CSB Bancorp, Inc. - Quarter Report: 2009 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2009
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Ohio | 34-1687530 | |
(State or other jurisdiction of | (I.R.S. Employer Identification Number) | |
incorporation or organization) |
91 North Clay, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(330) 674-9015
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of the registrants common stock, as of the latest
practicable date.
Common stock, $6.25 par value | Outstanding at November 13, 2009: | |
2,734,799 common shares |
CSB BANCORP, INC.
FORM 10-Q
QUARTER ENDED September 30, 2009
FORM 10-Q
QUARTER ENDED September 30, 2009
Table of Contents
Table of Contents
CSB BANCORP, INC.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Unaudited)
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Cash and due from bank |
$ | 8,681,607 | $ | 8,698,917 | ||||
Interest-earning deposits in other banks |
13,258,887 | 2,961,153 | ||||||
Federal funds sold |
| 1,086,000 | ||||||
Total cash and cash equivalents |
21,940,494 | 12,746,070 | ||||||
Securities available-for-sale, at fair value |
72,614,370 | 76,655,816 | ||||||
Restricted stock, at cost |
5,463,100 | 5,231,800 | ||||||
Total securities |
78,077,470 | 81,887,616 | ||||||
Loans |
314,717,245 | 316,290,412 | ||||||
Less allowance for loan losses |
3,696,698 | 3,393,685 | ||||||
Net loans |
311,020,547 | 312,896,727 | ||||||
Premises and equipment, net |
8,541,328 | 8,470,855 | ||||||
Bank owned life insurance |
2,827,263 | 2,748,909 | ||||||
Other intangible assets |
607,493 | 597,014 | ||||||
Goodwill |
1,423,171 | 1,448,029 | ||||||
Accrued interest receivable and other assets |
2,952,797 | 3,861,962 | ||||||
Total Assets |
$ | 427,390,563 | $ | 424,657,182 | ||||
LIABILITIES |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 46,366,578 | $ | 49,058,592 | ||||
Interest-bearing |
256,531,562 | 256,394,147 | ||||||
Total deposits |
302,898,140 | 305,452,739 | ||||||
Short-term borrowings |
27,056,770 | 22,891,593 | ||||||
Other borrowings |
49,857,842 | 50,997,537 | ||||||
Accrued interest payable and other liabilities |
1,997,904 | 1,846,841 | ||||||
Total liabilities |
381,810,656 | 381,188,710 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $6.25 par value: 9,000,000 shares authorized: |
||||||||
2,980,602 shares issued; 2,734,799 shares outstanding |
18,628,767 | 18,628,767 | ||||||
Additional paid-in capital |
9,992,329 | 9,986,499 | ||||||
Retained earnings |
20,707,496 | 19,723,972 | ||||||
Treasury stock at cost: 245,803 shares |
(5,014,541 | ) | (5,014,541 | ) | ||||
Accumulated other comprehensive income |
1,265,856 | 143,775 | ||||||
Total shareholders equity |
45,579,907 | 43,468,472 | ||||||
Total Liabilities and Shareholders Equity |
$ | 427,390,563 | $ | 424,657,182 | ||||
See notes to unaudited consolidated financial statements.
3.
Table of Contents
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest income |
||||||||||||||||
Loans, including fees |
$ | 4,565,909 | $ | 4,073,175 | $ | 13,768,953 | $ | 12,503,136 | ||||||||
Taxable securities |
776,162 | 800,062 | 2,461,570 | 2,377,551 | ||||||||||||
Nontaxable securities |
84,281 | 60,088 | 232,203 | 159,510 | ||||||||||||
Other |
7,979 | 32,992 | 16,835 | 102,863 | ||||||||||||
Total interest income |
5,434,331 | 4,966,317 | 16,479,561 | 15,143,060 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
1,055,240 | 1,068,797 | 3,353,042 | 3,662,709 | ||||||||||||
Other |
514,514 | 457,693 | 1,536,315 | 1,374,994 | ||||||||||||
Total interest expense |
1,569,754 | 1,526,490 | 4,889,357 | 5,037,703 | ||||||||||||
Net interest income |
3,864,577 | 3,439,827 | 11,590,204 | 10,105,357 | ||||||||||||
Provision for loan losses |
292,952 | 107,031 | 928,092 | 261,740 | ||||||||||||
Net interest income after provision for loan losses |
3,571,625 | 3,332,796 | 10,662,112 | 9,843,617 | ||||||||||||
Non-interest income |
||||||||||||||||
Service charges on deposit accounts |
313,269 | 326,006 | 930,779 | 952,414 | ||||||||||||
Trust and financial services |
172,555 | 138,128 | 406,930 | 489,360 | ||||||||||||
Debit card interchange fees |
101,268 | 81,805 | 282,991 | 232,995 | ||||||||||||
Gain on sale of loans |
172,466 | 9,475 | 356,926 | 281,309 | ||||||||||||
Securities (losses) gains |
(33,613 | ) | (35,000 | ) | 81,890 | (35,000 | ) | |||||||||
Other income |
144,166 | 153,198 | 386,849 | 387,966 | ||||||||||||
Total non-interest income |
870,111 | 673,612 | 2,446,365 | 2,309,044 | ||||||||||||
Non-interest expenses |
||||||||||||||||
Salaries and employee benefits |
1,747,309 | 1,532,758 | 5,151,886 | 4,596,823 | ||||||||||||
Occupancy expense |
265,563 | 183,735 | 739,725 | 566,531 | ||||||||||||
Equipment expense |
131,479 | 122,541 | 403,175 | 367,312 | ||||||||||||
State franchise tax |
134,950 | 108,560 | 371,320 | 323,370 | ||||||||||||
Professional and director fees |
157,137 | 95,454 | 485,453 | 375,353 | ||||||||||||
FDIC deposit insurance |
105,100 | 20,000 | 496,300 | 34,585 | ||||||||||||
Amortization of intangible assets |
16,227 | | 48,772 | | ||||||||||||
Other expenses |
629,949 | 598,796 | 1,830,230 | 1,743,601 | ||||||||||||
Total non-interest expenses |
3,187,714 | 2,661,844 | 9,526,861 | 8,007,575 | ||||||||||||
Income before income taxes |
1,254,022 | 1,344,564 | 3,581,616 | 4,145,086 | ||||||||||||
Federal income tax provision |
395,700 | 454,000 | 1,121,300 | 1,375,000 | ||||||||||||
Net income |
$ | 858,322 | $ | 890,564 | $ | 2,460,316 | $ | 2,770,086 | ||||||||
Basic and diluted earnings per share |
$ | 0.31 | $ | 0.37 | $ | 0.90 | $ | 1.14 | ||||||||
See notes to unaudited consolidated financial statements.
4.
Table of Contents
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Balance at beginning of period |
$ | 44,678,325 | $ | 36,577,306 | $ | 43,468,472 | $ | 36,278,048 | ||||||||
Comprehensive income: |
||||||||||||||||
Net income |
858,322 | 890,564 | 2,460,316 | 2,770,086 | ||||||||||||
Change in net unrealized
gain, net of
reclassification
adjustments and related
income taxes $274,391,
$245,875, $578,042, and
$92,263, respectively |
532,642 | 477,287 | 1,122,081 | 179,098 | ||||||||||||
Total comprehensive income |
1,390,964 | 1,367,851 | 3,582,397 | 2,949,184 | ||||||||||||
Stock-based compensation expense |
2,882 | 3,750 | 5,830 | 11,250 | ||||||||||||
Purchase of treasury shares |
| (1,006 | ) | | (415,259 | ) | ||||||||||
Cash
dividends declared ($0.18 for the three months
and $0.54 for the nine months per share in 2009 and
2008) |
(492,264 | ) | (435,957 | ) | (1,476,792 | ) | (1,311,279 | ) | ||||||||
Balance at end of period |
$ | 45,579,907 | $ | 37,511,944 | $ | 45,579,907 | $ | 37,511,944 | ||||||||
See notes to unaudited consolidated financial statements.
5.
Table of Contents
CSB BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2009 | 2008 | |||||||
Net cash provided by operating activities |
$ | 3,377,602 | $ | 3,384,940 | ||||
Cash flows from investing activities |
||||||||
Securities available-for-sale: |
||||||||
Proceeds from maturities, calls and repayments |
25,446,408 | 17,869,675 | ||||||
Proceeds from sales |
1,305,425 | | ||||||
Purchases |
(20,978,926 | ) | (13,611,007 | ) | ||||
Purchase of Federal Reserve Bank stock |
(231,300 | ) | (114,900 | ) | ||||
Proceeds from sale of other real estate |
83,500 | 105,000 | ||||||
Loan originations, net of repayments |
843,888 | (1,983,166 | ) | |||||
Proceeds from sale of credit cards |
| 2,513,671 | ||||||
Premises and equipment expenditures, net |
(632,313 | ) | (320,292 | ) | ||||
Net cash provided by investing activities |
5,836,682 | 4,458,981 | ||||||
Cash flows from financing activities |
||||||||
Net change in deposits |
(2,374,007 | ) | (13,433,237 | ) | ||||
Net change in short-term borrowings |
4,165,177 | (2,548,323 | ) | |||||
Proceeds from other borrowings |
| 8,000,000 | ||||||
Repayment of other borrowings |
(826,502 | ) | (341,890 | ) | ||||
Purchase of treasury shares |
| (415,259 | ) | |||||
Cash dividends paid |
(984,528 | ) | (875,322 | ) | ||||
Net cash used for financing activities |
(19,860 | ) | (9,614,031 | ) | ||||
Net change in cash and cash equivalents |
9,194,424 | (1,770,110 | ) | |||||
Cash and cash equivalents at beginning of period |
12,746,070 | 12,193,362 | ||||||
Cash and cash equivalents at end of period |
$ | 21,940,494 | $ | 10,423,252 | ||||
Supplemental disclosures |
||||||||
Interest paid |
$ | 5,380,325 | $ | 5,120,995 | ||||
Income taxes paid |
920,000 | 1,326,000 |
See notes to unaudited consolidated financial statements.
6.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp,
Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank and CSB Investment
Services, LLC (together referred to as the Company or CSB). All significant intercompany
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared without audit. In the opinion
of management, all adjustments (which include normal recurring adjustments) necessary to present
fairly the Companys financial position at September 30, 2009, and the results of operations and
changes in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been omitted. The Annual Report
for CSB for the year ended December 31, 2008, contains consolidated financial statements and
related footnote disclosures, which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations for the period ended September 30,
2009 are not necessarily indicative of the operating results for the full year or any future
interim period.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update
(ASU) No. 2009-01, Topic 105 Generally Accepted Accounting Principles FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. The
Codification is the single source of authoritative nongovernmental U.S. generally accepted
accounting principles (GAAP). The Codification does not change current GAAP, but is intended to
simplify user access to all authoritative GAAP by providing all the authoritative literature
related to a particular topic in one place. Rules and interpretive releases of the SEC under
federal securities laws are also sources of authoritative GAAP for SEC registrants. The Company
adopted this standard for the interim reporting period ending September 30, 2009. The adoption of
this standard did not have a material impact on the Companys results of operations or financial
position.
In June 2009, the FASB issued an accounting standard related to the accounting for transfers of
financial assets, which is effective for fiscal years beginning after November 15, 2009, and
interim periods within those fiscal years. This standard enhances reporting about transfers of
financial assets, including securitizations, and where companies have continuing exposure to the
risks related to transferred financial assets. This standard eliminates the concept of a
qualifying special-purpose entity and changes the requirements for derecognizing financial
assets. This standard also requires additional disclosures about all continuing involvements with
transferred financial assets including information about gains and losses resulting from transfers
during the period. This accounting standard was subsequently codified into ASC Topic 860. The
Company is currently evaluating the impact the adoption of the standard will have on the Companys
results of operations.
In September 2006, the FASB issued an accounting standard related to fair value measurements, which
was effective for the Company on January 1, 2008. This standard defined fair value, established a
framework for measuring fair value, and expanded disclosure requirements about fair value
measurements. On January 1, 2008, the Company adopted this accounting standard related to fair
value measurements for the Companys financial assets and financial liabilities. The Company
deferred
7.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS-(continued)
adoption of this accounting standard related to fair value measurements for the Companys
nonfinancial assets and nonfinancial liabilities, except for those items recognized or disclosed at
fair value on an annual or more frequently recurring basis, until January 1, 2009. The adoption of
this accounting standard related to fair value measurements for the Companys nonfinancial assets
and nonfinancial liabilities had no impact on retained earnings and is not expected to have a
material impact on the Companys statements of income and condition. This accounting standard was
subsequently codified into ASC Topic 820, Fair Value Measurements and Disclosures.
In April 2009, the FASB issued new guidance impacting ASC Topic 820, Fair Value Measurements
and Disclosures. This ASC provides additional guidance in determining fair values when there is no
active market or where the price inputs being used represent distressed sales. It reaffirms the
need to use judgment to ascertain if a formerly active market has become inactive and in
determining fair values when markets have become inactive. The adoption of this new guidance did
not have a material effect on the Companys results of operations or financial position.
In April 2009, the FASB issued new guidance impacting ASC 825-10-50, Financial Instruments, which
relates to fair value disclosures for any financial instruments that are not currently reflected on
the balance sheet of companies at fair value. This guidance amended existing GAAP to require
disclosures about fair value of financial instruments for interim reporting periods of publicly
traded companies as well as in annual financial statements. This guidance is effective
for interim and annual periods ending after June 15, 2009. The
Company has presented the necessary disclosures in Note 4 herein.
In April 2009, the FASB issued new guidance impacting ASC 320-10, Investments Debt and Equity
Securities, which provides additional guidance designed to create greater clarity and consistency
in accounting for and presenting impairment losses on securities. This guidance is effective for
interim and annual periods ending after June 15, 2009. The adoption of this new guidance did not
have a material impact on the Companys financial position or results of operations.
In August 2009, the FASB issued ASU No. 2009-05, Fair Value Measurements and Disclosures (Topic
820) Measuring Liabilities at Fair Value. This ASU provides amendments for fair value
measurements of liabilities. It provides clarification that in circumstances in which a quoted
price in an active market for the identical liability is not available, a reporting entity is
required to measure fair value using one or more techniques. ASU 2009-05 also clarifies that when
estimating a fair value of a liability, a reporting entity is not required to include a separate
input or adjustment to other inputs relating to the existence of a restriction that prevents the
transfer of the liability. ASU 2009-05 is effective for the first reporting period (including
interim periods) beginning after issuance or fourth quarter 2009. The Company is currently
evaluating the impact of this standard on the Companys financial condition, results of operations,
and disclosures.
8.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES
Securities consist of the following at September 30, 2009 and December 31, 2008:
September 30, 2009
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Fair | |||||||||||||
Cost | gains | losses | Value | |||||||||||||
Available-for-sale: |
||||||||||||||||
U.S. Treasury security |
$ | 100,530 | $ | 142 | $ | | $ | 100,672 | ||||||||
Obligations of U.S.
government
corporations and agencies |
10,186,745 | 7,829 | 24,204 | 10,170,370 | ||||||||||||
Mortgage-backed securities |
51,441,268 | 1,890,761 | 180,179 | 53,151,850 | ||||||||||||
Obligations of states and
political subdivisions |
8,903,053 | 236,866 | 862 | 9,139,057 | ||||||||||||
Total debt securities |
70,631,596 | 2,135,598 | 205,245 | 72,561,949 | ||||||||||||
Equity Securities |
64,811 | 285 | 12,675 | 52,421 | ||||||||||||
Total available-for-sale |
70,696,407 | 2,135,883 | 217,920 | 72,614,370 | ||||||||||||
Restricted stock |
5,463,100 | | | 5,463,100 | ||||||||||||
Total securities |
$ | 76,159,507 | $ | 2,135,883 | $ | 217,920 | $ | 78,077,470 | ||||||||
December 31, 2008
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Fair | |||||||||||||
Cost | gains | losses | Value | |||||||||||||
Available-for-sale: |
||||||||||||||||
U.S. Treasury security |
$ | 99,988 | $ | 473 | $ | | $ | 100,461 | ||||||||
Obligations of U.S.
government
corporations and agencies |
12,447,301 | 93,055 | | 12,540,356 | ||||||||||||
Mortgage-backed securities |
56,697,763 | 618,677 | 417,495 | 56,898,945 | ||||||||||||
Obligations of states and
political subdivisions |
7,045,468 | 77,901 | 83,073 | 7,040,296 | ||||||||||||
Total debt securities |
76,290,520 | 790,106 | 500,568 | 76,580,058 | ||||||||||||
Equity Securities |
147,458 | 645 | 72,345 | 75,758 | ||||||||||||
Total available-for-sale |
76,437,978 | 790,751 | 572,913 | 76,655,816 | ||||||||||||
Restricted stock |
5,231,800 | | | 5,231,800 | ||||||||||||
Total securities |
$ | 81,669,778 | $ | 790,751 | $ | 572,913 | $ | 81,887,616 | ||||||||
The amortized cost and fair value of securities at September 30, 2009, by contractual maturity, are
shown below. Actual maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-sale | Amortized Cost | Fair Value | ||||||
Due in one year or less |
$ | 3,818,603 | $ | 3,841,296 | ||||
Due after one through five years |
2,957,178 | 2,980,738 | ||||||
Due after five years through ten years |
15,232,643 | 15,508,162 | ||||||
Due after ten years |
48,623,172 | 50,231,753 | ||||||
Total debt securities available-for-sale |
$ | 70,631,596 | $ | 72,561,949 | ||||
9.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES-(continued)
Realized Gains and Losses
The following table shows the proceeds from sales of available-for-sale securities and the gross
realized gains and losses on the sales of those securities that have been included in earnings as a
result of the sales. Gains or losses on the sales of available-for-sale securities are recognized
upon sale and are determined by the specific identification method.
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Proceeds |
$ | 8,484 | $ | | $ | 1,305,425 | $ | | ||||||||
Realized gains |
$ | 1,387 | $ | | $ | 152,467 | $ | | ||||||||
Realized losses |
| 577 | | |||||||||||||
Impairment losses |
35,000 | 35,000 | 70,000 | 35,000 | ||||||||||||
Net securities
(losses) gains |
$ | (33,613 | ) | $ | (35,000 | ) | $ | 81,890 | $ | (35,000 | ) | |||||
At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The
assessments are based on the nature of the securities, the extent and duration of the securities,
the extent and duration of the loss and managements intent to sell or if it is more likely than
not that management will be required to sell a security before recovery of its amortized cost
basis, which may be maturity. Management believes the Company will fully recover the cost of these
securities and it does not intend to sell these securities and likely will not be required to sell
them before the anticipated recovery of the remaining amortized cost basis, which may be maturity.
As a result, management concluded that these securities were not other-than-temporarily impaired at
September 30, 2009 and has recognized the total amount of the impairment in other comprehensive
income, net of tax. A $70,000 other-than-temporary impairment was recognized on an equity
investment during the first nine months of 2009. This equity investment has been sold as of
September 30, 2009.
10.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES-(continued)
The following table presents gross unrealized losses and fair value of securities, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position, at September 30, 2009 and December 31, 2008:
Securities in a Continuous Unrealized Loss Position
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||
September 30, 2009 | Losses | Value | Losses | Value | Losses | Value | ||||||||||||||||||
Obligations of U.S.
government corporations
and agencies |
$ | 24,204 | $ | 4,983,200 | $ | | $ | | $ | 24,204 | $ | 4,983,200 | ||||||||||||
Mortgage-backed securities |
13,326 | 2,478,502 | 166,853 | 2,491,340 | 180,179 | 4,969,842 | ||||||||||||||||||
Obligations of state &
political subdivisions |
862 | 802,095 | | | 862 | 802,095 | ||||||||||||||||||
Total debt securities |
38,392 | 8,263,797 | 166,853 | 2,491,340 | 205,245 | 10,755,137 | ||||||||||||||||||
Equity securities |
| | 12,674 | 41,061 | 12,674 | 41,061 | ||||||||||||||||||
Total temporarily
impaired securities |
$ | 38,392 | $ | 8,263,797 | $ | 179,527 | $ | 2,532,401 | $ | 217,919 | $ | 10,796,198 | ||||||||||||
Securities in a Continuous Unrealized Loss Position
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||
December 31, 2008 | Losses | Value | Losses | Value | Losses | Value | ||||||||||||||||||
Mortgage-backed
securities |
$ | 312,520 | $ | 9,327,561 | $ | 104,975 | $ | 1,101,425 | $ | 417,495 | $ | 10,428,986 | ||||||||||||
Obligations of state &
political subdivisions |
83,073 | 4,291,747 | | | 83,073 | 4,291,747 | ||||||||||||||||||
Total debt securities |
395,593 | 13,619,308 | 104,975 | 1,101,425 | 500,568 | 14,720,733 | ||||||||||||||||||
Equity securities |
| | 72,345 | 64,038 | 72,345 | 64,038 | ||||||||||||||||||
Total temporarily
impaired securities |
$ | 395,593 | $ | 13,619,308 | $ | 177,320 | $ | 1,165,463 | $ | 572,913 | $ | 14,784,771 | ||||||||||||
NOTE 3 FAIR VALUE MEASUREMENTS
The Company
adopted FASB ASC Topic 820
which, among other things, requires enhanced disclosures about assets and liabilities carried at
fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities and lowest priority to
unobservable inputs. The three broad levels of the fair value hierarchy are described below:
11.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 FAIR VALUE MEASUREMENTS-(continued)
Level I:
|
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access. | |
Level II:
|
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability. | |
Level III:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of September 30, 2009 and December 31, 2008, by level within the
fair value hierarchy. No liabilities are carried at fair value. As required by the accounting
standards, financial assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement. Equity securities and U.S.
Treasury Notes are valued at the closing price reported on the active market on which the
individual securities are traded. Obligations of U.S. government corporations and agencies,
mortgage-backed securities and obligations of states and political subdivisions are valued at
observable market data for similar assets.
Level I | Level II | Level III | Total | |||||||||||||
September 30, 2009 | ||||||||||||||||
Assets: |
||||||||||||||||
Securities available-for-sale |
||||||||||||||||
U.S. Treasury security |
$ | 100,672 | $ | | $ | | $ | 100,672 | ||||||||
Obligations of U.S. government
corporations and agencies |
| 10,170,370 | | 10,170,370 | ||||||||||||
Mortgage-backed securities |
| 53,151,850 | | 53,151,850 | ||||||||||||
Obligations of states and
political subdivisions |
| 9,139,057 | | 9,139,057 | ||||||||||||
Total debt securities |
72,461,277 | 72,561,949 | ||||||||||||||
Equity Securities |
52,421 | | | 52,421 | ||||||||||||
Total available-for-sale securities |
$ | 153,093 | $ | 72,461,277 | $ | | $ | 72,614,370 | ||||||||
December 31, 2008 | ||||||||||||||||
Securities available-for-sale |
||||||||||||||||
U.S. Treasury security |
$ | 100,461 | $ | | $ | | $ | 100,461 | ||||||||
Obligations of U.S. government
corporations and agencies |
| 12,540,356 | | 12,540,356 | ||||||||||||
Mortgage-backed securities |
| 56,898,945 | | 56,898,945 | ||||||||||||
Obligations of states and
political subdivisions |
| 7,040,296 | | 7,040,296 | ||||||||||||
Total debt securities |
| 76,479,597 | | 76,580,058 | ||||||||||||
Equity Securities |
75,758 | | | 75,758 | ||||||||||||
Total available-for-sale securities |
$ | 176,219 | $ | 76,479,597 | $ | | $ | 76,655,816 | ||||||||
12.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 FAIR VALUE MEASUREMENTS-(continued)
The following table presents the assets measured on a nonrecurring basis on the consolidated
balance sheets at their fair value as of September 30, 2009, and December 31, 2008, by level within
the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair
value through the establishment of specific reserves. Techniques used to value the collateral that
secure the impaired loans include: quoted market prices for identical assets classified as Level I
inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level
II inputs. In cases where valuation techniques included inputs that are unobservable and are based
on estimates and assumptions developed by management based on the best information available under
each circumstance, the asset valuation is classified as Level III inputs.
Level I | Level II | Level III | Total | |||||||||||||
September 30, 2009 | ||||||||||||||||
Assets Measured on a Nonrecurring Basis: |
||||||||||||||||
Impaired loans |
$ | | $ | 2,253,831 | $ | | $ | 2,253,831 | ||||||||
December 31, 2008 | ||||||||||||||||
Impaired loans |
$ | | $ | 2,049,171 | $ | | $ | 2,049,171 |
NOTE 4 FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of recognized financial instruments as of September 30, 2009 and December
31, 2008 are as follows:
2009 | 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(Dollars in thousands) | value | value | value | value | ||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 21,940 | $ | 21,940 | $ | 12,746 | $ | 12,746 | ||||||||
Securities |
78,077 | 78,077 | 81,888 | 81,888 | ||||||||||||
Loans, net |
311,021 | 321,124 | 312,897 | 321,924 | ||||||||||||
Accrued Interest Receivable |
1,344 | 1,344 | 1,386 | 1,386 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
$ | 302,898 | $ | 304,314 | $ | 305,453 | $ | 308,213 | ||||||||
Short-term borrowings |
27,057 | 27,057 | 22,892 | 22,892 | ||||||||||||
Other borrowings |
49,858 | 52,021 | 50,998 | 53,073 | ||||||||||||
Accrued Interest Payable |
241 | 241 | 417 | 417 |
For purposes of the above disclosures of estimated fair value, the following assumptions are
used:
Cash and cash equivalents; Accrued interest receivable; Short term borrowings, Accrued interest payable
The fair value of the above instruments is considered to be carrying value.
Securities
The fair value of securities available-for-sale which are measured on a recurring basis are
determined primarily by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing, which is a mathematical technique used widely in the industry to value debt
securities without relying exclusively on quoted prices for the specific securities but rather by
relying on securities relationship to other similar securities.
13.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4 FAIR VALUES OF FINANCIAL INSTRUMENTS -(continued)
Loans, net
The fair value for loans is estimated by discounting future cash flows using current market inputs
at which loans with similar terms and qualities would be made to borrowers of similar credit
quality. Where quoted market prices were available, primarily for certain residential mortgage
loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans
is based on carrying value.
Deposits and Other Borrowed Funds
The fair values of certificates of deposit and other borrowed funds are based on the discounted
value of contractual cash flows. The discount rates are estimated using rates currently offered
for similar instruments with similar remaining maturities. Demand, savings, and money market
deposit accounts are valued at the amount payable on demand as of year-end.
The Company also has unrecognized financial instruments at September 30, 2009 and December 31,
2008. These financial instruments relate to commitments to extend credit and letters of credit.
The aggregated contract amount of such financial instruments was approximately $61,342,000 at
September 30, 2009 and $61,791,000 at December 31, 2008. Such amounts are also considered to be
the estimated fair values.
The fair value estimates of financial instruments are made at a specific point in time based on
relevant market information. These estimates do not reflect any premium or discount that could
result from offering for sale at one time the entire holdings of a particular financial instrument
over the value of anticipated future business and the value of assets and liabilities that are not
considered financial instruments. Since no ready market exists for a significant portion of the
financial instruments, fair value estimates are largely based on judgments after considering such
factors as future expected credit losses, current economic conditions, risk characteristics of
various financial instruments, and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore, cannot be determined with
precision. Changes in assumptions could significantly affect these estimates.
14.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 5 BUSINESS COMBINATION
Effective after the close of business on October 31, 2008, CSB completed the acquisition of Indian
Village Bancorp, Inc. (Indian Village). CSB and Indian Village entered into a definitive
Agreement and Plan of Merger on May 14, 2008. Immediately following the merger, Indian Village
Community Bank was merged with and into The Commercial and Savings Bank of Millersburg. Indian
Village banking centers are located in Gnadenhutten, New Philadelphia and North Canton, Ohio. Under
the terms of the agreement, the Company paid a combination of stock and cash as set forth in the
definitive agreement and plan of merger for each outstanding common share of Indian Village,
resulting in aggregate merger consideration of approximately $8.1 million. This transaction was
accounted for using the purchase method of accounting.
The following unaudited summary information presents the consolidated results of operations of CSB
on a pro forma basis, as if the Indian Village acquisition had occurred at the beginning of each of
the periods presented. The pro forma data gives effect to the merger and is based on numerous
assumptions and estimates.
For the three months | For the nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
(in thousands, except per share amounts) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net interest income |
$ | 3,865 | $ | 3,996 | $ | 11,590 | $ | 11,863 | ||||||||
Provision for loan losses |
293 | 407 | 928 | 719 | ||||||||||||
Non-interest income |
870 | 781 | 2,446 | 2,433 | ||||||||||||
Non-interest expense |
3,188 | 3,279 | 9,527 | 9,853 | ||||||||||||
Net income |
$ | 858 | $ | 723 | $ | 2,460 | $ | 2,585 | ||||||||
Net income per common share |
||||||||||||||||
Basic |
$ | 0.31 | $ | 0.26 | $ | 0.90 | $ | 0.94 | ||||||||
Diluted |
$ | 0.31 | $ | 0.26 | $ | 0.90 | $ | 0.94 |
NOTE 6 SUBSEQUENT EVENTS
The Company assessed events occurring subsequent to September 30, 2009 through November 13, 2009
for potential recognition and disclosure in the consolidated financial statements. No events have
occurred that would require adjustment to or disclosure in the consolidated financial statements,
which were issued on November 13, 2009.
15.
Table of Contents
CSB BANCORP, INC.
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc. and
its subsidiaries (the Company) at September 30, 2009 as compared to December 31, 2008, and the
consolidated results of operations for the three and nine-month periods ended September 30, 2009
compared to the same period in 2008. The purpose of this discussion is to provide the reader with
a more thorough understanding of the consolidated financial statements. This discussion should be
read in conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report are not historical facts but rather are forward-looking
statements that are subject to certain risks and uncertainties. When used herein, the terms
anticipates, plans, expects, believes, and similar expressions as they relate to the
Company or its management are intended to identify such forward-looking statements. The Companys
actual results, performance or achievements may materially differ from those expressed or implied
in the forward-looking statements. Risks and uncertainties that could cause or contribute to such
material differences include, but are not limited to, general economic conditions, interest rate
environment, competitive conditions in the financial services industry, changes in law,
governmental policies and regulations, and rapidly changing technology affecting financial
services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $427.4 million at September 30, 2009, compared to $424.7 million at December 31,
2008, representing an increase of $2.7 million or 0.6%. Cash and cash equivalents increased $9.2
million, or 72.1%, during the nine-month period ending September 30, 2009, due to a $10.3 million
increase in interest-earning deposits in other banks, offset partially by a $1.1 million decrease
in Federal funds sold. Securities decreased $3.1 million or 4.7% during the first nine months of
2009 primarily due to calls within the U.S. Agency portfolio and principal repayments within the
mortgage-backed securities portfolio. Net loans decreased $1.9 million, or 0.6%, while deposits
decreased $2.6 million, or 0.8%, during the nine-month period. Short-term borrowings of Federal
funds purchased, securities sold under repurchase agreement and Federal Home Loan Bank borrowings
increased $4.2 million, while other borrowings decreased $1.1 million during the period.
Net loans decreased $1.9 million, or 0.6%, during the nine-month period ended September 30, 2009.
Loan balance increases were recognized in commercial loans of $5.3 million, home equity lines of
$5.7 million, and construction loans of $2.5 million during the nine-month period. Mortgage loans
declined $14.1 million due to customers refinancing into lower rate mortgage loans which were
primarily sold on the secondary market. Consumer installment credit continued to decline another
$760,000 during the period. The allowance for loan losses amounted to $3,697,000, or 1.17% of
total loans at September 30, 2009 compared to $3,394,000 or 1.07% of total loans at December 31,
2008.
16.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The allowance for loan losses totaled $3.7 million at September 30, 2009, an increase of $300
thousand over June 30, 2009 and December 31, 2008. The Company provided $928 thousand to the
allowance for loan losses for the nine-month period ending September 30, 2009 while net loan
charge-offs totaled $625 thousand for the same period. At September 30, 2009 nonperforming loans,
other real estate owned and delinquent loans reflect balance increases from June 30, 2009 of
$1,046,000 and December 31, 2008 of $918,000.
September 30, 2009 | June 30, 2009 | December 31, 2008 | ||||||||||
Non-performing loans |
$ | 4,504,000 | $ | 4,071,028 | $ | 2,642,728 | ||||||
Other real estate |
40,000 | 52,000 | 79,000 | |||||||||
Allowance for loan losses |
3,696,698 | 3,397,920 | 3,393,685 | |||||||||
Total loans |
314,717,245 | 317,879,674 | 316,290,412 | |||||||||
Allowance: loans |
1.17 | % | 1.07 | % | 1.07 | % | ||||||
30-89 day loan delinquency |
2,207,000 | 1,581,869 | 3,111,000 | |||||||||
Allowance: non-performing loans |
0.8x | 0.8x | 1.3x | |||||||||
Non-performing assets: total
assets |
1.06 | % | 1.00 | % | 0.64 | % |
The ratio of gross loans to deposits was 103.9% at September 30, 2009, compared to 103.5% at
December 31, 2008. The increase in this ratio is the result of larger deposit decreases than loan
balance decreases experienced during the nine months ended September 30, 2009.
At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The
assessments are based on the nature of the securities, the extent and duration of the securities,
the extent and duration of the loss and managements intent to sell or if it is more likely than
not that management will be required to sell a security before recovery of its amortized cost
basis, which may be maturity. The Company had net unrealized gains of $1.9 million within its
securities portfolio at September 30, 2009, compared to net unrealized gains of $218,000 at
December 31, 2008. Gross unrealized losses of $218,000 as of September 30, 2009 were primarily
concentrated in two (2) private label CMOs. These investments represent $1.7 million fair value,
$4.5 million original par value and $159,000 gross unrealized loss. All bonds are investment grade
at September 30, 2009, collateralized primarily by 1-4 family mortgage loans and borrowers in a
wide geographical dispersion. Management believes the Company will fully recover the cost of these
securities and it does not intend to sell these securities and likely will not be required to
sell them before the anticipated recovery of the remaining amortized cost basis, which may be
maturity. As a result, management concluded that these securities were not other-than-temporarily
impaired at September 30, 2009 and has recognized the total amount of the impairment in other
comprehensive income, net of tax. A $70,000 other-than-temporary impairment was recognized on an
equity investment during the first nine months of 2009. As of September 30, 2009, this equity
investment has been sold.
Short-term borrowings increased $4.2 million from December 31, 2008 as new customer relationships
were opened as repurchase agreements. Other borrowings decreased $1.1 million due to maturities and
payments of Federal Home Loan Bank advances.
Deposits decreased $2.6 million, or 0.8% from December 31, 2008 with non-interest bearing deposits
declining $2.7 million and interest-bearing deposit accounts increasing $137 thousand. By deposit
type, increases were recognized in money market savings accounts of $4.7 million, while time
deposits of $100 thousand and greater decreased $2.9 million for the nine-month period ended
September 30, 2009. Included in the decrease of time deposits of $100 thousand and greater, were
$3.2 million of brokered deposits acquired through the merger with Indian Village that matured and
were not renewed. Decreases were also reflected in interest-bearing demand deposits and
traditional savings accounts.
17.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Total shareholders equity amounted to $45.6 million, or 10.7%, of total assets, at September 30,
2009, compared to $43.5 million, or 10.2% of total assets, at December 31, 2009. The increase in
shareholders equity during the nine months ended September 30, 2009 was due to net income of
$2,460,000 and the increase in net unrealized gains, net of tax, on securities of $1,122,000.
These increases were partially offset by dividends declared of $1,477,000. The Company and its
subsidiary bank met all regulatory capital requirements at September 30, 2009.
RESULTS OF OPERATIONS
Three months ended September 30, 2009 and 2008
For the quarter ended September 30, 2009, the Company recorded net income of $858,000, or $0.31 per
share, as compared to net income of $891,000, or $0.37 per share for the quarter ended September
30, 2008. The $33,000 decrease in net income for the quarter was principally due to a $186,000
increase in the provision for loan losses and a $526,000 increase in other expenses. The increase
in expenses was offset by increases in net interest income of $425,000, and other income of
$196,000 and a decline in federal income tax provision of $58,000.
Interest income for the quarter ended September 30, 2009, was $5,434,000, representing a $468,000
increase, or 9.4%, compared to the same period in 2008. This increase was primarily due to an
increase in average loan volume of $62 million for the third quarter in 2009 compared to the
quarter ended September 30, 2008. These interest income increases were partially offset by a rate
decline of 1.77% on approximately $6.6 million in overnight fed funds sold and interest bearing
deposit accounts.
Interest expense for the quarter ended September 30, 2009 was $1,570,000, an increase of $43,000,
or 2.8%, from the same period in 2008. The increase in interest expense occurred due to volume
increases in average interest-bearing deposit balances and Federal Home Loan Bank advances acquired
in the Indian Village transactions, which were mostly offset by decreases in interest rates across
the board for the quarter ended September 30, 2009. During the third quarter 2009, maturing time
deposits renewed at interest rates that were lower than the previous period.
The provision for loan losses for the quarter ended September 30, 2009, was $293,000, compared to a
$107,000 provision for the same quarter in 2008. The provision for loan losses is determined based
on managements calculation of the adequacy of the allowance for loan losses, which includes
provisions for classified loans as well as for the remainder of the portfolio based on historical
data including past charge-offs and current economic trends.
Non-interest income for the quarter ended September 30, 2009, was $870,000, an increase of
$196,000, or 29.2%, compared to the same quarter in 2008. This increase occurred due to the gain on
sale of mortgage loans into the secondary market of $172,000 for the quarter, as compared to the
prior year quarter of $9,000, and was attributable to refinancings in the current low rate mortgage
market environment. Additional increases were made in debit card interchange fees of $19,000 and
trust and brokerage fees of $34,000 on a quarter over quarter basis. Service charges on deposit
accounts declined by $13,000 or 3.9% as customer use of overdraft privilege products declined.
Non-interest expenses for the quarter ended September 30, 2009, increased $526,000, or 19.8%,
compared to the third quarter of 2008 primarily the result of
increased operating costs of a larger company. FDIC assessments increased $85,000 due to increased rates,
while a previous credit balance was exhausted. Increases in all other expenses occurred primarily
as a result of the Indian Village acquisition; salaries and employee benefits increased $215,000,
occupancy and equipment expenses increased $91,000, professional and director fees increased
$62,000, and other expenses increased $31,000.
18.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Federal income tax expense decreased $58,000, or 12.8% for the quarter ended September 30, 2009 as
compared to the third quarter of 2008. The provision for income taxes was $396,000 (effective rate
of 31.6%) for the quarter ended September 30, 2009, compared to $454,000 (effective rate of 33.8%)
for the quarter ended September 30, 2008. The decrease in the effective tax rate resulted from an
increase in tax-exempt interest income and decreased income generated by the company.
Nine months ended September 30, 2009 and 2008
Net income for the nine months ending September 30, 2009, was $2,460,000, or $0.90 per share, as
compared to $2,770,000 or $1.14 per share during the same period in 2008. Return on average assets
and return on average equity were 0.78% and 7.33%, respectively, for the nine-month period of 2009,
compared to 1.08% and 9.91%, respectively for 2008.
Net interest income was $11,590,000 for the nine months ended September 30, 2009, an increase of
$1,485,000 or 14.7% from the same period last year. Comparative net income decreased primarily due
to the increase in the provision for loan losses of $666,000 and the increase in FDIC premiums and
assessments of $462,000 compared to the same period in 2008, and additional costs resulting from
operating a larger organization after the Indian Village acquisition.
Interest income on loans increased $1,266,000, or 10.1%, for the nine months ended September 30,
2009, as compared to the same period in 2008. This increase was primarily due to an average volume
increase of $65 million partially offset by an interest rate decrease of 82 basis points for the
comparable nine-month periods. Interest income on securities increased $157,000, or 6.2%, as
average investment balances increased by $6.0 million, partially offset by yield decreases.
Interest income on fed funds sold and interest bearing deposits decreased $86,000 for the nine
months ended September 30, 2009 as the average fed funds sold rate decreased 192 basis points to
0.13%, compared to the same period in 2008.
Interest expense decreased $148,000 to $4,889,000 for the nine months ended September 30, 2009,
compared to the nine months ended September 30, 2008. Interest expense on deposits decreased
$310,000, or 8.5%, from the same period as last year, while interest expense on other borrowings
increased $161,000 or 11.7%. The decrease in interest expense has been caused by lower interest
rates being paid across the board on interest-bearing deposit accounts and borrowings. Time
deposits continue to renew at lower interest rates, and some depositors have moved monies to saving
instruments anticipating higher rate time deposits. Competition for deposits appears to be
decreasing from a year ago with larger money center banks reducing the premium paid for term
deposits. The net interest margin declined by 25 basis points for the nine-month period ended
September 30, 2009, to 3.90%, from 4.15% for the same period in 2008.
The provision for loan losses was $928,000 during the first nine months of 2009, compared to
$262,000 in the same nine-month period of 2008. The provision or credit for loan losses is
determined based on managements calculation of the adequacy of the allowance for loan losses,
which includes provisions for classified loans as well as for the remainder of the portfolio based
on historical data including past charge-offs and current economic trends.
Non-interest income increased $137,000, or 5.9%, during the nine months ended September 30, 2009,
as compared to the same period in 2008. The increase in non-interest income was primarily due to
gains on the sale of mortgage loans into the secondary market of $357,000 in 2009, as compared to
$14,000 in 2008. The increase from the sale of mortgage loans was partially offset as the gain on
the sale of the credit card portfolio of $267,000 that occurred in 2008 was non recurring in 2009.
Net gains on the sale of securities were $117,000 greater in 2009 as compared to the same period in
2008. Trust fees declined $98,000 due to declines in market values of assets under management,
while brokerage fees increased by
19.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
$16,000 over the same period in 2008. Additional increases of $50,000 were made in debit card
interchange fees, due to increased customer usage. Service charges on deposits decreased $22,000
from the same period in 2008 as deposit customers curtailed their use of overdraft privilege
products in 2009.
Non-interest expenses increased $1,519,000, or 19.0%, for the nine months ended September 30, 2009,
compared to the same period in 2008. The banks FDIC deposit premium rose $462,000 from $35,000
for the nine months ended 2008 reflecting the rising assessment rate, the exhaustion of the banks
credit in 2009 and the effect of the special assessment paid on September 30, 2009. Salaries and
employee benefits increased $555,000, or 12.1%, primarily the result of increased number of
employees following the merger of Indian Village as well as increased cost of benefit programs.
Professional and directors fees increased as a result of rising legal and legal collection fees due
to an increased number of nonperforming loans. Occupancy expense has increased during the first
nine-months of 2009 as compared with 2008 due to increased rents, maintenance and utilities on
three additional offices. Other expenses increased $87,000 or 5.0% primarily the result of
increased operating costs of a larger company.
The provision for income taxes was $1,121,000 (effective rate of 31.3%) for the nine months ended
September 30, 2009, compared to $1,375,000 (effective rate of 33.2%) for the nine months ended
September 30, 2008. The decrease in the effective tax rate resulted from an increase in tax-exempt
interest income as a portion of total income before income taxes, and decreased income generated by
the company.
CAPITAL RESOURCES
The Federal Reserve Board (FRB) has established risk-based capital guidelines that must be observed
by financial holding companies and banks. Failure to meet specified minimum capital requirements
could result in regulatory actions by the Federal Reserve or Ohio Division of Financial
Institutions that could have a material effect on the Companys financial condition or results of
operations. Management believes there were no material changes to Capital Resources as presented in
CSB Bancorps annual report on Form 10-K for the year ended December 31, 2008, and as of September
30, 2009 the holding company and its bank meet all capital adequacy requirements to which they are
subject.
LIQUIDITY
Liquidity refers to the Companys ability to generate sufficient cash to fund current loan demand,
meet deposit withdrawals, pay operating expenses and meet other obligations. The Companys primary
sources of liquidity are cash and cash equivalents, which totaled $21.9 million at September 30,
2009, an increase of $9.2 million from $12.7 million at December 31, 2008. Net income, securities
available-for-sale, and loan repayments also serve as sources of liquidity. Cash and cash
equivalents and estimated principal cash flow and maturities on investments maturing within one
year represent 11.9% of total assets as of September 30, 2009 compared to 6.6% of total assets at
year-end 2008. Other sources of liquidity include, but are not limited to, purchase of federal
funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at
the Federal Reserve discount window. Management believes that its sources of liquidity are
adequate to meet cash flow obligations for the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements (as such term is defined in applicable Securities
and Exchange Commission rules) that are reasonably likely to have a current or future material
effect on our financial condition, results of operations, liquidity, capital expenditures or
capital resources.
20.
Table of Contents
CSB BANCORP, INC.
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 3 QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about market
risks as of September 30, 2009, from that presented in the Companys Annual Report on Form 10-K for
the fiscal year ended December 31, 2008. Management performs a quarterly analysis of the Companys
interest rate risk. All positions are currently within the Companys board-approved policy.
The following table presents an analysis of the estimated sensitivity of the Companys annual net
interest income to sudden and sustained 100 and 200 basis point changes in market interest rates at
September 30, 2009 and December 31, 2008:
September 30, 2009
Changes in | ||||||||||||||
Interest Rates | Net Interest | Dollar | Percentage | |||||||||||
(basis points) | Income | Change | Change | |||||||||||
(Dollars in Thousands) | ||||||||||||||
+200 | $ | 16,321 | $ | 841 | 5.4 | % | ||||||||
+100 | 15,858 | 378 | 2.4 | % | ||||||||||
0 | 15,480 | 0 | 0 | |||||||||||
-100 | N/A | N/A | N/A | |||||||||||
-200 | N/A | N/A | N/A |
December 31, 2008
Changes in | ||||||||||||||
Interest Rates | Net Interest | Dollar | Percentage | |||||||||||
(basis points) | Income | Change | Change | |||||||||||
(Dollars in Thousands) | ||||||||||||||
+200 | $ | 16,084 | $ | 651 | 4.2 | % | ||||||||
+100 | 15,786 | 353 | 2.3 | |||||||||||
0 | 15,433 | 0 | 0.0 | |||||||||||
-100 | 15,532 | 99 | 0.6 | |||||||||||
-200 | N/A | N/A | N/A |
21.
Table of Contents
CSB BANCORP, INC.
ITEM 4T CONTROLS AND PROCEDURES
With the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of
the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that:
(a) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be accumulated and communicated to the Companys management, including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure;
(b) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms; and
(c) the Companys disclosure controls and procedures are effective as of the end of the period
covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the
Company and its consolidated subsidiary is made known to them, particularly during the period for
which our periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the period covered by this Quarterly Report on Form 10-Q in our
internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
22.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended September 30, 2009
PART II OTHER INFORMATION
Quarter ended September 30, 2009
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
There are no matters required to be reported under this item.
ITEM 1A RISK FACTORS
There were no material changes to the Risk Factors described in
Item 1A in the Companys Annual Report on Form 10-K for the
period ended December 31, 2008.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There are no matters required to be reported under this item.
Issuer Purchase of Equity Securities
Total Number of | Maximum Number of | |||||||||||||||
Shares Purchased as | Shares that May Yet | |||||||||||||||
Total Number of | Average Price Paid | Part of Publicly | be Purchased Under | |||||||||||||
Period | Shares Purchased | Per Share | Announced Plans | the Plan | ||||||||||||
July 1,
2009 to July 31, 2009 |
| | | 41,471 | ||||||||||||
August 1,
2009 to August 31, 2009 |
| | | 41,471 | ||||||||||||
September 1,
2009 to September 30, 2009 |
| | | 41,471 |
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-k with the Securities and Exchange
Commission announcing that its Board of Directors approved a Stock Repurchase Program
authorizing the repurchase of up to 10% of the Companys common shares then outstanding.
Repurchases will be made from time to time as market and business conditions warrant, in
the open market, through block purchases and in negotiated private transactions.
Item 3 Defaults Upon Senior Securities:
There are no matters required to be reported under this item.
Item 4 Submission of Matters to a Vote of Security Holders:
There are no matters to be reported under this item.
Item 5 Other Information:
There are no matters required to be reported under this item
23.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended September 30, 2009
PART II OTHER INFORMATION(continued)
Quarter ended September 30, 2009
PART II OTHER INFORMATION(continued)
Item 6 Exhibits:
Exhibit | ||
Number | Description of Document | |
3.1
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994) | |
3.1.1
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants Form 10-K for the Fiscal Year ended December 31, 1998) | |
3.2
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB) | |
3.2.1
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form Def14-a for the Fiscal Year ended December 31, 2008) | |
4
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB. | |
11
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.) | |
31.1
|
Rule 13a-14(a)/15d-14(a) CEOs Certification | |
31.2
|
Rule 13a-14(a)/15d-14(a) CFOs Certification | |
32.1
|
Section 1350 CEOs Certification | |
32.2
|
Section 1350 CFOs Certification |
24.
Table of Contents
CSB BANCORP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CSB BANCORP, INC. (Registrant) |
||||
Date: November 13, 2009 | /s/ Eddie L. Steiner | |||
Eddie L. Steiner | ||||
President Chief Executive Officer |
||||
Date: November 13, 2009 | /s/ Paula J. Meiler | |||
Paula J. Meiler | ||||
Senior Vice President Chief Financial Officer |
25.
Table of Contents
CSB BANCORP, INC.
Index to Exhibits
Exhibit | ||
Number | Description of Document | |
3.1
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994) | |
3.1.1
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants Form 10-k for the Fiscal Year ended December 31, 1998) | |
3.2
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB) | |
3.2.1
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form Def 14-a for the Fiscal Year ended December 31, 2008) | |
4
|
Specimen stock certificate | |
(incorporated by reference to Registrants Form 10-SB) | ||
11
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.) | |
31.1
|
Rule 13a-14(a)/15d-14(a) CEOs Certification | |
31.2
|
Rule 13a-14(a)/15d-14(a) CFOs Certification | |
32.1
|
Section 1350 CEOs Certification | |
32.2
|
Section 1350 CFOs Certification |
26.