (benefit from) income taxes

 
(16
)
 
18

 
69

 
8

 
79

Equity earnings / (loss) in affiliates
$
177

 
67

 
110

 

 
(354
)
 

Net income
177

 
41

 
146

 
183

 
(339
)
 
208

Net income attributable to noncontrolling interests

 

 

 
(31
)
 

 
(31
)
Net income attributable to Crown Holdings
$
177

 
$
41

 
$
146

 
$
152

 
$
(339
)
 
$
177

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
$
220

 
$
37

 
$
184

 
$
245

 
$
(434
)
 
$
252

Comprehensive income attributable to noncontrolling interests

 

 

 
(32
)
 

 
(32
)
Comprehensive income attributable to Crown Holdings
$
220

 
$
37

 
$
184

 
$
213

 
$
(434
)
 
$
220



40

Crown Holdings, Inc.




CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the nine months ended September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
2,550

 
$
6,251

 
(384
)
 
8,417

Cost of products sold, excluding depreciation and amortization

 

 
2,180

 
5,008

 
(384
)
 
6,804

Depreciation and amortization

 

 
81

 
224

 

 
305

Selling and administrative expense

 
$
8

 
156

 
238

 

 
402

Restructuring and other
$
9

 
3

 
15

 
1

 

 
28

Income from operations
(9
)
 
(11
)
 
118

 
780

 
 
 
878

Other pension and postretirement

 

 
(17
)
 
(30
)
 

 
(47
)
Net interest expense

 
69

 
87

 
109

 

 
265

Technology royalty

 

 
(37
)
 
37

 

 

Foreign exchange

 
10

 

 
15

 
$
(11
)
 
14

Income/(loss) before income taxes
(9
)
 
(90
)
 
85

 
649

 
11

 
646

Provision for / (benefit from) income taxes
(2
)
 
(21
)
 
30

 
187

 
2

 
196

Equity earnings / (loss) in affiliates
393

 
154

 
258

 
1

 
(803
)
 
3

Net income
386

 
85

 
313

 
463

 
(794
)
 
453

Net income attributable to noncontrolling interests

 

 

 
(67
)
 

 
(67
)
Net income attributable to Crown Holdings
386

 
85

 
313

 
396

 
(794
)
 
386

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive Income
$
317

 
$
84

 
$
217

 
$
401

 
$
(638
)
 
$
381

Comprehensive income attributable to noncontrolling interests

 

 

 
(64
)
 

 
(64
)
Comprehensive income attributable to Crown Holdings
$
317

 
$
84

 
$
217

 
$
337

 
$
(638
)
 
$
317



41

Crown Holdings, Inc.




CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the nine months ended September 30, 2017
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net sales

 

 
$
1,745

 
$
5,090

 
(305
)
 
$
6,530

Cost of products sold, excluding depreciation and amortization

 

 
1,497

 
4,043

 
(305
)
 
5,235

Depreciation and amortization

 

 
30

 
153

 

 
183

Selling and administrative expense

 
$
8

 
99

 
163

 

 
270

Restructuring and other

 

 
2

 
28

 

 
30

Income from operations
 
 
(8
)
 
117

 
703

 
 
 
812

Other pension and postretirement

 

 
(33
)
 
(10
)
 

 
(43
)
Loss from early extinguishment of debt

 
6

 

 
1

 

 
7

Net interest expense

 
49

 
69

 
59

 

 
177

Technology royalty

 

 
(33
)
 
33

 

 

Foreign exchange

 
78

 
(1
)
 
5

 
$
(78
)
 
4

Income/(loss) before income taxes
 
 
(141
)
 
115

 
615

 
78

 
667

Provision for / (benefit from) income taxes

 
(54
)
 
38

 
167

 
27

 
178

Equity earnings / (loss) in affiliates
$
412

 
167

 
267

 

 
(846
)
 

Net income
412

 
80

 
344

 
448

 
(795
)
 
489

Net income attributable to noncontrolling interests

 

 

 
(77
)
 

 
(77
)
Net income attributable to Crown Holdings
$
412

 
$
80

 
$
344

 
$
371

 
$
(795
)
 
$
412

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
$
687

 
$
83

 
$
429

 
$
787

 
$
(1,219
)
 
$
767

Comprehensive income attributable to noncontrolling interests

 

 

 
(80
)
 

 
(80
)
Comprehensive income attributable to Crown Holdings
$
687

 
$
83

 
$
429

 
$
707

 
$
(1,219
)
 
$
687



42

Crown Holdings, Inc.




CONDENSED COMBINING BALANCE SHEET
As of September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 
$
24

 
$
4

 
$
270

 

 
$
298

Receivables, net

 
4

 
206

 
1,758

 

 
1,968

Intercompany receivables

 

 
47

 
23

 
$
(70
)
 

Inventories

 

 
446

 
1,193

 

 
1,639

Prepaid expenses and other current assets
$
1

 
1

 
16

 
175

 

 
193

Total current assets
1

 
29

 
719

 
3,419

 
(70
)
 
4,098

 
 
 
 
 
 
 
 
 
 
 
 
Intercompany debt receivables

 
2,703

 
3,812

 
153

 
(6,668
)
 

Investments
3,471

 
2,726

 
1,177

 

 
(7,374
)
 

Goodwill

 

 
1,182

 
3,313

 

 
4,495

Intangible assets, net

 

 
917

 
1,341

 

 
2,258

Property, plant and equipment, net

 
1

 
695

 
3,026

 

 
3,722

Other non-current assets

 
23

 
209

 
530

 

 
762

Total
$
3,472

 
$
5,482

 
$
8,711

 
$
11,782

 
$
(14,112
)
 
$
15,335

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term debt

 

 

 
$
53

 

 
$
53

Current maturities of long-term debt

 
$
32

 
$
14

 
43

 

 
89

Accounts payable

 

 
681

 
1,826

 

 
2,507

Accrued liabilities
$
16

 
30

 
162

 
744

 

 
952

Intercompany payables

 

 
23

 
47

 
$
(70
)
 

Total current liabilities
16

 
62

 
880

 
2,713

 
(70
)
 
3,601

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, excluding current maturities

 
3,048

 
1,534

 
4,346

 

 
8,928

Long-term intercompany debt
2,515

 
795

 
2,856

 
502

 
(6,668
)
 

Postretirement and pension liabilities

 

 
350

 
266

 

 
616

Other non-current liabilities

 

 
339

 
541

 

 
880

Commitments and contingent liabilities

 

 

 

 

 

Noncontrolling interests

 

 

 
369

 

 
369

Crown Holdings shareholders’ equity/(deficit)
941

 
1,577

 
2,752

 
3,045

 
(7,374
)
 
941

Total equity/(deficit)
941

 
1,577

 
2,752

 
3,414

 
(7,374
)
 
1,310

Total
$
3,472

 
$
5,482

 
$
8,711

 
$
11,782

 
$
(14,112
)
 
$
15,335



43

Crown Holdings, Inc.


CONDENSED COMBINING BALANCE SHEET
As of December 31, 2017
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 
$
36

 
$
3

 
$
385

 

 
$
424

Receivables, net

 

 
29

 
1,012

 

 
1,041

Intercompany receivables

 

 
32

 
13

 
$
(45
)
 

Inventories

 

 
347

 
1,038

 

 
1,385

Prepaid expenses and other current assets

 
2

 
17

 
205

 

 
224

Total current assets

 
38

 
428

 
2,653

 
(45
)
 
3,074

 
 
 
 
 
 
 
 
 
 
 
 
Intercompany debt receivables

 
2,523

 
3,325

 
732

 
(6,580
)
 

Investments
$
3,120

 
2,479

 
1,032

 

 
(6,631
)
 

Goodwill

 

 
453

 
2,593

 

 
3,046

Intangible assets, net

 

 
13

 
459

 

 
472

Property, plant and equipment, net

 
1

 
515

 
2,723

 

 
3,239

Other non-current assets

 
11

 
311

 
510

 

 
832

Total
$
3,120

 
$
5,052

 
$
6,077

 
$
9,670

 
$
(13,256
)
 
$
10,663

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Short-term debt

 

 

 
$
62

 

 
$
62

Current maturities of long-term debt

 
$
23

 
$
3

 
38

 

 
64

Accounts payable

 

 
547

 
1,820

 

 
2,367

Accrued liabilities
$
22

 
31

 
72

 
632

 

 
757

Intercompany payables

 

 
13

 
32

 
$
(45
)
 

Total current liabilities
22

 
54

 
635

 
2,584

 
(45
)
 
3,250

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, excluding current maturities

 
2,094

 
408

 
2,715

 

 
5,217

Long-term intercompany debt
2,497

 
1,411

 
2,454

 
218

 
(6,580
)
 

Postretirement and pension liabilities

 

 
373

 
215

 

 
588

Other non-current liabilities

 

 
338

 
347

 

 
685

Commitments and contingent liabilities

 

 

 

 

 

Noncontrolling interests

 

 

 
322

 

 
322

Crown Holdings shareholders’ equity/(deficit)
601

 
1,493

 
1,869

 
3,269

 
(6,631
)
 
601

Total equity/(deficit)
601

 
1,493

 
1,869

 
3,591

 
(6,631
)
 
923

Total
$
3,120

 
$
5,052

 
$
6,077

 
$
9,670

 
$
(13,256
)
 
$
10,663



44

Crown Holdings, Inc.


CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2018
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net cash provided by/(used for) operating activities
$
(15
)
 
$
(81
)
 
$
91

 
$
(216
)
 
$
(11
)
 
$
(232
)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(39
)
 
(266
)
 

 
(305
)
Beneficial interests in transferred receivables

 

 

 
490

 

 
490

Acquisition of business, net of cash acquired

 

 

 
(3,912
)
 

 
(3,912
)
Proceeds from sale of property, plant and equipment

 

 
9

 
18

 

 
27

Intercompany investing activities

 
(100
)
 

 

 
100

 

Foreign exchange derivatives related to acquisition

 

 

 
(25
)
 

 
(25
)
Net investment hedge

 
10

 

 

 

 
10

Other

 

 

 
(4
)
 

 
(4
)
Net cash provided by/(used for) investing activities

 
(90
)
 
(30
)
 
(3,699
)
 
100

 
(3,719
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt

 
975

 
1,150

 
1,957

 

 
4,082

Payments of long-term debt

 
(20
)
 
(5
)
 
(31
)
 

 
(56
)
Net change in revolving credit facility and short-term debt

 
40

 

 
(67
)
 

 
(27
)
Net change in long-term intercompany balances
18

 
(796
)
 
(1,205
)
 
1,983

 

 

Debt issue costs

 
(40
)
 

 
(30
)
 

 
(70
)
Common stock issued
1

 

 

 

 

 
1

Common stock repurchased
(4
)
 

 

 

 

 
(4
)
Capital contribution

 

 

 
100

 
(100
)
 

Dividends paid

 

 

 
(11
)
 
11

 

Dividends paid to noncontrolling interests

 

 

 
(18
)
 

 
(18
)
Foreign exchange derivatives related to debt

 

 

 
(6
)
 

 
(6
)
Net cash provided by/(used for) financing activities
15

 
159

 
(60
)
 
3,877

 
(89
)
 
3,902

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

 
(32
)
 

 
(32
)
Net change in cash, cash equivalents and restricted cash

 
(12
)
 
1

 
(70
)
 

 
(81
)
Cash, cash equivalents and restricted cash at January 1

 
36

 
3

 
396

 

 
435

Cash, cash equivalents and restricted cash at September 30
$

 
$
24

 
$
4

 
$
326

 
$

 
$
354



45

Crown Holdings, Inc.



 
CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2017
(in millions)

 
Parent
 
Issuer
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Company
Net cash provided by/(used for) operating activities
$
(4
)
 
$
(46
)
 
$
90

 
$
(233
)
 
$
(77
)
 
$
(270
)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(91
)
 
(191
)
 

 
(282
)
Beneficial interests in transferred receivables

 

 

 
758

 

 
758

Proceeds from sale of property, plant and equipment

 

 
1

 
7

 

 
8

Intercompany investing activities
235

 

 

 

 
(235
)
 

Other

 

 
(20
)
 

 

 
(20
)
Net cash provided by/(used for) investing activities
235

 

 
(110
)
 
574

 
(235
)
 
464

Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt

 
750

 
9

 
295

 

 
1,054

Payments of long-term debt

 
(1,010
)
 
(2
)
 
(88
)
 

 
(1,100
)
Net change in revolving credit facility and short-term debt

 
25

 

 
(3
)
 

 
22

Net change in long-term intercompany balances
100

 
259

 
13

 
(372
)
 

 

Debt issue costs

 
(14
)
 

 
(1
)
 

 
(15
)
Common stock issued
8

 

 

 

 

 
8

Common stock repurchased
(339
)
 

 

 

 

 
(339
)
Dividends paid

 

 

 
(312
)
 
312

 

Dividends paid to noncontrolling interests

 

 

 
(68
)
 

 
(68
)
Foreign exchange derivatives related to debt

 

 

 
38

 

 
38

Net cash provided by/(used for) financing activities
(231
)
 
10

 
20

 
(511
)
 
312

 
(400
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

 
16

 

 
16

Net change in cash, cash equivalents and restricted cash

 
(36
)
 

 
(154
)
 

 
(190
)
Cash, cash equivalents and restricted cash at January 1

 
83

 

 
493

 

 
576

Cash, cash equivalents and restricted cash at September 30
$

 
$
47

 
$

 
$
339

 
$

 
$
386



46

Crown Holdings, Inc.


PART I - FINANCIAL INFORMATION

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
(dollars in millions)

Introduction

The following discussion presents management's analysis of the results of operations for the three and nine months ended September 30, 2018 compared to 2017 and changes in financial condition and liquidity from December 31, 2017. This discussion should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017, along with the consolidated financial statements and related notes included in and referred to within this report.

Business Strategy and Trends

The Company's strategy is to grow its businesses in targeted international growth markets, while improving operations and results in more mature markets through disciplined pricing, cost control and careful capital allocation.

In April 2018, the Company completed its acquisition of Signode Industrial Group, a leading global provider of transit packaging systems and solutions, for consideration of $3.9 billion. With the acquisition, the Company added a portfolio of premier transit and protective packaging franchises to its existing metal packaging businesses, thereby broadening and diversifying its customer base and product offerings and significantly increasing cash flow.

The Company's global beverage can business continues to be the major strategic focus for organic growth. For several years, global industry demand for beverage cans has been growing and this is expected to continue in the coming years. Emerging markets such as Southeast Asia and Mexico have experienced higher growth rates due to rising per capita incomes and accompanying increases in beverage consumption. While the economies in Europe and North America are more mature, there are still growth opportunities propelled by beverages such as energy drinks, teas, juices, sparkling waters and craft beers, and an increased preference for cans over certain other forms of beverage packaging. Global food and aerosol can sales unit volumes have been stable to declining in recent years primarily due to lower consumer spending.

While the opportunity for organic volume growth in the Company's mature markets is not comparable to that in targeted international growth markets, the Company continues to generate strong returns on invested capital and significant cash flow from these businesses. The Company continues to review its supply and demand profile and long-term plans in its businesses, and it is possible that the Company may record additional charges in the future.

Aluminum and steel prices can be subject to significant volatility and there has not been a consistent and predictable trend in pricing. As part of the Company's efforts to manage cost, it attempts to pass-through increases in the cost of aluminum and steel to its customers. The Company's ability to pass-through aluminum premium costs to its customers varies by market. There can be no assurance that the Company will be able to recover from its customers the impact of any such increased costs.

Through 2020, the Company's primary capital allocation focus will be to reduce leverage while still investing in its business, as was successfully accomplished following the Mivisa and Empaque acquisitions.


Results of Operations

In assessing performance, the key performance measure used by the Company is segment income, a non-GAAP measure. Previously, the Company defined segment income as income from operations adjusted to exclude provisions for asbestos and restructuring and other, the impact of fair value adjustments related to the sale of inventory acquired in an acquisition and the timing impact of hedge ineffectiveness. During the first quarter of 2018, the Company revised its definition of segment income to also exclude intangibles amortization charges. Prior period segment income amounts below have been recast to conform to the current year presentation of intangible amortization charges and the new guidance related to the presentation of pension and other postretirement benefit costs discussed in Note B.

47

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

The foreign currency translation impacts referred to below were primarily due to changes in the euro and pound sterling in the Company's European businesses, the Canadian dollar and Mexican peso in the Company's Americas segments and the Chinese renminbi and Thai baht in the Company's Asia Pacific segment. The Company calculates the impact of foreign currency translation by multiplying or dividing, as appropriate, current year U.S. dollar results by the current year average foreign exchange rates and then multiplying or dividing, as appropriate, those amounts by the applicable prior year average foreign exchange rates.

Net Sales and Segment Income    

 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
3,174

 
$
2,468

 
$
8,417

 
$
6,530


Three months ended September 30, 2018 compared to 2017

Net sales increased primarily due to the impact of the Signode acquisition, 3% higher beverage can sales unit volumes and the pass-through of higher material costs.

Nine months ended September 30, 2018 compared to 2017

Net sales increased primarily due to the impact of the Signode acquisition, 4% higher beverage can sales unit volumes, including $83 from the impact of new accounting guidance adopted as of January 1, 2018, which accelerated the timing of revenue recognition on certain products, the pass-through of higher material costs and $187 from the impact of foreign currency translation.

The new accounting guidance is not expected to materially impact the amount of revenue recognized for the full year but is expected to impact amounts recognized on a quarterly basis.

Americas Beverage

The Americas Beverage segment manufactures aluminum beverage cans and ends, steel crowns, glass bottles and aluminum closures and supplies a variety of customers from its operations in the U.S., Brazil, Canada, Colombia and Mexico. The U.S. and Canadian beverage can markets are mature markets which have experienced stable volumes in recent years. In Brazil, Colombia and Mexico, the Company's sales unit volumes have increased in recent years primarily due to market growth driven by increased per capita incomes and consumption, combined with an increased preference for cans over certain other forms of beverage packaging.

In the first half of 2017, the Company began commercial shipments from its new beverage can plant in Nichols, New York. In addition to enhancing the Company's presence in specialty beverage can sizes, the plant provides an attractive cost platform from which to serve customers in the northeastern region of the U.S. and eastern region of Canada. In June 2017, the Company completed a capacity expansion project in Colombia. In January 2018, the Company commenced operations in a new glass bottle facility in Chihuahua, Mexico, to serve the expanding beer market in the northern part of the country. Additionally, in January 2018, the Company closed a U.S. beverage can facility in an effort to reduce costs by consolidating manufacturing processes.

Net sales and segment income in the Americas Beverage segment are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
872

 
$
763

 
$
2,478

 
$
2,166

Segment income
125

 
129

 
336

 
342



48

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

Three and nine months ended September 30, 2018 compared to 2017

Net sales increased primarily due to the pass-through of higher aluminum costs and 7% and 6% higher sales unit volumes for the three and nine months ended September 30, 2018.

Segment income decreased primarily due to higher freight costs in North America partially offset by higher sales unit volumes. The Company anticipates that elevated freight costs will continue for the remainder of the year.

European Beverage

The Company's European Beverage segment manufactures steel and aluminum beverage cans and ends and supplies a variety of customers from its operations throughout Europe, the Middle East and North Africa. In recent years, the Western European beverage can markets have been growing, whereas sales unit volumes in the Middle East beverage can markets have been declining.

The Company completed the conversion of its plant in Custines, France, from steel to aluminum with the start-up of the second high-speed line in April 2017. The first line of a new beverage can plant in Valencia, Spain began operations in October 2018, with the second line to begin in December 2018. The new plant will facilitate the conversion from steel to aluminum beverage cans in that region.

Net sales and segment income in the European Beverage segment are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
418

 
$
428

 
$
1,194

 
$
1,133

Segment income
66

 
77

 
180

 
198


Three months ended September 30, 2018 compared to 2017

Net sales decreased primarily due to 4% lower sales unit volumes, partially offset by the impact of the pass-through of higher material costs. Lower sales unit volumes were primarily the result of lower sales in the Middle East and the impact of new accounting guidance which accelerated the timing of a portion of revenue into the six months ended June 30, 2018.

Segment income decreased primarily due to lower sales unit volumes in the Middle East.

Nine months ended September 30, 2018 compared to 2017

Net sales increased primarily due to $45 from the impact of foreign currency translation, the impact of new accounting guidance referenced above, and the pass-through of higher material costs, partially offset by lower sales unit volumes in the Middle East.

Segment income decreased primarily due to lower sales unit volumes in the Middle East partially offset by improved cost performance and the impact of new accounting guidance.
    

49

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

European Food

The European Food segment manufactures steel and aluminum food cans, ends and metal vacuum closures, and supplies a variety of customers from its operations throughout Europe and Africa. The European food can market is a mature market which has experienced stable to slightly declining volumes in recent years.

Net sales and segment income in the European Food segment are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
623

 
$
639

 
$
1,565

 
$
1,477

Segment income
90

 
100

 
231

 
222


Three months ended September 30, 2018 compared to 2017

Net sales decreased primarily due to 7% lower sales unit volumes, partially offset by the pass-through of higher tinplate costs and $6 from the impact of foreign currency translation. Lower sales unit volumes were primarily the result of lower demand due to challenging weather conditions which resulted in poor harvest yields.

Segment income decreased due to lower sales unit volumes, partially offset by improved cost performance.

Nine months ended September 30, 2018 compared to 2017

Net sales increased primarily due to $98 from the impact of foreign currency translation and the pass-through of higher tinplate costs, partially offset by lower sales unit volumes. Lower sales unit volumes were primarily the result of lower demand referenced above, partially offset by the impact of new accounting guidance.

Segment income increased due to improved cost performance and $15 from the impact of foreign currency translation, partially offset by the impact of lower sales unit volumes.

Asia Pacific

The Company's Asia Pacific segment primarily consists of beverage can operations in Cambodia, China, Indonesia, Malaysia, Myanmar, Singapore, Thailand and Vietnam and also includes the Company's non-beverage can operations, primarily food cans and specialty packaging in China, Singapore, Thailand and Vietnam. In recent years, the beverage can market in Asia has been growing. The Company's new beverage can facility in Jakarta, Indonesia, and a second line at its beverage can plant in Danang, Vietnam, began operations in June and October 2017. In addition, production began at a new beverage can plant in Yangon, Myanmar in July 2018. A third beverage can line at the Phnom Penh, Cambodia plant is scheduled to start production in the fourth quarter of 2018. The Company also closured its Beijing beverage can facility in 2017 in an effort to reduce costs by consolidating manufacturing processes in China. The Company continues to review its supply and demand profile and long-term plans in China, and it is possible that the Company may record additional charges in the future.

Net sales and segment income in the Asia Pacific segment are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
321

 
$
300

 
$
990

 
$
865

Segment income
46

 
40

 
137

 
124







50

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

Three months ended September 30, 2018 compared to 2017

Net sales increased primarily due to 7% higher sales unit volumes resulting from higher volumes in Southeast Asia being partially offset by the impact of lower volumes in China, including the impact of the closure of the Beijing facility in fourth quarter of 2017.

Segment income increased primarily due to the impact of higher sales unit volumes.

Nine months ended September 30, 2018 compared to 2017

Net sales increased due to 9% higher sales unit volumes, $25 from the impact of foreign currency translation and the pass-through of higher material costs. Higher sales unit volumes resulted from higher volumes in Southeast Asia and the impact of the new accounting guidance, partially offset by lower volumes in China, including the impact of the closure of the Beijing facility in the fourth quarter of 2017.

Segment income increased primarily due to higher sales unit volumes and improved cost performance, primarily related to the closure of the Beijing beverage can facility.

Transit Packaging

On April 3, 2018, the Company completed its acquisition of Signode, which is reported as the Company's Transit Packaging segment. The integration of Signode is progressing as planned. Transit Packaging contributed net sales of $585 and $1,205 and segment income of $81 and $175 for the three and nine months ended September 30, 2018.

Non-reportable Segments

The Company's non-reportable segments include its food can and closures and aerosol can businesses in North America, aerosol can and promotional packaging businesses in Europe, and tooling and equipment operations in the U.S. and U.K. In recent years, the Company's food can and closures, aerosol can and promotional packaging businesses have experienced slightly declining volumes.

Net sales and segment income in non-reportable segments are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Net sales
$
355

 
$
338

 
$
985

 
$
889

Segment income
40

 
39

 
102

 
101


Three months ended September 30, 2018 compared to 2017

Net sales increased primarily due to the pass-through of higher material costs and sales unit volumes in the Company's equipment operations, partially offset by lower sales unit volumes in the Company's global aerosol businesses.

Segment income was comparable as the impact of higher sales unit volumes in the Company's equipment operations was partially offset by higher freight costs in the Company's North America food can business.

Nine months ended September 30, 2018 compared to 2017

Net sales increased primarily due to higher material costs and higher sales unit volumes. Higher sales unit volumes resulted from higher sales unit volumes in the North America food can business and the Company's equipment operations, including the impact of new accounting guidance, partially offset by lower sales unit volumes in the Company's aerosol businesses.

Segment income was comparable as the impact of higher sales unit volumes was partially offset by higher freight costs.


51

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

Corporate and Unallocated Expense
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Corporate and unallocated expense
$
(33
)
 
$
(33
)
 
$
(112
)
 
$
(114
)

Corporate and unallocated expenses were comparable for the three and nine months ended September 30, 2018 and 2017.

Cost of Products Sold (Excluding Depreciation and Amortization)

For the three and nine months ended September 30, 2018 compared to 2017, cost of products sold (excluding depreciation and amortization) increased from $1,972 to $2,530 and from $5,235 to $6,804 primarily due to the impact of the acquisition of Signode, higher raw material costs, higher North America freight costs and $7 and $155 from the impact of foreign
currency translation. For the nine months ended September 30, 2018 cost of products sold (excluding depreciation and amortization) also included a charge of $40 for the fair value adjustment related to the sale of inventory acquired with Signode.

Depreciation and Amortization

For the three and nine months ended September 30, 2018 compared to 2017, depreciation and amortization expense increased from $63 to $127 and from $183 to $305 primarily due to depreciation and amortization of fixed assets and intangible assets recorded in connection with the Company's acquisition of Signode.

Selling and Administrative Expense

Selling and administrative expense increased from $89 to $153 and from $270 to $402 for the three and nine months ended September 30, 2018 compared to 2017 primarily due to the impact of the acquisition of Signode.

Interest Expense

For the three and nine months ended September 30, 2018 compared to 2017, interest expense increased from $64 to $105 and $187 to $282 due to higher outstanding debt from borrowings incurred to finance the Signode acquisition.

Taxes on Income
    
The Company's effective income tax rate was as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2018
 
2017
 
2018
 
2017
Income before income taxes
$
293

 
$
287

 
$
646

 
$
667

Provision for income taxes
102

 
79

 
196

 
178

Effective income tax rate
35
%
 
28
%
 
30
%
 
27
%

The Company's effective rate was higher for the three and nine months ended September 30, 2018 compared to 2017 due to a tax charge of $4 to adjust provisional amounts related to the Tax Act and $24 related to taxes on the distributions of foreign earnings, which were previously asserted to be indefinitely reinvested. This change in assertion will increase the annual provision for income taxes by approximately $8 in future periods.

For additional information regarding income taxes, including discussion of the impact of the Tax Act, see Note N to the consolidated financial statements.




52

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

Net Income Attributable to Noncontrolling Interests

For the three and nine months ended September 30, 2018 compared to 2017, net income attributable to noncontrolling interests decreased from $31 to $29 and from $77 to $67 primarily due to lower earnings in the Company's beverage can operations in the Middle East and Brazil.


Liquidity and Capital Resources

Cash from Operations

Cash used for operating activities decreased from $270 for the nine months ended September 30, 2017 to $232 for the nine months ended September 30, 2018.

Days sales outstanding for trade receivables, excluding the impact of unbilled receivables recognized under the new revenue guidance, increased from 32 days at September 30, 2017 to 43 days at September 30, 2018, primarily due higher sales unit volumes in certain geographic locations and the impact of the Signode acquisition.

Inventory turnover, excluding the impact of the derecognition of inventory under the new revenue guidance, was 68 days at September 30, 2017 compared to 63 days at September 30, 2018 primarily due to the impact of the Signode acquisition. Inventory turnover at September 30, 2018 decreased compared to 67 days at December 31, 2017 due to the impact of the new revenue guidance partially offset by the impact of the Signode acquisition and seasonality in the Company's food and beverage can businesses. The food can business is seasonal with the first quarter tending to be the slowest period as the autumn packaging period in the Northern Hemisphere has ended and new crops are not yet planted. The industry enters its busiest period in the third quarter when the majority of fruits and vegetables in the Northern Hemisphere are harvested. Due to this seasonality, inventory levels increase in the first half of the year to meet peak demand in the second and third quarters. The beverage can business is also seasonal with inventory levels generally increasing in the first half of the year to meet peak demand in the summer months in the Northern Hemisphere.
Days outstanding for trade payables was 108 days at September 30, 2017 compared to 97 days at September 30, 2018, primarily due to the impact of the Signode acquisition.
Investing Activities

Investing activities provided cash of $464 for the nine months ended September 30, 2017 and used cash of $3,719 for the nine months ended 2018. In 2018, the Company paid $3,912 to acquire Signode and $25 for the settlement of a foreign exchange contract related to the acquisition. For the nine months ended September 30, 2018, the Company also had lower cash collections on beneficial interest in transferred receivables as compared to 2017. The Company currently expects capital expenditures for 2018 to be approximately $460.

Financing Activities

Financing activities used cash of $400 for the nine months ended September 30, 2017 and provided cash of $3,902 for the nine months ended September 30, 2018. In 2018, financing activities primarily included borrowings to finance the Signode acquisition and a cash outflow related to the settlement of foreign exchange derivatives related to debt. In 2017, financing activities included borrowings under the Company's revolving credit facilities which were partially used to repurchase shares of the Company's common stock and an inflow related to foreign exchange derivatives related to debt. For the nine months ended September 30, 2018, the Company also paid lower dividends to noncontrolling interests as compared to 2017.

Liquidity

As of September 30, 2018, $248 of the Company's $298 of cash and cash equivalents was located outside the U.S. The Company funds its cash needs in the U.S. through cash flows from operations in the U.S., distributions from certain foreign subsidiaries, borrowings under its revolving credit facility and the acceleration of cash receipts under its receivable securitization facilities. Of the cash and cash equivalents located outside the U.S., $161 was held by subsidiaries for which earnings are considered indefinitely reinvested. While based on current operating plans the Company does not

53

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)

foresee a need to repatriate these funds, the Company is still evaluating the impact of the Tax Act. If such earnings were repatriated, the Company may be required to record incremental foreign taxes on the repatriated funds.

Effective April 2018, the Company amended its revolving credit agreements to provide capacity of $1,650 under the revolving credit facility upon completion of the Signode acquisition, increase total leverage ratios and extend the timetable for compliance with total leverage ratios.

In July 2018, the Company terminated its $200 North American securitization facility which matured in December 2018 and entered into a new $375 North American securitization facility which matures in July 2020. For additional information see Note E.

As of September 30, 2018, the Company had $1,517 of borrowing capacity available under its revolving credit facility, equal to the total facility of $1,650 less borrowings of $84 and $49 of outstanding standby letters of credit. The Company could have borrowed this amount at September 30, 2018 and still been in compliance with its leverage ratio covenants.

Capital Resources

As of September 30, 2018, the Company had approximately $134 of capital commitments primarily related to its Americas and European Beverage segment. The Company expects to fund these commitments primarily through cash flows generated from operations.

Contractual Obligations

During the nine months of 2018, there were no material changes to the Company's contractual obligations provided within Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” of the Company's Annual Report on Form 10-K for the year ended December 31, 2017, which information is incorporated herein by reference, except for the January and April 2018 debt issuances related to the Signode acquisition which are described in Note L to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

Commitments and Contingent Liabilities

Information regarding the Company's commitments and contingent liabilities appears in Part I within Item 1 of this report under Note J, entitled “Commitments and Contingent Liabilities,” to the consolidated financial statements, and in Part II within Item 1A of this report which information is incorporated herein by reference.

Critical Accounting Policies

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. which require that management make numerous estimates and assumptions.

Actual results could differ from these estimates and assumptions, impacting the reported results of operations and financial condition of the Company. Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Note A to the consolidated financial statements contained in the Company's Annual Report on Form
10-K for the year ended December 31, 2017 describe the significant accounting estimates and policies used in the preparation of the consolidated financial statements. Updates to the Company's accounting policies related to new accounting pronouncements are included in Note B to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

The discussion below supplements the discussion from the Company's Annual Report on Form 10-K for the year ended December 31, 2017 with respect to goodwill.

Goodwill Impairment

As of October 1, 2017, the estimated fair value of the North America Food reporting unit was 63% higher than its carrying value. This reporting unit operates in a low-growth environment with multiple competitors, which could result in lower selling prices. In addition, shifts in consumer demand could result in lower volumes. While the Company believes current

54

Crown Holdings, Inc.


Item 2. Management's Discussion and Analysis (Continued)
Adjusted EBITDA projections are reasonable, the reporting unit's ability to maintain or grow Adjusted EBITDA could be negatively impacted by the above factors. If Adjusted EBITDA of the North America Food reporting unit declined by 38%, the fair value of this reporting unit would approximate carrying value. To the extent future operating results were to decline, causing the estimated fair value to fall below the carrying value, it is possible that an impairment charge of up to $116 for the North America Food reporting unit could be recorded.
Forward Looking Statements

Statements included herein in “Management's Discussion and Analysis of Financial Condition and Results of Operations,” including, but not limited to, in the discussions of asbestos in Note I and commitments and contingencies in Note J to the consolidated financial statements included in this Quarterly Report on Form 10-Q and also in Part I, Item 1, “Business” and Item 3, “Legal Proceedings” and in Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” within the Company's Annual Report on Form 10-K for the year ended December 31, 2017, which are not historical facts (including any statements concerning plans and objectives of management for capacity additions, share repurchases, dividends, future operations or economic performance, or assumptions related thereto), are “forward-looking statements” within the meaning of the federal securities laws. In addition, the Company and its representatives may, from time to time, make oral or written statements which are also “forward-looking statements.”

These forward-looking statements are made based upon management's expectations and beliefs concerning future events impacting the Company and, therefore, involve a number of risks and uncertainties. Management cautions that forward-
looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements.
    
While the Company periodically reassesses material trends and uncertainties affecting the Company's results of operations and financial condition in connection with the preparation of “Management's Discussion and Analysis of Financial Condition and Results of Operations” and certain other sections contained in the Company's quarterly, annual or other reports filed with the Securities and Exchange Commission (“SEC”), the Company does not intend to review or revise any particular forward-looking statement in light of future events.

A discussion of important factors that could cause the actual results of operations or financial condition of the Company to differ from expectations has been set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2017 within Part II, Item 7: “Management's Discussion and Analysis of Financial Condition and Results of Operations”
under the caption “Forward Looking Statements” and is incorporated herein by reference. Some of the factors are also discussed elsewhere in this Form 10-Q and in prior Company filings with the SEC. In addition, other factors have been or may be discussed from time to time in the Company's SEC filings.
  
Item 3.
Quantitative and Qualitative Disclosures About Market Risk

In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange and interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by the counterparties. These instruments are not used for trading or speculative purposes. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success in using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales arrangements that permit the pass-through of commodity prices and foreign exchange rate risks to customers. The Company's objective in managing its exposure to market risk is to limit the impact on earnings and cash flow. For further discussion of the Company's use of derivative instruments and their fair values at September 30, 2018, see Note K to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

As of September 30, 2018, the Company had $3.3 billion principal floating interest rate debt. A change of 0.25% in these floating interest rates would change annual interest expense by approximately $8 million before tax.





55


Item 4.    Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, management, including the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation and as of the end of the quarter for which this report is made, the Company's Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective. Disclosure controls and procedures ensure that information to be disclosed in reports that the Company files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and terms of the SEC, and ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

There has been no change in internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting, except as noted below.

On April 3, 2018, the Company completed the acquisition of Signode. See Note C to the consolidated financial statements for additional information. In connection with the integration of Signode, management is in the process of analyzing and evaluating the internal controls over financial reporting. This process may result in additions or changes to the Company's internal control over financial reporting.

The scope of management's assessment of effectiveness of internal control over financial reporting for the year ending December 31, 2018 will exclude the operations of Signode.

56

Crown Holdings, Inc.


PART II – OTHER INFORMATION


Item 1.    Legal Proceedings

For information regarding the Company's potential asbestos-related liabilities and other litigation, see Note I entitled “Asbestos-Related Liabilities” and Note J entitled “Commitments and Contingent Liabilities” to the consolidated financial statements within Part I, Item 1 of this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

Item 1A. Risk Factors

The information set forth in this report should be read in conjunction with the risk factors discussed in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2017 and Item 1A to Part II in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018. The risks described in the Company's Quarterly Report on Form 10-Q and the Company's Annual Report on Form 10-K are not the only risks facing the Company.  Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company's business, financial condition and/or operating results.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

There were no purchases of the Company's equity securities during the nine months ended September 30, 2018.

In December 2016, the Company's Board of Directors authorized the repurchase of an aggregate amount of $1 billion of the Company's common stock through the end of 2019. Share repurchases under the Company's programs may be made in the open market or through privately negotiated transactions, and at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements and other market conditions. As of September 30, 2018, $669 million of the Company’s outstanding common stock may be repurchased under the program.

Item 3. Defaults Upon Senior Securities

There were no events required to be reported under Item 3 for the nine months ended September 30, 2018.


Item 4. Mine Safety Disclosures

Not applicable.


Item 5.    Other Information

None.

57

Crown Holdings, Inc.





Item 6.    Exhibits    
 
 
31.1
 
 
31.2
 
 
32
 
 
101
The following financial information from the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017, (ii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017, (iii) Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017, (v) Consolidated Statements of Changes in Equity for the nine months ended September 30, 2018 and 2017 and (vi) Notes to Consolidated Financial Statements.

58

Crown Holdings, Inc.



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
Crown Holdings, Inc.
Registrant
 
 
By:
 
/s/ David A. Beaver
 
 
David A. Beaver
 
 
Vice President and Corporate Controller
 
 
(Chief Accounting Officer)

Date: October 29, 2018


59