CVB FINANCIAL CORP - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
000-10140
CVB FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
California |
95-3629339 | |
(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification No.) | |
701 North Haven Ave., Suite 350 Ontario, California |
91764 | |
(Address of principal executive offices) | (Zip Code) |
(909)
980-4030
(Registrant’s telephone number,
including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, No Par Value | CVBF | The Nasdaq Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer,
non-accelerated
filer or smaller reporting company, or emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2
of the Exchange Act. (Check one):Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||
Non-accelerated filer |
☐ | Smaller reporting company | ☐ | |||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act). Yes ☐ No ☒Number of shares of common stock of the registrant: 135,519,143 outstanding as of July 31, 2020.
TABLE OF CONTENTS
PART I – |
FINANCIAL INFORMATION (UNAUDITED) | 3 | ||||
ITEM 1. |
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 5 | ||||
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 10 | |||||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 37 | ||||
CRITICAL ACCOUNTING POLICIES | 38 | |||||
OVERVIEW | 39 | |||||
ANALYSIS OF THE RESULTS OF OPERATIONS | 41 | |||||
ANALYSIS OF FINANCIAL CONDITION | 51 | |||||
ASSET/LIABILITY AND MARKET RISK MANAGEMENT | 65 | |||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 68 | ||||
ITEM 4. |
CONTROLS AND PROCEDURES | 68 | ||||
PART II – |
OTHER INFORMATION | 69 | ||||
ITEM 1. |
LEGAL PROCEEDINGS | 69 | ||||
ITEM 1A. |
RISK FACTORS | 70 |
||||
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 71 | ||||
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES | 71 | ||||
ITEM 4. |
MINE SAFETY DISCLOSURES | 71 | ||||
ITEM 5. |
OTHER INFORMATION | 72 | ||||
ITEM 6. |
EXHIBITS | 72 | ||||
73 |
2
PART I – FINANCIAL INFORMATION (UNAUDITED)
GENERAL
Cautionary Note Regarding Forward-Looking Statements
Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will”, “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to:
• |
local, regional, national and international economic and market conditions and political events and the impact they may have on us, our customers and our assets and liabilities; |
• |
our ability to attract deposits and other sources of funding or liquidity; |
• |
supply and demand for commercial or residential real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend; |
• |
a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; |
• |
changes in the financial performance and/or condition of our borrowers, depositors, key vendors or counterparties; |
• |
changes in our levels of delinquent loans, nonperforming assets, allowance for credit losses and charge-offs; |
• |
the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits or cost savings associated with any such mergers, acquisitions or dispositions; |
• |
the effects of new laws, regulations and/or government programs, including those laws, regulations and programs enacted by federal, state or local governments in the geographic jurisdictions in which we do business in response to the recent national emergency declared in connection with the COVID-19 pandemic; |
• |
the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria; |
• |
the effects of the Company’s participation in one or more of the new lending programs recently established by the Federal Reserve, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility, and the impact of any related actions or decisions by the Federal Reserve Bank of Boston and its special purpose vehicle established pursuant to such lending programs; |
• |
the effect of changes in other pertinent laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for credit losses, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, the Community Reinvestment Act, employment, executive compensation, insurance, cybersecurity, vendor management and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; |
• |
changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting standards, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risks; |
• |
the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or currently expected credit losses or delinquencies; |
• |
the sensitivity of our assets and liabilities to changes in market interest rates, or our current allowance for credit losses; |
• |
inflation, changes in market interest rates, securities market and monetary fluctuations; |
• |
changes in government-established interest rates, reference rates or monetary policies, including the possible imposition of negative interest rates on bank reserves; |
• |
the impact of the anticipated phase-out of the London Interbank Offered Rate (LIBOR) on interest rate indexes specified in certain of our customer loan agreements and in our interest rate swap arrangements, including any economic and compliance effects related to the expected change from LIBOR to an alternative reference rate; |
• |
changes in the amount, cost and availability of deposit insurance; |
3
• |
disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to physical site access and/or communication facilities; |
• |
cyber incidents, attacks, infiltrations, exfiltrations, or theft or loss of Company or customer data or money; |
• |
political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, the effects of pandemic diseases, climate change or extreme weather events, that may affect electrical, environmental and communications or other services, computer services or facilities we use, or that may affect our customers, employees or third parties with whom we conduct business; |
• |
our timely development and implementation of new banking products and services and the perceived overall value of these products and services by customers and potential customers; |
• |
the Company’s relationships with and reliance upon outside vendors with respect to certain of the Company’s key internal and external systems, applications and controls; |
• |
changes in commercial or consumer spending, borrowing and savings preferences or behaviors; |
• |
technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications, electronic marketplaces for loans, block-chain technology and other banking products, systems or services); |
• |
our ability to retain and increase market share, to retain and grow customers and to control expenses; |
• |
changes in the competitive environment among banks and other financial services and technology providers; |
• |
competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers, including retail businesses and technology companies; |
• |
volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s capital, assets, liabilities, or customers; |
• |
fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or make acquisitions; |
• |
the effect of changes in accounting policies and practices, as may be adopted from time-to-time |
• |
changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team, key executive positions and/or our board of directors; |
• |
our ability to identify suitable and qualified replacements for any of our executive officers who may leave their employment with us, including our Chief Executive Officer; |
• |
the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, lender liability, bank operations, financial product or service, data privacy, consumer or employee class action litigation); |
• |
regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; |
• |
our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DBO; |
• |
our success at managing the risks involved in the foregoing items; and |
• |
all other factors set forth in the Company’s public reports, including its Annual Report on Form 10-K for the year ended December 31, 2019, and particularly the discussion of risk factors within that document. |
Among other risks, the ongoing COVID-19 pandemic may significantly affect the banking industry and the Company’s business prospects. The ultimate impact on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the impact on the economy, our customers and our business partners, and actions taken by governmental authorities in response to the pandemic.
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.
4
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)
June 30, 2020 |
December 31, 2019 |
|||||||
Assets |
||||||||
Cash and due from banks |
$ | 158,397 | $ | 158,310 | ||||
Interest-earning balances due from Federal Reserve |
1,768,886 | 27,208 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
1,927,283 | 185,518 | ||||||
|
|
|
|
|||||
Interest-earning balances due from depository institutions |
38,611 | 2,931 | ||||||
Investment securities available-for-sale, |
1,676,067 | 1,740,257 | ||||||
Investment securities held-to-maturity |
613,169 | 674,452 | ||||||
|
|
|
|
|||||
Total investment securities |
2,289,236 | 2,414,709 | ||||||
|
|
|
|
|||||
Investment in stock of Federal Home Loan Bank (FHLB) |
17,688 | 17,688 | ||||||
Loans and lease finance receivables |
8,402,534 | 7,564,577 | ||||||
Allowance for credit losses |
(93,983 | ) | (68,660 | ) | ||||
|
|
|
|
|||||
Net loans and lease finance receivables |
8,308,551 | 7,495,917 | ||||||
|
|
|
|
|||||
Premises and equipment, net |
51,766 | 53,978 | ||||||
Bank owned life insurance (BOLI) |
226,330 | 226,281 | ||||||
Accrued interest receivable |
29,842 | 28,122 | ||||||
Intangibles |
38,096 | 42,986 | ||||||
Goodwill |
663,707 | 663,707 | ||||||
Other real estate owned (OREO) |
4,889 | 4,889 | ||||||
Income taxes |
22,945 | 35,587 | ||||||
Other assets |
132,353 | 110,137 | ||||||
|
|
|
|
|||||
Total assets |
$ | 13,751,297 | $ | 11,282,450 | ||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 6,901,368 | $ | 5,245,517 | ||||
Interest-bearing |
4,082,212 | 3,459,411 | ||||||
|
|
|
|
|||||
Total deposits |
10,983,580 | 8,704,928 | ||||||
Customer repurchase agreements |
468,156 | 428,659 | ||||||
Other borrowings |
10,000 | - | ||||||
Deferred compensation |
22,558 | 22,666 | ||||||
Junior subordinated debentures |
25,774 | 25,774 | ||||||
Payable for securities purchased |
162,090 | - | ||||||
Other liabilities |
120,041 | 106,325 | ||||||
|
|
|
|
|||||
Total liabilities |
11,792,199 | 9,288,352 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Stockholders’ Equity |
||||||||
Common stock, authorized, 225,000,000 shares par; issued and outstanding135,516,316 at June 30, 2020, and 140,102,480 at December 31, 2019 |
1,209,449 | 1,298,792 | ||||||
Retained earnings |
712,145 | 682,692 | ||||||
Accumulated other comprehensive income, net of tax |
37,504 | 12,614 | ||||||
|
|
|
|
|||||
Total stockholders’ equity |
1,959,098 | 1,994,098 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | 13,751,297 | $ | 11,282,450 | ||||
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
5
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
2020 |
2019 |
2020 |
2019 | |||||||||||||
Interest income: |
||||||||||||||||
Loans and leases, including fees |
$ | 95,352 | $ | 101,843 | $ | 187,469 | $ | 201,530 | ||||||||
Investment securities: |
||||||||||||||||
Investment securities available-for-sale |
8,449 | 10,118 | 18,498 | 20,763 | ||||||||||||
Investment securities held-to-maturity |
3,660 | 4,426 | 7,658 | 8,951 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total investment income |
12,109 | 14,544 | 26,156 | 29,714 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends from FHLB stock |
214 | 298 | 546 | 630 | ||||||||||||
Interest-earning deposits with other institutions |
283 | 100 | 896 | 194 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest income |
107,958 | 116,785 | 215,067 | 232,068 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||||||
Deposits |
2,995 | 4,093 | 7,119 | 7,964 | ||||||||||||
Borrowings and customer repurchase agreements |
261 | 1,377 | 740 | 2,987 | ||||||||||||
Junior subordinated debentures |
133 | 258 | 333 | 524 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest expense |
3,389 | 5,728 | 8,192 | 11,475 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income before provision for credit losses |
104,569 | 111,057 | 206,875 | 220,593 | ||||||||||||
Provision for credit losses |
11,500 | 2,000 | 23,500 | 3,500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income after provision for credit losses |
93,069 | 109,057 | 183,375 | 217,093 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Noninterest income: |
||||||||||||||||
Service charges on deposit accounts |
3,809 | 5,065 | 8,585 | 10,206 | ||||||||||||
Trust and investment services |
2,477 | 2,452 | 4,897 | 4,634 | ||||||||||||
Bankcard services |
405 | 1,027 | 982 | 1,977 | ||||||||||||
BOLI income |
1,683 | 1,349 | 3,742 | 2,685 | ||||||||||||
Gain on OREO, net |
- | 24 | 10 | 129 | ||||||||||||
Gain on sale of building, net |
- | - | - | 4,545 | ||||||||||||
Gain on eminent domain condemnation, net |
- | 5,685 | - | 5,685 | ||||||||||||
Other |
3,778 | 2,603 | 5,576 | 4,647 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total noninterest income |
12,152 | 18,205 | 23,792 | 34,508 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Noninterest expense: |
||||||||||||||||
Salaries and employee benefits |
28,706 | 28,862 | 59,583 | 58,164 | ||||||||||||
Occupancy and equipment |
5,031 | 5,427 | 9,868 | 10,851 | ||||||||||||
Professional services |
2,368 | 2,040 | 4,624 | 3,965 | ||||||||||||
Computer software expense |
2,754 | 2,756 | 5,570 | 5,369 | ||||||||||||
Marketing and promotion |
1,255 | 1,238 | 2,810 | 2,632 | ||||||||||||
Amortization of intangible assets |
2,445 | 2,833 | 4,890 | 5,690 | ||||||||||||
Acquisition related expenses |
- | 2,612 | - | 5,761 | ||||||||||||
Other |
3,839 | 4,760 | 7,694 | 9,700 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total noninterest expense |
46,398 | 50,528 | 95,039 | 102,132 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings before income taxes |
58,823 | 76,734 | 112,128 | 149,469 | ||||||||||||
Income taxes |
17,192 | 22,253 | 32,517 | 43,346 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
$ | 41,631 | $ | 54,481 | $ | 79,611 | $ | 106,123 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income: |
||||||||||||||||
Unrealized (loss) gain on securities arising during the period, before tax |
$ | (1,280 | ) | $ | 19,486 | $ | 35,338 | $ | 37,713 | |||||||
Less: Income tax benefit (expense) related to items of other comprehensive income |
378 | (5,761 | ) | (10,448 | ) | (11,149 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income (loss), net of tax |
(902 | ) | 13,725 | 24,890 | 26,564 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
$ | 40,729 | $ | 68,206 | $ | 104,501 | $ | 132,687 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per common share |
$ | 0.31 | $ | 0.39 | $ | 0.58 | $ | 0.76 | ||||||||
Diluted earnings per common share |
$ | 0.31 | $ | 0.39 | $ | 0.58 | $ | 0.76 |
See accompanying notes to the unaudited condensed consolidated financial statements.
6
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Dollars and shares in thousands)
(Unaudited)
Three Months Ended June 30, 2020 and 2019
Common Shares Outstanding |
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total | ||||||||||||||||
Balance, April 1, 2020 |
135,511 | $ | 1,208,049 | $ | 694,931 | $ | 38,406 | $ | 1,941,386 | |||||||||||
Repurchase of common stock |
(1 | ) | (28 | ) | - | - | (28 | ) | ||||||||||||
Exercise of stock options |
6 | 79 | - | - | 79 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
- | 1,349 | - | - | 1,349 | |||||||||||||||
Cash dividends declared on common stock ($0.18 per share) |
- | - | (24,417 | ) | - | (24,417 | ) | |||||||||||||
Net earnings |
- | - | 41,631 | - | 41,631 | |||||||||||||||
Other comprehensive income |
- | - | - | (902 | ) | (902 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, June 30, 2020 |
135,516 | $ | 1,209,449 | $ | 712,145 | $ | 37,504 | $ | 1,959,098 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, April 1, 2019 |
140,009 | $ | 1,294,093 | $ | 602,279 | $ | (5,445 | ) | $ | 1,890,927 | ||||||||||
Repurchase of common stock |
(3 | ) | (77 | ) | - | - | (77 | ) | ||||||||||||
Exercise of stock options |
136 | 1,917 | - | - | 1,917 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
- | 952 | - | - | 952 | |||||||||||||||
Cash dividends declared on common stock ($0.18 per share) |
- | - | (25,248 | ) | - | (25,248 | ) | |||||||||||||
Net earnings |
- | - | 54,481 | - | 54,481 | |||||||||||||||
Other comprehensive income |
- | - | - | 13,725 | 13,725 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, June 30, 2019 |
140,142 | $ | 1,296,885 | $ | 631,512 | $ | 8,280 | $ | 1,936,677 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020 and 2019
Common Shares Outstanding |
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
||||||||||||||||
Balance, January 1, 2020 |
140,102 | $ | 1,298,792 | $ | 682,692 | $ | 12,614 | $ | 1,994,098 | |||||||||||
Cumulative adjustment upon adoption of ASU 2016-13 |
- | - | (1,325 | ) | - | (1,325 | ) | |||||||||||||
Repurchase of common stock |
(4,989 | ) | (92,430 | ) | - | - | (92,430 | ) | ||||||||||||
Exercise of stock options |
10 | 121 | - | - | 121 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
393 | 2,966 | - | - | 2,966 | |||||||||||||||
Cash dividends declared on common stock ($0.36 per share) |
- | - | (48,833 | ) | - | (48,833 | ) | |||||||||||||
Net earnings |
- | - | 79,611 | - | 79,611 | |||||||||||||||
Other comprehensive income |
- | - | - | 24,890 | 24,890 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2020 |
135,516 | $ | 1,209,449 | $ | 712,145 | $ | 37,504 | $ | 1,959,098 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, January 1, 2019 |
140,000 | $ | 1,293,669 | $ | 575,805 | $ | (18,284 | ) | $ | 1,851,190 | ||||||||||
Repurchase of common stock |
(36 | ) | (812 | ) | - | - | (812 | ) | ||||||||||||
Exercise of stock options |
145 | 2,057 | - | - | 2,057 | |||||||||||||||
Shares issued pursuant to stock-based compensation plan |
33 | 1,971 | - | - | 1,971 | |||||||||||||||
Cash dividends declared on common stock ($0.36 per share) |
- | - | (50,416 | ) | - | (50,416 | ) | |||||||||||||
Net earnings |
- | - | 106,123 | - | 106,123 | |||||||||||||||
Other comprehensive income |
- | - | - | 26,564 | 26,564 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2019 |
140,142 | $ | 1,296,885 | $ | 631,512 | $ | 8,280 | $ | 1,936,677 | |||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
7
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||
2020 |
2019 | |||||||
Cash Flows from Operating Activities |
||||||||
Interest and dividends received |
$ | 202,574 | $ | 221,542 | ||||
Service charges and other fees received |
19,935 | 21,368 | ||||||
Interest paid |
(7,840 | ) | (10,889 | ) | ||||
Net cash paid to vendors, employees and others |
(88,778 | ) | (106,919 | ) | ||||
Income taxes |
(28,810 | ) | (42,500 | ) | ||||
|
|
|
|
|
| |||
Net cash provided by operating activities |
97,081 | 82,602 | ||||||
|
|
|
|
|
| |||
Cash Flows from Investing Activities |
||||||||
Net change in interest-earning balances from depository institutions |
(35,680 | ) | 1,245 | |||||
Proceeds from repayment of investment securities available-for-sale |
243,397 | 164,571 | ||||||
Proceeds from maturity of investment securities available-for-sale |
3,490 | 4,255 | ||||||
Proceeds from repayment and maturity of investment securities held-to-maturity |
71,597 | 51,690 | ||||||
Purchases of investment securities held-to-maturity |
(1,509 | ) | (37,110 | ) | ||||
Net increase in equity investments |
(3,040 | ) | (2,811 | ) | ||||
Net (increase) decrease in loan and lease finance receivables |
(821,352 | ) | 247,450 | |||||
Proceeds on eminent domain condemnation, net |
- | 5,685 | ||||||
Proceeds from sale of building, net |
- | 5,487 | ||||||
Purchase of premises and equipment |
(1,550 | ) | (2,628 | ) | ||||
Proceeds from BOLI death benefit |
3,159 | 175 | ||||||
Proceeds from sales of other real estate owned |
- | 523 | ||||||
|
|
|
|
|
| |||
Net cash (used in) provided by investing activities |
(541,488 | ) | 438,532 | |||||
|
|
|
|
|
| |||
Cash Flows from Financing Activities |
||||||||
Net increase (decrease) in other deposits |
2,265,270 | (112,317 | ) | |||||
Net increase (decrease) in time deposits |
13,382 | (52,350 | ) | |||||
Net increase (decrease) in other borrowings |
10,000 | (280,000 | ) | |||||
Net increase (decrease) in customer repurchase agreements |
39,497 | (20,984 | ) | |||||
Cash dividends on common stock |
(49,668 | ) | (44,836 | ) | ||||
Repurchase of common stock |
(92,430 | ) | (812 | ) | ||||
Proceeds from exercise of stock options |
121 | 2,057 | ||||||
|
|
|
|
|
| |||
Net cash provided by (used in) financing activities |
2,186,172 | (509,242 | ) | |||||
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
1,741,765 | 11,892 | ||||||
Cash and cash equivalents, beginning of period |
185,518 | 163,948 | ||||||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ | 1,927,283 | $ | 175,840 | ||||
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
8
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||
2020 |
2019 | |||||||
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities |
||||||||
Net earnings |
$ | 79,611 | $ | 106,123 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Gain on eminent domain condemnation, net |
- | (5,685 | ) | |||||
Gain on sale of building, net |
- | (4,545 | ) | |||||
Gain on sale of other real estate owned |
- | (105 | ) | |||||
Increase in BOLI |
(2,578 | ) | (3,589 | ) | ||||
Net amortization of premiums and discounts on investment securities |
5,931 | 5,054 | ||||||
Accretion of discount for acquired loans, net |
(8,795 | ) | (15,215 | ) | ||||
Provision for credit losses |
23,500 | 3,500 | ||||||
Stock-based compensation |
2,966 | 1,971 | ||||||
Depreciation and amortization, net |
3,685 | 7,832 | ||||||
Change in other assets and liabilities |
(7,239 | ) | (12,739 | ) | ||||
|
|
|
|
|
| |||
Total adjustments |
17,470 | (23,521 | ) | |||||
|
|
|
|
|
| |||
Net cash provided by operating activities |
$ | 97,081 | $ | 82,602 | ||||
|
|
|
|
|
| |||
Supplemental Disclosure of Non-cash Investing Activities |
||||||||
Securities purchased and not settled |
$ | 162,090 | $ | - | ||||
Transfer of loans to other real estate owned |
$ | - | $ | 2,275 |
See accompanying notes to the unaudited condensed consolidated financial statements.
9
CVB FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
BUSINESS |
The condensed consolidated financial statements include CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we,” “our” or the “Company”) and its wholly owned subsidiary, Citizens Business Bank (the “Bank” or “CBB”), after elimination of all intercompany transactions and balances. The Company has one inactive subsidiary, Chino Valley Bancorp. The Company is also the common stockholder of CVB Statutory Trust III. CVB Statutory Trust III was created in January 2006 to issue trust preferred securities in order to raise capital for the Company. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation, this trust does not meet the criteria for consolidation.
The Company’s primary operations are related to traditional banking activities. This includes the acceptance of deposits and the lending and investing of money through the operations of the Bank. The Bank also provides trust and investment-related services to customers through its CitizensTrust Division. The Bank’s customers consist primarily of small to
mid-sized
businesses and individuals located in the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California. The Bank operates 58 banking centers, one loan production office in Modesto, California and three trust office locations. The Company is headquartered in the city of Ontario, California.2. |
BASIS OF PRESENTATION |
The accompanying unaudited condensed consolidated financial statements and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form
10-Q
and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair presentation of financial results for the interim periods presented. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results for the full year. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements, accounting policies and financial notes thereto included in the Company’s Annual Report on Form 10-K
for the fiscal year ended December 31, 2019, filed with the SEC. A summary of the significant accounting policies consistently applied in the preparation of the accompanying unaudited condensed consolidated financial statements follows.Reclassification
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Except as discussed below, our accounting policies are described in Note 3 – , of our audited consolidated financial statements included in our Annual Report on Form -K”).
Summary of Significant Accounting Policies
10-K
for the year ended December 31, 2019 as filed with the SEC (“Form 10
Use of Estimates in the Preparation of Financial Statements
10
Adoption of New Accounting Standard
Provision and Allowance for Credit Losses
No. 2016-13,
“Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU replaces the current “incurred loss” approach with an “expected loss” model. The new model, referred to as the Current Expected Credit Loss (“CECL”) model, applies to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off balance sheet credit exposures. This includes, but is not limited to, loans, held-to-maturity
available-for-sale
The Company adopted this ASU using the modified retrospective method for all financial assets measured at amortized cost and are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to beginning retained earnings of $1.3 million, net of tax as of January for the cumulative adjustment upon adoption of ASC . The transition adjustment of $1.8 million was added to the beginning balance of the allowance for credit losses (“ACL”) for loans and $41,000 was added to the beginning balance of reserve for unfunded loan commitments. Upon adoption of CECL there was no impact on the accounting for AFS or HTM investment securities.
off-balance
sheet credit exposures. Results for reporting periods beginning after January 1, 2020
1
,
2020
326
The Company developed a CECL allowance model that calculates reserves over the life of the loan and is largely driven by portfolio characteristics, risk grading, macroeconomic variables and the associated economic outlook, as well as other key methodology assumptions. The allowance is based upon historical lifetime loss rate models segregated by three loan segments: Commercial and Industrial, Commercial Real Estate, and Consumer Retail. In addition to determining the quantitative life of loan loss rate to be applied against the portfolio segments, the ASU indicates management has the opportunity to layer on current conditions and forecast adjustments to ensure that the life of loan loss rate reflects both the current state of the portfolio, and expectations for macroeconomic changes in the near future. We utilize a single economic forecast that is based on probability weighted scenarios to incorporate macroeconomic uncertainty over a 2 or to year forecast horizon, we use an input reversion methodology in the model structure to complete a reasonable and supportable forecast period for the life of the loan.
3-year
forecast horizon. After the initial 2
3
During the second half of March 2020 and through June 30, 2020, the broader economy experienced a significant deterioration in the economic environment driven by the
COVID-19
pandemic resulting in adverse changes to the forecasted macroeconomic variables utilized in our modeling processes. This expected economic deterioration, coupled with the implementation of the expected loss methodology for determining our provision for credit losses, have contributed to an increased provision for credit losses of $23.5 million for the six months ended June 30, 2020. We continue to monitor the impact of COVID-19
closely, as well as any effects that may result from the CARES Act. The extent to which the COVID-19
pandemic will impact our operations and financial results during the remainder of 2020 is highly uncertain, but we may experience increased provision for credit losses if the COVID-19
pandemic results in additional economic stress on our borrowers and loan portfolios.11
4. |
INVESTMENT SECURITIES |
The amortized cost and estimated fair value of investment securities are summarized below. The majority of securities held are securities with fair value based on quoted prices for similar assets in active markets or quoted prices for identical assets in markets that are not active. Estimated fair values were obtained from an independent pricing service based upon market quotes.
available-for-sale
June 30, 2020 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | 1,191,431 | $ | 46,868 | $ | - | $ | 1,238,299 | 73.88% | |||||||||||
CMO/REMIC |
391,586 | 8,962 | (12) | 400,536 | 23.90% | |||||||||||||||
Municipal bonds |
35,015 | 1,438 | - | 36,453 | 2.17% | |||||||||||||||
Other securities |
779 | - | - | 779 | 0.05% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | 1,618,811 | $ | 57,268 | $ | (12) | $ | 1,676,067 | 100.00% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | 106,981 | $ | 6,285 | $ | - | $ | 113,266 | 17.45% | |||||||||||
Mortgage-backed securities |
164,174 | 8,135 | - | 172,309 | 26.77% | |||||||||||||||
CMO/REMIC |
171,821 | 5,283 | - | 177,104 | 28.02% | |||||||||||||||
Municipal bonds |
170,193 | 6,418 | (340) | 176,271 | 27.76% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | 613,169 | $ | 26,121 | $ | (340) | $ | 638,950 | 100.00% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2019 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | 1,185,757 | $ | 21,306 | $ | (750) | $ | 1,206,313 | 69.32% | |||||||||||
CMO/REMIC |
493,214 | 1,392 | (896) | 493,710 | 28.37% | |||||||||||||||
Municipal bonds |
38,506 | 850 | (2) | 39,354 | 2.26% | |||||||||||||||
Other securities |
880 | - | - | 880 | 0.05% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | 1,718,357 | $ | 23,548 | $ | (1,648) | $ | 1,740,257 | 100.00% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | 117,366 | $ | 2,280 | $ | (657) | $ | 118,989 | 17.40% | |||||||||||
Mortgage-backed securities |
168,479 | 2,083 | (54) | 170,508 | 24.98% | |||||||||||||||
CMO/REMIC |
192,548 | - | (2,458) | 190,090 | 28.55% | |||||||||||||||
Municipal bonds |
196,059 | 3,867 | (565) | 199,361 | 29.07% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | 674,452 | $ | 8,230 | $ | (3,734) | $ | 678,948 | 100.00% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from regular federal income tax.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||
Taxable |
$ | 8,244 | $ | 9,821 | $ | 18,069 | $ | 20,130 | ||||||||
Tax-advantaged |
205 | 297 | 429 | 633 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income from available-for-sale |
8,449 | 10,118 | 18,498 | 20,763 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investment securities held-to-maturity: |
||||||||||||||||
Taxable |
2,447 | 2,932 | 5,145 | 5,842 | ||||||||||||
Tax-advantaged |
1,213 | 1,494 | 2,513 | 3,109 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income from held-to-maturity |
3,660 | 4,426 | 7,658 | 8,951 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income from investment securities |
$ | 12,109 | $ | 14,544 | $ | 26,156 | $ | 29,714 | ||||||||
|
|
|
|
|
|
|
|
The adoption of CECL did not have a material impact on the accounting for investment securities, as approximately 91% of the total investment securities portfolio at June 30, 2020 represents securities issued by the U.S. government or U.S. government-sponsored enterprises, with the implied guarantee of payment of principal and interest. The remaining securities are predominately investment securities under the new CECL model was zero at June 30, 2020.
AA-
or better general-obligation municipal bonds. The allowance for credit losses for held-to-maturity
We adopted ASU and securities. Prior to adoption of this standard, when a decline in fair value of a debt security was determined to be other than temporary, an impairment charge for the credit component was recorded, and a new cost basis in the investment was established. During the second quarter of 2020, management determined that credit losses did not exist for securities in an unrealized loss position.
2016-13
on January 1, 2020, on a prospective basis. Under the new guidance, once it is determined that a credit loss has occurred, an allowance for credit losses is established on our available-for-sale
held-to-maturity
The following table presents the Company’s investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has
available-for-sale
no
t been recorded as of June 30, 2020.June 30, 2020 | ||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
CMO/REMIC |
2,754 | (12) | - | - | 2,754 | (12) | ||||||||||||||||||
Municipal bonds |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total available-for-sale |
$ | 2,754 | $ | (12) | $ | - | $ | - | $ | 2,754 | $ | (12) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2019, prior to adoption of ASU
2016-13.
Management previously reviewed individual securities to determine whether a decline in fair value below the amortized cost basis is other-than-temporary. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not, to our knowledge, evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be other-than-temporarily-impaired.13
December 31, 2019 | ||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 20,289 | $ | (6) | $ | 97,964 | $ | (744) | $ | 118,253 | $ | (750) | ||||||||||||
CMO/REMIC |
177,517 | (705) | 34,565 | (191) | 212,082 | (896) | ||||||||||||||||||
Municipal bonds |
- | - | 563 | (2) | 563 | (2) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total available-for-sale |
$ | 197,806 | $ | (711) | $ | 133,092 | $ | (937) | $ | 330,898 | $ | (1,648) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Investment securities held-to-maturity: |
||||||||||||||||||||||||
Government agency/GSE |
$ | 28,359 | $ | (252) | $ | 19,405 | $ | (405) | $ | 47,764 | $ | (657) | ||||||||||||
Mortgage-backed securities |
10,411 | (54) | - | - | 10,411 | (54) | ||||||||||||||||||
CMO/REMIC |
23,897 | (104) | 166,193 | (2,354) | 190,090 | (2,458) | ||||||||||||||||||
Municipal bonds |
7,583 | (32) | 29,981 | (533) | 37,564 | (565) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total held-to-maturity |
$ | 70,250 | $ | (442) | $ | 215,579 | $ | (3,292) | $ | 285,829 | $ | (3,734) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 and December 31, 2019, investment securities having a carrying value of approximately $1.87 billion and $1.64 billion, respectively, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.
The amortized cost and fair value of debt securities at June 30, 2020, by contractual maturity, are shown in the table below. Although mortgage-backed and CMO/REMIC securities have contractual maturities through 2058, expected maturities will differ from contractual maturities because borrowers may have the right to prepay such obligations without penalty. Mortgage-backed and CMO/REMIC securities are included in maturity categories based upon estimated average lives, which incorporate estimated prepayment speeds.
June 30, 2020 | ||||||||||||||||
Available-for-sale |
Held-to-maturity | |||||||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Due in one year or less |
$ | 40,755 | $ | 41,076 | $ | 2,075 | $ | 2,113 | ||||||||
Due after one year through five years |
1,224,722 | 1,275,526 | 341,272 | 354,456 | ||||||||||||
Due after five years through ten years |
154,864 | 159,124 | 96,738 | 100,064 | ||||||||||||
Due after ten years |
198,470 | 200,341 | 173,084 | 182,317 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total investment securities |
$ | 1,618,811 | $ | 1,676,067 | $ | 613,169 | $ | 638,950 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The investment in FHLB stock is periodically evaluated for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded
as of
June 30, 2020. 14
5. |
LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES |
The following table provides a summary of total loans and lease finance receivables by type.
June 30, 2020 |
December 31, 2019 | |||||||
(Dollars in thousands) | ||||||||
Commercial and industrial |
$ |
840,738 |
$ |
935,127 |
||||
SBA |
300,156 |
305,008 |
||||||
SBA - Paycheck Protection Program (PPP) |
1,097,150 |
- |
||||||
Real estate: |
||||||||
Commercial real estate |
5,365,120 |
5,374,617 |
||||||
Construction |
125,815 |
116,925 |
||||||
SFR mortgage |
286,526 |
283,468 |
||||||
Dairy & livestock and agribusiness |
251,821 |
383,709 |
||||||
Municipal lease finance receivables |
49,876 |
53,146 |
||||||
Consumer and other loans |
85,332 |
116,319 |
||||||
|
|
|
|
|
| |||
Total loans |
8,402,534 |
7,568,319 |
||||||
Less: Deferred loan fees, net (1) |
- |
(3,742 |
) | |||||
|
|
|
|
|
| |||
Total loans, net of deferred loan fees |
8,402,534 |
7,564,577 |
||||||
Less: Allowance for credit losses |
(93,983 |
) |
(68,660 |
) | ||||
|
|
|
|
|
| |||
Total loans and lease finance receivables, net |
$ |
8,308,551 |
$ |
7,495,917 |
||||
|
|
|
|
|
|
(1) | Beginning with March 31, 2020, total loans are presented net of deferred loan fees by respective class of financing receivables. |
As of June 30, 2020, 68.76% of the Company’s total loan portfolio consisted of real estate loans, with commercial real estate loans representing 63.85% of total loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. As of June 30, 2020, $248.6 million, or 4.63% of the total commercial real estate loans included loans secured by farmland, compared to $241.8 million, or 4.50%, at December 31, 2019. The loans secured by farmland included $121.9 million for loans secured by dairy & livestock land and $126.7 million in loans secured by agricultural land at June 30, 2020, compared to $125.9 million for loans secured by dairy & livestock land and $115.9 million for loans secured by agricultural land at December 31, 2019. As of June 30, 2020, dairy & livestock and agribusiness loans of $251.8 million were comprised of $201.7 million for dairy & livestock loans and $50.1 million for agribusiness loans, compared to $323.5 million for dairy & livestock loans and $60.2 million for agribusiness loans at December 31, 2019.
At June 30, 2020 and December 31, 2019, loans totaling $6.00 billion and $6.03 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.
There were no outstanding loans as of June 30, 2020 and December 31, 2019.
held-for-sale
15
Credit Quality Indicators
An important element of our approach to credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel on an ongoing basis for deterioration or improvement in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.
Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:
Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.
Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard — Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.
Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.
16
The following table summarizes loans by type and origination year, according to our internal risk ratings as of the date presented.
Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
||||||||||||||||||||||||||||||||||
June 30, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
Total | |||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Commercial and industrial loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 58,626 | $ | 166,910 | $ | 75,223 | $ | 67,777 | $ | 43,833 | $ | 79,031 | $ | 299,536 | $ | 9,139 | $ | 800,075 | ||||||||||||||||||
Special Mention |
2,013 | 240 | 5,074 | 563 | 401 | 4,647 | 5,531 | 1,459 | 19,928 | |||||||||||||||||||||||||||
Substandard |
1,898 | 151 | 1,917 | 1,987 | 522 | 36 | 12,860 | 1,364 | 20,735 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Commercial and industrial loans: |
$ | 62,537 | $ | 167,301 | $ | 82,214 | $ | 70,327 | $ | 44,756 | $ | 83,714 | $ | 317,927 | $ | 11,962 | $ | 840,738 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SBA: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 26,248 | $ | 13,448 | $ | 46,979 | $ | 76,029 | $ | 27,432 | $ | 90,955 | $ | - | $ | - | $ | 281,091 | ||||||||||||||||||
Special Mention |
- | - | - | 1,144 | 1,370 | 7,099 | - | - | 9,613 | |||||||||||||||||||||||||||
Substandard |
- | - | 1,042 | 2,627 | 1,411 | 4,372 | - | - | 9,452 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SBA: |
$ | 26,248 | $ | 13,448 | $ | 48,021 | $ | 79,800 | $ | 30,213 | $ | 102,426 | $ | - | $ | - | $ | 300,156 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SBA- PPP |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,097,150 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,097,150 | ||||||||||||||||||
Special Mention |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Substandard |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SBA- PPP : |
$ | 1,097,150 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,097,150 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Commercial real estate loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 364,047 | $ | 722,734 | $ | 719,239 | $ | 703,597 | $ | 614,850 | $ | 1,897,358 | $ | 192,321 | $ | 20,802 | $ | 5,234,948 | ||||||||||||||||||
Special Mention |
4,637 | 5,353 | 9,685 | 16,423 | 3,953 | 56,510 | 1,339 | - | 97,900 | |||||||||||||||||||||||||||
Substandard |
- | - | 4,437 | 7,341 | 1,327 | 18,633 | 231 | 303 | 32,272 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Commercial real estate loans: |
$ | 368,684 | $ | 728,087 | $ | 733,361 | $ | 727,361 | $ | 620,130 | $ | 1,972,501 | $ | 193,891 | $ | 21,105 | $ | 5,365,120 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Construction loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 5,259 | $ | 16,733 | $ | 17,013 | $ | 17,780 | $ | 10,592 | $ | 5 | $ | 52,949 | $ | 5,484 | $ | 125,815 | ||||||||||||||||||
Special Mention |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Substandard |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Construction loans: |
$ | 5,259 | $ | 16,733 | $ | 17,013 | $ | 17,780 | $ | 10,592 | $ | 5 | $ | 52,949 | $ | 5,484 | $ | 125,815 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SFR mortgage loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 30,749 | $ | 65,948 | $ | 36,731 | $ | 26,637 | $ | 33,192 | $ | 89,651 | $ | - | $ | - | $ | 282,908 | ||||||||||||||||||
Special Mention |
- | - | - | - | - | 1,925 | - | - | 1,925 | |||||||||||||||||||||||||||
Substandard |
- | - | - | 375 | 231 | 641 | - | 446 | 1,693 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SFR mortgage loans: |
$ | 30,749 | $ | 65,948 | $ | 36,731 | $ | 27,012 | $ | 33,423 | $ | 92,217 | $ | - | $ | 446 | $ | 286,526 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
||||||||||||||||||||||||||||||||||
June 30, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
Total | |||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Dairy & livestock and agribusiness loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 72 | $ | 2,763 | $ | 1,852 | $ | 8,064 | $ | 2,795 | $ | 9,955 | $ | 185,698 | $ | 327 | $ | 211,526 | ||||||||||||||||||
Special Mention |
- | - | - | 712 | - | - | 14,750 | 3,389 | 18,851 | |||||||||||||||||||||||||||
Substandard |
- | - | 882 | - | 3,635 | - | 4,562 | 12,365 | 21,444 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Dairy & livestock and agribusiness loans: |
$ | 72 | $ | 2,763 | $ | 2,734 | $ | 8,776 | $ | 6,430 | $ | 9,955 | $ | 205,010 | $ | 16,081 | $ | 251,821 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Municipal lease finance receivables loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 135 | $ | - | $ | 2,557 | $ | 10,766 | $ | 7,856 | $ | 28,115 | $ | - | $ | - | $ | 49,429 | ||||||||||||||||||
Special Mention |
- | - | - | - | - | 447 | - | - | 447 | |||||||||||||||||||||||||||
Substandard |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Municipal lease finance receivables loans: |
$ | 135 | $ | - | $ | 2,557 | $ | 10,766 | $ | 7,856 | $ | 28,562 | $ | - | $ | - | $ | 49,876 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Consumer and other loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 2,079 | $ | 2,918 | $ | 1,067 | $ | 1,165 | $ | 1,932 | $ | 1,672 | $ | 71,191 | $ | 1,704 | $ | 83,728 | ||||||||||||||||||
Special Mention |
- | - | - | - | - | 139 | 733 | - | 872 | |||||||||||||||||||||||||||
Substandard |
- | - | 4 | - | 4 | 177 | 6 | 541 | 732 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Consumer and other loans: |
$ | 2,079 | $ | 2,918 | $ | 1,071 | $ | 1,165 | $ | 1,936 | $ | 1,988 | $ | 71,930 | $ | 2,245 | $ | 85,332 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gross loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,584,365 | $ | 991,454 | $ | 900,661 | $ | 911,815 | $ | 742,482 | $ | 2,196,742 | $ | 801,695 | $ | 37,456 | $ | 8,166,670 | ||||||||||||||||||
Special Mention |
6,650 | 5,593 | 14,759 | 18,842 | 5,724 | 70,767 | 22,353 | 4,848 | 149,536 | |||||||||||||||||||||||||||
Substandard |
1,898 | 151 | 8,282 | 12,330 | 7,130 | 23,859 | 17,659 | 15,019 | 86,328 | |||||||||||||||||||||||||||
Doubtful & Loss |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Gross loans: |
$ | 1,592,913 | $ | 997,198 | $ | 923,702 | $ | 942,987 | $ | 755,336 | $ | 2,291,368 | $ | 841,707 | $ | 57,323 | $ | 8,402,534 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
The following table summarizes loans by type, according to our internal risk ratings as of the date presented.
December 31, 2019 |
||||||||||||||||||||
Pass |
Special Mention |
Substandard |
Doubtful & Loss |
Total |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commercial and industrial |
$ |
895,234 |
$ |
35,473 |
$ |
4,420 |
$ |
- |
$ |
935,127 |
||||||||||
SBA |
283,430 |
11,032 |
10,546 |
- |
305,008 |
|||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
1,977,007 |
78,208 |
28,435 |
- |
2,083,650 |
|||||||||||||||
Non-owner occupied |
3,280,580 |
10,005 |
382 |
- |
3,290,967 |
|||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
106,895 |
- |
- |
- |
106,895 |
|||||||||||||||
Non-speculative |
10,030 |
- |
- |
- |
10,030 |
|||||||||||||||
SFR mortgage |
280,010 |
1,957 |
1,501 |
- |
283,468 |
|||||||||||||||
Dairy & livestock and agribusiness |
320,670 |
35,920 |
27,119 |
- |
383,709 |
|||||||||||||||
Municipal lease finance receivables |
52,676 |
470 |
- |
- |
53,146 |
|||||||||||||||
Consumer and other loans |
114,870 |
421 |
1,028 |
- |
116,319 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total gross loans |
$ |
7,321,402 |
$ |
173,486 |
$ |
73,431 |
$ |
- |
$ |
7,568,319 |
||||||||||
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
The allowance for credit losses for 2020 is based upon historical lifetime loss rate models segregated by three loan segments: Commercial and Industrial, Commercial Real Estate, and Consumer Retail. Our methodology for assessing the appropriateness of the allowance is reviewed on a regular basis and considers overall risks in the Bank’s loan portfolio. Refer to Note 3 – contained herein for a more detailed discussion concerning the allowance for credit losses.
Summary of Significant Accounting Policies
Our allowance for credit losses increased in the second quarter by $11.3 million, as a result of a $11.5 million provision for credit loss and net charge-offs of $158,000. Our allowance for credit losses at June 30, 2020 was $94.0 million or 1.12% of total loans. The provision for credit loss was primarily due to the estimated losses over the expected life of our loans that result from the current and forecasted economic downturn. During the second quarter, the economy in the areas we operate, as well as the broader economy, continued to reflect a significant decline in economic activity due to the
COVID-19
pandemic. Our forecast of macroeconomic variables utilized in the estimate of future credit losses deteriorated from the end of the first quarter, due to both broader economic factors and the recent reversals in California’s phased approach to re-opening the economy. Our economic forecast is a blend of multiple forecasts produced by Moody’s. The resulting forecast at quarter end assumed the decline in GDP for the second quarter was
approximately
33%, with GDP growth of
18% in the third quarter, followed by a modest decline in GDP in the fourth quarter. For
2020, as a whole, GDP is forecasted to decrease by almost
6%. GDP is forecasted to rebound in the second half of
2021, with full-year GDP growing in
2021 by approximately
1%. In
2022, GDP is forecasted to grow more robustly by approximately
6.4%. The forecast also assumes heightened levels of unemployment, reflected by a
14% unemployment rate in the second quarter and unemployment exceeding
9% for the remainder of
2020.
Unemployment is forecasted to stay elevated in
both
2021 and
2022, at
9.7% and
7.5%, respectively. For the six months ended June
30,
2020, the allowance for credit losses increased by $
25.3 million due to a $
23.5 million provision for credit loss resulting from the forecasted downturn in macroeconomic variables related to the pandemic and a $
1.8 million increase from the adoption of CECL on January
1,
2020.
Management believes that the ACL was appropriate at June 30, 2020 and December 31, 2019. There is a high degree of uncertainty around the epidemiological assumptions that impact our economic forecast, so no assurance can be given that economic conditions that adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for credit losses in the future.
19
The following tables present the loans by type for the periods presented.
balance
and activity related to the allowance for credit losses for held-for-investment
Three Months Ended June 30, 2020 |
||||||||||||||||||||
Ending Balance March 31, 2020 |
Charge-offs |
Recoveries |
Provision for (Recapture of) Credit Losses |
Ending Balance June 30, 2020 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commercial and industrial |
$ |
9,387 |
$ |
(11 |
) |
$ |
3 |
$ |
(1,388 |
) |
$ |
7,991 |
||||||||
SBA |
3,946 |
(156 |
) |
3 |
(142 |
) |
3,651 |
|||||||||||||
SBA - PPP |
- |
- |
- |
- |
- |
|||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
58,427 |
- |
- |
16,501 |
74,928 |
|||||||||||||||
Construction |
4,632 |
- |
3 |
(2,345 |
) |
2,290 |
||||||||||||||
SFR mortgage |
281 |
- |
- |
(59 |
) |
222 |
||||||||||||||
Dairy & livestock and agribusiness |
4,266 |
- |
- |
(887 |
) |
3,379 |
||||||||||||||
Municipal lease finance receivables |
277 |
- |
- |
25 |
302 |
|||||||||||||||
Consumer and other loans |
1,425 |
- |
- |
(205 |
) |
1,220 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for credit losses |
$ |
82,641 |
$ |
(167 |
) |
$ |
9 |
$ |
11,500 |
$ |
93,983 |
|||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019 |
||||||||||||||||||||
Ending Balance March 31, 2019 |
Charge-offs |
Recoveries |
Provision for (Recapture of) Loan Losses |
Ending Balance June 30, 2019 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commercial and industrial |
$ |
7,608 |
$ |
(48 |
) |
$ |
49 |
$ |
248 |
$ |
7,857 |
|||||||||
SBA |
1,294 |
(210 |
) |
4 |
31 |
1,119 |
||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
46,227 |
- |
- |
2,060 |
48,287 |
|||||||||||||||
Construction |
864 |
- |
3 |
4 |
871 |
|||||||||||||||
SFR mortgage |
2,189 |
- |
115 |
19 |
2,323 |
|||||||||||||||
Dairy & livestock and agribusiness |
5,699 |
- |
19 |
(377 |
) |
5,341 |
||||||||||||||
Municipal lease finance receivables |
738 |
- |
- |
(12 |
) |
726 |
||||||||||||||
Consumer and other loans |
582 |
(3 |
) |
2 |
27 |
608 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for loan losses |
$ |
65,201 |
$ |
(261 |
) |
$ |
192 |
$ |
2,000 |
$ |
67,132 |
|||||||||
|
|
|
|
|
|
|
|
|
|
20
Six Months Ended June 30, 2020 |
||||||||||||||||||||||||
Ending Balance, prior to adoption of ASU 2016-13 December 31, 2019 |
Impact of Adoption ASU 2016-13 |
Charge-offs |
Recoveries |
Provision for (Recapture of) Credit Losses |
Ending Balance June 30, 2020 |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Commercial and industrial |
$ | 8,880 | $ | (2,442 | ) | $ | (11 | ) | $ | 5 | $ | 1,559 | $ | 7,991 | ||||||||||
SBA |
1,453 | 1,818 | (156 | ) | 3 | 533 | 3,651 | |||||||||||||||||
SBA - PPP |
- | - | - | - | - | - | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
48,629 | 3,547 | - | - | 22,752 | 74,928 | ||||||||||||||||||
Construction |
858 | 655 | - | 6 | 771 | 2,290 | ||||||||||||||||||
SFR mortgage |
2,339 | (2,043 | ) | - | 206 | (280 | ) | 222 | ||||||||||||||||
Dairy & livestock and agribusiness |
5,255 | (186 | ) | - | - | (1,690 | ) | 3,379 | ||||||||||||||||
Municipal lease finance receivables |
623 | (416 | ) | - | - | 95 | 302 | |||||||||||||||||
Consumer and other loans |
623 | 907 | (86 | ) | 16 | (240 | ) | 1,220 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total allowance for credit losses |
$ | 68,660 | $ | 1,840 | $ | (253 | ) | $ | 236 | $ | 23,500 | $ | 93,983 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019 |
||||||||||||||||||||
Ending Balance December 31, 2018 |
Charge-offs |
Recoveries |
Provision for (Recapture of) Loan Losses |
Ending Balance June 30, 2019 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commercial and industrial |
$ | 7,528 | $ | (48 | ) | $ | 159 | $ | 218 | $ | 7,857 | |||||||||
SBA |
1,078 | (230 | ) | 9 | 262 | 1,119 | ||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
45,097 | - | - | 3,190 | 48,287 | |||||||||||||||
Construction |
981 | - | 6 | (116 | ) | 871 | ||||||||||||||
SFR mortgage |
2,197 | - | 183 | (57 | ) | 2,323 | ||||||||||||||
Dairy & livestock and agribusiness |
5,225 | (78 | ) | 19 | 175 | 5,341 | ||||||||||||||
Municipal lease finance receivables |
775 | - | - | (49 | ) | 726 | ||||||||||||||
Consumer and other loans |
732 | (4 | ) | 3 | (123 | ) | 608 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for loan losses |
$ | 63,613 | $ | (360 | ) | $ | 379 | $ | 3,500 | $ | 67,132 | |||||||||
|
|
|
|
|
|
|
|
|
|
The following table presents the recorded investment in loans and the related ACL by loan type, based on the Company’s methodology for determining the ACL for the periods presented.
held-for-investment
June 30, 2019 |
||||||||||||||||
Recorded Investment in Loans |
Allowance for Loan Losses |
|||||||||||||||
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
Individually Evaluated for Impairment |
Collectively Evaluated for Impairment |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Commercial and industrial |
$ | 2,088 | $ | 915,865 | $ | 276 | $ | 7,581 | ||||||||
SBA |
5,632 | 321,974 | 93 | 1,026 | ||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate |
1,531 | 5,415,820 | - | 48,287 | ||||||||||||
Construction |
- | 116,457 | - | 871 | ||||||||||||
SFR mortgage |
4,858 | 273,427 | - | 2,323 | ||||||||||||
Dairy & livestock and agribusiness |
- | 301,752 | - | 5,341 | ||||||||||||
Municipal lease finance receivables |
- | 59,985 | - | 726 | ||||||||||||
Consumer and other loans |
397 | 120,382 | 2 | 606 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 14,506 | $ | 7,525,662 | $ | 371 | $ | 66,761 | ||||||||
|
|
|
|
|
|
|
|
21
Past Due and Nonperforming Loans
We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the ACL, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – , included in our Annual Report on Form
Summary of Significant Accounting Policies
10-K
for the year ended December 31, 2019, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the date presented.
June 30, 2020 |
||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater than 89 Days Past Due |
Total Past Due |
Loans Not Past Due |
Total Loans and Financing Receivables |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Commercial and industrial |
$ | 630 | $ | 218 | $ | 1,004 | $ | 1,852 | $ | 838,886 | $ | 840,738 | ||||||||||||
SBA |
- | 214 | 1,588 | 1,802 | 298,354 | 300,156 | ||||||||||||||||||
SBA - PPP |
- | - | - | - | 1,097,150 | 1,097,150 | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
- | - | 232 | 232 | 2,074,233 | 2,074,465 | ||||||||||||||||||
Non-owner occupied |
4 | - | 1,715 | 1,719 | 3,288,936 | 3,290,655 | ||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative (1) |
- | - | - | - | 111,222 | 111,222 | ||||||||||||||||||
Non-speculative |
- | - | - | - | 14,593 | 14,593 | ||||||||||||||||||
SFR mortgage |
- | 446 | 704 | 1,150 | 285,376 | 286,526 | ||||||||||||||||||
Dairy & livestock and agribusiness |
882 | - | - | 882 | 250,939 | 251,821 | ||||||||||||||||||
Municipal lease finance receivables |
- | - | - | - | 49,876 | 49,876 | ||||||||||||||||||
Consumer and other loans |
409 | 52 | 220 | 681 | 84,651 | 85,332 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross loans |
$ | 1,925 | $ | 930 | $ | 5,463 | $ | 8,318 | $ | 8,394,216 | $ | 8,402,534 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
22
Following the adoption of CECL on January 1, 2020, the definitions of impairment and related impaired loan disclosures were removed. Under CECL, amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance, are presented as of June 30, 2020 by type of loan.
June 30, 2020 |
||||||||||||
Nonaccrual with No Allowance for Credit Losses |
Total Nonaccrual (1) (3) |
Loans Past Due Over 89 Days Still Accruing |
||||||||||
(Dollars in thousands) |
||||||||||||
Commercial and industrial |
$ |
567 |
$ |
1,197 |
$ |
25 |
||||||
SBA |
1,140 |
1,598 |
- |
|||||||||
SBA - PPP |
- |
- |
- |
|||||||||
Real estate: |
||||||||||||
Commercial real estate |
||||||||||||
Owner occupied |
534 |
684 |
- |
|||||||||
Non-owner occupied |
228 |
1,944 |
- |
|||||||||
Construction |
||||||||||||
Speculative (2) |
- |
- |
- |
|||||||||
Non-speculative |
- |
- |
- |
|||||||||
SFR mortgage |
1,079 |
1,080 |
- |
|||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
|||||||||
Municipal lease finance receivables |
- |
- |
- |
|||||||||
Consumer and other loans |
289 |
289 |
- |
|||||||||
|
|
|
|
|
|
|||||||
Total gross loans |
$ |
3,837 |
$ |
6,792 |
$ |
25 |
||||||
|
|
|
|
|
|
(1) | As of June 30, 2020, $1.1 million of nonaccruing loans were current, $267,000 were 60-89 days past due, and $5.5 million were 90+ days past due. |
(2) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
(3) | Excludes $1.3 million of guaranteed portion of nonaccrual SBA loans that are in process of collection. |
The following table presents the recorded investment in, and the aging of, past due and nonaccrual loans, by type of loans as of the date presented.
December 31, 2019 |
||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Total Past Due and Accruing |
Nonaccrual (1) (3) |
Current |
Total Loans and Financing Receivables |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Commercial and industrial |
$ | 2 | $ | - | $ | 2 | $ | 1,266 | $ | 933,859 | $ | 935,127 | ||||||||||||
SBA |
870 | 532 | 1,402 | 2,032 | 301,574 | 305,008 | ||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
- | - | - | 479 | 2,083,171 | 2,083,650 | ||||||||||||||||||
Non-owner occupied |
- | - | - | 245 | 3,290,722 | 3,290,967 | ||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative (2) |
- | - | - | - | 106,895 | 106,895 | ||||||||||||||||||
Non-speculative |
- | - | - | - | 10,030 | 10,030 | ||||||||||||||||||
SFR mortgage |
6 | 243 | 249 | 878 | 282,341 | 283,468 | ||||||||||||||||||
Dairy & livestock and agribusiness |
- | - | - | - | 383,709 | 383,709 | ||||||||||||||||||
Municipal lease finance receivables |
- | - | - | - | 53,146 | 53,146 | ||||||||||||||||||
Consumer and other loans |
- | - | - | 377 | 115,942 | 116,319 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross loans |
$ | 878 | $ | 775 | $ | 1,653 | $ | 5,277 | $ | 7,561,389 | $ | 7,568,319 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of December 31, 2019, $1.2 million of nonaccruing loans were current, $59,000 were 30-59 days past due, $1.1 million were 60-89 days past due and $2.9 million were 90+ days past due. |
(2) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
(3) | Excludes $2.0 million of guaranteed portion of nonaccrual SBA loans that are in process of collection. |
23
Impaired Loans (prior to adoption of CECL)
Following the adoption of CECL as of January 1, 2020, the definitions of impairment and related impaired loan disclosures were removed As a result of the change, the following tables present information about our impaired loans and lease finance receivables, individually evaluated for impairment by type of loans, as of June 30, 2019 and December 31, 2019, prior to the date of adoption of the amendments to the credit loss standard.
.
Six Months Ended June 30, 2019 |
||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ |
898 |
$ |
1,033 |
$ |
- |
$ |
1,022 |
$ |
2 |
||||||||||
SBA |
4,369 |
5,714 |
- |
3,703 |
21 |
|||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
502 |
616 |
- |
515 |
- |
|||||||||||||||
Non-owner occupied |
1,029 |
1,209 |
- |
1,068 |
14 |
|||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
- |
- |
- |
- |
- |
|||||||||||||||
Non-speculative |
- |
- |
- |
- |
- |
|||||||||||||||
SFR mortgage |
4,858 |
5,467 |
- |
4,893 |
42 |
|||||||||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
- |
- |
|||||||||||||||
Municipal lease finance receivables |
- |
- |
- |
- |
- |
|||||||||||||||
Consumer and other loans |
395 |
518 |
- |
407 |
- |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
12,051 |
14,557 |
- |
11,608 |
79 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With a related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
1,190 |
1,263 |
276 |
1,251 |
- |
|||||||||||||||
SBA |
1,263 |
1,534 |
93 |
1,179 |
- |
|||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||
Owner occupied |
- |
- |
- |
- |
- |
|||||||||||||||
Non-owner occupied |
- |
- |
- |
- |
- |
|||||||||||||||
Construction |
||||||||||||||||||||
Speculative |
- |
- |
- |
- |
- |
|||||||||||||||
Non-speculative |
- |
- |
- |
- |
- |
|||||||||||||||
SFR mortgage |
- |
- |
- |
- |
- |
|||||||||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
- |
- |
|||||||||||||||
Municipal lease finance receivables |
- |
- |
- |
- |
- |
|||||||||||||||
Consumer and other loans |
2 |
3 |
2 |
2 |
- |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
2,455 |
2,800 |
371 |
2,432 |
- |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ |
14,506 |
$ |
17,357 |
$ |
371 |
$ |
14,040 |
$ |
79 |
||||||||||
|
|
|
|
|
|
|
|
|
|
24
December 31, 2019 |
||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
||||||||||
(Dollars in thousands) |
||||||||||||
With no related allowance recorded: |
||||||||||||
Commercial and industrial |
$ |
1,091 |
$ |
1,261 |
$ |
- |
||||||
SBA |
2,243 |
2,734 |
- |
|||||||||
Real estate: |
||||||||||||
Commercial real estate |
||||||||||||
Owner occupied |
479 |
613 |
- |
|||||||||
Non-owner occupied |
642 |
643 |
- |
|||||||||
Construction |
||||||||||||
Speculative |
- |
- |
- |
|||||||||
Non-speculative |
- |
- |
- |
|||||||||
SFR mortgage |
2,979 |
3,310 |
- |
|||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
|||||||||
Municipal lease finance receivables |
- |
- |
- |
|||||||||
Consumer and other loans |
377 |
514 |
- |
|||||||||
|
|
|
|
|
|
|||||||
Total |
7,811 |
9,075 |
- |
|||||||||
|
|
|
|
|
|
|||||||
With a related allowance recorded: |
||||||||||||
Commercial and industrial |
253 |
347 |
251 |
|||||||||
SBA |
325 |
324 |
257 |
|||||||||
Real estate: |
||||||||||||
Commercial real estate |
||||||||||||
Owner occupied |
- |
- |
- |
|||||||||
Non-owner occupied |
- |
- |
- |
|||||||||
Construction |
||||||||||||
Speculative |
- |
- |
- |
|||||||||
Non-speculative |
- |
- |
- |
|||||||||
SFR mortgage |
- |
- |
- |
|||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
|||||||||
Municipal lease finance receivables |
- |
- |
- |
|||||||||
Consumer and other loans |
- |
- |
- |
|||||||||
|
|
|
|
|
|
|||||||
Total |
578 |
671 |
508 |
|||||||||
|
|
|
|
|
|
|||||||
Total impaired loans |
$ |
8,389 |
$ |
9,746 |
$ |
508 |
||||||
|
|
|
|
|
|
25
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the recorded investment in collateral-dependent loans by type of loans as of the date presented.
June 30, 2020 |
Number of Loans Dependent on Collateral | |||||||||||||||
Real Estate |
Business Assets |
Other | ||||||||||||||
(Dollars in thousands) |
||||||||||||||||
Commercial and industrial |
$ |
231 |
$ |
828 |
$ |
189 |
15 |
|||||||||
SBA |
997 |
583 |
8 |
12 |
||||||||||||
SBA - PPP |
- |
- |
- |
- |
||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate |
2,998 |
- |
- |
6 |
||||||||||||
Construction |
- |
- |
- |
- |
||||||||||||
SFR mortgage |
1,080 |
- |
- |
4 |
||||||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
- |
||||||||||||
Municipal lease finance receivables |
- |
- |
- |
- |
||||||||||||
Consumer and other loans |
268 |
- |
21 |
5 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total collateral-dependent loans |
$ |
5,574 |
$ |
1,411 |
$ |
218 |
42 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for Unfunded Loan Commitments
The allowance for
off-balance
sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance
sheet loan commitments at the same time as it evaluates credit risk associated with the loan and lease portfolio. As a result of the adoption of ASU 2016-13,
the reserve for unfunded loan commitments included a transition adjustment of $41,000 as of January 1, 2020. There was no provision or recapture of provision for unfunded commitments for the six months ended June 30, 2020. As of June 30, 2020 and December 31, 2019, the balance in this reserve was $9.0 million and was included in other liabilities.Troubled Debt Restructurings (“TDRs”)
Loans that are reported as TDRs are considered nonperforming and included in our Annual Report on Form
charge-off
amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies,
10-K
for the year ended December 31, 2019 for a more detailed discussion regarding TDRs.As of June 30, 2020, there were $2.8
million of loans classified as a TDR, all of which were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At June 30, 2020, performing TDRs were comprised of seven SFR mortgage loans
of $
1.8 million, one SBA loan of $
517,000, one commercial real estate loan of $
371,000, and one commercial and industrial loan of $
51,000.
The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have no allocated allowance to TDRs as of June 30, 2020 and December 31, 2019.
26
The following table provides a summary of the activity related to TDRs for the periods presented.
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
2020 |
2019 |
2020 |
2019 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Performing TDRs: |
||||||||||||||||
Beginning balance |
$ |
2,813 |
$ |
3,299 |
$ |
3,112 |
$ |
3,594 |
||||||||
New modifications |
- |
- |
- |
- |
||||||||||||
Payoffs/payments, net and other |
(42 |
) |
(80 |
) |
(341 |
) |
(375 |
) | ||||||||
TDRs returned to accrual status |
- |
- |
- |
- |
||||||||||||
TDRs placed on nonaccrual status |
- |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ending balance |
$ |
2,771 |
$ |
3,219 |
$ |
2,771 |
$ |
3,219 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nonperforming TDRs: |
||||||||||||||||
Beginning balance |
$ |
- |
$ |
277 |
$ |
244 |
$ |
3,509 |
||||||||
New modifications |
- |
- |
- |
- |
||||||||||||
Charge-offs |
- |
- |
- |
(78 |
) | |||||||||||
Transfer to OREO |
- |
- |
- |
(2,275 |
) | |||||||||||
Payoffs/payments, net and other |
- |
(14 |
) |
(244 |
) |
(893 |
) | |||||||||
TDRs returned to accrual status |
- |
- |
- |
- |
||||||||||||
TDRs placed on nonaccrual status |
- |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ending balance |
$ |
- |
$ |
263 |
$ |
- |
$ |
263 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total TDRs |
$ |
2,771 |
$ |
3,482 |
$ |
2,771 |
$ |
3,482 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2020 and 2019, there were no loans that were modified as TDRs during the six months ended June 30, 2020 and 2019, respectively.
There were no loans that were previously modified as a TDR within the previous 12 months that subsequently defaulted during the six months ended June 30, 2020 and 2019.
In accordance with regulatory guidance, if borrowers are less than 30 days past due on their loans, upon implementation of the modification program, or as allowed under the CARES Act if borrowers are less than 30 days past due on their loans as of December 31, 2019, and enter into short-term loan modifications offered as a result of
COVID-19,
their loans generally continue to be considered performing loans and continue to accrue interest during the period of the loan modification. For borrowers who are 30 days or more past due when entering into loan modifications offered as a result of COVID-19,
we evaluate the loan modifications under our existing troubled debt restructuring framework, and where such a loan modification would result in a concession to a borrower experiencing financial difficulty, the loan will be accounted for as a TDR and will generally not accrue interest. For all borrowers who enroll in these loan modification programs offered as a result of COVID-19,
the delinquency status of the borrowers is frozen, resulting in a static delinquency metric during the deferral period. Upon exiting the deferral program, the measurement of loan delinquency will resume where it had left off upon entry into the program.27
6. |
EARNINGS PER SHARE RECONCILIATION |
Basic earnings per common share are computed by dividing income allocated to common stockholders by the weighted-average number of common shares outstanding during each period. The computation of diluted earnings per common share considers the number of shares issuable upon the assumed exercise of outstanding common stock options. Antidilutive common shares are not included in the calculation of diluted earnings per common share. For the three and six months ended June 30, 2020, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, were 338,000 and 303,000, respectively. For the three and six months ended June 30, 2019, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, were 360,000 and 396,000, respectively.
The table below shows earnings per common share and diluted earnings per common share, and reconciles the numerator and denominator of both earnings per common share calculations.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
Earnings per common share: |
||||||||||||||||
Net earnings |
$ | 41,631 | $ | 54,481 | $ | 79,611 | $ | 106,123 | ||||||||
Less: Net earnings allocated to restricted stock |
158 | 134 | 237 | 276 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings allocated to common shareholders |
$ | 41,473 | $ | 54,347 | $ | 79,374 | $ | 105,847 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
134,998 | 139,748 | 137,052 | 139,682 | ||||||||||||
Basic earnings per common share |
$ | 0.31 | $ | 0.39 | $ | 0.58 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share: |
||||||||||||||||
Net income allocated to common shareholders |
41,473 | 54,347 | 79,374 | 105,847 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
134,998 | 139,748 | 137,052 | 139,682 | ||||||||||||
Incremental shares from assumed exercise of outstanding options |
156 | 149 | 176 | 179 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares outstanding |
135,154 | 139,897 | 137,228 | 139,861 | ||||||||||||
Diluted earnings per common share |
$ | 0.31 | $ | 0.39 | $ | 0.58 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
7. |
FAIR VALUE INFORMATION |
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The following disclosure provides the fair value information for financial assets and liabilities as of June 30, 2020. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).
· |
Level 1 |
· |
Level 2 |
· |
Level 3 |
28
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.
Carrying Value at June 30, 2020 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Description of assets |
||||||||||||||||
Investment securities - AFS: |
||||||||||||||||
Mortgage-backed securities |
$ | 1,238,299 | $ | - | $ | 1,238,299 | $ | - | ||||||||
CMO/REMIC |
400,536 | - | 400,536 | - | ||||||||||||
Municipal bonds |
36,453 | - | 36,453 | - | ||||||||||||
Other securities |
779 | - | 779 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities - AFS |
1,676,067 | - | 1,676,067 | - | ||||||||||||
Interest rate swaps |
38,626 | - | 38,626 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,714,693 | $ | - | $ | 1,714,693 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Description of liability |
||||||||||||||||
Interest rate swaps |
$ | 38,626 | $ | - | $ | 38,626 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 38,626 | $ | - | $ | 38,626 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Carrying Value at December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Description of assets |
||||||||||||||||
Investment securities - AFS: |
||||||||||||||||
Mortgage-backed securities |
$ | 1,206,313 | $ | - | $ | 1,206,313 | $ | - | ||||||||
CMO/REMIC |
493,710 | - | 493,710 | - | ||||||||||||
Municipal bonds |
39,354 | - | 39,354 | - | ||||||||||||
Other securities |
880 | - | 880 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities - AFS |
1,740,257 | - | 1,740,257 | - | ||||||||||||
Interest rate swaps |
11,502 | - | 11,502 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,751,759 | $ | - | $ | 1,751,759 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Description of liability |
||||||||||||||||
Interest rate swaps |
$ | 11,502 | $ | - | $ | 11,502 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 11,502 | $ | - | $ | 11,502 | $ | - | ||||||||
|
|
|
|
|
|
|
|
29
Assets and Liabilities Measured at Fair Value on a
Non-Recurring
Basis We may be required to measure certain assets at fair value on a
non-recurring
basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.For assets measured at fair value on a
non-recurring
basis that were held on the balance sheet at June 30, 2020 and December 31, 2019, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.Carrying Value at June 30, 2020 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Losses For the Six Months Ended June 30, 2020 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Description of assets |
||||||||||||||||||||
Loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 411 | $ | - | $ | - | $ | 411 | $ | 305 | ||||||||||
SBA |
- | - | - | - | - | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
1,715 | - | - | 1,715 | 432 | |||||||||||||||
Construction |
- | - | - | - | - | |||||||||||||||
SFR mortgage |
- | - | - | - | - | |||||||||||||||
Dairy & livestock and agribusiness |
- | - | - | - | - | |||||||||||||||
Consumer and other loans |
- | - | - | - | - | |||||||||||||||
Other real estate owned |
- | - | - | - | - | |||||||||||||||
Asset held-for-sale |
- | - | - | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 2,126 | $ | - | $ | - | $ | 2,126 | $ | 737 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying Value at December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Losses For the Year Ended December 31, 2019 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Description of assets |
||||||||||||||||||||
Impaired loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 253 | $ | - | $ | - | $ | 253 | $ | 251 | ||||||||||
SBA |
359 | - | - | 359 | 513 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
- | - | - | - | - | |||||||||||||||
Construction |
- | - | - | - | - | |||||||||||||||
SFR mortgage |
- | - | - | - | - | |||||||||||||||
Dairy & livestock and agribusiness |
- | - | - | - | - | |||||||||||||||
Consumer and other loans |
- | - | - | - | - | |||||||||||||||
Other real estate owned |
444 | - | - | 444 | 64 | |||||||||||||||
Asset held-for-sale |
- | - | - | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 1,056 | $ | - | $ | - | $ | 1,056 | $ | 828 | ||||||||||
|
|
|
|
|
|
|
|
|
|
30
Fair Value of Financial Instruments
The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of June 30, 2020 and December 31, 2019, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
June 30, 2020 | ||||||||||||||||||||
Estimated Fair Value | ||||||||||||||||||||
Carrying Amount |
Level 1 |
Level 2 |
Level 3 |
Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Total cash and cash equivalents |
$ | 1,927,283 | $ | 1,927,283 | $ | - | $ | - | $ | 1,927,283 | ||||||||||
Interest-earning balances due from depository institutions |
38,611 | - | 38,667 | - | 38,667 | |||||||||||||||
Investment securities available-for-sale |
1,676,067 | - | 1,676,067 | - | 1,676,067 | |||||||||||||||
Investment securities held-to-maturity |
613,169 | - | 638,950 | - | 638,950 | |||||||||||||||
Total loans, net of allowance for credit losses |
8,308,551 | - | - | 8,252,796 | 8,252,796 | |||||||||||||||
Swaps |
38,626 | - | 38,626 | - | 38,626 | |||||||||||||||
Liabilities |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Interest-bearing |
$ | 4,082,212 | $ | - | $ | 4,083,910 | $ | - | $ | 4,083,910 | ||||||||||
Borrowings |
478,156 | - | 478,056 | - | 478,056 | |||||||||||||||
Junior subordinated debentures |
25,774 | - | - | 17,284 | 17,284 | |||||||||||||||
Swaps |
38,626 | - | 38,626 | - | 38,626 | |||||||||||||||
December 31, 2019 | ||||||||||||||||||||
Estimated Fair Value | ||||||||||||||||||||
Carrying Amount |
Level 1 |
Level 2 |
Level 3 |
Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Total cash and cash equivalents |
$ | 185,518 | $ | 185,518 | $ | - | $ | - | $ | 185,518 | ||||||||||
Interest-earning balances due from depository institutions |
2,931 | - | 2,938 | - | 2,938 | |||||||||||||||
Investment securities available-for-sale |
1,740,257 | - | 1,740,257 | - | 1,740,257 | |||||||||||||||
Investment securities held-to-maturity |
674,452 | - | 678,948 | - | 678,948 | |||||||||||||||
Total loans, net of allowance for loan losses |
7,495,917 | - | - | 7,343,167 | 7,343,167 | |||||||||||||||
Swaps |
11,502 | - | 11,502 | - | 11,502 | |||||||||||||||
Liabilities |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Interest-bearing |
$ | 3,459,411 | $ | - | $ | 3,457,922 | $ | - | $ | 3,457,922 | ||||||||||
Borrowings |
428,659 | - | 428,330 | - | 428,330 | |||||||||||||||
Junior subordinated debentures |
25,774 | - | - | 20,669 | 20,669 | |||||||||||||||
Swaps |
11,502 | - | 11,502 | - | 11,502 |
The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2020 and December 31, 2019. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.
31
8. |
DERIVATIVE FINANCIAL INSTRUMENTS |
The Bank is exposed to certain risks relating to its ongoing business operations and utilizes interest rate swap agreements (“swaps”) as part of its asset/liability management strategy to help manage its interest rate risk position. As of June 30, 2020, the Bank has entered into 112 interest-rate swap agreements with customers with a notional amount totaling $389.4 million. The Bank then entered into identical offsetting swaps with a counterparty. The swap agreements are not designated as hedging instruments. The purpose of entering into offsetting derivatives not designated as a hedging instrument is to provide the Bank a variable-rate loan receivable and to provide the customer the financial effects of a fixed-rate loan without creating significant volatility in the Bank’s earnings.
The structure of the swaps is as follows. The Bank enters into an interest rate swap with its customers in which the Bank pays the customer a variable rate and the customer pays the Bank a fixed rate, therefore allowing customers to convert variable rate loans to fixed rate loans. At the same time, the Bank enters into a swap with the counterparty bank in which the Bank pays the counterparty a fixed rate and the counterparty in return pays the Bank a variable rate. The net effect of the transaction allows the Bank to receive interest on the loan from the customer at a variable rate based on LIBOR plus a spread. The changes in the fair value of the swaps primarily offset each other and therefore should not have a significant impact on the Company’s results of operations, although the Company does incur credit and counterparty risk with respect to performance on the swap agreements by the Bank’s customer and counterparty, respectively. As a result of the Bank exceeding $10 billion in assets, federal regulations require the Bank, beginning in January 2019, to clear most interest rate swaps through a clearing house (“centrally cleared”). These instruments contain language outlining collateral pledging requirements for each counterparty, in which collateral must be posted if market value exceeds certain agreed upon threshold limits. Cash or securities are pledged as collateral. Our interest rate swap derivatives are subject to a master netting arrangement with our counterparties. None of our derivative assets and liabilities are offset in the Company’s condensed consolidated balance sheet.
We believe our risk of loss associated with our counterparty borrowers related to interest rate swaps is mitigated as the loans with swaps are underwritten to take into account potential additional exposure, although there can be no assurances in this regard since the performance of our swaps is subject to market and counterparty risk.
Balance Sheet Classification of Derivative Financial Instruments
As of June 30, 2020 and December 31, 2019, the total notional amount of the Company’s swaps was $389.4 million, and $260.0 million, respectively. The location of the asset and liability, and their respective fair values, are summarized in the tables below.
June 30, 2020 |
||||||||||||||||
Asset Derivatives |
Liability Derivatives |
|||||||||||||||
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
Other assets | $ | 38,626 | Other liabilities | $ | 38,626 | ||||||||||
|
|
|
|
|||||||||||||
Total derivatives |
$ | 38,626 | $ | 38,626 | ||||||||||||
|
|
|
|
|||||||||||||
December 31, 2019 |
||||||||||||||||
Asset Derivatives |
Liability Derivatives |
|||||||||||||||
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
Other assets | $ | 11,502 | Other liabilities | $ | 11,502 | ||||||||||
|
|
|
|
|||||||||||||
Total derivatives |
$ | 11,502 | $ | 11,502 | ||||||||||||
|
|
|
|
32
The Effect of Derivative Financial Instruments on the Condensed Consolidated Statements of Earnings
The following table summarizes the effect of derivative financial instruments on the condensed consolidated statement of earnings for the periods presented.
Derivatives Not Designated as Hedging Instruments |
Location of Gain Recognized in Income on Derivative Instruments |
Amount of Gain Recognized in Income on Derivative Instruments |
||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Interest rate swaps |
Other income | $ | 2,185 | $ | 373 | $ | 2,558 | $ | 757 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 2,185 | $ | 373 | $ | 2,558 | $ | 757 | ||||||||||||
|
|
|
|
|
|
|
|
9. |
OTHER COMPREHENSIVE INCOME |
The table below provides a summary of the components of other comprehensive income (“OCI”) for the periods presented.
Three Months Ended June 30, | ||||||||||||||||||||||||
2020 |
2019 | |||||||||||||||||||||||
Before-tax |
Tax effect |
After-tax |
Before-tax |
Tax effect |
After-tax | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Net change in fair value recorded in accumulated OCI |
$ | (1,263 | ) | $ | 373 | $ | (890 | ) | $ | 19,564 | $ | (5,784 | ) | $ | 13,780 | |||||||||
Amortization of net unrealized losses on securities transferred from available-for-sale held-to-maturity |
(17 | ) | 5 | (12 | ) | (78 | ) | 23 | (55 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net change |
$ | (1,280 | ) | $ | 378 | $ | (902 | ) | $ | 19,486 | $ | (5,761 | ) | $ | 13,725 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
2020 |
2019 | |||||||||||||||||||||||
Before-tax |
Tax effect |
After-tax |
Before-tax |
Tax effect |
After-tax | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Net change in fair value recorded in accumulated OCI |
$ | 35,356 | $ | (10,453 | ) | $ | 24,903 | $ | 38,914 | $ | (11,504 | ) | $ | 27,410 | ||||||||||
Amortization of net unrealized losses on securities transferred from available-for-sale held-to-maturity |
(18 | ) | 5 | (13 | ) | (1,201 | ) | 355 | (846 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net change |
$ | 35,338 | $ | (10,448 | ) | $ | 24,890 | $ | 37,713 | $ | (11,149 | ) | $ | 26,564 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
10. |
BALANCE SHEET OFFSETTING |
Assets and liabilities relating to certain financial instruments, including, derivatives and securities sold under repurchase agreements (“repurchase agreements”), may be eligible for offset in the condensed consolidated balance sheets as permitted under accounting guidance. As noted above, our interest rate swap derivatives are subject to master netting arrangements. Our interest rate swap derivatives require the Company to pledge investment securities as collateral based on certain risk thresholds. Investment securities that have been pledged by the Company to counterparties continue to be reported in the Company’s condensed consolidated balance sheets unless the Company defaults. We offer a repurchase agreement product to our customers, which include master netting agreements that allow for the netting of collateral positions. This product, known as Citizens Sweep Manager, sells certain of our securities overnight to our customers under an agreement to repurchase them the next day. The repurchase agreements are not offset in the Company’s condensed consolidated balances.
Gross Amounts Recognized in |
Gross Amounts Offset in the |
Net Amounts of Assets Presented |
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets |
|||||||||||||||||||||
the Condensed Consolidated Balance Sheets |
Condensed Consolidated Balance Sheets |
in the Condensed Consolidated Balance Sheets |
Financial Instruments |
Collateral Pledged |
Net Amount | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
June 30, 2020 |
||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 38,626 | $ | - | $ | - | $ | 38,626 | $ | - | $ | 38,626 | ||||||||||||
Total |
$ | 38,626 | $ | - | $ | - | $ | 38,626 | $ | - | $ | 38,626 | ||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 38,626 | $ | - | $ | 38,626 | $ | - | $ | (64,863 | ) | $ | (26,237 | ) | ||||||||||
Repurchase agreements |
468,156 | - | 468,156 | - | (479,445 | ) | (11,289 | ) | ||||||||||||||||
Total |
$ | 506,782 | $ | - | $ | 506,782 | $ | - | $ | (544,308 | ) | $ | (37,526 | ) | ||||||||||
December 31, 2019 |
||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 11,502 | $ | - | $ | - | $ | 11,502 | $ | - | $ | 11,502 | ||||||||||||
Total |
$ | 11,502 | $ | - | $ | - | $ | 11,502 | $ | - | $ | 11,502 | ||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | 11,619 | $ | (117 | ) | $ | 11,502 | $ | 117 | $ | (23,312 | ) | $ | (11,693 | ) | |||||||||
Repurchase agreements |
428,659 | - | 428,659 | - | (510,138 | ) | (81,479 | ) | ||||||||||||||||
Total |
$ | 440,278 | $ | (117 | ) | $ | 440,161 | $ | 117 | $ | (533,450 | ) | $ | (93,172 | ) | |||||||||
34
11. LEASES
The Company’s operating leases, where the Company is a lessee, include real estate, such as office space and banking centers. Lease expense for operating leases is recognized on a straight-line basis over the term of the lease and is reflected in the consolidated statement of earnings. (“ROU”) assets and lease liabilities are included in other assets and other liabilities, respectively, on the Company’s condensed consolidated balance sheet.
Right-of-use
While the Company has, as a lessor, certain equipment finance leases, such leases are not material to the Company’s consolidated financial statements.
The tables below present the components of lease costs and supplemental information related to leases as of and for the periods presented.
June 30, 2020 |
December 31, 2019 |
|||||||
(Dollars in thousands) |
||||||||
Lease Assets and Liabilities |
||||||||
ROU assets |
$ | 17,269 | $ | 18,522 | ||||
Total lease liabilities |
19,595 | 21,392 |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
2020 |
2019 |
2020 |
2019 | |||||||||||||
(Dollars in thousands) |
(Dollars in thousands) | |||||||||||||||
Lease Cost |
||||||||||||||||
Operating lease expense (1) |
$ | 1,623 | $ | 1,906 | $ | 3,246 | $ | 4,006 | ||||||||
Sublease income |
- | - | - | - | ||||||||||||
Total lease expense |
$ | 1,623 | $ | 1,906 | $ | 3,246 | $ | 4,006 | ||||||||
(1) Includes short-term leases and variable lease costs, which are immaterial. |
||||||||||||||||
Other Information |
||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||||||||||
Operating cash outflows from operating leases, net |
$ | 1,869 | $ | 2,113 | $ | 3,804 | $ | 4,859 |
June 30, 2020 |
December 31, 2019 |
|||||||
Lease Term and Discount Rate |
||||||||
Weighted average remaining lease term (years) |
4.12 | 4.18 | ||||||
Weighted average discount rate |
3.24% | 3.34% |
35
The Company’s lease arrangements that have not yet commenced as of June 30, 2020 and the Company’s short-term lease costs and variable lease costs, for the six months ended June 30, 2020 are not material to the consolidated financial statements. The future lease payments required for leases that have initial or remaining
non-cancelable
lease terms in excess of one year as of June 30, 2020, excluding property taxes and insurance, are as follows: June 30, 2020 |
||||
(Dollars in thousands) |
||||
Year: |
||||
2020 (excluding the six months ended June 30, 2020) |
$ | 3,505 | ||
2021 |
5,811 | |||
2022 |
4,634 | |||
2023 |
2,805 | |||
2024 |
1,748 | |||
Thereafter |
2,425 | |||
Total future lease payments |
20,928 | |||
Less: Imputed interest |
(1,333) | |||
Present value of lease liabilities |
$ | 19,595 | ||
12. |
REVENUE RECOGNITION |
On January 1, 2018, the Company adopted ASU and Note 24 – of the 2019 Annual Report on Form
No. 2014-09
“Revenue from Contracts with Customers (Topic 606)” and all subsequent ASUs that modified Topic 606. Refer to Note 3 – Summary of Significant Accounting Policies
Revenue Recognition
10-K
for the year ended December 31, 2019 for a more detailed discussion about noninterest revenue streams that are in-scope
of Topic 606.The following presents noninterest income, segregated by revenue streams of Topic 606, for the periods indicated.
in-scope
and out-of-scope
Three Months Ended |
Six Months Ended | |||||||||||||||
June 30, |
June 30, | |||||||||||||||
2020 |
2019 |
2020 |
2019 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Noninterest income: |
||||||||||||||||
In-scope of Topic 606: |
||||||||||||||||
Service charges on deposit accounts |
$ | 3,809 | $ | 5,065 | $ | 8,585 | $ | 10,206 | ||||||||
Trust and investment services |
2,477 | 2,452 | 4,897 | 4,634 | ||||||||||||
Bankcard services |
405 | 1,027 | 982 | 1,977 | ||||||||||||
Gain on OREO, net |
- | 24 | 10 | 129 | ||||||||||||
Other |
3,778 | 2,603 | 5,576 | 4,647 | ||||||||||||
Noninterest Income (in-scope of Topic 606) |
10,469 | 11,171 | 20,050 | 21,593 | ||||||||||||
Noninterest Income (out-of-scope |
1,683 | 7,034 | 3,742 | 12,915 | ||||||||||||
Total noninterest income |
$ | 12,152 | $ | 18,205 | $ | 23,792 | $ | 34,508 | ||||||||
36
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information about the results of operations, financial condition, liquidity and capital resources of CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we,” “our” or the “Company”) and its wholly owned bank subsidiary, Citizens Business Bank (the “Bank” or “CBB”). This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Annual Report on Form
10-K
for the year ended December 31, 2019, and the unaudited condensed consolidated financial statements and accompanying notes presented elsewhere in this report.IMPACT OF
COVID-19
The spread of
COVID-19
has created a global public health crisis that has resulted in unprecedented volatility and disruption in financial markets and deterioration in economic activity and market conditions in the markets we serve. The pandemic has already affected our customers and the communities we serve and depending on the duration of the crisis, the adverse impact on our financial position and results of operations could be significant. In response to the anticipated effects of the pandemic on the U.S. economy, the Board of Governors of the Federal Reserve System (“FRB”) has taken significant actions, including a reduction in the target range of the federal funds rate to 0.0% to 0.25% and an indeterminate amount of purchases of Treasury and mortgage-backed securities. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was signed into law. It contains substantial tax and spending provisions intended to address the impact of the
COVID-19
pandemic. The CARES Act includes the Paycheck Protection Program (“PPP”), a $349 billion program designed to aid small- and medium-sized
businesses through 100% SBA guaranteed loans distributed through banks. These loans are intended to guarantee 24 weeks of payroll and other costs to help those businesses remain viable and keep their workers employed. The SBA exhausted the initial funding for this program on April 15, 2020, but legislation passed on April 24, 2020 to provide additional PPP funds of $310 billion. We originated and funded about 4,100 loans, totaling approximately $1.10 billion, through June, 30 2020. In response to the COVID-19
pandemic, we have also implemented a short-term loan modification program to provide temporary payment relief to certain of our borrowers who meet the program’s qualifications. This program allows for a deferral of payments for 90 days. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date of the existing loan. Through July 10, 2020, we have granted temporary payment deferments of principal, interest or of principal and interest (80% of the deferments have been for both principal and interest) for 820 loans with a gross balance of $1.27 billion, or approximately 15% of our total loan portfolio, at June 30, 2020. As of July 10, 2020, 6% of the initial deferments have requested and been granted a second deferment, but it is likely that additional deferments will be granted in future periods.Our allowance for credit losses increased in the second quarter as a result of our forecast of a greater decline in economic activity due to the
COVID-19
pandemic. We recorded a $12 million provision for credit losses for the first quarter of 2020 and recorded an additional $11.5 million in the second quarter. We continue to monitor the impact of COVID-19
closely, as well as any effects that may result from the CARES Act. The extent to which the COVID-19
pandemic will impact our operations and financial results during the remainder of 2020 is highly uncertain, but we may experience increased provision for credit losses if this pandemic results in additional economic stress on our borrowers and loan portfolios.37
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company’s unaudited condensed consolidated financial statements are based upon the Company’s unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following is a summary of the more judgmental and complex accounting estimates and principles. In each area, we have identified the variables we believe are most important in our estimation process. We utilize information available to us to make the necessary estimates to value the related assets and liabilities. Actual performance that differs from our estimates and future changes in the key variables and information could change future valuations and impact the results of operations.
· |
Allowance for Credit Losses (“ACL”) |
· |
Business Combinations |
· |
Valuation and Recoverability of Goodwill |
· |
Income Taxes |
Our significant accounting policies are described in greater detail in our 2019 Annual Report on Form , included in our Annual Report on Form
10-K
in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 3 — Summary of Significant Accounting Policies
10-K
for the year ended December 31, 2019, which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.Adoption of Allowance for Credit Losses
We adopted ASU of the notes to the unaudited condensed consolidated financial statements.
2016-13,
commonly referred to as Current Expected Credit Losses (“CECL”), which replaces the “incurred loss” approach with an “expected loss” model over the life of the loan, effective on January 1, 2020. We adopted the guidance using a modified retrospective approach, as required, and have not adjusted prior period comparative information and will continue to disclose prior period financial information in accordance with the previous accounting guidance. The adoption of ASU 2016-13,
resulted in a reduction to our opening retained earnings of approximately $1.3 million. The ACL policy is described more fully in Note 3 — Summary of Significant Accounting Policies
Recently Issued Accounting Pronouncements but Not Adopted as of June 30, 2020
Standard |
Description |
Adoption Timing |
Impact on Financial Statements | |||
ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial ReportingIssued March 2020 |
The FASB issued ASU 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide temporary, optional guidance to ease the potential burden in accounting for transitioning away from reference rates such as LIBOR. The amendments provide optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. The amendments primarily include relief related to contract modifications and hedging relationships, as well as providing a one-time election for the sale or transfer of debt securities classified as held-to-maturity. |
1st Quarter 2020 through the 4th Quarter 2022 | Although the Company is assessing the impacts of this transition and exploring alternatives to use in place of LIBOR for various financial instruments, primarily related to our variable-rate loans, our subordinated debentures, and interest rate swap derivatives that are indexed to LIBOR, we do not expect this ASU to have a material impact on the Company’s consolidated financial statements. | |||
ASU 2020-01 “Investments - Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) |
The FASB issued ASU 2020-01 “Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815). This ASU clarifies the interactions between ASC 321, ASC 323 and ASC 815 and addresses accounting for the transition into and out of the equity method and also provides guidance on whether equity method accounting would be applied to certain purchased options and forward contracts upon settlement. |
1st Quarter 2021 | The adoption of this ASU will not have an impact on our consolidated financial statements. | |||
Issued January 2020 |
38
OVERVIEW
For the second quarter of 2020, we reported net earnings of $41.6 million, compared with $38.0 million for the first quarter of 2020 and $54.5 million for the second quarter of 2019. Diluted earnings per share were $0.31 for the second quarter, compared to $0.27 for the prior quarter and $0.39 for the same period last year.
The allowance for credit losses for the second quarter of 2020 was increased by $11.5 million in provision for credit losses due to the severe economic disruption forecasted as a result of the
COVID-19
pandemic. During the quarter, we experienced minimal credit charge-offs of $167,000 and total recoveries of $9,000, resulting in net charge-offs of $158,000. During the second quarter of 2020, the Company originated, under the SBA Paycheck Protection Program, approximately 4,100 loans, of which $1.10 billion was outstanding at June 30, 2020, resulting in recognition of approximately $8.5 million in loan interest and fee income during the second quarter of 2020.At June 30, 2020, total assets of $13.75 billion increased $2.47 billion, or 21.88%, from total assets of $11.28 billion at December 31, 2019. Interest-earning assets of $12.52 billion at June 30, 2020 increased $2.49 billion, or 24.83%, when compared with $10.03 billion at December 31, 2019. The increase in interest-earning assets was primarily due to a $1.74 billion increase in interest-earning balances due from the Federal Reserve and an $838.0 million increase in total loans, partially offset by a $125.5 million decrease in investment securities. Excluding PPP loans, total loans declined by $259.2 million from December 31, 2019.
Total investment securities were $2.29 billion at June 30, 2020, a decrease of $125.5 million, or 5.20%, from $2.41 billion at December 31, 2019. At June 30, 2020, investment securities (“HTM”) totaled $613.2 million. At June 30, 2020, investment securities (“AFS”) totaled $1.68 billion, inclusive of a net
held-to-maturity
available-for-sale
pre-tax
unrealized gain of $57.3 million, an increase of $35.4 million from December 31, 2019. HTM securities declined by $61.3 million, or 9.09%, and AFS securities declined by $64.2 million, or 3.69%, from December 31, 2019. Our tax equivalent yield on investments was 2.22% for the quarter ended June 30, 2020, compared to 2.45% for the first quarter of 2020 and 2.53% for the second quarter of 2019.Total loans and leases, net of deferred fees and discounts, of $8.40 billion at June 30, 2020 increased by $838.0 million, or 11.08%, from December 31, 2019. The increase in total loans included $1.10 billion in PPP loans and a $131.9 million decline in dairy & livestock and agribusiness loans primarily due to seasonal pay downs, which historically occur in the first quarter of each calendar year. Excluding PPP loans and dairy & livestock and agribusiness loans, total loans declined by $127.3 million, or 1.77%. The $127.3 million decrease in loans included decreases of $94.4 million in commercial and industrial (C&I) loans, $31.0 million in consumer and other loans, $9.5 million in commercial real estate loans, and collectively $4.4 million in other loan segments. Partially offsetting these declines were increases in construction loans and SFR mortgage loans of $8.9 million and $3.1 million, respectively. Our yield on loans was 4.77% for the quarter ended June 30, 2020, compared to 4.95% for the first quarter of 2020 and 5.40% for the second quarter of 2019. This decline was primarily due to the impact of the Federal Reserve’s rate decreases and the decline in discount accretion income for acquired loans. Interest income for yield adjustments related to discount accretion on acquired loans was $4.1 million for the quarter ended June 30, 2020, compared to $4.8 million for the first quarter of 2020 and $8.0 million for the second quarter of 2019.
Noninterest-bearing deposits were $6.90 billion at June 30, 2020, an increase of $1.66 billion, or 31.57%, when compared to December 31, 2019. The significant deposit growth in the second quarter of 2020 was primarily due to proceeds from PPP loans and our customers maintaining greater liquidity. At June 30, 2020, noninterest-bearing deposits were 62.83% of total deposits, compared to 60.26% at December 31, 2019. Our average cost of total deposits was 0.12% for the quarter ended June 30, 2020, compared to 0.19% for the first quarter of 2020 and 0.19% for the second quarter of 2019.
Customer repurchase agreements totaled $468.2 million at June 30, 2020, compared to $428.7 million at December 31, 2019. Our average cost of total deposits including customer repurchase agreements was 0.12% for the quarter ended June 30, 2020, compared to 0.20% for both the first quarter of 2020 and the second quarter of 2019.
At June 30, 2020, we had $10.0 million in short-term borrowings with 0% cost, compared to no borrowings at December 31, 2019 and June 30, 2019. At June 30, 2020, we had $25.8 million of junior subordinated debentures, unchanged from December 31, 2019. Our average cost of funds was 0.13% for the quarter ended June 30, 2020, 0.21% for the first quarter of 2020, and 0.25% for the second quarter of 2019.
The allowance for credit losses totaled $94.0 million at June 30, 2020, compared to $68.7 million at December 31, 2019. Due to the adoption of CECL, effective on January 1, 2020, a transition adjustment of $1.8 million was added to the beginning balance of the allowance and was increased by $23.5 million in provision for credit losses in the first six months of 2020 due to the severe economic disruption forecasted to result from the
COVID-19
pandemic. At June 30, 2020, ACL as a percentage of total loans and leases outstanding was 1.12%, or 1.29% when PPP loans are excluded. This compares to 0.91% at December 31, 2019. As of June 30, 2020, total discounts on acquired loans were $39.4 million.39
The Company’s total equity was $1.96 billion at June 30, 2020. This represented a decrease of $35.0 million, or 1.76%, from total equity of $1.99 billion at December 31, 2019. This decrease was primarily due to repurchase of common stock of $91.7 million under our investment securities portfolio. Our tangible common equity ratio was 9.6% at June 30, 2020.
10b5-1
stock repurchase program, and $48.8 million in cash dividends, offset by net earnings of $79.6 million and a $24.9 million increase in other comprehensive income resulting from the tax effected impact of the increase in market value of our available-for-sale
Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory requirements. As of June 30, 2020, the Company’s Tier 1 leverage capital ratio totaled 10.59%, our common equity Tier 1 ratio totaled 14.47%, our Tier 1 risk-based capital ratio totaled 14.76%, and our total risk-based capital ratio totaled 15.97%. We did not elect to phase in the impact of CECL on regulatory capital, as allowed under the interim final rule of the FDIC and other U.S. banking agencies. Refer to our .
Analysis of Financial Condition – Capital Resources
40
ANALYSIS OF THE RESULTS OF OPERATIONS
Financial Performance
Three Months Ended |
Variance |
|||||||||||||||
June 30, 2020 |
March 31, 2020 |
$ |
% |
|||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||
Net interest income |
$ | 104,569 | $ | 102,306 | $ | 2,263 | 2.21% | |||||||||
Provision for credit losses |
(11,500) | (12,000) | 500 | 4.17% | ||||||||||||
Noninterest income |
12,152 | 11,640 | 512 | 4.40% | ||||||||||||
Noninterest expense |
(46,398) | (48,641) | 2,243 | 4.61% | ||||||||||||
Income taxes |
(17,192) | (15,325) | (1,867) | -12.18% | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net earnings |
$ | 41,631 | $ | 37,980 | $ | 3,651 | 9.61% | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.31 | $ | 0.27 | $ | 0.04 | ||||||||||
Diluted |
$ | 0.31 | $ | 0.27 | $ | 0.04 | ||||||||||
Return on average assets |
1.33% | 1.34% | -0.01% | |||||||||||||
Return on average shareholders’ equity |
8.51% | 7.61% | 0.90% | |||||||||||||
Efficiency ratio |
39.75% | 42.69% | -2.94% | |||||||||||||
Noninterest expense to average assets |
1.48% | 1.72% | -0.24% |
Three Months Ended June 30, |
Variance |
Six Months Ended June 30, |
Variance |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ |
% |
2020 |
2019 |
$ |
% | |||||||||||||||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||||||||||||||||||
Net interest income |
$ | 104,569 | $ | 111,057 | $ | (6,488) | -5.84% | $ | 206,875 | $ | 220,593 | $ | (13,718) | -6.22% | ||||||||||||||||||
Provision for credit losses |
(11,500 | ) | (2,000 | ) | (9,500) | -475.00% | (23,500 | ) | (3,500 | ) | (20,000) | -571.43% | ||||||||||||||||||||
Noninterest income |
12,152 | 18,205 | (6,053) | -33.25% | 23,792 | 34,508 | (10,716) | -31.05% | ||||||||||||||||||||||||
Noninterest expense |
(46,398 | ) | (50,528 | ) | 4,130 | 8.17% | (95,039 | ) | (102,132 | ) | 7,093 | 6.94% | ||||||||||||||||||||
Income taxes |
(17,192 | ) | (22,253 | ) | 5,061 | 22.74% | (32,517 | ) | (43,346 | ) | 10,829 | 24.98% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net earnings |
$ | 41,631 | $ | 54,481 | $ | (12,850) | -23.59% | $ | 79,611 | $ | 106,123 | $ | (26,512) | -24.98% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings per common share: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.31 | $ | 0.39 | $ | (0.08) | $ | 0.58 | $ | 0.76 | $ | (0.18) | ||||||||||||||||||||
Diluted |
$ | 0.31 | $ | 0.39 | $ | (0.08) | $ | 0.58 | $ | 0.76 | $ | (0.18) | ||||||||||||||||||||
Return on average assets |
1.33% | 1.95% | -0.62% | 1.33% | 1.89% | -0.56% | ||||||||||||||||||||||||||
Return on average shareholders’ equity |
8.51% | 11.38% | -2.87% | 8.06% | 11.26% | -3.20% | ||||||||||||||||||||||||||
Efficiency ratio |
39.75% | 39.09% | 0.66% | 41.20% | 40.04% | 1.16% | ||||||||||||||||||||||||||
Noninterest expense to average assets |
1.48% | 1.81% | -0.33% | 1.59% | 1.82% | -0.23% |
41
Return on Average Tangible Common Equity Reconciliation
(Non-GAAP)
The return on average tangible common equity is a
non-GAAP
disclosure. The Company uses certain non-GAAP
financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected
amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.Three Months Ended |
Six Months Ended |
|||||||||||||||||||
June 30, 2020 |
March 31, 2020 |
June 30, 2019 |
June 30, 2020 |
June 30, 2019 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Net Income |
$ | 41,631 | $ | 37,980 | $ | 54,481 | $ | 79,611 | $ | 106,123 | ||||||||||
Add: Amortization of intangible assets |
2,445 | 2,445 | 2,833 | 4,890 | 5,690 | |||||||||||||||
Less: Tax effect of amortization of intangible assets (1) |
(723) | (723) | (838) | (1,446) | (1,682) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tangible net income |
$ | 43,353 | $ | 39,702 | $ | 56,476 | $ | 83,055 | $ | 110,131 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average stockholders’ equity |
$ | 1,966,600 | $ | 2,006,464 | $ | 1,919,888 | $ | 1,986,532 | $ | 1,899,898 | ||||||||||
Less: Average goodwill |
(663,707) | (663,707) | (666,196) | (663,707) | (666,366) | |||||||||||||||
Less: Average intangible assets |
(39,287) | (41,732) | (49,615) | (40,510) | (51,188) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average tangible common equity |
$ | 1,263,606 | $ | 1,301,025 | $ | 1,204,077 | $ | 1,282,315 | $ | 1,182,344 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average equity, annualized |
8.51% | 7.61% | 11.38% | 8.06% | 11.26% | |||||||||||||||
Return on average tangible common equity, annualized |
13.80% | 12.27% | 18.81% | 13.03% | 18.78% |
(1) | Tax effected at respective statutory rates. |
Net Interest Income
The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest-earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (TE) basis by adjusting interest income utilizing the federal statutory tax rates of 21% in effect for the three and six months ended June 30, 2020 and 2019. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See Item 2 – included herein.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability and Market Risk Management – Interest Rate Sensitivity Management
42
The table below presents the interest rate spread, net interest margin and the composition of average interest-earning assets and average interest-bearing liabilities by category for the periods indicated, including the changes in average balance, composition, and average yield/rate between these respective periods.
Three Months Ended June 30, |
||||||||||||||||||||||||
2020 |
2019 |
|||||||||||||||||||||||
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
INTEREST-EARNING ASSETS |
||||||||||||||||||||||||
Investment securities (1) |
||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||
Taxable |
$ | 1,580,483 | $ | 8,244 | 2.09% | $ | 1,590,959 | $ | 9,821 | 2.47% | ||||||||||||||
Tax-advantaged |
36,424 | 205 | 3.27% | 43,719 | 297 | 3.75% | ||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||
Taxable |
448,667 | 2,447 | 2.18% | 511,938 | 2,932 | 2.29% | ||||||||||||||||||
Tax-advantaged |
177,890 | 1,213 | 3.30% | 215,366 | 1,494 | 3.35% | ||||||||||||||||||
Investment in FHLB stock |
17,688 | 214 | 4.87% | 17,688 | 298 | 6.76% | ||||||||||||||||||
Interest-earning deposits with other institutions |
1,080,433 | 283 | 0.11% | 18,022 | 100 | 2.23% | ||||||||||||||||||
Loans (2) |
8,047,054 | 95,352 | 4.77% | 7,558,483 | 101,843 | 5.40% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
11,388,639 | 107,958 | 3.82% | 9,956,175 | 116,785 | 4.72% | ||||||||||||||||||
Total noninterest-earning assets |
1,222,416 | 1,264,592 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 12,611,055 | $ | 11,220,767 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
INTEREST-BEARING LIABILITIES |
||||||||||||||||||||||||
Savings deposits (3) |
$ | 3,393,105 | 2,010 | 0.24% | $ | 3,024,664 | 2,973 | 0.39% | ||||||||||||||||
Time deposits |
450,920 | 985 | 0.88% | 494,507 | 1,120 | 0.91% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing deposits |
3,844,025 | 2,995 | 0.31% | 3,519,171 | 4,093 | 0.47% | ||||||||||||||||||
FHLB advances, other borrowings, and customer repurchase agreements |
472,335 | 394 | 0.33% | 585,550 | 1,635 | 1.11% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest-bearing liabilities |
4,316,360 | 3,389 | 0.32% | 4,104,721 | 5,728 | 0.56% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing deposits |
6,204,329 | 5,093,781 | ||||||||||||||||||||||
Other liabilities |
123,766 | 102,377 | ||||||||||||||||||||||
Stockholders’ equity |
1,966,600 | 1,919,888 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 12,611,055 | $ | 11,220,767 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ | 104,569 | $ | 111,057 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest spread - tax equivalent |
3.50% | 4.16% | ||||||||||||||||||||||
Net interest margin |
3.69% | 4.47% | ||||||||||||||||||||||
Net interest margin - tax equivalent |
3.70% | 4.49% |
(1) | Includes tax equivalent (TE) adjustments utilizing federal statutory rates of 21% in effect for the three months ended June 30, 2020 and 2019. The non TE rates were 2.16% and 2.46% for the three months ended June 30, 2020 and 2019, respectively. |
(2) | Includes loan fees of $7.3 million and $727,000 for the three months ended June 30, 2020 and 2019, respectively. Prepayment penalty fees of $2.1 million and $1.3 million are included in interest income for the three months ended June 30, 2020 and 2019, respectively. |
(3) | Includes interest-bearing demand and money market accounts. |
43
Six Months Ended June 30, | ||||||||||||||||||||||||
2020 |
2019 | |||||||||||||||||||||||
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
INTEREST-EARNING ASSETS |
||||||||||||||||||||||||
Investment securities (1) |
||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||
Taxable |
$ | 1,619,929 | $ | 18,069 | 2.23 | % | $ | 1,622,465 | $ | 20,130 | 2.48 | % | ||||||||||||
Tax-advantaged |
37,256 | 429 | 3.32 | % | 44,048 | 633 | 3.91 | % | ||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||
Taxable |
459,039 | 5,145 | 2.24 | % | 510,781 | 5,842 | 2.29 | % | ||||||||||||||||
Tax-advantaged |
183,706 | 2,513 | 3.31 | % | 221,602 | 3,109 | 3.39 | % | ||||||||||||||||
Investment in FHLB stock |
17,688 | 546 | 6.21 | % | 17,688 | 630 | 7.18 | % | ||||||||||||||||
Interest-earning deposits with other institutions |
670,737 | 896 | 0.27 | % | 18,356 | 194 | 2.13 | % | ||||||||||||||||
Loans (2) |
7,764,930 | 187,469 | 4.85 | % | 7,610,241 | 201,530 | 5.34 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
10,753,285 | 215,067 | 4.03 | % | 10,045,181 | 232,068 | 4.67 | % | ||||||||||||||||
Total noninterest-earning assets |
1,240,143 | 1,268,812 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 11,993,428 | $ | 11,313,993 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
INTEREST-BEARING LIABILITIES |
||||||||||||||||||||||||
Savings deposits (3) |
$ | 3,224,924 | 5,121 | 0.32 | % | $ | 3,075,966 | 5,658 | 0.37 | % | ||||||||||||||
Time deposits |
448,176 | 1,998 | 0.90 | % | 509,581 | 2,306 | 0.91 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
3,673,100 | 7,119 | 0.39 | % | 3,585,547 | 7,964 | 0.45 | % | ||||||||||||||||
FHLB advances, other borrowings, and customer repurchase agreements |
488,460 | 1,073 | 0.44 | % | 638,463 | 3,511 | 1.10 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing liabilities |
4,161,560 | 8,192 | 0.40 | % | 4,224,010 | 11,475 | 0.55 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Noninterest-bearing deposits |
5,725,677 | 5,089,795 | ||||||||||||||||||||||
Other liabilities |
119,659 | 100,290 | ||||||||||||||||||||||
Stockholders’ equity |
1,986,532 | 1,899,898 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 11,993,428 | $ | 11,313,993 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net interest income |
$ | 206,875 | $ | 220,593 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net interest spread - tax equivalent |
3.64 | % | 4.12 | % | ||||||||||||||||||||
Net interest margin |
3.87 | % | 4.42 | % | ||||||||||||||||||||
Net interest margin - tax equivalent |
3.88 | % | 4.44 | % |
(1) | Includes tax equivalent (TE) adjustments utilizing federal statutory rates of 21% in effect for the six months ended June 30, 2020 and 2019. The non TE rates were 2.28% and 2.48% for the six months ended June 30, 2020 and 2019, respectively. |
(2) | Includes loan fees of $7.8 million and $1.6 million for the six months ended June 30, 2020 and 2019, respectively. Prepayment penalty fees of $3.6 million and $2.3 million are included in interest income for the six months ended June 30, 2020 and 2019, respectively. |
(3) | Includes interest-bearing demand and money market accounts. |
44
The following table presents a comparison of interest income and interest expense resulting from changes in the volumes and rates on average interest-earning assets and average interest-bearing liabilities for the periods indicated. Changes in interest income or expense attributable to volume changes are calculated by multiplying the change in volume by the initial average interest rate. The change in interest income or expense attributable to changes in interest rates is calculated by multiplying the change in interest rate by the initial volume. The changes attributable to interest rate and volume changes are calculated by multiplying the change in rate times the change in volume.
Rate and Volume Analysis for Changes in Interest Income, Interest Expense and Net Interest Income
Comparison of Three Months Ended June 30, 2020 Compared to 2019 Increase (Decrease) Due to | ||||||||||||||||
Volume |
Rate |
Rate/ Volume |
Total | |||||||||||||
(Dollars in thousands) |
||||||||||||||||
Interest income: |
||||||||||||||||
Available-for-sale |
||||||||||||||||
Taxable investment securities |
$ | (80 | ) | $ | (1,485 | ) | $ | (12 | ) | $ | (1,577 | ) | ||||
Tax-advantaged investment securities |
(42 | ) | (43 | ) | (7 | ) | (92 | ) | ||||||||
Held-to-maturity |
||||||||||||||||
Taxable investment securities |
(339 | ) | (130 | ) | (16 | ) | (485 | ) | ||||||||
Tax-advantaged investment securities |
(252 | ) | (25 | ) | (4 | ) | (281 | ) | ||||||||
Investment in FHLB stock |
- | (84 | ) | - | (84 | ) | ||||||||||
Interest-earning deposits with other institutions |
5,871 | (95 | ) | (5,593 | ) | 183 | ||||||||||
Loans |
6,851 | (12,532 | ) | (810 | ) | (6,491 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest income |
12,009 | (14,394 | ) | (6,442 | ) | (8,827 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||||||
Savings deposits |
364 | (1,183 | ) | (144 | ) | (963 | ) | |||||||||
Time deposits |
(96 | ) | (36 | ) | (3 | ) | (135 | ) | ||||||||
FHLB advances, other borrowings, and customer repurchase agreements |
(234 | ) | (844 | ) | (163 | ) | (1,241 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest expense |
34 | (2,063 | ) | (310 | ) | (2,339 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
$ | 11,975 | $ | (12,331 | ) | $ | (6,132 | ) | $ | (6,488 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Comparision of Six Months Ended June 30, 2020 Compared to 2019 Increase (Decrease) Due to | ||||||||||||||||
Volume |
Rate |
Rate/ Volume |
Total | |||||||||||||
(Dollars in thousands) |
||||||||||||||||
Interest income: |
||||||||||||||||
Available-for-sale |
||||||||||||||||
Taxable investment securities |
$ | (48 | ) | $ | (2,018 | ) | $ | 5 | $ | (2,061 | ) | |||||
Tax-advantaged investment securities |
(97 | ) | (126 | ) | 19 | (204 | ) | |||||||||
Held-to-maturity |
||||||||||||||||
Taxable investment securities |
(580 | ) | (130 | ) | 13 | (697 | ) | |||||||||
Tax-advantaged investment securities |
(532 | ) | (78 | ) | 14 | (596 | ) | |||||||||
Investment in FHLB stock |
- | (84 | ) | - | (84 | ) | ||||||||||
Interest-earning deposits with other institutions |
6,917 | (170 | ) | (6,045 | ) | 702 | ||||||||||
Loans |
3,954 | (17,656 | ) | (359 | ) | (14,061 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest income |
9,614 | (20,262 | ) | (6,353 | ) | (17,001 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||||||
Savings deposits |
267 | (767 | ) | (37 | ) | (537 | ) | |||||||||
Time deposits |
(273 | ) | (40 | ) | 5 | (308 | ) | |||||||||
FHLB advances, other borrowings, and customer repurchase agreements |
(825 | ) | (2,108 | ) | 495 | (2,438 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest expense |
(831 | ) | (2,915 | ) | 463 | (3,283 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
$ | 10,445 | $ | (17,347 | ) | $ | (6,816 | ) | $ | (13,718 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
45
Second Quarter of 2020 Compared to the Second Quarter of 2019
Net interest income, before provision for credit losses, of $104.6 million for the second quarter of 2020 decreased $6.5 million, or 5.84%, compared to $111.1 million for the second quarter of 2019. Interest-earning assets increased on average by $1.43 billion, or 14.39%, from $9.96 billion for the second quarter of 2019 to $11.39 billion for the second quarter of 2020. Our net interest margin (TE) was 3.70% for the second quarter of 2020, compared to 4.49% for the second quarter of 2019.
Interest income for the second quarter of 2020 was $108.0 million, which represented an $8.8 million, or 7.56%, decrease when compared to the same period of 2019. Average interest-earning assets increased by $1.43 billion and the average interest-earning asset yield of 3.82%, compared to 4.72% for the second quarter of 2019. The 90 basis point decrease in the interest-earning asset yield over the second quarter of 2019 was primarily due to a combination of a 63 basis point decrease in loan yields, a 31 basis point decrease in investment yields and a change in mix of earnings assets with average balances at the Federal Reserve growing to 9.21% of earning asset for the second quarter of 2020, compared to 0.12% for the second quarter of 2019. The increase in balances at the Federal Reserve resulted from $1.43 billion in average deposit growth during the second quarter.
Interest income and fees on loans for the second quarter of 2020 of $95.4 million decreased $6.5 million, or 6.37%, when compared to the second quarter of 2019. Average loans increased $488.6 million for the second quarter of 2020 when compared with the same period of 2019, primarily due to $669.6 million in average PPP loans originated in the second quarter of 2020. The PPP loans we originated resulted in the recognition of approximately $8.5 million in loan interest and fee income in the second quarter of 2020. Discount accretion on acquired loans decreased by $3.9 million compared to the second quarter of 2019. The Federal Reserve lowered short-term interest rates by 225 basis points when compared to the end of second quarter of 2019. The significant decline in interest rates over the past four quarters had a negative impact on loan yields, which after excluding discount accretion, nonaccrual interest income, and the impact from PPP loans, declined by 42 basis points from the second quarter of 2019.
Interest income from investment securities was $12.1 million for the second quarter of 2020, a $2.4 million, or 16.74%, decrease from $14.5 million for the second quarter of 2019. This decrease was primarily the result of a $118.5 million decline in average investment securities for the second quarter of 2020, compared to the same period of 2019. As a result of the decline in interest rates over the past four quarters, the non
tax-equivalent
yield on investments decreased by 30 basis points compared to the second quarter of 2019.Interest expense of $3.4 million for the second quarter of 2020, decreased $2.3 million, or 40.83%, compared to the second quarter of 2019. Total cost of funds declined to 0.13% for the second quarter of 2020 from 0.25% for the second quarter of 2019. On average, noninterest-bearing deposits were 61.74% of our total deposits for the second quarter of 2020, compared to 59.14% for the second quarter of 2019. In comparison to the second quarter of 2019, our overall cost of funds decreased by 12 basis points, as average noninterest-bearing deposits grew by $1.11 billion and overnight borrowings decreased by $129.6 million. Average interest-bearing deposits increased by $324.9 million compared to the second quarter of 2019, while the cost of interest-bearing deposits decreased by 16 basis points.
Six Months of 2020 Compared to the Six Months of 2019
Net interest income, before provision for credit losses, was $206.9 million for the six months ended June 30, 2020, a decrease of $13.7 million, or 6.22%, compared to $220.6 million for the same period of 2019. Interest-earning assets increased on average by $708.1 million, or 7.05%, from $10.05 billion for the six months ended June 30, 2019 to $10.75 billion for the current year. Our net interest margin (TE) was 3.88% during the first six months of 2020, compared to 4.44% for the same period of 2019.
Interest income for the six months ended June 30, 2020 was $215.1 million, which represented a $17.0 million, or 7.33%, decrease when compared to the same period of 2019. Compared to the first six months of 2019, average interest-earning assets increased by $708.1 million primarily due to PPP loans, and the yield on interest-earning assets decreased by 64 basis points. The 64 basis point decrease in the earning asset yield over the first six months of 2020, resulted from a 49 basis point decrease in loan yields from 5.34% for first six months of 2019 to 4.85% for the same period of 2020, and a 21 basis point decline in investment yields, as well as a change in the mix of earning assets resulting from a $634.8 million increase in average balances at the Federal Reserve. Average loans as a percentage of earning assets declined from 75.76% for the first six months of 2019 to 72.21% for the first six months of 2020. Conversely, average balances at the Federal Reserve grew as a percentage of earning assets from 0.11% in the prior year to 6.01% for the first six months of 2020.
46
Interest income and fees on loans for the first six months of 2020 of $187.5 million decreased $14.1 million, or 6.98%, when compared to the same period of 2019. Average loans increased $154.7 million for the first six months of 2020 when compared with the same period of 2019, primarily due to $334.8 million in average PPP loans. The PPP loans we originated resulted in approximately $6.8 million in fee income and $1.7 million in loan interest during the second quarter of 2020. The first six months of 2020 reflected a $6.9 million decrease in discount accretion on acquired loans and nonaccrual interest income when compared to the same period of 2019. Loan yields decreased by 49 basis points from the prior six month period, primarily due to lower rates on loans indexed to variable interest rates such as the Bank’s prime rate. Excluding the impact of PPP loans, interest income related to purchase discount accretion and nonaccrual interest income, loan yields were 30 basis points lower than the second quarter of 2019.
Interest income from investment securities was $26.2 million for the six months ended June 30, 2020, a $3.6 million decrease from $29.7 million for the first six months of 2019. This decrease was the net result of a $99.0 million decrease in the average investment securities for the first six months of 2020 and a 20 basis point decline in the non
tax-equivalent
yield on securities, compared to the same period of 2019.Interest expense of $8.2 million for the six months ended June 30, 2020, decreased by $3.3 million from the same period of 2019. The average rate paid on interest-bearing liabilities decreased by 15 basis points, to 0.40% for the first six months of 2020, from 0.55% for the same period of 2019. The rate on interest-bearing deposits for the first six months of 2020 decreased by six basis points from the same period in 2019. Average interest-bearing liabilities were $62.5 million lower for the first six months of 2020 when compared with the same period of 2019. Average interest-bearing deposits grew by $87.6 million. Average noninterest-bearing deposits represented 60.92% of our total deposits for the six months ended June 30, 2020, compared to 58.67% for the same period of 2019. Total cost of funds for the first six months of 2019 was 0.17%, compared with 0.25% for the same period of 2019.
Provision for Credit Losses
The provision for credit losses is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected lifetime losses in the loan portfolio at the balance sheet date. On January 1, 2020, we adopted ASU
2016-13,
commonly referred to as CECL, which replaces the “incurred loss” approach with an “expected loss” model over the life of the loan.The allowance for credit losses on loans totaled $94.0 million at June 30, 2020, compared to $68.7 million at December 31, 2019 and $67.1 million as of June 30, 2019. Upon adoption of CECL, a transition adjustment of $1.8 million was added to the beginning balance of the allowance, with no impact on the consolidated statement of earnings, and was increased by $23.5 million in provision for credit losses in the first six months of 2020 due to the severe economic disruption forecasted as a result of the contained herein for discussion concerning observed changes in the credit quality of various components of our loan portfolio as well as changes and refinements to our methodology.
COVID-19
pandemic. During the six months ended June 30, 2020, we experienced minimal credit charge-offs of $253,000 and total recoveries of $236,000, resulting in net charge-offs of $17,000. This compares to a $3.5 million loan loss provision and net recoveries of $19,000 for the same period of 2019. We believe the allowance is appropriate at June 30, 2020. The ratio of the allowance for credit losses to total loans and leases outstanding, net of deferred fees and discount, as of June 30, 2020, was 1.12%, or 1.29% when PPP loans are excluded. This compares to 0.91% and 0.89%, as of December 31, 2019 and June 30, 2019, respectively. As of June 30, 2020, remaining discounts on acquired loans were $39.4 million. Refer to the discussion of “Allowance for Credit Losses” in Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will or will not be reflected in increased provisions for credit losses in the future, as the nature of this process requires considerable judgment. We may experience increases in the provision for credit losses, in future periods, due to further deterioration in economic conditions from the herein.
COVID-19
pandemic. See “Allowance for Credit Losses” under Analysis of Financial Condition
47
Noninterest Income
Noninterest income includes income derived from financial services offered, such as CitizensTrust, BankCard services, international banking, and other business services. Also included in noninterest income are service charges and fees, primarily from deposit accounts, gains (net of losses) from the disposition of investment securities, loans, other real estate owned, and fixed assets, and other revenues not included as interest on earning assets.
The following table sets forth the various components of noninterest income for the periods presented.
Three Months Ended June 30, |
Variance |
Six Months Ended June 30, |
Variance |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ |
% |
2020 |
2019 |
$ |
% |
|||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||||||
Service charges on deposit accounts |
$ | 3,809 | $ | 5,065 | $ | (1,256) | -24.80% | $ | 8,585 | $ | 10,206 | $ | (1,621) | -15.88% | ||||||||||||||||||
Trust and investment services |
2,477 | 2,452 | 25 | 1.02% | 4,897 | 4,634 | 263 | 5.68% | ||||||||||||||||||||||||
Bankcard services |
405 | 1,027 | (622) | -60.56% | 982 | 1,977 | (995) | -50.33% | ||||||||||||||||||||||||
BOLI income |
1,683 | 1,349 | 334 | 24.76% | 3,742 | 2,685 | 1,057 | 39.37% | ||||||||||||||||||||||||
Gain on OREO, net |
- | 24 | (24) | -100.00% | 10 | 129 | (119) | -92.25% | ||||||||||||||||||||||||
Gain on sale of building, net |
- | - | - | - | - | 4,545 | (4,545) | -100.00% | ||||||||||||||||||||||||
Gain on eminent domain condemnation, net |
- | 5,685 | (5,685) | -100.00% | - | 5,685 | (5,685) | -100.00% | ||||||||||||||||||||||||
Other |
3,778 | 2,603 | 1,175 | 45.14% | 5,576 | 4,647 | 929 | 19.99% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total noninterest income |
$ | 12,152 | $ | 18,205 | $ | (6,053) | -33.25% | $ | 23,792 | $ | 34,508 | $ | (10,716) | -31.05% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter of 2020 Compared to the Second Quarter of 2019
The $6.1 million decrease in noninterest income was primarily due to a $5.7 million net gain from the legal settlement of an eminent domain condemnation of one of our banking center buildings located in Bakersfield in the second quarter of 2019.
The Bank enters into interest rate swap agreements with our customers to manage our interest rate risk and enters into identical offsetting swaps with a counterparty. The changes in the fair value of the swaps primarily offset each other resulting in swap fee income (refer to Note 8 – of the notes to the unaudited condensed consolidated financial statements of this report for additional information). The second quarter of 2020 included higher swap fee income of $1.8 million compared to the second quarter of 2019, due to higher volume of swap transactions. We executed on swap agreements related to new loan originations with a notional amount totaling $126.2 million for the second quarter of 2020, compared to $17.4 million for the second quarter of 2019.
Derivative Financial Instruments
Service charges on deposit accounts decreased by $1.3 million from the second quarter of 2019. This decrease was partially due to the increase in noninterest-bearing deposits held at the Bank by our customers, which earn credits toward the fees associated with the products and services utilized by our business customers. The Durbin Amendment’s cap on interchange fees reduced our debit card interchange fee income for bankcard services by approximately $400,000 when compared to the second quarter of 2019.
CitizensTrust consists of Wealth Management and Investment Services income. The Wealth Management group provides a variety of services, which include asset management, financial planning, estate planning, retirement planning, private, and corporate trustee services, and probate services. Investment Services provides self-directed brokerage, 401(k) plans, mutual funds, insurance and other
non-insured
investment products. At June 30, 2020, CitizensTrust had approximately $2.83 billion in assets under management and administration, including $2.02 billion in assets under management. CitizensTrust generated fees of $2.5 million for both the second quarter of 2020 and the second quarter of 2019.The Bank’s investment in BOLI includes life insurance policies acquired through acquisitions and the purchase of life insurance by the Bank on a selected group of employees. The Bank is the owner and beneficiary of these policies. BOLI is recorded as an asset at its cash surrender value. Increases in the cash value of these policies, as well as insurance proceeds received, are recorded in noninterest income and are not subject to income tax, as long as they are held for the life of the covered parties. Death benefits of $450,000 were included in our BOLI policies for the second quarter of 2020.
48
Six Months of 2020 Compared to the Six Months of 2019
The $10.7 million decrease in noninterest income for the six months ended June 30, 2020, was primarily due to a $5.7 million net gain from the legal settlement of an eminent condemnation of one of our business financial center buildings in Bakersfield and a $4.5 million net gain on the sale of one of our bank owned buildings in the first six months of 2019. Service charges on deposit accounts decreased by $1.6 million from the first six months of 2019. This decrease was partially due to the increase in noninterest-bearing deposits held at the Bank by our customers, which earn credits toward the fees associated with the products and services utilized by our business customers. In addition, the Durbin Amendment’s cap on interchange fees reduced our debit card interchange fee income for bankcard services by approximately $700,000 when compared to 2019. The $1.1 million increase in BOLI income included $1.2 million of death benefits included in our BOLI policies for the first six months of 2020. The $929,000 increase in other income included $1.8 million in higher swap fee income, partially offset by decreases in dividend income from various equity investments, other banking fee income and SBA servicing income when compared to the prior six month period.
Noninterest Expense
The following table summarizes the various components of noninterest expense for the periods presented.
Three Months Ended June 30, |
Variance |
Six Months Ended June 30, |
Variance | |||||||||||||||||||||||||||||
2020 |
2019 |
$ |
% |
2020 |
2019 |
$ |
% | |||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||||||||||
Salaries and employee benefits |
$ | 28,706 | $ | 28,862 | $ | (156) | -0.54% | $ | 59,583 | $ | 58,164 | $ | 1,419 | 2.44% | ||||||||||||||||||
Occupancy |
4,078 | 4,388 | (310) | -7.06% | 7,881 | 8,795 | (914) | -10.39% | ||||||||||||||||||||||||
Equipment |
953 | 1,039 | (86) | -8.28% | 1,987 | 2,056 | (69) | -3.36% | ||||||||||||||||||||||||
Professional services |
2,368 | 2,040 | 328 | 16.08% | 4,624 | 3,965 | 659 | 16.62% | ||||||||||||||||||||||||
Computer software expense |
2,754 | 2,756 | (2) | -0.07% | 5,570 | 5,369 | 201 | 3.74% | ||||||||||||||||||||||||
Marketing and promotion |
1,255 | 1,238 | 17 | 1.37% | 2,810 | 2,632 | 178 | 6.76% | ||||||||||||||||||||||||
Amortization of intangible assets |
2,445 | 2,833 | (388) | -13.70% | 4,890 | 5,690 | (800) | -14.06% | ||||||||||||||||||||||||
Telecommunications expense |
650 | 712 | (62) | -8.71% | 1,286 | 1,470 | (184) | -12.52% | ||||||||||||||||||||||||
Regulatory assessments |
167 | 734 | (567) | -77.25% | 315 | 1,658 | (1,343) | -81.00% | ||||||||||||||||||||||||
Insurance |
386 | 469 | (83) | -17.70% | 792 | 938 | (146) | -15.57% | ||||||||||||||||||||||||
Loan expense |
369 | 491 | (122) | -24.85% | 626 | 807 | (181) | -22.43% | ||||||||||||||||||||||||
Directors’ expenses |
358 | 356 | 2 | 0.56% | 709 | 679 | 30 | 4.42% | ||||||||||||||||||||||||
Stationery and supplies |
382 | 316 | 66 | 20.89% | 667 | 608 | 59 | 9.70% | ||||||||||||||||||||||||
Acquisition related expenses |
- | 2,612 | (2,612) | -100.00% | - | 5,761 | (5,761) | -100.00% | ||||||||||||||||||||||||
Other |
1,527 | 1,682 | (155) | -9.22% | 3,299 | 3,540 | (241) | -6.81% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total noninterest expense |
$ | 46,398 | $ | 50,528 | $ | (4,130) | -8.17% | $ | 95,039 | $ | 102,132 | $ | (7,093) | -6.94% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Noninterest expense to average assets |
1.48% | 1.81% | 1.59% | 1.82% | ||||||||||||||||||||||||||||
Efficiency ratio (1) |
39.75% | 39.09% | 41.20% | 40.04% |
(1) | Noninterest expense divided by net interest income before provision for credit losses plus noninterest income. |
Second Quarter of 2020 Compared to the Second Quarter of 2019
Our ability to control noninterest expenses in relation to asset growth can be measured in terms of total noninterest expenses as a percentage of average assets. Noninterest expense as a percentage of average assets was 1.48% for the second quarter of 2020, compared to 1.81% for the second quarter of 2019. This decline mostly reflects the $1.39 billion growth in average assets that resulted primarily from $1.43 billion in average deposit growth.
Our ability to control noninterest expenses in relation to the level of total revenue (net interest income before provision for credit losses plus noninterest income) can be measured by the efficiency ratio and indicates the percentage of net revenue that is used to cover expenses. The efficiency ratio was 39.75% for the second quarter of 2020, compared to 39.09% for the second quarter of 2019.
49
Noninterest expense of $46.4 million for the second quarter of 2020 was $4.1 million, or 8.17%, lower than the second quarter of 2019. There were no merger related expenses related to the Community Bank (“CB”) acquisition for the second quarter of 2020, compared to $2.6 million for the second quarter of 2019 primarily due to the consolidation of four banking centers. Approximately $900,000, or a 4% increase in salary expense from the prior year was offset by an increase in net deferred loan costs of $1.2 million during the current quarter that were primarily related to the origination of PPP loans. The year-over-year decrease also included a $567,000 decrease in regulatory assessments, a $396,000 decrease in occupancy and equipment expense primarily due to the consolidation of banking centers, and a $388,000 decrease in Core Deposit Intangible (“CDI”) amortization. These decreases were partially offset by a $328,000 increase in professional services.
Six Months of 2020 Compared to the Six Months of 2019
Noninterest expense of $95.0 million for the first six months of 2020 was $7.1 million lower than the prior year period. The decrease was primarily due to $5.8 million in merger related expenses for the six months ended June 30, 2019, compared to no merger related expense for the same period of 2020. The year-over-year decrease also included a $1.3 million decrease in regulatory assessments, a $983,000 decrease in occupancy and equipment expense and an $800,000 decrease in amortization of CDI. These decreases were partially offset by a $1.4 million increase in salaries and benefit costs, a $659,000 increase in professional services and a $201,000 increase in computer software expense. Salary and benefit expense would have increased by $2.8 million, or approximately 5%, when a $1.3 million increase in net deferred loan costs is excluded. As a percentage of average assets, noninterest expense was 1.59% for the six months ended June 30, 2020, compared to 1.82% for the same period of 2019. For the six months ended 2020, the efficiency ratio was 41.20%, compared to 40.04% for the same period of 2019.
Income Taxes
The Company’s effective tax rate for the three and six months ended June 30, 2020 was 29.23% and 29.00%, respectively, compared to 29.00% for the same periods of 2019. Our estimated annual effective tax rate also varies depending upon the level of
tax-advantaged
income as well as available tax credits.The Company’s effective tax rates are below the nominal combined Federal and State tax rate primarily as a result of
tax-advantaged
income from certain municipal security investments, municipal loans and leases and BOLI, as well as available tax credits for each period.50
ANALYSIS OF FINANCIAL CONDITION
Total assets of $13.75 billion at June 30, 2020 increased $2.47 billion, or 21.88%, from total assets of $11.28 billion at December 31, 2019. Interest-earning assets totaled $12.52 billion at June 30, 2020, an increase of $2.49 billion, or 24.83%, when compared with $10.03 billion at December 31, 2019. The increase in interest-earning assets was primarily due to a $1.74 billion increase in interest-earning balances due from the Federal Reserve and an $838.0 million increase in total loans, partially offset by a $125.5 million decrease in investment securities. The increase in total loans was due to the origination of approximately 4,100 PPP loans, totaling $1.10 billion at June 30, 2020. Excluding PPP loans, total loans declined by $259.2 million from December 31, 2019.
Total liabilities were $11.79 billion at June 30, 2020, an increase of $2.50 billion, or 29.96%, from total liabilities of $9.29 billion at December 31, 2019. Total deposits grew by $2.28 billion, or 26.18%. This significant deposit growth in the second quarter of 2020 was primarily due to proceeds from PPP loans and our customers maintaining greater liquidity. Total equity decreased $35.0 million, or 1.76%, to $1.96 billion at June 30, 2020, compared to total equity of $1.99 billion at December 31, 2019. The $35.0 million decrease in equity was primarily due to the repurchase of 4.9 million shares of common stock for $91.7 million under our investment securities.
10b5-1
stock repurchase program. We previously announced that we suspended this 10b5-1
stock repurchase program due to the uncertainty of the COVID-19
pandemic. We had $79.6 million in net earnings during the first six months of 2020, offset by $48.8 million in cash dividends declared and a cumulative effect adjustment to beginning retained earnings of $1.3 million, net of tax, due to the adoption of CECL on January 1, 2020. Our equity also increased by $24.9 million as a result of an increase in other comprehensive income from the increase in our tax adjusted market value of our available-for-sale
Investment Securities
The Company maintains a portfolio of investment securities to provide interest income and to serve as a source of liquidity for its ongoing operations. At June 30, 2020, we reported total investment securities of $2.29 billion. This represented a decrease of $125.5 million, or 5.20%, from total investment securities of $2.41 billion at December 31, 2019. The decrease in investment securities was due to cash outflow from the portfolio exceeding new securities purchased in the first six months of 2020, partially offset by an increase in the fair value of AFS investment securities as a result of declining interest rates. At June 30, 2020, investment securities HTM totaled $613.2 million. At June 30, 2020, our AFS investment securities totaled $1.68 billion, inclusive of a
pre-tax
net unrealized gain of $57.3 million. The after-tax
unrealized gain reported in AOCI on AFS investment securities was $40.3 million. The changes in the net unrealized holding gain resulted primarily from fluctuations in market interest rates. For the six months ended June 30, 2020 and 2019, repayments/maturities of investment securities totaled $318.5 million and $220.5 million, respectively. The Company purchased additional investment securities totaling $163.6 million and $37.1 million for the six months ended June 30, 2020 and 2019, respectively. There were no investment securities sold during the first six months of 2020 and 2019. The average duration of our investment securities portfolio was approximately 2.8 years at June 30, 2020.51
The tables below set forth our investment securities AFS and HTM portfolio by type for the dates presented.
June 30, 2020 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | 1,191,431 | $ | 46,868 | $ | - | $ | 1,238,299 | 73.88 | % | ||||||||||
CMO/REMIC |
391,586 | 8,962 | (12) | 400,536 | 23.90 | % | ||||||||||||||
Municipal bonds |
35,015 | 1,438 | - | 36,453 | 2.17 | % | ||||||||||||||
Other securities |
779 | - | - | 779 | 0.05 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | 1,618,811 | $ | 57,268 | $ | (12) | $ | 1,676,067 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | 106,981 | $ | 6,285 | $ | - | $ | 113,266 | 17.45 | % | ||||||||||
Mortgage-backed securities |
164,174 | 8,135 | - | 172,309 | 26.77 | % | ||||||||||||||
CMO/REMIC |
171,821 | 5,283 | - | 177,104 | 28.02 | % | ||||||||||||||
Municipal bonds |
170,193 | 6,418 | (340) | 176,271 | 27.76 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | 613,169 | $ | 26,121 | $ | (340) | $ | 638,950 | 100.00 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | 1,185,757 | $ | 21,306 | $ | (750) | $ | 1,206,313 | 69.32% | |||||||||||
CMO/REMIC |
493,214 | 1,392 | (896) | 493,710 | 28.37% | |||||||||||||||
Municipal bonds |
38,506 | 850 | (2) | 39,354 | 2.26% | |||||||||||||||
Other securities |
880 | - | - | 880 | 0.05% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | 1,718,357 | $ | 23,548 | $ | (1,648) | $ | 1,740,257 | 100.00% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | 117,366 | $ | 2,280 | $ | (657) | $ | 118,989 | 17.40% | |||||||||||
Mortgage-backed securities |
168,479 | 2,083 | (54) | 170,508 | 24.98% | |||||||||||||||
CMO/REMIC |
192,548 | - | (2,458) | 190,090 | 28.55% | |||||||||||||||
Municipal bonds |
196,059 | 3,867 | (565) | 199,361 | 29.07% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | 674,452 | $ | 8,230 | $ | (3,734) | $ | 678,948 | 100.00% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2020, approximately $69.3 million in U.S. government agency bonds are callable. The Agency CMO/REMIC securities are backed by agency-pooled collateral. Municipal bonds, which represented approximately 9% of the total investment portfolio, are predominately AA or higher rated securities.
We adopted ASU and securities. Prior to adoption of this standard, when a decline in fair value of a debt security was determined to be other than temporary, an impairment charge for the credit component was recorded, and a new cost basis in the investment was established. During the second quarter of 2020, management determined that credit losses did not exist for securities in an unrealized loss position.
2016-13
on January 1, 2020, on a prospective basis. Under the new guidance, once it is determined that a credit loss has occurred, an allowance for credit losses is established on our available-for-sale
held-to-maturity
52
The following table presents the Company’s investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of June 30, 2020.
available-for-sale
June 30, 2020 | ||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses | |||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
CMO/REMIC |
2,754 | (12 | ) | - | - | 2,754 | (12 | ) | ||||||||||||||||
Municipal bonds |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total available-for-sale |
$ | 2,754 | $ | (12 | ) | $ | - | $ | - | $ | 2,754 | $ | (12 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2019, prior to adoption of ASU
2016-13.
Management previously reviewed individual securities to determine whether a decline in fair value below the amortized cost basis is other-than-temporary. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not, to our knowledge, evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be other-than-temporarily-impaired.December 31, 2019 | ||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses | |||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 20,289 | $ | (6 | ) | $ | 97,964 | $ | (744 | ) | $ | 118,253 | $ | (750 | ) | |||||||||
CMO/REMIC |
177,517 | (705 | ) | 34,565 | (191 | ) | 212,082 | (896 | ) | |||||||||||||||
Municipal bonds |
- | - | 563 | (2 | ) | 563 | (2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total available-for-sale |
$ | 197,806 | $ | (711 | ) | $ | 133,092 | $ | (937 | ) | $ | 330,898 | $ | (1,648 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Investment securities held-to-maturity: |
||||||||||||||||||||||||
Government agency/GSE |
$ | 28,359 | $ | (252 | ) | $ | 19,405 | $ | (405 | ) | $ | 47,764 | $ | (657 | ) | |||||||||
Mortgage-backed securities |
10,411 | (54 | ) | - | - | 10,411 | (54 | ) | ||||||||||||||||
CMO/REMIC |
23,897 | (104 | ) | 166,193 | (2,354 | ) | 190,090 | (2,458 | ) | |||||||||||||||
Municipal bonds |
7,583 | (32 | ) | 29,981 | (533 | ) | 37,564 | (565 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total held-to-maturity |
$ | 70,250 | $ | (442 | ) | $ | 215,579 | $ | (3,292 | ) | $ | 285,829 | $ | (3,734 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to Note 4 – of the notes to the unaudited condensed consolidated financial statements of this report for additional information on our investment securities portfolio.
Investment Securities
53
Loans
Total loans and leases, net of deferred fees and discounts, of $8.40 billion at June 30, 2020 increased by $838.0 million, or 11.08%, from $7.56 billion at December 31, 2019. The increase in total loans included $1.10 billion in PPP loans and a $131.9 million decline in dairy & livestock and agribusiness loans primarily due to seasonal pay downs, which historically occur in the first quarter of each calendar year. Excluding PPP loans and dairy & livestock and agribusiness loans, total loans declined by $127.3 million, or 1.77%. The $127.3 million decrease in loans included decreases of $94.4 million in commercial and industrial loans, $31.0 million in consumer and other loans, $9.5 million in commercial real estate loans, and collectively $4.4 million in other loan segments. Partially offsetting these declines were increases in construction loans and SFR mortgage loans of $8.9 million and $3.1 million, respectively.
The following table presents our loan portfolio by type as of the dates presented.
Distribution of Loan Portfolio by Type
June 30, 2020 |
December 31, 2019 | |||||||
(Dollars in thousands) | ||||||||
Commercial and industrial |
$ | 840,738 | $ | 935,127 | ||||
SBA |
300,156 | 305,008 | ||||||
SBA - Paycheck Protection Program (PPP) |
1,097,150 | - | ||||||
Real estate: |
||||||||
Commercial real estate |
5,365,120 | 5,374,617 | ||||||
Construction |
125,815 | 116,925 | ||||||
SFR mortgage |
286,526 | 283,468 | ||||||
Dairy & livestock and agribusiness |
251,821 | 383,709 | ||||||
Municipal lease finance receivables |
49,876 | 53,146 | ||||||
Consumer and other loans |
85,332 | 116,319 | ||||||
|
|
|
|
|
| |||
Total loans |
8,402,534 | 7,568,319 | ||||||
Less: Deferred loan fees, net (1) |
- | (3,742 | ) | |||||
|
|
|
|
|
| |||
Total loans, net of deferred loan fees |
8,402,534 | 7,564,577 | ||||||
Less: Allowance for credit losses |
(93,983 | ) | (68,660 | ) | ||||
|
|
|
|
|
| |||
Total loans and lease finance receivables, net |
$ | 8,308,551 | $ | 7,495,917 | ||||
|
|
|
|
|
|
(1) | Beginning with March 31, 2020, total loans are presented net of deferred loan fees by respective class of financing receivables. |
As of June 30, 2020, 68.76% of the Company’s total loan portfolio consisted of real estate loans, with commercial real estate loans representing 63.85% of total loans. As of June 30, 2020, $248.6 million, or 4.63% of the total commercial real estate loans included loans secured by farmland, compared to $241.8 million, or 4.50%, at December 31, 2019. The loans secured by farmland included $121.9 million for loans secured by dairy & livestock land and $126.7 million in loans secured by agricultural land at June 30, 2020, compared to $125.9 million for loans secured by dairy & livestock land and $115.9 million for loans secured by agricultural land at December 31, 2019. As of June 30, 2020, dairy & livestock and agribusiness loans of $251.8 million were comprised of $201.7 million for dairy & livestock loans and $50.1 million for agribusiness loans, compared to $323.5 million for dairy & livestock loans and $60.2 million for agribusiness loans at December 31, 2019.
Real estate loans are loans secured by conforming trust deeds on real property, including property under construction, land development, commercial property and single-family and multi-family residences. Our real estate loans are comprised of industrial, office, retail, medical, single-family residences, multi-family residences, and farmland. Consumer loans include installment loans to consumers as well as home equity loans, auto and equipment leases and other loans secured by junior liens on real property. Municipal lease finance receivables are leases to municipalities. Dairy & livestock and agribusiness loans are loans to finance the operating needs of wholesale dairy farm operations, cattle feeders, livestock raisers and farmers.
As of June 30, 2020, the Company had $181.2 million of total SBA 504 loans. SBA 504 loans include term loans to finance capital expenditures and for the purchase of commercial real estate. Initially the Bank provides two separate loans to the borrower representing a first and second lien on the collateral. The loan with the first lien is typically at a 50% advance to the acquisition costs and the second lien loan provides the financing for 40% of the acquisition costs with the borrower’s down payment of 10% of the acquisition costs. The Bank retains the first lien loan for its term and sells the second lien loan to the SBA subordinated debenture program. A majority of the Bank’s 504 loans are granted for the purpose of commercial
54
real estate acquisition. As of June 30, 2020, the Company had $119.0 million of total SBA 7(a) loans that include a guarantee of payment form the SBA (typically 75% of the loan amount, but up to 90% in certain cases) in the event of default. The SBA 7(a) loans include revolving lines of credit (SBA Express) and term loans of up to ten (10) years to finance long-term working capital requirements, capital expenditures, and/or for the purchase or refinance of commercial real estate.
As an active participant in the SBA’s Paycheck Protection Program, we have originated approximately 4,100 PPP loans, totaling $1.10 billion as of June 30, 2020.
As of June 30, 2020, the Company had $125.8 million in construction loans. This represents 1.50% of total loans Although our construction loans are located throughout our market footprint, the majority of construction loans consist of commercial land development and construction projects in Los Angeles County, Orange County, and the Inland Empire region of Southern California. There were no nonperforming construction loans at June 30, 2020.
held-for-investment.
Our loan portfolio is geographically disbursed throughout our marketplace. The following is the breakdown of our total commercial real estate loans, by region as of June 30, 2020.
held-for-investment
June 30, 2020 | ||||||||||||||||
Total Loans |
Commercial Real Estate Loans | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Los Angeles County |
$ | 3,634,362 | 43.3% | $ | 2,222,552 | 41.4% | ||||||||||
Central Valley |
1,271,770 | 15.1% | 909,330 | 17.0% | ||||||||||||
Orange County |
1,120,793 | 13.3% | 658,092 | 12.3% | ||||||||||||
Inland Empire |
1,188,132 | 14.2% | 831,614 | 15.5% | ||||||||||||
Central Coast |
522,025 | 6.2% | 359,920 | 6.7% | ||||||||||||
San Diego |
238,460 | 2.8% | 134,770 | 2.5% | ||||||||||||
Other California |
131,686 | 1.6% | 81,087 | 1.5% | ||||||||||||
Out of State |
295,306 | 3.5% | 167,755 | 3.1% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | 8,402,534 | 100.0% | $ | 5,365,120 | 100.0% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The table below breaks down our commercial real estate portfolio.
June 30, 2020 |
||||||||||||||||
Loan Balance |
Percent |
Percent Owner- Occupied (1) |
Average Loan Balance |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Commercial real estate: |
||||||||||||||||
Industrial |
$ | 1,844,152 | 34.4% | 54.5% | $ | 1,373 | ||||||||||
Office |
944,552 | 17.6% | 25.1% | 1,536 | ||||||||||||
Retail |
784,139 | 14.6% | 13.1% | 1,654 | ||||||||||||
Multi-family |
619,073 | 11.6% | 0.5% | 1,682 | ||||||||||||
Medical |
286,174 | 5.3% | 45.8% | 1,767 | ||||||||||||
Secured by farmland (2) |
248,558 | 4.6% | 98.2% | 2,005 | ||||||||||||
Other (3) |
638,472 | 11.9% | 55.1% | 1,373 | ||||||||||||
|
|
|
|
|||||||||||||
Total commercial real estate |
$ | 5,365,120 | 100.0% | 38.7% | $ | 1,511 | ||||||||||
|
|
|
|
(1) | Represents percentage of reported owner-occupied at origination in each real estate loan category. |
(2) | The loans secured by farmland included $121.9 million for loans secured by dairy & livestock land and $126.7 million for loans secured by agricultural land at June 30, 2020. |
(3) | Other loans consist of a variety of loan types, none of which exceeds 2.0% of total commercial real estate loans. |
55
Commercial real estate loans on retail properties comprised approximately 15% of our CRE loan portfolio at June 30, 2020. At origination, these loans on retail properties were underwritten with averaging approximately 50%. Approximately 56% of these loans were originated prior to 2017.
loan-to-values
At June 30, 2020, commercial and industrial loans to customers in the hotel, restaurant, entertainment, or recreation industries represented approximately 4% of our C&I loan portfolio and loans to customers in retail trade were approximately 2% of our C&I loans.
Nonperforming Assets
The following table provides information on nonperforming assets as of the dates presented.
June 30, 2020 |
December 31, 2019 |
|||||||
(Dollars in thousands) |
||||||||
Nonaccrual loans |
$ | 6,792 | $ | 5,033 | ||||
Loans past due 90 days or more and still accruing interest |
25 | - | ||||||
Nonperforming troubled debt restructured loans (TDRs) |
- | 244 | ||||||
|
|
|
|
|||||
Total nonperforming loans |
6,817 |
5,277 |
||||||
OREO, net |
4,889 | 4,889 | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ |
11,706 |
$ |
10,166 |
||||
|
|
|
|
|||||
Performing TDRs |
$ |
2,771 |
$ |
3,112 |
||||
|
|
|
|
|||||
Total nonperforming loans and performing TDRs (1) |
$ | 9,588 | $ | 8,389 | ||||
Percentage of nonperforming loans and performing TDRs to total loans, net of deferred fees |
0.11% | 0.11% | ||||||
Percentage of nonperforming assets to total loans, net of deferred fees, and OREO |
0.14% | 0.13% | ||||||
Percentage of nonperforming assets to total assets |
0.09% | 0.09% |
(1) | Includes $7.2 million that were considered collateral dependent and measured using the fair value of the collateral based on current appraisals (obtained within 1 year). |
Troubled Debt Restructurings (“TDRs”)
Total TDRs were $2.8 million at June 30, 2020, compared to $3.4 million at December 31, 2019. At June 30, 2020, all of our TDRs were performing and accruing interest as restructured loans. Our performing TDRs were generally provided a modification of loan repayment terms in response to borrower financial difficulties. The performing restructured loans represent the only loans accruing interest at each respective reporting date. A performing restructured loan is categorized as such if we believe that it is reasonably assured of repayment and is performing in accordance with the modified terms.
In accordance with regulatory guidance, if borrowers are less than 30 days past due on their loans and enter into loan modifications offered as a result of
COVID-19,
their loans generally continue to be considered performing loans and continue to accrue interest during the period of the loan modification. For borrowers who are 30 days or more past due when entering into loan modifications offered as a result of COVID-19,
we evaluate the loan modifications under our existing troubled debt restructuring framework, and where such a loan modification would result in a concession to a borrower experiencing financial difficulty, the loan will be accounted for as a TDR and will generally not accrue interest. For all borrowers who enroll in these loan modification programs offered as a result of COVID-19,
the delinquency status of the borrowers is frozen, resulting in a static delinquency metric during the deferral period. Upon exiting the deferral program, the measurement of loan delinquency will resume where it had left off upon entry into the program. Through July 10, 2020, we have granted temporary payment deferments of principal, interest or of principal and interest for primarily 90 days on 820 loans with a gross balance of $1.27 billion, or approximately 15% of our total loan portfolio at June 30, 2020. Principal and interest deferments represented 80% of the total deferred payments and approximately 6% were second deferment requests approved by the Bank as of July 10, 2020. It is likely that additional deferments will be granted in future periods. The majority of the loans with payment deferments were Commercial Real Estate loans, which represented approximately $1.10 billion of the $1.27 billion. Approximately 7% of the loans with deferred payments are considered classified.56
The following table provides a summary of TDRs as of the dates presented.
June 30, 2020 |
December 31, 2019 | |||||||||||||||
Balance |
Number of Loans |
Balance |
Number of Loans | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Performing TDRs: |
||||||||||||||||
Commercial and industrial |
$ | 51 | 1 | $ | 78 | 2 | ||||||||||
SBA |
517 | 1 | 536 | 1 | ||||||||||||
Real Estate: |
||||||||||||||||
Commercial real estate |
371 | 1 | 397 | 1 | ||||||||||||
Construction |
- | - | - | - | ||||||||||||
SFR mortgage |
1,832 | 7 | 2,101 | 8 | ||||||||||||
Dairy & livestock and agribusiness |
- | - | - | - | ||||||||||||
Consumer and other |
- | - | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total performing TDRs |
$ | 2,771 | 10 | $ | 3,112 | 12 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nonperforming TDRs: |
||||||||||||||||
Commercial and industrial |
$ | - | - | $ | - | - | ||||||||||
SBA |
- | - | - | - | ||||||||||||
Real Estate: |
||||||||||||||||
Commercial real estate |
- | - | - | - | ||||||||||||
Construction |
- | - | - | - | ||||||||||||
SFR mortgage |
- | - | - | - | ||||||||||||
Dairy & livestock and agribusiness |
- | - | - | - | ||||||||||||
Consumer and other |
- | - | 244 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total nonperforming TDRs |
$ | - | - | $ | 244 | 1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total TDRs |
$ | 2,771 | 10 | $ | 3,356 | 13 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020, there was no allowance for credit losses allocated to TDRs. At December 31, 2019, there was no allowance for credit losses specifically allocated to TDRs. Impairment amounts identified are typically charged off against the allowance at the time a probable loss is determined. There were no charge-offs on TDRs for the six months ended June 30, 2020, compared to $78,000 for the six months ended June 30, 2019.
57
Nonperforming Assets and Delinquencies
The table below provides trends in our nonperforming assets and delinquencies as of the dates presented.
June 30, 2020 |
March 31, 2020 |
December 31, 2019 |
September 30, 2019 |
June 30, 2019 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Nonperforming loans (1) : |
||||||||||||||||||||
Commercial and industrial |
$ | 1,222 | $ | 1,703 | $ | 1,266 | $ | 1,550 | $ | 1,993 | ||||||||||
SBA |
1,598 | 2,748 | 2,032 | 2,706 | 5,082 | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
2,628 | 947 | 724 | 1,083 | 1,095 | |||||||||||||||
Construction |
- | - | - | - | - | |||||||||||||||
SFR mortgage |
1,080 | 864 | 878 | 888 | 2,720 | |||||||||||||||
Dairy & livestock and agribusiness |
- | - | - | - | - | |||||||||||||||
Consumer and other loans |
289 | 166 | 377 | 385 | 397 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
6,817 |
$ |
6,428 |
$ |
5,277 |
$ |
6,612 |
$ |
11,287 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
% of Total loans |
0.08% |
0.09% |
0.07% |
0.09% |
0.15% |
|||||||||||||||
Past due 30-89 days: |
||||||||||||||||||||
Commercial and industrial |
$ | 630 | $ | 665 | $ | 2 | $ | 756 | $ | 310 | ||||||||||
SBA |
214 | 3,086 | 1,402 | 303 | - | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
4 | 210 | - | 368 | - | |||||||||||||||
Construction |
- | - | - | - | - | |||||||||||||||
SFR mortgage |
446 | 233 | 249 | - | - | |||||||||||||||
Dairy & livestock and agribusiness |
882 | 166 | - | - | - | |||||||||||||||
Consumer and other loans |
413 | - | - | - | 22 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
2,589 |
$ |
4,360 |
$ |
1,653 |
$ |
1,427 |
$ |
332 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
% of Total loans |
0.03% |
0.06% |
0.02% |
0.02% |
0.004% |
|||||||||||||||
OREO: |
||||||||||||||||||||
SBA |
$ | 797 | $ | 797 | $ | 797 | $ | 444 | $ | - | ||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
2,275 | 2,275 | 2,275 | 2,275 | 2,275 | |||||||||||||||
SFR mortgage |
1,817 | 1,817 | 1,817 | 6,731 | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
4,889 |
$ |
4,889 |
$ |
4,889 |
$ |
9,450 |
$ |
2,275 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total nonperforming, past due, and OREO |
$ |
14,295 |
$ |
15,677 |
$ |
11,819 |
$ |
17,489 |
$ |
13,894 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
% of Total loans |
0.17% |
0.21% |
0.16% |
0.23% |
0.18% |
(1) | As of June 30, 2020, nonperforming loans included $25,000 of commercial and industrial loans past due 90 days or more and still accruing interest. |
Nonperforming loans, defined as nonaccrual loans, nonperforming TDR loans and loans past due 90 days or more and still accruing interest, were $6.8 million at June 30, 2020, or 0.08% of total loans. Total nonperforming loans at June 30, 2020 included $4.3 million of nonperforming loans acquired from CB in the third quarter of 2018. This compares to nonperforming loans of $5.3 million, or 0.07% of total loans, at December 31, 2019 and $11.3 million, or 0.15% of total loans, at June 30, 2019. The $389,000 quarter-over-quarter increase in nonperforming loans was primarily due to increases of $1.7 million in nonperforming commercial real estate loans, $216,000 in nonperforming SFR mortgage loans, and $123,000 in nonperforming consumer and other loans. This was partially offset by a $1.2 million decrease in nonperforming SBA loans and a $481,000 decrease in nonperforming commercial and industrial loans.
In response to the
COVID-19
pandemic, we have implemented a short-term loan modification program to provide temporary payment relief to certain of our borrowers who meet the program’s qualifications. This program allows for a deferral of payments for 90 days, which we may extend for an additional 90 days, for a maximum of 180 days on a cumulative basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date of the existing loan. At June 30, 2020 and December 31, 2019, we had four OREO properties with a carrying value of $4.9 million, compared to one OREO property with a carrying value of $2.3 million at June 30, 2019. There were no additions to or sales of OREO properties for the six months ended June 30, 2020.
58
Changes in economic and business conditions have had an impact on our market area and on our loan portfolio. We continually monitor these conditions in determining our estimates of needed reserves. However, we cannot predict the extent to which the deterioration in general economic conditions, real estate values, changes in general rates of interest and changes in the financial conditions or business of a borrower may adversely affect a specific borrower’s ability to pay or the value of our collateral. See “” contained in our Annual Report on Form
Risk Management – Credit Risk Management
10-K
for the year ended December 31, 2019.Allowance for Credit Losses
We adopted CECL on January 1, 2020, which replaces the “incurred loss” approach with an “expected loss” model over the life of the loan, as further described in Note 3— of the notes to the unaudited condensed consolidated financial statements. The allowance for credit losses totaled $94.0 million as of June 30, 2020, compared to $68.7 million as of December 31, 2019 and $67.1 million as of June 30, 2019. Our allowance for credit losses at June 30, 2020 was 1.12%, or 1.29% of total loans when excluding the $1.10 billion in PPP loans. Upon implementation of CECL, a transition adjustment of $1.8 million was added to the beginning balance of the allowance and was increased by a $23.5 million credit loss provision in the first six months of 2020 due to the severe economic disruption forecasted as a result of the
Summary of Significant Accounting Policies
COVID-19
pandemic. Net charge-offs were $17,000 for the six months ended June 30, 2020. This compares to a $3.5 million loan loss provision and $19,000 in net recoveries for the same period of 2019.Our modeling processes incorporate a lifetime historical loss rate methodology by different asset classes. These models use key loan attributes by asset class and macroeconomic variables. Macroeconomic variables include GDP, and unemployment rate, among others. Our economic forecast incorporates a weighting of multiple forecasts. The forecast includes a reasonable and supportable forecast period of two to three years for the macroeconomic variables, which revert to a historical mean based on an input reversion approach. We consider publicly published economic forecasts from multiple sources, including Moody’s. The forecast continues to reflect the most recent available information on the evolving impacts on macroeconomic variables from the
COVID-19
pandemic. The resulting stressed economic forecast includes a significant contraction in GDP of 30% in the second quarter of 2020, followed by an 18% rebound in GDP in the third quarter and economic growth not returning until the second half of 2021. In addition, the unemployment rate is forecasted to rise to more than 14% in the second quarter and is expected to be at an elevated level through 2022. If the economic forecast deteriorates further due to the COVID-19
epidemic, or the economic impact on our borrowers is more severe than we have forecasted, we may experience increases in the allowance for credit losses in future periods.59
The table below presents a summary of charge-offs and recoveries by type, the provision for credit losses on loans, and the resulting allowance for credit losses for the periods presented.
As of and For the Six Months Ended June 30, | ||||||||
2020 |
2019 | |||||||
(Dollars in thousands) | ||||||||
Allowance for credit losses at beginning of period |
$ | 68,660 | $ | 63,613 | ||||
Impact of adopting ASU 2016-13 |
1,840 | - | ||||||
Charge-offs: |
||||||||
Commercial and industrial |
(11 | ) | (48 | ) | ||||
SBA |
(156 | ) | (230 | ) | ||||
Commercial real estate |
- | - | ||||||
Construction |
- | - | ||||||
SFR mortgage |
- | - | ||||||
Dairy & livestock and agribusiness |
- | (78 | ) | |||||
Consumer and other loans |
(86 | ) | (4 | ) | ||||
|
|
|
|
|
| |||
Total charge-offs |
(253 | ) | (360 | ) | ||||
|
|
|
|
|
| |||
Recoveries: |
||||||||
Commercial and industrial |
5 | 159 | ||||||
SBA |
3 | 9 | ||||||
Commercial real estate |
- | - | ||||||
Construction |
6 | 6 | ||||||
SFR mortgage |
206 | 183 | ||||||
Dairy & livestock and agribusiness |
- | 19 | ||||||
Consumer and other loans |
16 | 3 | ||||||
|
|
|
|
|
| |||
Total recoveries |
236 | 379 | ||||||
|
|
|
|
|
| |||
Net (charge-offs) recoveries |
(17 | ) | 19 | |||||
Provision for credit losses |
23,500 | 3,500 | ||||||
|
|
|
|
|
| |||
Allowance for credit losses at end of period |
$ | 93,983 | $ | 67,132 | ||||
|
|
|
|
|
| |||
Summary of reserve for unfunded loan commitments: |
||||||||
Reserve for unfunded loan commitments at beginning of period |
$ | 8,959 | $ | 8,959 | ||||
Impact of adopting ASU 2016-13 |
41 | - | ||||||
Provision for unfunded loan commitments |
- | - | ||||||
|
|
|
|
|
| |||
Reserve for unfunded loan commitments at end of period |
$ | 9,000 | $ | 8,959 | ||||
|
|
|
|
|
| |||
Reserve for unfunded loan commitments to total unfunded loan commitments |
0.52% | 0.53% | ||||||
Amount of total loans at end of period (1) |
$ | 8,402,534 | $ | 7,535,690 | ||||
Average total loans outstanding (1) |
$ | 7,764,930 | $ | 7,610,241 | ||||
Net recoveries to average total loans |
-0.0002% | 0.0002% | ||||||
Net recoveries to total loans at end of period |
-0.0002% | 0.0003% | ||||||
Allowance for credit losses to average total loans |
1.21% | 0.88% | ||||||
Allowance for credit losses to total loans at end of period |
1.12% | 0.89% | ||||||
Net (charge-offs) recoveries to allowance for credit losses |
-0.02% | 0.03% | ||||||
Net (charge-offs) recoveries to provision for credit losses |
-0.07% | 0.54% |
(1) | Net of deferred loan origination fees, costs and discounts. |
60
The ACL/Total Loan Coverage Ratio as of June 30, 2020 increased to 1.12%, compared to 0.93% as of January 1, 2020 due to the more severe economic forecast that resulted from the
COVID-19
crisis.At implementation of CECL on January 1, 2020, the reserve for unfunded loan commitments included a transition adjustment of $41,000 for our
off-balance
sheet credit exposures. The Bank’s ACL methodology also produced an allowance of $9.0 million for our off-balance
sheet credit exposures, which was unchanged from the allowance at January 1, 2020.While we believe that the allowance at June 30, 2020 was appropriate to absorb losses from known or inherent risks in the portfolio, no assurance can be given that economic conditions, interest rate fluctuations, conditions of our borrowers (including fraudulent activity), or natural disasters, which adversely affect our service areas or other circumstances or conditions, including those defined above, will not be reflected in increased provisions for credit losses in the future.
Deposits
The primary source of funds to support earning assets (loans and investments) is the generation of deposits.
Total deposits were $10.98 billion at June 30, 2020. This represented an increase of $2.28 billion, or 26.18%, over total deposits of $8.70 billion at December 31, 2019. The composition of deposits is summarized as of the dates presented in the table below.
June 30, 2020 |
December 31, 2019 | |||||||||||||||
|
|
|
|
|
| |||||||||||
Balance |
Percent |
Balance |
Percent | |||||||||||||
|
|
|
|
|
| |||||||||||
(Dollars in thousands) | ||||||||||||||||
Noninterest-bearing deposits |
$ | 6,901,368 | 62.83 | % | $ | 5,245,517 | 60.26 | % | ||||||||
Interest-bearing deposits |
||||||||||||||||
Investment checking |
472,509 | 4.30 | % | 454,565 | 5.22 | % | ||||||||||
Money market |
2,681,962 | 24.42 | % | 2,158,161 | 24.79 | % | ||||||||||
Savings |
468,051 | 4.26 | % | 400,377 | 4.60 | % | ||||||||||
Time deposits |
459,690 | 4.19 | % | 446,308 | 5.13 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total deposits |
$ | 10,983,580 | 100.00 | % | $ | 8,704,928 | 100.00 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The amount of noninterest-bearing deposits in relation to total deposits is an integral element in our strategy of seeking to achieve a low cost of funds. Noninterest-bearing deposits totaled $6.90 billion at June 30, 2020, representing an increase of $1.66 billion, or 31.57%, from noninterest-bearing deposits of $5.25 billion at December 31, 2019. Noninterest-bearing deposits represented 62.83% of total deposits for June 30, 2020, compared to 60.26% of total deposits for December 31, 2019.
Savings deposits, which include savings, interest-bearing demand, and money market accounts, totaled $3.62 billion at June 30, 2020, representing an increase of $609.4 million, or 20.23%, from savings deposits of $3.01 billion at December 31, 2019.
Time deposits totaled $459.7 million at June 30, 2020, representing an increase of $13.4 million, or 3.00%, from total time deposits of $446.3 million for December 31, 2019.
61
Borrowings
We offer a repurchase agreement product to our customers. This product, known as Citizens Sweep Manager, sells our investment securities overnight to our customers under an agreement to repurchase them the next day at a price that reflects the market value of the use of funds by the Bank for the period concerned. These repurchase agreements are signed with customers who want to invest their excess deposits, above a
pre-determined
balance in a demand deposit account, in order to earn interest. As of June 30 2020 and December 31, 2019, total funds borrowed under these agreements were $468.2 million and $428.7 million, respectively, with a weighted average interest rate of 0.20% and 0.44%, respectively.At June 30, 2020, we had $10.0 million in short-term borrowings that are interest-free advances from the FHLB. We had zero in short-term borrowings at December 31, 2019.
At June 30, 2020, $6.00 billion of loans and $1.87 billion of investment securities, at carrying value, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.
Aggregate Contractual Obligations
The following table summarizes the aggregate contractual obligations as of June 30, 2020.
Maturity by Period | ||||||||||||||||||||
Total |
Less Than One Year |
One Year Through Three Years |
Four Years Through Five Years |
Over Five Years | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Deposits (1) |
$ | 10,983,580 | $ | 10,942,750 | $ | 30,610 | $ | 9,626 | $ | 594 | ||||||||||
Customer repurchase agreements (1) |
468,156 | 468,156 | - | - | - | |||||||||||||||
Junior subordinated debentures (1) |
25,774 | - | - | - | 25,774 | |||||||||||||||
Deferred compensation |
23,241 | 678 | 1,245 | 622 | 20,696 | |||||||||||||||
Operating leases |
20,928 | 6,619 | 8,958 | 3,443 | 1,908 | |||||||||||||||
Affordable housing investment |
3,159 | 2,285 | 814 | 47 | 13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 11,524,838 | $ | 11,420,488 | $ | 41,627 | $ | 13,738 | $ | 48,985 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Amounts exclude accrued interest. |
Deposits represent noninterest-bearing, money market, savings, NOW, certificates of deposits, brokered and all other deposits held by the Bank.
Customer repurchase agreements represent excess amounts swept from customer demand deposit accounts, which mature the following business day and are collateralized by investment securities. These amounts are due to customers.
At June 30, 2020, we had $10.0 million in FHLB short-term borrowings with a cost of 0.0%, compared to zero at December 31, 2019 and June 30, 2019.
Junior subordinated debentures represent the amounts that are due from the Company to CVB Statutory Trust III. The debentures have the same maturity as the Trust Preferred Securities. These debentures bear interest at three-month LIBOR plus 1.38% and mature in 2036.
Deferred compensation represents the amounts that are due to former employees based on salary continuation agreements as a result of acquisitions and amounts due to current employees under our deferred compensation plans.
Operating leases represent the total minimum lease payments due under of the notes to the Company’s unaudited condensed consolidated financial statements for a more detailed discussion about leases.
non-cancelable
operating leases. Refer to Note 11 – Leases
62
Off-Balance
Sheet Arrangements The following table summarizes the
off-balance
sheet items at June 30, 2020.Maturity by Period | ||||||||||||||||||||
Total |
Less Than One Year |
One Year to Three Years |
Four Years to Five Years |
After Five Years | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commitment to extend credit: |
||||||||||||||||||||
Commercial and industrial |
$ | 949,212 | $ | 647,113 | $ | 193,588 | $ | 9,023 | $ | 99,488 | ||||||||||
SBA |
221 | 187 | 4 | - | 30 | |||||||||||||||
SBA - PPP |
- | - | - | - | - | |||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate |
284,860 | 52,947 | 81,256 | 141,025 | 9,632 | |||||||||||||||
Construction |
82,734 | 53,625 | 29,109 | - | - | |||||||||||||||
SFR Mortgage |
1,885 | - | - | - | 1,885 | |||||||||||||||
Dairy & livestock and agribusiness (1) |
218,722 | 126,287 | 91,357 | 378 | 700 | |||||||||||||||
Consumer and other loans |
136,150 | 10,558 | 10,391 | 5,833 | 109,368 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total commitment to extend credit |
1,673,784 | 890,717 | 405,705 | 156,259 | 221,103 | |||||||||||||||
Obligations under letters of credit |
46,705 | 37,325 | 9,332 | 48 | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 1,720,489 | $ | 928,042 | $ | 415,037 | $ | 156,307 | $ | 221,103 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Total commitments to extend credit to agribusiness were $17.1 million at June 30, 2020. |
As of June 30, 2020, we had commitments to extend credit of approximately $1.67 billion, and obligations under letters of credit of $46.7 million. Commitments to extend credit are agreements to lend to customers, provided there is no violation of any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments are generally variable rate, and many of these commitments are expected to expire without being drawn upon. As such, the total commitment amounts do not necessarily represent future cash requirements. We use the same credit underwriting policies in granting or accepting such commitments or contingent obligations as we do for
on-balance
sheet instruments, which consist of evaluating customers’ creditworthiness individually. Due to the adoption of CECL on January 1, 2020, a transition adjustment of $41,000 was added to the beginning balance of the reserve for unfunded loan commitments. The Company recorded no provision or recapture of provision for unfunded loan commitments for the three and six months ended June 30, 2020 and 2019. The Company had a reserve for unfunded loan commitments of $9.0 million as of June 30, 2020 and December 31, 2019 included in other liabilities.Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing or purchase arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. When deemed necessary, we hold appropriate collateral supporting those commitments.
Capital Resources
Our primary source of capital has been the retention of operating earnings and issuance of common stock in connection with periodic acquisitions. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of capital.
Total equity decreased $35.0 million, or 1.76%, to $1.96 billion at June 30, 2020, compared to total equity of $1.99 billion at December 31, 2019. The $35.0 million decrease in equity was primarily due to the repurchase of 4.9 million shares of common stock for $91.7 million under our investment securities. Our tangible common equity ratio was 9.63% at June 30, 2020.
10b5-1
stock repurchase program. We previously announced that we suspended this 10b5-1
stock repurchase program due to the uncertainty of the COVID-19
pandemic. We had $79.6 million in net earnings during the first six months of 2020, offset by $48.8 million in cash dividends declared and a cumulative effect adjustment to beginning retained earnings of $1.3 million, net of tax, due to the adoption of CECL on January 1, 2020. Our equity also increased by $24.9 million as a result of an increase in other comprehensive income from the increase in our tax adjusted market value of our available-for-sale
63
During the second quarter of 2020, the Board of Directors of CVB declared quarterly cash dividends totaling $0.18 per share. Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. CVB’s ability to pay cash dividends to its shareholders is subject to restrictions under federal and California law, including restrictions imposed by the Federal Reserve, and covenants set forth in various agreements we are a party to including covenants set forth in our junior subordinated debentures.
On August 11, 2016, our Board of Directors approved a program to repurchase up to 10,000,000 shares of CVB common stock in the open market or in privately negotiated transactions, at times and at prices considered appropriate by us, depending upon prevailing market conditions and other corporate and legal considerations. There is no expiration date for this repurchase program. Up to 9,577,917 of such shares were available for repurchase under the Company’s current
10b5-1
plan originally adopted in November, 2018 and subsequently amended in July, 2019. On March 31, 2020, the Company announced that it suspended its 10b5-1
stock repurchase program due to the uncertainty of the COVID-19
pandemic. For the six months ended June 30, 2020, the Company repurchased 4,944,290 shares of CVB common stock outstanding under this program. As of June 30, 2020, we have 4,585,145 shares of CVB common stock remaining that are eligible for repurchase under the common stock repurchase program.The Bank and the Company are required to meet risk-based capital standards under the revised capital framework referred to as Basel III set by their respective regulatory authorities. The risk-based capital standards require the achievement of a minimum total risk-based capital ratio of 8.0%, a Tier 1 risk-based capital ratio of 6.0% and a common equity Tier 1 (“CET1”) capital ratio of 4.5%. In addition, the regulatory authorities require the highest rated institutions to maintain a minimum leverage ratio of 4.0%. To be considered “well-capitalized” for bank regulatory purposes, the Bank and the Company are required to have a CET1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8.0%, a total risk-based capital ratio equal to or greater than 10.0% and a Tier 1 leverage ratio equal to or greater than 5.0%. At June 30, 2020, the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios required to be considered “well-capitalized” for regulatory purposes. For further information about capital requirements and our capital ratios, see “Item 1. ” as described in our Annual Report on Form
Business – Capital Adequacy Requirements
10-K
for the year ended December 31, 2019.At June 30, 2020, the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios, under the revised capital framework referred to as Basel III, required to be considered “well-capitalized” for regulatory purposes. We did not elect to phase in the impact of CECL on regulatory capital, as allowed under the interim final rule of the FDIC and other U.S. banking agencies.
The table below presents the Company’s and the Bank’s risk-based and leverage capital ratios for the periods presented.
June 30, 2020 |
December 31, 2019 |
|||||||||||||||||||||||||||
Capital Ratios |
Adequately Capitalized Ratios |
Minimum Required Plus Capital Conservation Buffer |
Well Capitalized Ratios |
CVB Financial Corp. Consolidated |
Citizens Business Bank |
CVB Financial Corp. Consolidated |
Citizens Business Bank |
|||||||||||||||||||||
Tier 1 leverage capital ratio |
4.00 | % | 4.00 | % | 5.00 | % | 10.59 | % | 10.45 | % | 12.33 | % | 12.19 | % | ||||||||||||||
Common equity Tier 1 capital ratio |
4.50 | % | 7.00 | % | 6.50 | % | 14.47 | % | 14.58 | % | 14.83 | % | 14.94 | % | ||||||||||||||
Tier 1 risk-based capital ratio |
6.00 | % | 8.50 | % | 8.00 | % | 14.76 | % | 14.58 | % | 15.11 | % | 14.94 | % | ||||||||||||||
Total risk-based capital ratio |
8.00 | % | 10.50 | % | 10.00 | % | 15.97 | % | 15.79 | % | 16.00 | % | 15.83 | % |
64
ASSET/LIABILITY AND MARKET RISK MANAGEMENT
Liquidity and Cash Flow
The objective of liquidity management is to ensure that funds are available in a timely manner to meet our financial obligations when they come due without incurring unnecessary cost or risk, or causing a disruption to our normal operating activities. This includes the ability to manage unplanned decreases or changes in funding sources, accommodating loan demand and growth, funding investments, repurchasing securities, paying creditors as necessary, and other operating or capital needs.
We regularly assess the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and funding patterns, present and forecasted market and economic conditions, individual customer funding needs, as well as current and planned business activities. Management has an Asset/Liability Committee that meets monthly. This committee analyzes the cash flows from loans, investments, deposits and borrowings. In addition, the Company has a Balance Sheet Management Committee of the Board of Directors that meets monthly to review the Company’s balance sheet and liquidity position. This committee provides oversight to the balance sheet and liquidity management process and recommends policy guidelines for the approval of our Board of Directors, and courses of action to address our actual and projected liquidity needs.
Our primary sources and uses of funds for the Company are deposits and loans. Our deposit levels and cost of deposits may fluctuate from due to a variety of factors, including the stability of our deposit base, prevailing interest rates, and market conditions. Total deposits of $10.98 billion at June 30, 2020 increased $2.28 billion, or 26.18%, over total deposits of $8.70 billion at December 31, 2019. This significant deposit growth was primarily due to proceeds from PPP loans and our customers maintaining greater liquidity.
period-to-period
In general, our liquidity is managed daily by controlling the level of liquid assets as well as the use of funds provided by the cash flow from the investment portfolio, loan demand and deposit fluctuations. Our definition of liquid assets includes cash and cash equivalents in excess of minimum levels needed to fulfill normal business operations, short-term investment securities and other anticipated near term cash flows from investments. To meet unexpected demands, lines of credit are maintained with correspondent banks, the Federal Home Loan Bank and the Federal Reserve, although availability under these lines of credit are subject to certain conditions. The sale of investment securities can also serve as a contingent source of funds. We can obtain additional liquidity from deposit growth by offering competitive interest rates on deposits from both our local and national wholesale markets.
At June 30, 2020, we had only $25.8 million in subordinated debt and $10.0 million in FHLB short-term borrowings at 0% cost. The Bank has available lines of credit exceeding $4 billion, most of which is secured by pledged loans. Our balance sheet has significant liquidity and our assets are funded almost entirely with core deposits. Furthermore, we have significant
off-balance
sheet sources of liquidity.CVB is a holding company separate and apart from the Bank that must provide for its own liquidity and must service its own obligations. Substantially all of CVB’s revenues are obtained from dividends declared and paid by the Bank to CVB. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to CVB. In addition, our regulators could limit the ability of the Bank or CVB to pay dividends or make other distributions. For the Bank, sources of funds include principal payments on loans and investments, growth in deposits, FHLB advances, and other borrowed funds. Uses of funds include withdrawal of deposits, interest paid on deposits, increased loan balances, purchases, and noninterest expenses.
65
Below is a summary of our average cash position and statement of cash flows for the three and six months ended June 30, 2020 and 2019. For further details see our “ (Unaudited)” under Part I, Item 1 of this report.
Condensed Consolidated Statements of Cash Flows
Consolidated Summary of Cash Flows
Six Months Ended June 30, | ||||||||
2020 |
2019 | |||||||
(Dollars in thousands) | ||||||||
Average cash and cash equivalents |
$ | 799,989 | $ | 184,301 | ||||
Percentage of total average assets |
6.67% | 1.63% | ||||||
Net cash provided by operating activities |
$ | 97,081 | $ | 82,602 | ||||
Net cash (used in) provided by investing activities |
(541,488 | ) | 438,532 | |||||
Net cash provided by (used in) financing activities |
2,186,172 | (509,242 | ) | |||||
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
$ | 1,741,765 | $ | 11,892 | ||||
|
|
|
|
|
|
Average cash and cash equivalents increased by $615.7 million, or 334.07%, to $800.0 million for the six months ended June 30, 2020, compared to $184.3 million for the same period of 2019.
At June 30, 2020, cash and cash equivalents totaled $1.93 billion. This represented an increase of $1.75 billion, or 996.04%, from $175.8 million at June 30, 2019.
Interest Rate Sensitivity Management
During periods of changing interest rates, the ability to
re-price
interest-earning assets and interest-bearing liabilities can influence net interest income, the net interest margin, and consequently, our earnings. Interest rate risk is managed by attempting to control the spread between rates earned on interest-earning assets and the rates paid on interest-bearing liabilities within the constraints imposed by market competition in our service area. The primary goal of interest rate risk management is to control exposure to interest rate risk, within policy limits approved by the Board of Directors. These limits and guidelines reflect our risk appetite for interest rate risk over both short-term and long-term horizons. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models, which, as described in additional detail below, are employed by management to understand net interest income (NII) at risk and economic value of equity (EVE) at risk. Net interest income at risk sensitivity captures asset and liability re pricing mismatches and is considered a shorter term measure, while EVE sensitivity captures mismatches within the period end balance sheets through the financial instruments’ respective maturities or estimated durations and is considered a longer term measure.One of the primary methods that we use to quantify and manage interest rate risk is simulation analysis, which we use to model NII from the Company’s balance sheet under various interest rate scenarios. We use simulation analysis to project rate sensitive income under many scenarios. The analyses may include rapid and gradual ramping of interest rates, rate shocks, basis risk analysis, and yield curve scenarios. Specific balance sheet management strategies are also analyzed to determine their impact on NII and EVE. Key assumptions in the simulation analysis relate to the behavior of interest rates and pricing spreads, the changes in product balances, and the behavior of loan and deposit clients in different rate environments. This analysis incorporates several assumptions, the most material of which relate to the
re-pricing
characteristics and balance fluctuations of deposits with indeterminate or non-contractual
maturities, and prepayment of loans and securities.Our interest rate risk policy measures the sensitivity of our net interest income over both a
one-year
and two-year
cumulative time horizon.The simulation model estimates the impact of changing interest rates on interest income from all interest-earning assets and interest expense paid on all interest-bearing liabilities reflected on our balance sheet. This sensitivity analysis is compared to policy limits, which specify a maximum tolerance level for net interest income exposure over a
one-year
horizon assuming no balance sheet growth, given a 200 basis point upward and either a 100 or 200 basis point downward shift in interest rates depending on the level of current market rates. The simulation model uses a parallel yield curve shift that ramps rates up or down on a pro rata basis over the 12-month
and 24-month
time horizon.66
The following depicts the Company’s net interest income sensitivity analysis as of the periods presented below.
Estimated Net Interest Income Sensitivity (1) | ||||||||||
June 30, 2020 |
December 31, 2019 | |||||||||
Interest Rate Scenario |
12-month Period |
24-month Period (Cumulative) |
Interest Rate Scenario |
12-month Period |
24-month Period (Cumulative) | |||||
+ 200 basis points |
5.80% | 11.30% | + 200 basis points | 5.20% | 10.00% | |||||
- 100 basis points |
-0.90% | -2.00% | - 100 basis points | -2.10% | -4.60% |
(1) | Percentage change from base scenario, but the current low interest rate environment limits the absolute decline in rates as the model does not assume rates go below zero. |
Based on our current simulation models, we believe that the interest rate risk profile of the balance sheet is asset sensitive over both a
one-year
and a two-year
horizon. The estimated sensitivity does not necessarily represent a forecast and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including: the nature and timing of interest rate levels including yield curve shape, re-pricing
characteristics and balance fluctuations of deposits with indeterminate or non-contractual
maturities, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences might change. Our exposure in the rates down scenario is impacted by the current low interest rate environment and the model does not assume that rates go below 0.25%.We also perform valuation analysis, which incorporates all cash flows over the estimated remaining life of all material balance sheet and derivative positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of all asset cash flows and derivative cash flows minus the discounted present value of all liability cash flows, the net of which is referred to as EVE. The sensitivity of EVE to changes in the level of interest rates is a measure of the longer-term
re-pricing
risk and options risk embedded in the balance sheet. EVE uses instantaneous changes in rates, as shown in the table below. Assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis. Particularly important are the assumptions driving prepayments and the expected duration and pricing of the indeterminate deposit portfolios. EVE sensitivity is reported in both upward and downward rate shocks. At June 30, 2020 and December 31, 2019, the EVE profile indicates a decline in net balance sheet value due to instantaneous downward changes in rates, compared to an increase resulting from an increase in rates.Economic Value of Equity Sensitivity
Instantaneous Rate Change |
June 30, 2020 |
December 31, 2019 | ||||
100 bp decrease in interest rates |
-20.3% | -17.5% | ||||
100 bp increase in interest rates |
11.7% | 14.2% | ||||
200 bp increase in interest rates |
21.1% | 25.5% | ||||
300 bp increase in interest rates |
24.1% | 30.0% | ||||
400 bp increase in interest rates |
28.8% | 36.2% |
As EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, EVE does not take into account factors such as future balance sheet growth, changes in asset and liability mix, changes in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.
67
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
LIBOR is expected to be phased out after 2021, as such the Company is assessing the impacts of this transition and exploring alternatives to use in place of LIBOR for various financial instruments, primarily related to our variable-rate loans, our subordinated debentures, and interest rate swap derivatives that are indexed to LIBOR. For further quantitative and qualitative disclosures about market risks in our portfolio, see “” included in Item 2 “” presented elsewhere in this report. This analysis should be read in conjunction with our Annual Report on Form
Asset/Liability Management and Interest Rate Sensitivity Management
Management’s Discussion and Analysis of Financial Condition and Results of Operations
10-K
for the year ended December 31, 2019. Our analysis of market risk and market-sensitive financial information contains forward-looking statements and is subject to the disclosure at the beginning of Part I regarding such forward-looking information.ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures under the supervision and with the participation of the Chief Executive Officer, the Chief Financial Officer and other senior management of the Company. Based on the foregoing, the Company’s Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
During the fiscal quarter ended June 30, 2020, there have been no changes in our internal controls over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.
68
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company and its subsidiaries are parties to various lawsuits and threatened lawsuits in the ordinary and
non-ordinary
course of business. From time to time, such lawsuits and threatened lawsuits may include, but are not limited to, actions involving securities litigation, employment matters, wage-hour and labor law claims, consumer claims, regulatory compliance claims, data privacy claims, lender liability claims and negligence claims, some of which may be styled as “class action” or representative cases. Some of these lawsuits may be similar in nature to other lawsuits pending against the Company’s competitors.For lawsuits where the Company has determined that a loss is both probable and reasonably estimable, a liability representing the best estimate of the Company’s financial exposure based on known facts has been recorded in accordance with FASB guidance over loss contingencies (ASC 450). However, as a result of inherent uncertainties in judicial interpretation and application of a myriad of laws and regulations applicable to the Company’s business, and the unique, complex factual issues presented in any given lawsuit, the Company often cannot determine the probability of loss or estimate the amount of damages which a plaintiff might successfully prove if the Company were found to be liable. For lawsuits or threatened lawsuits where a claim has been asserted or the Company has determined that it is probable that a claim will be asserted, and there is a reasonable possibility that the outcome will be unfavorable, the Company will disclose the existence of the loss contingency, even if the Company is not able to make an estimate of the possible loss or range of possible loss with respect to the action or potential action in question, unless the Company believes that the nature, potential magnitude or potential timing (if known) of the loss contingency is not reasonably likely to be material to the Company’s liquidity, consolidated financial position, and/or results of operations.
Our accruals and disclosures for loss contingencies are reviewed quarterly and adjusted as additional information becomes available. We disclose a loss contingency and/or the amount accrued if we believe it is reasonably likely to be material or if we believe such disclosure is necessary for our financial statements to not be misleading. If we determine that an exposure to loss exists in excess of an amount previously accrued or disclosed, we assess whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred, and we adjust our accruals and disclosures accordingly.
We do not presently believe that the ultimate resolution of any lawsuits currently pending against the Company will have a material adverse effect on the Company’s results of operations, financial condition, or cash flows. The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal matters currently pending or threatened against the Company could have a material adverse effect on our results of operations, financial condition or cash flows.
69
ITEM 1A. RISK FACTORS
Except as discussed below there have been no material changes to the risk factors as previously disclosed in Item 1A. to Part I of our Annual Report on Form ” in this Quarterly Report on Form
10-K
for the year ended December 31, 2019. The materiality of any risks and uncertainties identified in our Forward Looking Statements contained in this report together with those previously disclosed in the Form 10-K
and any subsequent Form 10-Q
or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations
10-Q.
The
COVID-19
pandemic has significantly impacted the banking industry and our business. The ultimate impact on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemicThe
COVID-19
pandemic has negatively impacted the global, U.S., California and local economies, disrupted supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, and sharply increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities, including in California and the principal counties and cities in which our banking centers are located. Our operations, like those of other financial institutions that operate in our markets, are significantly influenced by economic conditions in California, including the strength of the real estate market and business conditions in the industries to which we lend or from which we gather deposits. The COVID-19
pandemic has resulted in a substantial decline in the revenues of many business sectors as well as in commercial and residential property sales and construction activities. As a result, the demand for our products and services has been, and may continue to be, significantly impacted.Furthermore, the pandemic could further influence the recognition of credit losses in our loan portfolios and further increase our allowance for credit losses, particularly as businesses remain closed and as more of our customers are expected to draw on their lines of credit or seek deferments of scheduled loan payments to help mitigate the effects of lost revenues. As previously noted, we have already increased our allowance for expected credit losses by $23.5 million for the six months ended June 30, 2020, due to the continuing anticipated impact of economic distress on our loan portfolios, coupled with the implementation of CECL for determining our overall provision for credit losses in the first quarter of 2020. In addition, as also noted above, through July 10, 2020, we have granted temporary payment deferments of interest or of principal and interest to customers for 820 loans, with a gross balance of $1.27 billion, or approximately 15% of our total loan portfolio at June 30, 2020. Depending on the scope and duration of the
COVID-19-related
COVID-19
pandemic, we believe there is a high likelihood that additional loan payment deferments and increased provisions for expected credit losses could prove necessary for future calendar quarters in 2020.Similarly, because of changing economic and market conditions affecting bond issuers, we may be required to recognize credit losses in future periods on the securities we hold as well as reductions in other comprehensive income. Our business operations may also be disrupted if significant or critical portions of our workforce or managers are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. In response to the pandemic, and to comply with or follow various government recommendations or mandates, we have also suspended certain real property foreclosure actions and sales, and in certain instances, we are providing fee waivers, payment deferrals, and other expanded assistance for our business and mortgage customers. The extent to which the
COVID-19
pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.Our bank has elected to participate as a lender in the Small Business Administration’s Paycheck Protection Program (PPP) and to register as an Eligible Lender under the Federal Reserve’s Main Street Lending Program (MSLP), and has accordingly become subject to a number of significant risks applicable to lenders under the PPP and MSLP, respectively.
As one set of responses to the
COVID-19
pandemic, our federal, state and local governments have promulgated a wide variety of laws, regulations, executive orders and programs designed to ameliorate the severe and widespread economic distress caused by the mandatory closings of many businesses throughout the State of California and counties in which we operate. One such program is the Paycheck Protection Program (PPP) enacted under the federal CARES Act. This program is designed, among other things, to provide employee payroll maintenance support for small and medium-sized
businesses throughout the United States, including in the State of California, through loans made by authorized lenders and guaranteed by the federal Small Business Administration (SBA). Because the Company is an authorized SBA lender and our primary customer base consists of small70
and
medium-sizedbusinesses,
the Company has actively participated in the PPP. Including the second round of funding after Legislation passed on April 24, 2020, we have originated and funded approximately 4,100 PPP loans from our customers and, through two separate rounds of authorized funding for the PPP, totaling $1.10 billion as of June 30, 2020.Under interim final regulations promulgated by the SBA, PPP lenders are entitled to rely on borrower certifications with respect to issues such as program eligibility and eligible loan amounts, and PPP loans are designed to be subsequently forgivable, in whole or part, if certain additional criteria are met by the borrower with respect to employee payroll maintenance. However, in view of the fact that the PPP was by design intended to support economically distressed businesses, the SBA’s guarantee of PPP loan amounts to participating lenders is a critical feature of the program. In this regard, because the PPP was quickly implemented into operation and the SBA’s interim regulations have been repeatedly revised and are continuing to evolve, there are significant risks to the Company’s participation in the PPP, including whether certain borrowers will ultimately be found to have been eligible for PPP loans, whether eligible PPP loan amounts for certain borrowers were correctly calculated, whether certain PPP loans will ultimately be determined to be forgivable, and if not, whether the SBA’s guarantee will continue to apply to any unforgiven PPP loan amounts.
Another program enacted pursuant to the federal CARES Act and designed to help provide support to small and
medium-sized
business and their employees throughout the U.S., including California, is the Federal Reserve’s Main Street Lending Program (MSLP). The Company has elected to participate as an Eligible Lender under at least three sub-facilities
of the MSLP, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility. Each of these lending facilities offers different terms and conditions, including with respect to borrower eligibility criteria, maximum loan amounts, whether loan proceeds can be utilized to refinance borrower indebtedness to other lenders, contractual priority, non-subordination
and collateralization requirements, etc. Eligible Lenders may extend new MSLP loans to eligible borrowers and sell a 95% participation in each MSLP loan to a special purpose vehicle established by the Federal Reserve Bank of Boston (Main Street SPV), subject to numerous borrower and lender certifications and covenants and the terms of a Loan Participation Agreement and a Servicing Agreement.In contrast to the PPP, loans under the MSLP are not forgivable, carry an adjustable rate of interest at LIBOR (one or three month) plus 300 basis points, require the payment of specified fees, and must be repaid in full at the end of a five year maturity period, with principal repayment commencing after a deferment period consisting of the first two years following loan origination. In addition, eligible lenders must retain five percent of each MSLP loan and continue to service such loan until it matures or the Main Street SPV sells all of its 95% participation interest. In this regard, because the MSLP is a newly constituted program without any established operating history, there are significant risks to the Company’s participation in the MSLP, including whether certain borrowers will ultimately be found to have been eligible for MSLP loans, whether the numerous required lender and borrower certifications will be found to have been made in good faith, whether the borrower will remain in compliance with the terms and conditions of its MSLP loan throughout its applicable term, whether any given lender or MSLP loan will be found to have been in compliance with the terms of the Main Street SPV’s Loan Participation Agreement and/or Servicing Agreement, and whether any individual MSLP loan will be repaid by the borrower on schedule, and, if not, whether the Main Street SPV will seek recourse against the originating lender.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On August 11, 2016, our Board of Directors approved a program to repurchase up to 10,000,000 shares of CVB common stock in the open market or in privately negotiated transactions. There is no expiration date for this repurchase program. On March 31, 2020, the Company announced that it suspended its
10b5-1
stock repurchase program. During the three months ended June 30, 2020, the Company did not repurchase any shares of CVB common stock outstanding under this program. As of June 30, 2020, we have 4,585,145 shares of CVB common stock available for repurchase under the common stock repurchase program.ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable
71
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
Exhibit No. |
Description of Exhibits | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** | |
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, has been formatted in Inline XBRL. |
* | Filed herewith |
** | Furnished herewith |
72
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CVB FINANCIAL CORP. | ||||
(Registrant) | ||||
Date: August 10, 2020 | ||||
/s/ E. Allen Nicholson | ||||
E. Allen Nicholson | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial Officer) |
73