CROWN HOLDINGS INC - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2019
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM ____ TO ____
COMMISSION FILE NUMBER 000-50189
CROWN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania | 75-3099507 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
770 Township Line Road, Yardley, PA | 19067 | |
(Address of principal executive offices) | (Zip Code) |
215-698-5100
(registrant’s telephone number, including area code)
____________________
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Title of each class | Trading Symbols | Name of each exchange on which registered |
Common Stock $5.00 Par Value | CCK | New York Stock Exchange |
7 3/8% Debentures Due 2026 | CCK26 | New York Stock Exchange |
7 1/2% Debentures Due 2096 | CCK96 | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer | x | Accelerated filer | ¨ |
Non-accelerated filer | o | Smaller reporting company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ¨ No x
There were 135,338,696 shares of Common Stock outstanding as of April 26, 2019.
Crown Holdings, Inc.
PART I – FINANCIAL INFORMATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions except per share data)
(Unaudited)
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 2,755 | $ | 2,197 | |||
Cost of products sold, excluding depreciation and amortization | 2,210 | 1,808 | |||||
Depreciation and amortization | 122 | 65 | |||||
Selling and administrative expense | 157 | 90 | |||||
Restructuring and other | 4 | 13 | |||||
Income from operations | 262 | 221 | |||||
Loss from early extinguishments of debt | 6 | — | |||||
Other pension and postretirement | (18 | ) | (17 | ) | |||
Interest expense | 98 | 74 | |||||
Interest income | (3 | ) | (6 | ) | |||
Foreign exchange | 1 | 18 | |||||
Income before income taxes | 178 | 152 | |||||
Provision for income taxes | 48 | 39 | |||||
Equity earnings in affiliates | 1 | — | |||||
Net income | 131 | 113 | |||||
Net income attributable to noncontrolling interests | (28 | ) | (23 | ) | |||
Net income attributable to Crown Holdings | $ | 103 | $ | 90 | |||
Earnings per common share attributable to Crown Holdings: | |||||||
Basic | $ | 0.77 | $ | 0.67 | |||
Diluted | $ | 0.77 | $ | 0.67 |
The accompanying notes are an integral part of these consolidated financial statements.
2
Crown Holdings, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions)
(Unaudited)
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | 131 | $ | 113 | |||
Other comprehensive income, net of tax: | |||||||
Foreign currency translation adjustments | 59 | 82 | |||||
Pension and other postretirement benefits | 14 | 11 | |||||
Derivatives qualifying as hedges | 12 | (32 | ) | ||||
Total other comprehensive income | 85 | 61 | |||||
Total comprehensive income | 216 | 174 | |||||
Net income attributable to noncontrolling interests | (28 | ) | (23 | ) | |||
Translation adjustments attributable to noncontrolling interests | — | (1 | ) | ||||
Comprehensive income attributable to Crown Holdings | $ | 188 | $ | 150 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Crown Holdings, Inc.
CONSOLIDATED BALANCE SHEETS (Condensed)
(In millions)
(Unaudited)
March 31, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 301 | $ | 607 | |||
Receivables, net | 1,686 | 1,602 | |||||
Inventories | 1,851 | 1,690 | |||||
Prepaid expenses and other current assets | 186 | 180 | |||||
Total current assets | 4,024 | 4,079 | |||||
Goodwill | 4,418 | 4,442 | |||||
Intangible assets, net | 2,136 | 2,193 | |||||
Property, plant and equipment, net | 3,734 | 3,745 | |||||
Operating lease right-of-use assets, net | 213 | — | |||||
Other non-current assets | 832 | 803 | |||||
Total | $ | 15,357 | $ | 15,262 | |||
Liabilities and equity | |||||||
Current liabilities | |||||||
Short-term debt | $ | 125 | $ | 89 | |||
Current maturities of long-term debt | 83 | 81 | |||||
Current portion of operating lease liabilities | 47 | — | |||||
Accounts payable | 2,223 | 2,732 | |||||
Accrued liabilities | 864 | 1,011 | |||||
Total current liabilities | 3,342 | 3,913 | |||||
Long-term debt, excluding current maturities | 8,814 | 8,493 | |||||
Non-current portion of operating lease liabilities | 167 | — | |||||
Postretirement and pension liabilities | 671 | 683 | |||||
Other non-current liabilities | 861 | 887 | |||||
Commitments and contingent liabilities ( Note L) | |||||||
Noncontrolling interests | 368 | 349 | |||||
Crown Holdings shareholders’ equity | 1,134 | 937 | |||||
Total equity | 1,502 | 1,286 | |||||
Total | $ | 15,357 | $ | 15,262 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Crown Holdings, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed)
(In millions)
(Unaudited)
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 131 | $ | 113 | |||
Adjustments to reconcile net income to net cash used for operating activities: | |||||||
Depreciation and amortization | 122 | 65 | |||||
Restructuring and other | 4 | 13 | |||||
Foreign exchange | 1 | 18 | |||||
Pension (benefit) / expense | (2 | ) | 1 | ||||
Pension contributions | (7 | ) | (5 | ) | |||
Stock-based compensation | 8 | 6 | |||||
Changes in assets and liabilities: | |||||||
Receivables | (91 | ) | (364 | ) | |||
Inventories | (171 | ) | (169 | ) | |||
Accounts payable and accrued liabilities | (612 | ) | (445 | ) | |||
Other, net | (49 | ) | 16 | ||||
Net cash used for operating activities | (666 | ) | (751 | ) | |||
Cash flows from investing activities | |||||||
Capital expenditures | (75 | ) | (92 | ) | |||
Beneficial interests in transferred receivables | — | 175 | |||||
Proceeds from sale of property, plant and equipment | 5 | — | |||||
Foreign exchange derivatives related to acquisitions | — | (25 | ) | ||||
Net investment hedge | 6 | — | |||||
Net cash (used for) provided by investing activities | (64 | ) | 58 | ||||
Cash flows from financing activities | |||||||
Proceeds from long-term debt | — | 1,912 | |||||
Payments of long-term debt | (281 | ) | (13 | ) | |||
Net change in revolving credit facility and short-term debt | 731 | 576 | |||||
Payments of finance leases | (14 | ) | — | ||||
Debt issue costs | — | (29 | ) | ||||
Common stock issued | 2 | — | |||||
Common stock repurchased | (1 | ) | (1 | ) | |||
Dividends paid to noncontrolling interests | (9 | ) | — | ||||
Foreign exchange derivatives related to debt | (11 | ) | 10 | ||||
Net cash provided by financing activities | 417 | 2,455 | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2 | 14 | |||||
Net change in cash, cash equivalents and restricted cash | (311 | ) | 1,776 | ||||
Cash, cash equivalents and restricted cash at January 1 | 659 | 435 | |||||
Cash, cash equivalents and restricted cash at March 31 | $ | 348 | $ | 2,211 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Crown Holdings, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In millions)
(Unaudited)
Crown Holdings, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||
Common Stock | Paid-in Capital | Accumulated Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Crown Equity | Noncontrolling Interests | Total | ||||||||||||||||||||||||
Balance at January 1, 2018 | $ | 929 | $ | 167 | $ | 3,004 | $ | (3,241 | ) | $ | (258 | ) | $ | 601 | $ | 322 | $ | 923 | |||||||||||||
Cumulative effect of change in accounting principle | 6 | 3 | 9 | 1 | 10 | ||||||||||||||||||||||||||
Net income | 90 | 90 | 23 | 113 | |||||||||||||||||||||||||||
Other comprehensive income | 60 | 60 | 1 | 61 | |||||||||||||||||||||||||||
Stock-based compensation | 6 | 6 | 6 | ||||||||||||||||||||||||||||
Common stock repurchased | (1 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||||||
Balance at March 31, 2018 | $ | 929 | $ | 172 | $ | 3,100 | $ | (3,178 | ) | $ | (258 | ) | $ | 765 | $ | 347 | $ | 1,112 | |||||||||||||
Balance at January 1, 2019 | $ | 929 | $ | 186 | $ | 3,449 | $ | (3,374 | ) | $ | (253 | ) | $ | 937 | $ | 349 | $ | 1,286 | |||||||||||||
Net income | 103 | 103 | 28 | 131 | |||||||||||||||||||||||||||
Other comprehensive income | 85 | 85 | 85 | ||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests | — | (9 | ) | (9 | ) | ||||||||||||||||||||||||||
Restricted stock awarded | (1 | ) | 1 | — | — | ||||||||||||||||||||||||||
Stock-based compensation | 8 | 8 | 8 | ||||||||||||||||||||||||||||
Common stock issued | 2 | 2 | 2 | ||||||||||||||||||||||||||||
Common stock repurchased | (1 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||||||
Balance at March 31, 2019 | $ | 929 | $ | 194 | $ | 3,552 | $ | (3,289 | ) | $ | (252 | ) | $ | 1,134 | $ | 368 | $ | 1,502 |
The accompanying notes are an integral part of these consolidated financial statements.
6
Crown Holdings, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share and statistical data)
(Unaudited)
A. | Statement of Information Furnished |
The consolidated financial statements include the accounts of Crown Holdings, Inc. and its consolidated subsidiaries (the “Company”). The accompanying unaudited interim consolidated financial statements have been prepared in accordance with Form 10-Q instructions. In the opinion of management, these consolidated financial statements contain all adjustments of a normal and recurring nature necessary for a fair statement of the financial position of the Company as of March 31, 2019 and the results of its operations for the three months ended March 31, 2019 and 2018 and of its cash flows for the three months ended March 31, 2019 and 2018. The results reported in these consolidated financial statements are not necessarily indicative of the results that may be expected for the entire year. These results have been determined on the basis of accounting principles generally accepted in the United States of America (“GAAP”).
Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been condensed or omitted. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.
B. | Accounting and Reporting Developments |
Recently Adopted Accounting Standards
In February 2016, the FASB issued new guidance on lease accounting. Under the new guidance, lease classification criteria and income statement recognition are similar to previous guidance; however, all leases with a term longer than one year are recorded on the balance sheet through a right-of-use asset and a corresponding lease liability. The Company adopted the standard on a modified retrospective basis on January 1, 2019. In addition, the Company elected the package of practical expedients, which allowed the Company to carryforward its historical assessments of whether contracts are or contain leases, lease classification and initial direct costs. Adoption of this standard resulted in the recording of operating right-of-use assets and corresponding operating lease liabilities of approximately $220. Finance leases were already recorded on the balance sheet under the previous guidance in current and long-term maturities of long-term debt. Upon adoption of this standard $5 was reclassified to accrued liabilities and $24 was reclassified to other non-current liabilities. The Company reclassified prior period amounts to conform to the current year presentation. See Note C for further information on the Company's lease arrangements.
In February 2018, the FASB issued new accounting guidance to permit the reclassification from accumulated other comprehensive earnings to retained earnings of stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (the "Tax Act"). The Company adopted the guidance on January 1, 2019 and elected not to reclassify stranded tax effects resulting from the Tax Act.
Recently Issued Accounting Standards
In June 2016, the FASB issued new guidance on the accounting for credit losses on financial instruments. The new standard introduces an approach, based on expected losses, to estimate credit losses on certain types of financial instruments. The new approach to estimating credit losses (referred to as the current expected credit losses model) applies to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt securities, net investments in leases and off-balance-sheet credit exposures. This guidance is effective for the Company on January 1, 2020. The Company is currently evaluating the impact of adopting this standard.
7
Crown Holdings, Inc.
C. Leases
The Company has operating and finance leases for land and buildings related to certain manufacturing facilities, warehouses and corporate offices, vehicle fleets and certain office and manufacturing equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company's lease terms include options to extend the lease when it is reasonably certain that the Company will exercise the option. Variable lease payment amounts that cannot be determined at commencement of the lease, such as increases in index rates, are not included in the measurement of the lease liabilities and corresponding right-of-use assets and are recognized in the period those payments are incurred. The Company separates lease and non-lease components of lease arrangements and allocates contract consideration based on standalone selling prices. Variable consideration is allocated to the lease and non-lease components to which the variable payments specifically relate to. The discount rate implicit within the Company's leases is often not determinable and therefore the Company generally uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of the lease payments. The incremental borrowing rate is determined based on lease term and currency in which lease payments are made. The Company's leases do not contain any material residual value guarantees or material restrictive covenants. At March 31, 2019, the Company does not have material lease commitments that have not commenced.
The components of lease expense were as follows:
Three months ended March 31, 2019 | |||
Operating lease costs: | |||
Operating lease cost | $ | 13 | |
Short-term lease cost | 2 | ||
Total operating lease costs | $ | 15 | |
Finance lease cost: | |||
Amortization of right-of-use assets | $ | 1 |
Variable operating lease costs and interest on finance lease liabilities were less than $1 for the three months ended March 31, 2019.
Supplemental cash flow information related to leases was as follows:
Three months ended March 31, 2019 | |||
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ | 14 | |
Financing cash flows from finance leases | 14 | ||
Right-of-use assets obtained in exchange for lease obligations: | |||
Operating leases | $ | 5 |
Operating cash flows from finance leases were less than $1 for the three months ended March 31, 2019.
Supplemental balance sheet information related to leases was as follows:
8
Crown Holdings, Inc.
March 31, 2019 | |||
Operating Leases: | |||
Operating lease right-of-use assets | $ | 213 | |
Current portion of operating lease liabilities | $ | 47 | |
Non-current portion of operating lease liabilities | 167 | ||
Total operating lease liabilities | $ | 214 | |
Finance leases: | |||
Property, plant and equipment | $ | 28 | |
Accumulated depreciation | (2 | ) | |
Property, plant and equipment, net | $ | 26 | |
Accrued liabilities | $ | 2 | |
Other non-current liabilities | 13 | ||
Total finance lease liabilities | $ | 15 | |
Weighted average remaining lease term: | |||
Operating leases | 9.6 years | ||
Finance leases | 7.6 years | ||
Weighted average discount rate: | |||
Operating leases | 4.2 | % | |
Finance leases | 3.7 | % |
Maturities of lease liabilities as of March 31, 2019 were as follows:
Operating Leases | Finance Leases | ||||||
2019 | $ | 43 | $ | 2 | |||
2020 | 42 | 3 | |||||
2021 | 32 | 2 | |||||
2022 | 24 | 2 | |||||
2023 | 20 | 2 | |||||
Thereafter | 115 | 6 | |||||
Total lease payments | 276 | 17 | |||||
Less imputed interest | (62 | ) | (2 | ) | |||
Total | $ | 214 | $ | 15 |
Maturities of lease liabilities as of December 31, 2018 were as follows:
Operating Leases | Finance Leases | ||||||
2019 | $ | 54 | $ | 5 | |||
2020 | 42 | 5 | |||||
2021 | 34 | 5 | |||||
2022 | 26 | 4 | |||||
2023 | 21 | 4 | |||||
Thereafter | 117 | 6 | |||||
Total lease payments | $ | 294 | $ | 29 |
9
Crown Holdings, Inc.
D. Acquisition of Signode
On April 3, 2018, the Company completed its acquisition of Signode Industrial Group Holdings (Bermuda) Ltd. (“Signode”), a leading global provider of transit packaging systems and solutions, thereby broadening and diversifying its customer base and product offerings. The Company paid a purchase price of $3.9 billion.
The company finalized its purchase accounting for the Signode acquisition in the first quarter of 2019. There were no material adjustments to the preliminary valuation of identifiable assets acquired and liabilities assumed as compared to the amounts disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.
E. Revenue
For the three months ended March 31, 2019 and 2018, the Company recognized revenue of $1,365 and $1,428 over time and $1,390 and $769 at a point in time. See Note S for further disaggregation of the Company's revenue. The Company has applied the practical expedient to exclude disclosure of remaining performance obligations as its binding orders typically have a term of one year or less.
Contract Assets and Contract Liabilities
Contract assets are recorded for revenue recognized over time when the Company has determined that control for a performance obligation has passed to the customer, but the right to invoice the customer is contingent upon the completion of the performance obligations included in the contract.
Contract liabilities are established if the Company must defer the recognition of a portion of consideration received because it has to satisfy a future obligation.
Contract assets are typically recognized for work in process related to the Company's three-piece printed products. The Company's equipment business may record contract assets or contract liabilities depending on the timing of satisfaction of performance obligations and receipt of consideration from the customer.
Contract assets and liabilities are reported in a net position on a contract-by-contract basis. Net contract assets were as follows:
March 31, 2019 | December 31, 2018 | ||||||
Contract assets included in prepaid and other current assets | $ | 20 | $ | 16 | |||
Contract liabilities included in accrued liabilities | (3 | ) | (3 | ) | |||
Contract liabilities included in other non-current liabilities | (4 | ) | (5 | ) | |||
Net contract asset | $ | 13 | $ | 8 |
During the three months ended March 31, 2018, the Company recognized revenue of $1 related to contract liabilities at December 31, 2018 for performance obligations satisfied during the period.
F. | Receivables |
March 31, 2019 | December 31, 2018 | ||||||
Accounts receivable | $ | 1,330 | $ | 1,303 | |||
Less: allowance for doubtful accounts | (64 | ) | (65 | ) | |||
Net trade receivables | 1,266 | 1,238 | |||||
Unbilled receivables | 217 | 181 | |||||
Miscellaneous receivables | 203 | 183 | |||||
Receivables, net | $ | 1,686 | $ | 1,602 |
10
Crown Holdings, Inc.
G. | Inventories |
Inventories are stated at the lower of cost or market, with cost for U.S. inventories principally determined under the first-in, first-out (“FIFO”) method. Non-U.S. inventories are principally determined under the FIFO or average cost method.
March 31, 2019 | December 31, 2018 | ||||||
Raw materials and supplies | $ | 959 | $ | 937 | |||
Work in process | 167 | 144 | |||||
Finished goods | 725 | 609 | |||||
$ | 1,851 | $ | 1,690 |
H. | Restricted Cash |
Restricted cash included in the Company's Consolidated Balance Sheets was as follows:
March 31, 2019 | December 31, 2018 | ||||||
Restricted cash included in prepaid expenses and other current assets | 40 | 45 | |||||
Restricted cash included in other non-current assets | 7 | 7 | |||||
Total restricted cash | $ | 47 | $ | 52 |
Amounts included in restricted cash primarily represent amounts required to be segregated by certain of the Company's receivables securitization agreements.
I. Intangible Assets
Gross carrying amounts and accumulated amortization of finite-lived intangible assets by major class were as follows:
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||||
Gross | Accumulated amortization | Net | Gross | Accumulated amortization | Net | ||||||||||||||||||
Customer relationships | $ | 1,607 | $ | (236 | ) | $ | 1,371 | $ | 1,615 | $ | (206 | ) | $ | 1,409 | |||||||||
Trade names | 541 | (23 | ) | 518 | 547 | (17 | ) | 530 | |||||||||||||||
Technology | 158 | (23 | ) | 135 | 160 | (18 | ) | 142 | |||||||||||||||
Long term supply contracts | 146 | (40 | ) | 106 | 143 | (37 | ) | 106 | |||||||||||||||
Patents | $ | 14 | $ | (8 | ) | $ | 6 | $ | 14 | $ | (8 | ) | $ | 6 | |||||||||
$ | 2,466 | $ | (330 | ) | $ | 2,136 | $ | 2,479 | $ | (286 | ) | $ | 2,193 |
Total amortization expense of intangible assets was $47 and $11 for the three months ended March 31, 2019 and 2018.
J. | Restructuring and Other |
The Company recorded restructuring and other charges / (benefits) as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Asset impairments and sales | $ | 4 | $ | 7 | |||
Restructuring | 9 | 3 | |||||
Transaction costs | — | 3 | |||||
Other income | (9 | ) | — | ||||
$ | 4 | $ | 13 |
11
Crown Holdings, Inc.
For the three months ended March 31, 2019, asset impairments and sales included an impairment charge of $6 related to a fire at a production facility in Asia and restructuring included a charge of $8 related to headcount reductions across the Company's European Division.
Other income related to a favorable court ruling in a lawsuit brought by one of the Company's Brazilian subsidiaries claiming it was overcharged by the local tax authorities for indirect taxes paid in prior years. Certain other Brazilian subsidiaries of the Company have similar suits pending in other jurisdictions.
At March 31, 2019, the Company had restructuring accruals of $25, primarily related to current and prior year actions to reduce manufacturing capacity and headcount in its European businesses. The Company expects to pay these amounts over the next twelve months. The Company continues to review its supply and demand profile and long-term plans in its businesses, and it is possible that the Company may record additional restructuring charges in the future.
K. | Asbestos-Related Liabilities |
Crown Cork & Seal Company, Inc. (“Crown Cork”) is one of many defendants in a substantial number of lawsuits filed throughout the U.S. by persons alleging bodily injury as a result of exposure to asbestos. These claims arose from the insulation operations of a U.S. company, the majority of whose stock Crown Cork purchased in 1963. Approximately ninety days after the stock purchase, this U.S. company sold its insulation assets and was later merged into Crown Cork.
Prior to 1998, amounts paid to asbestos claimants were covered by a fund made available to Crown Cork under a 1985 settlement with carriers insuring Crown Cork through 1976, when Crown Cork became self-insured. The fund was depleted in 1998 and the Company has no remaining coverage for asbestos-related costs.
In December 2001, the Commonwealth of Pennsylvania enacted legislation that limits the asbestos-related liabilities of Pennsylvania corporations that are successors by corporate merger to companies involved with asbestos. The legislation limits the successor’s liability for asbestos to the acquired company’s asset value adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the acquired company’s adjusted asset value. In November 2004, the legislation was amended to address a Pennsylvania Supreme Court decision (Ieropoli v. AC&S Corporation, et. al., No. 117 EM 2002) which held that the statute violated the Pennsylvania Constitution due to retroactive application. The Company cautions that the limitations of the statute, as amended, are subject to litigation and may not be upheld.
In June 2003, the state of Texas enacted legislation that limits the asbestos-related liabilities in Texas courts of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The Texas legislation, which applies to future claims and pending claims, caps asbestos-related liabilities at the total gross value of the predecessor’s assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total adjusted value of its predecessor’s assets.
In October 2010, the Texas Supreme Court held that the Texas legislation was unconstitutional under the Texas Constitution when applied to asbestos-related claims pending against Crown Cork when the legislation was enacted in June 2003. The Company believes that the decision of the Texas Supreme Court is limited to retroactive application of the Texas legislation to asbestos-related cases that were pending against Crown Cork in Texas on June 11, 2003 and therefore, in its accrual, continues to assign no value to claims filed after June 11, 2003.
In recent years, the states of Alabama, Arizona, Arkansas, Florida, Georgia, Idaho, Indiana, Iowa, Kansas, Michigan, Mississippi, Nebraska, North Carolina, North Dakota, Ohio, Oklahoma, South Carolina, South Dakota, Tennessee, Utah, West Virginia, Wisconsin and Wyoming enacted legislation that limits asbestos-related liabilities under state law of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The legislation, which applies to future and, with the exception of Arkansas, Georgia, South Carolina, South Dakota, West Virginia and Wyoming, pending claims, caps asbestos-related liabilities at the fair market value of the predecessor's total gross assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total value of its predecessor's assets adjusted for inflation. Crown Cork has integrated the legislation into its claims defense strategy.
The Company further cautions that an adverse ruling in any litigation relating to the constitutionality or applicability to Crown Cork of one or more statutes that limits the asbestos-related liability of alleged defendants like Crown Cork could have a material impact on the Company.
12
Crown Holdings, Inc.
During the three months ended March 31, 2019, the Company paid $1 to settle outstanding claims and had claims activity as follows:
Beginning claims | 56,000 | |
New claims | 500 | |
Settlements or dismissals | (500 | ) |
Ending claims | 56,000 |
In the fourth quarter of each year, the Company performs an analysis of outstanding claims and categorizes these claims by year of exposure and state filed. As of December 31, 2018, the Company's outstanding claims were:
Claimants alleging first exposure after 1964 | 16,500 | |
Claimants alleging first exposure before or during 1964 filed in: | ||
Texas | 13,000 | |
Pennsylvania | 1,500 | |
Other states that have enacted asbestos legislation | 6,000 | |
Other states | 19,000 | |
Total claims outstanding | 56,000 |
The outstanding claims in each period exclude approximately 19,000 inactive claims. Due to the passage of time, the Company considers it unlikely that the plaintiffs in these cases will pursue further action against the Company. The exclusion of these inactive claims had no effect on the calculation of the Company’s accrual as the claims were filed in states, as described above, where the Company’s liability is limited by statute.
With respect to claimants alleging first exposure to asbestos before or during 1964, the Company does not include in its accrual any amounts for settlements in states where the Company’s liability is limited by statute except for certain pending claims in Texas as described earlier.
With respect to post-1964 claims, regardless of the existence of asbestos legislation, the Company does not include in its accrual any amounts for settlement of these claims because of increased difficulty of establishing identification of relevant insulation products as the cause of injury. Given the Company's settlement experience with post-1964 claims, it does not believe that an adverse ruling in the Texas or Pennsylvania asbestos litigation cases, or in any other state that has enacted asbestos legislation, would have a material impact on the Company with respect to such claims.
As of December 31, the percentage of outstanding claims related to claimants alleging serious diseases (primarily mesothelioma and other malignancies) were as follows:
2018 | 2017 | 2016 | ||||||
Total claims | 22 | % | 22 | % | 22 | % | ||
Pre-1964 claims in states without asbestos legislation | 41 | % | 41 | % | 41 | % |
Crown Cork has entered into arrangements with plaintiffs’ counsel in certain jurisdictions with respect to claims which are not yet filed, or asserted, against it. However, Crown Cork expects claims under these arrangements to be filed or asserted against Crown Cork in the future. The projected value of these claims is included in the Company’s estimated liability as of March 31, 2019.
As of March 31, 2019, the Company’s accrual for pending and future asbestos-related claims and related legal costs was $292, including $244 for unasserted claims. The Company determines its accrual without limitation to a specific time period.
It is reasonably possible that the actual loss could be in excess of the Company’s accrual. However, the Company is unable to estimate the reasonably possible loss in excess of its accrual due to uncertainty in the following assumptions that underlie the Company’s accrual and the possibility of losses in excess of such accrual: the amount of damages sought by the claimant (which was not specified for approximately 81% of the claims outstanding at the end of 2018), the Company and claimant’s willingness to negotiate a settlement, the terms of settlements of other defendants with asbestos-related liabilities, the bankruptcy filings of other defendants (which may result in additional claims and higher settlements for non-bankrupt defendants), the nature of pending and future claims (including the seriousness of alleged disease,
13
Crown Holdings, Inc.
whether claimants allege first exposure to asbestos before or during 1964 and the claimant’s ability to demonstrate the alleged link to Crown Cork), the volatility of the litigation environment, the defense strategies available to the Company, the level of future claims, the rate of receipt of claims, the jurisdiction in which claims are filed, and the effect of state asbestos legislation (including the validity and applicability of the Pennsylvania legislation to non-Pennsylvania jurisdictions, where the substantial majority of the Company’s asbestos cases are filed).
L. | Commitments and Contingent Liabilities |
The Company, along with others in most cases, has been identified by the EPA or a comparable state environmental agency as a Potentially Responsible Party (“PRP”) at a number of sites and has recorded aggregate accruals of $7 for its share of estimated future remediation costs at these sites. The Company has been identified as having either directly or indirectly disposed of commercial or industrial waste at the sites subject to the accrual, and where appropriate and supported by available information, generally has agreed to be responsible for a percentage of future remediation costs based on an estimated volume of materials disposed in proportion to the total materials disposed at each site. The Company has not had monetary sanctions imposed nor has the Company been notified of any potential monetary sanctions at any of the sites.
The Company has also recorded aggregate accruals of $8 for remediation activities at various worldwide locations that are owned by the Company and for which the Company is not a member of a PRP group. Although the Company believes
its accruals are adequate to cover its portion of future remediation costs, there can be no assurance that the ultimate payments will not exceed the amount of the Company’s accruals and will not have a material effect on its results of operations, financial position and cash flow. Any possible loss or range of potential loss that may be incurred in excess of the recorded accruals cannot be estimated.
In March 2015, the Bundeskartellamt, or German Federal Cartel Office (“FCO”), conducted unannounced inspections of the premises of several metal packaging manufacturers, including a German subsidiary of the Company. The local court order authorizing the inspection cited FCO suspicions of anti-competitive agreements in the German market for the supply of metal packaging products. The Company conducted an internal investigation into the matter and discovered instances of inappropriate conduct by certain employees of German subsidiaries of the Company. The Company cooperated with the FCO and submitted a leniency application with the FCO which disclosed the findings of its internal investigation to date. In April 2018, the FCO discontinued its national investigation and referred the matter to the European Commission (the “Commission”). Following the referral, Commission officials conducted unannounced inspections of the premises of several metal packaging manufacturers, including Company subsidiaries in Germany, France and the United Kingdom.
The Commission's investigation is ongoing and, to date, the Commission has not officially charged the Company or any of its subsidiaries with violations of competition law. The Company is cooperating with the Commission and submitted a leniency application with the Commission with respect to the findings of the investigation in Germany referenced above. This application may lead to the reduction of possible future penalties. At this stage of the investigation the Company believes that a loss is probable but is unable to predict the ultimate outcome of the Commission’s investigation and is unable to estimate the loss or possible range of losses that could be incurred, and has therefore not recorded a charge in connection with the actions by the Commission. If the Commission finds that the Company or any of its subsidiaries violated competition law, fines levied by the Commission could be material to the Company's operating results and cash flows for the periods in which they are resolved or become reasonably estimable.
In March 2017, U.S. Customs and Border Protection (“CBP”) at the Port of Milwaukee issued a penalty notification alleging that certain of the Company’s subsidiaries intentionally misclassified the importation of certain goods into the U.S. during the period 2004-2009. CBP initially assessed a penalty of $18 and subsequently mitigated to $6. The Company has acknowledged to CBP that the goods were misclassified and has paid all related duties. The Company has asserted that the misclassification was unintentional and disputes the penalty assessment. At the present time, based on the information available, the Company does not believe that a loss for the alleged intentional misclassification is probable. There can be no assurance the Company will be successful in contesting the assessed penalty.
The Company and its subsidiaries are also subject to various other lawsuits and claims with respect to governmental, labor, environmental, securities, vendor and other matters arising out of the Company’s normal course of business. While the impact on future financial results is not subject to reasonable estimation because considerable uncertainty exists, management believes that the ultimate liabilities resulting from such lawsuits and claims will not materially affect the Company’s consolidated earnings, financial position or cash flow.
14
Crown Holdings, Inc.
The Company has various commitments to purchase materials, supplies and utilities as part of the ordinary course of business. The Company’s basic raw materials for its products are steel and aluminum, both of which are purchased from multiple sources. The Company is subject to fluctuations in the cost of these raw materials (including in connection with tariffs recently imposed in the U.S., which may increase costs) and has periodically adjusted its selling prices to reflect these movements. There can be no assurance that the Company will be able to fully recover any increases or fluctuations in raw material costs from its customers. The Company also has commitments for standby letters of credit and for purchases of capital assets.
At March 31, 2019, the Company was party to certain indemnification agreements covering environmental remediation, lease payments and other potential costs associated with properties sold or businesses divested. The Company accrues for costs related to these items when it is probable that a liability has been incurred and the amount can be reasonably estimated.
M. | Derivative and Other Financial Instruments |
Fair Value Measurements
Under GAAP a framework exists for measuring fair value, providing a three-tier hierarchy of pricing inputs used to report assets and liabilities that are adjusted to fair value. Level 1 includes inputs such as quoted prices which are available in active markets for identical assets or liabilities as of the report date. Level 2 includes inputs other than those available in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 3 includes unobservable pricing inputs that are not corroborated by market data or other objective sources. The Company has no recurring items valued using Level 3 inputs other than certain pension plan assets.
The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities measured at fair value and their placement within the fair value hierarchy.
The Company applies a market approach to value its commodity price hedge contracts. Prices from observable markets are used to develop the fair value of these financial instruments and they are reported under Level 2. The Company uses an income approach to value its foreign exchange forward contracts. These contracts are valued using a discounted cash flow model that calculates the present value of future cash flows under the terms of the contracts using market information as of the reporting date, such as foreign exchange spot and forward rates, and are reported under Level 2 of the fair value hierarchy.
Fair value disclosures for financial assets and liabilities that were accounted for at fair value on a recurring basis are provided later in this note. In addition, see Note N for fair value disclosures related to debt.
Derivative Financial Instruments
In the normal course of business the Company is subject to risk from adverse fluctuations in currency exchange rates, interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company does not use derivative instruments for trading or speculative purposes.
The Company’s objective in managing exposure to market risk is to limit the impact on earnings and cash flow. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales agreements that permit the pass-through of commodity price and foreign exchange rate risk to customers.
For derivative financial instruments accounted for in hedging relationships, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the manner in which effectiveness will be assessed. The Company formally assesses, both at inception and at least quarterly thereafter, whether the hedging relationships are effective in offsetting changes in fair value or cash flows of the related underlying exposures. When a hedge no longer qualifies for hedge accounting, the change in fair value from the date of the last effectiveness test is recognized in earnings. Any gain or loss which has accumulated in other comprehensive income at the date of the last effectiveness test is reclassified into earnings at the same time of the underlying exposure.
15
Crown Holdings, Inc.
Cash Flow Hedges
The Company designates certain derivative financial instruments as cash flow hedges. No components of the hedging instruments are excluded from the assessment of hedge effectiveness. Changes in fair value of outstanding derivatives accounted for as cash flow hedges are recorded in other comprehensive income until earnings are impacted by the hedged transaction. Classification of the gain or loss in the Consolidated Statements of Operations upon reclassification from comprehensive income is the same as that of the underlying exposure. Contracts outstanding at March 31, 2019 mature between one and thirty-six months.
When the Company discontinues hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally specified period, changes to the fair value accumulated in other comprehensive income are recognized immediately in earnings.
The Company uses forward contracts to hedge anticipated purchases of various commodities, including aluminum, fuel oil and natural gas, and these exposures are hedged by a central treasury unit.
The Company also designates certain foreign exchange contracts as cash flow hedges of anticipated foreign currency denominated sales or purchases. The Company manages these risks at the operating unit level. Often, foreign currency risk is hedged together with the related commodity price risk.
The following tables set forth financial information about the impact on other comprehensive income ("OCI"), accumulated other comprehensive income (“AOCI”) and earnings from changes in the fair value of derivative instruments.
Amount of gain/(loss) | ||||||||||
recognized in OCI | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
Derivatives in cash flow hedges | 2019 | 2018 | ||||||||
Foreign exchange | $ | (4 | ) | $ | (3 | ) | ||||
Commodities | 10 | (23 | ) | |||||||
$ | 6 | $ | (26 | ) | ||||||
Amount of gain/ | ||||||||||
(loss) reclassified from | ||||||||||
AOCI into income | ||||||||||
Three Months Ended | ||||||||||
March 31, | Affected line items in the | |||||||||
Derivatives in cash flow hedges | 2019 | 2018 | Statement of Operations | |||||||
Foreign exchange | $ | (1 | ) | $ | — | Net sales | ||||
Commodities | 3 | (2 | ) | Net sales | ||||||
Foreign exchange | — | — | Cost of products sold | |||||||
Commodities | (10 | ) | 10 | Cost of products sold | ||||||
(8 | ) | 8 | Income before taxes | |||||||
2 | (2 | ) | Provision for income taxes | |||||||
$ | (6 | ) | $ | 6 | Net Income |
For the twelve-month period ending March 31, 2020, a net loss of $12 ($10, net of tax) is expected to be reclassified to earnings. No amounts were reclassified during the three months ended March 31, 2019 and 2018 in connection with anticipated transactions that were no longer considered probable.
Fair Value Hedges and Contracts Not Designated as Hedges
The Company designates certain derivative financial instruments as fair value hedges of recognized foreign-denominated assets and liabilities, generally trade accounts receivable and payable and unrecognized firm commitments. The notional values and
16
Crown Holdings, Inc.
maturity dates of the derivative instruments coincide with those of the hedged items. Changes in fair value of the derivative financial instruments, excluding time value, are offset by changes in fair value of the related hedged items.
Certain derivative financial instruments, including foreign exchange contracts related to intercompany debt, were not designated in hedge relationships; however, they are effective economic hedges as the changes in their fair value, except for time value, are offset by changes arising from re-measurement of the related hedged items. The Company’s primary use of these derivative instruments is to offset the earnings impact that fluctuations in foreign exchange rates have on certain monetary assets and liabilities denominated in currencies other than the entity's functional currency.
For the three months ended March 31, 2019, the Company recorded a gain of less than $1 from foreign exchange contracts designated as fair value hedges. For the three months ended March 31, 2018, the Company recorded a loss of less than $1 from foreign exchange contracts designated as fair value hedges. These adjustments were reported within foreign exchange in the Consolidated Statements of Operations.
The following table sets forth the impact on earnings from derivatives not designated as hedges.
Pre-tax amount of gain/ | ||||||||||
(loss) recognized in | ||||||||||
income on derivative | ||||||||||
Three Months Ended | ||||||||||
March 31, | Affected line item in the | |||||||||
Derivatives not designated as hedges | 2019 | 2018 | Statement of Operations | |||||||
Foreign exchange | $ | (1 | ) | $ | — | Net sales | ||||
Foreign exchange | 1 | 1 | Cost of products sold | |||||||
Foreign exchange | (15 | ) | 5 | Foreign exchange | ||||||
$ | (15 | ) | $ | 6 |
Net Investment Hedges
The Company designates certain debt and derivative instruments as net investment hedges to manage foreign currency risk relating to net investments in subsidiaries denominated in foreign currencies and reduce the variability in the functional currency equivalent cash flows.
During the three months ended March 31, 2019 and 2018, the Company recorded a gain of $28 ($28, net of tax) and a loss of $35 ($31, net of tax) in other comprehensive income for certain debt instruments that are designated as hedges of its net investment in a euro-based subsidiary. As of March 31, 2019 and December 31, 2018, cumulative losses of $31 and $59 ($8 and $36, net of tax) were recognized in accumulated other comprehensive income related to these net investment hedges. As of March 31, 2019, the carrying amount of the hedged net investment was approximately €1,178 ($1,322 at March 31, 2019).
In January 2018, the Company entered into a series of cross-currency swaps with an aggregate notional of $875 (€718). The swaps were designated as a hedge of net investment for financial reporting purposes. Under the cross-currency interest rate contracts, the Company received semi-annual fixed U.S. dollar payments at a rate of 4.75% of the U.S. notional value and paid 2.50% on the euro notional value. The Company settled these swaps in November 2018.
In November 2018, the Company entered into a series of cross-currency swaps with an aggregate notional value of $875 (€768). The swaps are designated as hedges of the Company's net investment in a euro-based subsidiary. Under the cross-currency contracts, the Company receives semi-annual fixed U.S. dollar payments at a rate of 4.75% of the U.S. notional value and pays 1.84% on the euro notional value.
Gains or losses on net investment hedges remain in accumulated other comprehensive income until disposal of the underlying assets.
The following tables set forth the impact on OCI from changes in the fair value of derivative instruments designated as net investment hedges.
17
Crown Holdings, Inc.
Amount of gain/(loss) | ||||||||
recognized in OCI | ||||||||
Three months ended | ||||||||
March 31, | ||||||||
Derivatives designated as net investment hedges | 2019 | 2018 | ||||||
Foreign exchange | $ | 26 | $ | (28 | ) |
Gains and losses representing components excluded from the assessment of effectiveness on derivatives designated as net investment hedges are recognized in accumulated other comprehensive income.
Fair Values of Derivative Financial Instruments and Valuation Hierarchy
The following table sets forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, respectively. The fair values of these financial instruments were reported under Level 2 of the fair value hierarchy.
Balance Sheet classification | March 31, 2019 | December 31, 2018 | Balance Sheet classification | March 31, 2019 | December 31, 2018 | |||||||||||||||
Derivatives designated as hedging instruments | ||||||||||||||||||||
Foreign exchange contracts cash flow | Other current assets | $ | 7 | $ | 6 | Accrued liabilities | $ | 10 | $ | 5 | ||||||||||
Other non-current assets | 1 | 3 | Other non-current liabilities | — | 1 | |||||||||||||||
Foreign exchange contracts fair value | Other current assets | 1 | 1 | Accrued liabilities | — | 1 | ||||||||||||||
Commodities contracts cash flow | Other current assets | 14 | 16 | Accrued liabilities | 23 | 42 | ||||||||||||||
Other non-current assets | 2 | 2 | Other non-current liabilities | 2 | 6 | |||||||||||||||
Net investment hedge | Other non-current assets | 34 | 15 | Other non-current liabilities | — | — | ||||||||||||||
$ | 59 | $ | 43 | $ | 35 | $ | 55 | |||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||||
Foreign exchange contracts | Other current assets | $ | 5 | $ | 4 | Accrued liabilities | $ | 9 | $ | 4 | ||||||||||
Other non-current assets | 2 | — | Other non-current liabilities | 1 | — | |||||||||||||||
$ | 7 | $ | 4 | $ | 10 | $ | 4 | |||||||||||||
Total derivatives | $ | 66 | $ | 47 | $ | 45 | $ | 59 |
18
Crown Holdings, Inc.
Fair Value Hedge Carrying Amounts
Carrying amount of the hedged | ||||||||
assets/(liabilities) | ||||||||
March 31, 2019 | December 31, 2018 | |||||||
Line item in the Balance Sheet in which the hedged item is included | ||||||||
Cash and cash equivalents | $ | 6 | $ | 1 | ||||
Receivables, net | 13 | 15 | ||||||
Accounts payable | (64 | ) | (13 | ) |
As of March 31, 2019, the cumulative amounts of fair value hedging adjustments included in the carrying amount of the hedge assets and liabilities were a gain of $1. As of December 31, 2018, the cumulative amounts of fair value hedging adjustments included in the carrying amount of the hedge assets and liabilities were less than $1.
Offsetting of Derivative Assets and Liabilities
Certain derivative financial instruments are subject to agreements with counterparties similar to master netting arrangements and are eligible for offset. The Company has made an accounting policy election not to offset the fair values of these instruments within the statement of financial position. In the table below, the aggregate fair values of the Company's derivative assets and liabilities are presented on both a gross and net basis, where appropriate.
Gross amounts recognized in the Balance Sheet | Gross amounts not offset in the Balance Sheet | Net amount | |
Balance at March 31, 2019 | |||
Derivative assets | $66 | $17 | $49 |
Derivative liabilities | 45 | 17 | 28 |
Balance at December 31, 2018 | |||
Derivative assets | 47 | 19 | 28 |
Derivative liabilities | 59 | 19 | 40 |
Notional Values of Outstanding Derivative Instruments
The aggregate U.S. dollar-equivalent notional values of outstanding derivative instruments in the Consolidated Balance Sheets at March 31, 2019 and December 31, 2018 were:
March 31, 2019 | December 31, 2018 | ||||||
Derivatives in cash flow hedges: | |||||||
Foreign exchange | $ | 686 | $ | 820 | |||
Commodities | 416 | 428 | |||||
Derivatives in fair value hedges: | |||||||
Foreign exchange | 115 | 74 | |||||
Derivatives not designated as hedges: | |||||||
Foreign exchange | 745 | 796 |
19
Crown Holdings, Inc.
N. | Debt |
The Company's outstanding debt was as follows:
March 31, 2019 | December 31, 2018 | ||||||||||||||
Principal | Carrying | Principal | Carrying | ||||||||||||
outstanding | amount | outstanding | amount | ||||||||||||
Short-term debt | $ | 125 | $ | 125 | $ | 89 | $ | 89 | |||||||
Long-term debt | |||||||||||||||
Senior secured borrowings: | |||||||||||||||
Revolving credit facilities | 687 | 687 | — | — | |||||||||||
Term loan facilities | |||||||||||||||
U.S. dollar at LIBOR + 1.75% due 2022 | 810 | 806 | 815 | 810 | |||||||||||
U.S. dollar at LIBOR + 2.00% due 2025 | 617 | 607 | 887 | 864 | |||||||||||
Euro at EURIBOR + 1.75% due 20221 | 293 | 293 | 301 | 301 | |||||||||||
Euro at EURIBOR + 2.375% due 20252 | 835 | 823 | 855 | 846 | |||||||||||
Senior notes and debentures: | |||||||||||||||
€650 at 4.0% due 2022 | 729 | 724 | 745 | 740 | |||||||||||
U. S. dollar at 4.50% due 2023 | 1,000 | 994 | 1,000 | 993 | |||||||||||
€335 at 2.25% due 2023 | 376 | 371 | 384 | 380 | |||||||||||
€600 at 2.625% due 2024 | 673 | 667 | 688 | 682 | |||||||||||
€600 at 3.375% due 2025 | 673 | 667 | 688 | 681 | |||||||||||
U.S. dollar at 4.25% due 2026 | 400 | 394 | 400 | 394 | |||||||||||
U.S. dollar at 4.75% due 2026 | 875 | 863 | 875 | 863 | |||||||||||
U.S. dollar at 7.375% due 2026 | 350 | 348 | 350 | 348 | |||||||||||
€500 at 2.875% due 2026 | 561 | 553 | 573 | 566 | |||||||||||
U.S. dollar at 7.50% due 2096 | 40 | 40 | 40 | 40 | |||||||||||
Other indebtedness in various currencies | 60 | 60 | 66 | 66 | |||||||||||
Total long-term debt | 8,979 | 8,897 | 8,667 | 8,574 | |||||||||||
Less current maturities | (83 | ) | (83 | ) | (81 | ) | (81 | ) | |||||||
Total long-term debt, less current maturities | $ | 8,896 | $ | 8,814 | $ | 8,586 | $ | 8,493 |
(1) €261 and €263 at March 31, 2019 and December 31, 2018
(2) €744 and €746 at March 31, 2019 and December 31, 2018
The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating Level 2 inputs such as quoted market prices for the same or similar issues, was $9,299 at March 31, 2019 and $8,735 at December 31, 2018.
20
Crown Holdings, Inc.
O. | Pension and Other Postretirement Benefits |
The components of net periodic pension and other postretirement benefits costs for the three months ended March 31, 2019 and 2018 were as follows:
Three Months Ended | |||||||
March 31, | |||||||
Pension benefits – U.S. plans | 2019 | 2018 | |||||
Service cost | $ | 5 | $ | 4 | |||
Interest cost | 13 | 12 | |||||
Expected return on plan assets | (18 | ) | (21 | ) | |||
Recognized net loss | 14 | 12 | |||||
Net periodic cost | $ | 14 | $ | 7 |
Three Months Ended | |||||||
March 31, | |||||||
Pension benefits – Non-U.S. plans | 2019 | 2018 | |||||
Service cost | $ | 4 | $ | 7 | |||
Interest cost | 19 | 19 | |||||
Expected return on plan assets | (35 | ) | (40 | ) | |||
Curtailment gain | (14 | ) | — | ||||
Recognized prior service credit | — | (3 | ) | ||||
Recognized net loss | 10 | 11 | |||||
Net periodic benefit | $ | (16 | ) | $ | (6 | ) |
Three Months Ended | |||||||
March 31, | |||||||
Other postretirement benefits | 2019 | 2018 | |||||
Service cost | $ | — | $ | — | |||
Interest cost | 1 | 1 | |||||
Recognized prior service credit | (9 | ) | (9 | ) | |||
Recognized net loss | 1 | 1 | |||||
Net periodic benefit | $ | (7 | ) | $ | (7 | ) |
In the three months ended March 31, 2019, the Company recorded a curtailment gain to recognize prior service credits that were previously recorded in accumulated other comprehensive income in connection with the closure of a non-U.S. defined benefit pension plan. Additionally, the Company may incur future settlement charges in 2019 related to the payment of lump sum buy-outs to settle certain pension obligations using plan assets.
The components of net periodic cost / (benefit) other than the service cost component are included in other pension and postretirement in the Consolidated Statement of Operations.
21
Crown Holdings, Inc.
The following table provides information about amounts reclassified from accumulated other comprehensive income.
Three Months Ended | |||||||||
Details about accumulated other | March 31, | Affected line item in the | |||||||
comprehensive income components | 2019 | 2018 | statement of operations | ||||||
Actuarial losses | $ | 25 | $ | 24 | Other pension and postretirement | ||||
Prior service credit | (23 | ) | (12 | ) | Other pension and postretirement | ||||
2 | 12 | Income before taxes | |||||||
(1 | ) | (1 | ) | Provision for income taxes | |||||
Total reclassified | $ | 1 | $ | 11 | Net income |
P. | Accumulated Other Comprehensive Income |
The following table provides information about the changes in each component of accumulated other comprehensive income.
Defined benefit plans | Foreign currency translation | Gains and losses on cash flow hedges | Total | |||||||||||||
Balance at January 1, 2018 | $ | (1,583 | ) | $ | (1,681 | ) | $ | 23 | $ | (3,241 | ) | |||||
Cumulative effect of change in accounting principle | — | — | 3 | 3 | ||||||||||||
Other comprehensive income before reclassifications | — | 81 | (26 | ) | 55 | |||||||||||
Amounts reclassified from accumulated other comprehensive income | 11 | — | (6 | ) | 5 | |||||||||||
Other comprehensive income (loss) | 11 | 81 | (29 | ) | 63 | |||||||||||
Balance at March 31, 2018 | $ | (1,572 | ) | $ | (1,600 | ) | $ | (6 | ) | $ | (3,178 | ) | ||||
Balance at January 1, 2019 | $ | (1,533 | ) | $ | (1,817 | ) | $ | (24 | ) | $ | (3,374 | ) | ||||
Other comprehensive income before reclassifications | 13 | 59 | 6 | 78 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income | 1 | — | 6 | 7 | ||||||||||||
Other comprehensive income | 14 | 59 | 12 | 85 | ||||||||||||
Balance at March 31, 2019 | $ | (1,519 | ) | $ | (1,758 | ) | $ | (12 | ) | $ | (3,289 | ) |
See Note M and Note O for further details of amounts reclassified from accumulated other comprehensive income related to cash flow hedges and defined benefit plans.
22
Crown Holdings, Inc.
Q. | Stock-Based Compensation |
A summary of restricted and deferred stock transactions during the three months ended March 31, 2019 is as follows:
Number of shares | ||
Non-vested stock awards outstanding at January 1, 2019 | 2,142,743 | |
Awarded: | ||
Time-vesting shares | 108,525 | |
Performance-based shares | 202,876 | |
Released: | ||
Time-vesting shares | (68,923 | ) |
Forfeitures: | ||
Time-vesting shares | (12,000 | ) |
Performance-based shares | (129,207 | ) |
Non-vested stock awards outstanding at March 31, 2019 | 2,244,014 |
The performance-based share awards are subject to either a market condition or a performance condition. For awards subject to a market condition, the performance metric is the Company's total shareholder return, which includes share price appreciation and dividends paid during the three-year term of the award, measured against a peer group of companies. These awards cliff vest at the end of three years. The number of performance-based shares that will ultimately vest is based on the level of market performance achieved, ranging between 0% and 200% of the shares originally awarded, and are settled in stock.
For awards subject to a performance condition, the performance metric is the Company's average return on invested capital over the three-year term. These awards cliff vest at the end of three years. The number of performance-based shares that will ultimately vest is based on the level of performance achieved, ranging between 0% and 200% of the shares originally awarded, and are settled in stock.
The time-vesting restricted and deferred stock awards vest ratably over three to five years.
The weighted average grant-date fair values of awards issued during the three months ended March 31, 2019 were $43.07 for the time-vesting stock awards and $46.08 for the performance-based stock awards.
The fair value of the performance-based shares subject to a market condition awarded in 2019 was calculated using a Monte Carlo valuation model, including a weighted average stock price volatility of 21.4%, an expected term of three years, and a weighted average risk-free interest rate of 2.45%.
As of March 31, 2019, unrecognized compensation cost related to outstanding non-vested stock awards was $76. The weighted average period over which the expense is expected to be recognized is 3.3 years. The aggregate market value of the shares released on the vesting dates was $3 for the three months ended March 31, 2019.
23
Crown Holdings, Inc.
R. | Earnings Per Share |
The following table summarizes the computations of basic and diluted earnings per share attributable to the Company.
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net income attributable to Crown Holdings | $ | 103 | $ | 90 | |||
Weighted average shares outstanding: | |||||||
Basic | 133.8 | 133.5 | |||||
Dilutive stock options and restricted stock | 0.6 | 0.3 | |||||
Diluted | 134.4 | 133.8 | |||||
Basic earnings per share | $ | 0.77 | $ | 0.67 | |||
Diluted earnings per share | $ | 0.77 | $ | 0.67 |
For the three months ended March 31, 2019, and 2018, there were 0.2 million contingently issuable common shares excluded from the computation of diluted earnings per share because the effect would be anti-dilutive.
S. | Segment Information |
The Company evaluates performance and allocates resources based on segment income, which is not a defined term under GAAP. The Company defines segment income as income from operations adjusted to exclude intangibles amortization charges, provisions for asbestos and restructuring and other and the impact of fair value adjustments related to the sale of inventory acquired in an acquisition.
Segment income should not be considered in isolation or as a substitute for net income prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.
The tables below present information about the Company's operating segments.
External Sales | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Americas Beverage | $ | 788 | $ | 758 | |||
European Beverage | 339 | 371 | |||||
European Food | 423 | 428 | |||||
Asia Pacific | 321 | 337 | |||||
Transit Packaging | 569 | — | |||||
Total reportable segments | 2,440 | 1,894 | |||||
Non-reportable segments | 315 | 303 | |||||
Total | $ | 2,755 | $ | 2,197 |
The primary sources of revenue included in non-reportable segments are the Company's food can and closures business in North America, aerosol can businesses in North America and Europe, its promotional packaging business in Europe and its tooling and equipment operations in the U.S. and U.K.
24
Crown Holdings, Inc.
Intersegment Sales | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Americas Beverage | $ | 4 | $ | 10 | |||
European Beverage | 1 | — | |||||
European Food | 18 | 22 | |||||
Transit Packaging | 3 | — | |||||
Total reportable segments | 26 | 32 | |||||
Non-reportable segments | 26 | 27 | |||||
Total | $ | 52 | $ | 59 |
Intersegment sales primarily include sales of ends and components used to manufacture cans, such as printed and coated metal, as well as parts and equipment used in the manufacturing process.
Segment Income | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Americas Beverage | $ | 113 | $ | 98 | |||
European Beverage | 39 | 55 | |||||
European Food | 48 | 56 | |||||
Asia Pacific | 45 | 44 | |||||
Transit Packaging | 73 | — | |||||
Total reportable segments | $ | 318 | $ | 253 |
A reconciliation of segment income of reportable segments to income before income taxes is as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Segment income of reportable segments | $ | 318 | $ | 253 | |||
Segment income of non-reportable segments | 36 | 31 | |||||
Corporate and unallocated items | (39 | ) | (39 | ) | |||
Restructuring and other | (4 | ) | (13 | ) | |||
Amortization of intangibles | (47 | ) | (11 | ) | |||
Accelerated depreciation | (2 | ) | — | ||||
Other pension and postretirement | 18 | 17 | |||||
Loss from early extinguishments of debt | (6 | ) | — | ||||
Interest expense | (98 | ) | (74 | ) | |||
Interest income | 3 | 6 | |||||
Foreign exchange | (1 | ) | (18 | ) | |||
Income before income taxes | $ | 178 | $ | 152 |
For the three months ended March 31, 2019, and 2018, intercompany profits of $1 were eliminated within segment income of non-reportable segments.
Corporate and unallocated items includes corporate and division administrative costs, technology costs and fair value adjustments for the sale of inventory acquired in an acquisition.
25
Crown Holdings, Inc.
T. | Condensed Combining Financial Information |
Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary of the Company, has $350 principal amount of 7.375% senior notes due 2026 and $40 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiary guarantees the debt and the guarantees are made on a joint and several basis.
The following condensed combining financial statements:
•statements of comprehensive income for the three months ended March 31, 2019 and 2018,
•balance sheets as of March 31, 2019 and December 31, 2018, and
•statements of cash flows for the three months ended March 31, 2019 and 2018
are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.
CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended March 31, 2019
(in millions)
Parent | Issuer | Non- Guarantors | Eliminations | Total Company | |||||||||||||||
Net sales | $ | 2,755 | $ | 2,755 | |||||||||||||||
Cost of products sold, excluding depreciation and amortization | 2,210 | 2,210 | |||||||||||||||||
Depreciation and amortization | 122 | 122 | |||||||||||||||||
Selling and administrative expense | $ | 1 | 156 | 157 | |||||||||||||||
Restructuring and other | 4 | 4 | |||||||||||||||||
Income from operations | — | (1 | ) | 263 | 262 | ||||||||||||||
Loss from early extinguishments of debt | 6 | 6 | |||||||||||||||||
Other pension and postretirement | 2 | (20 | ) | (18 | ) | ||||||||||||||
Net interest expense | 18 | 77 | 95 | ||||||||||||||||
Foreign exchange | 1 | 1 | |||||||||||||||||
Income/(loss) before income taxes | — | (21 | ) | 199 | 178 | ||||||||||||||
Provision for / (benefit from) income taxes | (4 | ) | 52 | 48 | |||||||||||||||
Equity earnings / (loss) in affiliates | $ | 103 | 104 | 1 | $ | (207 | ) | 1 | |||||||||||
Net income | 103 | 87 | 148 | (207 | ) | 131 | |||||||||||||
Net income attributable to noncontrolling interests | (28 | ) | (28 | ) | |||||||||||||||
Net income attributable to Crown Holdings | $ | 103 | $ | 87 | $ | 120 | $ | (207 | ) | $ | 103 | ||||||||
Total comprehensive income | $ | 188 | $ | 170 | $ | 233 | $ | (375 | ) | $ | 216 | ||||||||
Comprehensive income attributable to noncontrolling interests | (28 | ) | (28 | ) | |||||||||||||||
Comprehensive income attributable to Crown Holdings | $ | 188 | $ | 170 | $ | 205 | $ | (375 | ) | $ | 188 |
26
Crown Holdings, Inc.
CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended March 31, 2018
(in millions)
Parent | Issuer | Non- Guarantors | Eliminations | Total Company | |||||||||||||||
Net sales | $ | 2,197 | $ | 2,197 | |||||||||||||||
Cost of products sold, excluding depreciation and amortization | 1,808 | 1,808 | |||||||||||||||||
Depreciation and amortization | 65 | 65 | |||||||||||||||||
Selling and administrative expense | $ | 2 | 88 | 90 | |||||||||||||||
Restructuring and other | 13 | 13 | |||||||||||||||||
Income from operations | (2 | ) | 223 | 221 | |||||||||||||||
Other pension and postretirement | (17 | ) | (17 | ) | |||||||||||||||
Net interest expense | 19 | 49 | 68 | ||||||||||||||||
Foreign exchange | 18 | 18 | |||||||||||||||||
Income/(loss) before income taxes | (21 | ) | 173 | 152 | |||||||||||||||
Provision for / (benefit from) income taxes | (4 | ) | 43 | 39 | |||||||||||||||
Equity earnings / (loss) in affiliates | $ | 90 | 95 | $ | (185 | ) | — | ||||||||||||
Net income | 90 | 78 | 130 | (185 | ) | 113 | |||||||||||||
Net income attributable to noncontrolling interests | (23 | ) | (23 | ) | |||||||||||||||
Net income attributable to Crown Holdings | $ | 90 | $ | 78 | $ | 107 | $ | (185 | ) | $ | 90 | ||||||||
Total comprehensive income | $ | 150 | $ | 47 | $ | 191 | $ | (214 | ) | $ | 174 | ||||||||
Comprehensive income attributable to noncontrolling interests | (24 | ) | (24 | ) | |||||||||||||||
Comprehensive income attributable to Crown Holdings | $ | 150 | $ | 47 | $ | 167 | $ | (214 | ) | $ | 150 |
27
Crown Holdings, Inc.
CONDENSED COMBINING BALANCE SHEET
As of March 31, 2019
(in millions)
Parent | Issuer | Non- Guarantors | Eliminations | Total Company | |||||||||||||||
Assets | |||||||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | 301 | $ | 301 | |||||||||||||||
Receivables, net | $ | 9 | 1,677 | 1,686 | |||||||||||||||
Inventories | 1,851 | 1,851 | |||||||||||||||||
Prepaid expenses and other current assets | $ | 2 | 1 | 183 | 186 | ||||||||||||||
Total current assets | 2 | 10 | 4,012 | 4,024 | |||||||||||||||
Intercompany debt receivables | 3,562 | $ | (3,562 | ) | — | ||||||||||||||
Investments | 3,647 | 3,950 | (7,597 | ) | — | ||||||||||||||
Goodwill | 4,418 | 4,418 | |||||||||||||||||
Intangible assets, net | 2,136 | 2,136 | |||||||||||||||||
Property, plant and equipment, net | 3,734 | 3,734 | |||||||||||||||||
Operating lease right-of-use assets, net | 213 | 213 | |||||||||||||||||
Other non-current assets | 147 | 685 | 832 | ||||||||||||||||
Total | $ | 3,649 | $ | 4,107 | $ | 18,760 | $ | (11,159 | ) | $ | 15,357 | ||||||||
Liabilities and equity | |||||||||||||||||||
Current liabilities | |||||||||||||||||||
Short-term debt | $ | 125 | $ | 125 | |||||||||||||||
Current maturities of long-term debt | 83 | 83 | |||||||||||||||||
Current portion of operating lease liabilities | 47 | 47 | |||||||||||||||||
Accounts payable | 2,223 | 2,223 | |||||||||||||||||
Accrued liabilities | $ | 8 | $ | 34 | 822 | 864 | |||||||||||||
Total current liabilities | 8 | 34 | 3,300 | 3,342 | |||||||||||||||
Long-term debt, excluding current maturities | 388 | 8,426 | 8,814 | ||||||||||||||||
Long-term intercompany debt | 2,507 | 1,055 | $ | (3,562 | ) | — | |||||||||||||
Non-current portion of operating lease liabilities | 167 | 167 | |||||||||||||||||
Postretirement and pension liabilities | 671 | 671 | |||||||||||||||||
Other non-current liabilities | 325 | 536 | 861 | ||||||||||||||||
Commitments and contingent liabilities | |||||||||||||||||||
Noncontrolling interests | 368 | 368 | |||||||||||||||||
Crown Holdings shareholders’ equity/(deficit) | 1,134 | 2,305 | 5,292 | (7,597 | ) | 1,134 | |||||||||||||
Total equity/(deficit) | 1,134 | 2,305 | 5,660 | (7,597 | ) | 1,502 | |||||||||||||
Total | $ | 3,649 | $ | 4,107 | $ | 18,760 | $ | (11,159 | ) | $ | 15,357 |
28
Crown Holdings, Inc.
CONDENSED COMBINING BALANCE SHEET
As of December 31, 2018
(in millions)
Parent | Issuer | Non- Guarantors | Eliminations | Total Company | |||||||||||||||
Assets | |||||||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | 607 | $ | 607 | |||||||||||||||
Receivables, net | $ | 9 | 1,593 | 1,602 | |||||||||||||||
Inventories | 1,690 | 1,690 | |||||||||||||||||
Prepaid expenses and other current assets | $ | 1 | 1 | 178 | 180 | ||||||||||||||
Total current assets | 1 | 10 | 4,068 | 4,079 | |||||||||||||||
Intercompany debt receivables | 3,561 | $ | (3,561 | ) | — | ||||||||||||||
Investments | $ | 3,458 | $ | 3,764 | (7,222 | ) | — | ||||||||||||
Goodwill | 4,442 | 4,442 | |||||||||||||||||
Intangible assets, net | 2,193 | 2,193 | |||||||||||||||||
Property, plant and equipment, net | 3,745 | 3,745 | |||||||||||||||||
Other non-current assets | 156 | 647 | 803 | ||||||||||||||||
Total | $ | 3,459 | $ | 3,930 | $ | 18,656 | $ | (10,783 | ) | $ | 15,262 | ||||||||
Liabilities and equity | |||||||||||||||||||
Current liabilities | |||||||||||||||||||
Short-term debt | $ | 89 | $ | 89 | |||||||||||||||
Current maturities of long-term debt | 81 | 81 | |||||||||||||||||
Accounts payable | 2,732 | 2,732 | |||||||||||||||||
Accrued liabilities | $ | 14 | $ | 30 | 967 | 1,011 | |||||||||||||
Total current liabilities | 14 | 30 | 3,869 | 3,913 | |||||||||||||||
Long-term debt, excluding current maturities | 388 | 8,105 | 8,493 | ||||||||||||||||
Long-term intercompany debt | 2,508 | 1,053 | $ | (3,561 | ) | — | |||||||||||||
Postretirement and pension liabilities | 683 | 683 | |||||||||||||||||
Other non-current liabilities | 325 | 562 | 887 | ||||||||||||||||
Commitments and contingent liabilities | |||||||||||||||||||
Noncontrolling interests | 349 | 349 | |||||||||||||||||
Crown Holdings shareholders’ equity/(deficit) | 937 | 2,134 | 5,088 | (7,222 | ) | 937 | |||||||||||||
Total equity/(deficit) | 937 | 2,134 | 5,437 | (7,222 | ) | 1,286 | |||||||||||||
Total | $ | 3,459 | $ | 3,930 | $ | 18,656 | $ | (10,783 | ) | $ | 15,262 |
29
Crown Holdings, Inc.
CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the three months ended March 31, 2019
(in millions)
Parent | Issuer | Non- Guarantors | Eliminations | Total Company | |||||||||||||||
Net cash provided by/(used for) operating activities | $ | — | $ | (2 | ) | $ | (662 | ) | $ | (2 | ) | $ | (666 | ) | |||||
Cash flows from investing activities | |||||||||||||||||||
Capital expenditures | (75 | ) | (75 | ) | |||||||||||||||
Proceeds from sale of property, plant and equipment | 5 | 5 | |||||||||||||||||
Net investment hedge | 6 | 6 | |||||||||||||||||
Net cash provided by/(used for) investing activities | — | (64 | ) | — | (64 | ) | |||||||||||||
Cash flows from financing activities | |||||||||||||||||||
Payments of long-term debt | (281 | ) | (281 | ) | |||||||||||||||
Net change in revolving credit facility and short-term debt | 731 | 731 | |||||||||||||||||
Net change in long-term intercompany balances | (1 | ) | 2 | (2 | ) | (1 | ) | ||||||||||||
Payments of finance leases | (14 | ) | (14 | ) | |||||||||||||||
Common stock issued | 2 | 2 | |||||||||||||||||
Common stock repurchased | (1 | ) | (1 | ) | |||||||||||||||
Dividends paid | (2 | ) | 2 | — | |||||||||||||||
Dividend paid to noncontrolling interests | (9 | ) | (9 | ) | |||||||||||||||
Foreign exchange derivatives related to debt | (11 | ) | (11 | ) | |||||||||||||||
Net cash provided by/(used for) financing activities | — | 2 | 412 | 2 | 416 | ||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2 | 2 | |||||||||||||||||
Net change in cash, cash equivalents and restricted cash | — | — | (312 | ) | — | (312 | ) | ||||||||||||
Cash, cash equivalents and restricted cash at January 1 | 659 | 659 | |||||||||||||||||
Cash, cash equivalents and restricted cash at March 31 | $ | — | $ | — | $ | 347 | $ | — | $ | 347 |
30
Crown Holdings, Inc.
CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the three months ended March 31, 2018
(in millions)
Parent | Issuer | Non- Guarantors | Eliminations | Total Company | |||||||||||||||
Net cash provided by/(used for) operating activities | $ | (22 | ) | $ | (21 | ) | $ | (708 | ) | $ | — | $ | (751 | ) | |||||
Cash flows from investing activities | |||||||||||||||||||
Capital expenditures | (92 | ) | (92 | ) | |||||||||||||||
Beneficial interests in transferred receivables | 175 | 175 | |||||||||||||||||
Foreign exchange derivatives related to acquisitions | (25 | ) | (25 | ) | |||||||||||||||
Net cash provided by/(used for) investing activities | — | 58 | — | 58 | |||||||||||||||
Cash flows from financing activities | |||||||||||||||||||
Proceeds from long-term debt | 1,912 | 1,912 | |||||||||||||||||
Payments of long-term debt | (13 | ) | (13 | ) | |||||||||||||||
Net change in revolving credit facility and short-term debt | 576 | 576 | |||||||||||||||||
Net change in long-term intercompany balances | 23 | 21 | (44 | ) | — | ||||||||||||||
Debt issue costs | (29 | ) | (29 | ) | |||||||||||||||
Common stock repurchased | (1 | ) | (1 | ) | |||||||||||||||
Foreign exchange derivatives related to debt | 10 | 10 | |||||||||||||||||
Net cash provided by/(used for) financing activities | 22 | 21 | 2,412 | — | 2,455 | ||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 14 | 14 | |||||||||||||||||
Net change in cash, cash equivalents and restricted cash | — | — | 1,776 | — | 1,776 | ||||||||||||||
Cash, cash equivalents and restricted cash at January 1 | 435 | 435 | |||||||||||||||||
Cash, cash equivalents and restricted cash at March 31 | $ | — | $ | — | $ | 2,211 | $ | — | $ | 2,211 |
31
Crown Holdings, Inc.
Crown Americas, LLC, Crown Americas Capital Corp. IV, Crown Americas Capital Corp. V and Crown Americas Capital Corp. VI (collectively, the Issuer), 100% owned subsidiaries of the Company, have outstanding $1,000 principal amount of 4.5% senior notes due 2023, $400 principal amount of 4.25% senior notes due 2026, and $875 principal amount of 4.75% senior notes due 2026, which are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and substantially all of its subsidiaries in the United States. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis.
The following condensed combining financial statements:
• | statements of comprehensive income for the three months ended March 31, 2019 and 2018, |
• | balance sheets as of March 31, 2019 and December 31, 2018, and |
• | statements of cash flows for the three months ended March 31, 2019 and 2018 |
are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.
CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended March 31, 2019
(in millions)
Parent | Issuer | Guarantors | Non- Guarantors | Eliminations | Total Company | ||||||||||||||||||
Net sales | $ | 892 | $ | 1,979 | $ | (116 | ) | $ | 2,755 | ||||||||||||||
Cost of products sold, excluding depreciation and amortization | 740 | 1,586 | (116 | ) | 2,210 | ||||||||||||||||||
Depreciation and amortization | 35 | 87 | 122 | ||||||||||||||||||||
Selling and administrative expense | $ | 3 | 66 | 88 | 157 | ||||||||||||||||||
Restructuring and other | 4 | 4 | |||||||||||||||||||||
Income from operations | — | (3 | ) | 51 | 214 | 262 | |||||||||||||||||
Loss from early extinguishments of debt | 6 | 6 | |||||||||||||||||||||
Other pension and postretirement | (5 | ) | (13 | ) | (18 | ) | |||||||||||||||||
Net interest expense | 19 | 33 | 43 | 95 | |||||||||||||||||||
Technology royalty | (9 | ) | 9 | — | |||||||||||||||||||
Foreign exchange | (34 | ) | 1 | 34 | 1 | ||||||||||||||||||
Income/(loss) before income taxes | — | 6 | 32 | 174 | (34 | ) | 178 | ||||||||||||||||
Provision for / (benefit from) income taxes | 2 | 8 | 46 | (8 | ) | 48 | |||||||||||||||||
Equity earnings / (loss) in affiliates | $ | 103 | 63 | 62 | (227 | ) | 1 | ||||||||||||||||
Net income | 103 | 67 | 86 | 128 | (253 | ) | 131 | ||||||||||||||||
Net income attributable to noncontrolling interests | (28 | ) | (28 | ) | |||||||||||||||||||
Net income attributable to Crown Holdings | $ | 103 | $ | 67 | $ | 86 | $ | 100 | $ | (253 | ) | $ | 103 | ||||||||||
Total comprehensive income | $ | 188 | $ | 73 | $ | 169 | $ | 193 | $ | (407 | ) | $ | 216 | ||||||||||
Comprehensive income attributable to noncontrolling interests | (28 | ) | (28 | ) | |||||||||||||||||||
Comprehensive income attributable to Crown Holdings | $ | 188 | $ | 73 | $ | 169 | $ | 165 | $ | (407 | ) | $ | 188 |
32
Crown Holdings, Inc.
CONDENSED COMBINING STATEMENT OF COMPREHENSIVE INCOME
For the three months ended March 31, 2018
(in millions)
Parent | Issuer | Guarantors | Non- Guarantors | Eliminations | Total Company | ||||||||||||||||||
Net sales | $ | 602 | $ | 1,692 | $ | (97 | ) | $ | 2,197 | ||||||||||||||
Cost of products sold, excluding depreciation and amortization | 520 | 1,385 | (97 | ) | 1,808 | ||||||||||||||||||
Depreciation and amortization | 11 | 54 | 65 | ||||||||||||||||||||
Selling and administrative expense | $ | 2 | 33 | 55 | 90 | ||||||||||||||||||
Restructuring and other | 3 | 2 | 8 | 13 | |||||||||||||||||||
Income from operations | (5 | ) | 36 | 190 | 221 | ||||||||||||||||||
Other pension and postretirement | (5 | ) | (12 | ) | (17 | ) | |||||||||||||||||
Net interest expense | 23 | 21 | 24 | 68 | |||||||||||||||||||
Technology royalty | (11 | ) | 11 | — | |||||||||||||||||||
Foreign exchange | 56 | (1 | ) | 19 | (56 | ) | 18 | ||||||||||||||||
Income/(loss) before income taxes | (84 | ) | 32 | 148 | 56 | 152 | |||||||||||||||||
Provision for / (benefit from) income taxes | (20 | ) | 9 | 37 | 13 | 39 | |||||||||||||||||
Equity earnings / (loss) in affiliates | $ | 90 | 56 | 55 | (201 | ) | — | ||||||||||||||||
Net income | 90 | (8 | ) | 78 | 111 | (158 | ) | 113 | |||||||||||||||
Net income attributable to noncontrolling interests | (23 | ) | (23 | ) | |||||||||||||||||||
Net income attributable to Crown Holdings | $ | 90 | $ | (8 | ) | $ | 78 | $ | 88 | $ | (158 | ) | $ | 90 | |||||||||
Total comprehensive income | $ | 150 | $ | (7 | ) | $ | 47 | $ | 214 | $ | (230 | ) | $ | 174 | |||||||||
Comprehensive income attributable to noncontrolling interests | (24 | ) | (24 | ) | |||||||||||||||||||
Comprehensive income attributable to Crown Holdings | $ | 150 | $ | (7 | ) | $ | 47 | $ | 190 | $ | (230 | ) | $ | 150 |
33
Crown Holdings, Inc.
CONDENSED COMBINING BALANCE SHEET
As of March 31, 2019
(in millions)
Parent | Issuer | Guarantors | Non- Guarantors | Eliminations | Total Company | ||||||||||||||||||
Assets | |||||||||||||||||||||||
Current assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 28 | $ | 5 | $ | 268 | $ | 301 | |||||||||||||||
Receivables, net | 4 | 194 | 1,488 | 1,686 | |||||||||||||||||||
Intercompany receivables | 30 | 17 | $ | (47 | ) | — | |||||||||||||||||
Inventories | 565 | 1,286 | 1,851 | ||||||||||||||||||||
Prepaid expenses and other current assets | $ | 2 | 2 | 24 | 158 | 186 | |||||||||||||||||
Total current assets | 2 | 34 | 818 | 3,217 | (47 | ) | 4,024 | ||||||||||||||||
Intercompany debt receivables | 3,004 | 3,368 | 12 | (6,384 | ) | — | |||||||||||||||||
Investments | 3,647 | 2,720 | 1,394 | (7,761 | ) | — | |||||||||||||||||
Goodwill | 1,178 | 3,240 | 4,418 | ||||||||||||||||||||
Intangible assets, net | 880 | 1,256 | 2,136 | ||||||||||||||||||||
Property, plant and equipment, net | 1 | 701 | 3,032 | 3,734 | |||||||||||||||||||
Operating lease right-of-use assets, net | 4 | 74 | 135 | 213 | |||||||||||||||||||
Other non-current assets | 46 | 189 | 597 | 832 | |||||||||||||||||||
Total | $ | 3,649 | $ | 5,809 | $ | 8,602 | $ | 11,489 | $ | (14,192 | ) | $ | 15,357 | ||||||||||
Liabilities and equity | |||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||
Short-term debt | $ | 125 | $ | 125 | |||||||||||||||||||
Current maturities of long-term debt | $ | 42 | 41 | 83 | |||||||||||||||||||
Current portion of operating lease liabilities | $ | 18 | 29 | 47 | |||||||||||||||||||
Accounts payable | 630 | 1,593 | 2,223 | ||||||||||||||||||||
Accrued liabilities | $ | 8 | 24 | 137 | 695 | 864 | |||||||||||||||||
Intercompany payables | 17 | 30 | $ | (47 | ) | — | |||||||||||||||||
Total current liabilities | 8 | 66 | 802 | 2,513 | (47 | ) | 3,342 | ||||||||||||||||
Long-term debt, excluding current maturities | 3,372 | 1,004 | 4,438 | 8,814 | |||||||||||||||||||
Long-term intercompany debt | 2,507 | 739 | 3,057 | 81 | (6,384 | ) | — | ||||||||||||||||
Non-current portion of operating lease liabilities | 4 | 58 | 105 | 167 | |||||||||||||||||||
Postretirement and pension liabilities | 416 | 255 | 671 | ||||||||||||||||||||
Other non-current liabilities | 318 | 543 | 861 | ||||||||||||||||||||
Commitments and contingent liabilities | |||||||||||||||||||||||
Noncontrolling interests | 368 | 368 | |||||||||||||||||||||
Crown Holdings shareholders’ equity/(deficit) | 1,134 | 1,628 | 2,947 | 3,186 | (7,761 | ) | 1,134 | ||||||||||||||||
Total equity/(deficit) | 1,134 | 1,628 | 2,947 | 3,554 | (7,761 | ) | 1,502 | ||||||||||||||||
Total | $ | 3,649 | $ | 5,809 | $ | 8,602 | $ | 11,489 | $ | (14,192 | ) | $ | 15,357 |
34
Crown Holdings, Inc.
CONDENSED COMBINING BALANCE SHEET
As of December 31, 2018
(in millions)
Parent | Issuer | Guarantors | Non- Guarantors | Eliminations | Total Company | ||||||||||||||||||
Assets | |||||||||||||||||||||||
Current assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 117 | $ | 19 | $ | 471 | $ | 607 | |||||||||||||||
Receivables, net | 4 | 182 | 1,416 | 1,602 | |||||||||||||||||||
Intercompany receivables | 33 | 13 | $ | (46 | ) | — | |||||||||||||||||
Inventories | 485 | 1,205 | 1,690 | ||||||||||||||||||||
Prepaid expenses and other current assets | $ | 1 | 1 | 17 | 161 | 180 | |||||||||||||||||
Total current assets | 1 | 122 | 736 | 3,266 | (46 | ) | 4,079 | ||||||||||||||||
Intercompany debt receivables | 2,577 | 3,449 | 12 | (6,038 | ) | — | |||||||||||||||||
Investments | $ | 3,458 | 2,657 | 1,248 | (7,363 | ) | — | ||||||||||||||||
Goodwill | 1,178 | 3,264 | 4,442 | ||||||||||||||||||||
Intangible assets, net | 901 | 1,292 | 2,193 | ||||||||||||||||||||
Property, plant and equipment, net | 1 | 693 | 3,051 | 3,745 | |||||||||||||||||||
Other non-current assets | 29 | 192 | 582 | 803 | |||||||||||||||||||
Total | $ | 3,459 | $ | 5,386 | $ | 8,397 | $ | 11,467 | $ | (13,447 | ) | $ | 15,262 | ||||||||||
Liabilities and equity | |||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||
Short-term debt | $ | 89 | $ | 89 | |||||||||||||||||||
Current maturities of long-term debt | $ | 37 | 44 | 81 | |||||||||||||||||||
Accounts payable | $ | 725 | 2,007 | 2,732 | |||||||||||||||||||
Accrued liabilities | $ | 14 | 49 | 144 | 804 | 1,011 | |||||||||||||||||
Intercompany payables | 13 | 33 | $ | (46 | ) | — | |||||||||||||||||
Total current liabilities | 14 | 86 | 882 | 2,977 | (46 | ) | 3,913 | ||||||||||||||||
Long-term debt, excluding current maturities | 2,999 | 1,274 | 4,220 | 8,493 | |||||||||||||||||||
Long-term intercompany debt | 2,508 | 746 | 2,700 | 84 | (6,038 | ) | — | ||||||||||||||||
Postretirement and pension liabilities | 432 | 251 | 683 | ||||||||||||||||||||
Other non-current liabilities | 332 | 555 | 887 | ||||||||||||||||||||
Commitments and contingent liabilities | |||||||||||||||||||||||
Noncontrolling interests | 349 | 349 | |||||||||||||||||||||
Crown Holdings shareholders’ equity/(deficit) | 937 | 1,555 | 2,777 | 3,031 | (7,363 | ) | 937 | ||||||||||||||||
Total equity/(deficit) | 937 | 1,555 | 2,777 | 3,380 | (7,363 | ) | 1,286 | ||||||||||||||||
Total | $ | 3,459 | $ | 5,386 | $ | 8,397 | $ | 11,467 | $ | (13,447 | ) | $ | 15,262 |
35
Crown Holdings, Inc.
CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the three months ended March 31, 2019
(in millions)
Parent | Issuer | Guarantors | Non- Guarantors | Eliminations | Total Company | ||||||||||||||||||
Net cash provided by/(used for) operating activities | $ | — | $ | (31 | ) | $ | (154 | ) | $ | (473 | ) | $ | (8 | ) | $ | (666 | ) | ||||||
Cash flows from investing activities | |||||||||||||||||||||||
Capital expenditures | (16 | ) | (59 | ) | (75 | ) | |||||||||||||||||
Proceeds from sale of property, plant and equipment | 1 | 4 | 5 | ||||||||||||||||||||
Net investment hedge | 6 | 6 | |||||||||||||||||||||
Net cash provided by/(used for) investing activities | — | 6 | (15 | ) | (55 | ) | — | (64 | ) | ||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||
Payments of long-term debt | (5 | ) | (270 | ) | (6 | ) | (281 | ) | |||||||||||||||
Net change in revolving credit facility and short-term debt | 375 | 356 | 731 | ||||||||||||||||||||
Net change in long-term intercompany balances | (1 | ) | (434 | ) | 438 | (3 | ) | — | |||||||||||||||
Payments of finance leases | (13 | ) | (1 | ) | (14 | ) | |||||||||||||||||
Common stock issued | 2 | 2 | |||||||||||||||||||||
Common stock repurchased | (1 | ) | (1 | ) | |||||||||||||||||||
Dividends paid | (8 | ) | 8 | — | |||||||||||||||||||
Dividends paid to noncontrolling interests | (9 | ) | (9 | ) | |||||||||||||||||||
Foreign exchange derivatives related to debt | (11 | ) | (11 | ) | |||||||||||||||||||
Net cash provided by/(used for) financing activities | — | (64 | ) | 155 | 318 | 8 | 417 | ||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2 | 2 | |||||||||||||||||||||
Net change in cash, cash equivalents and restricted cash | — | (89 | ) | (14 | ) | (208 | ) | — | (311 | ) | |||||||||||||
Cash, cash equivalents and restricted cash at January 1 | 117 | 19 | 523 | 659 | |||||||||||||||||||
Cash, cash equivalents and restricted cash at March 31 | $ | — | $ | 28 | $ | 5 | $ | 315 | $ | — | $ | 348 |
36
Crown Holdings, Inc.
CONDENSED COMBINING STATEMENT OF CASH FLOWS
For the three months ended March 31, 2018
(in millions)
Parent | Issuer | Guarantors | Non- Guarantors | Eliminations | Total Company | ||||||||||||||||||
Net cash provided by/(used for) operating activities | $ | (22 | ) | $ | (29 | ) | $ | (55 | ) | $ | (645 | ) | $ | (751 | ) | ||||||||
Cash flows from investing activities | |||||||||||||||||||||||
Capital expenditures | (20 | ) | (72 | ) | (92 | ) | |||||||||||||||||
Beneficial interests in transferred receivables | 175 | 175 | |||||||||||||||||||||
Foreign exchange derivatives related to acquisitions | (25 | ) | (25 | ) | |||||||||||||||||||
Net cash provided by/(used for) investing activities | — | — | (20 | ) | 78 | — | 58 | ||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||
Proceeds from long-term debt | 875 | 1,037 | 1,912 | ||||||||||||||||||||
Payments of long-term debt | (4 | ) | (1 | ) | (8 | ) | (13 | ) | |||||||||||||||
Net change in revolving credit facility and short-term debt | 160 | 416 | 576 | ||||||||||||||||||||
Net change in long-term intercompany balances | 23 | (349 | ) | 75 | 251 | — | |||||||||||||||||
Debt issue costs | (13 | ) | (16 | ) | (29 | ) | |||||||||||||||||
Common stock repurchased | (1 | ) | (1 | ) | |||||||||||||||||||
Foreign exchange derivatives related to debt | 10 | 10 | |||||||||||||||||||||
Net cash provided by/(used for) financing activities | 22 | 669 | 74 | 1,690 | — | 2,455 | |||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 14 | 14 | |||||||||||||||||||||
Net change in cash, cash equivalents and restricted cash | — | 640 | (1 | ) | 1,137 | — | 1,776 | ||||||||||||||||
Cash, cash equivalents and restricted cash at January 1 | 36 | 3 | 396 | 435 | |||||||||||||||||||
Cash, cash equivalents and restricted cash at March 31 | $ | — | $ | 676 | $ | 2 | $ | 1,533 | $ | — | $ | 2,211 |
37
Crown Holdings, Inc.
PART I - FINANCIAL INFORMATION
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
(dollars in millions)
Introduction
The following discussion presents management's analysis of the results of operations for the three months ended March 31, 2019 compared to 2018 and changes in financial condition and liquidity from December 31, 2018. This discussion should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018, along with the consolidated financial statements and related notes included in and referred to within this report.
Business Strategy and Trends
The Company's strategy is to grow its businesses in targeted international growth markets, while improving operations and results in more mature markets through disciplined pricing, cost control and careful capital allocation.
In April 2018, the Company completed its acquisition of Signode Industrial Group, a leading global provider of transit packaging systems and solutions, for consideration of $3.9 billion. With the acquisition, the Company added a portfolio of premier transit and protective packaging franchises to its existing metal packaging businesses, thereby broadening and diversifying its customer base and product offerings and significantly increasing cash flow.
The Company's global beverage can business continues to be a major strategic focus for organic growth. For several years, global industry demand for beverage cans has been growing and this is expected to continue in the coming years. While emerging markets such as Southeast Asia and Mexico have experienced higher growth rates due to rising per capita incomes and accompanying increases in beverage consumption, the more mature economies in Europe and North America have also seen market expansion. Beverage cans are the world’s most sustainable and recycled beverage packaging and continue to gain market share in carbonated soft drinks, sparkling waters, energy drinks, nutritional beverages, teas, coffees, craft beers, cocktails and wines. One of the Company’s key initiatives to drive brand differentiation has been to increase its ability to offer a number of different can sizes.
While the opportunity for organic volume growth in the Company's mature markets is not comparable to that in targeted international growth markets, the Company continues to generate strong returns on invested capital and significant cash flow from these businesses. The Company monitors capacity across all of its businesses and, where necessary, may take action such as closing a plant or reducing headcount to better manage its costs. Any or all of these actions may result in restructuring charges in the future which may be material.
Aluminum and steel prices can be subject to significant volatility and there has not been a consistent and predictable trend in pricing. As part of the Company's efforts to manage cost, it attempts to pass-through increases in the cost of aluminum and steel to its customers. The Company's ability to pass-through aluminum premium costs to its customers varies by market. There can be no assurance that the Company will be able to recover from its customers the impact of any such increased costs.
Through 2020, the Company's primary capital allocation focus will be to reduce leverage.
Results of Operations
In assessing performance, the key performance measure used by the Company is segment income, a non-GAAP measure generally defined by the Company as income from operations adjusted to exclude intangibles amortization charges, provisions for asbestos and restructuring and other and the impact of fair value adjustments to inventory acquired in an acquisition.
38
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
The foreign currency translation impacts referred to in the discussion below were primarily due to changes in the euro and pound sterling in the Company's European segments, the Canadian dollar and Mexican peso in the Company's Americas segments and the Chinese renminbi and Malaysian ringgit in the Company's Asia Pacific segment. The Company calculates the impact of foreign currency translation by multiplying or dividing, as appropriate, current year U.S. dollar results by the current year average foreign exchange rates and then multiplying or dividing, as appropriate, those amounts by the applicable prior year average exchange rates.
Net Sales and Segment Income
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 2,755 | $ | 2,197 |
Three months ended March 31, 2019 compared to 2018
Net sales increased primarily due to $569 from Signode, which was acquired in April 2018, and increased beverage and food can sales unit volumes, partially offset by $75 from the impact of foreign currency translation.
Americas Beverage
The Americas Beverage segment manufactures aluminum beverage cans and ends, steel crowns, glass bottles and aluminum closures and supplies a variety of customers from its operations in the U.S., Brazil, Canada, Colombia and Mexico. The U.S. and Canadian beverage can markets are mature markets which experienced increased volumes in 2018. In Brazil and Mexico, the Company's sales unit volumes have increased in recent years primarily due to market growth driven by increased per capita incomes and consumption, combined with an increased preference for cans over other forms of beverage packaging.
In January 2018, the Company commenced operations in a new glass bottle facility in Chihuahua, Mexico, to serve the expanding beer market in the northern part of the country. During the fourth quarter of 2019, the Company expects to begin operations at a new one-line beverage can plant in Rio Verde, Brazil.
Net sales and segment income in the Americas Beverage segment are as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 788 | $ | 758 | |||
Segment income | 113 | 98 |
Three months ended March 31, 2019 compared to 2018
Net sales increased primarily due to higher sales unit volumes, including a 7% increase in Brazil, partially offset by $11 from the impact of foreign currency translation.
Segment income increased primarily due to the higher sales unit volumes and start-up costs incurred in 2018 for recent capacity expansions which did not recur in 2019.
39
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
European Beverage
The Company's European Beverage segment manufactures steel and aluminum beverage cans and ends and supplies a variety of customers from its operations throughout Europe, the Middle East and North Africa. In recent years, the Western European beverage can markets have been growing, whereas sales unit volumes in the Middle East beverage can markets have declined.
The first line of a new beverage can plant in Valencia, Spain began operations in October 2018 and the second line began operations in February 2019. The new plant facilitates the conversion from steel to aluminum beverage cans in that region. Additionally, in December 2018, the Company commenced operations at a new plant in Parma, Italy.
Net sales and segment income in the European Beverage segment are as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 339 | $ | 371 | |||
Segment income | 39 | 55 |
Three months ended March 31, 2019 compared to 2018
Net sales decreased primarily due to $19 from the impact of foreign currency translation and lower sales unit volumes in the Middle East.
Segment income decreased primarily due to higher costs related to the new beverage can plants in Spain and Italy, lower sales unit volumes in the Middle East and $2 from the impact of foreign currency translation.
European Food
The European Food segment manufactures steel and aluminum food cans and ends and metal vacuum closures, and supplies a variety of customers from its operations throughout Europe and Africa. The European food can market is a mature market which has experienced stable to slightly declining volumes in recent years.
Net sales and segment income in the European Food segment are as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 423 | $ | 428 | |||
Segment income | 48 | 56 |
Three months ended March 31, 2019 compared to 2018
Net sales decreased primarily due to $35 from the impact of foreign currency translation partially offset by 7% higher sales unit volumes and the pass-through of higher tinplate costs.
Segment income decreased primarily due to higher operating costs, including energy and labor and $4 from the impact of foreign currency translation.
40
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
Asia Pacific
The Company's Asia Pacific segment primarily consists of beverage can operations in Cambodia, China, Indonesia, Malaysia, Myanmar, Singapore, Thailand and Vietnam and non-beverage can operations, primarily food cans and specialty packaging. In recent years, the beverage can market in Southeast Asia has been growing. Production began at a new beverage can plant in Yangon, Myanmar in July 2018. A third beverage can line at the Phnom Penh, Cambodia plant commenced operations in January 2019. In response to recent market conditions in China, the Company closed its Putian facility in 2018 and its Huizhou facility in early 2019. Following these closures, the Company has three beverage can plants in China with approximately $100 in sales.
Net sales and segment income in the Asia Pacific segment are as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 321 | $ | 337 | |||
Segment income | 45 | 44 |
Three months ended March 31, 2019 compared to 2018
Net sales decreased primarily due to lower sales unit volumes related to the closure of the Putian and Huizhou beverage can facilities and the pass-through of lower raw material costs partially offset by 7% higher sales unit volumes in Southeast Asia.
Segment income was comparable in 2018 and 2019.
Transit Packaging
On April 3, 2018, the Company completed its acquisition of Signode, which is reported as the Company's Transit Packaging segment. The integration of Signode is progressing as planned. Transit Packaging contributed net sales of $569 and segment income of $73 for the three months ended March 31, 2019.
Non-reportable Segments
The Company's non-reportable segments include its North American food can business, its European aerosol can and promotional packaging business, its North American aerosol can business and its tooling and equipment operations in the U.S. and U.K.
Net sales and segment income in non-reportable segments are as follows:
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net sales | $ | 315 | $ | 303 | |||
Segment income | 36 | 31 |
Three months ended March 31, 2019 compared to 2018
Net sales increased primarily due to 2% higher sales unit volumes and the pass-through of higher tinplate costs in the Company's North America food can business partially offset by lower sales in the Company's equipment operations and $6 from the impact of foreign currency translation.
Segment income increased primarily due to higher sales unit volumes in the Company's North America food can business.
41
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
Corporate and Unallocated Expense
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Corporate and unallocated expense | $ | (39 | ) | $ | (39 | ) |
Corporate and unallocated expenses were comparable for the three months ended March 31, 2019 and 2018.
Cost of Products Sold (Excluding Depreciation and Amortization)
For the three months ended March 31, 2019 compared to 2018, cost of products sold (excluding depreciation and amortization) increased from $1,808 to $2,210 primarily due to the impact of the acquisition of Signode partially offset by $61 from the impact of foreign currency translation.
Depreciation and Amortization
For the three months ended March 31, 2019 compared to 2018, depreciation and amortization expense increased from $65 to $122 primarily due to depreciation and amortization of fixed assets and intangible assets recorded in connection with the Company's acquisition of Signode.
Selling and Administrative Expense
Selling and administrative expense increased from $90 to $157 for the three months ended March 31, 2019 compared to 2018 primarily due to the impact of the acquisition of Signode.
Interest Expense
For the three months ended March 31, 2019 compared to 2018, interest expense increased from $74 to $98 due to higher outstanding debt from borrowings incurred to finance the Signode acquisition.
Taxes on Income
The Company's effective income tax rate was as follows:
Three Months Ended | |||||||
March 31 | |||||||
2019 | 2018 | ||||||
Income before income taxes | $ | 178 | $ | 152 | |||
Provision for income taxes | 48 | 39 | |||||
Effective income tax rate | 27 | % | 26 | % |
The Company's effective rate was comparable for the three months ended March 31, 2019 compared to 2018.
Net Income Attributable to Noncontrolling Interests
For the three months ended March 31, 2019 compared to 2018, net income attributable to noncontrolling interests increased from $23 to $28 primarily due to higher earnings in the Company's beverage can operations in Brazil.
42
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
Liquidity and Capital Resources
Cash from Operations
Cash used for operating activities decreased from $751 for the three months ended March 31, 2018 to $666 for the three months ended March 31, 2019 primarily due to higher income from operations and changes in working capital partially offset by higher cash used for interest payments during the three months ended March 31, 2019 related to outstanding borrowings incurred to finance the Signode acquisition.
Days sales outstanding for trade receivables, excluding the impact of unbilled receivables, increased from 37 days at March 31, 2018 to 41 days at March 31, 2019, primarily due to the impact of the Signode acquisition.
Inventory turnover was 69 days at March 31, 2018 compared to 70 days at March 31, 2019. Inventory turnover at March 31, 2019 increased compared to 64 days at December 31, 2018 due to seasonality in the Company's food and beverage can businesses. The food can business is seasonal with the first quarter tending to be the slowest period as the autumn packaging period in the Northern Hemisphere has ended and new crops are not yet planted. The industry enters its busiest period in the third quarter when the majority of fruits and vegetables in the Northern Hemisphere are harvested. Due to this seasonality, inventory levels increase in the first half of the year to meet peak demand in the second and third quarters. The beverage can business is also seasonal with inventory levels generally increasing in the first half of the year to meet peak demand in the summer months in the Northern Hemisphere.
Days outstanding for trade payables was 97 days at March 31, 2018 compared to 88 days at March 31, 2019, primarily due to the impact of the Signode acquisition.
Investing Activities
Investing activities provided cash of $58 for the three months ended March 31, 2018 and used cash of $64 for the three months ended March 31, 2019. Investing activities for the three months ended March 31, 2018 included cash collections of $175 related to beneficial interests in transferred receivables. In July 2018, the Company terminated its $200 North American securitization facility, which included a deferred purchase price component, and entered into a new securitization facility which removed the deferred purchase price component but requires the Company to maintain a deposit in a restricted cash account. Proceeds from the new securitization facility are included the receivables line in the Company's Consolidated Statement of Cash Flows.
In 2018, the Company paid $25 for the settlement of a foreign exchange contract related to the Signode acquisition.
The Company currently expects capital expenditures for 2019 to be in the range of $400 to $425.
Financing Activities
Cash provided by financing activities decreased from $2,455 for the three months ended March 31, 2018 to $417 for the three months ended March 31, 2019. In 2018, financing activities primarily included borrowings to finance the Signode acquisition.
Liquidity
As of March 31, 2019, $264 of the Company's $301 of cash and cash equivalents was located outside the U.S. The Company funds its cash needs in the U.S. through cash flows from operations in the U.S., distributions from certain foreign subsidiaries, borrowings under its revolving credit facility and the acceleration of cash receipts under its receivable securitization facilities. Of the cash and cash equivalents located outside the U.S., $210 was held by subsidiaries for which earnings are considered indefinitely reinvested. While based on current operating plans the Company does not foresee a need to repatriate these funds, if such earnings were repatriated the Company would be required to record any incremental U.S. taxes on the repatriated funds.
43
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
As of March 31, 2019, the Company had $897 of borrowing capacity available under its revolving credit facility, equal to the total facility of $1,650 less borrowings of $687 and $66 of outstanding standby letters of credit. The Company could have borrowed this amount at March 31, 2019 and still been in compliance with its leverage ratio covenants.
Capital Resources
As of March 31, 2019, the Company had approximately $101 of capital commitments primarily related to its Americas Beverage and European Beverage segments. The Company expects to fund these commitments primarily through cash flows generated from operations.
Contractual Obligations
During the three months of 2019, there were no material changes to the Company's contractual obligations provided within Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” of the Company's Annual Report on Form 10-K for the year ended December 31, 2018, which information is incorporated herein by reference.
Commitments and Contingent Liabilities
Information regarding the Company's commitments and contingent liabilities appears in Part I within Item 1 of this report under Note L, entitled “Commitments and Contingent Liabilities,” to the consolidated financial statements, and in Part II within Item 1A of this report which information is incorporated herein by reference.
Critical Accounting Policies
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. which require that management make numerous estimates and assumptions.
Actual results could differ from these estimates and assumptions, impacting the reported results of operations and financial condition of the Company. Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Note A to the consolidated financial statements contained in the Company's Annual Report on Form
10-K for the year ended December 31, 2018 describe the significant accounting estimates and policies used in the preparation of the consolidated financial statements. Updates to the Company's accounting policies related to new accounting pronouncements are included in Note B to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Forward Looking Statements
Statements included herein in “Management's Discussion and Analysis of Financial Condition and Results of Operations,” including, but not limited to, in the discussions of asbestos in Note K and commitments and contingencies in Note L to the consolidated financial statements included in this Quarterly Report on Form 10-Q and also in Part I, Item 1, “Business” and Item 3, “Legal Proceedings” and in Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” within the Company's Annual Report on Form 10-K for the year ended December 31, 2018, which are not historical facts (including any statements concerning plans and objectives of management for capacity additions, share repurchases, dividends, future operations or economic performance, or assumptions related thereto), are “forward-looking statements” within the meaning of the federal securities laws. In addition, the Company and its representatives may, from time to time, make oral or written statements which are also “forward-looking statements.”
44
Crown Holdings, Inc.
Item 2. Management's Discussion and Analysis (Continued)
These forward-looking statements are made based upon management's expectations and beliefs concerning future events impacting the Company and, therefore, involve a number of risks and uncertainties. Management cautions that forward-
looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements.
While the Company periodically reassesses material trends and uncertainties affecting the Company's results of operations and financial condition in connection with the preparation of “Management's Discussion and Analysis of Financial Condition and Results of Operations” and certain other sections contained in the Company's quarterly, annual or other reports filed with the Securities and Exchange Commission (“SEC”), the Company does not intend to review or revise any particular forward-looking statement in light of future events.
A discussion of important factors that could cause the actual results of operations or financial condition of the Company to differ from expectations has been set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 within Part II, Item 7: “Management's Discussion and Analysis of Financial Condition and Results of Operations”
under the caption “Forward Looking Statements” and is incorporated herein by reference. Some of the factors are also discussed elsewhere in this Form 10-Q and in prior Company filings with the SEC. In addition, other factors have been or may be discussed from time to time in the Company's SEC filings.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange and interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by the counterparties. These instruments are not used for trading or speculative purposes. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success in using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales arrangements that permit the pass-through of commodity prices and foreign exchange rate risks to customers. The Company's objective in managing its exposure to market risk is to limit the impact on earnings and cash flow. For further discussion of the Company's use of derivative instruments and their fair values at March 31, 2019, see Note M to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
As of March 31, 2019, the Company had $3.4 billion principal floating interest rate debt. A change of 0.25% in these floating interest rates would change annual interest expense by approximately $8 million before tax.
Item 4. Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, management, including the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation and as of the end of the quarter for which this report is made, the Company's Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective. Disclosure controls and procedures ensure that information to be disclosed in reports that the Company files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and terms of the SEC, and ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
There has been no change in internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
45
Crown Holdings, Inc.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding the Company's potential asbestos-related liabilities and other litigation, see Note K entitled “Asbestos-Related Liabilities” and Note L entitled “Commitments and Contingent Liabilities” to the consolidated financial statements within Part I, Item 1 of this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.
Item 1A. Risk Factors
The information set forth in this report should be read in conjunction with the risk factors discussed in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2018 and Item 1A to Part II in the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2019. The risks described in the Company's Quarterly Report on Form 10-Q and the Company's Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company's business, financial condition and/or operating results.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
There were no purchases of the Company's equity securities during the three months ended March 31, 2019.
In December 2016, the Company's Board of Directors authorized the repurchase of an aggregate amount of $1 billion of the Company's common stock through the end of 2019. Share repurchases under the Company's programs may be made in the open market or through privately negotiated transactions, and at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements and other market conditions. As of March 31, 2019, $669 million of the Company’s outstanding common stock may be repurchased under the program.
There were 21,804 shares surrendered to cover taxes on the vesting of restricted stock during the three months ended March 31, 2019.
Item 3. Defaults Upon Senior Securities
There were no events required to be reported under Item 3 for the three months ended March 31, 2019.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Submission of Matters to a Vote of Security Holders
(a) | Crown Holdings, Inc. (the “Company”) held its Annual Meeting of Shareholders on April 25, 2019 (the “Annual Meeting”). As of March 5, 2019, the record date for the meeting, 135,328,379 shares of Common Stock, par value $5.00 per share, of the Company (“Common Stock”) were issued and outstanding. A quorum of 122,883,457 shares of Common Stock were present or represented at the meeting. |
(b) The following individuals were nominated and elected to serve as directors:
John W. Conway, Timothy J. Donahue, Andrea J. Funk, Rose Lee, William G. Little, Hans J. Löliger, James H. Miller, Josef M. Müller, Caesar F. Sweitzer, Jim L. Turner and William S. Urkiel.
46
Crown Holdings, Inc.
At the Annual Meeting, the Company’s shareholders voted on the four matters below as follows:
1)The Company's shareholders elected the following directors pursuant to the following vote:
Directors | Votes For | Votes Withheld | Broker Non-Vote | |||
John W. Conway | 115,108,150 | 1,888,608 | 5,886,699 | |||
Timothy J. Donahue | 116,146,312 | 850,446 | 5,886,699 | |||
Andrea J. Funk | 115,997,619 | 999,139 | 5,886,699 | |||
Rose Lee | 116,216,743 | 780,015 | 5,886,699 | |||
William G. Little | 113,485,429 | 3,511,329 | 5,886,699 | |||
Hans J. Löliger | 114,802,788 | 2,193,970 | 5,886,699 | |||
James H. Miller | 115,768,730 | 1,228,028 | 5,886,699 | |||
Josef M. Müller | 115,995,594 | 1,001,164 | 5,886,699 | |||
Caesar F. Sweitzer | 116,009,053 | 987,705 | 5,886,699 | |||
Jim L. Turner | 114,925,305 | 2,071,453 | 5,886,699 | |||
William S. Urkiel | 114,890,198 | 2,106,560 | 5,886,699 |
2) | The Company's shareholders ratified the appointment of PricewaterhouseCoopers LLP as the Company's independent auditor for the fiscal year ending December 31, 2019 pursuant to the following vote: |
Votes For | Votes Against | Votes Abstaining | Broker Non-Vote | |||
120,404,287 | 2,254,412 | 224,758 | — |
3) | The Company's shareholders approved by non-binding advisory vote, the resolution on executive compensation (as further described in the Company's 2019 Proxy Statement) pursuant to the following vote: |
Votes For | Votes Against | Votes Abstaining | Broker Non-Vote | |||
113,766,723 | 2,519,268 | 710,767 | 5,886,699 |
47
Crown Holdings, Inc.
4) The Company's shareholders did not approve the shareholder proposal requesting the Board of Directors
to adopt a policy for an independent Board Chairman pursuant to the following vote:
Votes For | Votes Against | Votes Abstaining | Broker Non-Vote | |||
43,899,970 | 65,723,475 | 7,373,313 | 5,886,699 |
Item 6. Exhibits
31.1 | |
31.2 | |
32 | |
101 | The following financial information from the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the three months ended March 31, 2019 and 2018, (ii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2019 and 2018, (iii) Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018, (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018, (v) Consolidated Statements of Changes in Equity for the three months ended March 31, 2019 and 2018 and (vi) Notes to Consolidated Financial Statements. |
48
Crown Holdings, Inc.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Crown Holdings, Inc. Registrant | ||
By: | /s/ David A. Beaver | |
David A. Beaver | ||
Vice President and Corporate Controller | ||
(Chief Accounting Officer) |
Date: April 29, 2019
49