CSB Bancorp, Inc. - Quarter Report: 2010 September (Form 10-Q)
Table of Contents
CSB
BANCORP, INC.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2010
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Ohio | 34-1687530 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
91 North Clay, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(Address of principal executive offices)
(330) 674-9015
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of the registrants common stock, as of the latest
practicable date.
Common stock, $6.25 par value | Outstanding at November 12, 2010: | |
2,734,799 common shares |
CSB
BANCORP, INC.
FORM 10-Q
FORM 10-Q
QUARTER ENDED September 30, 2010
Table of Contents
Table of Contents
CSB
BANCORP, INC.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Unaudited)
September 30, | December 31, | |||||||
(Dollars in thousands, except per share data) | 2010 | 2009 | ||||||
ASSETS |
||||||||
Cash and due from bank |
$ | 10,017 | $ | 8,803 | ||||
Interest-earning deposits in other banks |
33,267 | 33,858 | ||||||
Federal funds sold |
328 | | ||||||
Total cash and cash equivalents |
43,612 | 42,661 | ||||||
Securities
available-for-sale, at fair value |
72,501 | 75,158 | ||||||
Restricted stock, at cost |
5,463 | 5,463 | ||||||
Total securities |
77,964 | 80,621 | ||||||
Loans held for sale |
427 | 340 | ||||||
Loans |
316,909 | 313,482 | ||||||
Less allowance for loan losses |
4,407 | 4,059 | ||||||
Net loans |
312,502 | 309,423 | ||||||
Premises and equipment, net |
8,007 | 8,354 | ||||||
Bank owned life insurance |
2,933 | 2,854 | ||||||
Core deposit intangible |
423 | 469 | ||||||
Goodwill |
1,725 | 1,725 | ||||||
Accrued interest receivable and other assets |
3,609 | 4,219 | ||||||
Total Assets |
$ | 451,586 | $ | 450,666 | ||||
LIABILITIES |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 63,988 | $ | 53,974 | ||||
Interest-bearing |
277,308 | 275,512 | ||||||
Total deposits |
341,296 | 329,486 | ||||||
Short-term borrowings |
29,534 | 28,764 | ||||||
Other borrowings |
31,657 | 45,010 | ||||||
Accrued interest payable and other liabilities |
1,888 | 1,584 | ||||||
Total liabilities |
404,375 | 404,844 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $6.25 par value: Authorized 9,000,000
shares; issued 2,980,602 shares |
18,629 | 18,629 | ||||||
Additional
paid-in capital |
9,994 | 9,994 | ||||||
Retained earnings |
22,210 | 21,146 | ||||||
Treasury stock at cost: 245,803 shares |
(5,015 | ) | (5,015 | ) | ||||
Accumulated other comprehensive income |
1,393 | 1,068 | ||||||
Total shareholders equity |
47,211 | 45,822 | ||||||
Total Liabilities and Shareholders Equity |
$ | 451,586 | $ | 450,666 | ||||
See
notes to unaudited consolidated financial statements.
3.
Table of Contents
CSB
BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest income |
||||||||||||||||
Loans, including fees |
$ | 4,384 | $ | 4,566 | $ | 12,971 | $ | 13,769 | ||||||||
Taxable securities |
665 | 776 | 2,063 | 2,461 | ||||||||||||
Nontaxable securities |
91 | 84 | 258 | 232 | ||||||||||||
Other |
19 | 8 | 52 | 17 | ||||||||||||
Total interest income |
5,159 | 5,434 | 15,344 | 16,479 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
889 | 1,055 | 2,641 | 3,353 | ||||||||||||
Other |
313 | 514 | 1,032 | 1,536 | ||||||||||||
Total interest expense |
1,202 | 1,570 | 3,673 | 4,889 | ||||||||||||
Net interest income |
3,957 | 3,864 | 11,671 | 11,590 | ||||||||||||
Provision for loan losses |
238 | 293 | 996 | 928 | ||||||||||||
Net interest income after provision
for loan losses |
3,719 | 3,571 | 10,675 | 10,662 | ||||||||||||
Non-interest income |
||||||||||||||||
Service charges on deposit accounts |
296 | 313 | 851 | 931 | ||||||||||||
Trust and financial services |
135 | 173 | 401 | 407 | ||||||||||||
Debit card interchange fees |
131 | 101 | 365 | 283 | ||||||||||||
Gain on sale of loans |
62 | 172 | 153 | 357 | ||||||||||||
Securities (losses) gains, net |
| (34 | ) | 148 | 82 | |||||||||||
Other income |
156 | 145 | 482 | 386 | ||||||||||||
Total non-interest income |
780 | 870 | 2,400 | 2,446 | ||||||||||||
Non-interest expenses |
||||||||||||||||
Salaries and employee benefits |
1,751 | 1,747 | 5,100 | 5,152 | ||||||||||||
Occupancy expense |
197 | 266 | 609 | 740 | ||||||||||||
Equipment expense |
124 | 131 | 375 | 403 | ||||||||||||
State franchise tax |
135 | 135 | 405 | 371 | ||||||||||||
Professional and director fees |
133 | 157 | 457 | 485 | ||||||||||||
FDIC deposit insurance |
109 | 105 | 417 | 496 | ||||||||||||
Amortization of intangible assets |
15 | 16 | 47 | 49 | ||||||||||||
Other expenses |
751 | 631 | 1,996 | 1,831 | ||||||||||||
Total non-interest expenses |
3,215 | 3,188 | 9,406 | 9,527 | ||||||||||||
Income before income taxes |
1,284 | 1,253 | 3,669 | 3,581 | ||||||||||||
Federal income tax provision |
402 | 395 | 1,129 | 1,121 | ||||||||||||
Net income |
$ | 882 | $ | 858 | $ | 2,540 | $ | 2,460 | ||||||||
Basic and diluted earnings per share |
$ | 0.32 | $ | 0.31 | $ | 0.93 | $ | 0.90 | ||||||||
See
notes to unaudited consolidated financial statements.
4.
Table of Contents
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Balance at beginning of period |
$ | 46,776 | $ | 44,678 | $ | 45,822 | $ | 43,468 | ||||||||
Comprehensive income : |
||||||||||||||||
Net income |
882 | 858 | 2,540 | 2,460 | ||||||||||||
Change in net unrealized
gain, net of reclassification
adjustments and related
income taxes $23, $274,
$167 and $578,
respectively |
45 | 533 | 325 | 1,122 | ||||||||||||
Total comprehensive income |
927 | 1,391 | 2,865 | 3,582 | ||||||||||||
Stock-based compensation expense |
| 3 | | 6 | ||||||||||||
Cash dividends declared
($0.18 and $0.54 per share in
2010 and 2009) |
(492 | ) | (492 | ) | (1,476 | ) | (1,476 | ) | ||||||||
Balance at end of period |
$ | 47,211 | $ | 45,580 | $ | 47,211 | $ | 45,580 | ||||||||
See notes to unaudited consolidated financial statements.
5.
Table of Contents
CSB BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
(Dollars in thousands, except per share data) | 2010 | 2009 | ||||||
Net cash from operating activities |
$ | 3,486 | $ | 3,378 | ||||
Cash flows from investing activities |
||||||||
Securities available-for-sale: |
||||||||
Proceeds from maturities, calls and repayments |
36,211 | 25,446 | ||||||
Purchases |
(36,375 | ) | (20,979 | ) | ||||
Proceeds from sale of securities |
3,359 | 1,305 | ||||||
Purchase of Federal Reserve Bank stock |
| (231 | ) | |||||
Proceeds from sale of other real estate |
342 | 84 | ||||||
Loan originations, net of repayments |
(4,452 | ) | 844 | |||||
Premises and equipment expenditures, net |
(98 | ) | (633 | ) | ||||
Net cash provided by (used for) investing activities |
(1,013 | ) | 5,836 | |||||
Cash flows from financing activities |
||||||||
Net change in deposits |
11,874 | (2,374 | ) | |||||
Net change in short-term borrowings |
770 | 4,165 | ||||||
Repayment of other borrowings |
(13,181 | ) | (826 | ) | ||||
Cash dividends paid |
(985 | ) | (985 | ) | ||||
Net cash used for financing activities |
(1,522 | ) | (20 | ) | ||||
Net change in cash and cash equivalents |
951 | 9,194 | ||||||
Cash and cash equivalents at beginning of period |
42,661 | 12,746 | ||||||
Cash and cash equivalents at end of period |
$ | 43,612 | $ | 21,940 | ||||
Supplemental disclosures |
||||||||
Interest paid |
$ | 3,978 | $ | 5,380 | ||||
Income taxes paid |
850 | 920 |
See notes to unaudited consolidated financial statements.
6.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp,
Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank and CSB Investment
Services, LLC (together referred to as the Company or CSB). All significant intercompany
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared without audit. In the opinion
of management, all adjustments (which include normal recurring adjustments) necessary to present
fairly the Companys financial position at September 30, 2010, and the results of operations and
changes in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been omitted. The Annual Report
for CSB for the year ended December 31, 2009, contains consolidated financial statements and
related footnote disclosures, which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations for the periods ended September 30,
2010 are not necessarily indicative of the operating results for the full year or any future
interim period.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In December 2009, the FASB issued ASU 2009-16, Accounting for Transfer of Financial Assets. ASU
2009-16 provides guidance to improve the relevance, representational faithfulness, and
comparability of the information that an entity provides in its financial statements about a
transfer of financial assets; the effects of a transfer on its financial position, financial
performance, and cash flows; and a transferors continuing involvement, if any, in transferred
financial assets. ASU 2009-16 is effective for annual periods beginning after November 15, 2009
and for interim periods within those fiscal years. The adoption of this guidance did not have a
material impact on the Companys financial position or results of operation.
In July 2010, FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit
Quality of Financing Receivables and the Allowance for Credit Losses. ASU 2010-20 is intended to
provide additional information to assist financial statement users in assessing an entitys credit
risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as
of the end of a reporting period are effective for interim and annual reporting periods ending on
or after December 15, 2010. The disclosures about activity that occurs during a reporting period
are effective for interim and annual reporting periods beginning on or after December 15, 2010.
The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier
reporting periods that ended before initial adoption. However, an entity should provide comparative
disclosures for those reporting periods ending after initial adoption. The Company is currently
evaluating the impact the adoption of this guidance will have on the Companys financial position
or results of operations.
In August, 2010, the FASB issued ASU 2010-21, Accounting for Technical Amendments to Various SEC
Rules and Schedules. This ASU amends various SEC paragraphs pursuant to the issuance of Release
No. 33-9026: Technical Amendments to Rules, Forms, Schedules, and
Codification of Financial Reporting Policies and is not expected to have a significant impact on
the Companys financial statements.
7.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS (continued)
In August, 2010, the FASB issued ASU 2010-22, Technical Corrections to SEC Paragraphs An
announcement made by the staff of the U.S. Securities and Exchange Commission. This ASU amends
various SEC paragraphs based on external comments received and the issuance of SAB 112, which
amends or rescinds portions of certain SAB topics and is not expected to have a significant impact
on the Companys financial statements.
NOTE 2 SECURITIES
Securities consist of the following at September 30, 2010 and December 31, 2009:
September 30, 2010 | Gross unrealized | Gross unrealized | Fair | |||||||||||||
(Dollars in thousands) | Amortized Cost | gains | losses | Value | ||||||||||||
Available-for-sale: |
||||||||||||||||
U.S. Treasury security |
$ | 100 | $ | | $ | | $ | 100 | ||||||||
Obligations of U.S.
government
corporations and agencies |
19,008 | 113 | | 19,121 | ||||||||||||
Mortgage-backed securities |
38,610 | 1,487 | 25 | 40,072 | ||||||||||||
Corporate bonds |
500 | | 8 | 492 | ||||||||||||
Obligations of states and
political subdivisions |
12,103 | 558 | | 12,661 | ||||||||||||
Total debt securities |
70,321 | 2,158 | 33 | 72,446 | ||||||||||||
Equity Securities |
69 | 1 | 15 | 55 | ||||||||||||
Total available-for-sale |
70,390 | 2,159 | 48 | 72,501 | ||||||||||||
Restricted stock |
5,463 | | | 5,463 | ||||||||||||
Total securities |
$ | 75,853 | $ | 2,159 | $ | 48 | $ | 77,964 | ||||||||
December 31, 2009 | Gross unrealized | Gross unrealized | Fair | |||||||||||||
(Dollars in thousands) | Amortized Cost | gains | losses | Value | ||||||||||||
Available-for-sale: |
||||||||||||||||
U.S. Treasury security |
$ | 100 | $ | | $ | | $ | 100 | ||||||||
Obligations of U.S.
government
corporations and agencies |
14,164 | 11 | 142 | 14,033 | ||||||||||||
Mortgage-backed securities |
49,706 | 1,828 | 176 | 51,358 | ||||||||||||
Obligations of states and
political subdivisions |
9,505 | 131 | 22 | 9,614 | ||||||||||||
Total debt securities |
73,475 | 1,970 | 340 | 75,105 | ||||||||||||
Equity Securities |
65 | | 12 | 53 | ||||||||||||
Total available-for-sale |
73,540 | 1,970 | 352 | 75,158 | ||||||||||||
Restricted stock |
5,463 | | | 5,463 | ||||||||||||
Total securities |
$ | 79,003 | $ | 1,970 | $ | 352 | $ | 80,621 | ||||||||
8.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES (continued)
The amortized cost and fair value of debt securities at September 30, 2010, by contractual
maturity, are shown below. Actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties.
Available-for-sale | Amortized Cost | Fair Value | ||||||
Due in one year or less |
$ | 10,406 | $ | 10,483 | ||||
Due after one through five years |
51,910 | 53,498 | ||||||
Due after five years through ten years |
7,106 | 7,538 | ||||||
Due after ten years |
899 | 927 | ||||||
Total debt securities available-for-sale |
$ | 70,321 | $ | 72,446 | ||||
Realized Gains and Losses
The following table shows the proceeds from sales of available-for-sale securities and the gross
realized gains and losses on the sales of those securities that have been included in earnings as a
result of the sales. Gains or losses on the sales of available-for-sale securities are recognized
upon sale and are determined by the specific identification method.
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Proceeds |
$ | | $ | 8 | $ | 3,359 | $ | 1,305 | ||||||||
Realized gains |
$ | | $ | 1 | $ | 148 | $ | 153 | ||||||||
Realized losses |
| | | 1 | ||||||||||||
Impairment losses |
| 35 | | 70 | ||||||||||||
Net securities
(losses) gains |
$ | | $ | (34 | ) | $ | 148 | $ | 82 | |||||||
At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The
assessments are based on the nature of the securities, the extent and duration of the securities,
the extent and duration of the loss and managements intent to sell or if it is more likely than
not that management will be required to sell a security before recovery of its amortized cost
basis, which may be maturity. Management believes the Company will fully recover the cost of these
securities and it does not intend to sell these securities and likely will not be required to sell
them before the anticipated recovery of the remaining amortized cost basis, which may be maturity.
As a result, management concluded that these securities were not other-than-temporarily impaired at
September 30, 2010 and has recognized the total amount of the impairment in other comprehensive
income, net of tax.
9.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents gross unrealized losses and fair value of securities, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position, at September 30, 2010 and December 31, 2009:
Securities in a Continuous Unrealized Loss Position | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(Dollars in thousands) | Gross | Fair | Gross | Fair | Gross | Fair | ||||||||||||||||||
September 30, 2010 | Unrealized Losses | Value | Unrealized Losses | Value | Unrealized Losses | Value | ||||||||||||||||||
Mortgage-backed
securities |
$ | | $ | | $ | 25 | $ | 613 | $ | 25 | $ | 613 | ||||||||||||
Corporate |
8 | 492 | | | 8 | 492 | ||||||||||||||||||
Total debt securities |
8 | 492 | 25 | 613 | 33 | 1,105 | ||||||||||||||||||
Equity securities |
| | 15 | 39 | 15 | 39 | ||||||||||||||||||
Total temporarily
impaired
securities |
$ | 8 | $ | 492 | $ | 40 | $ | 652 | $ | 48 | $ | 1,144 | ||||||||||||
Securities in a Continuous Unrealized Loss Position | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(Dollars in thousands) | Gross | Fair | Gross | Fair | Gross | Fair | ||||||||||||||||||
December 31, 2009 | Unrealized Losses | Value | Unrealized Losses | Value | Unrealized Losses | Value | ||||||||||||||||||
Obligations of U.S.
Corporations
and Agencies |
$ | 142 | $ | 10,008 | $ | | $ | | $ | 142 | $ | 10,008 | ||||||||||||
Mortgage-backed
securities |
6 | 49 | 170 | 2,107 | 176 | 2,156 | ||||||||||||||||||
Obligations of state
&
political
subdivisions |
22 | 3,033 | | | 22 | 3,033 | ||||||||||||||||||
Total debt securities |
170 | 13,090 | 170 | 2,107 | 340 | 15,197 | ||||||||||||||||||
Equity securities |
| | 12 | 41 | 12 | 41 | ||||||||||||||||||
Total temporarily
impaired
securities |
$ | 170 | $ | 13,090 | $ | 182 | $ | 2,148 | $ | 352 | $ | 15,238 | ||||||||||||
There were four (4) securities in an unrealized loss position at September 30, 2010, three (3) of
which were in a continuous loss position for twelve months or more. There were twenty-two (22)
securities in an unrealized loss position at December 31, 2009, six (6) of which were in a
continuous loss position for twelve months or more.
10.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS
The Company grants commercial, commercial real estate, residential and consumer loans primarily to
customers in Holmes, Tuscarawas, Wayne, Stark and contiguous counties in north central Ohio.
Loans consist of the following:
(in thousands) | September 30, 2010 | December 31, 2009 | ||||||
Commercial |
$ | 79,957 | $ | 69,350 | ||||
Commercial real estate |
102,533 | 107,794 | ||||||
Residential real estate |
111,015 | 114,882 | ||||||
Installment |
6,680 | 7,464 | ||||||
Construction |
16,504 | 13,761 | ||||||
Deferred loan costs |
220 | 231 | ||||||
Total Loans |
$ | 316,909 | $ | 313,482 | ||||
Changes in the allowance for loan losses were as follows:
(in thousands) | September 30, 2010 | December 31, 2009 | ||||||
Balance, at beginning of period |
$ | 4,059 | $ | 3,394 | ||||
Provision for loan losses |
996 | 1,337 | ||||||
Loans charged-off |
(767 | ) | (885 | ) | ||||
Recoveries |
119 | 213 | ||||||
Ending balance |
$ | 4,407 | $ | 4,059 | ||||
The following is a summary of the past due and non-accrual loans as of September 30, 2010 and
December 31, 2009:
September 30, 2010 | 30-89 Days | 90 Days Past Due | ||||||||||
(in thousands) | Past Due | Accruing | Non-Accrual | |||||||||
Commercial |
$ | 25 | $ | | $ | 4 | ||||||
Commercial real estate |
940 | 26 | 3,209 | |||||||||
Residential real estate |
1,607 | 257 | 1,750 | |||||||||
Installment |
150 | | | |||||||||
Total past-due loans |
$ | 2,722 | $ | 283 | $ | 4,963 | ||||||
December 31, 2009 | 30-89 Days | 90 Days Past Due | ||||||||||
(in thousands) | Past Due | Accruing | Non-Accrual | |||||||||
Commercial |
$ | | $ | 24 | $ | 102 | ||||||
Commercial real estate |
229 | | 1,499 | |||||||||
Residential real estate |
1,464 | 330 | 2,185 | |||||||||
Installment |
204 | 1 | | |||||||||
Total past-due loans |
$ | 1,897 | $ | 355 | $ | 3,786 | ||||||
11.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (continued)
The recorded investment in loans for which impairment has been recognized amounted to $3.8 million
at September 30, 2010 compared to $2.1 million at December 31, 2009. The valuation allowance
related to impaired loans amounted to $743 thousand at September 30, 2010 and $343 thousand at
December 31, 2009. The increase in the valuation allowance is primarily from a single commercial
relationship.
A loan is considered impaired, based on current information and events, if it is probable that the
Bank will be unable to collect the scheduled payments of principal or interest when due according
to the contractual terms of the loan agreement. Impaired collateral-dependent loans are measured
for impairment based on the fair value of the collateral, while other loans are valued based on the
present value of expected future cash flows discounted at the historical effective interest rate.
NOTE 4 FAIR VALUE MEASUREMENTS
The Company provides disclosures about assets and liabilities carried at fair value. The framework
provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets
for identical assets or liabilities and lowest priority to unobservable inputs. The three broad
levels of the fair value hierarchy are described below:
Level I:
|
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access. | |
Level II:
|
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability. | |
Level III:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of September 30, 2010 and December 31, 2009, by level within the
fair value hierarchy. No liabilities are carried at fair value. As required by the accounting
standards, financial assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement. Equity securities and U.S.
Treasury Notes are valued at the closing price reported on the active market on which the
individual securities are traded. Obligations of U.S. government corporations and agencies,
mortgage-backed securities and obligations of states and political subdivisions are valued at observable
market data for similar assets.
12.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
NOTE 4- FAIR VALUE MEASUREMENTS (continued)
(Dollars in thousands) | Level I | Level II | Level III | Total | ||||||||||||
September 30, 2010 | ||||||||||||||||
Assets: |
||||||||||||||||
Securities available-for-sale |
||||||||||||||||
U.S. Treasury security |
$ | 100 | $ | | $ | | $ | 100 | ||||||||
Obligations of U.S. government
corporations and agencies |
| 19,121 | | 19,121 | ||||||||||||
Mortgage-backed securities |
| 40,072 | | 40,072 | ||||||||||||
Corporate bonds |
492 | 492 | ||||||||||||||
Obligations of states and
political subdivisions |
| 12,661 | | 12,661 | ||||||||||||
Total debt securities |
100 | 72,346 | | 72,446 | ||||||||||||
Equity Securities |
55 | | | 55 | ||||||||||||
Total available-for-sale securities |
$ | 155 | $ | 72,346 | $ | | $ | 72,501 | ||||||||
December 31, 2009 | ||||||||||||||||
Securities available-for-sale |
||||||||||||||||
U.S. Treasury security |
$ | 100 | $ | | $ | | $ | 100 | ||||||||
Obligations of U.S. government
corporations and agencies |
| 14,033 | | 14,033 | ||||||||||||
Mortgage-backed securities |
| 51,358 | | 51,358 | ||||||||||||
Obligations of states and
political subdivisions |
| 9,614 | | 9,614 | ||||||||||||
Total debt securities |
100 | 75,005 | | 75,105 | ||||||||||||
Equity Securities |
53 | | | 53 | ||||||||||||
Total available-for-sale securities |
$ | 153 | $ | 75,005 | $ | | $ | 75,158 | ||||||||
The following table presents the assets measured on a nonrecurring basis on the consolidated
balance sheets at their fair value as of September 30, 2010, and December 31, 2009, by level within
the fair value hierarchy. Impaired loans and other real estate that are collateral dependent are
written down to fair value through the establishment of specific reserves. Premises include a
building currently used for storage that has been written down to appraised value. The fair value
of mortgage servicing rights is based on a valuation model that calculates the present value of
estimated net servicing income. The valuation model incorporates assumptions based on
managements best judgment that are significant inputs to the discounting calculations. As a
result, these rights are measured at fair value on a nonrecurring basis and are classified within
level III of the fair value hierarchy. Techniques used to value the collateral that secure the
impaired loans include: quoted market prices for identical assets classified as Level I inputs;
observable inputs employed by certified appraisers for similar assets classified as Level II
inputs. In cases where valuation techniques included inputs that are unobservable and are based on
estimates and assumptions developed by management based on the best information available under
each circumstance, the asset valuation is classified as Level III inputs.
13
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4 FAIR VALUE MEASUREMENTS (continued)
(Dollars in thousands) | Level I | Level II | Level III | Total | ||||||||||||
September 30, 2010 | ||||||||||||||||
Assets Measured on a
Nonrecurring Basis: |
||||||||||||||||
Impaired loans |
$ | | $ | 3,082 | $ | | $ | 3,082 | ||||||||
Other real estate owned |
| 163 | | 163 | ||||||||||||
Premises |
| 158 | | 158 | ||||||||||||
Mortgage servicing rights |
| | 152 | 152 | ||||||||||||
December 31, 2009 | ||||||||||||||||
Impaired loans |
$ | | $ | 1,736 | $ | | $ | 1,736 | ||||||||
Other real estate owned |
| 162 | | 162 | ||||||||||||
Premises |
| 181 | | 181 | ||||||||||||
Mortgage servicing rights |
| | 138 | 138 |
NOTE 5 FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of recognized financial instruments as of September 30, 2010 and December
31, 2009 are as follows:
2010 | 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(Dollars in thousands) | value | value | value | value | ||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 43,612 | $ | 43,612 | $ | 42,661 | $ | 42,661 | ||||||||
Securities |
77,964 | 77,964 | 80,621 | 80,621 | ||||||||||||
Loans, net |
312,502 | 316,652 | 309,423 | 313,993 | ||||||||||||
Accrued interest receivable |
1,413 | 1,413 | 1,315 | 1,315 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
$ | 341,296 | $ | 343,763 | $ | 329,486 | $ | 331,511 | ||||||||
Short-term borrowings |
29,594 | 29,594 | 28,764 | 28,764 | ||||||||||||
Other borrowings |
31,657 | 32,281 | 45,010 | 46,535 | ||||||||||||
Accrued interest payable |
252 | 252 | 322 | 322 |
For purposes of the above disclosures of estimated fair value, the following assumptions are used:
Cash and cash equivalents; Accrued interest receivable; Short term borrowings, Accrued interest
payable
The fair value of the above instruments is considered to be carrying value.
Securities
The fair value of securities available-for-sale which are measured on a recurring basis are
determined primarily by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing,
14.
Table of Contents
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 5 FAIR VALUES OF FINANCIAL INSTRUMENTS -(continued)
which is a mathematical technique used widely in the industry to value debt securities without
relying exclusively on quoted prices for the specific securities but rather by relying on
securities relationship to other similar securities.
Loans, net
The fair value for loans is estimated by discounting future cash flows using current market inputs
at which loans with similar terms and qualities would be made to borrowers of similar credit
quality. Where quoted market prices were available, primarily for certain residential mortgage
loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans
is based on carrying value.
Deposits and Other Borrowed Funds
The fair values of certificates of deposit and other borrowed funds are based on the discounted
value of contractual cash flows. The discount rates are estimated using rates currently offered
for similar instruments with similar remaining maturities. Demand, savings, and money market
deposit accounts are valued at the amount payable on demand as of year end.
The Company also has unrecognized financial instruments at September 30, 2010 and December 31,
2009. These financial instruments relate to commitments to extend credit and letters of credit.
The aggregated contract amount of such financial instruments was approximately $72,777,000 at
September 30, 2010 and $67,424,000 at December 31, 2009. Such amounts are also considered to be
the estimated fair values.
The fair value estimates of financial instruments are made at a specific point in time based on
relevant market information. These estimates do not reflect any premium or discount that could
result from offering for sale at one time the entire holdings of a particular financial instrument
over the value of anticipated future business and the value of assets and liabilities that are not
considered financial instruments. Since no ready market exists for a significant portion of the
financial instruments, fair value estimates are largely based on judgments after considering such
factors as future expected credit losses, current economic conditions, risk characteristics of
various financial instruments, and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore, cannot be determined with
precision. Changes in assumptions could significantly affect these estimates.
15.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc. and
its subsidiaries (the Company) at September 30, 2010 as compared to December 31, 2009, and the
consolidated results of operations for the three and nine month period ended September 30, 2010
compared to the same periods in 2009. The purpose of this discussion is to provide the reader with
a more thorough understanding of the consolidated financial statements. This discussion should be
read in conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report are not historical facts but rather are forward-looking
statements that are subject to certain risks and uncertainties. When used herein, the terms
anticipates, plans, expects, believes, and similar expressions as they relate to the
Company or its management are intended to identify such forward-looking statements. The Companys
actual results, performance or achievements may materially differ from those expressed or implied
in the forward-looking statements. Risks and uncertainties that could cause or contribute to such
material differences include, but are not limited to, general economic conditions, interest rate
environment, competitive conditions in the financial services industry, changes in law,
governmental policies and regulations, and rapidly changing technology affecting financial
services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $451.6 million at September 30, 2010, compared to $450.7 million at December 31,
2009, representing an increase of $900 thousand or 0.2%. Cash and cash equivalents increased $1.0
million, or 2.2%, during the nine-month period ending September 30, 2010, due to an $1.2 million
increase in cash and due from banks. Securities decreased $2.7 million or 3.5% during the first
nine months of 2010 primarily due to calls within the US Agency portfolio and principal repayments
within the mortgage-backed securities portfolio. Net loans increased $3.1 million, or 1.0%, while
deposits increased $11.8 million, or 3.6%, during the nine-month period. Short-term borrowings of
securities sold under repurchase agreement increased $800 thousand and Federal Home Loan Bank
advances decreased $13.4 million, during the period as advances matured and required amortized
payments were made on outstanding advances at the Federal Home Loan Bank.
Net loans increased $3.1 million, or 1.0%, during the nine-month period ended September 30, 2010.
Commercial loans increased $10.6 million, or 15.3%, and home equity lines increased $2.8 million,
or 8.7%, over December 31, 2009. Decreases were recognized in real estate mortgage loans of $6.7
million, or 8.8%, commercial real estate loans of $5.3 million, or 4.9%, and consumer installment
loans of $784 thousand, or 10.5%. Consumers continued to refinance their mortgage loans for lower
long-term rates offered in the secondary market. The allowance
for loan losses amounted to $4.4 million or 1.39% of total loans at September 30, 2010 compared to
$4.1 million or 1.29% of total loans at December 31, 2009.
16.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The allowance for loan losses as a percentage of total loans increased at September 30, 2010 as
compared to December 31, 2009 as the additional provision of $996 thousand exceeded net
charge-offs of $648 thousand for the nine months ended September 30, 2010 and outstanding loan
balances increased 1.1% to approximately $317 million at September 30, 2010. Non-performing loans
have increased $1.1 million or 27% from December 31, 2009, primarily the result of the banks
internal analysis of cash flows of one $2.5 million commercial real estate loan and related line
being moved to nonaccrual status.
(Dollars in thousands) | September 30, 2010 | December 31, 2009 | September 30, 2009 | |||||||||
Non-performing loans |
$ | 5,246 | $ | 4,141 | $ | 4,504 | ||||||
Other real estate |
163 | 162 | 40 | |||||||||
Allowance for loan losses |
4,407 | 4,059 | 3,697 | |||||||||
Total loans |
316,909 | 313,482 | 314,717 | |||||||||
Allowance: loans |
1.39 | % | 1.29 | % | 1.17 | % | ||||||
Allowance: non-performing loans |
0.8 | x | 1.0 | x | 0.8 | x |
The ratio of gross loans to deposits was 92.9% at September 30, 2010, compared to 95.1% at December
31, 2009. The decrease in this ratio is primarily the result of deposits increasing faster than
loans during the nine months ended September 30, 2010.
The Company had net unrealized gains of $2.2 million within its securities portfolio at September
30, 2010, compared to net unrealized gains of $1.6 million at December 31, 2009. The Company has
no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations or
trust preferred securities. The Company holds 3 issues of nonagency collateralized mortgage
obligations that have paid down to $1.4 million outstanding from an original face of $5.5 million.
Most of the unrealized loss in the mortgage-backed securities relates to one private label
mortgage-backed security. The Company has the ability and intent to hold the bond until the
recovery of its cost and despite a credit downgrade below investment grade in 2010, there is no
significant evidence to support an adverse change in the expected cash flows. Management has
considered industry analyst reports, sector credit reports and the volatility within the bond
market in concluding that the gross unrealized losses of $48 thousand within the portfolio as of
September 30, 2010, were primarily the result of customary and expected fluctuations in the bond
market and not necessarily the expected cash flows of the individual securities. As a result, all
security impairments detailed above on September 30, 2010, are considered temporary and no
impairment loss relating to these securities has been recognized..
Short-term borrowings increased $800 thousand from December 31, 2009 and other borrowings decreased
$13.4 million as the Company used cash flows from investments to repay required maturities and
monthly payments on advances from the Federal Home Loan Bank (FHLB).
Deposits increased $11.8 million, or 3.6% from December 31, 2009 with non-interest bearing deposits
increasing $10.0 million and interest-bearing deposit accounts increasing $1.8 million. By deposit
type, increases were recognized in all interest-bearing accounts except interest bearing demand
accounts for the nine-month period ended September 30, 2010.
17.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Total shareholders equity amounted to $47.2 million, or 10.5%, of total assets, at September 30,
2010, compared to $45.8 million, or 10.2% of total assets, at December 31, 2009. The increase in
shareholders equity during the nine months ended September 30, 2010 was due to net income of $2.5
million and gains in accumulated other comprehensive income of $325 thousand. The increase was
partially offset by dividends declared of $1.5 million. The Company and its subsidiary bank met all
regulatory capital requirements at September 30, 2010.
RESULTS OF OPERATIONS
Three months ended September 30, 2010 and 2009
For the quarter ended September 30, 2010, the Company recorded net income of $882 thousand or $0.32
per share, as compared to net income of $858 thousand, or $0.31 per share for the quarter ended
September 30, 2009. The $24 thousand increase in net income for the quarter was a result of net
interest income increasing $93 thousand and a decrease in the provision for loan losses of $55
thousand. These gains were partially offset by a decline in noninterest income of $90 thousand and
an increase in other expenses of $27 thousand.
Average Balance Sheets and Net Interest Margin Analysis
For the Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Average | Average | Average | Average | |||||||||||||
(Dollars in thousands) | Balance | Rate | Balance | Rate | ||||||||||||
Assets |
||||||||||||||||
Due from banks-interest bearing |
$ | 28,266 | 0.26 | % | $ | 13,463 | 0.24 | % | ||||||||
Taxable securities |
68,216 | 3.87 | % | 65,761 | 4.68 | % | ||||||||||
Tax-exempt securities |
11,503 | 4.77 | % | 8,941 | 5.67 | % | ||||||||||
Federal funds sold |
251 | 0.13 | % | 315 | 0.05 | % | ||||||||||
Loans |
315,355 | 5.53 | % | 316,149 | 5.74 | % | ||||||||||
Total earning assets |
423,591 | 4.89 | % | 404,629 | 5.38 | % | ||||||||||
Other assets |
22,508 | 20,810 | ||||||||||||||
Total Assets |
$ | 446,099 | $ | 425,439 | ||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||
Interest bearing demand deposits |
$ | 50,252 | 0.08 | % | $ | 44,591 | 0.09 | % | ||||||||
Savings deposits |
74,377 | 0.32 | % | 57,240 | 0.38 | % | ||||||||||
Time deposits |
151,199 | 2.15 | % | 153,595 | 2.56 | % | ||||||||||
Other borrowed funds |
61,266 | 2.02 | % | 77,968 | 2.62 | % | ||||||||||
Total interest bearing liabilities |
337,094 | 1.41 | % | 333,394 | 1.87 | % | ||||||||||
Non-interest bearing demand deposits |
60,261 | 45,226 | ||||||||||||||
Other liabilities |
1,531 | 1,370 | ||||||||||||||
Shareholders Equity |
47,213 | 45,449 | ||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 446,099 | $ | 425,439 | ||||||||||||
Taxable equivalent net interest spread |
3.76 | % | 3.84 | % | ||||||||||||
Taxable equivalent net interest margin |
3.48 | % | 3.51 | % |
18.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest income for the quarter ended September 30, 2010, was $5.2 million representing a $275
thousand decrease, or 5.1% decline, compared to the same period in 2009. This decrease was
primarily due to a decline in the average loan yield of 0.21% to 5.53% for the quarter ended
September 30, 2010 as compared to a loan yield of 5.74% for the third quarter ended September 30,
2009. Additionally, average loan volume declined by $800 thousand to approximately $315 million for
the quarter ended September 30, 2010 as compared the third quarter 2009. Investment interest income
decreased $104 thousand as both investment volume and yield decreased in 2010 over the third
quarter in 2009. Interest expense for the quarter ended September 30, 2010 was $1.2 million a
decrease of $368 thousand or 23.4%, from the same period in 2009. The decrease in interest expense
occurred due to decreases in interest rates across the board for the quarter ended September 30,
2010.
The provision for loan losses for the quarter ended September 30, 2010, was $238 thousand, compared
to a $293 thousand provision for the same quarter in 2009. The provision for loan losses is
determined based on managements calculation of the adequacy of the allowance for loan losses,
which includes provisions for classified loans as well as for the remainder of the portfolio based
on historical data including past charge-offs and current economic trends.
Non-interest income for the quarter ended September 30, 2010, was $780 thousand, a decrease of $90
thousand, or 10.3%, compared to the same quarter in 2009. During the third quarter ended 2010,
service charges on deposit accounts decreased $17 thousand or 5.4%, as consumers decreased their
usage of overdraft products and maintained higher average deposit balances. The gain on the sale of
mortgage loans to the secondary market declined to $62 thousand for the three month period ended
September 30 2010, from $172 thousand in the 3 month period ended September 30, 2010. Refinancing
activity declined from 2009, and housing sales stalled after the curtailment of the home buyers tax
credit.
The Company recognized $0 and $148 thousand (tax provision of $50 thousand) in realized gains from
the sales of securities during the third quarter and first nine months of 2010 as compared to
recognizing gross gains on sales of available for sale securities of $1 and $153 thousand (tax
provision of $52 thousand) which was partially offset by the recognition of a $35 thousand (tax
benefit of $12 thousand) from other-than-temporary impairment of an equity investment and $70
thousand (tax benefit of $24 thousand) during the third quarter and first nine months of 2009.
Non-interest expenses for the quarter ended September 30, 2010, increased $27 thousand, or 0.8%,
compared to the third quarter of 2009. Salaries and employee benefits increased $4 thousand, or
0.2%.
Occupancy and equipment expenses decreased $76 thousand in 2010 over the third quarter of 2009 due
to an impairment write-down of the Main Office of $50 thousand in 2009 and a decrease in
depreciation expense of $25 thousand relating to furniture and equipment located at the corporate
offices in Millersburg which were totally depreciated following the tenth anniversary of the
building in 2009. Other operating expenses increased $120 thousand primarily due to the increase
in loan collection expense resulting from the recognition of
delinquent real estate taxes and assessments on one commercial property which has been sold at
sheriffs sale in the third quarter but has not transferred.
Federal income tax expense increased $7 thousand, or 1.8% for the quarter ended September 30, 2010
as compared to the third quarter of 2009. The provision for income taxes was $402 thousand
(effective rate of 31.3%) for the quarter ended September 30, 2010, compared to $395 thousand
(effective rate of 31.5%)
19.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
for the quarter ended September 30, 2009. The decrease in the effective tax rate resulted from an
increased percentage of tax-exempt interest income.
Nine months ended September 30, 2010 and 2009
Net income for the nine months ending September 30, 2010, was $2.54 million or $0.93 per share, as
compared to $2.46 million or $0.90 per share during the same period in 2009. Return on average
assets and return on average equity were 0.77% and 7.25%, respectively, for the nine-month period
of 2010, compared to 0.78% and 7.33%, respectively for 2009.
Net interest income was $11.7 million for the nine months ended September 30, 2010, an increase of
$81 thousand or 0.7% from the same period last year.
Comparative net income increased due to a decrease in noninterest expense primarily related to the
lack of a special FDIC assessment in 2010 compared to 2009 and a decrease in incentive and profit
sharing accruals from the first quarter in 2010.
2010 | 2009 | |||||||||||||||
Average | Average | Average | Average | |||||||||||||
(unaudited, dollars in thousands) | Balance | Rate | Balance | Rate | ||||||||||||
Assets |
||||||||||||||||
Due from banks-interest bearing |
$ | 28,290 | 0.24 | % | $ | 9,630 | 0.23 | % | ||||||||
Taxable securities |
68,577 | 4.02 | % | 66,513 | 4.95 | % | ||||||||||
Tax-exempt securities |
10,026 | 5.19 | % | 8,164 | 5.76 | % | ||||||||||
Federal funds sold |
240 | 0.13 | % | 200 | 0.13 | % | ||||||||||
Loans |
312,943 | 5.56 | % | 317,957 | 5.80 | % | ||||||||||
Total earning assets |
420,076 | 4.94 | % | 402,464 | 5.53 | % | ||||||||||
Other assets |
22,514 | 21,137 | ||||||||||||||
Total Assets |
$ | 442,590 | $ | 423,601 | ||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||
Interest bearing demand deposits |
$ | 51,819 | 0.08 | % | $ | 44,848 | 0.11 | % | ||||||||
Savings deposits |
73,061 | 0.36 | % | 57,582 | 0.43 | % | ||||||||||
Time deposits |
149,504 | 2.16 | % | 155,031 | 2.70 | % | ||||||||||
Other borrowed funds |
64,206 | 2.15 | % | 74,688 | 2.75 | % | ||||||||||
Total interest bearing liabilities |
338,590 | 1.45 | % | 332,149 | 1.97 | % | ||||||||||
Non-interest bearing demand deposits |
55,677 | 44,722 | ||||||||||||||
Other liabilities |
1,486 | 1,868 | ||||||||||||||
Shareholders Equity |
46,837 | 44,862 | ||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 442,590 | $ | 423,601 | ||||||||||||
Taxable equivalent net interest spread |
3.77 | % | 3.90 | % | ||||||||||||
Taxable equivalent net interest margin |
3.49 | % | 3.56 | % |
20.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest income on loans decreased $798 thousand, or 5.8%, for the nine months ended September 30,
2010, as compared to the same period in 2009. This decrease was primarily due to an average loan
volume decrease of $5 million compounded by an interest rate decrease of 24 basis points for the
comparable nine-month period. Interest income on securities decreased $372 thousand, or 13.8%, as
the yield on taxable securities decreased 86 basis points due to both calls in the Agency portfolio
and accelerated payments within the mortgage-backed securities portfolio, while average investment
balances increased by $3.9 million. Interest income on fed funds sold and interest bearing
deposits increased $35 thousand for the nine months ended September 30, 2010 as the average fed
funds sold rate increased 1 basis points to 0.24%, compared to the same period in 2009.
Interest expense decreased $1.2 million to $3.7 million for the nine months ended September 30,
2010, compared to the nine months ended September 30, 2009. Interest expense on deposits decreased
$712 thousand, or 21.2%, from the same period as last year, while interest expense on other
borrowings decreased $504 thousand or 32.8%. The decrease in interest expense has been caused by
lower interest rates being paid across the board on interest-bearing deposit accounts and
borrowings. Time deposits continue to renew at lower interest rates, and some depositors have
moved monies to savings instruments anticipating higher rate time deposits in the future.
Competition for deposits appears to be decreasing from a year ago with larger money center banks
reducing the premium paid for term deposits. The net interest margin declined by 13 basis points
for the nine-month period ended September 30, 2010, to 3.77%, from 3.90% for the same period in
2009.
The provision for loan losses was $996 thousand during the first nine months of 2010, compared to
$928 thousand in the same nine-month period of 2009. The provision or credit for loan losses is
determined based on managements calculation of the adequacy of the allowance for loan losses,
which includes provisions for classified loans as well as for the remainder of the portfolio based
on historical data including past charge-offs and current economic trends.
Non-interest income decreased $46 thousand, or 1.9%, during the nine months ended September 30,
2010, as compared to the same period in 2009. The decrease in non-interest income was primarily
due to the reduction in gain on sale of mortgage loans into the secondary market and reductions in
service charges on deposits as deposit customers curtailed their use of overdraft privilege
products in 2010 and have maintained higher average deposit balances to offset monthly fees.
Increases in fee revenue occurred on debit card interchange fees as customers increased their card
usage and increases were recognized on securities gains as the securities losses recognized in 2009
did not reoccur in 2010. Other income increased $96 thousand, or 25.0%, primarily due to an
increase in servicing fees from loans sold of $40 thousand and an increase in check printing fee
income of $27 thousand.
Decreases were recognized in gains on mortgage loans sold in the secondary market for the first
nine months of 2010, as the wave of refinancing activity stalled and new housing sales were
virtually nonexistent following the governments curtailment of the home buyers credit in 2010.
Non-interest expenses decreased $121 thousand, or 1.3%, for the nine months ended September 30,
2010, compared to the same period in 2009. The banks FDIC deposit premium decreased $79 thousand
from $496 thousand for the nine months ended 2009 reflecting the lack of a special assessment fully
expensed and payable on September 30, 2009 which has not been reinstated in 2010. Salaries and
employee benefits decreased $52 thousand, or 1.0%, primarily the result of the decrease of
incentive and profit sharing accruals in first quarter 2010. Professional and directors fees
decreased $28 thousand or 5.8%.
21.
Table of Contents
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Occupancy and equipment expense has decreased during the first nine-months of 2010 as compared with
2009 as depreciation on the furniture and equipment located at the corporate offices in Millersburg
ceased following the tenth anniversary of the building in 2009. Other expenses increased $165
thousand, or 9.0%, primarily due to an increase of $152 thousand in loan collection expenses.
The provision for income taxes was $1.1 million (effective rate of 30.8%) for the nine months ended
September 30, 2010, compared to $1.1 million (effective rate of 31.3%) for the nine months ended
September 30, 2009. The decrease in the effective tax rate resulted from an increase in tax-exempt
interest income as a portion of total income before income taxes.
CAPITAL RESOURCES
The Federal Reserve Board (FRB) has established risk-based capital guidelines that must be observed
by financial holding companies and banks. Failure to meet specified minimum capital requirements
could result in regulatory actions by the Federal Reserve or Ohio Division of Financial
Institutions that could have a material effect on the Companys financial condition or results of
operations. Management believes there were no material changes to Capital Resources as presented in
CSB Bancorps annual report on Form 10-K for the year ended December 31, 2009, and as of September
30, 2010 the holding company and its bank meet all capital adequacy requirements to which they are
subject.
LIQUIDITY
Liquidity refers to the Companys ability to generate sufficient cash to fund current loan demand,
meet deposit withdrawals, pay operating expenses and meet other obligations. The Companys primary
sources of liquidity are cash and cash equivalents, which totaled $39.9 million at September 30,
2010, a decrease of $2.8 million from $42.7 million at December 31, 2009. Net income, securities
available-for-sale, and loan repayments also serve as sources of liquidity. Cash and cash
equivalents and estimated principal cash flow and maturities on investments maturing within one
year represent 14.9% of total assets as of September 30, 2010 compared to 15.0% of total assets at
year-end 2009. Other sources of liquidity include, but are not limited to, purchase of federal
funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at
the Federal Reserve discount window. Management believes that its sources of liquidity are
adequate to meet cash flow obligations for the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements (as such term is defined in applicable Securities
and Exchange Commission rules) that are reasonably likely to have a current or future material
effect on our financial condition, results of operations, liquidity, capital expenditures or
capital resources.
22.
Table of Contents
CSB BANCORP, INC.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about market
risks as of September 30, 2010, from that presented in the Companys Annual Report on Form 10-K for
the fiscal year ended December 31, 2009. Management performs a quarterly analysis of the Companys
interest rate risk. All positions are currently within the Companys board-approved policy.
The following table presents an analysis of the estimated sensitivity of the Companys annual net
interest income to sudden and sustained 100 and 200 basis point changes in market interest rates at
September 30, 2010 and December 31, 2009:
September 30, 2010
Changes in | ||||||||||||
Interest Rates | Net Interest | Dollar | Percentage | |||||||||
(basis points) | Income | Change | Change | |||||||||
(Dollars in Thousands) | ||||||||||||
+200 |
$ | 16,391 | $ | 1,248 | 8.2 | % | ||||||
+100 |
15,558 | 415 | 2.7 | |||||||||
0 |
15,143 | 0 | 0.0 | |||||||||
-100 |
N/A | N/A | N/A | |||||||||
-200 |
N/A | N/A | N/A |
December 31, 2009
Changes in | ||||||||||||
Interest Rates | Net Interest | Dollar | Percentage | |||||||||
(basis points) | Income | Change | Change | |||||||||
(Dollars in Thousands) | ||||||||||||
+200 |
$ | 17,287 | $ | 849 | 5.2 | % | ||||||
+100 |
16,739 | 301 | 1.8 | |||||||||
0 |
16,438 | 0 | 0.0 | |||||||||
-100 |
N/A | N/A | N/A | |||||||||
-200 |
N/A | N/A | N/A |
23.
Table of Contents
CSB BANCORP, INC.
ITEM 4T CONTROLS AND PROCEDURES
With the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of
the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that:
(a) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be accumulated and communicated to the Companys management, including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure;
(b) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms; and
(c) the Companys disclosure controls and procedures are effective as of the end of the period
covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the
Company and its consolidated subsidiary is made known to them, particularly during the period for
which our periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the period covered by this Quarterly Report on Form 10-Q in our
internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
24.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended September 30, 2010
FORM 10-Q
Quarter ended September 30, 2010
PART II OTHER INFORMATION
ITEM 1 | LEGAL PROCEEDINGS There are no matters required to be reported under this item. |
ITEM 1A | RISK FACTORS There were no material changes to the Risk Factors described in Item 1A in the Companys Annual Report on Form 10-K for the period ended December 31, 2009. |
ITEM 2 | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS There are no matters required to be reported under this item. On July 7, 2005 CSB Bancorp, Inc. filed Form 8-k with the Securities and Exchange Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 10% of the Companys common shares then outstanding. Repurchases will be made from time to time as market and business conditions warrant, in the open market, through block purchases and in negotiated private transactions. |
ITEM 3 | Defaults Upon Senior Securities: There are no matters required to be reported under this item. |
ITEM 4 | Removed and Reserved: |
ITEM 5 | Other Information: There are no matters required to be reported under this item |
25.
Table of Contents
CSB BANCORP, INC.
FORM 10-Q
Quarter ended September 30, 2010
PART II OTHER INFORMATION
FORM 10-Q
Quarter ended September 30, 2010
PART II OTHER INFORMATION
Item 6 | Exhibits: |
Exhibit | ||
Number | Description of Document | |
3.1
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994). | |
3.1.1
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants Form 10-K for the Fiscal Year ended December 31, 1998). | |
3.2
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB). | |
3.2.1
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form DEF 14a for the Fiscal Year ended December 31, 2008). | |
4.0
|
Specimen stock certificate (incorporated by reference to Registrants Form 10- SB. | |
11
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof). | |
31.1
|
Rule 13a-14(a)/15d-14(a) CEOs Certification | |
31.2
|
Rule 13a-14(a)/15d-14(a) CFOs Certification | |
32.1
|
Section 1350 CEOs Certification | |
32.2
|
Section 1350 CFOs Certification |
26.
Table of Contents
CSB BANCORP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CSB BANCORP, INC. (Registrant) |
Date: November 12, 2010 | /s/ Eddie L. Steiner | |||
Eddie L. Steiner | ||||
President Chief Executive Officer | ||||
Date: November 12, 2010 | /s/ Paula J. Meiler | |||
Paula J. Meiler | ||||
Senior Vice President Chief Financial Officer |
27.
Table of Contents
CSB BANCORP, INC.
Index to Exhibits
Exhibit | ||
Number | Description of Document | |
3.1
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994) | |
3.1.1
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to Registrants Form 10-k for the Fiscal Year ended December 31, 1998) | |
3.2
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB) | |
3.2.1
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form DEF 14a for the Fiscal Year ended December 31, 2008). | |
4
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB) | |
11
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to Consolidated Statements of Income on page 4 hereof.) | |
31.1
|
Rule 13a-14(a)/15d-14(a) CEOs Certification | |
31.2
|
Rule 13a-14(a)/15d-14(a) CFOs Certification | |
32.1
|
Section 1350 CEOs Certification | |
32.2
|
Section 1350 CFOs Certification |