Customers Bancorp, Inc. - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2016
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to .
001-35542
(Commission File number)
(Exact name of registrant as specified in its charter)
Pennsylvania | 27-2290659 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
1015 Penn Avenue
Suite 103
Wyomissing PA 19610
(Address of principal executive offices)
(610) 933-2000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
On October 28, 2016, 27,544,217 shares of Voting Common Stock were issued and outstanding.
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
Table of Contents
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Ex-31.1 | ||
Ex-31.2 | ||
Ex-32.1 | ||
Ex-32.2 | ||
Ex-101 |
2
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET — UNAUDITED
(amounts in thousands, except share and per share data)
September 30, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Cash and due from banks | $ | 39,742 | $ | 53,550 | |||
Interest-earning deposits | 225,846 | 211,043 | |||||
Cash and cash equivalents | 265,588 | 264,593 | |||||
Investment securities available for sale, at fair value | 530,896 | 560,253 | |||||
Loans held for sale (includes $2,377,445 and $1,757,807, respectively, at fair value) | 2,402,708 | 1,797,064 | |||||
Loans receivable | 6,016,995 | 5,453,479 | |||||
Allowance for loan losses | (37,897 | ) | (35,647 | ) | |||
Total loans receivable, net of allowance for loan losses | 5,979,098 | 5,417,832 | |||||
FHLB, Federal Reserve Bank, and other restricted stock | 71,621 | 90,841 | |||||
Accrued interest receivable | 22,100 | 19,939 | |||||
Bank premises and equipment, net | 12,428 | 11,531 | |||||
Bank-owned life insurance | 160,357 | 157,211 | |||||
Other real estate owned | 3,897 | 5,057 | |||||
Goodwill and other intangibles | 16,924 | 3,651 | |||||
Other assets | 136,993 | 70,233 | |||||
Total assets | $ | 9,602,610 | $ | 8,398,205 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Deposits: | |||||||
Demand, non-interest bearing | $ | 1,080,970 | $ | 653,679 | |||
Interest-bearing | 6,308,000 | 5,255,822 | |||||
Total deposits | 7,388,970 | 5,909,501 | |||||
Federal funds purchased | 52,000 | 70,000 | |||||
FHLB advances | 1,036,700 | 1,625,300 | |||||
Other borrowings | 86,957 | 86,457 | |||||
Subordinated debt | 108,758 | 108,685 | |||||
Accrued interest payable and other liabilities | 139,405 | 44,360 | |||||
Total liabilities | 8,812,790 | 7,844,303 | |||||
Shareholders’ equity: | |||||||
Preferred stock, par value $1.00 per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 9,000,000 and 2,300,000 shares issued and outstanding as of September 30, 2016 and December 31, 2015 | 217,549 | 55,569 | |||||
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 28,074,477 and 27,432,061 shares issued as of September 30, 2016 and December 31, 2015; 27,544,217 and 26,901,801 shares outstanding as of September 30, 2016 and December 31, 2015 | 28,074 | 27,432 | |||||
Additional paid in capital | 374,727 | 362,607 | |||||
Retained earnings | 176,929 | 124,511 | |||||
Accumulated other comprehensive income (loss) | 774 | (7,984 | ) | ||||
Treasury stock, at cost (530,260 shares as of September 30, 2016 and December 31, 2015) | (8,233 | ) | (8,233 | ) | |||
Total shareholders’ equity | 789,820 | 553,902 | |||||
Total liabilities and shareholders’ equity | $ | 9,602,610 | $ | 8,398,205 |
See accompanying notes to the unaudited consolidated financial statements.
3
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME — UNAUDITED
(amounts in thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest income: | |||||||||||||||
Loans receivable | $ | 60,362 | $ | 46,291 | $ | 173,847 | $ | 132,185 | |||||||
Loans held for sale | 18,737 | 14,006 | 50,272 | 38,428 | |||||||||||
Investment securities | 3,528 | 2,283 | 10,875 | 6,899 | |||||||||||
Other | 1,585 | 1,156 | 3,937 | 4,625 | |||||||||||
Total interest income | 84,212 | 63,736 | 238,931 | 182,137 | |||||||||||
Interest expense: | |||||||||||||||
Deposits | 13,009 | 9,022 | 34,365 | 24,693 | |||||||||||
Other borrowings | 1,642 | 1,539 | 4,867 | 4,523 | |||||||||||
FHLB advances | 3,291 | 1,556 | 9,274 | 5,044 | |||||||||||
Subordinated debt | 1,685 | 1,685 | 5,055 | 5,055 | |||||||||||
Total interest expense | 19,627 | 13,802 | 53,561 | 39,315 | |||||||||||
Net interest income | 64,585 | 49,934 | 185,370 | 142,822 | |||||||||||
Provision for loan losses | 88 | 2,094 | 2,854 | 14,393 | |||||||||||
Net interest income after provision for loan losses | 64,497 | 47,840 | 182,516 | 128,429 | |||||||||||
Non-interest income: | |||||||||||||||
Interchange and card revenue | 11,547 | 128 | 13,806 | 390 | |||||||||||
Deposit fees | 4,218 | 265 | 5,260 | 691 | |||||||||||
Mortgage warehouse transactional fees | 3,080 | 2,792 | 8,702 | 7,864 | |||||||||||
Bank-owned life insurance | 1,386 | 1,177 | 3,629 | 3,407 | |||||||||||
Gain on sale of loans | 1,206 | 1,131 | 2,135 | 3,189 | |||||||||||
Mortgage loans and banking income | 287 | 167 | 737 | 605 | |||||||||||
Gain (loss) on sale of investment securities | (1 | ) | (16 | ) | 25 | (85 | ) | ||||||||
Other | 5,763 | 527 | 6,943 | 2,236 | |||||||||||
Total non-interest income | 27,486 | 6,171 | 41,237 | 18,297 | |||||||||||
Non-interest expense: | |||||||||||||||
Salaries and employee benefits | 22,681 | 14,981 | 58,051 | 43,381 | |||||||||||
Technology, communication and bank operations | 12,525 | 2,422 | 19,021 | 7,791 | |||||||||||
Professional services | 7,006 | 2,673 | 13,213 | 7,378 | |||||||||||
FDIC assessments, taxes, and regulatory fees | 2,726 | 3,222 | 11,191 | 7,495 | |||||||||||
Occupancy | 2,450 | 2,169 | 7,248 | 6,469 | |||||||||||
Other real estate owned expense | 1,192 | 1,722 | 1,663 | 2,026 | |||||||||||
Loan workout | 592 | 285 | 1,497 | 541 | |||||||||||
Advertising and promotion | 591 | 330 | 1,178 | 1,106 | |||||||||||
Acquisition related expenses | 144 | — | 1,195 | — | |||||||||||
Other | 6,311 | 2,503 | 14,049 | 7,245 | |||||||||||
Total non-interest expense | 56,218 | 30,307 | 128,306 | 83,432 | |||||||||||
Income before income tax expense | 35,765 | 23,704 | 95,447 | 63,294 | |||||||||||
Income tax expense | 14,576 | 8,415 | 37,129 | 22,497 | |||||||||||
Net income | 21,189 | 15,289 | 58,318 | 40,797 | |||||||||||
Preferred stock dividends | 2,552 | 980 | 5,900 | 1,487 | |||||||||||
Net income available to common shareholders | $ | 18,637 | $ | 14,309 | $ | 52,418 | $ | 39,310 | |||||||
Basic earnings per common share | $ | 0.68 | $ | 0.53 | $ | 1.93 | $ | 1.47 | |||||||
Diluted earnings per common share | $ | 0.64 | $ | 0.50 | $ | 1.81 | $ | 1.37 |
See accompanying notes to the unaudited consolidated financial statements.
4
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME — UNAUDITED
(amounts in thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income | $ | 21,189 | $ | 15,289 | $ | 58,318 | $ | 40,797 | |||||||
Unrealized gains (losses) on securities: | |||||||||||||||
Unrealized holding gains (losses) on securities arising during the period | 329 | 261 | 15,256 | (4,703 | ) | ||||||||||
Income tax effect | (124 | ) | (98 | ) | (5,721 | ) | 1,720 | ||||||||
Less: reclassification adjustment for (gains) losses on securities included in net income | 1 | 16 | (25 | ) | 85 | ||||||||||
Income tax effect | — | (6 | ) | 9 | (32 | ) | |||||||||
Net unrealized gains (losses) | 206 | 173 | 9,519 | (2,930 | ) | ||||||||||
Unrealized gains (losses) on cash flow hedges: | |||||||||||||||
Unrealized gains (losses) on cash flow hedges arising during the period | 890 | (2,341 | ) | (2,523 | ) | (3,841 | ) | ||||||||
Income tax effect | (334 | ) | 877 | 946 | 1,488 | ||||||||||
Less: reclassification adjustment for losses included in net income | 703 | — | 1,306 | — | |||||||||||
Income tax effect | (264 | ) | — | (490 | ) | — | |||||||||
Net unrealized gains (losses) | 995 | (1,464 | ) | (761 | ) | (2,353 | ) | ||||||||
Other comprehensive income (loss), net of tax | 1,201 | (1,291 | ) | 8,758 | (5,283 | ) | |||||||||
Comprehensive income | $ | 22,390 | $ | 13,998 | $ | 67,076 | $ | 35,514 |
See accompanying notes to the unaudited consolidated financial statements.
5
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
(amounts in thousands, except shares outstanding data)
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||
Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) | Treasury Stock | Total | |||||||||||||||||||||||||
Balance, December 31, 2015 | 2,300,000 | $ | 55,569 | 26,901,801 | $ | 27,432 | $ | 362,607 | $ | 124,511 | $ | (7,984 | ) | $ | (8,233 | ) | $ | 553,902 | |||||||||||||||
Net income | — | — | — | — | — | 58,318 | — | — | 58,318 | ||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 8,758 | — | 8,758 | ||||||||||||||||||||||||
Issuance of common stock, net of offering costs of $217 | — | — | 226,677 | 227 | 5,450 | — | — | — | 5,677 | ||||||||||||||||||||||||
Issuance of preferred stock, net of offering costs of $5,520 | 6,700,000 | 161,980 | — | — | — | — | — | — | 161,980 | ||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (5,900 | ) | — | — | (5,900 | ) | ||||||||||||||||||||||
Share-based compensation expense | — | — | — | — | 4,569 | — | — | — | 4,569 | ||||||||||||||||||||||||
Exercise of warrants | — | — | 259,851 | 259 | 862 | — | — | — | 1,121 | ||||||||||||||||||||||||
Issuance of common stock under share-based compensation arrangements | — | — | 155,888 | 156 | 1,239 | — | — | — | 1,395 | ||||||||||||||||||||||||
Balance, September 30, 2016 | 9,000,000 | $ | 217,549 | 27,544,217 | $ | 28,074 | $ | 374,727 | $ | 176,929 | $ | 774 | $ | (8,233 | ) | $ | 789,820 | ||||||||||||||||
Nine Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||
Shares of Preferred Stock Outstanding | Preferred Stock | Shares of Common Stock Outstanding | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | |||||||||||||||||||||||||
Balance, December 31, 2014 | — | $ | — | 26,745,529 | $ | 27,278 | $ | 355,822 | $ | 68,421 | $ | (122 | ) | $ | (8,254 | ) | $ | 443,145 | |||||||||||||||
Net income | — | — | — | — | — | 40,797 | — | — | 40,797 | ||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (5,283 | ) | — | (5,283 | ) | ||||||||||||||||||||||
Issuance of preferred stock, net of offering costs of $1,931 | 2,300,000 | 55,569 | — | — | — | — | — | — | 55,569 | ||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (1,487 | ) | — | (1,487 | ) | |||||||||||||||||||||||
Share-based compensation expense | — | — | — | — | 3,541 | — | — | — | 3,541 | ||||||||||||||||||||||||
Issuance of common stock under share-based compensation arrangements | — | — | 136,854 | 135 | 1,540 | — | — | 21 | 1,696 | ||||||||||||||||||||||||
Balance, September 30, 2015 | 2,300,000 | $ | 55,569 | 26,882,383 | $ | 27,413 | $ | 360,903 | $ | 107,731 | $ | (5,405 | ) | $ | (8,233 | ) | $ | 537,978 |
See accompanying notes to the unaudited consolidated financial statements.
6
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(amounts in thousands)
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 58,318 | $ | 40,797 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Provision for loan losses, net of change to FDIC receivable and clawback liability | 2,854 | 14,393 | |||||
Provision for depreciation and amortization | 4,138 | 3,034 | |||||
Share-based compensation | 5,213 | 4,112 | |||||
Deferred taxes | (4,846 | ) | (7,580 | ) | |||
Net amortization of investment securities premiums and discounts | 664 | 623 | |||||
(Gain) loss on sale of investment securities | (25 | ) | 85 | ||||
Gain on sale of mortgages and other loans | (2,674 | ) | (3,135 | ) | |||
Origination of loans held for sale | (27,092,862 | ) | (23,148,641 | ) | |||
Proceeds from the sale of loans held for sale | 26,473,789 | 22,804,119 | |||||
Decrease (increase) in FDIC loss sharing receivable net of clawback liability | 255 | (530 | ) | ||||
Amortization (accretion) of fair value discounts and premiums | 312 | (794 | ) | ||||
Net loss on sales of other real estate owned | 85 | 509 | |||||
Valuation and other adjustments to other real estate owned, net of FDIC receivable | 1,261 | 917 | |||||
Earnings on investment in bank-owned life insurance | (3,629 | ) | (3,407 | ) | |||
Increase in accrued interest receivable and other assets | (38,672 | ) | (9,860 | ) | |||
Increase in accrued interest payable and other liabilities | 67,134 | 5,087 | |||||
Net Cash Used In Operating Activities | (528,685 | ) | (300,271 | ) | |||
Cash Flows from Investing Activities | |||||||
Proceeds from maturities, calls and principal repayments of securities available for sale | 46,097 | 60,966 | |||||
Proceeds from sales of investment securities available for sale | 2,853 | 806 | |||||
Purchases of investment securities available for sale | (5,000 | ) | (69,358 | ) | |||
Net increase in loans | (641,093 | ) | (606,168 | ) | |||
Proceeds from sales of loans | 91,868 | 192,275 | |||||
Purchases of bank-owned life insurance | — | (15,000 | ) | ||||
Proceeds from bank-owned life insurance | 619 | — | |||||
Net proceeds from FHLB, Federal Reserve Bank, and other restricted stock | 19,220 | 18,488 | |||||
(Payments to) reimbursements from the FDIC on loss sharing agreements | (2,049 | ) | 1,940 | ||||
Purchases of bank premises and equipment | (3,343 | ) | (2,439 | ) | |||
Proceeds from sales of other real estate owned | 419 | 5,572 | |||||
Acquisition of Disbursements business, net | (17,000 | ) | — | ||||
Net Cash Used In Investing Activities | (507,409 | ) | (412,918 | ) | |||
Cash Flows from Financing Activities | |||||||
Net increase in deposits | 1,479,471 | 1,252,674 | |||||
Net decrease in short-term borrowed funds from the FHLB | (663,600 | ) | (657,100 | ) | |||
Net (decrease) increase in federal funds purchased | (18,000 | ) | 50,000 | ||||
Proceeds from long-term FHLB borrowings | 75,000 | 25,000 | |||||
Net proceeds from issuance of preferred stock | 161,980 | 55,569 | |||||
Preferred stock dividends paid | (5,450 | ) | (1,308 | ) | |||
Exercise and redemption of warrants | 1,121 | — | |||||
Proceeds from issuance of common stock | 6,567 | 730 | |||||
Net Cash Provided by Financing Activities | 1,037,089 | 725,565 | |||||
Net Increase in Cash and Cash Equivalents | 995 | 12,376 | |||||
Cash and Cash Equivalents – Beginning | 264,593 | 371,023 | |||||
Cash and Cash Equivalents – Ending | $ | 265,588 | $ | 383,399 | |||
(continued) | |||||||
Supplementary Cash Flows Information | |||||||
Interest paid | $ | 50,410 | $ | 36,128 | |||
Income taxes paid | 40,966 | 30,159 | |||||
Non-cash items: | |||||||
Transfer of loans to other real estate owned | $ | 605 | $ | 3,198 | |||
Transfer of loans held for sale to held for investment | — | 30,365 |
See accompanying notes to the unaudited consolidated financial statements.
7
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF THE BUSINESS
Customers Bancorp, Inc. (the “Bancorp” or “Customers Bancorp”) is a bank holding company engaged in banking activities through its wholly owned subsidiary, Customers Bank (the “Bank”), collectively referred to as “Customers” herein. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Customers Bancorp, Inc. and its wholly owned subsidiaries, Customers Bank, and non-bank subsidiaries, serve residents and businesses in Southeastern Pennsylvania (Bucks, Berks, Chester, Philadelphia and Delaware Counties); Rye, New York (Westchester County); Hamilton, New Jersey (Mercer County); Boston, Massachusetts; Providence, Rhode Island; Portsmouth, New Hampshire (Rockingham County); Manhattan, New York; and nationally for certain loan and deposit products. The Bank has 14 full-service branches and provides commercial banking products, primarily loans and deposits. Customers Bank administratively supports loan and other financial products to customers through its limited purpose offices in Boston, Massachusetts, Providence, Rhode Island, Portsmouth, New Hampshire, Manhattan and Melville, New York and Philadelphia, Pennsylvania. The Bank also provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. Through BankMobile, a division of Customers Bank, Customers offers state of the art high tech digital banking services to consumers, students, and the "under banked" nationwide. The combination of the BankMobile technology software platform with the OneAccount Student Checking and Refund Management Disbursement Services business (the "Disbursement business") acquired from Higher One Holdings, Inc. and Higher One, Inc. (together, "Higher One") propelled BankMobile to one of the largest mobile banking services in the United States by number of customers. Customers Bank is subject to regulation of the Pennsylvania Department of Banking and Securities and the Federal Reserve Bank and is periodically examined by those regulatory authorities. Customers Bancorp has made certain equity investments through its wholly owned subsidiaries CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd.
NOTE 2 - ACQUISITION ACTIVITY
On June 15, 2016, Customers completed the acquisition of substantially all the assets and the assumption of certain liabilities of the Disbursement business from Higher One. The acquisition was completed pursuant to the terms of an Asset Purchase Agreement (the "Purchase Agreement") dated as of December 15, 2015 between Customers and Higher One. Under the terms of the Purchase Agreement, Customers also acquired all existing relationships with vendors and educational institutions, and all intellectual property and assumed normal business related liabilities. In conjunction with the acquisition, Customers hired approximately 225 Higher One employees primarily located in New Haven, Connecticut that manage the Disbursement business and serve the Disbursement business customers.
The transaction contemplates aggregate guaranteed payments to Higher One of $42 million. The aggregate purchase price payable by Customers is $37 million in cash, with the payments to be made as follows: (i) $17 million in cash upon the closing of the acquisition, (ii) $10 million upon the first anniversary of the closing and (iii) $10 million upon the second anniversary of the closing. In addition, concurrently with the closing, the parties entered into a Transition Services Agreement pursuant to which Higher One will provide certain transition services to Customers through June 30, 2017. As consideration for these services, Customers will pay Higher One an additional $5 million in cash. Customers also will be required to make additional payments to Higher One if, during the three years following the closing, revenues from the Disbursement business exceed $75 million in a year. The possible payment will be equal to 35% of the amount the Disbursement business related revenue exceeds $75 million in each year. As of September 30, 2016, Customers has not recorded a liability for any additional contingent consideration payable under the Purchase Agreement.
As specified in the Purchase Agreement, the payments of $10 million payable to Higher One upon each of the first and second anniversary of the transaction closing were placed into an escrow account with a third party. The $20 million in aggregate in such escrow account is presented in "Cash and due from banks" and "Accrued interest payable and other liabilities" on the September 30, 2016 balance sheet and is considered restricted cash.
8
The following table presents the fair values of the assets acquired and liabilities assumed as of June 15, 2016:
(amounts in thousands) | June 15, 2016 | ||
Fair value of assets acquired: | |||
Developed software | $ | 27,400 | |
Other intangible assets | 9,300 | ||
Accounts receivable | 2,784 | ||
Prepaid expenses | 1,180 | ||
Fixed assets, net | 229 | ||
Total assets acquired | 40,893 | ||
Fair value of liabilities assumed: | |||
Other liabilities | 5,531 | ||
Deferred revenue | 2,655 | ||
Total liabilities assumed | 8,186 | ||
Net assets acquired | $ | 32,707 | |
Transaction cash consideration (1) | $ | 37,000 | |
Goodwill recognized | $ | 4,293 |
(1) Includes $10 million payable to Higher One upon each of the first and second anniversary of the transaction closing, which has been placed into an escrow account with a third party (aggregate amount of $20 million).
Based on a preliminary purchase price allocation, Customers recorded $4.3 million in goodwill as a result of the acquisition. The amount of goodwill recorded reflects the excess purchase price over the estimated fair value of the net assets acquired. The goodwill recorded is deductible for tax purposes.
The assets acquired and liabilities assumed are presented at their estimated fair values. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective and subject to change. The fair value estimates are considered preliminary and subject to change for up to one year after the closing date of the acquisition as additional information becomes available. Customers did not make any changes to the estimated fair values during third quarter 2016.
The fair value for the developed software was estimated based on expected revenue attributable to the software utilizing a discounted cash flow methodology giving consideration to potential obsolescence. The developed software is being amortized over ten years based on the estimated economic benefits received. The fair values for the other intangible assets represent the value of existing student and university relationships and a non-compete agreement with Higher One based on estimated retention rates and discounted cash flows. Other intangible assets are being amortized over an estimated life ranging from four to twenty years.
In connection with the Disbursement business acquisition, Customers incurred acquisition related expenses of $0.1 million and $1.2 million for the three and nine months ended September 30, 2016, respectively, related predominantly to professional services.
9
NOTE 3 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis of Presentation
The interim unaudited consolidated financial statements of Customers Bancorp and subsidiaries have been prepared pursuant to the rules and regulations of the SEC. These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Customers Bancorp and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by SEC rules and regulations. The December 31, 2015 consolidated balance sheet presented in this report has been derived from Customers Bancorp’s audited 2015 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2015 consolidated financial statements of Customers Bancorp and subsidiaries included in Customers' Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 26, 2016. That Form 10-K describes Customers Bancorp’s significant accounting policies, which include its policies on Principles of Consolidation; Cash and Cash Equivalents and Statements of Cash Flows; Investment Securities; Loan Accounting Framework; Allowance for Loan Losses; Investments in FHLB, Federal Reserve Bank, and other restricted stock; Other Real Estate Owned; FDIC Loss Sharing Receivable and Clawback Liability; Bank-Owned Life Insurance; Bank Premises and Equipment; Treasury Stock; Income Taxes; Share-Based Compensation; Derivative Instruments and Hedging; Comprehensive Income; and Earnings per Share. Certain prior period amounts have been reclassified to conform to current period presentation. Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. Presented below are Customers Bancorp's significant accounting policies that were updated during the three or nine months ended September 30, 2016 to address new or evolving activities and recently issued accounting standards and updates that were issued or effective during 2016.
Restrictions on Cash and Amounts due from Banks
Customers Bank is required to maintain average balances of cash on hand or with the Federal Reserve Bank at prescribed levels. As of September 30, 2016 and December 31, 2015, these reserve balances were $118.2 million and $73.2 million, respectively.
In connection with the acquisition of the Disbursement business from Higher One, Customers placed $20 million in an escrow account with a third party to be paid to Higher One over the next two years. This cash is restricted in use and is reported in "Cash and due from banks" on the consolidated balance sheet as of September 30, 2016.
Business Combinations
Business combinations are accounted for by applying the acquisition method in accordance with Accounting Standards Codification (ASC) 805, Business Combinations. Under the acquisition method, identifiable assets acquired and liabilities assumed are measured at their fair values as of that date, and are recognized separately from goodwill. Results of operations of the acquired entity are included in the consolidated statement of income from the date of acquisition.
Goodwill and Other Intangible Assets
Goodwill represents the excess of cost over the identifiable net assets of businesses acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as customer relationship intangibles, core deposit intangibles, and non-compete agreements, are amortized over their estimated useful lives and subject to periodic impairment testing. Goodwill and other intangible assets recognized as part of the Disbursement business acquisition are based on a preliminary allocation of the purchase price and subject to change for up to one year following the date of the acquisition closing.
Goodwill and other intangible assets are reviewed for impairment annually as of October 31 and between annual tests when events and circumstances indicate that impairment may have occurred. Impairment is a condition that exists when the carrying amount of goodwill or other intangible asset exceeds its implied fair value. A qualitative factor test can be performed to determine whether it is necessary to perform a two-step quantitative impairment test. If the results of the qualitative review indicate that it is unlikely (less than 50% probability) that the carrying value of the reporting unit exceeds its fair value, no further evaluation needs to be performed. As of September 30, 2016 and December 31, 2015, goodwill and other intangibles totaled $16.9 million and $3.7 million, respectively.
10
Segment Information
In connection with the acquisition of the Disbursement business from Higher One and the combination of that business with the BankMobile technology platform late in second quarter 2016, Customers' chief operating decision makers, our Chief Executive Officer and Board of Directors, began allocating resources and assessing performance for two distinct business segments, "Community Business Banking" and "BankMobile." The Community Business Banking segment is delivered predominately to commercial customers in Southeastern Pennsylvania, New York, New Jersey, Massachusetts, Rhode Island and New Hampshire through a single point of contact business model and provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. The BankMobile segment provides state of the art high tech digital banking and disbursement services to consumers, students, and the "under banked" nationwide. BankMobile, as a division of Customers Bank, is a full service bank that is accessible to customers anywhere and anytime through the customer's smartphone or other web-enabled device. Prior to third quarter 2016, Customers operated in one business segment, “Community Banking.” Additional information regarding reportable segments can be found in NOTE 14 - BUSINESS SEGMENTS.
Recently Issued Accounting Standards
In October 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-17—Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. The amendments in this ASU do not change the characteristics of a primary beneficiary under current guidance. Namely, that a primary beneficiary of a Variable Interest Entity (VIE) has: (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. If a reporting entity satisfies the first characteristic, (i.e. it is the single decision maker of a VIE), the amendments in this ASU require that reporting entity, in determining whether it satisfies the second characteristic of a primary beneficiary, to include all of its direct variable interests in a VIE and, on a proportionate basis, its indirect variable interests in a VIE held through related parties, including related parties that are under common control with the reporting entity. Therefore, under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties.
If, after performing that assessment, a reporting entity that is the single decision maker of a VIE concludes that it does not have the characteristics of a primary beneficiary, the amendments continue to require that reporting entity to evaluate whether it and one or more of its related parties under common control, as a group, have the characteristics of a primary beneficiary. If the single decision maker and its related parties that are under common control, as a group, have the characteristics of a primary beneficiary, then the party within the related party group that is most closely associated with the VIE is the primary beneficiary. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Customers is currently evaluating the impact of this ASU on its financial condition, results of operations and consolidated financial statements.
In October 2016, the FASB issued ASU No. 2016-16—Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This ASU requires that an entity recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Consequently, the amendments in this ASU eliminate the exception for an intra-entity transfer of an asset other than inventory. Two common examples of assets included in the scope of this ASU are intellectual property and property, plant, and equipment. Intra-entity transfers of inventory will continue to follow existing US GAAP. The amendments in this ASU do not include new disclosure requirements; however, existing disclosure requirements might be applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an asset other than inventory. For public business entities, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. Customers is currently evaluating the impact of this ASU on its financial condition, results of operations and consolidated financial statements.
11
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. This ASU is aimed at reducing the existing diversity in practice with regards to the following specific items in the Statement of Cash Flows:
1. | Cash payments for debt prepayment or extinguishment costs will be classified in financing activities. |
2. | Upon settlement of zero-coupon bonds and bonds with insignificant cash coupons, the portion of the payment attributable to imputed interest will be classified as an operating activity, while the portion of the payment attributable to principal will be classified as a financing activity. |
3. | Cash paid by an acquirer that isn’t soon after a business combination for the settlement of a contingent consideration liability will be separated between financing activities and operating activities. Cash payments up to the amount of the contingent consideration liability recognized at the acquisition date will be classified in financing activities; any excess will be classified in operating activities. Cash paid soon after the business combination will be classified in investing activities. |
4. | Cash proceeds received from the settlement of insurance claims will be classified on the basis of the related insurance coverage (that is, the nature of the loss). Cash proceeds from lump-sum settlements will be classified based on the nature of each loss included in the settlement. |
5. | Cash proceeds received from the settlement of bank-owned life insurance (BOLI) policies will be classified as cash inflows from investing activities. Cash payments for premiums on BOLI may be classified as cash outflows for investing, operating, or a combination of both. |
6. | A transferor’s beneficial interest obtained in a securitization of financial assets will be disclosed as a noncash activity, and cash received from beneficial interests will be classified in investing activities. |
7. | Distributions received from equity method investees will be classified using either a cumulative earnings approach or a look-through approach as an accounting policy election. |
The ASU contains additional guidance clarifying when an entity should separate cash receipts and cash payments and classify them into more than one class of cash flows (including when reasonable judgment is required to estimate and allocate cash flows) versus when an entity should classify the aggregate amount into one class of cash flows on the basis of predominance. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Customers is currently evaluating the impact of this ASU on the presentation of its statement of cash flows.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. This ASU requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate lifetime expected credit loss and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in ealier recognition of credit losses. The ASU also requires new disclosures for financial assets measured at amortized cost, loans, and available for sale debt securities. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Customers is currently evaluating the impact of this ASU on its financial condition, results of operations and consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting. The FASB issued this ASU as part of its initiative to reduce complexity in accounting standards. The areas for simplification in this ASU involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some areas for simplification apply only to non-public entities. For public business entities, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. In addition, the amendments in this ASU eliminate the guidance in Topic 718 that was indefinitely deferred shortly after the issuance of FASB Statement No. 123 (revised 2004), Share-Based Payment. Customers is currently evaluating the impact of this ASU on its financial condition and results of operations.
12
In March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures. To simplify the accounting for equity method investments, the amendments in the ASU eliminate the requirement in Topic 323, Investments - Equity Method and Joint Venture, that an entity retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The ASU is effective for all entities for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-06, Derivatives and Hedging: Contingent Put and Call Options in Debt Instruments. Topic 815, Derivatives and Hedging, requires that embedded derivatives be separated from the host contract and accounted for separately as derivatives if certain criteria are met, including the “clearly and closely related” criterion. The amendments in this ASU clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. Namely, this decision sequence requires that an entity consider whether:
1. | the payoff is adjusted based on changes in an index; |
2. | the payoff is indexed to an underlying other than interest rates or credit risk; |
3. | the debt involves a substantial premium or discount; and |
4. | the call (put) option is contingently exercisable. |
The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-05, Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The term novation refers to replacing one counterparty to a derivative instrument with a new counterparty. That change occurs for a variety of reasons, including financial institution mergers, intercompany transactions, an entity exiting a particular derivatives business or relationship, an entity managing against internal credit limits, or in response to laws or regulatory requirements. The amendments in this ASU clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815, does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-04, Liabilities - Extinguishments of Liabilities: Recognition of Breakage for Certain Prepaid Stored-Value Products. When an entity sells a prepaid stored-value product (such as gift cards, telecommunication cards, and traveler’s checks), it recognizes a financial liability for its obligation to provide the product holder with the ability to purchase goods or services at a third-party merchant. When a prepaid stored-value product goes unused wholly or partially for an indefinite time period, the amount that remains on the product is referred to as breakage. There currently is diversity in the methodology used to recognize breakage. Subtopic 405-20, Extinguishment of Liabilities, includes derecognition guidance for both financial liabilities and nonfinancial liabilities, and Topic 606, Revenue from Contracts with Customers, includes authoritative breakage guidance but excludes financial liabilities. The amendments in this ASU provide a narrow scope exception to the guidance in Subtopic 405-20 to require that breakage be accounted for consistent with the breakage guidance in Topic 606. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
13
In February 2016, the FASB issued ASU No. 2016-02, Leases. From the lessee's perspective, the new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessees. From the lessor's perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Customers is currently evaluating the impact of this ASU on its financial condition and results of operations.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall. The guidance in this ASU among other things, (1) requires equity investments with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (3) eliminates the requirement for public entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (4) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (5) requires an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (6) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (7) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. The guidance in this ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In November 2015, the FASB issued ASU 2015-17, Income Taxes. The amendments in this ASU, which will align the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards (IFRS), require that deferred tax liabilities and assets be classified as non-current in a classified statement of financial position. The amendments in this ASU apply to all entities that present a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this ASU. For public business entities, the amendments in this ASU are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments. To simplify the accounting for adjustments made to provisional amounts recognized in a business combination, the guidance in this ASU eliminates the requirement to retrospectively account for those adjustments and requires an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The guidance in this ASU was effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years and should be applied prospectively to adjustment to provisional amounts that occur after the effective date of this ASU. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In April 2015 and August 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs and ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements- Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting, respectively. The guidance in these ASUs is intended to simplify the presentation of debt issuance costs, and requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability consistent with debt discounts and is applicable on a retrospective basis. The guidance in these ASUs was effective for interim and annual periods beginning after December 15, 2015. The adoption of these ASUs on January 1, 2016 resulted in a reclassification adjustment, which reduced "Other borrowings" by $1.8 million and "Subordinated debt" by $1.3 million with a corresponding decrease in "Other assets" of $3.1 million as of December 31, 2015.
14
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. The guidance in this ASU affects reporting entities that must determine whether they should consolidate certain legal entities. This ASU modifies the evaluation of whether limited partnerships or similar legal entities are variable interest entities (VIEs) or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The guidance in this ASU was effective for annual and interim periods beginning after December 15, 2015. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In January 2015, the FASB issued ASU 2015-01, Income Statement - Extraordinary and Unusual Items - Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. The guidance in this ASU was issued as part of the FASB's initiative to reduce complexity in accounting standards and eliminates from GAAP the concept of extraordinary items. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In November 2014, the FASB issued ASU 2014-16, Derivatives and Hedging: Determining Whether the Host contract in a Hybrid Financial Instrument in the Form of a Share is More Akin to Debt or to Equity. The guidance in this ASU requires entities that issue or invest in a hybrid financial instrument to separate an embedded derivative feature from a host contract and account for the feature as a derivative. In the case of derivatives embedded in a hybrid financial instrument that is issued in the form of a share, that criterion requires evaluating whether the nature of the host contract is more akin to debt or to equity and whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to the host contract. If the host contract is akin to equity, then equity-like features (for example, a conversion option) are considered clearly and closely related to the host contract and, thus, would not be separated from the host contract. If the host contract is akin to debt, then equity-like features are not considered clearly and closely related to the host contract. In the latter case, an entity may be required to separate the equity-like embedded derivative feature from the debt host contract if certain other criteria in Subtopic 815-15 are met. Similarly, debt-like embedded derivative features may require separate accounting from an equity-like host contract. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In August 2014, the FASB issued ASU 2014-13, Consolidation: Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. The guidance in this ASU applies to a reporting entity that is required to consolidate a collateralized financing entity under the Variable Interest Entities guidance when: (1) the reporting entity measures all of the financial assets and the financial liabilities of that consolidated collateralized financing entity at fair value in the consolidated financial statements based on other Codification Topics; and (2) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation. The guidance in this ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period is treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite period, the remaining unrecognized cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
15
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. This ASU establishes a comprehensive revenue recognition standard for virtually all industries following U.S. GAAP, including those that previously followed industry-specific guidance such as the real estate and construction industries. The revenue standard’s core principal is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. To accomplish this, the standard requires five basic steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) identify the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies the performance obligation. Three basic transition methods are available - full retrospective, retrospective with certain practical expedients, and a cumulative effect approach. Under the cumulative effect alternative, an entity would apply the new revenue standard only to contracts that are incomplete under legacy U.S. GAAP at the date of initial application and recognize the cumulative effect of the new standard as an adjustment to the opening balance of retained earnings.
In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date. The guidance in this ASU is now effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net). While the ASU does not change the core provisions of Topic 606, it clarifies the implementation guidance on principal versus agent considerations. Namely, the ASU clarifies and offers guidance to help determine when the reporting entity is providing goods or services to a customer itself (i.e., the entity is a principal), or merely arranging for that good or service to be provided by the other party (i.e., the reporting entity is an agent). If the entity is a principal, it recognizes revenue in the gross amount of consideration to which it expects to be entitled in exchange for the specified good or service transferred to the customer. When the reporting entity is an agent, it recognizes revenue in the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the specified good or service to be provided by the other party. An entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. The guidance includes indicators to assist in determining whether the Control criteria are met. If a contract with a customer includes more than one specified good or service, an entity could be a principal for some specified goods or services and an agent for others. The effective date and transition requirements in this ASU are the same as the effective date and transition requirements for ASU No. 2014-09, Revenue from Contracts with Customers. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing. This ASU clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. The ASU includes targeted improvements based on input the FASB received from the Transition Resource Group for Revenue Recognition and other stakeholders. The ASU seeks to proactively address areas in which diversity in practice potentially could arise, as well as to reduce the cost and complexity of applying certain aspects of the guidance both at implementation and on an ongoing basis. The amendments in this ASU affect the guidance in ASU 2014-09, Revenue from Contracts with Customers, which will be effective for fiscal years beginning after December 31, 2017 for public entities. The effective date and transition requirements for the amendments in this ASU are the same as those in ASU 2014-09. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients. This ASU clarifies certain aspects of Topic 606 guidance as follows:
• | The objective of the collectibility assessment is to determine whether the contract is valid and represents a substantive transaction on the basis of whether a customer has the ability and intention to pay the promised consideration in exchange for the goods or services transferred. |
• | An entity can recognize revenue in the amount of consideration received when it has transferred control of the goods or services, has no additional obligation to transfer goods or services, and the consideration received is nonrefundable. |
• | A reporting entity is permitted to make the accounting policy election to exclude amounts collected from customers for all sales taxes from the transaction price. |
• | The measurement date is specified as being the contract inception, and variable consideration guidance applies only to variability resulting from reasons other than the form of the consideration. |
16
• | As a practical expedient, a reporting entity is permitted to reflect the aggregate effect of all modifications that occur before the beginning of the earliest period presented in accordance with Topic 606 when identifying the satisfied and unsatisfied performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations. |
• | The ASU clarifies that a completed contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP before the date of initial application. Accounting for elements of a contract that do not affect revenue under legacy GAAP are irrelevant to the assessment of whether a contract is complete. In addition, the amendments in this ASU permit an entity to apply the modified retrospective transition method either to all contracts or only to contracts that are not completed contracts. |
The amendments in this ASU clarify that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for the period of adoption. However, an entity is still required to disclose the effect of the changes on any prior periods retrospectively adjusted. The effective date and transition requirements in this ASU are the same as the effective date and transition requirements for ASU No. 2014-09, Revenue from Contracts with Customers. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
NOTE 4 — CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT (1)
The following tables present the changes in accumulated other comprehensive income (loss) by component for the three and nine months ended September 30, 2016 and 2015.
Three Months Ended September 30, 2016 | |||||||||||||||||
Available-for-sale-securities | |||||||||||||||||
(amounts in thousands) | Unrealized Gains (Losses) | Foreign Currency Items | Total Unrealized Gains (Losses) | Unrealized Gain (Loss) on Cash Flow Hedge | Total | ||||||||||||
Balance - June 30, 2016 | $ | 4,895 | $ | (768 | ) | $ | 4,127 | $ | (4,554 | ) | $ | (427 | ) | ||||
Other comprehensive income (loss) before reclassifications | 15 | 190 | 205 | 556 | 761 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income (2) | 1 | — | 1 | 439 | 440 | ||||||||||||
Net current-period other comprehensive income | 16 | 190 | 206 | 995 | 1,201 | ||||||||||||
Balance - September 30, 2016 | $ | 4,911 | $ | (578 | ) | $ | 4,333 | $ | (3,559 | ) | $ | 774 |
Nine Months Ended September 30, 2016 | |||||||||||||||||
Available-for-sale-securities | |||||||||||||||||
(amounts in thousands) | Unrealized Gains (Losses) | Foreign Currency Items | Total Unrealized Gains (Losses) | Unrealized Loss on Cash Flow Hedge | Total | ||||||||||||
Balance - December 31, 2015 | $ | (4,602 | ) | $ | (584 | ) | $ | (5,186 | ) | $ | (2,798 | ) | $ | (7,984 | ) | ||
Other comprehensive income (loss) before reclassifications | 9,529 | 6 | 9,535 | (1,577 | ) | 7,958 | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income (2) | (16 | ) | — | (16 | ) | 816 | 800 | ||||||||||
Net current-period other comprehensive income (loss) | 9,513 | 6 | 9,519 | (761 | ) | 8,758 | |||||||||||
Balance - September 30, 2016 | $ | 4,911 | $ | (578 | ) | $ | 4,333 | $ | (3,559 | ) | $ | 774 | |||||
(1) | All amounts are presented net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income. |
17
(2) | Reclassification amounts for available-for-sale securities are reported as gain (loss) on sale of investment securities on the consolidated statements of income. Reclassification amounts for cash flow hedges are reported as interest expense on FHLB advances on the consolidated statements of income. |
Three Months Ended September 30, 2015 | |||||||||||||||||
Available-for-sale-securities | |||||||||||||||||
(amounts in thousands) | Unrealized Gains (Losses) | Foreign Currency Items | Total Unrealized Gains (Losses) | Unrealized Loss on Cash Flow Hedge | Total | ||||||||||||
Balance - June 30, 2015 | $ | (1,825 | ) | $ | (136 | ) | $ | (1,961 | ) | $ | (2,153 | ) | $ | (4,114 | ) | ||
Other comprehensive income (loss) before reclassifications | 598 | (435 | ) | 163 | (1,464 | ) | (1,301 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) to net income (2) | 10 | — | 10 | — | 10 | ||||||||||||
Net current-period other comprehensive income (loss) | 608 | (435 | ) | 173 | (1,464 | ) | (1,291 | ) | |||||||||
Balance - September 30, 2015 | $ | (1,217 | ) | $ | (571 | ) | $ | (1,788 | ) | $ | (3,617 | ) | $ | (5,405 | ) |
Nine Months Ended September 30, 2015 | |||||||||||||||||
Available-for-sale-securities | |||||||||||||||||
(amounts in thousands) | Unrealized Gains (Losses) | Foreign Currency Items | Total Unrealized Gains (Losses) | Unrealized Loss on Cash Flow Hedge | Total | ||||||||||||
Balance - December 31, 2014 | $ | 1,156 | $ | (14 | ) | $ | 1,142 | $ | (1,264 | ) | $ | (122 | ) | ||||
Other comprehensive (loss) before reclassifications | (2,426 | ) | (557 | ) | (2,983 | ) | (2,353 | ) | (5,336 | ) | |||||||
Amounts reclassified from accumulated other comprehensive loss to net income (2) | 53 | — | 53 | — | 53 | ||||||||||||
Net current-period other comprehensive income (loss) | (2,373 | ) | (557 | ) | (2,930 | ) | (2,353 | ) | (5,283 | ) | |||||||
Balance - September 30, 2015 | $ | (1,217 | ) | $ | (571 | ) | $ | (1,788 | ) | $ | (3,617 | ) | $ | (5,405 | ) | ||
(1) | All amounts are presented net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income. |
(2) | Reclassification amounts are reported as gain (loss) on sale of investment securities on the consolidated statements of income. |
18
NOTE 5 — EARNINGS PER SHARE
The following are the components and results of Customers' earnings per common share calculation for the periods presented.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(amounts in thousands, except share and per share data) | |||||||||||||||
Net income available to common shareholders | $ | 18,637 | $ | 14,309 | $ | 52,418 | $ | 39,310 | |||||||
Weighted-average number of common shares outstanding - basic | 27,367,551 | 26,872,787 | 27,131,960 | 26,830,341 | |||||||||||
Share-based compensation plans | 1,657,818 | 1,538,436 | 1,595,022 | 1,453,378 | |||||||||||
Warrants | 124,365 | 329,906 | 243,531 | 315,276 | |||||||||||
Weighted-average number of common shares - diluted | 29,149,734 | 28,741,129 | 28,970,513 | 28,598,995 | |||||||||||
Basic earnings per common share | $ | 0.68 | $ | 0.53 | $ | 1.93 | $ | 1.47 | |||||||
Diluted earnings per common share | $ | 0.64 | $ | 0.50 | $ | 1.81 | $ | 1.37 |
The following is a summary of securities that could potentially dilute basic earnings per common share in future periods that were not included in the computation of diluted earnings per common share because to do so would have been anti-dilutive for the periods presented.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
Anti-dilutive securities: | |||||||||||
Share-based compensation awards | 616,995 | 607,678 | 616,995 | 608,778 | |||||||
Warrants | 52,242 | 52,242 | 52,242 | 52,242 | |||||||
Total anti-dilutive securities | 669,237 | 659,920 | 669,237 | 661,020 |
NOTE 6 — INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities as of September 30, 2016 and December 31, 2015 are summarized in the tables below:
September 30, 2016 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(amounts in thousands) | |||||||||||||||
Available for Sale: | |||||||||||||||
Agency-guaranteed residential mortgage-backed securities | $ | 251,755 | $ | 2,890 | $ | (325 | ) | $ | 254,320 | ||||||
Agency-guaranteed commercial real estate mortgage-backed securities | 204,769 | 9,030 | — | 213,799 | |||||||||||
Corporate notes (1) | 44,930 | 1,111 | — | 46,041 | |||||||||||
Equity securities (2) | 22,508 | — | (5,772 | ) | 16,736 | ||||||||||
$ | 523,962 | $ | 13,031 | $ | (6,097 | ) | $ | 530,896 |
(1) | Includes subordinated debt issued by other bank holding companies. |
(2) Consists of equity securities issued by a foreign entity.
19
December 31, 2015 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(amounts in thousands) | |||||||||||||||
Available for Sale: | |||||||||||||||
Agency-guaranteed residential mortgage-backed securities | $ | 299,392 | $ | 1,453 | $ | (2,741 | ) | $ | 298,104 | ||||||
Agency-guaranteed commercial real estate mortgage-backed securities | 206,719 | — | (3,849 | ) | 202,870 | ||||||||||
Corporate notes (1) | 39,925 | 320 | (178 | ) | 40,067 | ||||||||||
Equity securities (2) | 22,514 | — | (3,302 | ) | 19,212 | ||||||||||
$ | 568,550 | $ | 1,773 | $ | (10,070 | ) | $ | 560,253 |
(1) | Includes subordinated debt issued by other bank holding companies. |
(2) Consists primarily of equity securities issued by a foreign entity.
The following table presents proceeds from the sale of available-for-sale investment securities and gross gains and gross losses realized on those sales for the three and nine months ended September 30, 2016 and 2015:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(amounts in thousands) | |||||||||||||||
Proceeds from sale of available-for-sale securities | $ | 5 | $ | 314 | $ | 2,853 | $ | 806 | |||||||
Gross gains | $ | — | $ | — | $ | 26 | $ | — | |||||||
Gross losses | (1 | ) | (16 | ) | (1 | ) | (85 | ) | |||||||
Net gains (losses) | $ | (1 | ) | $ | (16 | ) | $ | 25 | $ | (85 | ) |
These gains and losses were determined using the specific identification method and were reported as gains (losses) on sale of investment securities included in non-interest income on the consolidated statements of income.
The following table presents available-for-sale debt securities by stated maturity. Debt securities backed by mortgages have expected maturities that differ from contractual maturities because borrowers have the right to call or prepay and, therefore, these debt securities are classified separately with no specific maturity date:
September 30, 2016 | |||||||
Amortized Cost | Fair Value | ||||||
(amounts in thousands) | |||||||
Due in one year or less | $ | — | $ | — | |||
Due after one year through five years | — | — | |||||
Due after five years through ten years | 37,930 | 38,783 | |||||
Due after ten years | 7,000 | 7,258 | |||||
Agency-guaranteed residential mortgage-backed securities | 251,755 | 254,320 | |||||
Agency-guaranteed commercial real estate mortgage-backed securities | 204,769 | 213,799 | |||||
Total debt securities | $ | 501,454 | $ | 514,160 |
20
Gross unrealized losses and fair value of Customers' investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015 were as follows:
September 30, 2016 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||
Agency-guaranteed residential mortgage-backed securities | $ | 2,388 | $ | (1 | ) | $ | 32,529 | $ | (324 | ) | $ | 34,917 | $ | (325 | ) | ||||||||
Equity securities (2) | — | — | 16,736 | (5,772 | ) | 16,736 | (5,772 | ) | |||||||||||||||
Total | $ | 2,388 | $ | (1 | ) | $ | 49,265 | $ | (6,096 | ) | $ | 51,653 | $ | (6,097 | ) |
December 31, 2015 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||
Agency-guaranteed residential mortgage-backed securities | $ | 102,832 | $ | (535 | ) | $ | 57,357 | $ | (2,206 | ) | 160,189 | $ | (2,741 | ) | |||||||||
Agency-guaranteed commercial real estate mortgage-backed securities | 202,870 | (3,849 | ) | — | — | 202,870 | (3,849 | ) | |||||||||||||||
Corporate notes (1) | 9,748 | (178 | ) | — | — | 9,748 | (178 | ) | |||||||||||||||
Equity securities (2) | 19,206 | (3,301 | ) | 6 | (1 | ) | 19,212 | (3,302 | ) | ||||||||||||||
Total | $ | 334,656 | $ | (7,863 | ) | $ | 57,363 | $ | (2,207 | ) | $ | 392,019 | $ | (10,070 | ) |
(1) | Includes subordinated debt issued by other bank holding companies. |
(2) Consists primarily of equity securities in a foreign entity.
At September 30, 2016, there was one available-for-sale investment security in the less-than-twelve-month category and nine available-for-sale investment securities in the twelve-month-or-more category. The unrealized losses on the residential mortgage-backed securities are guaranteed by government-sponsored entities and primarily relate to changes in market interest rates. All amounts are expected to be recovered when market prices recover or at maturity. The unrealized losses on the equity securities reflect decreases in market price and adverse changes in foreign currency exchange rates. Customers evaluated the financial condition and capital strength of the issuer of these securities and concluded that the decline in fair value was temporary and estimated the value could reasonably recover by way of increases in market price or positive changes in foreign currency exchange rates. Customers intends to hold these securities for the foreseeable future and does not intend to sell the securities before the price recovers. Customers considers it more likely than not that it will not be required to sell the securities. Accordingly, Customers concluded that the securities are not other-than-temporarily impaired as of September 30, 2016.
At September 30, 2016 and December 31, 2015, Customers Bank had pledged investment securities aggregating $254.3 million and $299.8 million fair value, respectively, as collateral against its borrowings primarily with the FHLB and an unused line of credit with another financial institution. These counterparties do not have the ability to sell or repledge these securities.
21
NOTE 7 – LOANS HELD FOR SALE
The composition of loans held for sale as of September 30, 2016 and December 31, 2015 was as follows:
September 30, 2016 | December 31, 2015 | ||||||
(amounts in thousands) | |||||||
Commercial loans: | |||||||
Mortgage warehouse loans at fair value | $ | 2,373,877 | $ | 1,754,950 | |||
Multi-family loans at lower of cost or fair value | 25,263 | 39,257 | |||||
Commercial loans held for sale | 2,399,140 | 1,794,207 | |||||
Consumer loans: | |||||||
Residential mortgage loans at fair value | 3,568 | 2,857 | |||||
Loans held for sale | $ | 2,402,708 | $ | 1,797,064 |
Commercial loans held for sale consists primarily of mortgage warehouse loans. These mortgage warehouse lending transactions are subject to master repurchase agreements and are designated as held for sale and reported at fair value based on an election made to account for the loans at fair value. Pursuant to the agreements, Customers funds the pipelines for these mortgage lenders by sending payments directly to the closing agents for funded loans (i.e., the purchase event) and receives proceeds directly from third party investors when the loans are sold into the secondary market (i.e., the sale event). The fair value of the mortgage warehouse loans is estimated as the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The interest rate on these loans are variable and the lending transactions are short-term, with an average life of 20 days from purchase to sale. The primary goal of these lending transactions is to provide liquidity to mortgage companies.
Effective September 30, 2015, Customers Bank transferred $30.4 million of multi-family loans from held for sale to loans receivable (held for investment) because the Bank no longer has the intent to sell these loans. Customers Bank transferred these loans at their carrying value, which was lower than the estimated fair value at the time of transfer. There were no loans transferred during 2016.
22
NOTE 8 — LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
The following table presents loans receivable as of September 30, 2016 and December 31, 2015:
September 30, 2016 | December 31, 2015 | ||||||
(amounts in thousands) | |||||||
Commercial: | |||||||
Multi-family | $ | 3,150,298 | $ | 2,909,439 | |||
Commercial and industrial (including owner occupied commercial real estate) | 1,296,721 | 1,111,400 | |||||
Commercial real estate non-owner occupied | 1,151,099 | 956,255 | |||||
Construction | 83,835 | 87,240 | |||||
Total commercial loans | 5,681,953 | 5,064,334 | |||||
Consumer: | |||||||
Residential real estate | 227,122 | 271,613 | |||||
Manufactured housing | 104,404 | 113,490 | |||||
Other | 3,420 | 3,708 | |||||
Total consumer loans | 334,946 | 388,811 | |||||
Total loans receivable | 6,016,899 | 5,453,145 | |||||
Deferred costs and unamortized premiums, net | 96 | 334 | |||||
Allowance for loan losses | (37,897 | ) | (35,647 | ) | |||
Loans receivable, net of allowance for loan losses | $ | 5,979,098 | $ | 5,417,832 |
23
The following tables summarize loans receivable by loan type and performance status as of September 30, 2016 and December 31, 2015:
September 30, 2016 | |||||||||||||||||||||||||||
30-89 Days Past Due (1) | 90 Days Or More Past Due(1) | Total Past Due (1) | Non- Accrual | Current (2) | Purchased- Credit- Impaired Loans (3) | Total Loans (4) | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
Multi-family | $ | — | $ | — | $ | — | $ | — | $ | 3,147,521 | $ | 2,777 | $ | 3,150,298 | |||||||||||||
Commercial and industrial | — | — | — | 4,900 | 899,200 | 1,150 | 905,250 | ||||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | 2,071 | 376,482 | 12,918 | 391,471 | ||||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 2,152 | 1,142,024 | 6,923 | 1,151,099 | ||||||||||||||||||||
Construction | — | — | — | — | 83,835 | — | 83,835 | ||||||||||||||||||||
Residential real estate | 1,182 | — | 1,182 | 2,238 | 215,766 | 7,936 | 227,122 | ||||||||||||||||||||
Manufactured housing (5) | 2,958 | 2,543 | 5,501 | 1,992 | 93,784 | 3,127 | 104,404 | ||||||||||||||||||||
Other consumer | 16 | — | 16 | 43 | 3,118 | 243 | 3,420 | ||||||||||||||||||||
Total | $ | 4,156 | $ | 2,543 | $ | 6,699 | $ | 13,396 | $ | 5,961,730 | $ | 35,074 | $ | 6,016,899 | |||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||
30-89 Days Past Due (1) | 90 Days Or More Past Due(1) | Total Past Due (1) | Non- Accrual | Current (2) | Purchased- Credit- Impaired Loans (3) | Total Loans (4) | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
Multi-family | $ | — | $ | — | $ | — | $ | — | $ | 2,905,789 | $ | 3,650 | $ | 2,909,439 | |||||||||||||
Commercial and industrial | 39 | — | 39 | 1,973 | 799,595 | 1,552 | 803,159 | ||||||||||||||||||||
Commercial real estate - owner occupied | 268 | — | 268 | 2,700 | 292,312 | 12,961 | 308,241 | ||||||||||||||||||||
Commercial real estate - non-owner occupied | 1,997 | — | 1,997 | 1,307 | 940,895 | 12,056 | 956,255 | ||||||||||||||||||||
Construction | — | — | — | — | 87,006 | 234 | 87,240 | ||||||||||||||||||||
Residential real estate | 2,986 | — | 2,986 | 2,202 | 257,984 | 8,441 | 271,613 | ||||||||||||||||||||
Manufactured housing (5) | 3,752 | 2,805 | 6,557 | 2,449 | 101,132 | 3,352 | 113,490 | ||||||||||||||||||||
Other consumer | 107 | — | 107 | 140 | 3,227 | 234 | 3,708 | ||||||||||||||||||||
Total | $ | 9,149 | $ | 2,805 | $ | 11,954 | $ | 10,771 | $ | 5,387,940 | $ | 42,480 | $ | 5,453,145 |
(1) | Includes past due loans that are accruing interest because collection is considered probable. |
(2) | Loans where next payment due is less than 30 days from the report date. |
(3) | Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans. |
(4) | Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses. |
(5) | Manufactured housing loans purchased in 2010 are subject to cash reserves held at the Bank that are used to fund past-due payments when the loan becomes 90 days or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies. |
As of September 30, 2016 and December 31, 2015, the Bank had $0.9 million and $1.2 million, respectively, of residential real estate held in other real estate owned. As of September 30, 2016 and December 31, 2015, the Bank had initiated foreclosure proceedings on $0.5 million and $0.6 million, respectively, on loans secured by residential real estate.
24
Allowance for loan losses
During second quarter 2015, the Bank refined its methodology for estimating the general allowance for loan losses. Previously, the general allowance for the portion of the loan portfolio originated after December 31, 2009 ("Post 2009 loan portfolio") was based generally on qualitative factors due to insufficient historical loss data on the portfolio. During second quarter 2015, the Bank began using objectively verifiable industry and peer loss data to estimate probable incurred losses as of the balance sheet date for the Post 2009 loan portfolio until sufficient internal loss history is available. The same methodology was also adopted for the portion of the loan portfolio originated on or before December 31, 2009 ("Legacy loan portfolio") that had no loss history over the past two years.
The changes in the allowance for loan losses for the three and nine months ended September 30, 2016 and 2015 and the loans and allowance for loan losses by loan class based on impairment evaluation method as of September 30, 2016 and December 31, 2015 are as follows. The amounts presented for the provision for loan losses below do not include the effect of changes to estimated benefits resulting from the FDIC loss share arrangements for the covered loans for periods prior to the termination of the FDIC loss sharing arrangements.
Three Months Ended September 30, 2016 | Multi-family | Commercial and Industrial | Commercial Real Estate Owner Occupied | Commercial Real Estate Non-Owner Occupied | Construction | Residential Real Estate | Manufactured Housing | Other Consumer | Total | ||||||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||||||||||
Ending Balance, June 30, 2016 | $ | 12,368 | $ | 10,370 | $ | 1,582 | $ | 8,483 | $ | 1,209 | $ | 3,535 | $ | 440 | $ | 110 | $ | 38,097 | |||||||||||||||||
Charge-offs | — | (237 | ) | — | (140 | ) | — | (43 | ) | — | (246 | ) | (666 | ) | |||||||||||||||||||||
Recoveries | — | 62 | — | — | 8 | 298 | — | 10 | 378 | ||||||||||||||||||||||||||
Provision for loan losses | (695 | ) | 832 | 305 | 3 | (168 | ) | (411 | ) | (18 | ) | 240 | 88 | ||||||||||||||||||||||
Ending Balance, September 30, 2016 | $ | 11,673 | $ | 11,027 | $ | 1,887 | $ | 8,346 | $ | 1,049 | $ | 3,379 | $ | 422 | $ | 114 | $ | 37,897 | |||||||||||||||||
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||||||
Ending Balance, December 31, 2015 | $ | 12,016 | $ | 8,864 | $ | 1,348 | $ | 8,420 | $ | 1,074 | $ | 3,298 | $ | 494 | $ | 133 | $ | 35,647 | |||||||||||||||||
Charge-offs | — | (774 | ) | — | (140 | ) | — | (456 | ) | — | (478 | ) | (1,848 | ) | |||||||||||||||||||||
Recoveries | — | 173 | — | 8 | 465 | 299 | — | 10 | 955 | ||||||||||||||||||||||||||
Provision for loan losses | (343 | ) | 2,764 | 539 | 58 | (490 | ) | 238 | (72 | ) | 449 | 3,143 | |||||||||||||||||||||||
Ending Balance, September 30, 2016 | $ | 11,673 | $ | 11,027 | $ | 1,887 | $ | 8,346 | $ | 1,049 | $ | 3,379 | $ | 422 | $ | 114 | $ | 37,897 | |||||||||||||||||
As of September 30, 2016 | |||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 4,538 | $ | 30,275 | $ | 10,523 | $ | 10,659 | $ | — | $ | 3,999 | $ | 9,091 | $ | 42 | $ | 69,127 | |||||||||||||||||
Collectively evaluated for impairment | 3,142,983 | 873,825 | 368,030 | 1,133,517 | 83,835 | 215,187 | 92,186 | 3,135 | 5,912,698 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | 2,777 | 1,150 | 12,918 | 6,923 | — | 7,936 | 3,127 | 243 | 35,074 | ||||||||||||||||||||||||||
$ | 3,150,298 | $ | 905,250 | $ | 391,471 | $ | 1,151,099 | $ | 83,835 | $ | 227,122 | $ | 104,404 | $ | 3,420 | $ | 6,016,899 | ||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 195 | $ | 3,119 | $ | — | $ | 27 | $ | — | $ | 63 | $ | — | $ | — | $ | 3,404 | |||||||||||||||||
Collectively evaluated for impairment | 11,478 | 7,771 | 1,857 | 4,581 | 1,049 | 2,515 | 95 | 57 | 29,403 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | — | 137 | 30 | 3,738 | — | 801 | 327 | 57 | 5,090 | ||||||||||||||||||||||||||
$ | 11,673 | $ | 11,027 | $ | 1,887 | $ | 8,346 | $ | 1,049 | $ | 3,379 | $ | 422 | $ | 114 | $ | 37,897 |
25
Three Months Ended September 30, 2015 | Multi-family | Commercial and Industrial | Commercial Real Estate Owner Occupied | Commercial Real Estate Non-Owner Occupied | Construction | Residential Real Estate | Manufactured Housing | Other Consumer | Total | ||||||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||||||||||
Ending Balance, June 30, 2015 | $ | 8,734 | $ | 14,062 | $ | 3,651 | $ | 6,310 | $ | 844 | $ | 3,455 | $ | 316 | $ | 119 | $ | 37,491 | |||||||||||||||||
Charge-offs | — | (5,559 | ) | (35 | ) | (82 | ) | — | (256 | ) | — | — | (5,932 | ) | |||||||||||||||||||||
Recoveries | — | 248 | 13 | — | 8 | — | — | 6 | 275 | ||||||||||||||||||||||||||
Provision for loan losses | 472 | 1,678 | (370 | ) | (109 | ) | 258 | (5 | ) | 70 | (5 | ) | 1,989 | ||||||||||||||||||||||
Ending Balance, September 30, 2015 | $ | 9,206 | $ | 10,429 | $ | 3,259 | $ | 6,119 | $ | 1,110 | $ | 3,194 | $ | 386 | $ | 120 | $ | 33,823 | |||||||||||||||||
Nine Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||||||
Ending Balance, December 31, 2014 | $ | 8,493 | $ | 4,784 | $ | 4,336 | $ | 9,198 | $ | 1,047 | $ | 2,698 | $ | 262 | $ | 114 | $ | 30,932 | |||||||||||||||||
Charge-offs | — | (6,793 | ) | (378 | ) | (327 | ) | (1,064 | ) | (282 | ) | — | (36 | ) | (8,880 | ) | |||||||||||||||||||
Recoveries | — | 351 | 14 | — | 195 | 572 | — | 91 | 1,223 | ||||||||||||||||||||||||||
Provision for loan losses | 713 | 12,087 | (713 | ) | (2,752 | ) | 932 | 206 | 124 | (49 | ) | 10,548 | |||||||||||||||||||||||
Ending Balance, September 30, 2015 | $ | 9,206 | $ | 10,429 | $ | 3,259 | $ | 6,119 | $ | 1,110 | $ | 3,194 | $ | 386 | $ | 120 | $ | 33,823 | |||||||||||||||||
As of December 31, 2015 | |||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 661 | $ | 17,621 | $ | 8,329 | $ | 4,831 | $ | — | $ | 4,726 | $ | 8,300 | $ | 140 | $ | 44,608 | |||||||||||||||||
Collectively evaluated for impairment | 2,905,128 | 783,986 | 286,951 | 939,368 | 87,006 | 258,446 | 101,838 | 3,334 | 5,366,057 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | 3,650 | 1,552 | 12,961 | 12,056 | 234 | 8,441 | 3,352 | 234 | 42,480 | ||||||||||||||||||||||||||
$ | 2,909,439 | $ | 803,159 | $ | 308,241 | $ | 956,255 | $ | 87,240 | $ | 271,613 | $ | 113,490 | $ | 3,708 | $ | 5,453,145 | ||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | 1,990 | $ | 1 | $ | 148 | $ | — | $ | 84 | $ | — | $ | 50 | $ | 2,273 | |||||||||||||||||
Collectively evaluated for impairment | 12,016 | 6,650 | 1,347 | 3,858 | 1,074 | 2,141 | 98 | 28 | 27,212 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | — | 224 | — | 4,414 | — | 1,073 | 396 | 55 | 6,162 | ||||||||||||||||||||||||||
$ | 12,016 | $ | 8,864 | $ | 1,348 | $ | 8,420 | $ | 1,074 | $ | 3,298 | $ | 494 | $ | 133 | $ | 35,647 |
Certain manufactured housing loans were purchased in August 2010. A portion of the purchase price may be used to reimburse the Bank under the specified terms in the purchase agreement for defaults of the underlying borrower and other specified items. At September 30, 2016 and December 31, 2015, funds available for reimbursement, if necessary, were $0.7 million and $1.2 million, respectively. Each quarter, these funds are evaluated to determine if they would be sufficient to absorb the probable incurred losses within the manufactured housing portfolio.
26
Loans Individually Evaluated for Impairment
The following tables present the recorded investment (net of charge-offs), unpaid principal balance, and related allowance by loan type for loans that are individually evaluated for impairment as of September 30, 2016 and December 31, 2015 and the average recorded investment and interest income recognized for the three and nine months ended September 30, 2016 and 2015. Purchased-credit-impaired loans are considered to be performing and are not included in the tables below.
September 30, 2016 | Three Months Ended September 30, 2016 | Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||
Recorded Investment Net of Charge offs | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||
Multi-family | $ | 4,159 | $ | 4,159 | $ | — | $ | 2,080 | $ | 38 | $ | 1,205 | $ | 38 | |||||||||||||
Commercial and industrial | 22,885 | 23,919 | — | 21,859 | 406 | 18,681 | 879 | ||||||||||||||||||||
Commercial real estate owner occupied | 10,523 | 10,523 | — | 10,182 | 201 | 9,651 | 403 | ||||||||||||||||||||
Commercial real estate non-owner occupied | 10,539 | 10,678 | — | 7,983 | 118 | 6,081 | 133 | ||||||||||||||||||||
Other consumer | 42 | 42 | — | 43 | — | 45 | — | ||||||||||||||||||||
Residential real estate | 3,799 | 3,842 | — | 3,835 | 39 | 4,039 | 83 | ||||||||||||||||||||
Manufactured housing | 9,091 | 9,091 | — | 8,971 | 9 | 8,785 | 290 | ||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||
Multi-family | 379 | 379 | 195 | 383 | 5 | 290 | 15 | ||||||||||||||||||||
Commercial and industrial | 7,390 | 7,390 | 3,119 | 7,561 | 43 | 7,256 | 155 | ||||||||||||||||||||
Commercial real estate owner occupied | — | — | — | — | — | 6 | — | ||||||||||||||||||||
Commercial real estate non-owner occupied | 120 | 120 | 27 | 328 | 2 | 438 | 6 | ||||||||||||||||||||
Other consumer | — | — | — | — | — | 36 | — | ||||||||||||||||||||
Residential real estate | 200 | 200 | 63 | 300 | — | 421 | — | ||||||||||||||||||||
Manufactured housing | — | — | — | — | — | — | — | ||||||||||||||||||||
Total | $ | 69,127 | $ | 70,343 | $ | 3,404 | $ | 63,525 | $ | 861 | $ | 56,934 | $ | 2,002 |
27
December 31, 2015 | Three Months Ended September 30, 2015 | Nine Months Ended September 30, 2015 | |||||||||||||||||||||||||
Recorded Investment Net of Charge offs | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||
Multi-family | $ | 661 | $ | 661 | $ | — | $ | 203 | $ | 5 | $ | 101 | $ | 5 | |||||||||||||
Commercial and industrial | 12,056 | 13,028 | — | 7,597 | 102 | 9,179 | 500 | ||||||||||||||||||||
Commercial real estate owner occupied | 8,317 | 8,317 | — | 6,431 | 103 | 7,617 | 288 | ||||||||||||||||||||
Commercial real estate non-owner occupied | 4,276 | 4,276 | — | 7,803 | 137 | 6,937 | 514 | ||||||||||||||||||||
Construction | — | — | — | 335 | — | 1,330 | — | ||||||||||||||||||||
Other consumer | 48 | 48 | — | 49 | 1 | 35 | 1 | ||||||||||||||||||||
Residential real estate | 4,331 | 4,331 | — | 4,044 | 20 | 3,910 | 62 | ||||||||||||||||||||
Manufactured housing | 8,300 | 8,300 | — | 7,061 | 131 | 4,855 | 339 | ||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||
Commercial and industrial | 5,565 | 5,914 | 1,990 | 12,640 | 26 | 8,420 | 332 | ||||||||||||||||||||
Commercial real estate - owner occupied | 12 | 12 | 1 | 13 | 66 | 200 | 66 | ||||||||||||||||||||
Commercial real estate non-owner occupied | 555 | 555 | 148 | 664 | 4 | 821 | 9 | ||||||||||||||||||||
Other consumer | 92 | 92 | 50 | 93 | — | 88 | — | ||||||||||||||||||||
Residential real estate | 395 | 395 | 84 | 474 | 1 | 419 | 1 | ||||||||||||||||||||
Total | $ | 44,608 | $ | 45,929 | $ | 2,273 | $ | 47,407 | $ | 596 | $ | 43,912 | $ | 2,117 |
Troubled Debt Restructurings
At September 30, 2016 and December 31, 2015, there were $14.2 million and $11.4 million, respectively, in loans reported as troubled debt restructurings (“TDRs”). TDRs are reported as impaired loans in the calendar year of their restructuring and are evaluated to determine whether they should be placed on non-accrual status. In subsequent years, a TDR may be returned to accrual status if it satisfies a minimum six-month performance requirement; however, it will remain classified as impaired. Generally, the Bank requires sustained performance for nine months before returning a TDR to accrual status.
Modification of purchased-credit-impaired loans that are accounted for within loan pools in accordance with the accounting standards for purchased-credit-impaired loans do not result in the removal of these loans from the pool even if modifications would otherwise be considered a TDR. Accordingly, as each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, modifications of loans within such pools are not considered TDRs.
The following is an analysis of loans modified in a troubled debt restructuring by type of concession for the three and nine months ended September 30, 2016 and 2015. There were no modifications that involved forgiveness of debt.
Three Months Ended September 30, 2016 | Three Months Ended September 30, 2015 | ||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||
(dollars in thousands) | |||||||||||||
Extensions of maturity | — | $ | — | 1 | $ | 183 | |||||||
Interest-rate reductions | 10 | 533 | 21 | 705 | |||||||||
Total | 10 | $ | 533 | 22 | $ | 888 |
28
Nine Months Ended September 30, 2016 | Nine Months Ended September 30, 2015 | ||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||
(dollars in thousands) | |||||||||||||
Extensions of maturity | 3 | $ | 1,995 | 1 | $ | 183 | |||||||
Interest-rate reductions | 49 | 1,932 | 131 | 5,747 | |||||||||
Total | 52 | $ | 3,927 | 132 | $ | 5,930 |
The following table provides, by loan type, the number of loans modified in troubled debt restructurings, and the related recorded investment, during the three and nine months ended September 30, 2016 and 2015.
Three Months Ended September 30, 2016 | Three Months Ended September 30, 2015 | ||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||
(dollars in thousands) | |||||||||||||
Commercial and industrial | — | $ | — | 1 | $ | 183 | |||||||
Commercial real estate non-owner occupied | — | — | — | — | |||||||||
Manufactured housing | 10 | 533 | 20 | 699 | |||||||||
Residential real estate | — | — | 1 | 6 | |||||||||
Total loans | 10 | $ | 533 | 22 | $ | 888 |
Nine Months Ended September 30, 2016 | Nine Months Ended September 30, 2015 | ||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||
(dollars in thousands) | |||||||||||||
Commercial and industrial | 1 | $ | 76 | 2 | $ | 527 | |||||||
Commercial real estate non-owner occupied | 1 | 1,844 | 1 | 209 | |||||||||
Manufactured housing | 47 | 1,716 | 127 | 4,993 | |||||||||
Residential real estate | 3 | 291 | 2 | 201 | |||||||||
Total loans | 52 | $ | 3,927 | 132 | $ | 5,930 |
As of September 30, 2016 and December 31, 2015, there were no commitments to lend additional funds to debtors whose terms have been modified in TDRs.
As of September 30, 2016, five manufactured housing loans totaling $0.1 million that were modified in TDRs within the past twelve months, defaulted on payments. As of September 30, 2015, five manufactured housing loans totaling $0.2 million that were modified in TDRs within the past twelve months, defaulted on payments.
Loans modified in troubled debt restructurings are evaluated for impairment. The nature and extent of impairment of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for loan losses. There was one specific allowance as a result of TDR modifications during the three and nine months ended September 30, 2016, totaling $29 thousand for one commercial real estate non-owner occupied loan. There was one specific allowance resulting from TDR modifications during the three months ended September 30, 2015, totaling $140 thousand for one commercial and industrial loan. There were three specific allowances from TDR modifications during the nine months ended September 30, 2015, totaling $208 thousand for two commercial and industrial loans, and $25 thousand for one commercial real estate non-owner occupied loan.
29
Purchased Credit Impaired Loans
The changes in accretable yield related to purchased-credit-impaired loans for the three and nine months ended September 30, 2016 and 2015 were as follows:
Three Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Accretable yield balance as of June 30, | $ | 11,165 | $ | 14,302 | |||
Accretion to interest income | (460 | ) | (551 | ) | |||
Reclassification from nonaccretable difference and disposals, net | 107 | 10 | |||||
Accretable yield balance as of September 30, | $ | 10,812 | $ | 13,761 | |||
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Accretable yield balance as of December 31, | $ | 12,947 | $ | 17,606 | |||
Accretion to interest income | (1,429 | ) | (1,790 | ) | |||
Reclassification from nonaccretable difference and disposals, net | (706 | ) | (2,055 | ) | |||
Accretable yield balance as of September 30, | $ | 10,812 | $ | 13,761 |
Allowance for Loan Losses and the FDIC Loss Sharing Receivable and Clawback Liability
Losses incurred on covered loans were eligible for partial reimbursement by the FDIC. Subsequent to the purchase date, the expected cash flows on the covered loans were subject to evaluation. Decreases in the present value of expected cash flows on the covered loans were recognized by increasing the allowance for loan losses with a related charge to the provision for loan losses. At the same time, the FDIC indemnification asset was increased reflecting an estimated future collection from the FDIC, which was recorded as a reduction to the provision for loan losses. If the expected cash flows on the covered loans increased such that a previously recorded impairment could be reversed, the Bank recorded a reduction in the allowance for loan losses (with a related credit to the provision for loan losses) accompanied by a reduction in the FDIC receivable balance (with a related charge to the provision for loan losses). Increases in expected cash flows on covered loans and decreases in expected cash flows from the FDIC loss sharing receivable, when there are no previously recorded impairments, were considered together and recognized over the remaining life of the loans as interest income. Decreases in the valuations of other real estate owned covered by the loss sharing agreements were recorded net of the estimated FDIC receivable as an increase to other real estate owned expense (a component of non-interest expense).
On July 11, 2016, Customers entered into an agreement to terminate all existing rights and obligations pursuant to the loss sharing agreements with the FDIC. In connection with the termination agreement, Customers paid the FDIC $1.4 million as final payment under these agreements. The negotiated settlement amount was based on net losses incurred on the covered assets through September 30, 2015, adjusted for cash payments to and receipts from the FDIC as part of the December 31, 2015 and March 31, 2016 certifications. Consequently, loans and other real estate owned previously reported as covered assets pursuant to the loss sharing agreements were no longer presented as covered assets as of June 30, 2016.
The following table presents changes in the allowance for loan losses and the FDIC loss sharing receivable, including the effects of the estimated clawback liability and the termination agreement, for the three and nine months ended September 30, 2016 and 2015.
Allowance for Loan Losses | |||||||
Three Months Ended September 30, | |||||||
(amounts in thousands) | 2016 | 2015 | |||||
Ending balance as of June 30, | $ | 38,097 | $ | 37,491 | |||
Provision for loan losses (1) | 88 | 1,989 | |||||
Charge-offs | (666 | ) | (5,932 | ) | |||
Recoveries | 378 | 275 | |||||
Ending balance as of September 30, | $ | 37,897 | $ | 33,823 |
30
FDIC Loss Sharing Receivable/ Clawback Liability | |||||||
Three Months Ended September 30, | |||||||
(amounts in thousands) | 2016 | 2015 | |||||
Ending balance as of June 30, | $ | (1,381 | ) | $ | (1,455 | ) | |
Increased (decreased) estimated cash flows (2) | — | (105 | ) | ||||
Increased estimated cash flows from covered OREO (a) | — | 3,138 | |||||
Other activity, net (b) | — | 61 | |||||
Cash payments to (receipts from) the FDIC | 1,381 | (1,437 | ) | ||||
Ending balance as of September 30, | $ | — | $ | 202 | |||
(1) Provision for loan losses | $ | 88 | $ | 1,989 | |||
(2) Effect attributable to FDIC loss share arrangements | — | 105 | |||||
Net amount reported as provision for loan losses | $ | 88 | $ | 2,094 |
(a) Recorded as a reduction to Other Real Estate Owned expense (a component of non-interest expense).
(b) Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing agreements.
Allowance for Loan Losses | |||||||
Nine months ended September 30, | |||||||
(amounts in thousands) | 2016 | 2015 | |||||
Ending balance as of December 31, | $ | 35,647 | $ | 30,932 | |||
Provision for loan losses (1) | 3,143 | 10,548 | |||||
Charge-offs | (1,848 | ) | (8,880 | ) | |||
Recoveries | 955 | 1,223 | |||||
Ending balance as of September 30, | $ | 37,897 | $ | 33,823 |
FDIC Loss Sharing Receivable/ Clawback Liability | |||||||
Nine months ended September 30, | |||||||
(amounts in thousands) | 2016 | 2015 | |||||
Ending balance as of December 31, | $ | (2,083 | ) | $ | 2,320 | ||
Increased (decreased) estimated cash flows (2) | 289 | (3,845 | ) | ||||
Increased estimated cash flows from covered OREO (a) | — | 3,138 | |||||
Other activity, net (b) | (255 | ) | 529 | ||||
Cash payments to (receipts from) the FDIC | 2,049 | (1,940 | ) | ||||
Ending balance as of September 30, | $ | — | $ | 202 | |||
(1) Provision for loan losses | $ | 3,143 | $ | 10,548 | |||
(2) Effect attributable to FDIC loss share arrangements | (289 | ) | 3,845 | ||||
Net amount reported as provision for loan losses | $ | 2,854 | $ | 14,393 |
(a) Recorded as a reduction to Other Real Estate Owned expense (a component of non-interest expense).
(b) Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing agreements.
31
Credit Quality Indicators
Multi-family, commercial and industrial, owner occupied commercial real estate, non-owner occupied commercial real estate, construction, and residential real estate loans are rated based on an internally assigned risk rating system which is assigned at the time of loan origination and reviewed on a periodic, or on an “as needed,” basis. Manufactured housing and other consumer loans are evaluated based on the payment activity of the loan and individual loans are not assigned an internal risk rating unless delinquent.
To facilitate the monitoring of credit quality within the multi-family, commercial and industrial, owner occupied commercial real estate, non-owner occupied commercial real estate, construction and residential real estate classes, and for purposes of analyzing historical loss rates used in the determination of the allowance for loan losses for the respective portfolio class, the Bank utilizes the following categories of risk ratings: pass/satisfactory (includes risk rating 1 through 6), special mention, substandard, doubtful, and loss. The risk rating categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass/satisfactory ratings, which are assigned to those borrowers who do not have identified potential or well-defined weaknesses and for whom there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter. While assigning risk ratings involves judgment, the risk-rating process allows management to identify riskier credits in a timely manner and allocate the appropriate resources to manage those loans.
The risk rating grades are defined as follows:
“1” – Pass/Excellent
Loans rated 1 represent a credit extension of the highest quality. The borrower’s historic (at least five years) cash flows manifest extremely large and stable margins of coverage. Balance sheets are conservative, well capitalized, and liquid. After considering debt service for proposed and existing debt, projected cash flows continue to be strong and provide ample coverage. The borrower typically reflects broad geographic and product diversification and has access to alternative financial markets.
“2” – Pass/Superior
Loans rated 2 are those for which the borrower has a strong financial condition, balance sheet, operations, cash flow, debt capacity and coverage with ratios better than industry norms. The borrowers of these loans exhibit a limited leverage position, are virtually immune to local economies, and are in stable growing industries. The management team is well respected and the company has ready access to public markets.
“3” – Pass/Strong
Loans rated 3 are those loans for which the borrowers have above average financial condition and flexibility; more than satisfactory debt service coverage; balance sheet and operating ratios are consistent with or better than industry peers; operate in industries with little risk; move in diversified markets; and are experienced and competent in their industry. These borrowers’ access to capital markets is limited mostly to private sources, often secured, but the borrower typically has access to a wide range of refinancing alternatives.
“4” – Pass/Good
Loans rated 4 have a sound primary and secondary source of repayment. The borrower may have access to alternative sources of financing, but sources are not as widely available as they are to a higher grade borrower. These loans carry a normal level of risk, with very low loss exposure. The borrower has the ability to perform according to the terms of the credit facility. The margins of cash flow coverage are satisfactory but vulnerable to more rapid deterioration than the higher quality loans.
32
“5” – Satisfactory
Loans rated 5 are extended to borrowers who are determined to be a reasonable credit risk and demonstrate the ability to repay the debt from normal business operations. Risk factors may include reliability of margins and cash flows, liquidity, dependence on a single product or industry, cyclical trends, depth of management, or limited access to alternative financing sources. The borrower’s historical financial information may indicate erratic performance, but current trends are positive and the quality of financial information is adequate, but is not as detailed and sophisticated as information found on higher grade loans. If adverse circumstances arise, the impact on the borrower may be significant.
“6” – Satisfactory/Bankable with Care
Loans rated 6 are those for which the borrower has higher than normal credit risk; however, cash flow and asset values are generally intact. These borrowers may exhibit declining financial characteristics, with increasing leverage and decreasing liquidity and may have limited resources and access to financial alternatives. Signs of weakness in these borrowers may include delinquent taxes, trade slowness and eroding profit margins.
“7” – Special Mention
Loans rated Special Mention are credit facilities that may have potential developing weaknesses and deserve extra attention from the account manager and other management personnel. In the event potential weaknesses are not corrected or mitigated, deterioration in the ability of the borrower to repay the debt in the future may occur. This grade is not assigned to loans that bear certain peculiar risks normally associated with the type of financing involved, unless circumstances have caused the risk to increase to a level higher than would have been acceptable when the credit was originally approved. Loans where significant actual, not potential, weaknesses or problems are clearly evident are graded in the category below.
“8” – Substandard
Loans are classified Substandard when the loans are inadequately protected by the current sound worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the company will sustain some loss if the weaknesses are not corrected.
“9” – Doubtful
The Bank assigns a doubtful rating to loans that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.
“10” – Loss
The Bank assigns a loss rating to loans considered uncollectible and of such little value that their continuance as an active asset is not warranted. Amounts classified as loss are immediately charged off.
Risk ratings are not established for certain consumer loans, including home equity, manufactured housing, and installment loans, mainly because these portfolios consist of a larger number of homogeneous loans with smaller balances. Instead, these portfolios are evaluated for risk mainly based upon aggregate payment history through the monitoring of delinquency levels and trends and are classified as performing and non-performing.
33
The following tables present the credit ratings of loans receivable as of September 30, 2016 and December 31, 2015.
September 30, 2016 | |||||||||||||||||||||||||||||||||||
Multi-family | Commercial and Industrial | Commercial Real Estate Owner Occupied | Commercial Real Estate Non-Owner Occupied | Construction | Residential Real Estate | Manufactured Housing | Other Consumer | Total | |||||||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||||||||||
Pass/Satisfactory | $ | 3,145,089 | $ | 874,940 | $ | 377,917 | $ | 1,140,415 | $ | 83,835 | $ | 224,113 | $ | — | $ | — | $ | 5,846,309 | |||||||||||||||||
Special Mention | 379 | 23,147 | 9,032 | 8,544 | — | — | — | — | 41,102 | ||||||||||||||||||||||||||
Substandard | 4,830 | 7,163 | 4,522 | 2,140 | — | 3,009 | — | — | 21,664 | ||||||||||||||||||||||||||
Performing (1) | — | — | — | — | — | — | 96,911 | 3,361 | 100,272 | ||||||||||||||||||||||||||
Non-performing (2) | — | — | — | — | — | — | 7,493 | 59 | 7,552 | ||||||||||||||||||||||||||
Total | $ | 3,150,298 | $ | 905,250 | $ | 391,471 | $ | 1,151,099 | $ | 83,835 | $ | 227,122 | $ | 104,404 | $ | 3,420 | $ | 6,016,899 |
December 31, 2015 | |||||||||||||||||||||||||||||||||||
Multi-family | Commercial and Industrial | Commercial Real Estate Owner Occupied | Commercial Real Estate Non-Owner Occupied | Construction | Residential Real Estate | Manufactured Housing | Other Consumer | Total | |||||||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||||||||||
Pass/Satisfactory | $ | 2,907,362 | $ | 784,892 | $ | 295,762 | $ | 950,886 | $ | 87,240 | $ | 268,210 | $ | — | $ | — | $ | 5,294,352 | |||||||||||||||||
Special Mention | 661 | 14,052 | 7,840 | 1,671 | — | 282 | — | — | 24,506 | ||||||||||||||||||||||||||
Substandard | 1,416 | 4,215 | 4,639 | 3,698 | — | 3,121 | — | — | 17,089 | ||||||||||||||||||||||||||
Performing (1) | — | — | — | — | — | — | 104,484 | 3,461 | 107,945 | ||||||||||||||||||||||||||
Non-performing (2) | — | — | — | — | — | — | 9,006 | 247 | 9,253 | ||||||||||||||||||||||||||
Total | $ | 2,909,439 | $ | 803,159 | $ | 308,241 | $ | 956,255 | $ | 87,240 | $ | 271,613 | $ | 113,490 | $ | 3,708 | $ | 5,453,145 |
(1) | Includes consumer and other installment loans not subject to risk ratings. |
(2) | Includes loans that are past due and still accruing interest and loans on nonaccrual status. |
34
NOTE 9 - SHAREHOLDERS’ EQUITY
On September 16, 2016, Customers Bancorp issued 3,400,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual
Preferred Stock, Series F, (the “Series F Preferred Stock”) par value $1.00 per share, at a price of $25.00 per share in a public offering. Dividends on the Series F Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.00% from the original issue date to, but excluding, December 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 4.762% per annum. Customers received net proceeds of $82.3 million from the offering, after deducting offering costs.
On August 11, 2016, Customers Bancorp entered into an At Market Issuance Sales Agreement ("the Sales Agreement") with FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC. Customers Bancorp has authorized the sale, at its discretion, of shares of its common stock, par value $1.00 per share, in an aggregate offering amount up to $50 million under the Sales Agreement. During third quarter 2016, Customers issued 219,386 shares in connection with this Sales Agreement receiving net proceeds of $5.5 million, net of offering costs.
On April 28, 2016, Customers Bancorp issued 2,300,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, (the “Series E Preferred Stock”) par value $1.00 per share, at a price of $25.00 per share in a public offering. Dividends on the Series E Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.45% from the original issue date to, but excluding, June 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 5.14% per annum. Customers received net proceeds of $55.6 million from the offering, after deducting offering costs.
On January 29, 2016, Customers Bancorp issued 1,000,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, (the "Series D Preferred Stock") par value $1.00 per share, at a price of $25.00 per share in a public offering. Dividends on the Series D Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.50% from the original issue date to, but excluding, March 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 5.09% per annum. Customers received net proceeds of $24.1 million from the offering, after deducting offering costs.
On May 18, 2015, Customers Bancorp issued 2,300,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, (the "Series C Preferred Stock") par value $1.00 per share, at a price of $25.00 per share in a public offering. Dividends on the Series C Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 7.00% from the original issue date to, but excluding, June 15, 2020, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 5.30% per annum. Customers received net proceeds of $55.6 million from the offering, after deducting offering costs.
The net proceeds from the preferred and common stock offerings will be used for general corporate purposes, which may include working capital and the funding of organic growth at Customers Bank.
Dividends on the Series C, Series D, Series E, and Series F Preferred Stock are not cumulative. If Customers Bancorp's board of directors or a duly authorized committee of the board does not declare a dividend on the Series C, Series D, Series E, and Series F Preferred Stock in respect of a dividend period, then no dividend shall be deemed to have accrued for such dividend period, be payable on the applicable dividend payment date, or be cumulative, and Customers Bancorp will have no obligation to pay any dividend for that dividend period, whether or not the board of directors or a duly authorized committee of the board declares a dividend on the Series C, Series D, Series E, and Series F Preferred Stock for any future dividend period.
The Series C, Series D, Series E, and Series F Preferred Stock have no stated maturity, are not subject to any mandatory redemption, sinking fund or other similar provisions and will remain outstanding unless redeemed at Customers Bancorp's option. Customers Bancorp may redeem the Series C, Series D, Series E and Series F Preferred Stock at its option, at a redemption price equal to $25.00 per share, plus any declared and unpaid dividends (without regard to any undeclared dividends), (i) in whole or in part, from time to time, on any dividend payment date on or after June 15, 2020 for the Series C Preferred Stock, March 15, 2021 for the Series D Preferred Stock, June 15, 2021 for the Series E Preferred Stock, and December 15, 2021 for the Series F Preferred Stock and or (ii) in whole but not in part, within 90 days following the occurrence of a regulatory capital treatment event. Any redemption of the Series C, Series D, Series E, and Series F Preferred Stock is subject to prior approval of the Board of Governors of the Federal Reserve System. The Series C, Series D, Series E, and Series F Preferred Stock qualify as Tier 1 capital under regulatory capital guidelines. Except in limited circumstances, the Series C, Series D, Series E, and Series F Preferred Stock do not have any voting rights.
35
On September 15, 2016, Customers made the following dividend payments to shareholders of record as of August 31, 2016:
• | a cash dividend on its Series C Preferred Stock of $0.4375 per share. |
• | a cash dividend on its Series D Preferred Stock of $0.40625 per share. |
• | a cash dividend on its Series E Preferred Stock of $0.403125 per share. |
On June 15, 2016, Customers made the following dividend payments to shareholders of record as of May 31, 2016:
• | a cash dividend on its Series C Preferred Stock of $0.4375 per share. |
• | a cash dividend on its Series D Preferred Stock of $0.40625 per share. |
• | a cash dividend on its Series E Preferred Stock of $0.210521 per share. |
On March 15, 2016, Customers made the following dividend payments to shareholders of record as of February 29, 2016:
• | a cash dividend on its Series C Preferred Stock of $0.4375 per share. |
• | a cash dividend on its Series D Preferred Stock of $0.2076 per share. |
NOTE 10 — SHARE-BASED COMPENSATION
Stock Options
The following table summarizes stock option activity for the nine months ended September 30, 2016.
Number of Options | Weighted- average Exercise Price | Weighted- average Remaining Contractual Term in Years | Aggregate Intrinsic Value | |||||||||
(dollars in thousands) | ||||||||||||
Outstanding at December 31, 2015 | 3,731,761 | $ | 14.33 | |||||||||
Granted | 20,000 | 25.18 | ||||||||||
Exercised | (44,337 | ) | 10.28 | $ | 623 | |||||||
Forfeited | (1,275 | ) | 18.72 | |||||||||
Outstanding at September 30, 2016 | 3,706,149 | $ | 14.44 | 6.07 | $ | 39,745 | ||||||
Exercisable at September 30, 2016 | 1,095,912 | $ | 10.03 | 4.03 | $ | 16,584 |
Cash received from the exercise of options during the nine months ended September 30, 2016 was $0.5 million with a related tax benefit of $0.2 million.
Restricted Stock Units
There were 247,285 restricted stock units granted during the nine months ended September 30, 2016. Of the aggregate restricted stock units granted, 86,654 were granted under the Bonus Recognition and Retention Program and are subject to five-year cliff vesting. The remaining 160,631 units were granted under the Bancorp's Restated and Amended 2004 Incentive Equity and Deferred Compensation Plan and are subject to either a three-year waterfall vesting with one third of the amount vesting annually or a three-year cliff vesting. The following table summarizes restricted stock unit activity for the nine months ended September 30, 2016.
Restricted Stock Units | Weighted- average Grant- date Fair Value | |||||
Outstanding and unvested at December 31, 2015 | 873,264 | $ | 14.24 | |||
Granted | 247,285 | 23.85 | ||||
Vested | (97,664 | ) | 14.82 | |||
Forfeited | (973 | ) | 19.86 | |||
Outstanding and unvested at September 30, 2016 | 1,021,912 | $ | 16.51 |
36
Total share-based compensation expense for the three months ended September 30, 2016 and 2015 was $1.7 million and $1.2 million, respectively. Total share-based compensation expense for the nine months ended September 30, 2016 and 2015 was $4.6 million and $3.6 million, respectively.
Customers Bancorp has a policy that permits its directors to elect to receive shares of voting common stock in lieu of their cash retainers. During the nine months ended September 30, 2016, Customers Bancorp issued 22,961 shares of voting common stock with a fair value of $0.6 million to directors as compensation for their services during the first nine months of 2016. The fair values were determined based on the opening price of the common stock on the day the shares were issued.
NOTE 11 — REGULATORY CAPITAL
The Bank and the Bancorp are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can result in certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Customers' financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank and the Bancorp must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items, as calculated under the regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Bancorp to maintain minimum amounts and ratios (set forth in the following table) of common equity Tier 1, Tier 1, total capital to risk-weighted assets, and Tier 1 capital to average assets (as defined in the regulations). At September 30, 2016 and December 31, 2015, the Bank and the Bancorp met all capital adequacy requirements to which they were subject.
The Dodd-Frank Act required the FRB to establish minimum consolidated capital requirements for bank holding companies that are as stringent as those required for insured depositary subsidiaries. In 2013, the federal banking agencies approved rules that implemented the Dodd-Frank requirements and certain other regulatory capital reforms effective January 1, 2015, that (i) introduced a new capital ratio pursuant to the prompt corrective action provisions, the common equity tier 1 capital to risk weighted assets ratio, (ii) increased the adequately capitalized and well capitalized thresholds for the Tier 1 risk based capital ratios to 6% and 8%, respectively, (iii) changed the treatment of certain capital components for determining Tier 1 and Tier 2 capital, and (iv) changed the risk weighting of certain assets and off balance sheet items in determining risk weighted assets.
37
To be categorized as well capitalized, an institution must maintain minimum common equity Tier 1, Tier 1 risk based, total risk based and Tier 1 leveraged ratios as set forth in the following table:
Actual | For Capital Adequacy Purposes (Minimum Plus Capital Buffer) | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||
(amounts in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
As of September 30, 2016: | ||||||||||||||||||||
Common equity Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 553,391 | 7.117 | % | $ | 398,497 | 5.125 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 772,484 | 9.971 | % | $ | 397,045 | 5.125 | % | $ | 503,569 | 6.500 | % | ||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 770,070 | 9.904 | % | $ | 515,130 | 6.625 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 772,484 | 9.971 | % | $ | 513,253 | 6.625 | % | $ | 619,777 | 8.000 | % | ||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 904,305 | 11.630 | % | $ | 670,641 | 8.625 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 919,234 | 11.865 | % | $ | 668,198 | 8.625 | % | $ | 774,722 | 10.000 | % | ||||||||
Tier 1 capital (to average assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 770,070 | 8.182 | % | $ | 376,467 | 4.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 772,484 | 8.229 | % | $ | 375,508 | 4.000 | % | $ | 469,385 | 5.000 | % | ||||||||
As of December 31, 2015: | ||||||||||||||||||||
Common equity Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 500,624 | 7.610 | % | $ | 296,014 | 4.500 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 565,217 | 8.620 | % | $ | 294,916 | 4.500 | % | $ | 425,990 | 6.500 | % | ||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 556,193 | 8.460 | % | $ | 394,685 | 6.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 565,217 | 8.620 | % | $ | 393,221 | 6.000 | % | $ | 524,295 | 8.000 | % | ||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 698,323 | 10.620 | % | $ | 526,247 | 8.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 710,864 | 10.850 | % | $ | 524,295 | 8.000 | % | $ | 655,369 | 10.000 | % | ||||||||
Tier 1 capital (to average assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 556,193 | 7.160 | % | $ | 310,812 | 4.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 565,217 | 7.300 | % | $ | 309,883 | 4.000 | % | $ | 387,353 | 5.000 | % |
The risk-based capital rules adopted effective January 1, 2015 require that banks and holding companies maintain a "capital conservation buffer" of 250 basis points in excess of the "minimum capital ratio." The minimum capital ratio is equal to the prompt corrective action adequately capitalized threshold ratio. The capital conservation buffer will be phased in over four years beginning on January 1, 2016, with a maximum buffer of 0.625% of risk weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter.
Effective January 1, 2016, the capital level required to avoid limitation on elective distributions applicable to the Bancorp and the Bank were as follows:
(i) a common equity Tier 1 capital ratio of 5.125%;
(ii) a Tier 1 Risk based capital ratio of 6.625%; and
(iii) a Total Risk based capital ratio of 8.625%.
Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.
38
NOTE 12 — DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
Customers uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. FASB Accounting Standards Codification ("ASC") Topic 825, Financial Instruments, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For Customers, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. However, many of these instruments lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. For fair value disclosure purposes, Customers utilized certain fair value measurement criteria under the FASB ASC Topic 820, Fair Value Measurements and Disclosures, as explained below.
In accordance with ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for Customers' various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements.
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used to estimate the fair values of Customers' financial instruments as of September 30, 2016 and December 31, 2015:
Cash and cash equivalents:
The carrying amounts reported on the balance sheet for cash and cash equivalents approximate those assets’ fair values. These assets are classified as Level 1 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Investment securities:
The fair values of investment securities available for sale are determined by obtaining quoted market prices on nationally recognized and foreign securities exchanges (Level 1), matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices, or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3). These assets are classified as Level 1, 2, or 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The carrying amount of investments in FHLB, Federal Reserve Bank, and other restricted stock approximates fair value, and considers the limited marketability of such securities. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
39
Loans held for sale - Consumer residential mortgage loans:
The Bank generally estimates the fair values of residential mortgage loans held for sale based on commitments on hand from investors within the secondary market for loans with similar characteristics. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans held for sale - Commercial mortgage warehouse loans:
The fair value of mortgage warehouse loans is the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The loan is used by mortgage companies as short-term bridge financing between the funding of mortgage loans and the finalization of the sale of the loans to an investor. Changes in fair value are not expected to be recognized because at inception of the transaction the underlying loans have already been sold to an approved investor. Additionally, the interest rate is variable, and the transaction is short-term, with an average life of 20 days from purchase to sale. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans held for sale – Multi-family loans:
The fair values of multi-family loans held for sale are estimated using pricing indications from letters of intent with third-party investors, recent sale transactions within the secondary markets for loans with similar characteristics, or non-binding indicative bids from brokers. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans receivable, net of allowance for loan losses:
The fair values of loans held for investment are estimated using discounted cash flows and market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Impaired loans:
Impaired loans are those loans that are accounted for under ASC 310, Receivables, in which the Bank has measured impairment generally based on the fair value of the loan’s collateral or discounted cash flow analysis. Fair value is generally determined based upon independent third-party appraisals of the properties that collateralize the loans or discounted cash flows based upon the expected proceeds. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Other real estate owned:
The fair value of other real estate owned ("OREO") is determined by using appraisals, which may be discounted based on management’s review and changes in market conditions or sales agreements with third parties. All appraisals must be performed in accordance with the Uniform Standards of Professional Appraisal Practice. Appraisals are certified to the Bank and performed by appraisers on the Bank’s approved list of appraisers. Evaluations are completed by a person independent of management. The content of the appraisal depends on the complexity of the property. Appraisals are completed on a “retail value” and an “as is value”. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Deposit liabilities:
The fair values disclosed for interest and non-interest checking, passbook savings and money market deposit accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). These liabilities are classified as Level 1 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. These liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Federal funds purchased:
For these short-term instruments, the carrying amount is considered a reasonable estimate of fair value. These liabilities are classified as Level 1 fair values, based upon the lowest level of input that is significant to the fair value measurements.
40
Borrowings:
Borrowings consist of long-term and short-term FHLB advances, 5-year senior unsecured notes, and subordinated debt. For the short-term borrowings, the carrying amount is considered a reasonable estimate of fair value and is classified as a Level 1 fair value measurement. Fair values of long-term FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. The prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. Fair values of privately placed subordinated and senior unsecured debt are estimated by a third-party financial adviser using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit-risk characteristics, terms and remaining maturity. These liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements. The $63 million senior unsecured notes issued during third quarter 2013 are traded on The New York Stock Exchange, and their price can be obtained daily. This fair value measurement is classified as Level 1.
Derivatives (Assets and Liabilities):
The fair values of interest rate swaps and credit derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future fixed cash receipts and the discounted expected variable cash payments. The discounted variable cash payments are based on expectations of future interest rates derived from observable market interest rate curves. In addition, fair value is adjusted for the effect of nonperformance risk by incorporating credit valuation adjustments for the Bank and its counterparties. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The fair values of the residential mortgage loan commitments are derived from the estimated fair values that can be generated when the underlying mortgage loan is sold in the secondary market. The Bank generally uses commitments on hand from third party investors to estimate an exit price, and adjusts for the probability of the commitment being exercised based on the Bank’s internal experience (i.e., pull-through rate). These assets and liabilities are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Derivative assets and liabilities are presented in "Other assets" and "Accrued interest payable and other liabilities" on the consolidated balance sheet.
Off-balance-sheet financial instruments:
The fair values of unused commitments to lend and standby letters of credit are considered to be the same as their contractual amounts.
The following information should not be interpreted as an estimate of Customers' fair value in its entirety because fair value calculations are only provided for a limited portion of Customers' assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making these estimates, comparisons between Customer’s disclosures and those of other companies may not be meaningful.
41
The estimated fair values of Customers' financial instruments at September 30, 2016 and December 31, 2015 were as follows:
Fair Value Measurements at September 30, 2016 | |||||||||||||||||||
Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
(amounts in thousands) | |||||||||||||||||||
Assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 265,588 | $ | 265,588 | $ | 265,588 | $ | — | $ | — | |||||||||
Investment securities, available for sale | 530,896 | 530,896 | 16,736 | 514,160 | — | ||||||||||||||
Loans held for sale | 2,402,708 | 2,402,848 | — | 2,377,445 | 25,403 | ||||||||||||||
Loans receivable, net of allowance for loan losses | 5,979,098 | 5,998,001 | — | — | 5,998,001 | ||||||||||||||
FHLB, Federal Reserve Bank and other restricted stock | 71,621 | 71,621 | — | 71,621 | — | ||||||||||||||
Derivatives | 18,789 | 18,789 | — | 18,704 | 85 | ||||||||||||||
Liabilities: | |||||||||||||||||||
Deposits | $ | 7,388,970 | $ | 7,398,218 | $ | 4,459,937 | $ | 2,938,281 | $ | — | |||||||||
Federal funds purchased | 52,000 | 52,000 | 52,000 | — | — | ||||||||||||||
FHLB advances | 1,036,700 | 1,037,706 | 851,700 | 186,006 | — | ||||||||||||||
Other borrowings | 86,957 | 88,967 | 63,655 | 25,312 | — | ||||||||||||||
Subordinated debt | 108,758 | 111,650 | — | 111,650 | — | ||||||||||||||
Derivatives | 25,466 | 25,466 | — | 25,466 | — |
Fair Value Measurements at December 31, 2015 | |||||||||||||||||||
Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
(amounts in thousands) | |||||||||||||||||||
Assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 264,593 | $ | 264,593 | $ | 264,593 | $ | — | $ | — | |||||||||
Investment securities, available for sale | 560,253 | 560,253 | 19,212 | 541,041 | — | ||||||||||||||
Loans held for sale | 1,797,064 | 1,797,458 | — | 1,757,807 | 39,651 | ||||||||||||||
Loans receivable, net of allowance for loan losses | 5,417,832 | 5,353,903 | — | — | 5,353,903 | ||||||||||||||
FHLB, Federal Reserve Bank and other restricted stock | 90,841 | 90,841 | — | 90,841 | — | ||||||||||||||
Derivatives | 9,295 | 9,295 | — | 9,250 | 45 | ||||||||||||||
Liabilities: | |||||||||||||||||||
Deposits | $ | 5,909,501 | $ | 5,911,754 | $ | 3,561,905 | $ | 2,349,849 | $ | — | |||||||||
Federal funds purchased | 70,000 | 70,000 | 70,000 | — | — | ||||||||||||||
FHLB advances | 1,625,300 | 1,625,468 | 1,365,300 | 260,168 | — | ||||||||||||||
Other borrowings | 86,457 | 93,804 | 68,867 | 24,937 | — | ||||||||||||||
Subordinated debt | 108,685 | 110,825 | — | 110,825 | — | ||||||||||||||
Derivatives | 13,932 | 13,932 | — | 13,932 | — |
42
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2016 and December 31, 2015 were as follows:
September 30, 2016 | |||||||||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(amounts in thousands) | |||||||||||||||
Measured at Fair Value on a Recurring Basis: | |||||||||||||||
Assets | |||||||||||||||
Available-for-sale securities: | |||||||||||||||
Agency-guaranteed residential mortgage-backed securities | $ | — | $ | 254,320 | $ | — | $ | 254,320 | |||||||
Agency guaranteed commercial real estate mortgage-backed securities | — | 213,799 | — | 213,799 | |||||||||||
Corporate notes | — | 46,041 | — | 46,041 | |||||||||||
Equity securities | 16,736 | — | — | 16,736 | |||||||||||
Derivatives | — | 18,704 | 85 | 18,789 | |||||||||||
Loans held for sale – fair value option | — | 2,377,445 | — | 2,377,445 | |||||||||||
Total assets - recurring fair value measurements | $ | 16,736 | $ | 2,910,309 | $ | 85 | $ | 2,927,130 | |||||||
Liabilities | |||||||||||||||
Derivatives | $ | — | $ | 25,466 | $ | — | $ | 25,466 | |||||||
Measured at Fair Value on a Nonrecurring Basis: | |||||||||||||||
Assets | |||||||||||||||
Impaired loans, net of specific reserves of $3,404 | $ | — | $ | — | $ | 4,929 | $ | 4,929 | |||||||
Other real estate owned | — | — | 2,645 | 2,645 | |||||||||||
Total assets - nonrecurring fair value measurements | $ | — | $ | — | $ | 7,574 | $ | 7,574 |
43
December 31, 2015 | |||||||||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(amounts in thousands) | |||||||||||||||
Measured at Fair Value on a Recurring Basis: | |||||||||||||||
Assets | |||||||||||||||
Available-for-sale securities: | |||||||||||||||
Agency-guaranteed residential mortgage-backed securities | $ | — | $ | 298,104 | $ | — | $ | 298,104 | |||||||
Agency-guaranteed commercial real estate mortgage-backed securities | — | 202,870 | — | 202,870 | |||||||||||
Corporate notes | — | 40,067 | — | 40,067 | |||||||||||
Equity securities | 19,212 | — | — | 19,212 | |||||||||||
Derivatives | — | 9,250 | 45 | 9,295 | |||||||||||
Loans held for sale – fair value option | — | 1,757,807 | — | 1,757,807 | |||||||||||
Total assets - recurring fair value measurements | $ | 19,212 | $ | 2,308,098 | $ | 45 | $ | 2,327,355 | |||||||
Liabilities | |||||||||||||||
Derivatives | $ | — | $ | 13,932 | $ | — | $ | 13,932 | |||||||
Measured at Fair Value on a Nonrecurring Basis: | |||||||||||||||
Assets | |||||||||||||||
Impaired loans, net of specific reserves of $2,273 | $ | — | $ | — | $ | 4,346 | $ | 4,346 | |||||||
Other real estate owned | — | — | 358 | 358 | |||||||||||
Total assets - nonrecurring fair value measurements | $ | — | $ | — | $ | 4,704 | $ | 4,704 |
The changes in Level 3 assets measured at fair value on a recurring basis for the three and nine months ended September 30, 2016 and 2015 are summarized as follows.
Residential Mortgage Loan Commitments | |||||||
Three Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Balance at June 30 | $ | 157 | $ | 71 | |||
Issuances | 85 | 70 | |||||
Settlements | (157 | ) | (71 | ) | |||
Balance at September 30 | $ | 85 | $ | 70 |
Residential Mortgage Loan Commitments | |||||||
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Balance at December 31 | $ | 45 | $ | 43 | |||
Issuances | 315 | 228 | |||||
Settlements | (275 | ) | (201 | ) | |||
Balance at Balance at September 30 | $ | 85 | $ | 70 | |||
Customers' policy is to recognize transfers between fair value levels when events or circumstances warrant transfers. There were no transfers between levels during the three and nine months ended September 30, 2016 and 2015.
44
The following table summarizes financial assets and financial liabilities measured at fair value as of September 30, 2016 and December 31, 2015 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value.
Quantitative Information about Level 3 Fair Value Measurements | |||||||||
September 30, 2016 | Fair Value Estimate | Valuation Technique | Unobservable Input | Range (Weighted Average) | |||||
(amounts in thousands) | |||||||||
Impaired loans | $ | 4,929 | Collateral appraisal (1) | Liquidation expenses (2) | (8)% | ||||
Other real estate owned | 2,645 | Collateral appraisal (1) | Liquidation expenses (2) | (8)% | |||||
Residential mortgage loan commitments | 85 | Adjusted market bid | Pull-through rate | 90% |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||
December 31, 2015 | Fair Value Estimate | Valuation Technique | Unobservable Input | Range (Weighted Average) | |||||
(amounts in thousands) | |||||||||
Impaired loans | $ | 4,346 | Collateral appraisal (1) | Liquidation expenses (2) | (8)% | ||||
Other real estate owned | 358 | Collateral appraisal (1) | Liquidation expenses (2) | (8)% | |||||
Residential mortgage loan commitments | 45 | Adjusted market bid | Pull-through rate | 94% |
(1) | Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals. |
(2) | Fair value is adjusted for estimated costs to sell based on a percentage of the value as determined by the appraisal. |
45
NOTE 13 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Risk Management Objectives of Using Derivatives
Customers is exposed to certain risks arising from both its business operations and economic conditions. Customers manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and durations of its assets and liabilities. Specifically, Customers enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Customers' derivative financial instruments are used to manage differences in the amount, timing, and duration of Customers' known or expected cash receipts and its known or expected cash payments principally related to certain borrowings. Customers also has interest-rate derivatives resulting from a service provided to certain qualifying customers, and therefore, they are not used to manage Customers' interest-rate risk in assets or liabilities. Customers manages a matched book with respect to its derivative instruments used in this customer service in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest Rate Risk
Customers' objectives in using interest-rate derivatives are to add stability to interest expense and to manage exposure to interest-rate movements. To accomplish this objective, Customers primarily uses interest rate swaps as part of its interest-rate-risk management strategy. Interest-rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for Customers making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. To date, such derivatives were used to hedge the variable cash flows associated with the forecasted issuance of debt. The ineffective portion of the change in fair value of the derivatives is to be recognized directly in earnings. During the three and nine months ended September 30, 2016 and 2015, Customers did not record any hedge ineffectiveness.
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on Customers' variable-rate debt. Customers expects to reclassify $2.4 million from accumulated other comprehensive income to interest expense during the next 12 months.
Customers is hedging its exposure to the variability in future cash flows for forecasted transactions over a maximum period of 24 months (excluding forecasted transactions related to the payment of variable interest on existing financial instruments).
At September 30, 2016 and December 31, 2015, Customers had one outstanding interest rate derivative with a notional amount of $150.0 million that was designated as a cash flow hedge of interest rate risk. The hedge expires in April 2019.
Derivatives Not Designated as Hedging Instruments
Customers executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies (typically the loan customers will swap a floating-rate loan for a fixed-rate loan). The customer interest rate swaps are simultaneously offset by interest rate swaps that Customers executes with a third party in order to minimize interest rate risk exposure resulting from such transactions. Because the interest rate swaps associated with this program do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting third-party market swaps are recognized directly in earnings. At September 30, 2016, Customers had 74 interest rate swaps with an aggregate notional amount of $701.7 million related to this program. At December 31, 2015, Customers had 62 interest rate swaps with an aggregate notional amount of $461.0 million related to this program.
Customers enters into residential mortgage loan commitments in connection with its consumer mortgage banking activities to fund mortgage loans at specified rates and times in the future. These commitments are short-term in nature and generally expire in 30 to 60 days. The residential mortgage loan commitments that relate to the origination of mortgage loans that will be held for sale are considered derivative instruments under the applicable accounting guidance and are reported at fair value, with changes in fair value recorded directly in earnings. At September 30, 2016 and December 31, 2015, Customers had an outstanding notional balance of residential mortgage loan commitments of $5.2 million and $2.8 million, respectively.
46
Customers has also purchased and sold credit derivatives to either hedge or participate in the performance risk associated with some of its counterparties. These derivatives are not designated as hedging instruments and are reported at fair value, with changes in fair value reported directly in earnings. At September 30, 2016 and December 31, 2015, Customers had an outstanding notional balances of credit derivatives of $35.7 million and $19.3 million, respectively.
Fair Value of Derivative Instruments on the Balance Sheet
The following table presents the fair value of Customers' derivative financial instruments as well as their presentation on the balance sheet as of September 30, 2016 and December 31, 2015.
September 30, 2016 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||||
(amounts in thousands) | ||||||||||||
Derivatives designated as cash flow hedges: | ||||||||||||
Interest rate swaps | Other assets | $ | — | Other liabilities | $ | 5,695 | ||||||
Total | $ | — | $ | 5,695 | ||||||||
Derivatives not designated as hedging instruments: | ||||||||||||
Interest rate swaps | Other assets | $ | 18,453 | Other liabilities | $ | 19,739 | ||||||
Credit contracts | Other assets | 251 | Other liabilities | 32 | ||||||||
Residential mortgage loan commitments | Other assets | 85 | Other liabilities | — | ||||||||
Total | $ | 18,789 | $ | 19,771 |
December 31, 2015 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Balance Sheet | Balance Sheet | |||||||||||
Location | Fair Value | Location | Fair Value | |||||||||
(amounts in thousands) | ||||||||||||
Derivatives designated as cash flow hedges: | ||||||||||||
Interest rate swaps | Other assets | $ | — | Other liabilities | $ | 4,477 | ||||||
Total | $ | — | $ | 4,477 | ||||||||
Derivatives not designated as hedging instruments: | ||||||||||||
Interest rate swaps | Other assets | $ | 9,088 | Other liabilities | $ | 9,455 | ||||||
Credit contracts | Other assets | 162 | Other liabilities | — | ||||||||
Residential mortgage loan commitments | Other assets | 45 | Other liabilities | — | ||||||||
Total | $ | 9,295 | $ | 9,455 |
Effect of Derivative Instruments on Comprehensive Income
The following tables present the effect of Customers' derivative financial instruments on comprehensive income for the three and nine months ended September 30, 2016 and 2015.
Three Months Ended September 30, 2016 | |||||
Income Statement Location | Amount of Income (Loss) Recognized in Earnings | ||||
(amounts in thousands) | |||||
Derivatives not designated as hedging instruments: | |||||
Interest rate swaps | Other non-interest income | $ | 1,737 | ||
Credit contracts | Other non-interest income | (15 | ) | ||
Residential mortgage loan commitments | Mortgage loan and banking income | (71 | ) | ||
Total | $ | 1,651 |
47
Three Months Ended September 30, 2015 | |||||
Income Statement Location | Amount of Income (Loss) Recognized in Earnings | ||||
(amounts in thousands) | |||||
Derivatives not designated as hedging instruments: | |||||
Interest rate swaps | Other non-interest income | $ | 192 | ||
Credit contracts | Other non-interest income | 51 | |||
Residential mortgage loan commitments | Mortgage loan and banking income | (1 | ) | ||
Total | $ | 242 |
Nine Months Ended September 30, 2016 | |||||
Income Statement Location | Amount of Income (Loss) Recognized in Earnings | ||||
(amounts in thousands) | |||||
Derivatives not designated as hedging instruments: | |||||
Interest rate swaps | Other non-interest income | $ | 1,250 | ||
Credit contracts | Other non-interest income | 257 | |||
Residential mortgage loan commitments | Mortgage loan and banking income | 41 | |||
Total | $ | 1,548 | |||
Nine Months Ended September 30, 2015 | |||||
Income Statement Location | Amount of Income (Loss) Recognized in Earnings | ||||
(amounts in thousands) | |||||
Derivatives not designated as hedging instruments: | |||||
Interest rate swaps | Other non-interest income | $ | 902 | ||
Credit contracts | Other non-interest income | 15 | |||
Residential mortgage loan commitments | Mortgage loan and banking income | 27 | |||
Total | $ | 944 | |||
Three Months Ended September 30, 2016 | |||||||||
Amount of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion) (1) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | |||||||
(amounts in thousands) | |||||||||
Derivatives in cash flow hedging relationships: | |||||||||
Interest rate swaps | $ | 556 | Interest expense | $ | (703 | ) |
Three Months Ended September 30, 2015 | |||||||||
Amount of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion) (1) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | |||||||
(amounts in thousands) | |||||||||
Derivatives in cash flow hedging relationships: | |||||||||
Interest rate swaps | $ | (1,464 | ) | Interest expense | $ | — |
(1) | Amounts presented are net of taxes |
48
Nine Months Ended September 30, 2016 | |||||||||
Amount of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion) (1) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | |||||||
(amounts in thousands) | |||||||||
Derivative in cash flow hedging relationships: | |||||||||
Interest rate swaps | $ | (1,577 | ) | Interest expense | $ | (1,306 | ) |
Nine Months Ended September 30, 2015 | |||||||||
Amount of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion) (1) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | |||||||
(amounts in thousands) | |||||||||
Derivative in cash flow hedging relationships: | |||||||||
Interest rate swaps | $ | (2,353 | ) | Interest expense | $ | — |
Credit-risk-related Contingent Features
By entering into derivative contracts, Customers is exposed to credit risk. The credit risk associated with derivatives executed with customers is the same as that involved in extending the related loans and is subject to the same standard credit policies. To mitigate the credit-risk exposure to major derivative dealer counterparties, Customers only enters into agreements with those counterparties that maintain credit ratings of high quality.
Agreements with major derivative dealer counterparties contain provisions whereby default on any of Customers' indebtedness would be considered a default on its derivative obligations. Customers also has entered into agreements that contain provisions under which the counterparty could require Customers to settle its obligations if Customers fails to maintain its status as a well/adequately-capitalized institution. As of September 30, 2016, the fair value of derivatives in a net liability position (which includes accrued interest but excludes any adjustment for nonperformance-risk) related to these agreements was $26.5 million. In addition, Customers has minimum collateral posting thresholds with certain of these counterparties and at September 30, 2016 had posted $27.7 million of cash as collateral. Customers records cash posted as collateral as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of other assets.
Disclosures about Offsetting Assets and Liabilities
The following tables present derivative instruments that are subject to enforceable master netting arrangements. Customers' interest rate swaps with institutional counterparties are subject to master netting arrangements and are included in the table below. Interest rate swaps with commercial banking customers and residential mortgage loan commitments are not subject to master netting arrangements and are excluded from the table below. Customers has not made a policy election to offset its derivative positions.
49
Offsetting of Financial Assets and Derivative Assets
At September 30, 2016
Gross Amount of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Gross Amounts Not Offset in the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Cash Collateral Received | ||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Description | |||||||||||||||||||||||
Interest rate swap derivatives with institutional counterparties | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
Offsetting of Financial Liabilities and Derivative Liabilities
At September 30, 2016
Gross Amount of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Gross Amounts Not Offset in the Consolidated Balance Sheet | ||||||||||||||||||||
Financial Instruments | Cash Collateral Pledged | Net Amount | |||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Description | |||||||||||||||||||||||
Interest rate swap derivatives with institutional counterparties | $ | 25,434 | $ | — | $ | 25,434 | $ | — | $ | 25,434 | $ | — |
Offsetting of Financial Assets and Derivative Assets
At December 31, 2015
Gross Amount of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Gross Amounts Not Offset in the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Cash Collateral Received | ||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Description | |||||||||||||||||||||||
Interest rate swap derivatives with institutional counterparties | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
Offsetting of Financial Liabilities and Derivative Liabilities
At December 31, 2015
Gross Amount of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Gross Amounts Not Offset in the Consolidated Balance Sheet | Net Amount | |||||||||||||||||||
Financial Instruments | Cash Collateral Pledged | ||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
Description | |||||||||||||||||||||||
Interest rate swap derivatives with institutional counterparties | $ | 13,932 | $ | — | $ | 13,932 | $ | — | $ | 13,932 | $ | — |
50
NOTE 14 — BUSINESS SEGMENTS
Customers has historically operated under one business segment, "Community Banking." However, beginning in third quarter 2016, Customers revised its segment financial reporting to reflect the manner in which its chief operating decision makers (our Chief Executive Officer and Board of Directors) have begun allocating resources and assessing performance subsequent to Customers' acquisition of the Disbursement business from Higher One and the combination of that business with the BankMobile technology platform late in second quarter 2016.
Management has determined that Customers' operations consist of two reportable segments - Community Business Banking and BankMobile. Each segment generates revenues, manages risk, and offers distinct products and services to targeted customers through different delivery channels. The strategy, marketing, and analysis of these segments vary considerably.
The Community Business Banking segment is delivered predominately to commercial customers in Southeastern Pennsylvania, New York, New Jersey, Massachusetts, Rhode Island and New Hampshire through a single point of contact business model and provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. Lending and deposit gathering activities are focused primarily on privately held businesses, high net worth families, selected commercial real estate lending, and commercial mortgage companies. Revenues are generated primarily through net interest income (the difference between interest earned on loans, investments, and other interest earning assets and interest paid on deposits and other borrowed funds) and other non-interest income, such as mortgage warehouse transactional fees and bank owned life insurance.
The BankMobile segment provides state of the art high tech digital banking and disbursement services to consumers, students, and the "under banked" nationwide. BankMobile, as a division of Customers Bank, is a full service bank that is accessible to customers anywhere and anytime through the customer's smartphone or other web-enabled device. Revenues are currently being generated primarily through interchange and card revenue, deposit and wire transfer fees and university fees.
The following tables present the operating results for Customers' reportable business segments for the three and nine months ended September 30, 2016. Customers has presented the financial information and disclosures for prior periods to reflect the segment disclosures as if they had been in effect for the periods presented. The segment financial results include directly attributable revenues and expenses. Corporate overhead costs are assigned to the Community Business Banking segment as those expenses are expected to continue following the planned disposition of BankMobile. Similarly, the preferred stock dividends have been allocated in their entirety to the Community Business Banking segment. The tax benefit assigned to BankMobile was based on an estimated effective tax rate of 38%.
51
Three Months Ended September 30, 2016 | ||||||||||||
Community Business Banking | BankMobile | Consolidated | ||||||||||
Interest income | $ | 82,828 | $ | 1,384 | (1 | ) | $ | 84,212 | ||||
Interest expense | 19,620 | 7 | 19,627 | |||||||||
Net interest income | 63,208 | 1,377 | 64,585 | |||||||||
Provision for loan losses | (162 | ) | 250 | 88 | ||||||||
Non-interest income | 11,121 | 16,365 | 27,486 | |||||||||
Non-interest expense | 36,864 | 19,354 | 56,218 | |||||||||
Income (loss) before income tax expense | 37,627 | (1,862 | ) | 35,765 | ||||||||
Income tax expense/(benefit) | 15,284 | (708 | ) | 14,576 | ||||||||
Net income (loss) | 22,343 | (1,154 | ) | 21,189 | ||||||||
Preferred stock dividends | 2,552 | — | 2,552 | |||||||||
Net income (loss) available to common shareholders | $ | 19,791 | $ | (1,154 | ) | $ | 18,637 |
Three Months Ended September 30, 2015 | ||||||||||||
Community Business Banking | BankMobile | Consolidated | ||||||||||
Interest income | $ | 62,153 | $ | 1,583 | (1 | ) | $ | 63,736 | ||||
Interest expense | 13,795 | 7 | 13,802 | |||||||||
Net interest income | 48,358 | 1,576 | 49,934 | |||||||||
Provision for loan losses | 2,094 | — | 2,094 | |||||||||
Non-interest income | 6,160 | 11 | 6,171 | |||||||||
Non-interest expense | 28,467 | 1,840 | 30,307 | |||||||||
Income (loss) before income tax expense | 23,957 | (253 | ) | 23,704 | ||||||||
Income tax expense/(benefit) | 8,511 | (96 | ) | 8,415 | ||||||||
Net income (loss) | 15,446 | (157 | ) | 15,289 | ||||||||
Preferred stock dividends | 980 | — | 980 | |||||||||
Net income (loss) available to common shareholders | $ | 14,466 | $ | (157 | ) | $ | 14,309 |
(1) - Amounts reported include funds transfer pricing of $1.4 million and $1.6 million, respectively, for the three months ended September 30, 2016 and 2015 credited to BankMobile for the value provided to the Community Business Banking segment for the use of low/no cost deposits.
52
Nine Months Ended September 30, 2016 | ||||||||||||
Community Business Banking | BankMobile | Consolidated | ||||||||||
Interest income | $ | 234,513 | $ | 4,418 | (1 | ) | $ | 238,931 | ||||
Interest expense | 53,539 | 22 | 53,561 | |||||||||
Net interest income | 180,974 | 4,396 | 185,370 | |||||||||
Provision for loan losses | 2,605 | 249 | 2,854 | |||||||||
Non-interest income | 22,241 | 18,996 | 41,237 | |||||||||
Non-interest expense | 101,053 | 27,253 | 128,306 | |||||||||
Income (loss) before income tax expense | 99,557 | (4,110 | ) | 95,447 | ||||||||
Income tax expense/(benefit) | 38,691 | (1,562 | ) | 37,129 | ||||||||
Net income (loss) | 60,866 | (2,548 | ) | 58,318 | ||||||||
Preferred stock dividends | 5,900 | — | 5,900 | |||||||||
Net income (loss) available to common shareholders | $ | 54,966 | $ | (2,548 | ) | $ | 52,418 | |||||
As of September 30, 2016 | ||||||||||||
Goodwill and other intangibles | $ | 3,642 | $ | 13,282 | $ | 16,924 | ||||||
Total assets | $ | 9,532,281 | $ | 70,329 | $ | 9,602,610 | ||||||
Total deposits | $ | 6,855,788 | $ | 533,182 | $ | 7,388,970 |
Nine Months Ended September 30, 2015 | ||||||||||||
Community Business Banking | BankMobile | Consolidated | ||||||||||
Interest income | $ | 177,215 | $ | 4,922 | (1 | ) | $ | 182,137 | ||||
Interest expense | 39,299 | 16 | 39,315 | |||||||||
Net interest income | 137,916 | 4,906 | 142,822 | |||||||||
Provision for loan losses | 14,393 | — | 14,393 | |||||||||
Non-interest income | 18,272 | 25 | 18,297 | |||||||||
Non-interest expense | 78,344 | 5,088 | 83,432 | |||||||||
Income (loss) before income tax expense | 63,451 | (157 | ) | 63,294 | ||||||||
Income tax expense/(benefit) | 22,557 | (60 | ) | 22,497 | ||||||||
Net income (loss) | 40,894 | (97 | ) | 40,797 | ||||||||
Preferred stock dividends | 1,487 | — | 1,487 | |||||||||
Net income (loss) available to common shareholders | $ | 39,407 | $ | (97 | ) | $ | 39,310 | |||||
As of September 30, 2015 | ||||||||||||
Goodwill and other intangibles | $ | 3,654 | $ | — | $ | 3,654 | ||||||
Total assets | $ | 7,593,556 | $ | 2,620 | $ | 7,596,176 | ||||||
Total deposits | $ | 5,423,717 | $ | 361,477 | $ | 5,785,194 |
(1) - Amounts reported include funds transfer pricing of $4.4 million and $4.9 million, respectively, for the nine months ended September 30, 2016 and 2015 credited to BankMobile for the value provided to the Community Business Banking segment for the use of low/no cost deposits.
53
NOTE 15 – SUBSEQUENT EVENTS
On November 4, 2016, Customers entered into an underwriting agreement (the "Underwriting Agreement") with FBR Capital Markets & Co. and Keefe, Bruyette & Woods, Inc., as representatives of the underwriters named therein (collectively, the "Underwriters"), relating to the offer and sale in an underwritten offering of 2,100,000 shares of the Customer's common stock. The shares of common stock were sold at a public offering price of $25.00 per share. The Underwriters have agreed to purchase the shares from Customers at a discount of $0.75 per share. Customers has granted the Underwriters a 30-day option to purchase up to an additional 315,000 shares of common stock at the public offering price less the underwriting discount solely to cover over-allotments, if any. Customers expects to receive net proceeds from this offering of approximately $50.8 million (or approximately $58.4 million if the underwriters exercise their option to purchase additional shares in full), after deducting the underwriting discount and estimated offering expenses payable by us. The offering is expected to close on or about November 9, 2016, subject to customary closing conditions.
54
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
This report and all attachments hereto, as well as other written or oral communications made from time to time by us, may contain forward-looking information within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements relate to future events or future predictions, including events or predictions relating to future financial performance, and are generally identifiable by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “plan,” “intend,” or “anticipate” or the negative thereof or comparable terminology. Forward-looking statements reflect numerous assumptions, estimates and forecasts as to future events. No assurance can be given that the assumptions, estimates and forecasts underlying such forward-looking statements will accurately reflect future conditions, or that any guidance, goals, targets or projected results will be realized. The assumptions, estimates and forecasts underlying such forward-looking statements involve judgments with respect to, among other things, future economic, competitive, regulatory and financial market conditions and future business decisions, which may not be realized and which are inherently subject to significant business, economic, competitive and regulatory uncertainties and known and unknown risks, including the risks described under “Risk Factors” in 2015 Form 10-K, as such factors may be updated from time to time in our filings with the SEC, including our Quarterly Reports on Form 10-Q. Our actual results may differ materially from those reflected in the forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements we make, which speak only as of the date they are made. We do not undertake any obligation to release publicly or otherwise provide any revisions to any forward-looking statements we may make, including any forward-looking financial information, to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events, except as may be required under applicable law.
Management’s discussion and analysis represents an overview of the financial condition and results of operations, and highlights the significant changes in the financial condition and results of operations, as presented in the accompanying consolidated financial statements for Customers Bancorp, a financial holding company, and its wholly owned subsidiaries, including Customers Bank. This information is intended to facilitate your understanding and assessment of significant changes and trends related to Customers' financial condition and results of operations as of and for the three and nine months ended September 30, 2016. All quarterly information in this Management’s Discussion and Analysis is unaudited. You should read this section in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Customers' Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (“2015 Form 10-K”).
Critical Accounting Policies
We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America and that are consistent with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in “NOTE 3 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION” to our audited financial statements included in our 2015 Form 10-K and updated in this report on Form 10-Q for the quarterly period ended September 30, 2016.
Certain accounting policies involve significant judgments and assumptions by Customers that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions used are based on historical experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions management makes, actual results could differ from these judgments and estimates, which could have a material impact on the carrying values of our assets and liabilities and our results of operations.
55
Third Quarter Events of Note
Customers Bancorp continued its strong financial performance through third quarter 2016, with earnings of $18.6 million or $0.64 per fully diluted share. Total assets were $9.6 billion at September 30, 2016, an increase of $1.2 billion from December 31, 2015 and a decrease of $0.1 billion from June 30, 2016 as Customers moderated its balance sheet growth during third quarter 2016 as planned while continuing to organically grow deposits. Total deposits increased $0.6 billion during third quarter 2016 to $7.4 billion largely due to increased non-interest bearing demand deposits at BankMobile. Asset quality remained exceptional with non-performing loans only 0.16% of total loans and total non-performing assets (non-performing loans and other real estate owned) only 0.18% of total assets at September 30, 2016, reflecting Customers' conservative lending practices and continued focus on positive operating leverage and risk management. Capital levels improved significantly (in excess of $100 million) during third quarter 2016 as Customers issued $85.0 million of non-cumulative perpetual preferred stock in a public offering, which qualifies as Tier 1 capital under regulatory capital guidelines, $5.7 million of common equity through an at-the-market ("ATM") offering and generated strong earnings. As a result of the increased capital levels, Customer's regulatory capital ratios for Total, Tier 1 Risk Based Capital and Leverage ratios increased by more than 100 basis points. Customers' capital ratios at the holding company and its bank subsidiary continue to exceed the “well-capitalized” threshold established by regulation at the Bank and exceed the applicable Basel III regulatory threshold ratios for the Bancorp and the Bank at September 30, 2016. The return on average common equity was 13.20% for third quarter 2016, and the return on average assets was 0.89% for Customers Bancorp, Inc.
Beginning in the third quarter of 2016, Customers revised its segment financial reporting to reflect the manner in which its chief operating decision makers (our Chief Executive Officer and Board of Directors) have begun allocating resources and assessing performance subsequent to the acquisition of the Disbursement business from Higher One and the combination of that business with the BankMobile technology platform late in second quarter 2016. Management has determined that Customers' operations consist of two reportable segments - Community Business Banking and BankMobile. Customers' Community Business Banking segment generated net income available to common shareholders of $19.8 million in third quarter 2016 and Customers' BankMobile segment generated a third quarter 2016 net loss of $1.2 million. BankMobile-related deposits were $533.2 million at September 30, 2016, and were predominately non-interest bearing.
Customers' consolidated third quarter 2016 results included the first full quarter financial results of the Disbursement business. The discussion that follows describes the Disbursement business, the combination of that business with the BankMobile business, and Customers' strategic plans for operating the BankMobile segment over the next two years.
Customers Bank acquired the Disbursement business of Higher One effective with the close of business on June 15, 2016 and the third quarter of 2016 was the first full quarter of Customers' management of this business. The Disbursement business consists primarily of assets, liabilities, technology and patents used to assist higher educational institutions in their distributions of Title IV monies to students. Specifically, many college students upon admission to a college will apply for Federal student loans and grants. The students make their applications through a college, university or other qualifying educational institution. Upon enrollment at the educational institution, the institution will submit the financial aid request to the Department of Education ("ED") on behalf of the student. The ED will send the approved financial aid monies to the institution. The institution will subtract tuition, fees, and other charges from the amount of financial aid received by the student. Any excess funds received by the institution must be made available to the student within time frames prescribed in ED regulations. The institution will send the funds, also known as financial aid refunds ("FARs"), for students receiving amounts along with key contact information. The Disbursement business then communicates with the student via a U.S. postal service mailing and e-mails with instructions to proceed to a dedicated website to complete documentation in order to receive funds due to the student. The student, among other options, is presented with a choice as to whether to send the funds due to them to an existing bank account via ACH and provide account information, receive a check for the funds (if the educational institution allows paper checks to be disbursed), or open an account with Customers Bank. If the student elects to open a bank account with Customers, an account is opened and the student's funds due are deposited into the Customers Bank bank account the same business day the file and funds are received. The student is given access to the student's monies via an internet based virtual debit card, through a plastic debit card and via check or other instrument.
Customers Bank combined the Disbursement business with its existing BankMobile platform late in second quarter 2016. The BankMobile segment services over 1.5 million deposit accounts at September 30, 2016 and has the potential to add between 450,000 to 500,000 new student accounts annually. Since the acquisition of the Disbursement business, BankMobile has added over 200,000 new deposit accounts and converted 300,000 deposit accounts at the student account holder's election from a prior business partner of Higher One.
56
Customers has significantly altered the revenue and expense business model that was followed when the Disbursement business was owned by Higher One. Customers' virtual debit card and plastic debit card give the students access to their money 24 hours per day 365 days per year, in a no or low fee product. In Customers' business model, the fees received by Customers for providing this service to students are predominately paid by merchants servicing the students through interchange fees paid by the merchant. Customers Bank also charges the educational providers a fee for their use of Customers' student disbursement applications. Fees are also paid by students for out-of-network ATM use (the student has free use of approximately 43,000 ATMs across the United States and 55,000 across the world), lost cards that must be replaced, and fees for specific uses of bank product offerings.
Customers' strategy is to provide unmatched valuable service to students at low to no cost while they are attending school, develop student loyalty by providing high quality services and anticipating student financial needs, develop long term customer loyalty while the student is in college, and then work to retain the post graduate student for a lifetime customer. The economics of the Customers Bank business model are intended to be reasonably profitable, while providing valuable financial services to the student, and enjoy the benefit of higher balances and greater account usage in the post college years so that BankMobile retains the student as a customer for life.
Currently under federal law and regulation, Customers Bancorp, Inc. must remain under $10 billion in total assets as of December 31 of each year to qualify as a small issuer of debit cards and receive the optimal debit card processing fee. Failure to qualify for the small issuer exception would result in a significant reduction in interchange fee income. Failure to qualify for the small issuer exception would mean the BankMobile segment would operate unprofitably or additional fees would need to be charged to students to replace the lost revenue. Customers has stated its intent to sell the BankMobile segment within the next twelve to twenty-four months, depending upon market conditions and opportunities.
As previously noted, Customers has substantively changed the Disbursement business revenue model to eliminate or reduce many of the fees previously charged by Higher One. Customers anticipates total revenues derived from the Disbursement business in the first full year of operation of approximately $60 million, predominately from interchange but also including fees from educational institutions participating in the program and other miscellaneous fees for specific services. Customers also anticipates that expenses of operating the Disbursement business will be of a similar amount as revenues, not including allocation of Customers Bancorp overhead to the Disbursement business. It is further anticipated that the Disbursement business (and the BankMobile segment) will operate at approximately break even by the end of 2016. Although these represent management’s preliminary expectations regarding revenues, expenses and results of operations regarding the Disbursement business, the integration of the Disbursement business and implementation of Customers’ business model for the Disbursement business are ongoing, and actual results may differ materially from these preliminary expectations.
Results of Operations
Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Net income available to common shareholders increased $4.3 million, or 30.3%, to $18.6 million for the three months ended September 30, 2016, compared to $14.3 million for the three months ended September 30, 2015. The increased net income available to common shareholders resulted from an increase in net interest income of $14.7 million, largely reflecting the loan portfolio growth of the past year, a reduction in the provision for loan losses expense of $2.0 million, and an increase in non-interest income of $21.3 million, offset in part by an increase in non-interest expense of $25.9 million, an increase in income tax expense of $6.2 million, and an increase in preferred stock dividends of $1.6 million.
Net interest income increased $14.7 million, or 29.3%, for the three months ended September 30, 2016 to $64.6 million, compared to $49.9 million for the three months ended September 30, 2015. This increase resulted principally from higher average loan and security balances of $2.0 billion as well as a 4 basis point expansion in net interest margin to 2.83% in the third quarter of 2016 compared to the third quarter of 2015.
The provision for loan losses decreased $2.0 million to $0.1 million for the three months ended September 30, 2016, compared to $2.1 million for the same period in 2015, as total loan balances increased only $3.0 million during third quarter 2016 (as planned) and asset quality remained exceptional.
57
Non-interest income increased $21.3 million, or 345.4%, for the three months ended September 30, 2016 to $27.5 million, compared to $6.2 million for the three months ended September 30, 2015. The increase in third quarter 2016 was primarily a result of increases in interchange and card revenue of $11.4 million, deposit and wire transfer fees of $4.0 million, university fees of $1.0, and a $2.2 million recovery of a previously recorded loss. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaling $16.4 million resulted from Customers' acquisition of the Disbursement business.
Non-interest expense increased $25.9 million, or 85.5%, for the three months ended September 30, 2016 to $56.2 million, compared to $30.3 million during the three months ended September 30, 2015 as a result of increases in technology costs of $10.1 million, salaries and employee benefits of $7.7 million, and professional services of $4.3 million. These increases resulted largely from increased operating costs for BankMobile of $17.5 million and the increases in resources and services necessary to support and operate a $9.6 billion bank. In addition, third quarter 2016 non-interest expenses include a $3.9 million one-time expense for technology-related services.
Income tax expense increased $6.2 million for the three months ended September 30, 2016 to $14.6 million, compared to $8.4 million for the same period of 2015. The increase in income tax expense was driven primarily from increased taxable income of $12.1 million in third quarter 2016, and an increase in the estimated effective tax rate for 2016 primarily due to an increasing proportion of income producing assets domiciled in New York, particularly in New York City. Customers’ third quarter 2016 income tax expense reflected an estimated effective tax rate of 40.8%, compared to a third quarter 2015 effective tax rate of 35.5%. Customers' third quarter 2016 income tax expense also included an adjustment of $0.8 million that increased income tax expense as a result of a "return to provision adjustment" recorded upon filing Customers' 2015 tax return during third quarter 2016.
Preferred stock dividends increased $1.6 million for the three months ended September 30, 2016 to $2.6 million, compared to $1.0 million for the three months ended September 30, 2015. The increased preferred stock dividends resulted from issuances of $167.5 million of preferred stock during 2016 for a total balance of $225 million at September 30, 2016, compared to $57.5 million of preferred stock outstanding at September 30, 2015.
58
Net Interest Income
Net interest income (the difference between the interest earned on loans, investments and interest-earning deposits with banks, and interest paid on deposits, borrowed funds and subordinated debt) is the primary source of Customers' earnings.
The following table summarizes Customers' net interest income and related spread and margin for the periods indicated.
Three Months Ended September 30, | |||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||
Average Balance | Interest Income or Expense | Average Yield or Cost (%) | Average Balance | Interest Income or Expense | Average Yield or Cost | ||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Interest-earning deposits | $ | 237,753 | $ | 326 | 0.55 | % | $ | 312,286 | $ | 202 | 0.26 | % | |||||||||
Investment securities (A) | 534,333 | 3,528 | 2.64 | % | 377,157 | 2,283 | 2.42 | % | |||||||||||||
Loans held for sale | 2,124,097 | 18,737 | 3.51 | % | 1,720,863 | 14,006 | 3.23 | % | |||||||||||||
Loans receivable (B) | 6,117,367 | 60,362 | 3.93 | % | 4,648,986 | 46,291 | 3.95 | % | |||||||||||||
Other interest-earning assets | 90,010 | 1,259 | 5.56 | % | 67,299 | 954 | 5.62 | % | |||||||||||||
Total interest-earning assets | 9,103,560 | 84,212 | 3.68 | % | 7,126,591 | 63,736 | 3.55 | % | |||||||||||||
Non-interest-earning assets | 336,013 | 257,220 | |||||||||||||||||||
Total assets | $ | 9,439,573 | $ | 7,383,811 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest checking accounts | $ | 202,645 | 278 | 0.55 | % | $ | 135,539 | 177 | 0.52 | % | |||||||||||
Money market deposit accounts | 3,115,076 | 5,200 | 0.66 | % | 2,490,617 | 3,166 | 0.50 | % | |||||||||||||
Other savings accounts | 36,516 | 22 | 0.24 | % | 35,089 | 23 | 0.26 | % | |||||||||||||
Certificates of deposit | 2,796,028 | 7,509 | 1.07 | % | 2,277,072 | 5,656 | 0.99 | % | |||||||||||||
Total interest-bearing deposits | 6,150,265 | 13,009 | 0.84 | % | 4,938,317 | 9,022 | 0.72 | % | |||||||||||||
Borrowings | 1,586,262 | 6,618 | 1.66 | % | 1,214,803 | 4,780 | 1.57 | % | |||||||||||||
Total interest-bearing liabilities | 7,736,527 | 19,627 | 1.01 | % | 6,153,120 | 13,802 | 0.89 | % | |||||||||||||
Non-interest-bearing deposits | 863,435 | 675,455 | |||||||||||||||||||
Total deposits and borrowings | 8,599,962 | 0.91 | % | 6,828,575 | 0.80 | % | |||||||||||||||
Other non-interest-bearing liabilities | 129,199 | 19,998 | |||||||||||||||||||
Total liabilities | 8,729,161 | 6,848,573 | |||||||||||||||||||
Shareholders’ Equity | 710,412 | 535,238 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 9,439,573 | $ | 7,383,811 | |||||||||||||||||
Net interest earnings | 64,585 | 49,934 | |||||||||||||||||||
Tax-equivalent adjustment (C) | 96 | 105 | |||||||||||||||||||
Net interest earnings | $ | 64,681 | $ | 50,039 | |||||||||||||||||
Interest spread | 2.77 | % | 2.75 | % | |||||||||||||||||
Net interest margin | 2.82 | % | 2.78 | % | |||||||||||||||||
Net interest margin tax equivalent (C) | 2.83 | % | 2.79 | % |
(A) | For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts. |
(B) | Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees. |
(C) | Non-GAAP tax-equivalent basis, using a 35% statutory tax rate to approximate interest income as a taxable asset. |
59
The following table presents the dollar amount of changes in interest income and interest expense for the major categories of interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended September 30, | |||||||||||
2016 vs. 2015 | |||||||||||
Increase (Decrease) due to Change in | |||||||||||
Rate | Volume | Total | |||||||||
(amounts in thousands) | |||||||||||
Interest income: | |||||||||||
Interest-earning deposits | $ | 182 | $ | (58 | ) | $ | 124 | ||||
Investment securities | 223 | 1,022 | 1,245 | ||||||||
Loans held for sale | 1,279 | 3,452 | 4,731 | ||||||||
Loans receivable | (307 | ) | 14,378 | 14,071 | |||||||
Other interest-earning assets | (10 | ) | 315 | 305 | |||||||
Total interest income | 1,367 | 19,109 | 20,476 | ||||||||
Interest expense: | |||||||||||
Interest checking accounts | 10 | 91 | 101 | ||||||||
Money market deposit accounts | 1,135 | 899 | 2,034 | ||||||||
Savings accounts | (2 | ) | 1 | (1 | ) | ||||||
Certificates of deposit | 500 | 1,353 | 1,853 | ||||||||
Total interest-bearing deposits | 1,643 | 2,344 | 3,987 | ||||||||
Borrowings | 308 | 1,530 | 1,838 | ||||||||
Total interest expense | 1,951 | 3,874 | 5,825 | ||||||||
Net interest income | $ | (584 | ) | $ | 15,235 | $ | 14,651 |
Net interest income for the three months ended September 30, 2016 was $64.6 million, an increase of $14.7 million, or 29.3%, from net interest income of $49.9 million for third quarter 2015, as average loan and security balances increased $2.0 billion. Net interest margin expanded by 4 basis points to 2.83% for third quarter 2016 compared to 2.79% for third quarter 2015.
• | Commercial loan average balances increased $975 million, including commercial loans to mortgage banking companies, in third quarter 2016 compared to third quarter 2015. |
• | Multi-family average loan balances increased $928 million in third quarter 2016 compared to third quarter 2015. |
• | The net interest margin grew to 2.83% in third quarter 2016 as the average yield earned on assets increased 13 basis points, while the cost of funding the portfolio increased 11 basis points. |
The increases in loan volumes for the periods presented were the result of focused efforts by Customers' lending teams to execute an organic growth strategy.
Interest expense on total interest-bearing deposits increased $4.0 million in third quarter 2016 compared to third quarter 2015. This increase resulted from increased deposit volume as average interest-bearing deposits increased $1.2 billion for the three months ended September 30, 2016 compared to average interest-bearing deposits for the three months ended September 30, 2015. The average rate on interest-bearing deposits increased 12 basis points for the third quarter 2016 compared to third quarter 2015, reflecting higher interest rates offered by Customers on its money market deposit accounts and certificates of deposits in order to remain competitive and attract new and retain existing deposit customers.
60
Interest expense on borrowings increased $1.8 million in third quarter 2016 compared to third quarter 2015. This increase was primarily driven by increased volumes as average borrowings for the three months ended September 30, 2016 increased by $371.5 million when compared to average borrowings for the three months ended September 30, 2015. The average rate on borrowings increased 9 basis points for third quarter 2016 compared to third quarter 2015 primarily due to higher rates on short term borrowings used to fund commercial loans to mortgage companies.
Customers’ net interest margin (tax equivalent) increased by 4 basis points to 2.83% for the three months ended September 30, 2016 compared to the prior year period, as the increased yields from variable rate commercial loans and the investment portfolio more than offset the higher funding costs.
Provision for Loan Losses
The Bank has established an allowance for loan losses through a provision for loan losses charged as an expense on the consolidated statements of income. The loan portfolio is reviewed quarterly to assess and measure both the performance of the portfolio and the adequacy of the allowance for loan losses.
The provision for loan losses decreased by $2.0 million to $0.1 million for the three months ended September 30, 2016, compared to $2.1 million for the same period in 2015. The third quarter 2016 provision of $0.1 million was a result of minimal loan growth during third quarter 2016, as planned, and asset quality remained exceptional. The third quarter 2015 provision for loan losses of $2.1 million included a $1.2 million provision for net growth in the held-for-investment loan portfolio (predominately multi-family loans) and a net provision of approximately $0.9 million primarily for estimated credit quality deterioration identified with loans considered impaired as of September 30, 2015.
For more information about provision expense, the allowance for loan losses, and Customers' loss experience, see “Credit Risk” and “Asset Quality” herein.
Non-Interest Income
The table below presents the components of non-interest income for the three months ended September 30, 2016 and 2015.
Three Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Interchange and card revenue | $ | 11,547 | $ | 128 | |||
Deposit fees | 4,218 | 265 | |||||
Mortgage warehouse transactional fees | 3,080 | 2,792 | |||||
Bank-owned life insurance | 1,386 | 1,177 | |||||
Gain on sale of loans | 1,206 | 1,131 | |||||
Mortgage loans and banking income | 287 | 167 | |||||
Gain (loss) on sale of investment securities | (1 | ) | (16 | ) | |||
Other | 5,763 | 527 | |||||
Total non-interest income | $ | 27,486 | $ | 6,171 |
Non-interest income increased $21.3 million during the three months ended September 30, 2016 to $27.5 million, compared to $6.2 million for the three months ended September 30, 2015. The increase in third quarter 2016 was primarily a result of an increase of $11.4 million in interchange and card revenue, an increase of $4.0 million in deposit and wire transfer fees, an increase of $1.0 million in university fees, and a $2.2 million recovery of a previously recorded loss. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaled $16.4 million at BankMobile.
61
Non-Interest Expense
The table below presents the components of non-interest expense for the three months ended September 30, 2016 and 2015.
Three Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Salaries and employee benefits | $ | 22,681 | $ | 14,981 | |||
Technology, communication and bank operations | 12,525 | 2,422 | |||||
Professional services | 7,006 | 2,673 | |||||
FDIC assessments, taxes, and regulatory fees | 2,726 | 3,222 | |||||
Occupancy | 2,450 | 2,169 | |||||
Other real estate owned expense | 1,192 | 1,722 | |||||
Loan workout | 592 | 285 | |||||
Advertising and promotion | 591 | 330 | |||||
Acquisition related expenses | 144 | — | |||||
Other | 6,311 | 2,503 | |||||
Total non-interest expense | $ | 56,218 | $ | 30,307 |
Non-interest expense was $56.2 million for the three months ended September 30, 2016, an increase of $25.9 million from non-interest expense of $30.3 million for the three months ended September 30, 2015.
Salaries and employee benefits, which represent the largest component of non-interest expense, increased $7.7 million, or 51.4%, to $22.7 million for the three months ended September 30, 2016. This increase was primarily related to headcount growth from the acquisition of the Disbursement business and to support the larger multi-family, commercial real estate and commercial and industrial loan portfolios, and the increased deposits. Total team members increased to 757 full-time equivalents at September 30, 2016 from 484 full-time equivalents at September 30, 2015. The increase in full-time equivalents was primarily related to the acquisition of the Disbursement business, which added approximately 225 team members during June 2016, with the remaining team members added to support a growing $9.6 billion bank.
Technology, communication and bank operations expenses increased by $10.1 million, or 417.1%, to $12.5 million for the three months ended September 30, 2016 from $2.4 million for the three months ended September 30, 2015. This increase was primarily attributable to increased technology costs for BankMobile of $5.4 million resulting from the acquisition of the Disbursement business in June 2016 and a $3.9 million one-time expense for bank technology-related services.
Professional services increased by $4.3 million, or 162.1%, to $7.0 million for the three months ended September 30, 2016 from $2.7 million for the three months ended September 30, 2015. This increase was primarily related to increased professional service expenses for BankMobile of $3.9 million resulting from the acquisition of the Disbursement business.
FDIC assessments, taxes, and regulatory fees decreased by $0.5 million, or 15.4%, to $2.7 million for the three months ended September 30, 2016 from $3.2 million for the three months ended September 30, 2015. This decrease was primarily related to a lower insurance assessment charged by the FDIC as the FDIC's Deposit Insurance Fund reached a target ratio.
Other expenses increased by $3.8 million, or 152.1%, to $6.3 million for the three months ended September 30, 2016 from $2.5 million for the three months ended September 30, 2015. This increase was primarily attributable to increased operating costs for BankMobile of $3.5 million resulting from the acquisition of the Disbursement business in June 2016.
62
Income Taxes
Income tax expense increased $6.2 million in the three months ended September 30, 2016 to $14.6 million, compared to $8.4 million in the same period of 2015. The increase in income tax expense was driven primarily from increased taxable income of $12.1 million in third quarter 2016 as well as an increase in the estimated effective tax rate for 2016 primarily due to an increasing proportion of income producing assets domiciled in New York, particularly in New York City. Customers’ third quarter 2016 income tax expense reflected an estimated effective tax rate of 40.8%, compared to a third quarter 2015 effective tax rate of 35.5%. Customers' third quarter 2016 income tax expense also included an adjustment of $0.8 million that increased income tax expense as a result of a return to provision adjustment recorded upon filing Customers' 2015 tax return during third quarter 2016.
Preferred Stock Dividends
Preferred stock dividends increased $1.6 million for the three months ended September 30, 2016 to $2.6 million, compared to $1.0 million for the three months ended September 30, 2015. The increased preferred stock dividends in third quarter 2016 resulted from the accrual of dividends on the Series C preferred stock issued in second quarter 2015, the Series D preferred stock issued in first quarter 2016, the Series E preferred stock issued in second quarter 2016, and the Series F preferred stock issued in third quarter 2016. Total preferred stock outstanding as of September 30, 2016 was $225.0 million compared to $57.5 million of preferred stock outstanding as of September 30, 2015.
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
Net income available to common shareholders increased $13.1 million, or 33.3%, to $52.4 million for the nine months ended September 30, 2016, compared to $39.3 million for the nine months ended September 30, 2015. The increased net income available to common shareholders resulted from an increase in net interest income of $42.5 million, largely reflecting the loan portfolio growth of the past year, a decrease in provision expense of $11.5 million, and an increase in non-interest income of $22.9 million, offset in part by an increase in non-interest expense of $44.9 million, an increase in income tax expense of $14.6 million, and an increase in preferred stock dividends of $4.4 million.
Net interest income increased $42.5 million, or 29.8%, for the nine months ended September 30, 2016 to $185.4 million, compared to $142.8 million for the nine months ended September 30, 2015. This increase resulted principally from higher average loan and security balances of $2.0 billion as well as a 4 basis point expansion in net interest margin to 2.84% for the first nine months of 2016 compared to the first nine months of 2015.
The provision for loan losses decreased $11.5 million to $2.9 million for the nine months ended September 30, 2016, compared to $14.4 million for the same period in 2015. The provision for loan losses of $2.9 million included provisions for loan growth and impairment measured on specific loans of approximately $5.0 million, offset in part by increased estimated cash flows expected to be collected on purchased credit-impaired loans, a reduction in the estimated amounts owed to the FDIC for previous FDIC assisted transactions, and other recoveries of approximately $2.1 million. The 2015 provision expense included a provision of $6.0 million for a fraudulent loan that was charged off in full during 2015 and an increase in estimated amounts owed to the FDIC for previous FDIC assisted transactions of $3.8 million.
Non-interest income increased $22.9 million, or 125.4%, during the nine months ended September 30, 2016 to $41.2 million, compared to $18.3 million for the nine months ended September 30, 2015. The increase was primarily a result of an increase of $13.4 million in interchange and card revenues, deposit and wire transfer fees of $4.6 million, and an increase in other income of $4.7 million resulting primarily from a $2.2 million recovery of a previously recorded loss and university fees of $1.2 million. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaled $19.0 million at BankMobile.
Non-interest expense increased $44.9 million, or 53.8%, during the nine months ended September 30, 2016 to $128.3 million, compared to $83.4 million during the nine months ended September 30, 2015 as a result of increases in salaries and employee benefits of $14.7 million, technology costs of $11.2 million, professional services of $5.8 million, FDIC assessments, taxes and regulatory fees of $3.7 million, acquisition related expenses of $1.2 million and other operating expenses of $6.8 million. These increases resulted largely from increased operating costs for BankMobile of $22.2 million, a $3.9 million one-time expense for technology-related services, one-time charges of $1.4 million associated with legal matters, and an increase in resources and services necessary to support and operate a $9.6 billion bank. Non-interest expenses for the nine months ended September 30, 2015 also included an adjustment of $2.3 million that reduced Pennsylvania shares tax expense.
63
Income tax expense increased $14.6 million in the nine months ended September 30, 2016 to $37.1 million, compared to $22.5 million in the same period of 2015. The increase in income tax expense was driven by increased taxable income of $32.2 million in the first nine months of 2016 and an adjustment of $0.8 million that increased income tax expense as a result of a return to provision true-up recorded upon the filing of Customers' 2015 tax return during third quarter 2016. Customers' effective tax rate increased to 38.9% for the nine months ended September 30, 2016, compared to 35.5% for the same period of 2015. The increase in the effective tax rate was primarily driven by an increased proportion of income producing assets domiciled in New York, particularly in New York City.
Preferred stock dividends increased $4.4 million in the nine months ended September 30, 2016 to $5.9 million, compared to $1.5 million in the same period of 2015. The increased preferred stock dividends resulted from issuances of $167.5 million of preferred stock during 2016 for a total balance of $225.0 million, compared to $57.5 million of preferred stock outstanding at September 30, 2015.
64
Net Interest Income
Net interest income (the difference between the interest earned on loans, investments and interest-earning deposits with banks, and interest paid on deposits, borrowed funds and subordinated debt) is the primary source of Customers' earnings.
The following table summarizes Customers' net interest income and related spread and margin for the periods indicated.
Nine Months Ended September 30, | |||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||
Average Balance | Interest Income or Expense | Average Yield or Cost (%) | Average Balance | Interest Income or Expense | Average Yield or Cost | ||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Interest earning deposits | $ | 211,971 | $ | 845 | 0.53 | % | $ | 295,485 | $ | 566 | 0.26 | % | |||||||||
Investment securities, taxable (A) | 548,921 | 10,875 | 2.64 | % | 389,253 | 6,899 | 2.36 | % | |||||||||||||
Loans held for sale | 1,915,572 | 50,272 | 3.51 | % | 1,594,942 | 38,428 | 3.22 | % | |||||||||||||
Loans (B) | 5,949,829 | 173,847 | 3.90 | % | 4,472,704 | 132,185 | 3.95 | % | |||||||||||||
Other interest-earning assets | 90,911 | 3,092 | 4.54 | % | 73,368 | 4,059 | 7.40 | % | |||||||||||||
Total interest earning assets | 8,717,204 | 238,931 | 3.66 | % | 6,825,752 | 182,137 | 3.57 | % | |||||||||||||
Non-interest earning assets | 305,326 | 265,184 | |||||||||||||||||||
Total assets | $ | 9,022,530 | $ | 7,090,936 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest checking | $ | 160,525 | 681 | 0.57 | % | $ | 119,472 | 495 | 0.55 | % | |||||||||||
Money market | 3,044,696 | 13,674 | 0.60 | % | 2,336,667 | 9,244 | 0.53 | % | |||||||||||||
Other savings | 39,075 | 66 | 0.23 | % | 35,462 | 87 | 0.33 | % | |||||||||||||
Certificates of deposit | 2,556,935 | 19,944 | 1.04 | % | 1,997,640 | 14,867 | 0.99 | % | |||||||||||||
Total interest bearing deposits | 5,801,231 | 34,365 | 0.79 | % | 4,489,241 | 24,693 | 0.74 | % | |||||||||||||
Borrowings | 1,693,455 | 19,196 | 1.51 | % | 1,395,863 | 14,622 | 1.40 | % | |||||||||||||
Total interest-bearing liabilities | 7,494,686 | 53,561 | 0.95 | % | 5,885,104 | 39,315 | 0.89 | % | |||||||||||||
Non-interest-bearing deposits | 800,358 | 684,466 | |||||||||||||||||||
Total deposits & borrowings | 8,295,044 | 0.86 | % | 6,569,570 | 0.80 | % | |||||||||||||||
Other non-interest bearing liabilities | 76,774 | 26,025 | |||||||||||||||||||
Total liabilities | 8,371,818 | 6,595,595 | |||||||||||||||||||
Shareholders’ Equity | 650,712 | 495,341 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 9,022,530 | $ | 7,090,936 | |||||||||||||||||
Net interest earnings | 185,370 | 142,822 | |||||||||||||||||||
Tax-equivalent adjustment (C) | 298 | 337 | |||||||||||||||||||
Net interest earnings | $ | 185,668 | $ | 143,159 | |||||||||||||||||
Interest spread | 2.80 | % | 2.77 | % | |||||||||||||||||
Net interest margin | 2.84 | % | 2.80 | % | |||||||||||||||||
Net interest margin tax equivalent (C) | 2.84 | % | 2.80 | % |
(A) | For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts. |
(B) | Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees. |
(C) | Non-GAAP tax-equivalent basis, using a 35% statutory tax rate to approximate interest income as a taxable asset. |
65
The following table presents the dollar amount of changes in interest income and interest expense for the major categories of interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
Nine Months Ended September 30, | |||||||||||
2016 vs. 2015 | |||||||||||
Increase (Decrease) due to Change in | |||||||||||
Rate | Volume | Total | |||||||||
(amounts in thousands) | |||||||||||
Interest income: | |||||||||||
Interest earning deposits | $ | 475 | $ | (196 | ) | $ | 279 | ||||
Investment securities | 887 | 3,089 | 3,976 | ||||||||
Loans held for sale | 3,613 | 8,231 | 11,844 | ||||||||
Loans | (1,625 | ) | 43,287 | 41,662 | |||||||
Other interest-earning assets | (1,797 | ) | 830 | (967 | ) | ||||||
Total interest income | 1,553 | 55,241 | 56,794 | ||||||||
Interest expense: | |||||||||||
Interest checking | 12 | 174 | 186 | ||||||||
Money market deposit accounts | 1,360 | 3,070 | 4,430 | ||||||||
Savings | (29 | ) | 8 | (21 | ) | ||||||
Certificates of deposit | 732 | 4,345 | 5,077 | ||||||||
Total interest bearing deposits | 2,075 | 7,597 | 9,672 | ||||||||
Borrowings | 1,266 | 3,308 | 4,574 | ||||||||
Total interest expense | 3,341 | 10,905 | 14,246 | ||||||||
Net interest income | $ | (1,788 | ) | $ | 44,336 | $ | 42,548 |
Net interest income for the nine months ended September 30, 2016 was $185.4 million, an increase of $42.5 million, or 29.8%, when compared to net interest income of $142.8 million for the nine months ended September 30, 2015. This increase was primarily driven by increased average loan and security balances of $2.0 billion. Net interest margin also expanded by 4 basis points to 2.84% from the nine months ended September 30, 2015 and contributed to the higher net interest income.
• | Regarding the increases in loan balances, commercial loan average balances increased $852 million, including commercial loans to mortgage banking companies, in the first nine months of 2016 compared to the first nine months of 2015. |
• | Multi-family average loan balances increased $981 million in the first nine months of 2016 compared to the first nine months of 2015. |
• | The increased volume from variable rate commercial loans and the investment portfolio more than offset the higher funding costs. |
Interest expense on total interest-bearing deposits increased $9.7 million for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015. This increase primarily resulted from increased deposit volume as average interest-bearing deposits for the nine months ended September 30, 2016 increased by $1.3 billion when compared to average interest-bearing deposits for the nine months ended September 30, 2015. The average rate on interest-bearing deposits increased 5 basis points for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015, reflecting higher interest rates offered by Customers on its money market deposit accounts and certificates of deposits in order to remain competitive and attract new and retain existing deposit customers.
66
Interest expense on borrowings increased $4.6 million for the nine months ended September 30, 2016, compared to the nine months ended September 30, 2015. This increase was driven by increased volume as average borrowings increased by $297.6 million when compared to average borrowings for the nine months ended September 30, 2015, in addition to a 11 basis point increase in average rates for the period due to higher rates on short term borrowings used to fund commercial loans to mortgage companies.
Provision for Loan Losses
The provision for loan losses decreased by $11.5 million to $2.9 million for the nine months ended September 30, 2016, compared to $14.4 million for the same period in 2015. The provision for loan losses of $2.9 million included provisions for loan growth and impairment measured on specific specific loans of approximately $5.0 million, offset in part by increased estimated cash flows expected to be collected on purchased credit-impaired loans, a reduction in the estimated amounts owed to the FDIC for previous FDIC assisted transactions, and other recoveries of approximately $2.1 million. The 2015 provision expense included a provision of $6.0 million for a fraudulent loan that was charged off in full during 2015 and an increase in estimated amounts owed to the FDIC for previous FDIC assisted transactions of $3.8 million.
For more information about provision and allowance for loan losses and our loss experience, see “Credit Risk” and “Asset Quality” herein.
Non-Interest Income
The table below presents the components of non-interest income for the nine months ended September 30, 2016 and 2015.
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Interchange and card revenue | $ | 13,806 | $ | 390 | |||
Mortgage warehouse transactional fees | 8,702 | 7,864 | |||||
Deposit fees | 5,260 | 691 | |||||
Bank-owned life insurance | 3,629 | 3,407 | |||||
Gain on sale of loans | 2,135 | 3,189 | |||||
Mortgage loans and banking income | 737 | 605 | |||||
Gain (loss) on sale of investment securities | 25 | (85 | ) | ||||
Other | 6,943 | 2,236 | |||||
Total non-interest income | $ | 41,237 | $ | 18,297 |
Non-interest income increased $22.9 million during the nine months ended September 30, 2016 to $41.2 million, compared to $18.3 million for the nine months ended September 30, 2015. The increase was primarily a result of an increase of $13.4 million in interchange and card revenues, deposit and wire transfer fees of $4.6 million, and an increase in other non-interest income of $4.7 million resulting primarily from a $2.2 million recovery of a previously recorded loss and university fees of $1.2 million. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaled $19.0 million at BankMobile.
67
Non-Interest Expense
The table below presents the components of non-interest expense for the nine months ended September 30, 2016 and 2015.
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Salaries and employee benefits | $ | 58,051 | $ | 43,381 | |||
Technology, communication and bank operations | 19,021 | 7,791 | |||||
Professional services | 13,213 | 7,378 | |||||
FDIC assessments, taxes, and regulatory fees | 11,191 | 7,495 | |||||
Occupancy | 7,248 | 6,469 | |||||
Other real estate owned expense | 1,663 | 2,026 | |||||
Loan workout expense | 1,497 | 541 | |||||
Acquisition related expenses | 1,195 | — | |||||
Advertising and promotion | 1,178 | 1,106 | |||||
Other | 14,049 | 7,245 | |||||
Total non-interest expense | $ | 128,306 | $ | 83,432 |
Non-interest expense was $128.3 million for the nine months ended September 30, 2016, an increase of $44.9 million from non-interest expense of $83.4 million for the nine months ended September 30, 2015.
Salaries and employee benefits, which represent the largest component of non-interest expense, increased $14.7 million, or 33.8%, to $58.1 million for the nine months ended September 30, 2016. The increase was primarily related to headcount growth from the acquisition of the Disbursement business and to support the larger multi-family, commercial real estate and commercial and industrial loan portfolios, and the increased deposits. Total team members increased to 757 full-time equivalents at September 30, 2016, from 484 full-time equivalents at September 30, 2015. The increase in full-time equivalents was primarily related to the acquisition of the Disbursement business which added approximately 225 employees during June 2016, with the remaining team members added to support a $9.6 billion bank.
Technology, communication and bank operations increased by $11.2 million, or 144.1%, to $19.0 million for the nine months ended September 30, 2016 from $7.8 million for the nine months ended September 30, 2015. This increase was primarily attributable to increased technology costs for BankMobile of $6.5 million resulting from the acquisition of the Disbursement business in June 2016 and a $3.9 million one-time expense for technology-related services.
Professional services expense increased by $5.8 million, or 79.1%, to $13.2 million for the nine months ended September 30, 2016 from $7.4 million for the nine months ended September 30, 2015. The increase was primarily related to increased professional services expense for BankMobile of $4.1 million resulting from the acquisition of the Disbursement business and other professional services expense to support a $9.6 billion bank.
FDIC assessments, taxes, and regulatory fees increased by $3.7 million, or 49.3%, to $11.2 million for the nine months ended September 30, 2016 from $7.5 million for the nine months ended September 30, 2015. This increase was primarily attributable to an adjustment that reduced Pennsylvania shares tax expense by $2.3 million for the nine months ended September 30, 2015 and increased FDIC insurance assessments driven mainly by the organic growth of the Bank.
Acquisition related expenses were $1.2 million for the nine months ended September 30, 2016. Expenses were primarily consulting, professional services and other expenses related to the acquisition of the Disbursement business.
Other expenses increased by $6.8 million, or 93.9%, to $14.0 million for the nine months ended September 30, 2016 from $7.2 million for the nine months ended September 30, 2015. The increase was primarily attributable to increased operating costs for BankMobile of $4.2 million, one-time charges associated with legal matters of $1.4 million, and other operating costs increases necessary to support and operate a $9.6 billion bank.
68
Income Taxes
Income tax expense increased $14.6 million in the nine months ended September 30, 2016 to $37.1 million, compared to $22.5 million in the same period of 2015. The increase in income tax expense was driven by increased taxable income of $32.2 million in the first nine months of 2016 and an adjustment of $0.8 million that increased income tax expense as a result of a return to provision true-up recorded upon the filing of Customers' 2015 tax return during third quarter 2016. Customers' effective tax rate increased to 38.9% for the nine months ended September 30, 2016, compared to 35.5% for the same period of 2015. The increase in the effective tax rate was primarily driven by an increased proportion of income producing assets domiciled in New York, particularly in New York City.
Preferred Stock Dividends
Preferred stock dividends increased $4.4 million in the nine months ended September 30, 2016 to $5.9 million, compared to $1.5 million for the nine months ended September 30, 2015. The increased preferred stock dividends resulted from the accrual of dividends on the Series C preferred stock issued in second quarter 2015, the Series D preferred stock issued in first quarter 2016, the Series E preferred stock issued in second quarter 2016, and the Series F preferred stock issued in third quarter 2016. Total preferred stock outstanding at September 30, 2016 was $225.0 million compared to $57.5 million preferred stock outstanding as of September 30, 2015.
Financial Condition
General
Total assets were $9.6 billion at September 30, 2016. This represented a $1.2 billion, or 14.3%, increase from total assets of $8.4 billion at December 31, 2015. The major change in Customers' financial position occurred as the result of organic growth in our loan portfolio, which increased by $1.2 billion since December 31, 2015, or 16.1%, to $8.4 billion at September 30, 2016. The main drivers were the growth of commercial loans held for investment, which increased $0.6 billion, or 12.2%, to $5.7 billion at September 30, 2016 compared to $5.1 billion at December 31, 2015 and commercial loans to mortgage companies held for sale which increased $0.6 billion, or 35.3%, to $2.4 billion at September 30, 2016 compared to $1.8 billion at December 31, 2015.
Total liabilities were $8.8 billion at September 30, 2016. This represented a $1.0 billion, or 12.3%, increase from $7.8 billion at December 31, 2015. The increase in total liabilities resulted from increased deposits, which increased by $1.5 billion, or 25.0%, to $7.4 billion at September 30, 2016 from $5.9 billion at December 31, 2015. Transaction deposits grew by $0.9 billion, or 25.2%, to $4.5 billion at September 30, 2016 from $3.6 billion at December 31, 2015. Deposit growth was primarily the result of growth in non-interest bearing demand deposits of $0.4 billion (primarily generated by BankMobile), money market accounts of $0.4 billion and certificates of deposit accounts of $0.6 billion.
69
The following table sets forth certain key condensed balance sheet data as of September 30, 2016 and December 31, 2015:
September 30, 2016 | December 31, 2015 | ||||||
(amounts in thousands) | |||||||
Cash and cash equivalents | $ | 265,588 | $ | 264,593 | |||
Investment securities, available for sale | 530,896 | 560,253 | |||||
Loans held for sale (includes $2,377,445 and $1,757,807, respectively, at fair value) | 2,402,708 | 1,797,064 | |||||
Loans receivable | 6,016,995 | 5,453,479 | |||||
Allowance for loan losses | (37,897 | ) | (35,647 | ) | |||
Total assets | 9,602,610 | 8,398,205 | |||||
Total deposits | 7,388,970 | 5,909,501 | |||||
Federal funds purchased | 52,000 | 70,000 | |||||
FHLB advances | 1,036,700 | 1,625,300 | |||||
Other borrowings | 86,957 | 86,457 | |||||
Subordinated debt | 108,758 | 108,685 | |||||
Total liabilities | 8,812,790 | 7,844,303 | |||||
Total shareholders’ equity | 789,820 | 553,902 | |||||
Total liabilities and shareholders’ equity | 9,602,610 | 8,398,205 |
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks and interest-earning deposits. Cash and due from banks consists mainly of vault cash and cash items in the process of collection. These balances totaled $39.7 million at September 30, 2016. This represents a $13.8 million decrease from $53.6 million at December 31, 2015. These balances vary from day to day, primarily due to variations in customers’ deposits with the Bank. Interest-earning deposits consist of cash deposited at other banks, primarily the Federal Reserve Bank of Philadelphia. Interest-earning deposits were $225.8 million and $211.0 million at September 30, 2016 and December 31, 2015, respectively. Included in the reported balances of cash and cash equivalents at September 30, 2016 is the $20 million placed in escrow to be paid to Higher One over the next two years in connection with the acquisition of the Disbursement business.
Investment Securities
The investment securities portfolio is an important source of interest income and liquidity. At September 30, 2016, investments consisted of residential and commercial real estate mortgage-backed securities guaranteed by an agency of the United States government, corporate notes and marketable equity securities. In addition to generating revenue, the investment portfolio is maintained to manage interest-rate risk, provide liquidity and collateral for borrowings, and diversify the credit risk of interest-earning assets. The portfolio is structured to maximize net interest income, given changes in the economic environment, liquidity position, and balance sheet mix.
At September 30, 2016, investment securities were $530.9 million compared to $560.3 million at December 31, 2015. The decrease was primarily the result of maturities, sales and principal repayments of $48.9 million during the nine months ended September 30, 2016, offset in part by investment security purchases of $5.0 million and net increases in fair values of $15.2 million.
Loans
Existing lending relationships are primarily with small and middle market businesses and individual consumers primarily in Bucks, Berks, Chester, Montgomery, Delaware, and Philadelphia Counties, Pennsylvania; Camden and Mercer Counties, New Jersey; and Westchester County and New York City, New York; and the New England area. The loans to mortgage banking companies portfolio is nation-wide. The loan portfolio consists primarily of loans to mortgage banking companies, multi-family, commercial real estate, and commercial and industrial loans. The Bank continues to focus on small and middle market business loans to grow its commercial lending efforts, establish a specialty lending business, and expand its consumer lending products, as outlined below:
70
Commercial Lending
Customers' commercial lending is divided into four groups: Business Banking, Small and Middle Market Business Banking, Multi-family and Commercial Real Estate Lending, and Mortgage Banking Lending. This grouping is designed to allow for more effective resource deployment, higher standards of risk management, stronger oversight of asset quality, better management of interest rate risk and higher productivity levels.
The commercial lending group focuses primarily on companies with annual revenues ranging from $1 million to $50 million, which typically have credit requirements between $0.5 million and $10 million.
The small and middle market business banking platform originates loans, including Small Business Administration loans, through the branch network sales force and a team of dedicated relationship managers. The support administration of this platform is centralized including risk management, product management, marketing, performance tracking and overall strategy. Credit and sales training has been established for Customers' sales force, ensuring that it has small business experts in place providing appropriate financial solutions to the small business owners in its communities. A division approach focuses on industries that offer high asset quality and are deposit rich to drive profitability.
In 2009, Customers launched its lending to mortgage banking businesses products, which primarily provides financing to mortgage bankers for residential mortgage originations from loan closing until sale in the secondary market. Many providers of liquidity in this segment exited the business in 2009 during a period of market turmoil. Customers saw an opportunity to provide liquidity to this business segment at attractive spreads. There was also the opportunity to attract escrow deposits and to generate fee income in this business. The goal of the mortgage banking businesses lending group is to provide liquidity to mortgage companies. These loans are primarily used by mortgage companies to fund their pipelines from closing of individual mortgage loans until their sale into the secondary market. The underlying residential loans are taken as collateral for the Bank’s loans. As of September 30, 2016, loans in the warehouse lending portfolio totaled $2.4 billion and are designated as held for sale.
The goal of the Bank’s multi-family lending group is to build a portfolio of high-quality multi-family loans within the Bank’s covered markets, while cross selling other products and services. This product primarily targets refinancing existing loans with other banks using conservative underwriting standards and provides purchase money for new acquisitions by borrowers. The primary collateral for these loans is a first lien mortgage on the multi-family property, plus an assignment of all leases related to such property. As of September 30, 2016, the Bank had multi-family loans of $3.2 billion outstanding, making up approximately 37.7% of the Bank’s total loan portfolio, compared to $2.9 billion, or approximately 40.7% of the total loan portfolio at December 31, 2015.
As of September 30, 2016, the Bank had $8.1 billion in commercial loans outstanding, totaling approximately 96.0% of its total loan portfolio, which includes loans held for sale, compared to $6.9 billion commercial loans outstanding, composing approximately 94.6% of its loan portfolio at December 31, 2015.
Consumer Lending
Customers provides home equity and residential mortgage loans to customers. Underwriting standards for home equity lending are conservative and lending is offered to solidify customer relationships and grow relationship revenues in the long term. This lending is important in Customers' efforts to grow total relationship revenues for its consumer households. As of September 30, 2016, the Bank had $338.5 million in consumer loans outstanding, or 4.0%, of the Bank’s total loan portfolio, which includes loans held for sale. The Bank plans to expand its product offerings in real estate secured consumer lending.
Customers Bank has launched a community outreach program in Philadelphia to finance homeownership in urban communities. As part of this program, the Bank is offering an “Affordable Mortgage Product”. This community outreach program is penetrating the underserved population, especially in low and moderate income neighborhoods. As part of this commitment, a limited purpose office was opened in Progress Plaza, 1501 North Broad Street, Philadelphia, PA. The program includes homebuyer seminars that prepare potential homebuyers for homeownership by teaching money management and budgeting skills, including the financial responsibilities that come with having a mortgage and owning a home. The “Affordable Mortgage Product” is offered throughout Customers Bank’s assessment areas.
71
Held-for-Sale Loans
The composition of loans held for sale as of September 30, 2016 and December 31, 2015 was as follows:
September 30, | December 31, | ||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Commercial loans: | |||||||
Mortgage warehouse loans at fair value | $ | 2,373,877 | $ | 1,754,950 | |||
Multi-family loans at lower of cost or fair value | 25,263 | 39,257 | |||||
Total commercial loans held for sale | 2,399,140 | 1,794,207 | |||||
Consumer loans: | |||||||
Residential mortgage loans at fair value | 3,568 | 2,857 | |||||
Loans held for sale | $ | 2,402,708 | $ | 1,797,064 |
At September 30, 2016, loans held for sale were $2.4 billion, or 28.5%, of the total loan portfolio, compared to $1.8 billion, or 24.8%, of the total loan portfolio at December 31, 2015. The loans held-for-sale portfolio at September 30, 2016 included $2.4 billion of commercial loans to mortgage banking businesses, $25.3 million of multi-family loans and $3.6 million of consumer residential mortgage loans, compared to $1.8 billion of commercial loans to mortgage banking businesses, $39.3 million of multi-family loans and $2.9 million of consumer residential mortgages loans at December 31, 2015. Held-for-sale loans are carried on the balance sheet at either fair value (due to the election of the fair value option) or the lower of cost or fair value. An allowance for loan losses is not recorded on loans that are held for sale.
The mortgage warehouse loan held for sale balances increased $618.9 million to $2.4 billion as of September 30, 2016 compared to December 31, 2015. The increase resulted primarily from the increased level of home mortgage refinance activity nation-wide as a result of the sharp decline in longer term borrowing rates experienced in 2016. Mortgage warehouse balances are typically elevated during the summer months when home purchasing activity is typically stronger.
72
Loans Receivable
Loans receivable (excluding loans held for sale), net of the allowance for loan losses, increased by $561.3 million to $6.0 billion at September 30, 2016 from $5.4 billion at December 31, 2015. Loans receivable as of September 30, 2016 and December 31, 2015 consisted of the following:
September 30, | December 31, | ||||||
2016 | 2015 | ||||||
(amounts in thousands) | |||||||
Commercial: | |||||||
Multi-family | $ | 3,150,298 | $ | 2,909,439 | |||
Commercial and industrial (including owner occupied commercial real estate) | 1,296,721 | 1,111,400 | |||||
Commercial real estate non-owner occupied | 1,151,099 | 956,255 | |||||
Construction | 83,835 | 87,240 | |||||
Total commercial loans | 5,681,953 | 5,064,334 | |||||
Consumer: | |||||||
Residential real estate | 227,122 | 271,613 | |||||
Manufactured housing | 104,404 | 113,490 | |||||
Other | 3,420 | 3,708 | |||||
Total consumer loans | 334,946 | 388,811 | |||||
Total loans receivable | 6,016,899 | 5,453,145 | |||||
Deferred costs and unamortized premiums, net | 96 | 334 | |||||
Allowance for loan losses | (37,897 | ) | (35,647 | ) | |||
Loans receivable, net of allowance for loan losses | $ | 5,979,098 | $ | 5,417,832 |
Multi-family net loan growth (excluding loans held for sale) of $240.9 million in 2016 reflects efforts by Customers to deepen penetration into its markets during the period. Customers plans to moderate its multi-family loan growth for the remainder of 2016.
Credit Risk
Customers manages credit risk by maintaining diversification in its loan portfolio, establishing and enforcing prudent underwriting standards, diligent collection efforts and continuous and periodic loan classification reviews. Management also considers the effect of credit risk on financial performance by maintaining an adequate allowance for loan losses. Credit losses are charged to the allowance for loan losses when they are identified, and provisions are added to the allowance for loan losses when and as appropriate. The adequacy of the allowance for loan losses to absorb estimated incurred losses as of the last day of the reporting period is evaluated at least quarterly.
The provision for loan losses was $0.1 million and $2.1 million for the three months ended September 30, 2016 and 2015, respectively. The provision for loan losses was $2.9 million and $14.4 million for the nine months ended September 30, 2016 and 2015, respectively. The allowance for loan losses maintained for loans receivable (excludes loans held for sale) was $37.9 million, or 0.63% of loans receivable, at September 30, 2016 and $35.6 million, or 0.65% of loans receivable, at December 31, 2015. Net charge-offs were $0.9 million for the nine months ended September 30, 2016, a decrease of $6.8 million compared to the same period in 2015. The decrease in net charge offs was mainly driven by the $5.3 million partial charge-off recorded in third quarter 2015 for the $9.0 million fraudulent loan identified in the commercial loan portfolio. The remaining $3.7 million was charged-off in fourth quarter 2015.
On July 11, 2016, Customers entered into an agreement to terminate all existing loss sharing agreements with the FDIC. All rights and obligations under these loss sharing agreements have been resolved and terminated under this agreement. Covered loans and other real estate owned were reclassified and were no longer presented as of June 30, 2016.
73
The chart below depicts changes in the Bank’s allowance for loan losses for the periods indicated. The amounts presented for the provision for loan losses below do not include the effect of changes to estimated benefits resulting from the FDIC loss share arrangements for the covered loans for periods prior to the termination of the FDIC loss sharing agreements.
Analysis of the Allowance for Loan Losses
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(amounts in thousands) | |||||||||||||||
Balance at the beginning of the period | $ | 38,097 | $ | 37,491 | $ | 35,647 | $ | 30,932 | |||||||
Loan charge-offs (1) | |||||||||||||||
Commercial and industrial | 237 | 5,559 | 774 | 6,793 | |||||||||||
Commercial real estate owner occupied | — | 35 | — | 378 | |||||||||||
Commercial real estate non-owner occupied | 140 | 82 | 140 | 327 | |||||||||||
Construction | — | — | — | 1,064 | |||||||||||
Residential real estate | 43 | 256 | 456 | 282 | |||||||||||
Other consumer | 246 | — | 478 | 36 | |||||||||||
Total Charge-offs | 666 | 5,932 | 1,848 | 8,880 | |||||||||||
Loan recoveries (1) | |||||||||||||||
Commercial and industrial | 62 | 248 | 173 | 351 | |||||||||||
Commercial real estate owner occupied | — | 13 | — | 14 | |||||||||||
Commercial real estate non-owner occupied | — | — | 8 | — | |||||||||||
Construction | 8 | 8 | 465 | 195 | |||||||||||
Residential real estate | 298 | — | 299 | 572 | |||||||||||
Other consumer | 10 | 6 | 10 | 91 | |||||||||||
Total Recoveries | 378 | 275 | 955 | 1,223 | |||||||||||
Total net charge-offs | 288 | 5,657 | 893 | 7,657 | |||||||||||
Provision for loan losses | 88 | 1,989 | 3,143 | 10,548 | |||||||||||
Balance at the end of the period | $ | 37,897 | $ | 33,823 | $ | 37,897 | $ | 33,823 |
(1) | Charge-offs and recoveries on purchased-credit-impaired loans that are accounted for in pools are recognized on a net basis when the pool matures. |
The allowance for loan losses is based on a periodic evaluation of the loan portfolio and is maintained at a level that management considers adequate to absorb probable losses incurred as of the balance sheet date. All commercial loans are assigned credit risk ratings, based upon an assessment of the borrower, the structure of the transaction and the available collateral and/or guarantees. All loans are monitored regularly by the responsible officer, and the risk ratings are adjusted when considered appropriate. The risk assessment allows management to identify problem loans timely. Management considers a variety of factors, and recognizes the inherent risk of loss that always exists in the lending process. Management uses a disciplined methodology to estimate an appropriate level of allowance for loan losses. See “Asset Quality” for further discussion of the allowance for loan losses.
74
Approximately 80% of the Bank’s commercial real estate, commercial and residential construction, consumer residential and commercial and industrial loan types have real estate as collateral (collectively, “the real estate portfolio”). The Bank’s lien position on the real estate collateral will vary on a loan-by-loan basis and will change as a result of changes in the value of the collateral. Current appraisals providing current value estimates of the property are received when the Bank’s credit group determines that the facts and circumstances have significantly changed since the date of the last appraisal, including that real estate values have deteriorated. The credit committee and loan officers review loans that are fifteen or more days delinquent and all non-accrual loans on a periodic basis. In addition, loans where the loan officers have identified a “borrower of interest” are discussed to determine if additional analysis is necessary to apply the risk rating criteria properly. The risk ratings for the real estate loan portfolio are determined based upon the current information available, including, but not limited to, discussions with the borrower, updated financial information, economic conditions within the geographic area and other factors that may affect the cash flow of the loan. If a loan is individually evaluated for impairment, the collateral value or discounted cash flow analysis is used to determine the estimated fair value of the underlying collateral and compared, net of estimated selling costs if the loan is collateral dependent, to the outstanding loan balance to measure a specific reserve. Appraisals used in this evaluation process are typically less than two years aged. New appraisals are typically obtained for loans where real estate is the primary source of collateral when they are first evaluated individually for impairment. For loans where real estate is not the primary source of collateral, updated financial information is obtained, including accounts receivable and inventory aging reports and relevant supplemental financial data to estimate the future cash flows to be received and compared, net of estimated selling costs if appropriate, to the outstanding loan balance to estimate the required reserve, if any.
These impairment measurements are inherently subjective as they require material estimates, including, among others, estimates of property values in appraisals, the amounts and timing of expected future cash flows on individual loans, and general considerations for historical loss experience, economic conditions, uncertainties in estimating losses and inherent risks in the various credit portfolios, all of which require judgment and may be susceptible to significant change over time and as a result of changing economic conditions or other factors. Pursuant to ASC 450 Contingencies and ASC 310-40 Troubled Debt Restructurings by Creditors, impaired loans, consisting primarily of non-accrual and restructured loans, are considered in the methodology for determining the allowance for credit losses. Impaired loans are generally evaluated based on the expected future cash flows or the fair value of the underlying collateral (less estimated costs to sell) if principal repayment is expected to come from the sale or operation of such collateral.
Losses incurred on covered loans were eligible for partial reimbursement by the FDIC prior to the termination of Customers' loss sharing agreements with the FDIC (discussed below). In this situation, subsequent to the purchase date, the expected cash flows on the covered loans were subject to evaluation. Decreases in the present value of expected cash flows on the covered loans were recognized by increasing the allowance for loan losses with a related charge to the provision for loan losses. At the same time, the FDIC indemnification asset was increased reflecting an estimated future collection from the FDIC, which was recorded as a reduction to the provision for loan losses. If the expected cash flows on the covered loans increased such that a previously recorded impairment could be reversed, the Bank recorded a reduction in the allowance for loan losses (with a related credit to the provision for loan losses) accompanied by a reduction in the FDIC receivable balance (with a related charge to the provision for loan losses). Increases in expected cash flows on covered loans and decreases in expected cash flows from the FDIC loss sharing receivable, when there are no previously recorded impairments, were considered together and recognized over the remaining life of the loans as interest income. Decreases in the valuations of other real estate owned covered by the loss sharing agreements were recorded net of the estimated FDIC receivable as an increase to other real estate owned expense (a component of non-interest expense).
On July 11, 2016, Customers entered into an agreement to terminate all existing loss sharing agreements with the FDIC. All rights and obligations under these loss sharing agreements have been resolved and terminated under this agreement. Covered loans and other real estate owned were reclassified were no longer presented as covered beginning June 30, 2016.
Asset Quality
Customers divides its loan portfolio into two categories to analyze and understand loan activity and performance: loans that were originated and loans that were acquired. Customers' originated loans were subject to the current underwriting standards that were put in place in 2009. Management believes this additional information provides a better understanding of the risk in the portfolio and the various types of reserves that are available to absorb loan losses that may emerge in future periods. Credit losses from originated loans are absorbed by the allowance for loan losses. Credit losses from acquired loans are absorbed by the allowance for loan losses, nonaccretable difference fair value marks, and cash reserves, as described below. The allowance for loan losses is intended to absorb only those losses estimated to have been incurred after acquisition, whereas the fair value mark and cash reserves absorb losses estimated to have been embedded in the acquired loans at acquisition. The schedule that follows includes both loans held for sale and loans held for investment.
75
Asset Quality at September 30, 2016
Loan Type | Total Loans | Current | 30-89 Days | 90 Days or More and Accruing | Non- accrual/ NPL (a) | OREO (b) | NPA (a)+(b) | NPL to Loan Type (%) | NPA to Loans + OREO (%) | ||||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||||||||||
Originated Loans | |||||||||||||||||||||||||||||||||
Multi-Family | $ | 3,146,121 | $ | 3,146,121 | $ | — | $ | — | $ | — | $ | — | $ | — | — | % | — | % | |||||||||||||||
Commercial & Industrial (1) | 1,192,720 | 1,186,394 | — | — | 6,326 | 271 | 6,597 | 0.53 | % | 0.55 | % | ||||||||||||||||||||||
Commercial Real Estate Non-Owner Occupied | 1,113,620 | 1,113,620 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||
Residential | 118,167 | 118,135 | — | — | 32 | — | 32 | 0.03 | % | 0.03 | % | ||||||||||||||||||||||
Construction | 83,835 | 83,835 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||
Other consumer | 816 | 816 | — | — | — | — | — | — | % | — | % | ||||||||||||||||||||||
Total Originated Loans | 5,655,279 | 5,648,921 | — | — | 6,358 | 271 | 6,629 | 0.11 | % | 0.12 | % | ||||||||||||||||||||||
Loans Acquired | |||||||||||||||||||||||||||||||||
Bank Acquisitions (2) | 177,085 | 168,347 | 1,280 | 2,412 | 5,046 | 3,202 | 8,248 | 2.85 | % | 4.57 | % | ||||||||||||||||||||||
Loan Purchases (2) | 184,535 | 175,828 | 3,048 | 3,667 | 1,992 | 424 | 2,416 | 1.08 | % | 1.31 | % | ||||||||||||||||||||||
Total Loans Acquired | 361,620 | 344,175 | 4,328 | 6,079 | 7,038 | 3,626 | 10,664 | 1.95 | % | 2.92 | % | ||||||||||||||||||||||
Deferred costs and unamortized premiums, net | 96 | 96 | — | — | — | — | — | ||||||||||||||||||||||||||
Total Loans Receivable (2) | 6,016,995 | 5,993,192 | 4,328 | 6,079 | 13,396 | 3,897 | 17,293 | 0.22 | % | 0.29 | % | ||||||||||||||||||||||
Total Loans Held for Sale (3) | 2,402,708 | 2,402,708 | — | — | — | — | — | ||||||||||||||||||||||||||
Total Portfolio | $ | 8,419,703 | $ | 8,395,900 | $ | 4,328 | $ | 6,079 | $ | 13,396 | $ | 3,897 | $ | 17,293 | 0.16 | % | 0.21 | % |
(1) Commercial & industrial loans, including owner occupied commercial real estate.
(2) Includes purchased credit impaired loans.
(3) Consists primarily of short-term commercial loans to mortgage companies. Please refer to NOTE 7 - LOANS HELD FOR SALE to the unaudited consolidated financial statements for more information.
76
Asset Quality at September 30, 2016 (continued)
Loan Type | Total Loans | NPL | ALL | Cash Reserve | Total Credit Reserves | Reserves to Loans (%) | Reserves to NPLs (%) | ||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||||
Originated Loans | |||||||||||||||||||||||||
Multi-Family | $ | 3,146,121 | $ | — | $ | 11,673 | $ | — | $ | 11,673 | 0.37 | % | — | % | |||||||||||
Commercial & Industrial (1) | 1,192,720 | 6,326 | 12,129 | — | 12,129 | 1.02 | % | 191.73 | % | ||||||||||||||||
Commercial Real Estate Non-Owner Occupied | 1,113,620 | — | 4,417 | — | 4,417 | 0.40 | % | — | % | ||||||||||||||||
Residential | 118,167 | 32 | 2,232 | — | 2,232 | 1.89 | % | 6,975.00 | % | ||||||||||||||||
Construction | 83,835 | — | 1,049 | — | 1,049 | 1.25 | % | — | % | ||||||||||||||||
Other consumer | 816 | — | 10 | — | 10 | 1.23 | % | — | % | ||||||||||||||||
Total Originated Loans | 5,655,279 | 6,358 | 31,510 | — | 31,510 | 0.56 | % | 495.60 | % | ||||||||||||||||
Loans Acquired | |||||||||||||||||||||||||
Bank Acquisitions (2) | 177,085 | 5,046 | 5,965 | — | 5,965 | 3.37 | % | 118.21 | % | ||||||||||||||||
Loan Purchases (2) | 184,535 | 1,992 | 422 | 667 | 1,089 | 0.59 | % | 54.67 | % | ||||||||||||||||
Total Loans Acquired | 361,620 | 7,038 | 6,387 | 667 | 7,054 | 1.95 | % | 100.23 | % | ||||||||||||||||
Deferred costs and unamortized premiums, net | 96 | — | — | — | — | ||||||||||||||||||||
Total Loans Receivable (2) | 6,016,995 | 13,396 | 37,897 | 667 | 38,564 | 0.64 | % | 287.88 | % | ||||||||||||||||
Total Loans Held for Sale (3) | 2,402,708 | — | — | — | — | ||||||||||||||||||||
Total Portfolio | $ | 8,419,703 | $ | 13,396 | $ | 37,897 | $ | 667 | $ | 38,564 | 0.46 | % | 287.88 | % |
(1) Commercial & industrial loans, including owner occupied commercial real estate.
(2) Includes purchased credit impaired loans.
(3) Consists primarily of short-term commercial loans to mortgage companies. Please refer to NOTE 7 - LOANS HELD FOR SALE to the unaudited consolidated financial statements for more information.
Originated Loans
Post 2009 originated loans (excluding held-for-sale loans) totaled $5.7 billion, or 94.0% of total loans receivable, at September 30, 2016, compared to $5.0 billion, or 91.7% of total loans , at December 31, 2015. The new management team at that time adopted new underwriting standards that management believes better limits risks of loss than the pre-2009, or legacy underwriting standards, or the underwriting standards of acquired, typically troubled, banks. Post 2009 non-performing loans were $6.4 million, or 0.11% of post 2009 originated loans, at September 30, 2016, compared to $3.6 million, or 0.07% of post 2009 originated loans, at December 31, 2015. The post 2009 originated loans were supported by an allowance for loan losses of $31.5 million (0.56% of post 2009 originated loans) and $27.7 million (0.55% of post 2009 originated loans), respectively, at September 30, 2016 and December 31, 2015.
Loans Acquired
At September 30, 2016, Customers reported $361.6 million of acquired loans, which was 6.0% of total loans receivable, compared to $450.6 million, or 8.3% of total loans receivable at December 31, 2015. Non-performing acquired loans totaled $7.0 million and $7.2 million, respectively, at September 30, 2016 and December 31, 2015. When loans are acquired, they are recorded on the balance sheet at fair value. Acquired loans include purchased portfolios, FDIC failed-bank acquisitions, and unassisted acquisitions. Of the manufactured housing loans purchased from Tammac prior to 2012, $59.0 million were supported by a $0.7 million cash reserve at September 30, 2016, compared to $63.4 million supported by a cash reserve of $1.2 million at December 31, 2015. The cash reserve was created as part of the purchase transaction to absorb losses and is maintained in a demand deposit account at the Bank. All current losses and delinquent interest are absorbed by this reserve. For the manufactured housing loans purchased in 2012, Tammac has an obligation to pay the Bank the full payoff amount of the defaulted loan, including any principal, unpaid interest, or advances on the loans, once the borrower vacates the property. At September 30, 2016, $38.0 million of these loans were outstanding, compared to $41.9 million at December 31, 2015.
77
Many of the acquired loans were purchased at a discount. The price paid considered management’s judgment as to the credit and interest rate risk inherent in the portfolio at the time of purchase. Every quarter, management reassesses the risk and adjusts the cash flow forecast to incorporate changes in the credit outlook. Generally, a decrease in forecasted cash flows for a purchased loan will result in a provision for loan losses, and absent charge-offs, an increase in the allowance for loan losses. Acquired loans have a significantly higher percentage of non-performing loans than loans originated after September 2009. Management acquired these loans with the expectation that non-performing loan levels would be elevated, and therefore incorporated that expectation into the price paid. Customers has assigned these loans to its Special Assets Group, a team that focuses on workouts for these acquired non-performing assets. Total acquired loans were supported by reserves (allowance for loan losses and cash reserves) of $7.1 million (1.95% of total acquired loans) and $9.1 million (2.03% of total acquired loans), respectively, at September 30, 2016 and December 31, 2015.
Deposits
The Bank offers a variety of deposit accounts, including checking, savings, money market deposit accounts (“MMDA”) and time deposits. Deposits are generally obtained primarily from our geographic service area. Customers also acquires deposits nationwide through deposit brokers, listing services and other relationships. Total deposits increased to $7.4 billion at September 30, 2016, an increase of $1.5 billion, or 25.0%, from $5.9 billion at December 31, 2015. Demand deposits were $1.3 billion at September 30, 2016, compared to $780.9 million at December 31, 2015, an increase of $501.8 million, or 64.3%. These amounts consist primarily of non-interest bearing demand deposits. Savings, including MMDA, totaled $3.2 billion at September 30, 2016, an increase of $396.3 million, or 14.2%, from $2.8 billion at December 31, 2015. This increase was primarily attributed to an increase in money market accounts, including accounts held by municipalities. Total time deposits were $2.9 billion at September 30, 2016, an increase of $581.4 million, or 24.8%, from $2.3 billion at December 31, 2015. At September 30, 2016, the Bank had $1.3 billion in state and municipal deposits to which Customers has pledged available borrowing capacity through the FHLB to the depositor through a letter of credit arrangement. State and municipal deposits under this program increased $27.9 million, or 2.2% from December 31, 2015.
The components of deposits were as follows at the dates indicated:
September 30, 2016 | December 31, 2015 | ||||||
(amounts in thousands) | |||||||
Demand | $ | 1,282,673 | $ | 780,894 | |||
Savings, including MMDA | 3,177,264 | 2,781,010 | |||||
Time, $100,000 and over | 2,041,390 | 1,624,562 | |||||
Time, other | 887,643 | 723,035 | |||||
Total deposits | $ | 7,388,970 | $ | 5,909,501 |
Borrowings
Borrowed funds from various sources are generally used to supplement deposit growth and meet other operating needs. Customers' borrowings include short term and long term advances from the FHLB, federal funds purchased, senior unsecured notes and subordinated debt. Subordinated debt is also considered as Tier 2 capital for certain regulatory calculations. As of September 30, 2016 and December 31, 2015, total outstanding borrowings were $1.3 billion and $1.9 billion, respectively, which represented a decrease of $0.6 billion, or 32.1%. This decrease was primarily the result of an increase in deposits, reducing the need for short term borrowings.
78
Capital Adequacy and Shareholders’ Equity
Shareholders’ equity increased $235.9 million to $789.8 million at September 30, 2016, compared to shareholders' equity of $553.9 million at December 31, 2015, a 42.6% increase in the first nine months of 2016. The primary components of the increase were as follows:
• | the issuance of 6,700,000 shares of preferred stock in 2016; 1,000,000 shares on January 29, 2016 with net proceeds of $24.1 million, 2,300,000 shares on April 28, 2016 with net proceeds of $55.6 million, and 3,400,000 shares on September 16, 2016 with net proceeds of $82.3 million; |
• | the issuance of 219,386 shares of common stock in connection with an ATM offering, with net proceeds of $5.5 million during third quarter 2016; |
• | net income of $58.3 million for the nine months ended September 30, 2016; |
• | net other comprehensive income of $8.8 million for the nine months ended September 30, 2016; |
• | share-based compensation expense of $4.6 million for the nine months ended September 30, 2016; |
• | offset in part by the accrual of preferred stock dividends of $5.9 million for the nine months ended September 30, 2016. |
During the nine months ended September 30, 2016, Customers completed the following capital transactions:
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F
On September 16, 2016, Customers Bancorp issued 3,400,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual
Preferred Stock, Series F, par value $1.00 per share, at a price of $25.00 per share in a public offering. Dividends on the Series F Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.00% from the original issue date to, but excluding, December 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 4.762% per annum. Customers received net proceeds of $82.3 million from the offering, after deducting offering costs.
At the Market Issuance of Common Stock
On August 11, 2016, Customers Bancorp entered into an At Market Issuance Sales Agreement ("the Sales Agreement") with FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC. Customers Bancorp has authorized the sale, at its discretion, of shares of its common stock, par value $1.00 per share, in an aggregate offering amount up to $50 million under the Sales Agreement. During third quarter 2016, Customers issued 219,386 shares in connection with this Sales Agreement receiving net proceeds of $5.5 million, net of offering costs.
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E
On April 28, 2016, Customers Bancorp issued 2,300,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, par value $1.00 per share, at a price of $25.00 per share. Dividends on the Series E Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.45% from the original issue date to, but excluding, June 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 5.14% per annum. Customers received net proceeds of $55.6 million from the offering, after deducting offering costs.
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D
On January 29, 2016, Customers Bancorp issued 1,000,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, par value $1.00 per share, at a price of $25.00 per share. Dividends on the Series D Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.50% from the original issue date to, but excluding, March 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 5.09% per annum.
79
Dividends on the Series D, Series E, and Series F Preferred Stock will not be cumulative. If Customers Bancorp's board of directors or a duly authorized committee of the board does not declare a dividend on the Series D, Series E, and Series F Preferred Stock in respect of a dividend period, then no dividend shall be deemed to have accrued for such dividend period, be payable on the applicable dividend payment date, or be cumulative, and Customers Bancorp will have no obligation to pay any dividend for that dividend period, whether or not the board of directors or a duly authorized committee of the board declares a dividend on the Series D, Series E, and Series F Preferred Stock for any future dividend period.
The Series D, Series E, and Series F Preferred Stock have no stated maturity, are not subject to any mandatory redemption, sinking fund or other similar provisions and will remain outstanding unless redeemed at Customers Bancorp's option. Customers Bancorp may redeem the Series D, Series E, and Series F Preferred Stock at its option, at a redemption price equal to $25.00 per share, plus any declared and unpaid dividends (without regard to any undeclared dividends), (i) in whole or in part, from time to time, on any dividend payment date on or after March 15, 2021 for the Series D Preferred Stock, June 15, 2021 for the Series E Preferred Stock, and December 15, 2021 for the Series F Preferred Stock, and or (ii) in whole but not in part, within 90 days following the occurrence of a regulatory capital treatment event. Any redemption of the Series D, Series E, and Series F Preferred Stock are subject to prior approval of the Board of Governors of the Federal Reserve System. The Series D, Series E, and Series F Preferred Stock qualify as Tier 1 capital under regulatory capital guidelines. Except in limited circumstances, the Series D, Series E, and Series F Preferred Stock do not have any voting rights.
We are subject to various regulatory capital requirements that are monitored by federal banking agencies. Failure to meet minimum capital requirements can lead to supervisory actions by regulators; any supervisory action could have a direct material effect on our financial statements. At September 30, 2016, the Bank and Customers Bancorp met all capital adequacy requirements to which they were subject. Capital levels continue to exceed the well-capitalized threshold established by regulation at the Bank and exceed the applicable Basel III regulatory thresholds for Customers Bancorp and the Bank.
80
The capital ratios for the Bank and the Bancorp at September 30, 2016 and December 31, 2015 were as follows:
Actual | For Capital Adequacy Purposes (Minimum Plus Capital Buffer) | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||
(amounts in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
As of September 30, 2016: | ||||||||||||||||||||
Common equity Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 553,391 | 7.117 | % | $ | 398,497 | 5.125 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 772,484 | 9.971 | % | $ | 397,045 | 5.125 | % | $ | 503,569 | 6.500 | % | ||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 770,070 | 9.904 | % | $ | 515,130 | 6.625 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 772,484 | 9.971 | % | $ | 513,253 | 6.625 | % | $ | 619,777 | 8.000 | % | ||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 904,305 | 11.630 | % | $ | 670,641 | 8.625 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 919,234 | 11.865 | % | $ | 668,198 | 8.625 | % | $ | 774,722 | 10.000 | % | ||||||||
Tier 1 capital (to average assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 770,070 | 8.182 | % | $ | 376,467 | 4.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 772,484 | 8.229 | % | $ | 375,508 | 4.000 | % | $ | 469,385 | 5.000 | % | ||||||||
As of December 31, 2015: | ||||||||||||||||||||
Common equity Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 500,624 | 7.610 | % | $ | 296,014 | 4.500 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 565,217 | 8.620 | % | $ | 294,916 | 4.500 | % | $ | 425,990 | 6.500 | % | ||||||||
Tier 1 capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 556,193 | 8.460 | % | $ | 394,685 | 6.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 565,217 | 8.620 | % | $ | 393,221 | 6.000 | % | $ | 524,295 | 8.000 | % | ||||||||
Total capital (to risk weighted assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 698,323 | 10.620 | % | $ | 526,247 | 8.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 710,864 | 10.850 | % | $ | 524,295 | 8.000 | % | $ | 655,369 | 10.000 | % | ||||||||
Tier 1 capital (to average assets) | ||||||||||||||||||||
Customers Bancorp, Inc. | $ | 556,193 | 7.160 | % | $ | 310,812 | 4.000 | % | N/A | N/A | ||||||||||
Customers Bank | $ | 565,217 | 7.300 | % | $ | 309,883 | 4.000 | % | $ | 387,353 | 5.000 | % |
The capital ratios above reflect the capital requirements under "Basel III" effective during the first quarter 2015 and the capital conservation buffer effective January 1, 2016. Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers. As of September 30, 2016, the Bank and Bancorp were in compliance with the Basel III requirements. See "NOTE 11 - REGULATORY CAPITAL" for additional discussion regarding regulatory capital requirements.
Off-Balance Sheet Arrangements
The Bank is involved with financial instruments and other commitments with off-balance sheet risks. Financial instruments with off-balance sheet risks are incurred in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, including unused portions of lines of credit, and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the balance sheets.
With commitments to extend credit, exposures to credit loss in the event of non-performance by the other party to the financial instrument is represented by the contractual amount of those instruments. The same credit policies are used in making commitments and conditional obligations as for on-balance sheet instruments. Because they involve credit risk similar to extending a loan, they are subject to the Bank’s credit policy and other underwriting standards.
81
As of September 30, 2016 and December 31, 2015, the following off-balance sheet commitments, financial instruments and other arrangements were outstanding:
September 30, 2016 | December 31, 2015 | ||||||
(amounts in thousands) | |||||||
Commitments to fund loans | $ | 163,453 | $ | 537,380 | |||
Unfunded commitments to fund mortgage warehouse loans | 747,416 | 1,302,759 | |||||
Unfunded commitments under lines of credit | 511,394 | 436,550 | |||||
Letters of credit | 40,611 | 42,002 |
Commitments to fund loans, unfunded commitments to fund mortgage warehouse loans, unfunded commitments under lines of credit and letters of credit are agreements to extend credit to or for the benefit of a customer in the ordinary course of our business.
Commitments to fund loans and unfunded commitments under lines of credit may be obligations of Customers as long as there is no violation of any condition established in the contract. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Customers evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if Customers deems it necessary upon extension of credit, is based on management’s credit evaluation. The types of collateral held varies but may include personal or commercial real estate, accounts receivable, inventory and equipment.
Mortgage warehouse loan commitments are agreements to purchase mortgage loans from mortgage bankers that agree to purchase the loans back in a short period of time or to sell to third party mortgage originators. These commitments generally fluctuate monthly as existing loans are repurchased by the mortgage bankers and new loans are purchased by the Bank.
Outstanding letters of credit written are conditional commitments issued by Customers to guarantee the performance of a customer to a third party. Letters of credit may obligate Customers to fund draws under those letters of credit whether or not a customer continues to meet the conditions of the extension of credit. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Liquidity and Capital Resources
Liquidity for a financial institution is a measure of that institution’s ability to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Ensuring adequate liquidity is an objective of the asset/liability management process. Customers coordinates its management of liquidity with its interest rate sensitivity and capital position, and strives to maintain a strong liquidity position.
Customers' investment portfolio provides periodic cash flows through regular maturities and amortization and can be used as collateral to secure additional liquidity funding. Our principal sources of funds are deposits, proceeds from debt issuances, principal and interest payments on loans, other funds from operations, and proceeds from stock issuances. Borrowing arrangements are maintained with the Federal Home Loan Bank and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Longer term borrowing arrangements are also maintained with the Federal Home Loan Bank. As of September 30, 2016, our borrowing capacity with the Federal Home Loan Bank was $4.1 billion, of which $1.0 billion was utilized in borrowings and $1.6 billion of available capacity was utilized to collateralize state and municipal deposits. As of September 30, 2016, our borrowing capacity with the Federal Reserve Bank of Philadelphia was $58.7 million.
Net cash flows used in operating activities were $528.7 million during the nine months ended September 30, 2016, compared to net cash flows used in operating activities of $300.3 million during the nine months ended September 30, 2015. During the nine months ended September 30, 2016, originations of loans held for sale exceeded proceeds from sales of loans held for sale by $619.1 million. During the nine months ended September 30, 2015, originations of loans held for sale exceeded proceeds from sales of loans held for sale by $344.5 million.
82
Investing activities used net cash flows of $507.4 million during the nine months ended September 30, 2016, compared to net cash flows used in investing activities of $412.9 million during the nine months ended September 30, 2015. Proceeds from the sale of loans totaled $91.9 million during the nine months ended September 30, 2016, compared to $192.3 million during the nine months ended September 30, 2015. The acquisition of the Disbursement business also used $17.0 million of cash during the nine months ended September 30, 2016.
Financing activities provided a net aggregate of $1.0 billion during the nine months ended September 30, 2016, compared to $725.6 million during the nine months ended September 30, 2015. During the nine months ended September 30, 2016, increases in deposits provided $1.5 billion, net repayments of short-term borrowed funds used $663.6 million, net repayments of federal funds purchased used $18.0 million, net proceeds from long-term FHLB advances provided $75.0 million, net proceeds from the issuance of preferred stock provided $162.0 million, proceeds from the issuance of common stock provided $6.6 million, and payment of preferred stock dividends used $5.5 million. During the nine months ended September 30, 2015, increases in deposits provided $1.3 billion, net repayments from short-term borrowed funds used $657.1 million, net increase in federal funds purchased provided $50.0 million, net proceeds from long-term FHLB advances provided $25.0 million, net proceeds from the issuance of preferred stock provided $55.6 million, payment of preferred stock dividends used $1.3 million, and net proceeds from the issuance of common stock provided $0.7 million. These financing activities provided sufficient cash flows to support Customers' investing and operating activities.
Overall, based on our core deposit base and available sources of borrowed funds, management believes that Customers has adequate resources to meet its short-term and long-term cash requirements for the foreseeable future.
Effect of Government Monetary Policies
Our earnings are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. An important function of the Federal Reserve Board is to regulate the money supply and interest rates. Among the instruments used to implement those objectives are open market operations in United States government securities and changes in reserve requirements against member bank deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, investments, and deposits, and their use may also affect rates charged on loans or paid for deposits.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
The largest component of our net income is net interest income, and the majority of our financial instruments are interest rate sensitive assets and liabilities with various term structures and maturities. One of the primary objectives of management is to maximize net interest income while minimizing interest rate risk. Interest rate risk is derived from timing differences in the repricing of assets and liabilities, loan prepayments, deposit withdrawals, and differences in lending and funding rates. Our Asset/Liability Committee actively seeks to monitor and control the mix of interest rate sensitive assets and interest rate sensitive liabilities.
We use two complementary methods to analyze and measure interest rate sensitivity as part of the overall management of interest rate risk. They are income simulation modeling and estimates of economic value of equity. The combination of these two methods provides a reasonably comprehensive summary of the levels of interest rate risk of our exposure to time factors and changes in interest rate environments.
Income simulation modeling is used to measure our interest rate sensitivity and manage our interest rate risk. Income simulation considers not only the impact of changing market interest rates upon forecasted net interest income, but also other factors such as yield curve relationships, the volume and mix of assets and liabilities, customer preferences and general market conditions.
Through the use of income simulation modeling, we have estimated the net interest income for the period ending September 30, 2017, based upon the assets, liabilities and off-balance sheet financial instruments in existence at September 30, 2016. We have also estimated changes to that estimated net interest income based upon interest rates rising or falling immediately (“rate shocks”). For upward rate shocks modeling a rising rate environment, current market interest rates were increased immediately by 100, 200, and 300 basis points. For downward rate shocks modeling a falling rate environment, current market rates were only decreased immediately by 100 basis points due to the limitations of the current low interest rate environment that renders the Down 200 and Down 300 rate shocks impractical. The following table reflects the estimated percentage change in estimated net interest income for the period ending September 30, 2016, resulting from changes in interest rates.
83
Net change in net interest income
Rate Shocks | % Change | |
Up 3% | 2.6 | % |
Up 2% | 5.1 | % |
Up 1% | 4.2 | % |
Down 1% | (4.1 | )% |
The net changes in net interest income in all scenarios are within Customers Bank’s interest rate risk policy guidelines.
Economic Value of Equity (“EVE”) estimates the discounted present value of asset and liability cash flows. Discount rates are based upon market prices for comparable assets and liabilities. Upward and downward rate shocks are used to measure volatility of EVE in relation to a constant rate environment. For upward rate shocks modeling a rising rate environment, current market interest rates were increased immediately by 100, 200, and 300 basis points. For downward rate shocks modeling a falling rate environment, current market rates were only decreased immediately by 100 basis points due to the limitations of the current low interest rate environment that renders the Down 200 and Down 300 rate shocks impractical. This method of measurement primarily evaluates the longer term repricing risks and options in Customers Bank’s balance sheet. The following table reflects the estimated EVE at risk and the ratio of EVE to EVE adjusted assets at September 30, 2016, resulting from shocks to interest rates.
Rate Shocks | From base | |
Up 3% | (20.4 | )% |
Up 2% | (9.8 | )% |
Up 1% | (3.0 | )% |
Down 1% | (2.0 | )% |
The net changes in economic value of equity in all scenarios are within Customers Bank’s interest rate risk policy guidelines.
The matching of assets and liabilities may also be analyzed by examining the extent to which such assets and liabilities are interest rate sensitive and by monitoring a bank’s interest rate sensitivity “gap”. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that time period.
The following table sets forth the amounts of Customers Bank's interest-earning assets and interest-bearing liabilities outstanding at September 30, 2016 that are anticipated, based upon certain assumptions, to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown that reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected repricing of assets and liabilities at September 30, 2016 on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be repaid and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable and fixed rate loans, and as a result of contractual-rate adjustments on adjustable-rate loans.
84
Balance Sheet Gap Analysis at September 30, 2016 | |||||||||||||||||||||||||||
3 months or less | 3 to 6 months | 6 to 12 months | 1 to 3 years | 3 to 5 years | Over 5 years | Total | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Interest earning deposits and federal funds sold | $ | 225,846 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 225,846 | |||||||||||||
Investment securities | 16,370 | 15,835 | 30,102 | 102,698 | 88,802 | 256,032 | 509,839 | ||||||||||||||||||||
Loans (a) | 3,710,438 | 156,070 | 244,869 | 1,839,575 | 2,138,480 | 287,743 | 8,377,175 | ||||||||||||||||||||
Other interest-earning assets | — | — | 75,012 | — | — | — | 75,012 | ||||||||||||||||||||
Total interest-earning assets | 3,952,654 | 171,905 | 349,983 | 1,942,273 | 2,227,282 | 543,775 | 9,187,872 | ||||||||||||||||||||
Non interest-earning assets | — | — | — | — | — | 375,758 | 375,758 | ||||||||||||||||||||
Total assets | 3,952,654 | 171,905 | 349,983 | 1,942,273 | 2,227,282 | 919,533 | $ | 9,563,630 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||
Other interest-bearing deposits | $ | 253,730 | $ | 81,642 | $ | 150,625 | $ | 463,246 | $ | 2,432,175 | $ | — | $ | 3,381,418 | |||||||||||||
Time deposits | 649,558 | 512,180 | 932,605 | 712,744 | 124,647 | — | 2,931,734 | ||||||||||||||||||||
Other borrowings | 703,701 | 25,000 | 175,000 | 185,000 | — | — | 1,088,701 | ||||||||||||||||||||
Subordinated debt | — | — | — | — | — | 108,758 | 108,758 | ||||||||||||||||||||
Total interest-bearing liabilities | 1,606,989 | 618,822 | 1,258,230 | 1,360,990 | 2,556,822 | 108,758 | 7,510,611 | ||||||||||||||||||||
Non-interest-bearing liabilities | 45,069 | 43,274 | 81,449 | 266,998 | 485,399 | 338,593 | 1,260,782 | ||||||||||||||||||||
Shareholders’ equity | — | — | — | — | — | 792,237 | 792,237 | ||||||||||||||||||||
Total liabilities and shareholders’ equity | 1,652,058 | 662,096 | 1,339,679 | 1,627,988 | 3,042,221 | 1,239,588 | $ | 9,563,630 | |||||||||||||||||||
Interest sensitivity gap | $ | 2,300,596 | $ | (490,191 | ) | $ | (989,696 | ) | $ | 314,285 | $ | (814,939 | ) | $ | (320,055 | ) | — | ||||||||||
Cumulative interest sensitivity gap | $ | 1,810,405 | $ | 820,709 | $ | 1,134,994 | $ | 320,055 | $ | — | |||||||||||||||||
Cumulative interest sensitivity gap to total assets | 24.1 | % | 18.9 | % | 8.6 | % | 11.9 | % | 3.3 | % | 0.0 | % | |||||||||||||||
Cumulative interest-earning assets to cumulative interest-bearing liabilities | 246.0 | % | 185.3 | % | 128.4 | % | 132.4 | % | 116.8 | % | 122.3 | % |
(a) Including loans held for sale
As shown above, we have a positive cumulative gap (cumulative interest sensitive assets are higher than cumulative interest sensitive liabilities) within the next year, which generally indicates that an increase in rates may lead to an increase in net interest income, and a decrease in rates may lead to a decrease in net interest income. Interest rate sensitivity gap analysis measures whether assets or liabilities may reprice but does not capture the ability to reprice or the range of potential repricing on assets or liabilities. Thus indications based on a negative or positive gap position need to be analyzed in conjunction with other interest rate risk management tools.
Management believes that the assumptions and combination of methods utilized in evaluating estimated net interest income are reasonable. However, the interest rate sensitivity of our assets, liabilities and off-balance sheet financial instruments, as well as the estimated effect of changes in interest rates on estimated net interest income, could vary substantially if different assumptions are used or actual experience differs from the assumptions used in the model.
85
Item 4. Controls and Procedures
As of the end of the period covered by this report, Customers Bancorp carried out an evaluation, under the supervision and with the participation of Customers Bancorp’s management, including Customers Bancorp’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Customers Bancorp’s disclosure controls and procedures as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Customers Bancorp’s disclosure controls and procedures were effective at September 30, 2016.
During the quarter ended September 30, 2016, there have been no changes in Customers Bancorp’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Customers Bancorp’s internal control over financial reporting.
86
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes to the legal proceedings disclosed within our 2015 Form 10-K.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Risk Factors” included within the 2015 Form 10-K and our quarterly report on Form 10-Q for the quarter ended June 30, 2016 (the "June 30, 2016 Quarterly Report"). There are no material changes from the risk factors included within the 2015 Form 10-K and June 30, 2016 Quarterly Report, other than the risks described below. The risks described within the 2015 Form 10-K, the June 30, 2016 Quarterly Report, and below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently believe to be immaterial also may materially adversely affect our business, financial condition and/or operating results. See “Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations - Cautionary Note Regarding Forward-Looking Statements.”
We face a number of risks relating to our future plans with respect to BankMobile.
We have indicated that we intend to sell the BankMobile business, including the Disbursement business. Our ability to complete the sale of BankMobile will depend on a variety of factors, including market conditions, the terms and conditions of any proposals we receive, the securing of any required regulatory or other approvals in connection with the transaction, and other factors. Some of these factors are not within our control. We cannot assure you that we will succeed in the sale of BankMobile on terms that are favorable to Customers and our shareholders or at all. In addition, developments with respect to the factors described above, factors that may impact the value of BankMobile, or the unwillingness of potential acquirors to pay what the board of directors believes to be an acceptable price may result in the board of directors consideration of other strategic alternatives for maximizing the value of BankMobile to Customers’ shareholders.
Our announcement of our plan to sell BankMobile and steps we take to implement a sale may adversely affect our business and the value of Customers and/or BankMobile. In addition, uncertainty as to the timing, form and terms of any disposition transaction may adversely affect analyst and shareholder views as to the value of the BankMobile business, which could adversely affect our share price. These uncertainties also may adversely impact our relationships with our current and potential higher education institutions customers and our BankMobile employees, and could result in the loss of customers and key employees. Further, our pursuit of the sale of BankMobile may result in the diversion of management’s attention from the integration of the Disbursement business into BankMobile, the operation of the BankMobile segment and Customers’ day-to-day operations generally. We may incur significant expenses in connection with our pursuit of the sale of BankMobile, and these expenses may not yield a discernible benefit if we do not complete a transaction on favorable terms or at all.
As we have previously disclosed, our business and future success may suffer if we are unable to remain under $10 billion in total assets as of December 31 of each year before we sell or otherwise dispose of the BankMobile business, including the Disbursement business. If we are unable to complete the sale of BankMobile before exceeding the $10 billion total asset threshold, we would experience a significant reduction in BankMobile interchange fee income and BankMobile would operate unprofitably unless we were able to generate additional fees to replace the lost interchange fee revenue. As a result, our inability to complete the sale of BankMobile in a timely manner could materially and adversely affect our financial condition and results of operations.
Risks Relating to Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock
The risks described in the “Risk Factors” section of our 2015 Form 10-K under the caption “Risks Relating to Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C and Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D” also apply to our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E and Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F.
87
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On November 26, 2013, Customers announced that the Board of Directors had authorized a stock repurchase plan in which the Bancorp could acquire up to 5% of its current outstanding shares at prices not to exceed a 20% premium over the then current book value. The repurchase program has no expiration date but may be suspended, modified or discontinued at any time, and the Bancorp has no obligation to repurchase any amount of its common stock under the program.
During the three and nine months ended September 30, 2016, Customers did not repurchase any of its shares. The maximum number of shares available to be purchased under the plan is 750,551 shares.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
88
Item 6. Exhibits
Exhibit No. | Description | |
3.1 | Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012 | |
3.2 | Amended and Restated Bylaws of Customers Bancorp, incorporated by reference to Exhibit 3.2 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012 | |
3.3 | Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012 | |
3.4 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on May 18, 2015 | |
3.5 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on January 29, 2016 | |
3.6 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on April 28, 2016. | |
3.7 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on September 16, 2016. | |
4.1 | Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013 | |
4.2 | First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013 | |
4.3 | 6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013 | |
4.4 | Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013. | |
4.5 | 6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013 | |
4.6 | Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate), incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014 | |
10.1 | At Market Issuance Sales Agreement dated as of August 11, 2016, by and among Customers Bancorp, FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC., incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on August 11, 2016. | |
31.1 | Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a) | |
31.2 | Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a) | |
32.1 | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 | |
101 | The Exhibits filed as part of this report are as follows: | |
101.INS | XBRL Instance Document. | |
89
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document. |
90
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Customers Bancorp, Inc. | |||
November 7, 2016 | By: | /s/ Jay S. Sidhu | |
Name: | Jay S. Sidhu | ||
Title: | Chairman and Chief Executive Officer (Principal Executive Officer) | ||
November 7, 2016 | By: | /s/ Robert E. Wahlman | |
Name: | Robert E. Wahlman | ||
Title: | Chief Financial Officer (Principal Financial Officer) |
91
Exhibit Index
Exhibit No. | Description | |
3.1 | Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012 | |
3.2 | Amended and Restated Bylaws of Customers Bancorp, incorporated by reference to Exhibit 3.2 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012 | |
3.3 | Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012 | |
3.4 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on May 18, 2015 | |
3.5 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on January 29, 2016 | |
3.6 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on April 28, 2016. | |
3.7 | Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on September 16, 2016. | |
4.1 | Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013 | |
4.2 | First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013 | |
4.3 | 6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013 | |
4.4 | Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013. | |
4.5 | 6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013 | |
4.6 | Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate), incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014 | |
10.1 | At Market Issuance Sales Agreement dated as of August 11, 2016, by and among Customers Bancorp, FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC., incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on August 11, 2016. | |
31.1 | Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a) | |
31.2 | Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a) | |
32.1 | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 | |
101 | The Exhibits filed as part of this report are as follows: | |
92
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document. |
93