CSB Bancorp, Inc. - Quarter Report: 2002 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: MARCH 31, 2002
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission file number:
0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Ohio
34-1687530
(State or other jurisdiction of
(I.R.S. Employer Identification Number)
incorporation or organization)
6 W. Jackson Street, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(330) 674-9015
(Registrant's telephone number)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
X
Yes
No
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Common stock, $6.25 par value
Outstanding at April 25, 2002:
2,628,705 common shares
CSB BANCORP, INC.
FORM 10-Q
QUARTER ENDED MARCH 31, 2002
Table of Contents
Part I - Financial Information
ITEM 1 - FINANCIAL STATEMENTS
Page
Consolidated Balance Sheets
3
Consolidated Statements of Income
4
Consolidated Statements of Changes in Shareholders' Equity
5
Condensed Consolidated Statements of Cash Flows
6
Note to Consolidated Financial Statements
7
ITEM 2 -
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
8
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
11
Part II - Other Information
Other Information
12
Signatures
13
CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31,
December 31,
2002
2001
ASSETS
Cash and due from banks
$
8,768,917
$
10,509,626
Interest-bearing deposits with other banks
148,366
185,893
Federal funds sold
12,387,000
23,853,000
Total cash and cash equivalents
21,304,283
34,548,519
Securities available-for-sale, at fair value
30,070,588
35,931,920
Securities held-to-maturity (Fair value of
$56,914,358 in 2002 and $58,549,665 in 2001)
55,104,428
56,675,126
Total securities
85,175,016
92,607,046
Loans, net of allowance for loan losses of
$3,983,907 in 2002 and $4,019,302 in 2001
166,305,474
164,915,834
Premises and equipment, net
9,091,150
9,040,612
Accrued interest receivable and other assets
6,278,530
5,233,301
Total assets
$
288,154,453
$
306,345,312
LIABILITIES
Deposits
Noninterest-bearing
$
26,039,432
$
29,721,134
Interest-bearing
208,659,854
221,708,596
Total deposits
234,699,286
251,429,730
Securities sold under repurchase agreements
13,841,446
14,957,025
Federal Home Loan Bank borrowings
5,974,850
6,359,788
Accrued interest payable and other liabilities
795,901
877,632
Total liabilities
255,311,483
273,624,175
SHAREHOLDERS' EQUITY
Common stock, $6.25 par value: Authorized 9,000,000
shares; issued 2,667,786 shares
16,673,667
16,673,667
Additional paid-in capital
6,413,915
6,413,915
Retained earnings
10,947,541
10,571,152
Treasury stock at cost: 39,081 shares in 2002
and 39,077 shares in 2001
(1,204,098)
(1,204,018)
Accumulated other comprehensive income
11,945
266,421
Total shareholders' equity
32,842,970
32,721,137
Total liabilities and shareholders' equity
$
288,154,453
$
306,345,312
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
March 31,
2002
2001
Interest income
Loans, including fees
$
3,150,995
$
4,784,891
Taxable securities
526,684
614,321
Non-taxable securities
575,104
608,282
Other
61,667
23,169
Total interest income
4,314,450
6,030,663
Interest expense
Deposits
1,794,590
2,902,741
Other
110,747
258,092
Total interest expense
1,905,337
3,160,833
Net interest income
2,409,113
2,869,830
Provision for loan losses
-
298,196
Net interest income after provision for loan losses
2,409,113
2,571,634
Non-interest income
Service charges on deposit accounts
209,125
179,449
Gain on sale of securities
114,822
-
Trust and financial services
93,318
98,009
Other income
165,026
196,370
Total non-interest income
582,291
473,828
Non-interest expenses
Salaries and employee benefits
1,352,568
1,284,520
Occupancy expense
149,367
144,464
Equipment expense
138,708
105,417
State franchise tax
92,296
75,150
Professional and director fees
206,331
487,094
Other expenses
759,430
751,967
Total non-interest expenses
2,698,700
2,848,612
Income before income taxes
292,704
196,850
Federal income tax credit
(83,685)
(110,836)
Net income
$
376,389
$
307,686
Basic and diluted earnings per share
$
0.14
$
0.12
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
Three Months Ended
March 31,
2002
2001
Balance at beginning of period
$
32,721,137
$
31,539,934
Net income
376,389
307,686
Other comprehensive income, net of income tax
(254,476)
111,959
Total comprehensive income
121,913
419,645
Purchase of treasury shares (4 shares in 2002
and 3 shares in 2001)
(80)
(59)
Balance at end of period
$
32,842,970
$
31,959,520
CSB BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
March 31,
2002
2001
Net cash from operating activities
$
(330,101)
$
(37,889)
Cash flows from investing activities
Securities available-for-sale
Proceeds from maturities, calls, and repayments
7,128,000
9,925,000
Proceeds from sales
3,125,516
-
Purchases
(4,600,000)
-
Securities held to maturity
Proceeds from maturities, calls and repayments
1,555,000
2,815,000
Purchases
-
-
Net change in loans
(1,697,309)
4,679,831
Premises and equipment expenditures
(194,301)
(412,960)
Net cash from investing activities
5,316,906
17,006,871
Cash flows from financing activities
Net change in deposits
(16,730,444)
(4,958,426)
Net change in securities sold under repurchase agreements
(1,115,579)
(3,466,297)
Principal reductions on FHLB borrowings
(384,938)
(440,531)
Purchase of treasury shares
(80)
(59)
Net cash from financing activities
(18,231,041)
(8,865,313)
Net change in cash and cash equivalents
(13,244,236)
8,103,669
Cash and cash equivalents at beginning of period
34,548,519
15,852,622
Cash and cash equivalents at end of period
$
21,304,283
$
23,956,291
Supplemental disclosures
Interest paid
$
1,959,994
$
3,165,416
Income taxes paid
-
-
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying consolidated financial statements include accounts of CSB Bancorp, Inc. and its wholly-owned subsidiary, The Commercial and Savings Bank (together referred to as the Company or CSB). All significant intercompany transactions and balances have been eliminated in consolidation.
The consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the Companys financial position at March 31, 2002, and the results of operations and changes in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in accordance with generally accepted accounting principles have been omitted. The Annual Report for CSB for the year ended December 31, 2001, contains consolidated financial statements and related footnote disclosures which should be read in conjunction with the accompanying consolidated financial statements. The results of operations for the period ended March 31, 2002, are not necessarily indicative of the operating results for the full year or any future interim period.
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc. (the Company) at March 31, 2002, compared to December 31, 2001, and the consolidated results of operations for the quarterly period ending March 31, 2002 compared to the same period in 2001. The purpose of this discussion is to provide the reader with a more thorough understanding of the consolidated financial statements. This discussion should be read in conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms anticipates, plans, expects, believes, and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements. The Companys actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $288.2 million at March 31, 2002, compared to $306.3 million at December 31, 2001, representing a decrease of $18.2 million or 5.9%. Cash and cash equivalents decreased $13.2 million, or 38.3%, during the quarter, including a $11.5 million decrease in Federal funds sold. Total securities decreased approximately $7.4 million, or 8.0%, during the quarter. Since one of the primary functions of the securities portfolio is to provide a source of liquidity, it is structured such that securities maturities and cash flows satisfy the Companys liquidity needs and asset-liability management requirements.
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The decreases in cash and cash equivalents and securities were used to fund cash outflows for deposits and securities sold under agreements to repurchase which decreased $16.7 million, or 6.7%, and $1.1 million, or 7.5%, respectively, during the quarter. The Bank has historically experienced an outflow of deposit funds during the first quarter of the year, partially due to the slowdown in tourism. Another factor contributing to the decrease in deposits is the continued maturity of higher rate certificates of deposit in a low rate environment.
Net loans increased $1.4 million, or 0.8% from December 31, 2001, to $166.3 million at March 31, 2002. The allowance for loan losses amounted to $4.0 million, or 2.34 % of total loans, at March 31, 2002, compared to $4.0 million, or 2.38 % of total loans at December 31, 2001. The components of the change in the allowance for loan loss during the quarter ended March 31, 2002, included net loan charge-offs of $35,000. Such amount closely approximated the specific loan loss allowance provided for such loans. Consequently, there was no material impact on the provision for loan loss for the quarter as a result of these charge-offs. Loans past due more than 90 days and loans placed on nonaccrual status, were approximately $4.2 million, or 2.5% of total loans at March 31, 2002, compared to $3.3 million, or 1.9% of loans at December 31, 2001. The March 31, 2002 balance included a $665,000 loan credit that has been on the watch list and has been considered in managements analysis of the allowance for loan losses.
At March 31, 2002, the ratio of net loans to deposits was 70.9%, compared to 65.6% at the end of 2001. The increase in this ratio is primarily due to deposit shrinkage experienced during the quarter ended March 31, 2002.
Total shareholders equity increased to $32.8 million, or 11.4% of total assets, primarily due to year-to-date net income of $376,000. The Company and its subsidiary met all regulatory capital requirements at March 31, 2002.
RESULTS OF OPERATIONS
Net income for the quarter ending March 31, 2002, was $376,000, or $0.14 per share, as compared to $308,000, or $0.12 per share during the same period last year, an increase of $68,000, or 22.3%. The increase was a result of $108,000, or 22.9%, increase in non-interest income and a $150,000, or 5.3%, decrease in non-interest expenses, and a $298,000 reduction in the provision for loan loss as a result of no provision being required for the first quarter of 2002. These increases to net income were partially offset by a $461,000, or 16.1%, decrease in net interest income. The decrease in net interest income was due to a $19.7 million decrease in average interest-earning assets for the quarter ended March 31, 2002 compared to the quarter ended March 31, 2001; as well as a decrease in the net interest margin which was 3.61% for the quarter ended March 21, 2002, compared to 3.96% for the quarter ended March 31, 2001. The
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
decrease in the net interest margin was largely due to the sharp decrease in interest rates experienced during 2001.
Interest income for the quarter ended March 31, 2002 was $4.3 million, a decrease of $1.7 million, or 28.5%, over the same period last year. Interest and fees on loans decreased $1.6 million, or 34.1% due to lower market rates and a decrease in the average balance of loans outstanding. Interest on securities decreased $121,000, or 9.9%, as short term interest rates fell and callable securities were called. Other interest income increased $38,000 due to higher average balances of federal funds sold during the first quarter of 2002 as compared to the same period in 2001.
Interest expense decreased $1.3 million to $1.9 million for the quarter ended March 31, 2002, compared to $3.2 million for the quarter ended March 31, 2001. Interest expense on deposits decreased $1.1 million, or 38.2%, from the same period as last year. This decrease was caused by the lower rates on certificate of deposits paid as a result of the decrease in short term rates by the Federal Reserve during 2001.
No provision for loan losses was required during the first quarter of 2002, as a result of the allowance for loan losses calculation. An improvement in asset quality through the reduction and payoff of classified assets, along with stricter underwriting standards resulted in no provision being required.
Non-interest income increased $108,000 primarily as a result of the $115,000 gain on sale of investment securities during the 2002 period.
Non-interest expenses decreased $150,000, or 5.3%, for the three months ended March 31, 2002, compared to the same period in 2001. Salaries and employee benefits increased $68,000, or 5.3%; occupancy expense increased $5,000, or 3.4%; professional and director fees decreased $281,000 due to significant expenses relating to the Written Agreement that were incurred in 2001; and other expenses increased $7,000 or 1.0%. The credit for income taxes was $84,000 during the first quarter of 2002, as compared to $111,000 for the first quarter of 2001. The tax credit was less than the expected tax provision (based on 34% of income before taxes) due to tax-exempt income from loans and securities.
CSB BANCORP, INC.
QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK
ITEM 3 QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about market risks as of March 31, 2002 from that presented in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. Management performs a quarterly analysis of the Companys interest rate risk. All positions are currently within the Board-approved policy limits.
CSB BANCORP, INC.
FORM 10-Q
Quarter ended March 31, 2002
PART II OTHER INFORMATION
Item 1 -
Legal Proceedings:
There are no matters required to be reported under this item.
Item 2 -
Changes in Securities and Use of Proceeds:
There are no matters required to be reported under this item.
Item 3 -
Defaults Upon Senior Securities:
There are no matters required to be reported under this item.
Item 4 -
Submission of Matters to a Vote of Security Holders:
There are no matters required to be reported under this item.
Item 5 -
Other Information:
There are no matters required to be reported under this item.
Item 6 -
Exhibits and Reports on Form 8-K:
(a)
Exhibits:
Exhibit
Number
Description of Document
3.1
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants 1994 Form 10-KSB)
3.1.1
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants 1998 Form 10-K)
3.2
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB)
11
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.)
(b)
Reports on Form 8-K
Form 8-K dated January 31, 2002, containing a quarterly report to shareholders that included financial statements for the period ended December 31, 2001.
CSB BANCORP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CSB BANCORP, INC.
(Registrant)
Date: May 14, 2002
/s/ C. JAMES BESS
C. James Bess
President
Chief Executive Officer
Date: May 14, 2002
/s/ A. LEE MILLER
A. Lee Miller
Senior Vice President
Chief Financial Officer
Index to Exhibits
Exhibit
Sequential
Number
Description of Document
Page
11
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.)
15
CSB BANCORP, INC.
EXHIBIT 11
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
Three Months Ended
March 31,
2002
2001
Basic Earnings Per Share
Net income
$
376,389
$
307,686
Weighted average common shares
2,628,703
2,624,377
Basic Earnings Per Share
$
0.14
$
0.12
Diluted Earnings Per Share
Net income
$
376,389
$
307,686
Weighted average common shares
2,628,703
2,624,377
Weighted average effect of assumed stock options
16,327
6,889
Total
2,645,034
2,631,265
Diluted Earnings Per Share
$
0.14
$
0.12