CSB Bancorp, Inc. - Quarter Report: 2009 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2009
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Ohio | 34-1687530 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
91 North Clay, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(330) 674-9015
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of the registrants common stock, as of the latest
practicable date.
Common stock, $6.25 par value | Outstanding at August 13, 2009: | |
2,734,799 common shares |
CSB BANCORP, INC.
FORM 10-Q
QUARTER ENDED June 30, 2009
FORM 10-Q
QUARTER ENDED June 30, 2009
Table of Contents
Table of Contents
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, | December 31, | |||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Cash and due from bank |
$ | 7,643,710 | $ | 8,698,917 | ||||
Interest-earning deposits in other banks |
8,056,334 | 2,961,153 | ||||||
Federal funds sold |
1,691,000 | 1,086,000 | ||||||
Total cash and cash equivalents |
17,391,044 | 12,746,070 | ||||||
Securities available-for-sale, at fair value |
67,302,810 | 76,655,816 | ||||||
Restricted stock, at cost |
5,463,100 | 5,231,800 | ||||||
Total securities |
72,765,910 | 81,887,616 | ||||||
Loans |
317,879,674 | 316,290,412 | ||||||
Less allowance for loan losses |
3,397,920 | 3,393,685 | ||||||
Net loans |
314,481,754 | 312,896,727 | ||||||
Premises and equipment, net |
8,243,694 | 8,470,855 | ||||||
Bank owned life insurance |
2,800,812 | 2,748,909 | ||||||
Other intangible assets |
557,650 | 597,014 | ||||||
Goodwill |
1,448,029 | 1,448,029 | ||||||
Accrued interest receivable and other assets |
4,895,858 | 3,861,962 | ||||||
Total Assets |
$ | 422,584,751 | $ | 424,657,182 | ||||
LIABILITIES |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 44,083,567 | $ | 49,058,592 | ||||
Interest-bearing |
256,429,380 | 256,394,147 | ||||||
Total deposits |
300,512,947 | 305,452,739 | ||||||
Short-term borrowings |
24,917,661 | 22,891,593 | ||||||
Other borrowings |
50,261,780 | 50,997,537 | ||||||
Accrued interest payable and other liabilities |
2,214,038 | 1,846,841 | ||||||
Total liabilities |
377,906,426 | 381,188,710 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $6.25 par value: 9,000,000 shares authorized: |
||||||||
2,980,602 shares issued; 2,734,799 shares outstanding |
18,628,767 | 18,628,767 | ||||||
Additional paid-in capital |
9,989,447 | 9,986,499 | ||||||
Retained earnings |
20,341,438 | 19,723,972 | ||||||
Treasury stock at cost: 245,803 shares |
(5,014,541 | ) | (5,014,541 | ) | ||||
Accumulated other comprehensive income |
733,214 | 143,775 | ||||||
Total shareholders equity |
44,678,325 | 43,468,472 | ||||||
Total Liabilities and Shareholders Equity |
$ | 422,584,751 | $ | 424,657,182 | ||||
See notes to unaudited consolidated financial statements.
3.
Table of Contents
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest income |
||||||||||||||||
Loans, including fees |
$ | 4,582,288 | $ | 4,017,256 | $ | 9,203,044 | $ | 8,429,960 | ||||||||
Taxable securities |
797,541 | 772,867 | 1,685,408 | 1,577,489 | ||||||||||||
Nontaxable securities |
79,925 | 55,544 | 147,922 | 99,422 | ||||||||||||
Other |
6,132 | 47,664 | 8,856 | 69,871 | ||||||||||||
Total interest income |
5,465,886 | 4,893,331 | 11,045,230 | 10,176,742 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
1,135,407 | 1,166,153 | 2,297,802 | 2,593,911 | ||||||||||||
Other |
498,412 | 441,414 | 1,021,801 | 917,302 | ||||||||||||
Total interest expense |
1,633,819 | 1,607,567 | 3,319,603 | 3,511,213 | ||||||||||||
Net interest income |
3,832,067 | 3,285,764 | 7,725,627 | 6,665,529 | ||||||||||||
Provision for loan losses |
394,068 | 47,677 | 635,140 | 154,709 | ||||||||||||
Net interest income after provision
for loan losses |
3,437,999 | 3,238,087 | 7,090,487 | 6,510,820 | ||||||||||||
Non-interest income |
||||||||||||||||
Service charges on deposit accounts |
324,210 | 339,256 | 617,510 | 626,408 | ||||||||||||
Trust and financial services |
119,616 | 162,568 | 234,375 | 351,232 | ||||||||||||
Debit card interchange fees |
96,658 | 80,369 | 181,723 | 151,190 | ||||||||||||
Gain on sale of loans |
116,890 | 7,176 | 184,460 | 271,835 | ||||||||||||
Securities (losses) gains |
(577 | ) | | 115,503 | | |||||||||||
Other income |
123,302 | 90,577 | 242,483 | 234,767 | ||||||||||||
Total non-interest income |
780,099 | 679,946 | 1,576,254 | 1,635,432 | ||||||||||||
Non-interest expenses |
||||||||||||||||
Salaries and employee benefits |
1,696,213 | 1,527,162 | 3,404,577 | 3,064,065 | ||||||||||||
Occupancy expense |
230,817 | 184,915 | 474,162 | 382,796 | ||||||||||||
Equipment expense |
137,951 | 119,320 | 271,696 | 244,770 | ||||||||||||
State franchise tax |
126,580 | 107,380 | 236,370 | 214,810 | ||||||||||||
Professional and director fees |
184,553 | 140,343 | 328,316 | 279,899 | ||||||||||||
FDIC deposit insurance |
218,300 | 7,320 | 391,200 | 14,585 | ||||||||||||
Amortization of intangible assets |
16,227 | | 32,545 | | ||||||||||||
Other expenses |
599,606 | 530,831 | 1,200,281 | 1,144,805 | ||||||||||||
Total non-interest expenses |
3,210,247 | 2,617,271 | 6,339,147 | 5,345,730 | ||||||||||||
Income before income taxes |
1,007,851 | 1,300,762 | 2,327,594 | 2,800,522 | ||||||||||||
Federal income tax provision |
301,800 | 423,000 | 725,600 | 921,000 | ||||||||||||
Net income |
$ | 706,051 | $ | 877,762 | $ | 1,601,994 | $ | 1,879,522 | ||||||||
Basic and diluted earnings per share |
$ | 0.26 | $ | 0.36 | $ | 0.59 | $ | 0.77 | ||||||||
See notes to unaudited consolidated financial statements.
4.
Table of Contents
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Balance at beginning of period |
$ | 44,391,674 | $ | 37,147,621 | $ | 43,468,472 | $ | 36,278,048 | ||||||||
Comprehensive income : |
||||||||||||||||
Net income |
706,051 | 877,762 | 1,601,994 | 1,879,522 | ||||||||||||
Change in net unrealized
gain (loss), net of reclassification adjustments and
related income taxes $36,790,
$(368,492), $303,650, and
$(153,612), respectively |
71,416 | (715,308 | ) | 589,439 | (298,189 | ) | ||||||||||
Total comprehensive income |
777,467 | 162,454 | 2,191,433 | 1,581,333 | ||||||||||||
Stock-based compensation expense |
1,448 | 4,000 | 2,948 | 7,500 | ||||||||||||
Purchase of treasury shares |
| (300,800 | ) | | (414,253 | ) | ||||||||||
Cash dividends declared
($0.18 and $0.36 per share in
2009 and 2008) |
(492,264 | ) | (435,969 | ) | (984,528 | ) | (875,322 | ) | ||||||||
Balance at end of period |
$ | 44,678,325 | $ | 36,577,306 | $ | 44,678,325 | $ | 36,577,306 | ||||||||
See notes to unaudited consolidated financial statements.
5.
Table of Contents
Six Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Net cash from operating activities |
$ | 682,771 | $ | 2,229,326 | ||||
Cash flows from investing activities |
||||||||
Securities available-for-sale: |
||||||||
Proceeds from maturities, calls and repayments |
21,370,628 | 27,083,212 | ||||||
Proceeds from sales |
1,296,941 | | ||||||
Purchases |
(12,318,530 | ) | (21,730,677 | ) | ||||
Purchase of Federal Reserve Bank stock |
(231,300 | ) | (75,700 | ) | ||||
Proceeds from sale of other real estate |
28,500 | 105,000 | ||||||
Loan originations, net of repayments |
(2,272,749 | ) | 4,858,189 | |||||
Proceeds from sale of credit cards |
| 2,513,671 | ||||||
Premises and equipment expenditures, net |
(110,781 | ) | (131,428 | ) | ||||
Net cash provided by investing activities |
7,762,709 | 12,622,267 | ||||||
Cash flows from financing activities |
||||||||
Net change in deposits |
(4,806,202 | ) | (11,209,656 | ) | ||||
Net change in short-term borrowings |
2,026,068 | (194,023 | ) | |||||
Proceeds from other borrowings |
| 8,000,000 | ||||||
Repayment of other borrowings |
(528,108 | ) | (256,091 | ) | ||||
Purchase of treasury shares |
| (414,253 | ) | |||||
Cash dividends paid |
(492,264 | ) | (439,353 | ) | ||||
Net cash used for financing activities |
(3,800,506 | ) | (4,513,376 | ) | ||||
Net change in cash and cash equivalents |
4,644,974 | 10,338,217 | ||||||
Cash and cash equivalents at beginning of period |
12,746,070 | 12,193,362 | ||||||
Cash and cash equivalents at end of period |
$ | 17,391,044 | $ | 22,531,579 | ||||
Supplemental disclosures |
||||||||
Interest paid |
$ | 3,668,442 | $ | 3,543,249 | ||||
Income taxes paid |
920,000 | 926,000 |
See notes to unaudited consolidated financial statements.
6.
Table of Contents
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp,
Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank and CSB Investment
Services, LLC (together referred to as the Company or CSB). All significant intercompany
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared without audit. In the opinion
of management, all adjustments (which include normal recurring adjustments) necessary to present
fairly the Companys financial position at June 30, 2009, and the results of operations and changes
in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been omitted. The Annual Report
for CSB for the year ended December 31, 2008, contains consolidated financial statements and
related footnote disclosures, which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations for the period ended June 30, 2009
are not necessarily indicative of the operating results for the full year or any future interim
period.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2009, the FASB issued FAS No. 168, The FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles. FAS No. 168 establishes the FASB Accounting
Standards Codification (Codification), which was officially launched on July 1, 2009, and became
the primary source of authoritative U.S. GAAP recognized by the FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission
(SEC) under the authority of Federal securities laws are also sources of authoritative GAAP for SEC
registrants. The subsequent issuances of new standards will be in the form of Accounting Standards
Updates that will be included in the Codification. FAS No. 168 is effective for financial
statements issued for interim and annual periods ending after September 15, 2009. As such, the
Company plans to adopt FAS No.168 in connection with its third quarter 2009 reporting. As the
Codification is neither expected nor intended to change GAAP, the adoption of FAS No.168 will not
have a material impact on its results of operations or financial position.
In June 2009, the FASB issued FAS No. 166, Accounting for Transfers of Financial Assets. FAS 166
removes the concept of a qualifying special-purpose entity (QSPE) from FAS No. 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities, and removes the
exception from applying FIN 46(R). This statement also clarifies the requirements for isolation and
limitations on portions of financial assets that are eligible for sale accounting. This statement
is effective for fiscal years beginning after November 15, 2009. As such, the Company plans to
adopt FAS No. 166 effective January 1, 2010. The adoption of this standard is not expected to have
a material effect on the Companys results of operations or financial position.
In May 2009, the FASB issued FAS No. 165, Subsequent Events, which requires companies to evaluate
events and transactions that occur after the balance sheet date but before the date the financial
statements are issued, or available to be issued in the case of non-public entities. FAS No. 165
requires entities to recognize in the financial statements the effect of all events or transactions
that provide additional evidence of conditions that existed at the balance sheet date, including
the estimates inherent in the
7.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS-(continued)
financial preparation process. Entities shall not recognize the impact of events or transactions
that provide evidence about conditions that did not exist at the balance sheet date but arose after
that date. FAS No. 165 also requires entities to disclose the date through which subsequent events
have been evaluated. FAS No. 165 was effective for interim and annual reporting periods ending
after June 15, 2009. The Company adopted the provisions of FAS No. 165 for the quarter ended June
30, 2009, as required, and adoption did not have a material impact on Companys results of
operations or financial position. The Company has presented the necessary disclosures in Note 6
herein.
In April 2009, the FASB issued FSP No. FAS 157-4, Determining Fair Value When the Volume and Level
of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions
That Are Not Orderly. This FSP relates to determining fair values when there is no active market
or where the price inputs being used represent distressed sales. It reaffirms the need to use
judgment to ascertain if a formerly active market has become inactive and in determining fair
values when markets have become inactive. FSP No. FAS 157-4 is effective for interim and annual
periods ending after June 15, 2009, but entities may early adopt this FSP for the interim and
annual periods ending after March 15, 2009. The adoption of this FSP did not have a material
effect on the Companys results of operations or financial position.
In April 2009, the FASB issued FSP No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value
of Financial Instruments, which relates to fair value disclosures for any financial instruments
that are not currently reflected on the balance sheet of companies at fair value. Prior to issuing
this FSP, fair values for these assets and liabilities were only disclosed once a year. The FSP now
requires these disclosures on a quarterly basis, providing qualitative and quantitative information
about fair value estimates for all those financial instruments not measured on the balance sheet at
fair value. FSP No. FAS 107-1 and APB 28-1 is effective for interim and annual periods ending
after June 15, 2009. The Company has presented the necessary disclosures in Note 4 herein.
In April 2009, the FASB issued FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments, which provides additional guidance designed to create greater
clarity and consistency in accounting for and presenting impairment losses on securities. FSP No.
FAS 115-2 and FAS 124-2 is effective for interim and annual periods ending after June 15, 2009.
The adoption of this FSP did not have a material effect on the Companys results of operations or
financial position. The Company has presented the necessary disclosures in Note 2 herein.
8.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES
Securities consist of the following at June 30, 2009 and December 31, 2008:
June 30, 2009
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Fair | |||||||||||||
Cost | gains | losses | Value | |||||||||||||
Available-for-sale: |
||||||||||||||||
U.S. Treasury security |
$ | 100,931 | $ | 100 | $ | | $ | 101,031 | ||||||||
Obligations of U.S.
government
corporations and agencies |
4,058,981 | | 45,521 | 4,013,460 | ||||||||||||
Mortgage-backed securities |
53,519,123 | 1,427,649 | 254,618 | 54,692,154 | ||||||||||||
Obligations of states and
political subdivisions |
8,405,937 | 85,766 | 78,899 | 8,412,804 | ||||||||||||
Total debt securities |
66,084,972 | 1,513,515 | 379,038 | 67,219,449 | ||||||||||||
Equity Securities |
106,907 | 285 | 23,831 | 83,361 | ||||||||||||
Total available-for-sale |
66,191,879 | 1,513,800 | 402,869 | 67,302,810 | ||||||||||||
Restricted stock |
5,463,100 | | | 5,463,100 | ||||||||||||
Total securities |
$ | 71,654,979 | $ | 1,513,800 | $ | 402,869 | $ | 72,765,910 | ||||||||
December 31, 2008
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Fair | |||||||||||||
Cost | gains | losses | Value | |||||||||||||
Available-for-sale: |
||||||||||||||||
U.S. Treasury security |
$ | 99,988 | $ | 473 | $ | | $ | 100,461 | ||||||||
Obligations of U.S.
government
corporations and agencies |
12,447,301 | 93,055 | | 12,540,356 | ||||||||||||
Mortgage-backed securities |
56,697,763 | 618,677 | 417,495 | 56,898,945 | ||||||||||||
Obligations of states and
political subdivisions |
7,045,468 | 77,901 | 83,073 | 7,040,296 | ||||||||||||
Total debt securities |
76,290,520 | 790,106 | 500,568 | 76,580,058 | ||||||||||||
Equity Securities |
147,458 | 645 | 72,345 | 75,758 | ||||||||||||
Total available-for-sale |
76,437,978 | 790,751 | 572,913 | 76,655,816 | ||||||||||||
Restricted stock |
5,231,800 | | | 5,231,800 | ||||||||||||
Total securities |
$ | 81,669,778 | $ | 790,751 | $ | 572,913 | $ | 81,887,616 | ||||||||
The amortized cost and fair value of securities at June 30, 2009, by contractual maturity, are
shown below. Actual maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment penalties.
Amortized Cost | Fair Value | |||||||
Available-for-sale |
||||||||
Due in one year or less |
$ | 2,633,200 | $ | 2,655,966 | ||||
Due after one through five years |
4,556,715 | 4,544,748 | ||||||
Due after five years through ten years |
7,155,781 | 7,227,666 | ||||||
Due after ten years |
51,739,276 | 52,791,069 | ||||||
Total debt securities available-for sale |
$ | 66,084,972 | $ | 67,219,449 | ||||
9.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES-(continued)
Realized Gains and Losses
The following table shows the proceeds from sales of available-for-sale securities and the gross
realized gains and losses on the sales of those securities that have been included in earnings as a
result of sales. Gains or losses on the sales of available-for-sale securities are recognized upon
sale and are determined by the specific identification method.
Quarter ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Proceeds |
$ | 4,973 | $ | | $ | 1,296,941 | $ | | ||||||||
Realized gains |
$ | | $ | | $ | 151,080 | $ | | ||||||||
Realized losses |
577 | | 577 | | ||||||||||||
Impairment losses |
| | 35,000 | | ||||||||||||
Net securities
(losses) gains |
$ | (577 | ) | $ | | $ | 115,503 | $ | | |||||||
At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The
assessments are based on the nature of the securities, the extent and duration of the securities,
the extent and duration of the loss and managements intent to sell or if it is more likely than
not that management will be required to sell a security before recovery of its amortized cost
basis, which may be maturity. Management believes the Company will fully recover the cost of these
securities and it does not intend to sell these securities and likely will not be required to
sell them before the anticipated recovery of the remaining amortized cost basis, which may be
maturity. As a result, management concluded that these securities were not other-than-temporarily
impaired at June 30, 2009 and has recognized the total amount of the impairment in other
comprehensive income, net of tax. A $35,000 other-than-temporary impairment was recognized on an
equity investment during the first quarter 2009.
10.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES-(continued)
The following table presents gross unrealized losses and fair value of securities, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position, at June 30, 2009 and December 31, 2008:
Securities in a Continuous Unrealized Loss Position | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||
June 30, 2009 | Losses | Value | Losses | Value | Losses | Value | ||||||||||||||||||
US Agency |
$ | 45,521 | $ | 4,013,460 | $ | | $ | | $ | 45,521 | $ | 4,013,460 | ||||||||||||
Mortgage-backed
securities |
8,094 | 297,978 | 246,524 | 3,012,819 | 254,618 | 3,310,797 | ||||||||||||||||||
Obligations of
state & political
subdivisions |
78,899 | 4,024,353 | | | 78,899 | 4,024,353 | ||||||||||||||||||
Total debt
securities |
132,514 | 8,335,791 | 246,524 | 3,012,819 | 379,038 | 11,348,610 | ||||||||||||||||||
Equity securities |
| | 23,831 | 72,001 | 23,831 | 72,001 | ||||||||||||||||||
Total temporarily
impaired securities |
$ | 132,514 | $ | 8,335,791 | $ | 270,355 | $ | 3,084,820 | $ | 402,869 | $ | 11,420,611 | ||||||||||||
Securities in a Continuous Unrealized Loss Position | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||
December 31, 2008 | Losses | Value | Losses | Value | Losses | Value | ||||||||||||||||||
Mortgage-backed
securities |
$ | 312,520 | $ | 9,327,561 | $ | 104,975 | $ | 1,101,425 | $ | 417,495 | $ | 10,428,986 | ||||||||||||
Obligations of
state & political
subdivisions |
83,073 | 4,291,747 | | | 83,073 | 4,291,747 | ||||||||||||||||||
Total debt
securities |
395,593 | 13,619,308 | 104,975 | 1,101,425 | 500,568 | 14,720,733 | ||||||||||||||||||
Equity securities |
| | 72,345 | 64,038 | 72,345 | 64,038 | ||||||||||||||||||
Total temporarily
impaired securities |
$ | 395,593 | $ | 13,619,308 | $ | 177,320 | $ | 1,165,463 | $ | 572,913 | $ | 14,784,771 | ||||||||||||
11.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 FAIR VALUE MEASUREMENTS (FAS NO. 157)
Effective January 1, 2008, the Company adopted FAS No. 157, Fair Value Measurements, which, among
other things, requires enhanced disclosures about assets and liabilities carried at fair value. FAS
No. 157 establishes a framework for measuring fair value. The framework provides a fair value
hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical
assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the
fair value hierarchy under FAS No. 157 are described below:
Level I:
|
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access. | |
Level II:
|
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability. | |
Level III:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of June 30, 2009 and December 31, 2008, by level within the fair
value hierarchy. No liabilities are carried at fair value. As required by FAS No. 157, financial
assets and liabilities are classified in their entirety based on the lowest level of input that is
significant to the fair value measurement. Common stocks and US Treasury notes are valued at the
closing price reported on the active market on which the individual securities are traded. US
Agency bonds, mortgage-backed securities and obligations of state and political subdivisions are
valued at observable market data for similar assets.
Level I | Level II | Level III | Total | |||||||||||||
June 30, 2009 | ||||||||||||||||
Assets: |
||||||||||||||||
Securities available for sale |
$ | 184,392 | $ | 67,118,418 | $ | | $ | 67,302,810 | ||||||||
December 31, 2008 | ||||||||||||||||
Securities available for sale |
$ | 176,219 | $ | 76,479,597 | $ | | $ | 76,655,816 |
The following table presents the assets measured on a nonrecurring basis on the consolidated
balance sheets at their fair value as of June 30, 2009, and December 31, 2008, by level within the
fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value
through the establishment of specific reserves. Techniques used to value the collateral that secure
the impaired loans include: quoted market prices for identical assets classified as Level I inputs;
observable inputs, employed by certified appraisers, for similar assets classified as Level II
inputs. In cases where valuation techniques included inputs that are unobservable and are based on
estimates and assumptions developed by management based on the best information available under
each circumstance, the asset valuation is classified as Level III inputs.
Level I | Level II | Level III | Total | |||||||||||||
June 30, 2009 | ||||||||||||||||
Assets Measured on a Nonrecurring Basis: |
||||||||||||||||
Impaired loans |
$ | | $ | 1,798,608 | $ | | $ | 1,798,608 | ||||||||
December 31, 2008 | ||||||||||||||||
Impaired loans |
$ | | $ | 2,049,171 | $ | | $ | 2,049,171 |
12.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4 FAIR VALUES OF FINANCIAL INSTRUMENTS (FAS NO. 107)
The estimated fair values of recognized financial instruments as of June 30, 2009 and December
31, 2008 are as follows:
2009 | 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(Dollars in thousands) | value | value | value | value | ||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 17,391 | $ | 17,391 | $ | 12,746 | $ | 12,746 | ||||||||
Securities |
72,766 | 72,766 | 81,888 | 81,888 | ||||||||||||
Loans, net |
315,646 | 321,546 | 312,897 | 321,924 | ||||||||||||
Accrued Interest Receivable |
1,281 | 1,281 | 1,386 | 1,386 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
$ | 300,513 | $ | 302,784 | $ | 305,453 | $ | 308,213 | ||||||||
Short-term borrowings |
24,918 | 24,918 | 22,892 | 22,892 | ||||||||||||
Other borrowings |
50,262 | 52,234 | 50,998 | 53,073 | ||||||||||||
Accrued Interest Payable |
405 | 405 | 417 | 417 |
For purposes of the above disclosures of estimated fair value, the following assumptions are used:
Cash and cash equivalents; Accrued interest receivable; Short term borrowings, Accrued interest payable
The fair value of the above instruments is considered to be carrying value.
Securities
The fair value of securities available-for-sale which are measured on a recurring basis are
determined primarily by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing, which is a mathematical technique used widely in the industry to value debt
securities without relying exclusively on quoted prices for the specific securities but rather by
relying on securities relationship to other similar securities.
Loans, net
The fair value for loans is estimated by discounting future cash flows using current market inputs
at which loans with similar terms and qualities would be made to borrowers of similar credit
quality. Where quoted market prices were available, primarily for certain residential mortgage
loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans
is based on carrying value.
Deposits and Other Borrowed Funds
The fair values of certificates of deposit and other borrowed funds are based on the discounted
value of contractual cash flows. The discount rates are estimated using rates currently offered
for similar instruments with similar remaining maturities. Demand, savings, and money market
deposit accounts are valued at the amount payable on demand as of year-end.
The Company also has unrecognized financial instruments at June 30, 2009 and December 31, 2008.
These financial instruments relate to commitments to extend credit and letters of credit. The
aggregated contract amount of such financial instruments was approximately $61,425,000 at June 30,
2009 and $61,791,000 at December 31, 2008. Such amounts are also considered to be the estimated
fair values.
13.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The fair value estimates of financial instruments are made at a specific point in time based on
relevant market information. These estimates do not reflect any premium or discount that could
result from offering for sale at one time the entire holdings of a particular financial instrument
over the value of anticipated future business and the value of assets and liabilities that are not
considered financial instruments. Since no ready market exists for a significant portion of the
financial instruments, fair value estimates are largely based on judgments after considering such
factors as future expected credit losses, current economic conditions, risk characteristics of
various financial instruments, and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore, cannot be determined with
precision. Changes in assumptions could significantly affect these estimates.
NOTE 5 BUSINESS COMBINATION
Effective after the close of business on October 31, 2008 CSB completed the acquisition of Indian
Village Bancorp, Inc. (Indian Village). CSB and Indian Village entered into a definitive
Agreement and Plan of Merger on May 14, 2008. Immediately following the merger, Indian Village
Community Bank was merged with and into The Commercial and Savings Bank of Millersburg. Indian
Village banking centers are located in Gnadenhutten, New Philadelphia and North Canton, Ohio. Under
the terms of the agreement, the Company paid a combination of stock and cash as set forth in the
definitive agreement and plan of merger for each outstanding common share of Indian Village,
resulting in aggregate merger consideration of approximately $8.1 million. This transaction was
accounted for using the purchase method of accounting.
The following unaudited summary information presents the consolidated results of operations of CSB
on a pro forma basis, as if the Indian Village acquisition had occurred at the beginning of each of
the periods presented. The pro forma data gives effect to the merger and is based on numerous
assumptions and estimates.
For the three months | For the six months | |||||||||||||||
ended June 30, | ended June 30, | |||||||||||||||
(in thousands, except per share amounts) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net interest income |
$ | 3,832 | $ | 3,884 | $ | 7,726 | $ | 7,889 | ||||||||
Provision for loan losses |
394 | 108 | 635 | 313 | ||||||||||||
Non-interest income |
780 | 608 | 1,576 | 1,652 | ||||||||||||
Non-interest expense |
3,210 | 3,241 | 6,339 | 6,573 | ||||||||||||
Net income |
$ | 706 | $ | 774 | $ | 1,602 | $ | 1,877 | ||||||||
Net income per common share |
||||||||||||||||
Basic |
$ | 0.26 | $ | 0.28 | $ | 0.59 | $ | 0.68 | ||||||||
Diluted |
$ | 0.26 | $ | 0.28 | $ | 0.59 | $ | 0.68 |
NOTE 6 SUBSEQUENT EVENTS
The Company assessed events occurring subsequent to June 30, 2009 through August 13, 2009 for
potential recognition and disclosure in the consolidated financial statements. No events have
occurred that would require adjustment to or disclosure in the consolidated financial statements,
which were issued on August 13, 2009.
14.
Table of Contents
CSB BANCORP, INC.
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc. and
its subsidiaries (the Company) at June 30, 2009 as compared to December 31, 2008, and the
consolidated results of operations for the quarter and six-month period ended June 30, 2009
compared to the same period in 2008. The purpose of this discussion is to provide the reader with
a more thorough understanding of the consolidated financial statements. This discussion should be
read in conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report are not historical facts but rather are forward-looking
statements that are subject to certain risks and uncertainties. When used herein, the terms
anticipates, plans, expects, believes, and similar expressions as they relate to the
Company or its management are intended to identify such forward-looking statements. The Companys
actual results, performance or achievements may materially differ from those expressed or implied
in the forward-looking statements. Risks and uncertainties that could cause or contribute to such
material differences include, but are not limited to, general economic conditions, interest rate
environment, competitive conditions in the financial services industry, changes in law,
governmental policies and regulations, and rapidly changing technology affecting financial
services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $422.6 million at June 30, 2009, compared to $424.7 million at December 31, 2008,
representing a decrease of $2.1 million or 0.5%. Cash and cash equivalents increased $4.6 million,
or 36.4%, during the six-month period ending June 30, 2009, due to a $5.7 million increase in
Interest-earning deposits in other banks and Federal funds sold and a $1.1 million decrease in cash
and due from banks. Securities decreased $9.1 million or 11.1% during the first six months of 2009
primarily due to calls within the US Agency portfolio and principal repayments within the
mortgage-backed securities portfolio. Net loans increased $1.6 million, or 0.5%, while deposits
decreased $4.9 million, or 1.6%, during the six-month period. Short-term borrowings of Federal
funds purchased, securities sold under repurchase agreement and Federal Home Loan Bank borrowings
increased $2.0 million, while other borrowings decreased $736 thousand during the period.
Net loans increased $1.6 million, or 0.5%, during the six-month period ended June 30, 2009. Loan
balance increases were recognized in commercial loans of $6.6 million and home equity lines of
$3.5 million during the six-month period. With low interest rates available on the mortgage
secondary market , mortgages declined $5.9 million and consumer installment credit continued to
decline another $770 thousand during the period. The allowance for loan losses amounted to
$3,398,000, or 1.07% of total loans at June 30, 2009 compared to $3,394,000 or 1.07% of total loans
at December 31, 2008.
15.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The allowance for loan losses totaled $3.4 million at June 30, 2009 stable from March 31,
2009 and December 31, 2008. The Company provided $635 thousand to the allowance for loan losses
for the six-month period ending June 30, 2009 while net loan charge-offs totaled $631 thousand for
the same period. At June 30, 2009 nonperforming loans, other real estate owned and delinquent
loans reflect balance decreases from March 31, 2009.
June 30, 2009 | March 31, 2009 | December 31, 2008 | ||||||||||
Non-performing loans |
$ | 4,071,028 | $ | 4,123,091 | $ | 2,642,728 | ||||||
Other real estate |
52,000 | 59,000 | 79,000 | |||||||||
Allowance for loan losses |
3,397,920 | 3,401,888 | 3,393,685 | |||||||||
Total loans |
317,879,674 | 319,424,751 | 316,290,412 | |||||||||
Allowance: loans |
1.07 | % | 1.07 | % | 1.07 | % | ||||||
30-89 day loan delinquency |
1,581,869 | 1,837,725 | 3,111,000 | |||||||||
Allowance: non-performing loans |
0.8 | x | 0.8 | x | 1.3 | x | ||||||
Non-performing assets: total assets |
1.00 | % | 0.99 | % | 0.64 | % |
The ratio of gross loans to deposits was 104.4% at June 30, 2009, compared to 103.5% at December
31, 2008. The increase in this ratio is the result of loan growth and deposit shrinkage
experienced during the six months ended June 30, 2009.
At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The
assessments are based on the nature of the securities, the extent and duration of the securities,
the extent and duration of the loss and managements intent to sell or if it is more likely than
not that management will be required to sell a security before recovery of its amortized cost
basis, which may be maturity. The Company had net unrealized gains of $1.1 million within its
securities portfolio at June 30, 2009, compared to net unrealized gains of $218,000 at December 31,
2008. Gross unrealized losses of $403 thousand as of June 30, 2009 were primarily concentrated in
four (4) private label CMOs. These investments represent $2.9 million fair value, $7.5 million
original par value and $251,000 gross unrealized loss. All bonds are investment grade at June 30,
2009, collateralized primarily by 1-4 family mortgage loans and borrowers in a wide geographical
dispersion. Management believes the Company will fully recover the cost of these securities and it
does not intend to sell these securities and likely will not be required to sell them before the
anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result,
management concluded that these securities were not other-than-temporarily impaired at June 30,
2009 and has recognized the total amount of the impairment in other comprehensive income, net of
tax. A $35,000 other-than-temporary impairment was recognized on an equity investment during the
first quarter 2009.
Short-term borrowings increased $2.0 million from December 31, 2008 as new customer relationships
were opened as repurchase agreements. Other borrowings decreased $736 thousand due to maturities
and payments of Federal Home Loan advances.
Deposits decreased $4.9 million, or 1.6% from December 31, 2008 with non-interest bearing deposits
declining $5.0 million and interest-bearing deposit accounts increasing $35 thousand reflecting
normal seasonal fluctuations. By deposit type, increases were recognized in money market savings
accounts of $2.1 million and time deposits under $100 thousand of $2.8 million for the six-month
period ended June 30, 2009. During the period $3.2 million of brokered deposits acquired through
the merger with Indian Village matured and were not renewed. Decreases were also reflected in
interest-bearing demand deposits and traditional savings accounts.
16.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Total shareholders equity amounted to $44.7 million, or 10.6%, of total assets, at June 30,
2009, compared to $43.5 million, or 10.2% of total assets, at December 31, 2009. The increase in
shareholders equity during the six months ended June 30, 2009 was due to net income of $1,602,000
and the increase in net unrealized gains, net of tax, on securities of $589,000. These increases
were partially offset by dividends declared of $985,000. The Company and its subsidiary bank met
all regulatory capital requirements at June 30, 2009.
RESULTS OF OPERATIONS
Three months ended June 30, 2009 and 2008
For the quarter ended June 30, 2009, the Company recorded net income of $706,000, or $0.26 per
share, as compared to net income of $878,000, or $0.36 per share for the quarter ended June 30,
2008. The $172,000 decrease in net income for the quarter was principally due to a $346,000
increase in the provision for loan losses and a $593,000 increase in other expenses. The declines
were partially offset by net increases in other income of $100,000 and a decline in federal income
tax provision of $121,000.
Interest income for the quarter ended June 30, 2009, was $5,466,000, representing a $573,000
increase, or 11.7%, compared to the same period in 2008. This increase was primarily due to an
increase in average loan volume of $70 million for the second quarter in 2009 compared to the
quarter ended June 30, 2008. Securities posted an additional net interest increase due to an
increase in average volume of $5 million. These interest increases were partially offset by a rate
decline of 1.78% on approximately $10 million in overnight fed funds sold and interest bearing
deposit accounts.
Interest expense for the quarter ended June 30, 2009 was $1,634,000, an increase
of $26,000, or 1.6%, from the same period in 2008. The increase in interest expense occurred due to volume increases from the deposits and Federal
Home Loan Bank advances acquired in the Indian Village transactions, which were mostly offset by
decreases in interest rates across the board for the quarter ended June 30, 2009. During second
quarter 2009, maturing time deposits renewed at interest rates that were lower than the previous
period.
The provision for loan losses for the quarter ended June 30, 2009, was $394,000, compared to a
$48,000 provision for the same quarter in 2008. The provision for loan losses is determined based
on managements calculation of the adequacy of the allowance for loan losses, which includes
provisions for classified loans as well as for the remainder of the portfolio based on historical
data including past charge-offs and current economic trends.
Non-interest income for the quarter ended June 30, 2009, was $780,000, an increase of $100,000, or
14.7%, compared to the same quarter in 2008. This increase occurred due to the gain on sale of
mortgage loans into the secondary market of $117,000 for the quarter as compared to the prior year
quarter of $7,000 attributable to refinancings in the current low rate mortgage market environment. Additional increases were made in debit card interchange fees of $16,000 and all other income of
$33,000. Trust and brokerage fees declined $43,000 on a quarter over quarter basis as the market
value of assets under management declined. Service charges on deposit accounts also declined by
$15,000 or 4.4% as customer use of overdraft privilege products declined.
Non-interest expenses for the quarter ended June 30, 2009, increased $593,000, or 22.7%, compared
to the second quarter of 2008. FDIC assessments increased $211,000 due to increased rates and a
special assessment while a previous credit balance was exhausted. Increases in all other expenses
occurred primarily as a result of the Indian Village acquisition; salaries and employee benefits
increased $169,000, occupancy and equipment expenses increased $65,000 and other expenses increased
$69,000 or 13.0%.
17.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Federal income tax expense decreased $121,000, or 28.7% for the quarter ended June 30, 2009 as
compared to the second quarter of 2008. The provision for income taxes was $302,000 (effective
rate of 29.9%) for the quarter ended June 30, 2009, compared to $423,000 (effective rate of 32.5%)
for the quarter ended June 30, 2008. The decrease in the effective tax rate resulted from an
increase in tax-exempt interest income and decreased income generated by the company.
Six months ended June 30, 2009 and 2008
Net income for the six months ending June 30, 2009, was $1,602,000, or $0.59 per share, as compared
to $1,880,000 or $0.77 per share during the same period in 2008. Return on average assets and
return on average equity were 0.76% and 7.24%, respectively, for the six-month period of 2009,
compared to 1.10% and 10.14%, respectively for 2008.
Net interest income was $7,726,000 for the six months ended June 30, 2009, an increase of
$1,060,000 or 15.9% from the same period last year. Comparative net income decreased primarily due
to the increase in the provision for loan losses of $480,000 and the increase in FDIC premiums and
assessments of $377,000 compared to the same period in 2008.
Interest income on loans increased $773,000, or 9.2%, for the six months ended June 30, 2009, as
compared to the same period in 2008. This increase was primarily due to an average volume
increase of $67 million partially offset by an interest rate decrease of 91 basis points for the
comparable six-month periods. Interest income on securities increased $156,000, or 9.3%, as the
yield on taxable securities increased 8 basis points, while average investment balances increased
by $3.4 million. Interest income on fed funds sold and interest bearing deposits decreased
$61,000 for the six months ended June 30, 2009 as the average fed funds sold rate decreased 184
basis points to 0.23%, compared to the same period in 2008.
Interest expense decreased $192,000 to $3,320,000 for the six months ended June 30, 2009, compared
to the six months ended June 30, 2008. Interest expense on deposits decreased $296,000, or 11.4%,
from the same period as last year, while interest expense on other borrowings increased $104,000 or
11.4%. The decrease in interest expense has been caused by lower interest rates being paid across
the board on interest-bearing deposit accounts and borrowings. Time deposits continue to renew at
lower interest rates, and some depositors have moved monies to saving instruments anticipating
higher rate time deposits. Competition for deposits appears to be decreasing from a year ago with
larger money center banks reducing the premium paid for term deposits. The net interest margin
declined by 21 basis points for the six-month period ended June 30, 2009, to 3.93%, from 4.14% for
the same period in 2008.
The provision for loan losses was $635,000 during the first six months of 2009, compared to
$155,000 in the same six-month period of 2008. The provision or credit for loan losses is
determined based on managements calculation of the adequacy of the allowance for loan losses,
which includes provisions for classified loans as well as for the remainder of the portfolio based
on historical data including past charge-offs and current economic trends.
Non-interest income decreased $59,000, or 3.6%, during the six months ended June 30, 2009, as
compared to the same period in 2008. The decrease in non-interest income was primarily due to the
sale of credit cards resulting in a gain of $261,000 during first quarter 2008. Trust and Brokerage
fees declined
$117,000 due to declines in market values and reductions in brokerage revenues. Service charges on
deposits decreased $9,000 from the same period in 2008 as deposit customers curtailed their use of
overdraft privilege products in 2009. These decreases were partially offset by a $184,000
increase in gains on mortgage loans sold in the secondary market for the first half of 2009, a
$31,000 increase in debit card interchange fees and a $116,000 gain on securities sold during the
first quarter of 2009.
18.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Non-interest expenses increased $993,000, or 18.6%, for the six months ended June 30, 2009,
compared to the same period in 2008. The banks FDIC deposit premium rose $377,000 from $15,000
for the six months ended 2008 reflecting the rising assessment rate, the exhaustion of the banks
credit in 2009 and the effect of the special assessment payable on September 30, 2009. Salaries and
employee benefits increased $341,000, or 11.1%, primarily the result of increased number of
employees following the merger of Indian Village as well as increased cost of benefit programs.
Professional and directors fees a result of increased legal and legal collection fees due to an
increased number of nonperforming loans. Occupancy expense has increased during the first
six-months of 2009 as compared with 2008 due to increased rents, maintenance and utilities on three
additional offices. Other expenses increased $55,000 or 4.8% primarily the result of increased
operating costs of a larger company.
The provision for income taxes was $726,000 (effective rate of 31.1%) for the six months ended June
30, 2009, compared to $921,000 (effective rate of 32.9%) for the six months ended June 30, 2008.
The decrease in the effective tax rate resulted from an increase in tax-exempt interest income as a
portion of total income before income taxes.
CAPITAL RESOURCES
The Federal Reserve Board (FRB) has established risk-based capital guidelines that must be observed
by financial holding companies and banks. Failure to meet specified minimum capital requirements
could result in regulatory actions by the Federal Reserve or Ohio Division of Financial
Institutions that could have a material effect on the Companys financial condition or results of
operations. Management believes there were no material changes to Capital Resources as presented in
CSB Bancorps annual report on Form 10-K for the year ended December 31, 2008, and as of June 30,
2009 the holding company and its bank meet all capital adequacy requirements to which they are
subject.
LIQUIDITY
Liquidity refers to the Companys ability to generate sufficient cash to fund current loan demand,
meet deposit withdrawals, pay operating expenses and meet other obligations. The Companys primary
sources of liquidity are cash and cash equivalents, which totaled $17.4 million at June 30, 2009,
an increase of $4.6 million from $12.7 million at December 31, 2008. Net income, securities
available-for-sale, and loan repayments also serve as sources of liquidity. Cash and cash
equivalents and estimated principal cash flow and maturities on investments maturing within one
year represent 7.5% of total assets as of June 30, 2009 compared to 6.6% of total assets at
year-end 2008. Other sources of liquidity include, but are not limited to, purchase of federal
funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at
the Federal Reserve discount window. Management believes that its sources of liquidity are
adequate to meet cash flow obligations for the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements (as such term is defined in applicable Securities
and Exchange Commission rules) that are reasonably likely to have a current or future material
effect on our financial condition, results of operations, liquidity, capital expenditures or
capital resources.
19.
Table of Contents
CSB BANCORP, INC.
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 3
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about market
risks as of June 30, 2009, from that presented in the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2008. Management performs a quarterly analysis of the Companys
interest rate risk. All positions are currently within the Companys board-approved policy.
The following table presents an analysis of the estimated sensitivity of the Companys annual net
interest income to sudden and sustained 100 and 200 basis point changes in market interest rates at
June 30, 2009 and December 31, 2008:
June 30 2009
Changes in | ||||||||||||||||
Interest Rates | Net Interest | Dollar | Percentage | |||||||||||||
(basis points) | Income | Change | Change | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
+200 | $ | 16,648 | $ | 443 | 2.7 | % | ||||||||||
+100 | 16,453 | 248 | 1.5 | % | ||||||||||||
0 | 16,205 | 0 | 0 | |||||||||||||
-100 | N/A | N/A | N/A | |||||||||||||
-200 | N/A | N/A | N/A |
December 31, 2008
Changes in | ||||||||||||||||
Interest Rates | Net Interest | Dollar | Percentage | |||||||||||||
(basis points) | Income | Change | Change | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
+200 | $ | 16,084 | $ | 651 | 4.2 | % | ||||||||||
+100 | 15,786 | 353 | 2.3 | |||||||||||||
0 | 15,433 | 0 | 0.0 | |||||||||||||
-100 | 15,532 | 99 | 0.6 | |||||||||||||
-200 | N/A | N/A | N/A |
20.
Table of Contents
CSB BANCORP, INC.
ITEM 4T CONTROLS AND PROCEDURES |
With the participation of our management, including our Chief Executive Officer and Chief
Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures
(as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange
Act)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that
evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that:
(a) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be accumulated and communicated to the Companys management, including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure;
(b) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms; and
(c) the Companys disclosure controls and procedures are effective as of the end of the period
covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the
Company and its consolidated subsidiary is made known to them, particularly during the period for
which our periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the period covered by this Quarterly Report on Form 10-Q in our
internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
21.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended June 30, 2009
FORM 10-Q
Quarter ended June 30, 2009
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
There are no matters required to be reported under this item. |
ITEM 1A RISK FACTORS
There were no material changes to the Risk Factors described in Item 1A in the Companys Annual Report on Form 10-K for the period ended December 31, 2008. |
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There are no matters required to be reported under this item. |
Issuer Purchase of Equity Securities
Maximum | ||||||||||||||||
Total Number of | Number of Shares | |||||||||||||||
Total Number | Average | Shares Purchased | that May Yet be | |||||||||||||
of Shares | Price Paid | as Part of Publicly | Purchased Under | |||||||||||||
Period | Purchased | Per Share | Announced Plans | the Plan | ||||||||||||
April 1, 2009 to
April 30, 2009 |
| | | 41,471 | ||||||||||||
May 1, 2009 to
May 31, 2009 |
| | | 41,471 | ||||||||||||
June 1, 2009 to
June 30, 2009 |
| | | 41,471 |
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-k with the Securities and Exchange Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 10% of the Companys common shares then outstanding. Repurchases will be made from time to time as market and business conditions warrant, in the open market, through block purchases and in negotiated private transactions. |
Item 3 Defaults Upon Senior Securities:
There are no matters required to be reported under this item. |
22.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended June 30, 2009
PART II OTHER INFORMATION(continued)
FORM 10-Q
Quarter ended June 30, 2009
PART II OTHER INFORMATION(continued)
Item 4 Submission of Matters to a Vote of Security Holders:
The Corporation held its Annual Meeting of Shareholders on April 22, 2009, for which the board of Directors solicited proxies. |
(a) | Three Directors were elected at the Annual Meeting for terms expiring at the 2012 Annual Meeting of Shareholders, with the following voting results: |
Authority | ||||||||||||
For | Against | Withheld | ||||||||||
Ronald E. Holtman |
1,883,407 | * | 70,455 | |||||||||
Daniel J. Miller |
1,808,385 | * | 145,476 | |||||||||
Eddie L. Steiner |
1,904,785 | * | 49,076 |
* | Proxies provide that shareholders may either cast a vote for, or abstain from voting for directors. |
(b) | In addition to the election of Directors, the following matter was voted on at the Annual Meeting of Shareholders: |
1) | Adoption of the proposed amendment to Article VIII of the Code of Regulations of CSB Bancorp Inc: |
Votes For | Votes Against | Abstentions | ||
1,549,607
|
126,946 | 26,991 |
Item 5 Other Information:
There are no matters required to be reported under this item |
23.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended June 30, 2009
PART II OTHER INFORMATION (continued)
FORM 10-Q
Quarter ended June 30, 2009
PART II OTHER INFORMATION (continued)
Item 6 Exhibits:
Exhibit | ||||
Number | Description of Document | |||
3.1
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994) | |||
3.1.1
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants Form 10-K for the Fiscal Year ended December 31, 1998) | |||
3.2
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB) | |||
3.2.1
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form Def14-a for the Fiscal Year ended December 31, 2008) | |||
4
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB. | |||
11
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.) | |||
31.1
|
Rule 13a-14(a)/15d-14(a) CEOs Certification | |||
31.2
|
Rule 13a-14(a)/15d-14(a) CFOs Certification | |||
32.1
|
Section 1350 CEOs Certification | |||
32.2
|
Section 1350 CFOs Certification |
24.
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CSB BANCORP, INC. (Registrant) |
||||
Date: August 13, 2009 | /s/ Eddie L. Steiner | |||
Eddie L. Steiner | ||||
President Chief Executive Officer |
||||
Date: August 13, 2009 | /s/ Paula J. Meiler | |||
Paula J. Meiler | ||||
Senior Vice President Chief Financial Officer |
25.
Table of Contents
CSB BANCORP, INC.
Index to Exhibits
Index to Exhibits
Exhibit | ||||
Number | Description of Document | |||
3.1
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994) | |||
3.1.1
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants Form 10-k for the Fiscal Year ended December 31, 1998) | |||
3.2
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB) | |||
3.2.1
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form Def 14-a for the Fiscal Year ended December 31, 2008) | |||
4
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB) | |||
11
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.) | |||
31.1
|
Rule 13a-14(a)/15d-14(a) CEOs Certification | |||
31.2
|
Rule 13a-14(a)/15d-14(a) CFOs Certification | |||
32.1
|
Section 1350 CEOs Certification | |||
32.2
|
Section 1350 CFOs Certification |
26.