CVB FINANCIAL CORP - Quarter Report: 2021 September (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 000-10140

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)


California		95-3629339
(State or other jurisdiction of Incorporation or organization)		(I.R.S. Employer Identification No.)

701 North Haven Ave., Suite 350
Ontario, California		91764
(Address of principal executive offices)		(Zip Code)

	(909) 980-4030
	(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, No Par Value	CVBF	The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer or smaller reporting company, or emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer		Accelerated filer	
Non-accelerated filer		Smaller reporting company	
Emerging growth company	

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  No 

Number of shares of common stock of the registrant: 135,521,535 outstanding as of October 29, 2021.

TABLE OF CONTENTS


PART I –	FINANCIAL INFORMATION (UNAUDITED)	3
ITEM 1.	CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	5
	NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	10
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	36
	CRITICAL ACCOUNTING POLICIES	37
	OVERVIEW	38
	ANALYSIS OF THE RESULTS OF OPERATIONS	40
	ANALYSIS OF FINANCIAL CONDITION	51
	ASSET/LIABILITY AND MARKET RISK MANAGEMENT	64
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	67
ITEM 4.	CONTROLS AND PROCEDURES	67
PART II –	OTHER INFORMATION	68
ITEM 1.	LEGAL PROCEEDINGS	68
ITEM 1A.	RISK FACTORS	68
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	70
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	70
ITEM 4.	MINE SAFETY DISCLOSURES	70
ITEM 5.	OTHER INFORMATION	70
ITEM 6.	EXHIBITS	71
SIGNATURES		72

PART I – FINANCIAL INFORMATION (UNAUDITED)

GENERAL

Cautionary Note Regarding Forward-Looking Statements

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will”, “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to the following:

•

local, regional, national and international economic and market conditions and political events and public health developments and the impact they may have on us, our customers and our assets and liabilities;

•

our ability to attract deposits and other sources of funding or liquidity;

•

supply and demand for commercial or residential real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend;

•

a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities;

•

changes in the financial performance and/or condition of our borrowers, depositors, key vendors or counterparties;

•

changes in our levels of delinquent loans, nonperforming assets, allowance for credit losses and charge-offs;

•

the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits or cost savings associated with any such mergers, acquisitions or dispositions, including our recently announced agreement to acquire Suncrest Bank headquartered in Visalia, California;

•

the effects of new laws, regulations and/or government programs, including those laws, regulations and programs enacted by federal, state or local governments in the geographic jurisdictions in which we do business in response to the recent national emergency declared in connection with the COVID-19 pandemic;

•

the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria;

•

the effects of the Company’s participation in one or more of the new lending programs recently established by the Federal Reserve, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility, and the impact of any related actions or decisions by the Federal Reserve Bank of Boston and its special purpose vehicle established pursuant to such lending programs;

•

the effect of changes in other pertinent laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for credit losses, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, the Community Reinvestment Act, employment, executive compensation, director or employee diversity requirements, insurance, cybersecurity, customer and employee privacy, vendor management and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us;

•

changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting standards, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risks;

•

the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or currently expected credit losses or delinquencies;

•

the sensitivity of our assets and liabilities to changes in market interest rates, or our current allowance for credit losses;

•

inflation, changes in market interest rates, securities market and monetary fluctuations;

•

changes in government-established interest rates, reference rates or monetary policies, including the possible imposition of negative interest rates on bank reserves;

•

the impact of the anticipated phase-out of the London Interbank Offered Rate (LIBOR) on interest rate indexes specified in certain of our customer loan agreements and our interest rate swap arrangements, including any

economic and compliance effects related to the expected change from LIBOR to an alternative reference rate;

•

changes in the amount, cost and availability of deposit insurance;

•

disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to public health, physical site access and/or communication facilities;

•

cyber incidents, attacks, infiltrations, exfiltrations, or theft or loss of any Company or customer or employee data or money;

•

political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, the effects of pandemic diseases, climate changes or extreme weather events, that may affect electrical, environmental, computer servers, and communications or other services, computer services or facilities we use, or that may affect our customers, employees or third parties with whom we conduct business;

•

our timely development and implementation of new banking products and services and the perceived overall value of these products and services by our customers and potential customers;

•

the Company’s relationships with and reliance upon outside vendors with respect to certain of the Company’s key internal and external systems, applications and controls;

•

changes in commercial or consumer spending, borrowing and savings patterns, preferences or behaviors;

•

technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications, electronic marketplaces for loans, blockchain technology and other financial products, systems or services);

•

our ability to retain and increase market share, retain and grow customers and control expenses;

•

changes in the competitive environment among banks and other financial services and technology providers;

•

competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies;

•

volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s capital, deposits, assets, or customers;

•

fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or make acquisitions;

•

the effect of changes in accounting policies and practices, as may be adopted from time-to-time by the principal regulatory agencies with jurisdiction over the Company, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters;

•

changes in our organization, management, compensation and benefit plans, and our ability to recruit and retain or expand our workforce, management team, key executive positions and/or our board of directors, including compliance with any applicable diversity requirements;

•

our ability to identify suitable and qualified replacements for any of our executive officers who may leave their employment with us, including our Chief Executive Officer;

•

the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, lender liability, bank operations, check or wire fraud, financial product or service, data privacy, consumer or employee class action litigation);

•

regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews;

•

our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DFPI;

•

our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report on Form 10-K for the year ended December 31, 2020, and particularly the discussion of risk factors within that document.

Among other risks, the ongoing COVID-19 pandemic may significantly affect the banking industry, the health and safety of the Company’s employees, and the Company’s business prospects. The ultimate impact of the COVID-19 pandemic on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the impact on the economy, our customers, our employees and our business partners, the safety, effectiveness, distribution and acceptance of vaccines developed to mitigate the pandemic, and actions taken by governmental authorities in response to the pandemic.

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share amounts)

(Unaudited)


	September 30,			December 31,
	2021			2020
Assets
Cash and due from banks	$	159,563		$	122,305
Interest-earning balances due from Federal Reserve		2,401,800			1,835,855
Total cash and cash equivalents		2,561,363			1,958,160
Interest-earning balances due from depository institutions		27,260			43,563
Investment securities available-for-sale, at fair value (with amortized cost of $2,916,300 at September 30, 2021, and $2,344,174 at December 31, 2020)		2,925,060			2,398,923
Investment securities held-to-maturity (with fair value of $1,717,230 at September 30, 2021, and $604,223 at December 31, 2020)		1,710,938			578,626
Total investment securities		4,635,998			2,977,549
Investment in stock of Federal Home Loan Bank (FHLB)		17,688			17,688
Loans and lease finance receivables		7,849,520			8,348,808
Allowance for credit losses		(65,364	)		(93,692	)
Net loans and lease finance receivables		7,784,156			8,255,116
Premises and equipment, net		49,812			51,144
Bank owned life insurance (BOLI)		251,781			226,818
Accrued interest receivable		30,253			31,306
Intangibles		27,286			33,634
Goodwill		663,707			663,707
Other real estate owned (OREO)		-			3,392
Income taxes		36,870			29,540
Other assets		115,424			127,697
Total assets	$	16,201,598		$	14,419,314

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing	$	8,310,709		$	7,455,387
Interest-bearing		4,619,507			4,281,114
Total deposits		12,930,216			11,736,501
Customer repurchase agreements		659,579			439,406
Other borrowings		-			5,000
Deferred compensation		20,675			21,611
Junior subordinated debentures		-			25,774
Payable for securities purchased		421,751			60,113
Other liabilities		105,457			122,919
Total liabilities		14,137,678			12,411,324

Commitments and Contingencies
Stockholders' Equity
Common stock, authorized, 225,000,000 shares without par; issued and outstanding 135,516,404 at September 30, 2021 and 135,600,501 at December 31, 2020		1,208,569			1,211,780
Retained earnings		852,273			760,861
Accumulated other comprehensive income, net of tax		3,078			35,349
Total stockholders' equity		2,063,920			2,007,990
Total liabilities and stockholders' equity	$	16,201,598		$	14,419,314

See accompanying notes to the unaudited condensed consolidated financial statements.

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME

(Dollars in thousands, except per share amounts)

(Unaudited)


	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2021			2020			2021			2020
Interest income:
Loans and leases, including fees	$	88,390		$	94,200		$	271,911		$	281,669
Investment securities:
Investment securities available-for-sale		9,813			8,447			28,382			26,945
Investment securities held-to-maturity		5,188			3,375			14,258			11,033
Total investment income		15,001			11,822			42,640			37,978
Dividends from FHLB stock		258			215			758			761
Interest-earning deposits with other institutions		898			389			1,790			1,285
Total interest income		104,547			106,626			317,099			321,693
Interest expense:
Deposits		1,113			2,958			4,350			10,077
Borrowings and customer repurchase agreements		135			232			408			972
Junior subordinated debentures		-			111			186			444
Total interest expense		1,248			3,301			4,944			11,493
Net interest income before (recapture of) provision for credit losses		103,299			103,325			312,155			310,200
(Recapture of) provision for credit losses		(4,000	)		-			(25,500	)		23,500
Net interest income after (recapture of) provision for credit losses		107,299			103,325			337,655			286,700
Noninterest income:
Service charges on deposit accounts		4,513			3,970			12,667			12,555
Trust and investment services		2,681			2,405			8,459			7,302
Bankcard services		479			456			1,362			1,438
BOLI income		1,229			1,469			7,093			5,211
Gain on OREO, net		-			13			477			23
Gain on sale of building, net					1,680						1,680
Other		1,581			3,160			4,942			8,736
Total noninterest income		10,483			13,153			35,000			36,945
Noninterest expense:
Salaries and employee benefits		29,741			31,034			88,283			90,617
Occupancy and equipment		5,122			5,275			14,934			15,143
Professional services		1,626			2,019			6,042			6,643
Computer software expense		3,020			2,837			8,521			8,407
Marketing and promotion		857			728			3,381			3,538
Amortization of intangible assets		2,014			2,292			6,348			7,182
(Recapture of) provision for unfunded loan commitments		-			-			(1,000	)		-
Acquisition related expenses		809			-			809			-
Other		4,910			5,403			14,489			13,097
Total noninterest expense		48,099			49,588			141,807			144,627
Earnings before income taxes		69,683			66,890			230,848			179,018
Income taxes		19,930			19,398			66,023			51,915
Net earnings	$	49,753		$	47,492		$	164,825		$	127,103

Other comprehensive income (loss):
Unrealized gain (loss) on securities arising during the period, before tax	$	(14,443	)	$	(2,004	)	$	(45,816	)	$	33,334
Less: Income tax (expense) benefit related to items of other comprehensive income		4,270			593			13,545			(9,855	)
Other comprehensive income (loss), net of tax		(10,173	)		(1,411	)		(32,271	)		23,479
Comprehensive income	$	39,580		$	46,081		$	132,554		$	150,582

Basic earnings per common share	$	0.37		$	0.35		$	1.21		$	0.93
Diluted earnings per common share	$	0.37		$	0.35		$	1.21		$	0.93

See accompanying notes to the unaudited condensed consolidated financial statements.

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Dollars and shares in thousands)

(Unaudited)

Three Months Ended September 30, 2021 and 2020


	Common Shares Outstanding			Common Stock			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total
Balance, July 1, 2021		135,927		$	1,214,882		$	826,941		$	13,251		$	2,055,074
Repurchase of common stock		(406	)		(7,712	)		-			-			(7,712	)
Exercise of stock options		1			22			-			-			22
Shares issued pursuant to stock-based compensation plan		(5	)		1,377			-			-			1,377
Cash dividends declared on common stock ($0.18 per share)		-			-			(24,421	)		-			(24,421	)
Net earnings		-			-			49,753			-			49,753
Other comprehensive loss		-			-			-			(10,173	)		(10,173	)
Balance, September 30, 2021		135,517		$	1,208,569		$	852,273		$	3,078		$	2,063,920

Balance, July 1, 2020		135,516		$	1,209,449		$	712,145		$	37,504		$	1,959,098
Repurchase of common stock		(15	)		(257	)		-			-			(257	)
Exercise of stock options		4			47			-			-			47
Shares issued pursuant to stock-based compensation plan		4			1,407			-			-			1,407
Cash dividends declared on common stock ($0.18 per share)		-			-			(24,419	)		-			(24,419	)
Net earnings		-			-			47,492			-			47,492
Other comprehensive loss		-			-			-			(1,411	)		(1,411	)
Balance, September 30, 2020		135,509		$	1,210,646		$	735,218		$	36,093		$	1,981,957

Nine Months Ended September 30, 2021 and 2020


	Common Shares Outstanding			Common Stock			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total
Balance, January 1, 2021		135,601		$	1,211,780		$	760,861		$	35,349		$	2,007,990
Repurchase of common stock		(430	)		(8,246	)		-			-			(8,246	)
Exercise of stock options		46			986			-			-			986
Shares issued pursuant to stock-based compensation plan		300			4,049			-			-			4,049
Cash dividends declared on common stock ($0.54 per share)		-			-			(73,413	)		-			(73,413	)
Net earnings		-			-			164,825			-			164,825
Other comprehensive loss		-			-			-			(32,271	)		(32,271	)
Balance, September 30, 2021		135,517		$	1,208,569		$	852,273		$	3,078		$	2,063,920

Balance, January 1, 2020		140,102		$	1,298,792		$	682,692		$	12,614		$	1,994,098
Cumulative adjustment upon adoption of ASU 2016-13		-			-			(1,325	)		-			(1,325	)
Repurchase of common stock		(5,004	)		(92,687	)		-			-			(92,687	)
Exercise of stock options		14			168			-			-			168
Shares issued pursuant to stock-based compensation plan		397			4,373			-			-			4,373
Cash dividends declared on common stock ($0.54 per share)		-			-			(73,252	)		-			(73,252	)
Net earnings		-			-			127,103			-			127,103
Other comprehensive income		-			-			-			23,479			23,479
Balance, September 30, 2020		135,509		$	1,210,646		$	735,218		$	36,093		$	1,981,957

See accompanying notes to the unaudited condensed consolidated financial statements.

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)


	Nine Months Ended
	September 30,
	2021			2020
Cash Flows from Operating Activities
Interest and dividends received	$	308,061		$	301,634
Service charges and other fees received		27,427			29,918
Interest paid		(4,866	)		(10,975	)
Net cash paid to vendors, employees and others		(135,640	)		(136,948	)
Income taxes		(58,402	)		(45,610	)
Net cash provided by operating activities		136,580			138,019
Cash Flows from Investing Activities
Net change in interest-earning balances from depository institutions		16,303			(41,436	)
Proceeds from repayment of investment securities available-for-sale		599,139			426,684
Proceeds from maturity of investment securities available-for-sale		-			3,506
Purchases of investment securities available-for-sale		(1,247,286	)		(870,934	)
Proceeds from repayment and maturity of investment securities held-to-maturity		113,134			106,491
Purchases of investment securities held-to-maturity		(830,886	)		(11,210	)
Net increase in equity investments		(4,934	)		(2,890	)
Net decrease (increase) in loan and lease finance receivables		529,771			(815,151	)
Proceeds from sale of building, net of selling costs		1,157			2,131
Purchase of premises and equipment		(2,278	)		(2,444	)
Purchase of BOLI		(25,000	)		-
Proceeds from BOLI death benefit		11,121			4,589
Proceeds from sales of other real estate owned		3,869			-
Net cash used in investing activities		(835,890	)		(1,200,664	)
Cash Flows from Financing Activities
Net increase in other deposits		1,250,970			2,465,066
Net decrease in time deposits		(57,255	)		(1,160	)
Net (decrease) increase in other borrowings		(5,000	)		10,000
Net increase in customer repurchase agreements		220,173			54,761
Repayment of junior subordinated debentures		(25,774	)		-
Cash dividends on common stock		(73,341	)		(74,068	)
Repurchase of common stock		(8,246	)		(92,687	)
Proceeds from exercise of stock options		986			168
Net cash provided by financing activities		1,302,513			2,362,080
Net increase in cash and cash equivalents		603,203			1,299,435

Cash and cash equivalents, beginning of period		1,958,160			185,518
Cash and cash equivalents, end of period	$	2,561,363		$	1,484,953

See accompanying notes to the unaudited condensed consolidated financial statements.

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in thousands)

(Unaudited)


	Nine Months Ended
	September 30,
	2021			2020
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities
Net earnings	$	164,825		$	127,103
Adjustments to reconcile net earnings to net cash provided by operating activities:
Gain on sale of building, net		(189	)		(1,680	)
Gain on sale of other real estate owned		(477	)		-
Increase in BOLI		(7,093	)		(4,028	)
Net amortization of premiums and discounts on investment securities		23,221			10,181
Accretion of discount for acquired loans, net		(10,158	)		(13,106	)
(Recapture of) provision for credit losses		(25,500	)		23,500
(Recapture of) provision for unfunded loan commitments		(1,000	)		-
Valuation allowance on other real estate owned		-			700
Stock-based compensation		4,049			4,373
Depreciation and amortization, net		(7,143	)		2,173
Change in other assets and liabilities		(3,955	)		(11,197	)
Total adjustments		(28,245	)		10,916
Net cash provided by operating activities	$	136,580		$	138,019

Supplemental Disclosure of Non-cash Investing Activities
Securities purchased and not settled	$	421,751		$	-

See accompanying notes to the unaudited condensed consolidated financial statements.

CVB FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. BUSINESS

The condensed consolidated financial statements include CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we”, “our” or the “Company”) and its wholly owned subsidiary: Citizens Business Bank (the “Bank” or “CBB”), after elimination of all intercompany transactions and balances. The Company has one inactive subsidiary, Chino Valley Bancorp.

The Company’s primary operations are related to traditional banking activities. This includes the acceptance of deposits and the lending and investing of money through the operations of the Bank. The Bank also provides trust and investment-related services to customers through its CitizensTrust Division. The Bank’s customers consist primarily of small to mid-sized businesses and individuals located in the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California. The Bank operates 58 banking centers and three trust office locations. The Company is headquartered in the city of Ontario, California.

2. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10-Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair presentation of financial results for the interim periods presented. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results for the full year. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements, accounting policies and financial notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC. A summary of the significant accounting policies consistently applied in the preparation of the accompanying unaudited condensed consolidated financial statements follows.

Reclassification — Certain amounts in the prior periods’ unaudited condensed consolidated financial statements and related footnote disclosures have been reclassified to conform to the current presentation with no impact on previously reported net income or stockholders’ equity.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except as discussed below, our accounting policies are described in Note 3 – Summary of Significant Accounting Policies, of our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the SEC (“Form 10-K”).

Use of Estimates in the Preparation of Financial Statements — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for credit losses. Other significant estimates, which may be subject to change, include fair value determinations and disclosures, impairment of investments, goodwill, loans, as well as valuation of deferred tax assets.

4. INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment securities are summarized below. The majority of securities held are available-for-sale securities with fair value based on quoted prices for similar assets in active markets or quoted prices for identical assets in markets that are not active. Estimated fair values were obtained from an independent pricing service based upon market quotes.


	September 30, 2021
	Amortized Cost		Gross Unrealized Holding Gain		Gross Unrealized Holding Loss			Fair Value		Total Percent
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	2,256,252	$	31,251	$	(18,430	)	$	2,269,073		77.57	%
CMO/REMIC		630,351		2,846		(8,030	)		625,167		21.37	%
Municipal bonds		28,697		1,123		-			29,820		1.02	%
Other securities		1,000		-		-			1,000		0.04	%
Total available-for-sale securities	$	2,916,300	$	35,220	$	(26,460	)	$	2,925,060		100.00	%
Investment securities held-to-maturity:
Government agency/GSE	$	585,022	$	6,785	$	(8,112	)	$	583,695		34.19	%
Mortgage-backed securities		648,613		5,450		(1,502	)		652,561		37.91	%
CMO/REMIC		264,324		1,642		(1,118	)		264,848		15.45	%
Municipal bonds		212,979		4,761		(1,614	)		216,126		12.45	%
Total held-to-maturity securities	$	1,710,938	$	18,638	$	(12,346	)	$	1,717,230		100.00	%


	December 31, 2020
	Amortized Cost		Gross Unrealized Holding Gain		Gross Unrealized Holding Loss			Fair Value		Total Percent
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	1,857,030	$	48,006	$	(101	)	$	1,904,935		79.41	%
CMO/REMIC		457,548		5,515		(249	)		462,814		19.29	%
Municipal bonds		28,707		1,578		-			30,285		1.26	%
Other securities		889		-		-			889		0.04	%
Total available-for-sale securities	$	2,344,174	$	55,099	$	(350	)	$	2,398,923		100.00	%
Investment securities held-to-maturity:
Government agency/GSE	$	98,663	$	5,877	$	-		$	104,540		17.05	%
Mortgage-backed securities		146,382		7,644		(32	)		153,994		25.30	%
CMO/REMIC		145,309		5,202		-			150,511		25.11	%
Municipal bonds		188,272		6,980		(74	)		195,178		32.54	%
Total held-to-maturity securities	$	578,626	$	25,703	$	(106	)	$	604,223		100.00	%

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from regular federal income tax.


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2021		2020		2021		2020
	(Dollars in thousands)
Investment securities available-for-sale:
Taxable	$	9,630	$	8,244	$	27,824	$	26,313
Tax-advantaged		183		203		558		632
Total interest income from available-for-sale securities		9,813		8,447		28,382		26,945
Investment securities held-to-maturity:
Taxable		4,099		2,265		10,917		7,410
Tax-advantaged		1,089		1,110		3,341		3,623
Total interest income from held-to-maturity securities		5,188		3,375		14,258		11,033
Total interest income from investment securities	$	15,001	$	11,822	$	42,640	$	37,978

The adoption of CECL did not and continues to not have a material impact on the accounting for investment securities, as approximately 95% of the total investment securities portfolio at September 30, 2021 represents securities issued by the U.S. government or U.S. government-sponsored enterprises, with the implied guarantee of payment of principal and interest. The remaining securities are predominately AA- or better general-obligation municipal bonds. The allowance for credit losses for held-to-maturity investment securities under the new CECL model was zero at September 30, 2021 and December 31, 2020.

We adopted ASU 2016-13 on January 1, 2020, on a modified retrospective basis. Under this ASU, once it is determined that a credit loss has occurred, an allowance for credit losses is established on our AFS and HTM securities. Management determined that there were no credit losses for securities in an unrealized loss position as of September 30, 2021 and December 31, 2020.

The following table presents the Company’s available-for-sale investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2021 and December 31, 2020.


	September 30, 2021
	Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Holding Losses			Fair Value		Gross Unrealized Holding Losses			Fair Value		Gross Unrealized Holding Losses
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	1,349,856	$	(18,243	)	$	21,273	$	(187	)	$	1,371,129	$	(18,430	)
CMO/REMIC		510,308		(7,758	)		11,162		(272	)		521,470		(8,030	)
Municipal bonds		-		-			-		-			-		-
Total available-for-sale securities	$	1,860,164	$	(26,001	)	$	32,435	$	(459	)	$	1,892,599	$	(26,460	)


	December 31, 2020
	Less Than 12 Months					12 Months or Longer				Total
	Fair Value		Gross Unrealized Holding Losses			Fair Value		Gross Unrealized Holding Losses		Fair Value		Gross Unrealized Holding Losses
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	72,219	$	(101	)	$	-	$	-	$	72,219	$	(101	)
CMO/REMIC		96,974		(249	)		-		-		96,974		(249	)
Municipal bonds		-		-			-		-		-		-
Total available-for-sale securities	$	169,193	$	(350	)	$	-	$	-	$	169,193	$	(350	)

At September 30, 2021 and December 31, 2020, investment securities having a carrying value of approximately $2.20 billion and $1.81 billion, respectively, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.

The amortized cost and fair value of debt securities at September 30, 2021, by contractual maturity, are shown in the table below. Although mortgage-backed and CMO/REMIC securities have weighted average remaining contractual maturities of approximately 22 years, expected maturities will differ from contractual maturities because borrowers may have the right to prepay such obligations without penalty. Mortgage-backed and CMO/REMIC securities are included in maturity categories based upon estimated average lives which incorporate estimated prepayment speeds.


	September 30, 2021
	Available-for-sale				Held-to-maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
			(Dollars in thousands)
Due in one year or less	$	23,634	$	23,919	$	3,769	$	3,834
Due after one year through five years		1,803,142		1,820,712		270,074		276,504
Due after five years through ten years		721,776		718,076		798,605		798,051
Due after ten years		367,748		362,353		638,490		638,841
Total investment securities	$	2,916,300	$	2,925,060	$	1,710,938	$	1,717,230

The investment in FHLB stock is periodically evaluated for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through September 30, 2021.

5. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES

The following table provides a summary of total loans and lease finance receivables by type.


	September 30, 2021			December 31, 2020
	(Dollars in thousands)

Commercial real estate	$	5,734,699		$	5,501,509
Construction		77,398			85,145
SBA		307,533			303,896
SBA - Paycheck Protection Program (PPP)		330,960			882,986
Commercial and industrial		769,977			812,062
Dairy & livestock and agribusiness		279,584			361,146
Municipal lease finance receivables		47,305			45,547
SFR mortgage		231,323			270,511
Consumer and other loans		70,741			86,006
Total loans, at amortized cost		7,849,520			8,348,808
Less: Allowance for credit losses		(65,364	)		(93,692	)
Total loans and lease finance receivables, net	$	7,784,156		$	8,255,116

As of September 30, 2021, 76.99% of the Company’s total loan portfolio consisted of real estate loans, with commercial real estate loans representing 73.06% of total loans. The Company’s real estate loans and construction loans are secured by real properties primarily located in California. As of September 30, 2021, $354.3 million, or 6.18% of the total commercial real estate loans included loans secured by farmland, compared to $314.4 million, or 5.72%, at December 31, 2020. The loans secured by farmland included $125.1 million for loans secured by dairy & livestock land and $229.2 million for loans secured by agricultural land at September 30, 2021, compared to $132.9 million for loans secured by dairy & livestock land and $181.5 million for loans secured by agricultural land at December 31, 2020. As of September 30, 2021, dairy & livestock and agribusiness loans of $279.6 million were comprised of $242.0 million for dairy & livestock loans and $37.6 million for agribusiness loans, compared to $320.1 million for dairy & livestock loans and $41.0 million for agribusiness loans at December 31, 2020.

At September 30, 2021 and December 31, 2020, loans totaling $6.26 billion and $6.07 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank. There were no outstanding loans held-for-sale as of September 30, 2021 and December 31, 2020.

Credit Quality Indicators

We monitor credit quality by evaluating various risk attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. Internal credit risk ratings, within our loan risk rating system, are the credit quality indicators that we most closely monitor.

An important element of our approach to credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration or improvement in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories: Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard — Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.

The following table summarizes loans by type and origination year, according to our internal risk ratings as of the dates presented.


	Origination Year												Revolving loans amortized		Revolving loans converted to
September 30, 2021	2021		2020		2019		2018		2017		Prior		cost basis		term loans		Total
	(Dollars in thousands)
Commercial real estate loans:
Risk Rating:
Pass	$	878,859	$	979,652	$	622,674	$	547,936	$	511,804	$	1,812,200	$	169,358	$	44,792	$	5,567,275
Special Mention		11,986		5,575		9,078		21,902		43,612		46,359		6,418		5,500		150,430
Substandard		2,446		-		463		-		4,877		8,892		-		316		16,994
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Commercial real estate loans:	$	893,291	$	985,227	$	632,215	$	569,838	$	560,293	$	1,867,451	$	175,776	$	50,608	$	5,734,699

Construction loans:
Risk Rating:
Pass	$	7,465	$	22,258	$	7,148	$	3,142	$	-	$	-	$	37,385	$	-	$	77,398
Special Mention		-		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-		-
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Construction loans:	$	7,465	$	22,258	$	7,148	$	3,142	$	-	$	-	$	37,385	$	-	$	77,398

SBA loans:
Risk Rating:
Pass	$	63,286	$	42,468	$	11,233	$	38,918	$	43,891	$	88,592	$	-	$	-	$	288,388
Special Mention		-		-		-		-		4,121		6,075		-		-		10,196
Substandard		-		-		-		840		5,471		2,638		-		-		8,949
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total SBA loans:	$	63,286	$	42,468	$	11,233	$	39,758	$	53,483	$	97,305	$	-	$	-	$	307,533

SBA - PPP loans:
Risk Rating:
Pass	$	278,560	$	50,877	$	-	$	-	$	-	$	-	$	-	$	-	$	329,437
Special Mention		-		-		-		-		-		-		-		-		-
Substandard		-		1,523		-		-		-		-		-		-		1,523
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total SBA - PPP loans:	$	278,560	$	52,400	$	-	$	-	$	-	$	-	$	-	$	-	$	330,960

Commercial and industrial loans:
Risk Rating:
Pass	$	100,677	$	87,523	$	134,219	$	59,713	$	38,121	$	81,999	$	237,284	$	5,919	$	745,455
Special Mention		921		2,353		1,001		1,481		515		140		7,597		198		14,206
Substandard		2,643		7		106		2,016		1,142		612		343		3,447		10,316
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Commercial and industrial loans:	$	104,241	$	89,883	$	135,326	$	63,210	$	39,778	$	82,751	$	245,224	$	9,564	$	769,977


	Origination Year												Revolving loans amortized		Revolving loans converted to
September 30, 2021	2021		2020		2019		2018		2017		Prior		cost basis		term loans		Total
	(Dollars in thousands)
Dairy & livestock and agribusiness loans:
Risk Rating:
Pass	$	13	$	988	$	1,420	$	1,152	$	126	$	322	$	258,432	$	886	$	263,339
Special Mention		-		-		-		-		-		-		5,094		2,300		7,394
Substandard		-		-		-		119		-		-		-		8,732		8,851
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Dairy & livestock and agribusiness loans:	$	13	$	988	$	1,420	$	1,271	$	126	$	322	$	263,526	$	11,918	$	279,584

Municipal lease finance receivables loans:
Risk Rating:
Pass	$	9,557	$	7,875	$	-	$	279	$	9,720	$	19,498	$	-	$	-	$	46,929
Special Mention		-		-		-		-		-		376		-		-		376
Substandard		-		-		-		-		-		-		-		-		-
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Municipal lease finance receivables loans:	$	9,557	$	7,875	$	-	$	279	$	9,720	$	19,874	$	-	$	-	$	47,305

SFR mortgage loans:
Risk Rating:
Pass	$	27,356	$	52,771	$	44,447	$	20,072	$	17,176	$	66,847	$	152	$	-	$	228,821
Special Mention		-		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		2,088		-		414		2,502
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total SFR mortgage loans:	$	27,356	$	52,771	$	44,447	$	20,072	$	17,176	$	68,935	$	152	$	414	$	231,323

Consumer and other loans:
Risk Rating:
Pass	$	5,196	$	2,825	$	1,539	$	558	$	454	$	1,901	$	53,550	$	2,195	$	68,218
Special Mention		909		-		-		-		-		-		591		403		1,903
Substandard		-		-		-		-		-		167		5		448		620
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Consumer and other loans:	$	6,105	$	2,825	$	1,539	$	558	$	454	$	2,068	$	54,146	$	3,046	$	70,741

Total Loans:
Risk Rating:
Pass	$	1,370,969	$	1,247,237	$	822,680	$	671,770	$	621,292	$	2,071,359	$	756,161	$	53,792	$	7,615,260
Special Mention		13,816		7,928		10,079		23,383		48,248		52,950		19,700		8,401		184,505
Substandard		5,089		1,530		569		2,975		11,490		14,397		348		13,357		49,755
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Loans:	$	1,389,874	$	1,256,695	$	833,328	$	698,128	$	681,030	$	2,138,706	$	776,209	$	75,550	$	7,849,520


	Origination Year												Revolving loans amortized		Revolving loans converted to
December 31, 2020	2020		2019		2018		2017		2016		Prior		cost basis		term loans		Total
	(Dollars in thousands)
Commercial real estate loans:
Risk Rating:
Pass	$	979,499	$	691,091	$	607,753	$	617,640	$	550,105	$	1,646,876	$	192,583	$	24,548	$	5,310,095
Special Mention		9,332		7,162		30,049		43,870		17,398		49,840		5,720		994		164,365
Substandard		-		491		2,157		7,382		2,528		13,790		360		341		27,049
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Commercial real estate loans:	$	988,831	$	698,744	$	639,959	$	668,892	$	570,031	$	1,710,506	$	198,663	$	25,883	$	5,501,509

Construction loans:
Risk Rating:
Pass	$	14,511	$	9,350	$	14,945	$	2,258	$	-	$	4	$	44,077	$	-	$	85,145
Special Mention		-		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-		-
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Construction loans:	$	14,511	$	9,350	$	14,945	$	2,258	$	-	$	4	$	44,077	$	-	$	85,145

SBA loans:
Risk Rating:
Pass	$	47,901	$	12,821	$	44,950	$	58,839	$	26,136	$	86,085	$	-	$	2,976	$	279,708
Special Mention		-		-		-		5,446		1,336		5,648		-		-		12,430
Substandard		-		-		904		5,503		1,554		3,797		-		-		11,758
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total SBA loans:	$	47,901	$	12,821	$	45,854	$	69,788	$	29,026	$	95,530	$	-	$	2,976	$	303,896

SBA - PPP loans:
Risk Rating:
Pass	$	882,986	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	882,986
Special Mention		-		-		-		-		-		-		-		-		-
Substandard		-		-		-		-		-		-		-		-		-
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total SBA - PPP loans:	$	882,986	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	882,986

Commercial and industrial loans:
Risk Rating:
Pass	$	104,478	$	168,050	$	62,453	$	56,043	$	32,149	$	76,019	$	257,250	$	6,058	$	762,500
Special Mention		1,995		1,081		1,892		1,028		95		4,882		17,395		1,132		29,500
Substandard		4,346		860		3,996		2,282		285		94		6,677		1,522		20,062
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Commercial and industrial loans:	$	110,819	$	169,991	$	68,341	$	59,353	$	32,529	$	80,995	$	281,322	$	8,712	$	812,062


	Origination Year												Revolving loans amortized		Revolving loans converted to
December 31, 2020	2020		2019		2018		2017		2016		Prior		cost basis		term loans		Total
	(Dollars in thousands)
Dairy & livestock and agribusiness loans:
Risk Rating:
Pass	$	1,041	$	1,765	$	1,199	$	5,680	$	120	$	320	$	319,211	$	363	$	329,699
Special Mention		878		-		364		-		-		-		13,255		1,511		16,008
Substandard		-		-		784		693		2,285		-		-		11,677		15,439
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Dairy & livestock and agribusiness loans:	$	1,919	$	1,765	$	2,347	$	6,373	$	2,405	$	320	$	332,466	$	13,551	$	361,146

Municipal lease finance receivables loans:
Risk Rating:
Pass	$	8,478	$	-	$	2,556	$	10,249	$	3,586	$	20,266	$	-	$	-	$	45,135
Special Mention		-		-		-		-		-		412		-		-		412
Substandard		-		-		-		-		-		-		-		-		-
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Municipal lease finance receivables loans:	$	8,478	$	-	$	2,556	$	10,249	$	3,586	$	20,678	$	-	$	-	$	45,547

SFR mortgage loans:
Risk Rating:
Pass	$	65,463	$	59,596	$	29,142	$	22,452	$	27,192	$	62,593	$	3	$	-	$	266,441
Special Mention		-		-		-		-		-		452		-		-		452
Substandard		-		-		-		-		229		2,957		-		432		3,618
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total SFR mortgage loans:	$	65,463	$	59,596	$	29,142	$	22,452	$	27,421	$	66,002	$	3	$	432	$	270,511

Consumer and other loans:
Risk Rating:
Pass	$	8,557	$	2,077	$	871	$	969	$	1,586	$	961	$	67,774	$	1,688	$	84,483
Special Mention		-		-		-		-		-		91		517		22		630
Substandard		-		-		-		-		-		172		-		721		893
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Consumer and other loans:	$	8,557	$	2,077	$	871	$	969	$	1,586	$	1,224	$	68,291	$	2,431	$	86,006

Total Loans:
Risk Rating:
Pass	$	2,112,914	$	944,750	$	763,869	$	774,130	$	640,874	$	1,893,124	$	880,898	$	35,633	$	8,046,192
Special Mention		12,205		8,243		32,305		50,344		18,829		61,325		36,887		3,659		223,797
Substandard		4,346		1,351		7,841		15,860		6,881		20,810		7,037		14,693		78,819
Doubtful & Loss		-		-		-		-		-		-		-		-		-
Total Loans:	$	2,129,465	$	954,344	$	804,015	$	840,334	$	666,584	$	1,975,259	$	924,822	$	53,985	$	8,348,808

Allowance for Credit Losses ("ACL")

Our allowance for credit losses is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. Our ACL amounts are largely driven by portfolio characteristics, including loss history and various risk attributes, and the economic outlook for certain macroeconomic variables. Risk attributes for commercial real estate loans include OLTV, origination year, loan seasoning, and macroeconomic variables that include GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans (excluding Payment Protection Program loans). The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of SBA loans (excluding Payment Protection Program loans). The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the amortized cost basis of the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the

portfolio, and expectations for macroeconomic changes. Our methodology for assessing the appropriateness of the allowance is reviewed on a regular basis and considers overall risks in the Bank’s loan portfolio. Refer to Note 3 – Summary of Significant Accounting Policies contained herein for a more detailed discussion concerning the allowance for credit losses.

Our allowance for credit losses at September 30, 2021 decreased from the prior quarter end by $4.0 million, due to a $4.0 million recapture of provision for credit losses, primarily due to a modest improvement in our economic forecast. In comparison, the second quarter of 2021 included $2.0 million in recapture of provision that was also a result of an improving forecast of macroeconomic variables. Based on the magnitude of government economic stimulus and the wide availability of vaccines, our economic forecasts have continued to reflect improvements in key macroeconomic variables, including GDP, the commercial real estate price index and the unemployment rate. As a result, a $25.5 million recapture of provision for credit losses was recorded for the nine months ended September 30, 2021. In comparison, $23.5 million in provision for credit losses was recorded for the nine months ended September 30, 2020 due to the severe economic forecast at that time as a result of the COVID-19 pandemic. Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. These U.S. economic forecasts include a baseline forecast, as well as upside and downside forecasts. Our weighted forecast at the end of the third quarter of 2021, assumes GDP will increase by 5.7% in 2021 and then grows by more than 2% in both 2022 and 2023. The forecast for the unemployment rate is 5.7% in 2021 and then 5.6% in 2022, before declining to 5.3% in 2023. At September 30, 2021, the allowance for credit losses of $65.4 million was 0.83% of total loans, compared to 1.12% and 1.12% at December 31, 2020 and September 30, 2020, respectively.

Management believes that the ACL was appropriate at September 30, 2021 and December 31, 2020. Due to the degree of uncertainty around the epidemiological assumptions and on-going impact of government responses to the pandemic that impact our economic forecast, no assurance can be given that economic conditions that adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for credit losses in the future.

The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.


	Three Months Ended September 30, 2021
	Ending Balance June 30, 2021		Charge-offs			Recoveries		(Recapture of) Provision for Credit Losses			Ending Balance September 30, 2021
	(Dollars in thousands)
Commercial real estate	$	55,200	$	-		$	-	$	(2,888	)	$	52,312
Construction		1,825		-			11		(775	)		1,061
SBA		2,546		-			5		376			2,927
Commercial and industrial		5,667		(10	)		6		(755	)		4,908
Dairy & livestock and agribusiness		2,775		-			-		391			3,166
Municipal lease finance receivables		67		-			-		18			85
SFR mortgage		284		-			-		(94	)		190
Consumer and other loans		978		(1	)		11		(273	)		715
Total allowance for credit losses	$	69,342	$	(11	)	$	33	$	(4,000	)	$	65,364


	Three Months Ended September 30, 2020
	Ending Balance June 30, 2020		Charge-offs			Recoveries		Provision for (Recapture of) Credit Losses			Ending Balance September 30, 2020
	(Dollars in thousands)
Commercial real estate	$	74,928	$	-		$	-	$	(473	)	$	74,455
Construction		2,290		-			3		(355	)		1,938
SBA		3,651		(47	)		69		(169	)		3,504
Commercial and industrial		7,991		(161	)		2		761			8,593
Dairy & livestock and agribusiness		3,379		-			-		330			3,709
Municipal lease finance receivables		302		-			-		(153	)		149
SFR mortgage		222		-			-		15			237
Consumer and other loans		1,220		(23	)		43		44			1,284
Total allowance for credit losses	$	93,983	$	(231	)	$	117	$	-		$	93,869


	Nine Months Ended September 30, 2021
	Ending Balance December 31, 2020		Charge-offs			Recoveries		(Recapture of) Provision for Credit Losses			Ending Balance September 30, 2021
	(Dollars in thousands)
Commercial real estate	$	75,439	$	-		$	-	$	(23,127	)	$	52,312
Construction		1,934		-			55		(928	)		1,061
SBA		2,992		-			13		(78	)		2,927
Commercial and industrial		7,142		(2,985	)		10		741			4,908
Dairy & livestock and agribusiness		3,949		-			-		(783	)		3,166
Municipal lease finance receivables		74		-			-		11			85
SFR mortgage		367		-			79		(256	)		190
Consumer and other loans		1,795		(11	)		11		(1,080	)		715
Total allowance for credit losses	$	93,692	$	(2,996	)	$	168	$	(25,500	)	$	65,364


	Nine Months Ended September 30, 2020
	Ending Balance, prior to adoption of ASU 2016-13 December 31, 2019		Impact of Adoption of ASU 2016-13			Charge-offs			Recoveries		Provision for (Recapture of) Credit Losses			Ending Balance September 30, 2020
	(Dollars in thousands)
Commercial real estate	$	48,629	$	3,547		$	-		$	-	$	22,279		$	74,455
Construction		858		655			-			9		416			1,938
SBA		1,453		1,818			(203	)		72		364			3,504
Commercial and industrial		8,880		(2,442	)		(172	)		7		2,320			8,593
Dairy & livestock and agribusiness		5,255		(186	)		-			-		(1,360	)		3,709
Municipal lease finance receivables		623		(416	)		-			-		(58	)		149
SFR mortgage		2,339		(2,043	)		-			206		(265	)		237
Consumer and other loans		623		907			(109	)		59		(196	)		1,284
Total allowance for credit losses	$	68,660	$	1,840		$	(484	)	$	353	$	23,500		$	93,869

As of September 30, 2021, the remaining outstanding balance of PPP loans was $331.0 million. As these loans are fully guaranteed by the SBA, the ACL does not include an allowance.

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for credit losses, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated credit losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2020, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the dates presented.


	September 30, 2021
	30-59 Days Past Due		60-89 Days Past Due		Greater than 89 Days Past Due		Total Past Due		Loans Not Past Due		Total Loans and Financing Receivables
	(Dollars in thousands)
Commercial real estate
Owner occupied	$	-	$	199	$	3,641	$	3,840	$	2,115,928	$	2,119,768
Non-owner occupied		-		-		-		-		3,614,931		3,614,931
Construction
Speculative (1)		-		-		-		-		52,856		52,856
Non-speculative		-		-		-		-		24,542		24,542
SBA		-		-		1,218		1,218		306,315		307,533
SBA - PPP		-		-		-		-		330,960		330,960
Commercial and industrial		584		382		1,013		1,979		767,998		769,977
Dairy & livestock and agribusiness		1,000		-		118		1,118		278,466		279,584
Municipal lease finance receivables		-		-		-		-		47,305		47,305
SFR mortgage		-		-		218		218		231,105		231,323
Consumer and other loans		-		-		188		188		70,553		70,741
Total loans	$	1,584	$	581	$	6,396	$	8,561	$	7,840,959	$	7,849,520

(1)

Speculative construction loans are generally for properties where there is no identified buyer or renter.


	December 31, 2020
	30-59 Days Past Due		60-89 Days Past Due		Greater than 89 Days Past Due		Total Past Due		Loans Not Past Due		Total Loans and Financing Receivables
	(Dollars in thousands)
Commercial real estate
Owner occupied	$	-	$	-	$	7,208	$	7,208	$	2,136,051	$	2,143,259
Non-owner occupied		-		-		-		-		3,358,250		3,358,250
Construction
Speculative (1)		-		-		-		-		72,126		72,126
Non-speculative		-		-		-		-		13,019		13,019
SBA		531		2,415		1,025		3,971		299,925		303,896
SBA - PPP		-		-		-		-		882,986		882,986
Commercial and industrial		608		811		2,338		3,757		808,305		812,062
Dairy & livestock and agribusiness		-		-		784		784		360,362		361,146
Municipal lease finance receivables		-		-		-		-		45,547		45,547
SFR mortgage		-		-		229		229		270,282		270,511
Consumer and other loans		-		-		-		-		86,006		86,006
Total loans	$	1,139	$	3,226	$	11,584	$	15,949	$	8,332,859	$	8,348,808

(1)

Speculative construction loans are generally for properties where there is no identified buyer or renter.

Amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance are presented as of September 30, 2021 and December 31, 2020 by type of loan.


	September 30, 2021
	Nonaccrual with No Allowance for Credit Losses		Total Nonaccrual (1)		Loans Past Due Over 89 Days Still Accruing
	(Dollars in thousands)
Commercial real estate
Owner occupied	$	3,521	$	4,073	$	-
Non-owner occupied		-		-		-
Construction
Speculative (2)		-		-		-
Non-speculative		-		-		-
SBA		804		1,513		-
SBA - PPP		-		-		-
Commercial and industrial		370		2,038		-
Dairy & livestock and agribusiness		-		118		-
Municipal lease finance receivables		-		-		-
SFR mortgage		400		399		-
Consumer and other loans		305		305		-
Total loans	$	5,400	$	8,446	$	-

(1)

As of September 30, 2021, $1.0 million of nonaccruing loans were current, $463,000 were 30-59 days past due, $581,000 were 60-89 days past due, and $6.4 million were 90+ days past due.

(2)

Speculative construction loans are generally for properties where there is no identified buyer or renter.


	December 31, 2020
	Nonaccrual with No Allowance for Credit Losses		Total Nonaccrual (1) (3)		Loans Past Due Over 89 Days Still Accruing
	(Dollars in thousands)
Commercial real estate
Owner occupied	$	7,563	$	7,563	$	-
Non-owner occupied		-		-		-
Construction
Speculative (2)		-		-		-
Non-speculative		-		-		-
SBA		2,035		2,273		-
SBA - PPP		-		-		-
Commercial and industrial		1,576		3,129		-
Dairy & livestock and agribusiness		785		785		-
Municipal lease finance receivables		430		-		-
SFR mortgage		-		430		-
Consumer and other loans		167		167		-
Total loans	$	12,556	$	14,347	$	-

(1)

As of December 31, 2020, $1.4 million of nonaccruing loans were current, $2,000 were 30-59 days past due, $1.3 million were 60-89 days past due, and $11.6 million were 90+ days past due.

(2)

Speculative construction loans are generally for properties where there is no identified buyer or renter.

(3)

Excludes $184,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.

Collateral Dependent Loans

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the recorded investment in collateral-dependent loans by type of loans as of the dates presented.


	September 30, 2021						Number of Loans
	Real Estate		Business Assets		Other		Dependent on Collateral
	(Dollars in thousands)
Commercial real estate	$	6,705	$	-	$	-		8
Construction		-		-		-		-
SBA		608		775		130		11
SBA - PPP		-		-		-		-
Commercial and industrial		743		6,088		132		19
Dairy & livestock and agribusiness		-		118		-		1
Municipal lease finance receivables		-		-		-		-
SFR mortgage		1,143		-		-		6
Consumer and other loans		305		-		-		3
Total collateral-dependent loans	$	9,504	$	6,981	$	262		48


	December 31, 2020						Number of Loans
	Real Estate		Business Assets		Other		Dependent on Collateral
	(Dollars in thousands)
Commercial real estate	$	7,883	$	-	$	-		8
Construction		-		-		-		-
SBA		1,761		326		185		10
SBA - PPP		-		-		-		-
Commercial and industrial		470		5,542		95		18
Dairy & livestock and agribusiness		-		785		-		1
Municipal lease finance receivables		-		-		-		-
SFR mortgage		430		-		-		2
Consumer and other loans		168		-		-		2
Total collateral-dependent loans	$	10,712	$	6,653	$	280		41

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments in the same manner as it evaluates credit risk associated with the loan and lease portfolio. The Bank's ACL methodology produced an allowance of $8.0 million for the off-balance sheet credit exposures as of September 30, 2021. There was no provision or recapture of provision for unfunded loan commitments for the three months ended September 30, 2021, compared to a $1.0 million recapture of provision for unfunded loan commitments for the three months ended June 30, 2021, and no provision or recapture of provision for unfunded loan commitments for the nine months ended September 30, 2020. As of September 30, 2021 and December 31, 2020, the balance in this reserve was $8.0 million and $9.0 million, respectively, and was included in other liabilities.

Troubled Debt Restructurings (“TDRs”)

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2020 for a more detailed discussion regarding TDRs.

As of September 30, 2021, there were $8.0 million of loans classified as a TDR, all of which were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At September 30, 2021, performing TDRs were comprised of three commercial and industrial loans of $4.3 million, two commercial real estate loans of $2.6 million, and five SFR mortgage loans of $1.0 million.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time the loan is considered uncollectible. We have no allocated allowance to TDRs as of September 30, 2021 and December 31, 2020.

The following table provides a summary of the activity related to TDRs for the periods presented.


	Three Months Ended September 30,						Nine Months Ended September 30,
	2021			2020			2021			2020
	(Dollars in thousands)
Performing TDRs:
Beginning balance	$	8,215		$	2,771		$	2,159		$	3,112
New modifications		-			-			7,096			-
Payoffs/payments, net and other		(240	)		(554	)		(1,280	)		(895	)
TDRs returned to accrual status		-			-			-			-
TDRs placed on nonaccrual status		-			-			-			-
Ending balance	$	7,975		$	2,217		$	7,975		$	2,217
Nonperforming TDRs:
Beginning balance	$	-		$	-		$	-		$	244
New modifications		-			-			-			-
Charge-offs		-			-			-			-
Payoffs/payments, net and other		-			-			-			(244	)
TDRs returned to accrual status		-			-			-			-
TDRs placed on nonaccrual status		-			-			-			-
Ending balance	$	-		$	-		$	-		$	-
Total TDRs	$	7,975		$	2,217		$	7,975		$	2,217

The following tables summarize loans modified as TDRs for the period presented.

Modifications (1)

For the Three Months Ended September 30, 2021

Number of Loans

Pre-Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded
Investment

Outstanding Recorded Investment at September 30, 2021

Financial Effect Resulting From Modifications (2)

(Dollars in thousands)

Commercial real estate:

Interest rate reduction

Change in amortization period
or maturity

Commercial and industrial:

Interest rate reduction

Change in amortization period
or maturity

SFR mortgage:

Interest rate reduction

Change in amortization period
or maturity

Total loans


	For the Nine Months Ended September 30, 2021
	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Outstanding Recorded Investment at September 30, 2021		Financial Effect Resulting From Modifications (2)
	(Dollars in thousands)
Commercial real estate:
Interest rate reduction		1	$	2,453	$	2,453	$	2,446	$	-
Change in amortization period or maturity		-		-		-		-		-
Commercial and industrial:
Interest rate reduction		-		-		-		-		-
Change in amortization period or maturity		2		4,643		4,643		4,293		-
SFR mortgage:
Interest rate reduction		-		-		-		-		-
Change in amortization period or maturity		-		-		-		-		-
Total loans		3	$	7,096	$	7,096	$	6,739	$	-

(1)

The tables above exclude modified loans that were paid off prior to the end of the period.

(2)

Financial effects resulting from modifications represent charge-offs and current allowance for credit losses at modification date.

As of September 30, 2021 and 2020, there were no loans that were modified as a TDR within the previous 12 months that subsequently defaulted during the nine months ended September 30, 2021 and 2020, respectively.

6. EARNINGS PER SHARE RECONCILIATION

Basic earnings per common share are computed by dividing income allocated to common stockholders by the weighted-average number of common shares outstanding during each period. The computation of diluted earnings per common share considers the number of shares issuable upon the assumed exercise of outstanding common stock options. Antidilutive common shares are not included in the calculation of diluted earnings per common share. For the three and nine months ended September 30, 2021, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, were 321,000 and 114,000, respectively. For the three and nine months ended September 30, 2020, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, were 517,000 and 361,000, respectively.

The table below shows earnings per common share and diluted earnings per common share, and reconciles the numerator and denominator of both earnings per common share calculations.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
	(In thousands, except per share amounts)
Earnings per common share:
Net earnings	$	49,753	$	47,492	$	164,825	$	127,103
Less: Net earnings allocated to restricted stock		227		175		773		407
Net earnings allocated to common shareholders	$	49,526	$	47,317	$	164,052	$	126,696
Weighted average shares outstanding		135,200		135,017		135,226		136,369
Basic earnings per common share	$	0.37	$	0.35	$	1.21	$	0.93

Diluted earnings per common share:
Net income allocated to common shareholders	$	49,526	$	47,317	$	164,052	$	126,696
Weighted average shares outstanding		135,200		135,017		135,226		136,369
Incremental shares from assumed exercise of outstanding options		184		167		215		167
Diluted weighted average shares outstanding		135,384		135,184		135,441		136,536
Diluted earnings per common share	$	0.37	$	0.35	$	1.21	$	0.93

7. FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The valuation methodologies for financial assets and liabilities measured at fair value on a recurring and non-recurring basis are described in Note 19 — Fair Value Information, included in our Annual Report on Form 10-K for the year ended December 31, 2020.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.


	Carrying Value at September 30, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Description of assets
Investment securities - AFS:
Mortgage-backed securities	$	2,269,073	$	-	$	2,269,073	$	-
CMO/REMIC		625,167		-		625,167		-
Municipal bonds		29,820		-		29,820		-
Other securities		1,000		-		1,000		-
Total investment securities - AFS		2,925,060		-		2,925,060		-
Interest rate swaps		16,176		-		16,176		-
Total assets	$	2,941,236	$	-	$	2,941,236	$	-
Description of liability
Interest rate swaps	$	16,176	$	-	$	16,176	$	-
Total liabilities	$	16,176	$	-	$	16,176	$	-


	Carrying Value at December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Description of assets
Investment securities - AFS:
Mortgage-backed securities	$	1,904,935	$	-	$	1,904,935	$	-
CMO/REMIC		462,814		-		462,814		-
Municipal bonds		30,285		-		30,285		-
Other securities		889		-		889		-
Total investment securities - AFS		2,398,923		-		2,398,923		-
Interest rate swaps		30,181		-		30,181		-
Total assets	$	2,429,104	$	-	$	2,429,104	$	-
Description of liability
Interest rate swaps	$	30,181	$	-	$	30,181	$	-
Total liabilities	$	30,181	$	-	$	30,181	$	-

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.

For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2021 and December 31, 2020, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period. These losses on collateral dependent loans represent the amount of the allowance for credit losses and/or charge-offs during the period applicable to loans held at period-end. The amount of the allowance is included in the ACL.


	Carrying Value at September 30, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Losses For the Nine Months Ended September 30, 2021
	(Dollars in thousands)
Description of assets
Loans:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Construction		-		-		-		-		-
SBA		678		-		-		678		150
Commercial and industrial		43		-		-		43		3,020
Dairy & livestock and agribusiness		119		-		-		119		60
Municipal lease finance receivables		-		-		-		-		-
SFR mortgage		-		-		-		-		-
Consumer and other loans		-		-		-		-		11
Other real estate owned		-		-		-		-		-
Asset held-for-sale		-		-		-		-		-
Total assets	$	840	$	-	$	-	$	840	$	3,241


	Carrying Value at December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Losses For the Year Ended December 31, 2020
	(Dollars in thousands)
Description of assets
Loans:
Commercial real estate	$	-	$	-	$	-	$	-	$	-
Construction		-		-		-		-		-
SBA		76		-		-		76		24
Commercial and industrial		4,266		-		-		4,266		2,316
Dairy & livestock and agribusiness		-		-		-		-		-
Municipal lease finance receivables		-		-		-		-		-
SFR mortgage		-		-		-		-		-
Consumer and other loans		-		-		-		-		-
Other real estate owned		2,275		-		-		2,275		700
Asset held-for-sale		-		-		-		-		-
Total assets	$	6,617	$	-	$	-	$	6,617	$	3,040

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2021 and December 31, 2020, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.


	September 30, 2021
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets
Total cash and cash equivalents	$	2,561,363	$	2,561,363	$	-	$	-	$	2,561,363
Interest-earning balances due from depository institutions		27,260		-		27,260		-		27,260
Investment securities available-for-sale		2,925,060		-		2,925,060		-		2,925,060
Investment securities held-to-maturity		1,710,938		-		1,717,230		-		1,717,230
Total loans, net of allowance for credit losses		7,784,156		-		-		7,739,732		7,739,732
Swaps		16,176		-		16,176		-		16,176
Liabilities
Deposits:
Interest-bearing	$	4,619,507	$	-	$	4,619,178	$	-	$	4,619,178
Borrowings		659,579		-		609,580		-		609,580
Junior subordinated debentures		-		-		-		-		-
Swaps		16,176		-		16,176		-		16,176


	December 31, 2020
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets
Total cash and cash equivalents	$	1,958,160	$	1,958,160	$	-	$	-	$	1,958,160
Interest-earning balances due from depository institutions		43,563		-		43,600		-		43,600
Investment securities available-for-sale		2,398,923		-		2,398,923		-		2,398,923
Investment securities held-to-maturity		578,626		-		604,223		-		604,223
Total loans, net of allowance for credit losses		8,255,116		-		-		8,256,178		8,256,178
Swaps		30,181		-		30,181		-		30,181
Liabilities
Deposits:
Interest-bearing	$	4,281,114	$	-	$	4,281,952	$	-	$	4,281,952
Borrowings		444,406		-		444,349		-		444,349
Junior subordinated debentures		25,774		-		-		19,431		19,431
Swaps		30,181		-		30,181		-		30,181

The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2021 and December 31, 2020. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.

8. DERIVATIVE FINANCIAL INSTRUMENTS

The Bank is exposed to certain risks relating to its ongoing business operations and utilizes interest rate swap agreements (“swaps”) as part of its asset/liability management strategy to help manage its interest rate risk position. As of September 30, 2021, the Bank has entered into 144 interest-rate swap agreements with customers with a notional amount totaling $502.4 million. The Bank then entered into identical offsetting swaps with a counterparty. The swap agreements are not designated as hedging instruments. The purpose of entering into offsetting derivatives not designated as a hedging instrument is to provide the Bank a variable-rate loan receivable and to provide the customer the financial effects of a fixed-rate loan without creating significant volatility in the Bank’s earnings.

The structure of the swaps is as follows. The Bank enters into an interest rate swap with its customers in which the Bank pays the customer a variable rate and the customer pays the Bank a fixed rate, therefore allowing customers to convert variable rate loans to fixed rate loans. At the same time, the Bank enters into a swap with the counterparty bank in which the Bank pays the counterparty a fixed rate and the counterparty in return pays the Bank a variable rate. The net effect of the transaction allows the Bank to receive interest on the loan from the customer at a variable rate based on LIBOR plus a spread. The changes in the fair value of the swaps primarily offset each other and therefore should not have a significant impact on the Company’s results of operations, although the Company does incur credit and counterparty risk with respect to performance on the swap agreements by the Bank’s customer and counterparty, respectively. As a result of the Bank exceeding $10 billion in assets, federal regulations required the Bank, beginning in January 2019, to clear most interest rate swaps through a clearing house (“centrally cleared”). These instruments contain language outlining collateral pledging requirements for each counterparty, in which collateral must be posted if market value exceeds certain agreed upon threshold limits. Cash or securities are pledged as collateral. Our interest rate swap derivatives are subject to a master netting arrangement with our counterparties. None of our derivative assets and liabilities are offset in the Company’s condensed consolidated balance sheet.

We believe our risk of loss associated with our counterparty borrowers related to interest rate swaps is mitigated as the loans with swaps are underwritten to take into account potential additional exposure, although there can be no assurances in this regard since the performance of our swaps is subject to market and counterparty risk.

Balance Sheet Classification of Derivative Financial Instruments

As of September 30, 2021 and December 31, 2020, the total notional amount of the Company’s swaps was $502.4 million, and $503.8 million, respectively. The location of the asset and liability, and their respective fair values, are summarized in the tables below.

September 30, 2021

Asset Derivatives

Liability Derivatives

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

(Dollars in thousands)

Derivatives not designated as hedging instruments:

Interest rate swaps

Other assets

16,176

Other liabilities

16,176

Total derivatives

16,176

December 31, 2020

Asset Derivatives

Liability Derivatives

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

(Dollars in thousands)

Derivatives not designated as hedging instruments:

Interest rate swaps

Other assets

30,181

Other liabilities

30,181

Total derivatives

30,181

The Effect of Derivative Financial Instruments on the Condensed Consolidated Statements of Earnings

The following table summarizes the effect of derivative financial instruments on the condensed consolidated statements of earnings for the periods presented.


Derivatives Not Designated as Hedging Instruments	Location of Gain Recognized in Income on Derivative Instruments	Amount of Gain Recognized in Income on Derivative Instruments
		Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020
		(Dollars in thousands)
Interest rate swaps	Other income	$	167	$	1,591	$	382	$	4,149
Total		$	167	$	1,591	$	382	$	4,149

9. OTHER COMPREHENSIVE INCOME

The table below provides a summary of the components of other comprehensive income (“OCI”) for the periods presented.


	Three Months Ended September 30,
	2021									2020
	Before-tax			Tax effect			After-tax			Before-tax			Tax effect		After-tax
	(Dollars in thousands)
Investment securities:
Net change in fair value recorded in accumulated OCI	$	(14,515	)	$	4,291		$	(10,224	)	$	(1,974	)	$	584	$	(1,390	)
Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity		72			(21	)		51			(30	)		9		(21	)
Net change	$	(14,443	)	$	4,270		$	(10,173	)	$	(2,004	)	$	593	$	(1,411	)


	Nine Months Ended September 30,
	2021									2020
	Before-tax			Tax effect			After-tax			Before-tax			Tax effect			After-tax
	(Dollars in thousands)
Investment securities:
Net change in fair value recorded in accumulated OCI	$	(45,989	)	$	13,596		$	(32,393	)	$	33,382		$	(9,869	)	$	23,513
Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity		173			(51	)		122			(48	)		14			(34	)
Net change	$	(45,816	)	$	13,545		$	(32,271	)	$	33,334		$	(9,855	)	$	23,479

10. BALANCE SHEET OFFSETTING

Assets and liabilities relating to certain financial instruments, including, derivatives and securities sold under repurchase agreements (“repurchase agreements”), may be eligible for offset in the condensed consolidated balance sheets as permitted under accounting guidance. As noted above, our interest rate swap derivatives are subject to master netting arrangements. Our interest rate swap derivatives require the Company to pledge investment securities as collateral based on certain risk thresholds. Investment securities that have been pledged by the Company to counterparties continue to be reported in the Company’s condensed consolidated balance sheets unless the Company defaults. We offer a repurchase agreement product to our customers, which include master netting agreements that allow for the netting of collateral positions. This product, known as Citizens Sweep Manager, sells certain of our securities overnight to our customers under an agreement to repurchase them the next day. The repurchase agreements are not offset in the Company’s condensed consolidated balances.


	Gross Amounts Recognized in the Condensed		Gross Amounts Offset in the Condensed			Net Amounts Presented in the Condensed		Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets
	Consolidated Balance Sheets		Consolidated Balance Sheets			Consolidated Balance Sheets		Financial Instruments		Collateral Pledged			Net Amount
	(Dollars in thousands)
September 30, 2021
Financial assets:
Derivatives not designated as hedging instruments	$	16,176	$	-		$	-	$	16,176	$	-		$	16,176
Total	$	16,176	$	-		$	-	$	16,176	$	-		$	16,176

Financial liabilities:
Derivatives not designated as hedging instruments	$	24,451	$	(8,275	)	$	16,176	$	8,275	$	(39,063	)	$	(14,612	)
Repurchase agreements		659,579		-			659,579		-		(697,207	)		(37,628	)
Total	$	684,030	$	(8,275	)	$	675,755	$	8,275	$	(736,270	)	$	(52,240	)


December 31, 2020
Financial assets:
Derivatives not designated as hedging instruments	$	30,181	$	-		$	-	$	30,181	$	-		$	30,181
Total	$	30,181	$	-		$	-	$	30,181	$	-		$	30,181

Financial liabilities:
Derivatives not designated as hedging instruments	$	30,434	$	(253	)	$	30,181	$	253	$	(63,730	)	$	(33,296	)
Repurchase agreements		439,406		-			439,406		-		(483,603	)		(44,197	)
Total	$	469,840	$	(253	)	$	469,587	$	253	$	(547,333	)	$	(77,493	)

11. LEASES

The Company’s operating leases, where the Company is a lessee, include real estate, such as office space and banking centers. Lease expense for operating leases is recognized on a straight-line basis over the term of the lease and is reflected in the consolidated statement of earnings. Right-of-use (“ROU”) assets and lease liabilities are included in other assets and other liabilities, respectively, on the Company’s condensed consolidated balance sheet.

While the Company has, as a lessor, certain equipment finance leases, such leases are not material to the Company’s consolidated financial statements.

The tables below present the components of lease costs and supplemental information related to leases as of and for the periods presented.


	September 30, 2021		December 31, 2020
	(Dollars in thousands)
Lease Assets and Liabilities
ROU assets	$	19,403	$	19,112
Total lease liabilities		21,073		21,164


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
	(Dollars in thousands)
Lease Cost
Operating lease expense (1)	$	1,634	$	1,654	$	4,977	$	4,900
Sublease income		-		-		-		-
Total lease expense	$	1,634	$	1,654	$	4,977	$	4,900

(1)

Includes short-term leases and variable lease costs, which are immaterial.


Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases, net	$	1,700	$	1,826	$	5,364	$	5,630


	September 30, 2021			December 31, 2020
Lease Term and Discount Rate
Weighted average remaining lease term (years)		4.33			4.16
Weighted average discount rate		2.47	%		2.80	%

The Company’s lease arrangements that have not yet commenced as of September 30, 2021 and the Company’s short-term lease costs and variable lease costs, for the nine months ended September 30, 2021 and 2020 are not material to the consolidated financial statements. The future lease payments required for leases that have initial or remaining non-cancelable lease terms in excess of one year as of September 30, 2021, excluding property taxes and insurance, are as follows:


	September 30, 2021
	(Dollars in thousands)
Year:
2021 (excluding the nine months ended September 30, 2021)	$	1,713
2022		6,392
2023		4,660
2024		3,498
2025		2,806
Thereafter		3,085
Total future lease payments		22,154
Less: Imputed interest		(1,081	)
Present value of lease liabilities	$	21,073

12. REVENUE RECOGNITION

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606)”, for the periods indicated.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
	(Dollars in thousands)
Noninterest income:
In-scope of Topic 606:
Service charges on deposit accounts	$	4,513	$	3,970	$	12,667	$	12,555
Trust and investment services		2,681		2,405		8,459		7,302
Bankcard services		479		456		1,362		1,438
Gain on OREO, net		-		13		477		23
Other		1,581		3,160		4,753		8,736
Noninterest Income (in-scope of Topic 606)		9,254		10,004		27,718		30,054
Noninterest Income (out-of-scope of Topic 606)		1,229		3,149		7,282		6,891
Total noninterest income	$	10,483	$	13,153	$	35,000	$	36,945

Refer to Note 3 – Summary of Significant Accounting Policies and Note 24 – Revenue Recognition, included in our Annual Report on Form 10-K for the year ended December 31, 2020 for a more detailed discussion about noninterest revenue streams that are in-scope of Topic 606.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion provides information about the results of operations, financial condition, liquidity and capital resources of CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we,” “our” or the “Company”) and its wholly owned bank subsidiary, Citizens Business Bank (the “Bank” or “CBB”). This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2020 and the unaudited condensed consolidated financial statements and accompanying notes presented elsewhere in this report.

IMPACT OF COVID-19

The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented volatility and disruption in financial markets and deterioration in economic activity and market conditions in the markets we serve. The pandemic has affected our customers and the communities we serve and depending on the duration of the crisis and government actions, the adverse impact on our financial position and results of operations could be significant. In response to the effects of the pandemic on the U.S. economy, the Board of Governors of the Federal Reserve System (“FRB”) has taken significant actions, including a reduction in the target range of the federal funds rate to 0.0% to 0.25% and an indeterminate amount of purchases of Treasury and mortgage-backed securities.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was signed into law. It contain substantial tax and spending provisions intended to address the impact of the COVID-19 pandemic. The CARES Act includes the Paycheck Protection Program (“PPP”), a $349 billion program designed to aid small- and medium-sized businesses through 100% Small Business Administration (“SBA”) guaranteed loans distributed through banks. These loans were intended to guarantee 24 weeks of payroll and other costs to help those businesses remain viable and keep their workers employed. Legislation passed on April 24, 2020 provided additional PPP funds of $310 billion. During 2020, we originated and funded approximately 4,100 loans, totaling $1.10 billion. In response to the COVID-19 pandemic and the CARES Act, we also implemented a short-term loan modification program to provide temporary payment relief to certain of our borrowers who meet the program’s qualifications. On January 13, 2021, the SBA reopened the PPP for Second Draw loans to small businesses and non-profit organizations that did receive a loan through the initial PPP phase. At least $25 billion has been set aside for Second Draw (“round two”) PPP loans to eligible borrowers with a maximum of 10 employees or for loans of $250,000 or less to eligible borrowers in low or moderate income neighborhoods. Generally speaking, businesses with more than 300 employees and/or less than a 25% reduction in gross receipts between comparable quarters in 2019 and 2020 are not eligible for Second Draw loans. Further, maximum loan amounts have been increased for accommodation and food service businesses. As of September 30, 2021, we have originated approximately 1,900 round two loans totaling $420 million in outstanding borrowings. The Paycheck Protection Program officially ended on May 31, 2021. As of September 30, 2021, approximately 4,800 loans, representing approximately $1.2 billion in PPP loan balances were submitted to the SBA and granted forgiveness.

The third quarter of 2021 included $4.0 million in recapture of provision for credit losses, primarily due to a modest improvement in our economic forecast. In comparison, the second quarter of 2021 included $2.0 million in recapture of provision. The Company’s allowance for credit losses at September 30, 2021 of $65.4 million, compares to the pre-pandemic allowance of $68.7 million at December 31, 2019. We continue to monitor the impact of COVID-19 closely. The extent to which the COVID-19 pandemic will impact our operations and financial results during 2021 is uncertain, but we may experience continued volatility in the provision for credit losses if this pandemic results in economic stress greater than forecasted on our borrowers and loan portfolios and lower interest income if the current low interest rate environment continues.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of the Company’s unaudited condensed consolidated financial statements are based upon the Company’s unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following is a summary of the more judgmental and complex accounting estimates and principles. In each area, we have identified the variables we believe are most important in our estimation process. We utilize information available to us to make the necessary estimates to value the related assets and liabilities. Actual performance that differs from our estimates and future changes in the key variables and information could change future valuations and impact the results of operations.



Allowance for Credit Losses (“ACL”)



Business Combinations



Valuation and Recoverability of Goodwill



Income Taxes

Our significant accounting policies are described in greater detail in our 2020 Annual Report on Form 10-K in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2020, which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Recently Issued Accounting Pronouncements but Not Adopted as of September 30, 2021


Standard	Description	Adoption Timing	Impact on Financial Statements

ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting Issued March 2020	The FASB issued ASU 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide temporary, optional guidance to ease the potential burden in accounting for transitioning away from reference rates such as LIBOR. The amendments provide optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. The amendments primarily include relief related to contract modifications and hedging relationships, as well as providing a one-time election for the sale or transfer of debt securities classified as held-to-maturity. This guidance is effective immediately and the amendments may be applied prospectively through December 31, 2022.	1st Quarter 2020 through the 4th Quarter 2022	The Company established a LIBOR Transition Task Force in 2020, which has inventoried our instruments that reflect exposure to LIBOR, created a framework to manage the transition and established a timeline for key decisions and actions, and started the transition from LIBOR in 2021. Although the Company is assessing the impacts of this transition and exploring alternatives to use in place of LIBOR for various financial instruments, primarily related to our variable-rate loans and our interest rate swap derivatives that are indexed to LIBOR, we do not expect this ASU to have a material impact on the Company's consolidated financial statements.

ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity	The FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU reduces the number of accounting models for convertible instruments and allows more contracts to qualify for equity classification.	1st Quarter 2022	The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.

Issued August 2020

OVERVIEW

For the third quarter of 2021, we reported net earnings of $49.8 million, compared with $51.2 million for the quarter ended June 30, 2021 and $47.5 million for the quarter ended September 30, 2020. Diluted earnings per share were $0.37 for the third quarter, compared to $0.38 for the prior quarter and $0.35 for the same period last year.

The third quarter of 2021 included $4.0 million in recapture of provision for credit losses, primarily due to a modest improvement in our economic forecast, compared to $2.0 million in recapture of provision in the second quarter of 2021. A $25.5 million recapture of provision for credit losses was recorded for the nine months ended September 30, 2021. In comparison, $23.5 million in provision for credit losses was recorded for the nine months ended September 30, 2020 due to the severe economic forecast at that time as a result of the pandemic. During the third quarter of 2021, we experienced credit charge-offs of $11,000 and total recoveries of $33,000, resulting in net recoveries of $22,000. Of the approximately 4,100 SBA PPP loans we originated in 2020, $52.4 million remained outstanding at September 30, 2021, after loan forgiveness and customer repayment. As of September 30 2021, the Company originated approximately 1,900 PPP loans in round two, with a loan balance, at amortized cost, of $278.6 million at September 30, 2021. Interest and fee income from PPP loans was $7.9 million for the third quarter of 2021, compared to $8.1 million for the second quarter of 2021.

At September 30, 2021, total assets of $16.20 billion increased $1.78 billion, or 12.36%, from total assets of $14.42 billion at December 31, 2020. Interest-earning assets of $14.93 billion at September 30, 2021 increased $1.71 billion, or 12.92%, when compared with $13.22 billion at December 31, 2020. The increase in interest-earning assets was primarily due to a $1.66 billion increase in investment securities and a $565.9 million increase in interest-earning balances due from the Federal Reserve, partially offset by a $499.3 million decrease in total loans which included a decrease in PPP loans of $552 million for the nine months ended September 30, 2021.

Total investment securities were $4.64 billion at September 30, 2021, an increase of $1.66 billion, or 55.70%, from $2.98 billion at December 31, 2020. In the third quarter of 2021, we purchased $892.5 million of investment securities with an average investment yield of approximately 1.70%, compared to $317.1 million of securities with an average investment yield of approximately 1.69% in the second quarter of 2021 and $1.23 billion of securities purchased in the first quarter of 2021, with an average expected yield of approximately 1.57%. At September 30, 2021, investment securities held-to-maturity (“HTM”) totaled $1.71 billion. At September 30, 2021, investment securities available-for-sale (“AFS") totaled $2.93 billion, inclusive of a net pre-tax unrealized gain of $8.8 million, which decreased $46.0 million from December 31, 2020. HTM securities increased by $1.13 billion, or 195.69%, and AFS securities increased $526.1 million, or 21.93%, from December 31, 2020. In the third quarter of 2021, we purchased $705.1 million of HTM securities. We purchased $545.7 million of HTM securities in the first quarter of 2021. Our tax equivalent yield on investments was 1.54% for the quarter ended September 30, 2021, compared to 1.55% for the quarter ended June 30, 2021 and 1.99% for the third quarter of 2020.

Total loans and leases, at amortized cost, of $7.85 billion at September 30, 2021 decreased by $499.3 million, or 5.98%, from December 31, 2020. The $499.3 million decrease in total loans included decreases of $552.0 million in PPP loans, $81.6 million in dairy & livestock and agribusiness loans due to seasonal pay downs, $42.1 million in commercial and industrial loans, $39.2 million in SFR mortgage loans, $7.7 million in construction loans, and $13.5 million in consumer and other loans, partially offset by an increase of $233.2 million in commercial real estate loans and $3.6 million in SBA loans. After adjusting for seasonality and PPP loans, our loans grew by $134.3 million or at an annualized rate of approximately 3% from the end of the fourth quarter of 2020. Our yield on loans was 4.43% for the quarter ended September 30, 2021, compared to 4.46% for the second quarter of 2021 and 4.47% for the third quarter of 2020. The significant decline in interest rates since the start of the pandemic has had a negative impact on loan yields, which after excluding discount accretion, nonaccrual interest income, and the impact from PPP loans, declined by 29 basis points for the nine months ended September 30, 2021 when compared to the same period of 2020.

Noninterest-bearing deposits were $8.31 billion at September 30, 2021, an increase of $855.3 million, or 11.47%, when compared to $7.46 billion at December 31, 2020. At September 30, 2021, noninterest-bearing deposits were 64.27% of total deposits, compared to 63.52% at December 31, 2020. Our average cost of total deposits was 0.03% for the quarter ended September 30, 2021, compared to 0.05% for the quarter ended June 30, 2021 and 0.11% for the third quarter of 2020.

Customer repurchase agreements totaled $659.6 million at September 30, 2021, compared to $439.4 million at December 31, 2020. Our average cost of total deposits including customer repurchase agreements was 0.04% for the quarter ended September 30, 2021, compared to 0.05% for the quarter ended June 30, 2021 and 0.11% for the third quarter of 2020.

We had no borrowings at September 30, 2021, compared to $5.0 million in short-term borrowings with 0% cost at December 31, 2020, and $10.0 million in short-term borrowings with 0% cost at September 30, 2020. We redeemed our $25.8 million junior subordinated debentures on June 15, 2021. The debentures, bearing interest at three-month LIBOR plus 1.38%, had an original maturity of 2036. These debentures had a borrowing cost of 1.57% for the second quarter of 2021 and 1.69% for the third quarter of 2020. Our average cost of funds was 0.04% for the quarter ended September 30, 2021, 0.05% for the quarter ended June 30, 2021, and 0.11% for the third quarter of 2020.

The allowance for credit losses totaled $65.4 million at September 30, 2021, compared to $93.7 million at December 31, 2020. The allowance for credit losses for the first nine months of 2021 was decreased by $25.5 million, due to the improved outlook in our forecast of certain macroeconomic variables that were influenced by the economic impact of the pandemic and government stimulus, and by $2.8 million in year-to-date net charge-offs. At September 30, 2021, ACL as a percentage of total loans and leases outstanding was 0.83%, or 0.87% when PPP loans are excluded. This compares to 1.12% at December 31, 2020, or 1.25% when PPP loans are excluded. As of September 30, 2021, total discounts on acquired loans were $20.7 million.

The Company’s total equity was $2.06 billion at September 30, 2021. This represented an increase of $55.9 million, or 2.79%, from total equity of $2.01 billion at December 31, 2020. The increase was primarily due to net earnings of $164.8 million, partially offset by a $32.3 million decrease in other comprehensive income from the tax effected impact of the decrease in market value of available-for-sale securities and $73.4 million in cash dividends. Our tangible common equity ratio was 8.9% at September 30, 2021. During the third quarter, we repurchased 390,336 shares of common stock for $7.4 million, or an average repurchase price of $18.97. Our tangible book value per share at September 30, 2021 was $10.13.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory requirements. As of September 30, 2021, the Company’s Tier 1 leverage capital ratio was 9.2%, common equity Tier 1 ratio was 14.9%, Tier 1 risk-based capital ratio was 14.9%, and total risk-based capital ratio was 15.7%. We did not elect to phase in the impact of CECL on regulatory capital, as allowed under the interim final rule of the FDIC and other U.S. banking agencies. Refer to our Analysis of Financial Condition – Capital Resources.

Acquisition Related

As previously announced on July 27, 2021, we entered into a definitive agreement to merge Suncrest Bank with and into Citizens Business Bank. Suncrest Bank, headquartered in Visalia, California, had approximately $1.4 billion in total assets, $821 million in gross loans and $1.2 billion in total deposits as of September 30, 2021. Consummation of the merger is subject to customary closing conditions, including, among others, Suncrest shareholders and regulatory approval. Suncrest Bank shareholders voted in favor of the merger at a special shareholders meeting held on October 27, 2021. The merger is pending regulatory approval and is anticipated to close in the fourth quarter of 2021 or first quarter of 2022.

ANALYSIS OF THE RESULTS OF OPERATIONS

Financial Performance


	Three Months Ended						Variance
	September 30,			June 30,
	2021			2021			$			%
	(Dollars in thousands, except per share amounts)
Net interest income	$	103,299		$	105,388		$	(2,089	)		-1.98	%
Recapture of (provision for) credit losses		4,000			2,000			2,000			100.00	%
Noninterest income		10,483			10,836			(353	)		-3.26	%
Noninterest expense		(48,099	)		(46,545	)		(1,554	)		-3.34	%
Income taxes		(19,930	)		(20,500	)		570			2.78	%
Net earnings	$	49,753		$	51,179		$	(1,426	)		-2.79	%
Earnings per common share:
Basic	$	0.37		$	0.38		$	(0.01	)
Diluted	$	0.37		$	0.38		$	(0.01	)
Return on average assets		1.26	%		1.35	%		-0.09	%
Return on average shareholders' equity		9.49	%		10.02	%		-0.53	%
Efficiency ratio		42.27	%		40.05	%		2.22	%
Noninterest expense to average assets		1.22	%		1.23	%		-0.01	%


	Three Months Ended
	September 30,						Variance
	2021			2020			$			%
	(Dollars in thousands, except per share amounts)
Net interest income	$	103,299		$	103,325		$	(26	)		-0.03	%
Recapture of (provision for) credit losses		4,000			-			4,000		-
Noninterest income		10,483			13,153			(2,670	)		-20.30	%
Noninterest expense		(48,099	)		(49,588	)		1,489			3.00	%
Income taxes		(19,930	)		(19,398	)		(532	)		-2.74	%
Net earnings	$	49,753		$	47,492		$	2,261			4.76	%
Earnings per common share:
Basic	$	0.37		$	0.35		$	0.02
Diluted	$	0.37		$	0.35		$	0.02
Return on average assets		1.26	%		1.38	%		-0.12	%
Return on average shareholders' equity		9.49	%		9.51	%		-0.02	%
Efficiency ratio		42.27	%		42.57	%		-0.30	%
Noninterest expense to average assets		1.22	%		1.44	%		-0.22	%


	Nine Months Ended
	September 30,						Variance
	2021			2020			$			%
	(Dollars in thousands, except per share amounts)
Net interest income	$	312,155		$	310,200		$	1,955			0.63	%
Recapture of (provision for) credit losses		25,500			(23,500	)		49,000			208.51	%
Noninterest income		35,000			36,945			(1,945	)		-5.26	%
Noninterest expense		(141,807	)		(144,627	)		2,820			1.95	%
Income taxes		(66,023	)		(51,915	)		(14,108	)		-27.18	%
Net earnings	$	164,825		$	127,103		$	37,722			29.68	%
Earnings per common share:
Basic	$	1.21		$	0.93		$	0.28
Diluted	$	1.21		$	0.93		$	0.28
Return on average assets		1.46	%		1.35	%		0.11	%
Return on average shareholders' equity		10.73	%		8.55	%		2.18	%
Efficiency ratio		40.85	%		41.66	%		-0.81	%
Noninterest expense to average assets		1.25	%		1.54	%		-0.29	%

Return on Average Tangible Common Equity Reconciliation (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company's average stockholders' equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.


	Three Months Ended									Nine Months Ended
	September 30,			June 30,			September 30,			September 30,			September 30,
	2021			2021			2020			2021			2020
	(Dollars in thousands)
Net Income	$	49,753		$	51,179		$	47,492		$	164,825		$	127,103
Add: Amortization of intangible assets		2,014			2,167			2,292			6,348			7,182
Less: Tax effect of amortization of intangible assets (1)		(595	)		(641	)		(678	)		(1,877	)		(2,123	)
Tangible net income	$	51,172		$	52,705		$	49,106		$	169,296		$	132,162

Average stockholders' equity	$	2,080,238		$	2,048,956		$	1,985,842		$	2,054,132		$	1,986,300
Less: Average goodwill		(663,707	)		(663,707	)		(663,707	)		(663,707	)		(663,707	)
Less: Average intangible assets		(28,240	)		(30,348	)		(37,133	)		(30,377	)		(39,376	)
Average tangible common equity	$	1,388,291		$	1,354,901		$	1,285,002		$	1,360,048		$	1,283,217

Return on average equity, annualized		9.49	%		10.02	%		9.51	%		10.73	%		8.55	%
Return on average tangible common equity, annualized		14.62	%		15.60	%		15.20	%		16.64	%		13.76	%

(1)

Tax effected at respective statutory rates.

Net Interest Income

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest-earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (TE) basis by adjusting interest income utilizing the federal statutory tax rates of 21% in effect for the three and nine months ended September 30, 2021 and 2020. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability and Market Risk Management – Interest Rate Sensitivity Management included herein.

The tables below present the interest rate spread, net interest margin and the composition of average interest-earning assets and average interest-bearing liabilities by category for the periods indicated, including the changes in average balance, composition, and average yield/rate between these respective periods.


	Three Months Ended September 30,
	2021							2020
	Average				Yield/			Average				Yield/
	Balance		Interest		Rate			Balance		Interest		Rate
	(Dollars in thousands)
INTEREST-EARNING ASSETS
Investment securities (1)
Available-for-sale securities:
Taxable	$	2,912,382	$	9,630		1.34	%	$	1,970,636	$	8,244		1.82	%
Tax-advantaged		29,873		183		2.95	%		36,193		203		3.26	%
Held-to-maturity securities:
Taxable		970,696		4,099		1.90	%		429,897		2,265		2.11	%
Tax-advantaged		199,196		1,089		2.64	%		164,854		1,110		3.26	%
Investment in FHLB stock		17,688		258		5.79	%		17,688		215		4.84	%
Interest-earning deposits with other institutions		2,356,121		898		0.15	%		1,494,149		389		0.10	%
Loans (2)		7,916,443		88,390		4.43	%		8,382,257		94,200		4.47	%
Total interest-earning assets		14,402,399		104,547		2.92	%		12,495,674		106,626		3.45	%
Total noninterest-earning assets		1,270,862							1,231,502
Total assets	$	15,673,261						$	13,727,176

INTEREST-BEARING LIABILITIES
Savings deposits (3)	$	4,349,441	$	967		0.09	%	$	3,735,204	$	2,010		0.21	%
Time deposits		355,535		146		0.16	%		449,484		948		0.84	%
Total interest-bearing deposits		4,704,976		1,113		0.09	%		4,184,688		2,958		0.28	%
FHLB advances, other borrowings, and customer repurchase agreements		636,397		135		0.08	%		539,833		343		0.25	%
Interest-bearing liabilities		5,341,373		1,248		0.09	%		4,724,521		3,301		0.28	%
Noninterest-bearing deposits		7,991,462							6,731,711
Other liabilities		260,188							285,102
Stockholders' equity		2,080,238							1,985,842
Total liabilities and stockholders' equity	$	15,673,261						$	13,727,176

Net interest income			$	103,299						$	103,325

Net interest spread - tax equivalent						2.83	%						3.17	%
Net interest margin						2.88	%						3.33	%
Net interest margin - tax equivalent						2.89	%						3.34	%

(1)

Includes tax equivalent (TE) adjustments utilizing federal statutory rates of 21% in effect for the three months ended September 30, 2021 and 2020. The non TE rates for tax-advantaged AFS investment securities were 2.45% and 2.24% for the three months ended September 30, 2021 and 2020 respectively. The non TE rates for total AFS investment securities were 1.52% and 1.93% for the three months ended September 30, 2021 and 2020, respectively.

(2)

Includes loan fees of $7.5 million and $7.4 million for the three months ended September 30, 2021 and 2020, respectively. Prepayment penalty fees of $2.0 million and $1.8 million are included in interest income for the three months ended September 30, 2021 and 2020, respectively.

(3)

Includes interest-bearing demand and money market accounts.


	Nine Months Ended September 30,
	2021							2020
	Average				Yield/			Average				Yield/
	Balance		Interest		Rate			Balance		Interest		Rate
	(Dollars in thousands)
INTEREST-EARNING ASSETS
Investment securities (1)
Available-for-sale securities:
Taxable	$	2,757,685	$	27,824		1.38	%	$	1,737,723	$	26,313		2.08	%
Tax-advantaged		29,932		558		2.98	%		36,897		632		3.30	%
Held-to-maturity securities:
Taxable		804,869		10,917		1.90	%		449,230		7,410		2.20	%
Tax-advantaged		200,744		3,341		2.68	%		177,364		3,623		3.29	%
Investment in FHLB stock		17,688		758		5.73	%		17,688		761		5.75	%
Interest-earning deposits with other institutions		1,922,234		1,790		0.12	%		947,211		1,285		0.18	%
Loans (2)		8,144,105		271,911		4.46	%		7,972,208		281,669		4.72	%
Total interest-earning assets		13,877,257		317,099		3.09	%		11,338,321		321,693		3.82	%
Total noninterest-earning assets		1,250,370							1,237,241
Total assets	$	15,127,627						$	12,575,562

INTEREST-BEARING LIABILITIES
Savings deposits (3)	$	4,203,684	$	3,263		0.10	%	$	3,396,259	$	7,131		0.28	%
Time deposits		388,095		1,087		0.37	%		448,615		2,946		0.88	%
Total interest-bearing deposits		4,591,779		4,350		0.13	%		3,844,874		10,077		0.35	%
FHLB advances, other borrowings, and customer repurchase agreements		611,684		594		0.13	%		505,710		1,416		0.37	%
Interest-bearing liabilities		5,203,463		4,944		0.13	%		4,350,584		11,493		0.35	%
Noninterest-bearing deposits		7,646,283							6,063,469
Other liabilities		223,749							175,209
Stockholders' equity		2,054,132							1,986,300
Total liabilities and stockholders' equity	$	15,127,627						$	12,575,562

Net interest income			$	312,155						$	310,200

Net interest spread - tax equivalent						2.96	%						3.47	%
Net interest margin						3.03	%						3.67	%
Net interest margin - tax equivalent						3.04	%						3.68	%

(1)

Includes tax equivalent (TE) adjustments utilizing federal statutory rates of 21% in effect for the nine months ended September 30, 2021 and 2020. The non TE rates for tax-advantaged AFS investment securities were 2.49% and 2.28% for the nine months ended September 30, 2021 and 2020 respectively. The non TE rates for total AFS investment securities were 1.55% and 2.16% for the nine months ended September 30, 2021 and 2020, respectively.

(2)

Includes loan fees of $23.2 million and $15.3 million for nine months ended September 30, 2021 and 2020, respectively. Prepayment penalty fees of $7.1 million and $5.4 million are included in interest income for the nine months ended September 30, 2021 and 2020, respectively.

(3)

Includes interest-bearing demand and money market accounts.

The following table presents a comparison of interest income and interest expense resulting from changes in the volumes and rates on average interest-earning assets and average interest-bearing liabilities for the periods indicated. Changes in interest income or expense attributable to volume changes are calculated by multiplying the change in volume by the initial average non TE interest rate. The change in interest income or expense attributable to changes in interest rates is calculated by multiplying the change in non TE interest rate by the initial volume. The changes attributable to interest rate and volume changes are calculated by multiplying the change in rate times the change in volume.

Rate and Volume Analysis for Changes in Interest Income, Interest Expense and Net Interest Income


	Comparison of Three Months Ended September 30,
	2021 Compared to 2020
	Increase (Decrease) Due to
							Rate/
	Volume			Rate			Volume			Total
	(Dollars in thousands)
Interest income:
Available-for-sale securities:
Taxable investment securities	$	4,821		$	(2,173	)	$	(1,262	)	$	1,386
Tax-advantaged investment securities		(36	)		19			(3	)		(20	)
Held-to-maturity securities:		-			-			-			-
Taxable investment securities		2,295			(229	)		(232	)		1,834
Tax-advantaged investment securities		233			(210	)		(44	)		(21	)
Investment in FHLB stock		-			43			-			43
Interest-earning deposits with other institutions		226			180			103			509
Loans		(4,838	)		(796	)		(176	)		(5,810	)
Total interest income		2,701			(3,166	)		(1,614	)		(2,079	)

Interest expense:
Savings deposits		332			(1,181	)		(194	)		(1,043	)
Time deposits		(100	)		(384	)		(318	)		(802	)
FHLB advances, other borrowings, and customer repurchase agreements		61			(228	)		(41	)		(208	)
Total interest expense		293			(1,793	)		(553	)		(2,053	)
Net interest income	$	2,408		$	(1,373	)	$	(1,061	)	$	(26	)


	Comparison of Nine Months Ended September 30,
	2021 Compared to 2020
	Increase (Decrease) Due to
							Rate/
	Volume			Rate			Volume			Total
	(Dollars in thousands)
Interest income:
Available-for-sale securities:
Taxable investment securities	$	15,575		$	(8,834	)	$	(5,230	)	$	1,511
Tax-advantaged investment securities		(119	)		55			(10	)		(74	)
Held-to-maturity securities:
Taxable investment securities		5,100			(889	)		(704	)		3,507
Tax-advantaged investment securities		475			(669	)		(88	)		(282	)
Investment in FHLB stock		-			(3	)		-			(3	)
Interest-earning deposits with other institutions		1,319			(401	)		(413	)		505
Loans		6,231			(15,652	)		(337	)		(9,758	)
Total interest income		28,581			(26,393	)		(6,782	)		(4,594	)

Interest expense:
Savings deposits		1,697			(4,496	)		(1,069	)		(3,868	)
Time deposits		(398	)		(1,689	)		228			(1,859	)
FHLB advances, other borrowings, and customer repurchase agreements		297			(925	)		(194	)		(822	)
Total interest expense		1,596			(7,110	)		(1,035	)		(6,549	)
Net interest income	$	26,985		$	(19,283	)	$	(5,747	)	$	1,955

Third Quarter of 2021 Compared to the Third Quarter of 2020

Net interest income, before recapture of provision for credit losses, of $103.3 million in the third quarter of 2021 was essentially the same as the third quarter of 2020, as the growth in interest-earning assets was offset by a decline in our net interest margin. Interest-earning assets increased on average by $1.91 billion, or 15.26%, from $12.50 billion for the third quarter of 2020 to $14.40 billion for the third quarter of 2021. Our net interest margin (TE) was 2.89% for the third quarter of 2021, compared to 3.34% for the third quarter of 2020.

Interest income for the third quarter of 2021 was $104.5 million, which represented a $2.1 million, or 1.95%, decrease when compared to the same period of 2020. Average interest-earning assets increased to $14.40 billion and the average interest-earning asset yield was 2.92% for the third quarter of 2021, compared to 3.45% for the third quarter of 2020. The 53 basis point decrease in the average interest-earning asset yield compared to the third quarter of 2020, was primarily due to a combination of a 41 basis point decrease in the non-tax equivalent investment yields, a 4 basis point decrease in loan yields, and a change in mix of average earning assets, with loan balances declining to 54.97% of earning assets on average for the third quarter of 2021, compared to 67.08% for the third quarter of 2020. Average balances at the Federal Reserve grew to 16.17% of earning assets for the third quarter of 2021, compared to 11.62% for the third quarter of 2020. The increase in balances at the Federal Reserve was impacted by $1.78 billion in average deposit growth compared to the third quarter of 2020. The net interest margin for the third quarter of 2021 would have been approximately 19 basis points higher without the $876.6 million year-over-year increase in average deposits at the Federal Reserve, earning 15 basis points.

Interest income and fees on loans for the third quarter of 2021 of $88.4 million decreased $5.8 million, or 6.17%, when compared to the third quarter of 2020. Average loans decreased $465.8 million for the third quarter of 2021 when compared with the same period of 2020. The decrease in average loans included a $336.7 million decrease in average PPP loans. PPP loans generated approximately $6.6 million in amortized loan fee income and $1.3 million in loan interest during the third quarter of 2021. This compares to $9.5 million in loan fee and interest income in the third quarter of 2020. Discount accretion on acquired loans decreased by $1.6 million compared to the third quarter of 2020. The significant decline in interest rates since the start of the pandemic has had a negative impact on loan yields, which after excluding the impact from PPP loans, discount accretion and nonaccrual interest income, declined by 23 basis points from the third quarter of 2020.

Interest income from investment securities was $15.0 million for the third quarter of 2021, a $3.2 million, or 26.89%, increase from $11.8 million for the third quarter of 2020. This increase was primarily the result of a $1.51 billion increase in average investment securities, when compared to the same period of 2020, as a result of purchases of investment securities funded by the growth in the Bank's deposits. Partially offsetting the increase in interest revenue from higher levels of investment securities was a 41 basis point decline in the non-tax equivalent yield on investments. The significant decline in interest rates over the past four quarters decreased yields on investment securities due to higher levels of premium amortization, as well as lower yields on investments purchased during the past four quarters.

Interest expense of $1.2 million for the third quarter of 2021, decreased $2.1 million, or 62.19%, compared to the third quarter of 2020. The average rate paid on interest-bearing liabilities decreased by 19 basis points, to 0.09% for the third quarter of 2021 from 0.28% for the third quarter of 2020. Average interest-bearing liabilities were $616.9 million higher for the third quarter of 2021 when compared to the third quarter of 2020. On average, noninterest-bearing deposits were 62.94% of our total deposits for the third quarter of 2021, compared to 61.67% for the third quarter of 2020. In comparison to the third quarter of 2020, our overall cost of funds decreased by 7 basis points, partially due to growth in average noninterest-bearing deposits of $1.26 billion, compared to the increase in average interest-bearing deposits of $652.6 million. In addition, the cost of interest-bearing deposits decreased by 19 basis points for the third quarter of 2021 compared to the third quarter of 2020.

Nine Months of 2021 Compared to Nine Months of 2020

Net interest income, before recapture of provision for credit losses, was $312.2 million for the nine months ended September 30, 2021, an increase of $2.0 million, or 0.63%, compared to $310.2 million for the same period of 2020. Interest-earning assets increased on average by $2.54 billion, or 22.39%, from $11.34 billion for the nine months ended September 30, 2020 to $13.88 billion for the current year. Our net interest margin (TE) was 3.04% for the first nine months of 2021, compared to 3.68% for the same period of 2020.

Interest income for the nine months ended September 30, 2021 was $317.1 million, which represented a $4.6 million, or 1.43%, decrease when compared to the same period of 2020. Compared to the first nine months of 2020, average interest-earning assets increased by $2.54 billion, and the yield on interest-earning assets decreased by 73 basis points. The 73 basis point decrease in the earning asset yield over the first nine months of 2020, resulted from a 26 basis point decrease in loan yields from 4.72% for first nine months of 2020 to 4.46% for the same period of 2021, and a 65 basis point decline in tax-equivalent investment yields, as well as a change in the mix of earning assets resulting from a $973.3 million increase in average balances at the Federal Reserve. Average loans as a percentage of earning assets declined from 70.31% for the first nine months of 2020 to 58.69% for the first nine months of 2021. Conversely, average balances at the Federal Reserve grew as a percentage of earning assets from 8.09% in the prior year to 13.62% for the first nine months of 2021.

Interest income and fees on loans for the first nine months of 2021 of $271.9 million decreased $9.8 million, or 3.46%, when compared to the same period of 2020. Average loans increased $171.9 million for the first nine months of 2021 when compared with the same period of 2020, primarily due to a $147.5 million increase in average PPP loans. The PPP loans generated approximately $26.4 million in loan fee and interest income during the first nine months of 2021, compared to $18.0 million for the same period in 2020. The first nine months of 2021 reflected a $2.9 million decrease in discount accretion on acquired loans and nonaccrual interest income when compared to the first nine months of 2020. Loan yields decreased by 26 basis points from the prior nine month period. Excluding the impact of PPP loans, interest income related to purchase discount accretion and nonaccrual interest income, loan yields were 29 basis points lower than the first nine months of 2020. The decline in loan yields was primarily due to lower rates on loans indexed to variable interest rates such as the Bank’s prime rate and lower yields on new loans in the low rate environment experienced for the past 12 months.

Interest income from investment securities was $42.6 million for the nine months ended September 30, 2021, a $4.6 million increase from $38.0 million for the first nine months of 2020. This increase was the net result of a $1.39 billion increase in average investment securities, partially offset by a 61 basis point decline in the non tax-equivalent yield on securities, compared to the first nine months of 2020.

Interest expense of $4.9 million for the nine months ended September 30, 2021, decreased by $6.5 million from the same period of 2020. The average rate paid on interest-bearing liabilities decreased by 22 basis points, to 0.13% for the first nine months of 2021, from 0.35% for the same period of 2020. The rate on interest-bearing deposits for the first nine months of 2021 decreased by 22 basis points from the same period in 2020. Average interest-bearing liabilities were $853.0 million higher for the first nine months of 2021 when compared with the same period of 2020. Average interest-bearing deposits grew by $746.9 million when compared to the first nine months of 2020. Average noninterest-bearing deposits represented 62.48% of our total deposits for the nine months ended September 30, 2021, compared to 61.20% for the same period of 2020. Total cost of funds for the first nine months of 2021 was 0.05%, compared with 0.15% for the same period of 2020.

Provision for (Recapture of) Credit Losses

The provision for (recapture of) credit losses is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected lifetime losses in the loan portfolio as of the balance sheet date.

The allowance for credit losses on loans totaled $65.4 million at September 30, 2021, compared to $93.7 million at December 31, 2020 and $93.9 million as of September 30, 2020. For the nine months ended September 30, 2021, we recaptured $25.5 million in provision for credit losses, due to the improved outlook in our forecast of certain macroeconomic variables that were influenced by the economic impact of the pandemic and government stimulus. For the nine months ended September 30, 2021, we experienced credit charge-offs of $3.0 million and total recoveries of $168,000, resulting in net charge-offs of $2.8 million. This compares to a $23.5 million credit loss provision and net charge-offs of $131,000 for the same period of 2020. The provision for credit losses during the first nine months of 2020 was primarily the result of the forecast of a significant decline in economic activity due to the impact of the COVID-19 pandemic. The ratio of the allowance for credit losses to total loans and leases outstanding, net of deferred fees and discount, as of September 30, 2021, was 0.83%. This compares to 1.12% and 1.12%, as of December 31, 2020 and September 30, 2020, respectively. When PPP loans are excluded, allowance for credit losses as a percentage of total adjusted loans and leases outstanding was 0.87% at September 30, 2021, compared to 1.25% at December 31, 2020 and 1.28% at September 30, 2020. As of September 30, 2021, remaining discounts on acquired loans were $20.7 million. Refer to the discussion of “Allowance for Credit Losses” in Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations contained herein for discussion concerning observed changes in the credit quality of various components of our loan portfolio as well as changes and refinements to our methodology.

No assurance can be given that economic conditions which affect the Company’s service areas or other circumstances will or will not be reflected in future changes in the level of our allowance for credit losses and the resulting provision or recapture of provision for credit losses. The process to estimate the allowance for credit losses requires considerable judgment and our economic forecasts may continue to vary due to the uncertainty of the future impact of the pandemic on our business and customers. See “Allowance for Credit Losses” under Analysis of Financial Condition herein.

Noninterest Income

Noninterest income includes income derived from financial services offered to our customers, such as CitizensTrust, BankCard services, international banking, and other business services. Also included in noninterest income are service charges and fees, primarily from deposit accounts, gains (net of losses) from the disposition of investment securities, loans, other real estate owned, and fixed assets, and other revenues not included as interest on earning assets.

The following table sets forth the various components of noninterest income for the periods presented.


	Three Months Ended										Nine Months Ended
	September 30,				Variance						September 30,				Variance
	2021		2020		$			%			2021		2020		$			%
	(Dollars in thousands)
Noninterest income:
Service charges on deposit accounts	$	4,513	$	3,970	$	543			13.68	%	$	12,667	$	12,555	$	112			0.89	%
Trust and investment services		2,681		2,405		276			11.48	%		8,459		7,302		1,157			15.84	%
Bankcard services		479		456		23			5.04	%		1,362		1,438		(76	)		-5.29	%
BOLI income		1,229		1,469		(240	)		-16.34	%		7,093		5,211		1,882			36.12	%
Swap fee income		167		1,591		(1,424	)		-89.50	%		382		4,149		(3,767	)		-90.79	%
Gain on OREO, net		-		13		(13	)		-100.00	%		477		23		454			1973.91	%
Gain on sale of building, net		-		1,680		(1,680	)		-100.00	%		189		1,680		(1,491	)		-88.75	%
Other		1,414		1,569		(155	)		-9.88	%		4,371		4,587		(216	)		-4.71	%
Total noninterest income	$	10,483	$	13,153	$	(2,670	)		-20.30	%	$	35,000	$	36,945	$	(1,945	)		-5.26	%

Third Quarter of 2021 Compared to the Third Quarter of 2020

The $2.7 million decrease in noninterest income was primarily due to a $1.7 million gain on sale of a bank owned building during the third quarter of 2020 and a $1.4 million decrease in swap fee income. Partially offsetting those decreases was a $543,000 increase in service charges on deposit accounts.

The Bank enters into interest rate swap agreements with our customers to manage our interest rate risk and enters into identical offsetting swaps with a counterparty. The changes in the fair value of the swaps primarily offset each other resulting in swap fee income (refer to Note 8 – Derivative Financial Instruments of the notes to the unaudited condensed

consolidated financial statements of this report for additional information). Fees from interest rate swaps decreased $1.4 million compared to the third quarter of 2020, due to lower volume of swap transactions. We executed swap agreements related to new loan originations for the third quarter of 2021 with a notional amount of $9.8 million, compared to executed swap agreements related to new loan originations with a notional amount totaling $73.2 million for the third quarter of 2020.

CitizensTrust consists of Wealth Management and Investment Services income. The Wealth Management group provides a variety of services, which include asset management, financial planning, estate planning, retirement planning, private and corporate trustee services, and probate services. Investment Services provides self-directed brokerage, 401(k) plans, mutual funds, insurance and other non-insured investment products. At September 30, 2021, CitizensTrust had approximately $3.28 billion in assets under management and administration, including $2.39 billion in assets under management. CitizensTrust generated fees of $2.7 million for the third quarter of 2021, compared to $2.4 million for the third quarter of 2020, due to the growth in assets under management and higher investment services fees.

The Bank’s investment in BOLI includes life insurance policies acquired through acquisitions and the purchase of life insurance by the Bank on a select group of employees. The Bank is the owner and beneficiary of these policies. BOLI is recorded as an asset at its cash surrender value. Increases in the cash value of these policies, as well as insurance proceeds received, are recorded in noninterest income and are not subject to income tax, as long as they are held for the life of the covered parties. There were no death benefits from our BOLI policies for the third quarters of 2021 and 2020. Income from BOLI declined by $240,000 compared to the third quarter of 2020.

Nine Months of 2021 Compared to Nine Months of 2020

The $1.9 million decrease in noninterest income was primarily due to a $3.8 million decrease in swap fee income from the first nine months of 2020 due to lower volume of swap transactions. The third quarter of 2020 also included a $1.7 million net gain on the sale of one of our bank owned buildings. Partially offsetting the overall decrease in noninterest income was a $1.9 million increase in BOLI income primarily due to $2.3 million in higher death benefits that result from life insurance proceeds exceeding the asset value of certain BOLI policies. Trust and investment services income increased $1.2 million, or 15.84%, compared with the first nine months of 2020. Growth in assets under management and higher investment services fees equally contributed to this growth in fee income.

Noninterest Expense

The following table summarizes the various components of noninterest expense for the periods presented.


	Three Months Ended												Nine Months Ended
	September 30,						Variance						September 30,						Variance
	2021			2020			$			%			2021			2020			$			%
	(Dollars in thousands)
Noninterest expense:
Salaries and employee benefits	$	29,741		$	31,034		$	(1,293	)		-4.17	%	$	88,283		$	90,617		$	(2,334	)		-2.58	%
Occupancy		4,292			4,290			2			0.05	%		12,655			12,171			484			3.98	%
Equipment		830			985			(155	)		-15.74	%		2,279			2,972			(693	)		-23.32	%
Professional services		1,626			2,019			(393	)		-19.47	%		6,042			6,643			(601	)		-9.05	%
Computer software expense		3,020			2,837			183			6.45	%		8,521			8,407			114			1.36	%
Marketing and promotion		857			728			129			17.72	%		3,381			3,538			(157	)		-4.44	%
Amortization of intangible assets		2,014			2,292			(278	)		-12.13	%		6,348			7,182			(834	)		-11.61	%
Telecommunications expense		514			643			(129	)		-20.06	%		1,592			1,929			(337	)		-17.47	%
Regulatory assessments		1,226			998			228			22.85	%		3,424			1,313			2,111			160.78	%
Insurance		452			400			52			13.00	%		1,360			1,192			168			14.09	%
Loan expense		276			207			69			33.33	%		825			833			(8	)		-0.96	%
OREO expense		-			830			(830	)		-100.00	%		42			1,200			(1,158	)		-96.50	%
(Recapture of) provision for unfunded loan commitments		-			-			-		-				(1,000	)					(1,000	)	-
Directors' expenses		388			358			30			8.38	%		1,156			1,067			89			8.34	%
Stationery and supplies		254			227			27			11.89	%		739			894			(155	)		-17.34	%
Acquisition related expenses		809			-			809		-				809						809		-
Other		1,800			1,740			60			3.45	%		5,351			4,669			682			14.61	%
Total noninterest expense	$	48,099		$	49,588		$	(1,489	)		-3.00	%	$	141,807		$	144,627		$	(2,820	)		-1.95	%

Noninterest expense to average assets		1.22	%		1.44	%								1.25	%		1.54	%
Efficiency ratio (1)		42.27	%		42.57	%								40.85	%		41.66	%

(1)

Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

Our ability to control noninterest expenses in relation to asset growth can be measured in terms of total noninterest expenses as a percentage of average assets. Noninterest expense as a percentage of average assets was 1.22% for the third quarter of 2021, compared to 1.44% for the third quarter of 2020. The decline in this ratio for 2021 reflects the $2.55 billion growth in average assets that resulted primarily from $2.33 billion in average deposit growth.

Our ability to control noninterest expenses in relation to the level of total revenue (net interest income before provision for credit losses plus noninterest income) can be measured by the efficiency ratio and indicates the percentage of net revenue that is used to cover expenses. The efficiency ratio was 42.27% for the third quarter of 2021, compared to 42.57% for the third quarter of 2020. For the nine months ending September 30, 2021, the efficiency ratio was 40.85%, compared to 41.66% for the same period in 2020.

Third Quarter of 2021 Compared to the Third Quarter of 2020

Noninterest expense of $48.1 million for the third quarter of 2021 was $1.5 million, or 3.00%, lower than the third quarter of 2020. The year-over-year decrease of $1.5 million included a $1.3 million decrease in salaries and employee benefits, including $1.1 million in additional bonus expense for “Thank You Awards” paid to all Bank employees during the third quarter of 2020, and an $830,000 decrease in OREO expense, primarily due to a $700,000 write-down of one OREO property in the third quarter of 2020. Merger related expenses increased $809,000 in the third quarter of 2021, for the pending acquisition of Suncrest Bank that was announced in July of 2021.

Nine Months of 2021 Compared to Nine Months of 2020

Noninterest expense of $141.8 million for the first nine months of 2021 was $2.8 million lower than the prior year period. Salaries and employee benefits declined by $2.3 million from the first nine months of 2020, due to lower employee benefit expense that was partially offset by higher bonus and profit sharing expense. The year-over-year decrease also included the $1.0 million recapture of provision for unfunded loan commitments in the second quarter of 2021 and an $834,000 year-over-year decrease in amortization of CDI. An increase of $2.1 million in regulatory assessment expense was the result of the final application of assessment credits provided by the FDIC at the end of the second quarter of 2020. As a percentage of average assets, noninterest expense was 1.25% for the nine months ended September 30, 2021, compared to 1.54% for the same period of 2020.

Income Taxes

The Company’s effective tax rate for the three and nine months ended September 30, 2021 was 28.60%, compared to 29.00% for the three and nine months ended September 30, 2020, respectively. Our estimated annual effective tax rate varies depending upon the level of tax-advantaged income as well as available tax credits.

The Company’s effective tax rates are below the nominal combined Federal and State tax rate primarily as a result of tax-advantaged income from certain municipal security investments, municipal loans and leases and BOLI, as well as available tax credits for each period.

ANALYSIS OF FINANCIAL CONDITION

Total assets of $16.20 billion at September 30, 2021 increased $1.78 billion, or 12.36%, from total assets of $14.42 billion at December 31, 2020. Interest-earning assets totaled $14.93 billion at September 30, 2021 increased $1.71 billion, or 12.92%, when compared with $13.22 billion at December 31, 2020. The increase in interest-earning assets was primarily due to a $1.66 billion increase in investment securities and a $565.9 million increase in interest-earning balances due from the Federal Reserve, partially offset by a $499.3 million decrease in total loans which included a decrease in PPP loans of $552 million for the nine months ended September 30, 2021. Excluding PPP loans, total loans increased by $52.7 million, or 0.71%, from December 31, 2020.

Total liabilities were $14.14 billion at September 30, 2021, an increase of $1.73 billion, or 13.91%, from total liabilities of $12.41 billion at December 31, 2020. Total deposits grew by $1.19 billion, or 10.17%. Total equity increased $55.9 million, or 2.79%, to $2.06 billion at September 30, 2021, compared to total equity of $2.01 billion at December 31, 2020. The $55.9 million increase in equity was primarily due to net earnings of $164.8 million for the first nine months of 2021, partially offset by a $32.3 million decrease in other comprehensive income from the tax-effected impact of the decrease in market value of available-for-sale securities and $73.4 million in cash dividends.

Investment Securities

The Company maintains a portfolio of investment securities to provide interest income and to serve as a source of liquidity for its ongoing operations. At September 30, 2021, total investment securities were $4.64 billion. This represented an increase of $1.66 billion, or 55.70%, from total investment securities of $2.98 billion at December 31, 2020. The increase in investment securities was primarily due to new securities purchased exceeding cash outflow from the portfolio in the third quarter of 2021. At September 30, 2021, investment securities HTM totaled $1.71 billion. At September 30, 2021, our AFS investment securities totaled $2.93 billion, inclusive of a pre-tax net unrealized gain of $8.8 million. The after-tax unrealized gain reported in AOCI on AFS investment securities was $6.2 million. The changes in the net unrealized holding gain resulted primarily from fluctuations in market interest rates. For the nine months ended September 30, 2021 and 2020, repayments/maturities of investment securities totaled $712.3 million and $536.7 million, respectively. The Company purchased additional investment securities totaling $2.44 billion and $882.1 million for the nine months ended September 30, 2021 and 2020, respectively. During the third quarter of 2021, we purchased approximately $187.4 million of AFS securities with an average expected yield of approximately 1.49% and $705.1 million of HTM securities with an average expected yield of approximately 1.75%. The second quarter included purchases of $317.1 million of AFS securities with an average investment yield of approximately 1.69% and the first quarter included purchases of $1.23 billion of securities purchased in the first quarter of 2021, with an average expected yield of approximately 1.57%. The first quarter purchases included $682.9 million in AFS securities that were comprised of MBS with average lives of less than five years that are expected to yield approximately 1.37% and $545.7 million in HTM securities that were comprised of fixed rate agency and municipal bonds, with longer maturities that on average exceed 10 years that will generate a yield of approximately 1.81% on a non-tax equivalent basis. There were no investment securities sold during the first nine months of 2021 and 2020.

The tables below set forth our investment securities AFS and HTM portfolio by type for the dates presented.


	September 30, 2021
	Amortized Cost		Gross Unrealized Holding Gain		Gross Unrealized Holding Loss			Fair Value		Total Percent
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	2,256,252	$	31,251	$	(18,430	)	$	2,269,073		77.57	%
CMO/REMIC		630,351		2,846		(8,030	)		625,167		21.37	%
Municipal bonds		28,697		1,123		-			29,820		1.02	%
Other securities		1,000		-		-			1,000		0.04	%
Total available-for-sale securities	$	2,916,300	$	35,220	$	(26,460	)	$	2,925,060		100.00	%
Investment securities held-to-maturity:
Government agency/GSE	$	585,022	$	6,785	$	(8,112	)	$	583,695		34.19	%
Mortgage-backed securities		648,613		5,450		(1,502	)		652,561		37.91	%
CMO/REMIC		264,324		1,642		(1,118	)		264,848		15.45	%
Municipal bonds		212,979		4,761		(1,614	)		216,126		12.45	%
Total held-to-maturity securities	$	1,710,938	$	18,638	$	(12,346	)	$	1,717,230		100.00	%


	December 31, 2020
	Amortized Cost		Gross Unrealized Holding Gain		Gross Unrealized Holding Loss			Fair Value		Total Percent
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	1,857,030	$	48,006	$	(101	)	$	1,904,935		79.41	%
CMO/REMIC		457,548		5,515		(249	)		462,814		19.29	%
Municipal bonds		28,707		1,578		-			30,285		1.26	%
Other securities		889		-		-			889		0.04	%
Total available-for-sale securities	$	2,344,174	$	55,099	$	(350	)	$	2,398,923		100.00	%
Investment securities held-to-maturity:
Government agency/GSE	$	98,663	$	5,877	$	-		$	104,540		17.05	%
Mortgage-backed securities		146,382		7,644		(32	)		153,994		25.30	%
CMO/REMIC		145,309		5,202		-			150,511		25.11	%
Municipal bonds		188,272		6,980		(74	)		195,178		32.54	%
Total held-to-maturity securities	$	578,626	$	25,703	$	(106	)	$	604,223		100.00	%

As of September 30, 2021, approximately $53.2 million in U.S. government agency bonds are callable. The Agency CMO/REMIC securities are backed by agency-pooled collateral. Municipal bonds, which represented approximately 6% of the total investment portfolio, are predominately AA or higher rated securities.


	September 30, 2021
	Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Holding Losses			Fair Value		Gross Unrealized Holding Losses			Fair Value		Gross Unrealized Holding Losses
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	1,349,856	$	(18,243	)	$	21,273	$	(187	)	$	1,371,129	$	(18,430	)
CMO/REMIC		510,308		(7,758	)		11,162		(272	)		521,470		(8,030	)
Municipal bonds		-		-			-		-			-		-
Total available-for-sale securities	$	1,860,164	$	(26,001	)	$	32,435	$	(459	)	$	1,892,599	$	(26,460	)


	December 31, 2020
	Less Than 12 Months					12 Months or Longer				Total
	Fair Value		Gross Unrealized Holding Losses			Fair Value		Gross Unrealized Holding Losses		Fair Value		Gross Unrealized Holding Losses
	(Dollars in thousands)
Investment securities available-for-sale:
Mortgage-backed securities	$	72,219	$	(101	)	$	-	$	-	$	72,219	$	(101	)
CMO/REMIC		96,974		(249	)		-		-		96,974		(249	)
Municipal bonds		-		-			-		-		-		-
Total available-for-sale securities	$	169,193	$	(350	)	$	-	$	-	$	169,193	$	(350	)

Once it is determined that a credit loss has occurred, an allowance for credit losses is established on our available-for-sale and held-to-maturity securities. Management determined that credit losses did not exist for securities in an unrealized loss position as of September 30, 2021 and December 31, 2020.

Refer to Note 4 – Investment Securities of the notes to the unaudited condensed consolidated financial statements of this report for additional information on our investment securities portfolio.

Loans

The following table presents our loan portfolio by type as of the dates presented.

Distribution of Loan Portfolio by Type


	September 30, 2021			December 31, 2020
	(Dollars in thousands)

Commercial real estate	$	5,734,699		$	5,501,509
Construction		77,398			85,145
SBA		307,533			303,896
SBA - Paycheck Protection Program (PPP)		330,960			882,986
Commercial and industrial		769,977			812,062
Dairy & livestock and agribusiness		279,584			361,146
Municipal lease finance receivables		47,305			45,547
SFR mortgage		231,323			270,511
Consumer and other loans		70,741			86,006
Total loans, at amortized cost		7,849,520			8,348,808
Less: Allowance for credit losses		(65,364	)		(93,692	)
Total loans and lease finance receivables, net	$	7,784,156		$	8,255,116

As of September 30, 2021, $354.3 million, or 6.18% of the total commercial real estate loans included loans secured by farmland, compared to $314.4 million, or 5.72%, at December 31, 2020. The loans secured by farmland included $125.1 million for loans secured by dairy & livestock land and $229.2 million for loans secured by agricultural land at September 30, 2021, compared to $132.9 million for loans secured by dairy & livestock land and $181.5 million for loans secured by agricultural land at December 31, 2020. As of September 30, 2021, dairy & livestock and agribusiness loans of $279.6 million were comprised of $242.0 million for dairy & livestock loans and $37.6 million for agribusiness loans, compared to $320.1 million for dairy & livestock loans and $41.0 million for agribusiness loans at December 31, 2020.

Real estate loans are loans secured by conforming trust deeds on real property, including property under construction, land development, commercial property and single-family and multi-family residences. Our real estate loans are comprised of industrial, office, retail, medical, single family residences, multi-family residences, and farmland. Consumer loans include installment loans to consumers as well as home equity loans, auto and equipment leases and other loans secured by junior liens on real property. Municipal lease finance receivables are leases to municipalities. Dairy & livestock and agribusiness loans are loans to finance the operating needs of wholesale dairy farm operations, cattle feeders, livestock raisers and farmers.

As of September 30, 2021, the Company had $209.7 million of total SBA 504 loans. SBA 504 loans include term loans to finance capital expenditures and for the purchase of commercial real estate. Initially the Bank provides two separate loans to the borrower representing a first and second lien on the collateral. The loan with the first lien is typically at a 50% advance to the acquisition costs and the second lien loan provides the financing for 40% of the acquisition costs with the borrower’s down payment of 10% of the acquisition costs. The Bank retains the first lien loan for its term and sells the second lien loan to the SBA subordinated debenture program. A majority of the Bank’s 504 loans are granted for the purpose of commercial real estate acquisition. As of September 30, 2021, the Company had $97.8 million of total SBA 7(a) loans that include a guarantee of payment from the SBA (typically 75% of the loan amount, but up to 90% in certain cases) in the event of default. The SBA 7(a) loans include revolving lines of credit (SBA Express) and term loans of up to ten (10) years to finance long-term working capital requirements, capital expenditures, and/or for the purchase or refinance of commercial real estate.

As an active participant in the SBA’s Paycheck Protection Program, we originated approximately 4,100 PPP loans totaling $1.10 billion in round one, with a remaining outstanding balance of $52.4 million as of September 30, 2021. As of September 30, 2021, we have originated approximately 1,900 PPP loans in round two with a remaining outstanding balance of $278.6 million.

Our loan portfolio is geographically disbursed throughout our marketplace. The following is the breakdown of our total held-for-investment commercial real estate loans, by region as of September 30, 2021.


	September 30, 2021
	Total Loans				Commercial Real Estate Loans
	(Dollars in thousands)
Los Angeles County	$	3,272,657	41.7	%	$	2,201,389	38.4	%
Central Valley		1,389,634	17.7	%		1,088,972	19.0	%
Orange County		1,034,232	13.2	%		674,864	11.8	%
Inland Empire		1,009,682	12.9	%		855,165	14.9	%
Central Coast		457,836	5.8	%		386,436	6.7	%
San Diego		248,478	3.2	%		224,549	3.9	%
Other California		145,338	1.8	%		92,624	1.6	%
Out of State		291,663	3.7	%		210,700	3.7	%
	$	7,849,520	100.0	%	$	5,734,699	100.0	%

The table below breaks down our commercial real estate portfolio.


	September 30, 2021
	Loan Balance		Percent			Percent Owner- Occupied (1)			Average Loan Balance
	(Dollars in thousands)
Commercial real estate:
Industrial	$	1,945,809		33.9	%		50.9	%	$	1,466
Office		1,045,711		18.2	%		23.3	%		1,676
Retail		809,686		14.1	%		10.5	%		1,726
Multi-family		646,004		11.3	%		1.9	%		1,545
Secured by farmland (2)		354,341		6.2	%		96.8	%		2,229
Medical		295,580		5.2	%		37.6	%		1,699
Other (3)		637,568		11.1	%		52.3	%		1,433
Total commercial real estate	$	5,734,699		100.0	%		37.0	%		1,586

(1)

Represents percentage of reported owner-occupied at origination in each real estate loan category.

(2)

The loans secured by farmland included $125.1 million for loans secured by dairy & livestock land and $229.2 million for loans secured by agricultural land at September 30, 2021.

(3)

Other loans consist of a variety of loan types, none of which exceeds 2.0% of total commercial real estate loans at September 30, 2021.

Nonperforming Assets

The following table provides information on nonperforming assets as of the dates presented.


	September 30, 2021			December 31, 2020
	(Dollars in thousands)
Nonaccrual loans	$	8,446		$	14,347
Loans past due 90 days or more and still accruing interest		-			-
Nonperforming troubled debt restructured loans (TDRs)		-			-
Total nonperforming loans		8,446			14,347
OREO, net		-			3,392
Total nonperforming assets	$	8,446		$	17,739
Performing TDRs	$	7,975		$	2,159

Total nonperforming loans and performing TDRs	$	16,421		$	16,506

Percentage of nonperforming loans and performing TDRs to total loans, at amortized cost		0.21	%		0.20	%

Percentage of nonperforming assets to total loans, at amortized cost, and OREO		0.11	%		0.21	%
Percentage of nonperforming assets to total assets		0.05	%		0.12	%

Troubled Debt Restructurings (“TDRs”)

Total TDRs were $8.0 million at September 30, 2021, compared to $2.2 million at December 31, 2020. At September 30, 2021, all of our TDRs were performing and accruing interest as restructured loans. Our performing TDRs were generally provided a modification of loan repayment terms in response to borrower financial difficulties. The performing restructured loans represent the only loans accruing interest at each respective reporting date. A performing restructured loan is categorized as such if we believe that it is reasonably assured of repayment and is performing in accordance with the modified terms.

The following table provides a summary of TDRs as of the dates presented.


	September 30, 2021				December 31, 2020
	Balance		Number of Loans		Balance		Number of Loans
	(Dollars in thousands)
Performing TDRs:
Commercial real estate	$	2,632		2	$	320		1
Construction		-		-		-		-
SBA		-		-		-		-
Commercial and industrial		4,323		3		43		1
Dairy & livestock and agribusiness		-		-		-		-
SFR mortgage		1,020		5		1,796		7
Consumer and other		-		-		-		-
Total performing TDRs	$	7,975		10	$	2,159		9

Nonperforming TDRs:
Commercial real estate	$	-		-	$	-		-
Construction		-		-		-		-
SBA		-		-		-		-
Commercial and industrial		-		-		-		-
Dairy & livestock and agribusiness		-		-		-		-
SFR mortgage		-		-		-		-
Consumer and other		-		-		-		-
Total nonperforming TDRs	$	-		-	$	-		-
Total TDRs	$	7,975		10	$	2,159		9

At September 30, 2021 and December 31, 2020, there was no ACL allocated to TDRs. Impairment amounts identified are typically charged off against the allowance at the time the loan is considered uncollectible. There were no charge-offs on TDRs for the nine months ended September 30, 2021 and 2020.

Nonperforming Assets and Delinquencies

The table below provides trends in our nonperforming assets and delinquencies as of the dates presented.


	September 30,			June 30,			March 31,			December 31,			September 30,
	2021			2021			2020			2020			2020
	(Dollars in thousands)
Nonperforming loans:
Commercial real estate	$	4,073		$	4,439		$	7,395		$	7,563		$	6,481
Construction		-			-			-			-			-
SBA		1,513			1,382			2,412			2,273			1,724
Commercial and industrial		2,038			1,818			2,967			3,129			1,822
Dairy & livestock and agribusiness		118			118			259			785			849
SFR mortgage		399			406			424			430			675
Consumer and other loans		305			308			312			167			224
Total	$	8,446		$	8,471		$	13,769		$	14,347		$	11,775
% of Total loans		0.11	%		0.10	%		0.17	%		0.17	%		0.14	%

Past due 30-89 days:
Commercial real estate	$	-		$	-		$	178		$	-		$	-
Construction		-			-			-			-			-
SBA		-			-			258			1,965			66
Commercial and industrial		122			415			952			1,101			3,627
Dairy & livestock and agribusiness		1,000			-			-			-			-
SFR mortgage		-			-			266			-			-
Consumer and other loans		-			-			21			-			67
Total	$	1,122		$	415		$	1,675		$	3,066		$	3,760
% of Total loans		0.01	%		0.01	%		0.02	%		0.04	%		0.04	%

OREO:
Commercial real estate	$	-		$	-		$	1,575		$	1,575		$	1,575
SBA		-			-			-			-			797
SFR mortgage		-			-			-			1,817			1,817
Total	$	-		$	-		$	1,575		$	3,392		$	4,189
Total nonperforming, past due, and OREO	$	9,568		$	8,886		$	17,019		$	20,805		$	19,724
% of Total loans		0.12	%		0.11	%		0.21	%		0.25	%		0.23	%

Nonperforming loans, defined as nonaccrual loans, nonperforming TDR loans and loans past due 90 days or more and still accruing interest, were $8.4 million at September 30, 2021, or 0.11% of total loans. This compares to nonperforming loans of $14.3 million, or 0.17% of total loans, at December 31, 2020 and $11.8 million, or 0.14% of total loans, at September 30, 2020. The $8.4 million in nonperforming loans at September 30, 2021 are summarized as follows: $4.1 million in commercial real estate loans, $2.0 million in commercial and industrial loans, $1.5 million in SBA loans, $399,000 in SFR mortgage loans, $305,000 in consumer and other loans, and $118,000 in dairy & livestock and agribusiness loans.

At September 30, 2021, we had no OREO properties, compared to two OREO properties with a carrying value of $3.4 million at December 31, 2020 and four OREO properties with a carrying value of $4.2 million at September 30, 2020. For the nine months ended September 30, 2020, we sold two OREO properties, realizing a net gain on sale of $477,000. There were no additions to OREO properties for the nine months ended September 30, 2021.

Allowance for Credit Losses

We adopted CECL on January 1, 2020, which replaces the “incurred loss” approach with an “expected loss” model over the life of the loan, as further described in Note 3—Summary of Significant Accounting Policies of the notes contained in our Annual Report on Form 10-K for the year ended December 31, 2020. The allowance for credit losses totaled $65.4 million as of September 30, 2021, compared to $93.7 million as of December 31, 2020 and $93.9 million as of September 30, 2020. Our allowance for credit losses at September 30, 2021 was 0.83%, or 0.87% of total loans when excluding the $331.0 million in PPP loans. The allowance for credit losses for 2021 was decreased by $25.5 million, due to the improved outlook in our forecast of certain macroeconomic variables that were influenced by the economic impact of the pandemic and government stimulus, and by $2.8 million in year-to-date net charge-offs. The Company previously recorded provision for credit losses totaling $23.5 million in 2020, due to the severe decline in economic forecasts associated with the pandemic. Net charge-offs were $2.8 million for the nine months ended September 30, 2021, which compares to $131,000 in net charge-offs for the same period of 2020.

The allowance for credit losses as of September 30, 2021 is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. Our ACL amounts are largely driven by portfolio characteristics, including loss history and various risk attributes, and the economic outlook for certain macroeconomic variables. Risk attributes for commercial real estate loans include OLTV, origination year, loan seasoning, and macroeconomic variables that include GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans (excluding Payment Protection Program loans). The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of Small Business Administration (SBA) loans (excluding Payment Protection Program loans). The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the portfolio, and expectations for macroeconomic changes.

Based on the magnitude of government economic stimulus and the wide availability of vaccines, our latest economic forecast reflects continued improvement in key macroeconomic variables, including GDP, the commercial real estate price index and the unemployment rate. Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. These U.S. economic forecasts include a baseline forecast, as well as upside and downside forecasts, with the largest weighting on the baseline. Our weighted forecast assumes GDP will increase by 5.7% in 2021, and then grows by more than 2% in both 2022 and 2023. The unemployment rate is forecasted to be 5.7% in 2021 and then 5.6% in 2022, before declining to 5.3% in 2023. Management believes that the ACL was appropriate at September 30, 2021 and December 31, 2020. As there is a high degree of uncertainty around the epidemiological assumptions and impact of government responses to the pandemic that impact our economic forecast, no assurance can be given that economic conditions that adversely affect the Company’s service areas or other circumstances will not be reflected in an increased allowance for credit losses in future periods.

The table below presents a summary of charge-offs and recoveries by type, the provision for credit losses on loans, and the resulting allowance for credit losses for the periods presented.


	As of and For the
	Nine Months Ended
	September 30,
	2021			2020
	(Dollars in thousands)
Allowance for credit losses at beginning of period	$	93,692		$	68,660
Impact of adopting ASU 2016-13		-			1,840
Charge-offs:
Commercial real estate		-			-
Construction		-			-
SBA		-			(203	)
Commercial and industrial		(2,985	)		(172	)
Dairy & livestock and agribusiness		-			-
SFR mortgage		-			-
Consumer and other loans		(11	)		(109	)
Total charge-offs		(2,996	)		(484	)
Recoveries:
Commercial real estate		-			-
Construction		55			9
SBA		13			72
Commercial and industrial		10			7
Dairy & livestock and agribusiness		-			-
SFR mortgage		79			206
Consumer and other loans		11			59
Total recoveries		168			353
Net (charge-offs) recoveries		(2,828	)		(131	)
(Recapture of) provision for credit losses		(25,500	)		23,500
Allowance for credit losses at end of period	$	65,364		$	93,869

Summary of reserve for unfunded loan commitments:
Reserve for unfunded loan commitments at beginning of period	$	9,000		$	8,959
Impact of adopting ASU 2016-13		-			41
(Recapture of) provision for unfunded loan commitments		(1,000	)		-
Reserve for unfunded loan commitments at end of period	$	8,000		$	9,000

Reserve for unfunded loan commitments to total unfunded loan commitments		0.46	%		0.50	%

Amount of total loans at end of period (1)	$	7,849,520		$	8,407,872
Average total loans outstanding (1)	$	8,144,105		$	7,972,208

Net charge-offs to average total loans		-0.035	%		-0.002	%
Net charge-offs to total loans at end of period		-0.036	%		-0.002	%
Allowance for credit losses to average total loans		0.80	%		1.18	%
Allowance for credit losses to total loans at end of period		0.83	%		1.12	%
Net charge-offs to allowance for credit losses		-4.33	%		-0.14	%
Net charge-offs to (recapture of) provision for credit losses		11.09	%		-0.56	%

(1)

Net of deferred loan origination fees, costs and discounts (amortized cost).

The ACL/Total Loan Coverage Ratio as of September 30, 2021 decreased to 0.83%, compared to 1.12% as of September 30, 2020 due to the forecasted impact of improved economic conditions on future life of loan loss rates.

The Bank’s ACL methodology also produced an allowance of $8.0 million for our off-balance sheet credit exposures as of September 30, 2021, compared to $9.0 million as of December 31, 2020 and September 30, 2020. The year-over-year decrease included a $1.0 million recapture of provision for unfunded loan commitments in the second quarter of 2021.

While we believe that the allowance at September 30, 2021 was appropriate to absorb losses from known or inherent risks in the portfolio, no assurance can be given that economic conditions, interest rate fluctuations, conditions of our borrowers (including fraudulent activity), or natural disasters, which adversely affect our service areas or other circumstances or conditions, including those defined above, will not be reflected in increased provisions for credit losses in the future.

Changes in economic and business conditions have had an impact on our market area and on our loan portfolio. We continually monitor these conditions in determining our estimates of needed reserves. However, we cannot predict the extent to which the deterioration in general economic conditions, real estate values, changes in general rates of interest and changes in the financial conditions or business of a borrower may adversely affect a specific borrower’s ability to pay or the value of our collateral. See “Risk Management – Credit Risk Management” contained in our Annual Report on Form 10-K for the year ended December 31, 2020.

Deposits

The primary source of funds to support earning assets (loans and investments) is the generation of deposits.

Total deposits were $12.93 billion at September 30, 2021. This represented an increase of $1.19 billion, or 10.17%, over total deposits of $11.74 billion at December 31, 2020. The composition of deposits is summarized as of the dates presented in the table below.


	September 30, 2021					December 31, 2020
	Balance		Percent			Balance		Percent
	(Dollars in thousands)

Noninterest-bearing deposits	$	8,310,709		64.27	%	$	7,455,387		63.52	%
Interest-bearing deposits
Investment checking		594,347		4.61	%		517,976		4.42	%
Money market		3,129,473		24.20	%		2,869,348		24.45	%
Savings		551,248		4.26	%		492,096		4.19	%
Time deposits		344,439		2.66	%		401,694		3.42	%
Total Deposits	$	12,930,216		100.00	%	$	11,736,501		100.00	%

The amount of noninterest-bearing deposits in relation to total deposits is an integral element in our strategy of seeking to achieve a low cost of funds. Noninterest-bearing deposits totaled $8.31 billion at September 30, 2021, representing an increase of $855.3 million, or 11.47%, from noninterest-bearing deposits of $7.46 billion at December 31, 2020. Noninterest-bearing deposits represented 64.27% of total deposits at September 30, 2021, compared to 63.52% of total deposits at December 31, 2020.

Savings deposits, which include savings, interest-bearing demand, and money market accounts, totaled $4.28 billion at September 30, 2021, representing an increase of $395.6 million, or 10.20%, from savings deposits of $3.88 billion at December 31, 2020.

Time deposits totaled $344.4 million at September 30, 2021, representing a decrease of $57.3 million, or 14.25%, from total time deposits of $401.7 million for December 31, 2020.

Borrowings

We offer a repurchase agreement product to our customers. This product, known as Citizens Sweep Manager, sells our investment securities overnight to our customers under an agreement to repurchase them the next day at a price that reflects the market value of the use of these funds by the Bank for the period concerned. These repurchase agreements are signed with customers who want to invest their excess deposits, above a pre-determined balance in a demand deposit account, in order to earn interest. As of September 30, 2021 and December 31, 2020, total funds borrowed under these agreements were $659.6 million and $439.4 million, respectively, with a weighted average interest rate of 0.08% and 0.10%, respectively.

We had no other borrowings at September 30, 2021, compared to $5.0 million and $10.0 million in short-term borrowings that were interest-free advances from the FHLB at December 31, 2020 and September 31, 2020, respectively.

On June 15, 2021, we redeemed our junior subordinated debentures of $25.8 million, representing the amounts that are due from the Company to CVB Statutory Trust III, which had a borrowing cost of approximately 1.60%. The debentures and the Trust Preferred Securities had an original maturity date of 2036. The interest rate on these debentures were based on three-month LIBOR plus 1.38%.

At September 30, 2021, $6.26 billion of loans and $2.20 billion of investment securities, at carrying value, were pledged to secure public deposits, short and long-term borrowings, and for other purposes as required or permitted by law.

Aggregate Contractual Obligations

The following table summarizes the aggregate contractual obligations as of September 30, 2021.


			Maturity by Period
	Total		Less Than One Year		One Year Through Three Years		Four Years Through Five Years		Over Five Years
	(Dollars in thousands)
Deposits (1)	$	12,930,216	$	12,902,846	$	17,736	$	9,019	$	615
Customer repurchase agreements (1)		659,579		659,579		-		-		-
Deferred compensation		20,973		675		819		621		18,858
Operating leases		22,154		6,666		8,864		4,980		1,644
Affordable housing investment		1,350		1,259		55		30		6
Total	$	13,634,272	$	13,571,025	$	27,474	$	14,650	$	21,123

(1)

Amounts exclude accrued interest.

Deposits represent noninterest-bearing, money market, savings, NOW, certificates of deposits, brokered and all other deposits held by the Bank.

Customer repurchase agreements represent excess amounts swept from customer demand deposit accounts, which mature the following business day and are collateralized by investment securities. These amounts are due to customers.

Deferred compensation represents the amounts that are due to former employees based on salary continuation agreements as a result of acquisitions and amounts due to current and retired employees under our deferred compensation plans.

Operating leases represent the total minimum lease payments due under non-cancelable operating leases. Refer to Note 11 – Leases of the notes to the Company’s unaudited condensed consolidated financial statements for a more detailed discussion about leases.

Off-Balance Sheet Arrangements

The following table summarizes the off-balance sheet items at September 30, 2021.


			Maturity by Period
	Total		Less Than One Year		One Year Through Three Years		Four Years Through Five Years		Over Five Years
	(Dollars in thousands)
Commitment to extend credit:
Commercial real estate	$	315,799	$	49,608	$	126,713	$	123,577	$	15,901
Construction		90,224		38,456		51,768		-		-
SBA		2,247		1,570		-		-		677
SBA - PPP		916,126		697,971		139,212		10,629		68,314
Commercial and industrial		209,528		76,947		132,581		-		-
Dairy & livestock and agribusiness (1)		17,948		-		-		-		17,948
SFR Mortgage		3,432		-		350		-		3,082
Consumer and other loans		123,899		18,026		4,227		4,809		96,837
Total commitment to extend credit		1,679,203		882,578		454,851		139,015		202,759
Obligations under letters of credit		45,779		39,728		6,051		-		-
Total	$	1,724,982	$	922,306	$	460,902	$	139,015	$	202,759

(1)

Total commitments to extend credit to agribusiness were $20.9 million at September 30, 2021.

As of September 30, 2021, we had commitments to extend credit of approximately $1.68 billion, and obligations under letters of credit of $45.8 million. Commitments to extend credit are agreements to lend to customers, provided there is no violation of any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments are generally variable rate, and many of these commitments are expected to expire without being drawn upon. As such, the total commitment amounts do not necessarily represent future cash requirements. We use the same credit underwriting policies in granting or accepting such commitments or contingent obligations as we do for on-balance sheet instruments, which consist of evaluating customers’ creditworthiness individually. There was no provision or recapture of provision for unfunded loan commitments recorded for the three months ended September 30, 2021 and $1.0 million in recapture of provision for unfunded loan commitments was recorded for the nine months ended September 30, 2021, compared to no provision or recapture of provision for unfunded loan commitments for the three and nine months ended September 30, 2020. The Company had a reserve for unfunded loan commitments of $8.0 million as of September 30, 2021 included in other liabilities September 30, 2021, compared to $9.0 million as of December 31, 2020.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing or purchase arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. When deemed necessary, we hold appropriate collateral supporting those commitments.

Capital Resources

Our primary source of capital has been the retention of operating earnings and issuance of common stock in connection with periodic acquisitions. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of our capital.

Total equity increased $55.9 million, or 2.79%, to $2.06 billion at September 30, 2021, compared to total equity of $2.01 billion at December 31, 2020. The $55.9 million increase in equity was primarily due to $164.8 million in net earnings and $4.2 million for various stock based compensation items. This was partially offset by a $32.3 million decrease in other comprehensive income from the tax effected impact of the decrease in market value of available-for-sale securities and $73.4 million in cash dividends. During the third quarter, we repurchased 390,336 shares of common stock for $7.4 million, or an average repurchase price of $18.97. Our tangible common equity ratio was 8.85% at September 30, 2021.

During the third quarter of 2021, the Board of Directors of CVB declared quarterly cash dividends totaling $0.18 per share. Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. CVB’s ability to pay cash dividends to its shareholders is subject to restrictions under federal and California law, including restrictions imposed by the Federal Reserve, and covenants set forth in various agreements we are a party to including covenants set forth in our junior subordinated debentures.

On August 11, 2016, our Board of Directors approved a program to repurchase up to 10,000,000 shares of CVB common stock in the open market or in privately negotiated transactions, at times and at prices considered appropriate by us, depending upon prevailing market conditions and other corporate and legal considerations. There is no expiration date for this repurchase program. For the year ended December 31, 2020, the Company repurchased 4,944,290 shares of CVB common stock outstanding under this program. The Company terminated the 10b5-1 stock buyback plan on September 23, 2021 as a result of the Company’s prospective issuance of common stock related to the pending acquisition of Suncrest Bank. For the three and nine months ended September 30, 2021, the Company repurchased 390,336 shares of CVB common stock outstanding under this program. As of September 30, 2021, we had 4,194,809 shares of CVB common stock remaining that are eligible for repurchase under the common stock repurchase program.

The Bank and the Company are required to meet risk-based capital standards under the revised capital framework referred to as Basel III set by their respective regulatory authorities. The risk-based capital standards require the achievement of a minimum total risk-based capital ratio of 8.0%, a Tier 1 risk-based capital ratio of 6.0% and a common equity Tier 1 (“CET1”) capital ratio of 4.5%. In addition, the regulatory authorities require the highest rated institutions to maintain a minimum leverage ratio of 4.0%. To be considered “well-capitalized” for bank regulatory purposes, the Bank and the Company are required to have a CET1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8.0%, a total risk-based capital ratio equal to or greater than 10.0% and a Tier 1 leverage ratio equal to or greater than 5.0%. At September 30, 2021, the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios required to be considered “well-capitalized” for regulatory purposes. For further information about capital requirements and our capital ratios, see “Item 1. Business – Capital Adequacy Requirements” as described in our Annual Report on Form 10-K for the year ended December 31, 2021.

At September 30, 2021 the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios, under the revised capital framework referred to as Basel III, required to be considered “well-capitalized” for regulatory purposes. We did not elect to phase in the impact of CECL on regulatory capital, as allowed under the interim final rule of the FDIC and other U.S. banking agencies.

The table below presents the Company’s and the Bank’s risk-based and leverage capital ratios for the periods presented.


				September 30, 2021		December 31, 2020
Capital Ratios	Adequately Capitalized Ratios	Minimum Required Plus Capital Conservation Buffer	Well Capitalized Ratios	CVB Financial Corp. Consolidated	Citizens Business Bank	CVB Financial Corp. Consolidated	Citizens Business Bank

Tier 1 leverage capital ratio	4.00%	4.00%	5.00%	9.22%	8.94%	9.90%	9.58%
Common equity Tier 1 capital ratio	4.50%	7.00%	6.50%	14.94%	14.50%	14.77%	14.57%
Tier 1 risk-based capital ratio	6.00%	8.50%	8.00%	14.94%	14.50%	15.06%	14.57%
Total risk-based capital ratio	8.00%	10.50%	10.00%	15.74%	15.30%	16.24%	15.75%

ASSET/LIABILITY AND MARKET RISK MANAGEMENT

Liquidity and Cash Flow

The objective of liquidity management is to ensure that funds are available in a timely manner to meet our financial obligations when they come due without incurring unnecessary cost or risk, or causing a disruption to our normal operating activities. This includes the ability to manage unplanned decreases or changes in funding sources, accommodating loan demand and growth, funding investments, repurchasing securities, paying creditors as necessary, and other operating or capital needs.

We regularly assess the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and funding patterns, present and forecasted market and economic conditions, individual customer funding needs, as well as current and planned business activities. Management has an Asset/Liability Committee that meets monthly. This committee analyzes the cash flows from loans, investments, deposits and borrowings. In addition, the Company has a Balance Sheet Management Committee of the Board of Directors that meets quarterly to review the Company’s balance sheet and liquidity position. This committee provides oversight to the balance sheet and liquidity management process and recommends policy guidelines for the approval of our Board of Directors, and courses of action to address our actual and projected liquidity needs.

Our primary sources and uses of funds for the Company are deposits and loans. Our deposit levels and cost of deposits may fluctuate from period-to-period due to a variety of factors, including the stability of our deposit base, prevailing interest rates, and market conditions. Total deposits of $12.93 billion at September 30, 2021 increased $1.19 billion, or 10.17%, over total deposits of $11.74 billion at December 31, 2020. This deposit growth was primarily due to our customers maintaining greater liquidity.

In general, our liquidity is managed daily by controlling the level of liquid assets as well as the use of funds provided by the cash flow from the investment portfolio, loan demand and deposit fluctuations. Our definition of liquid assets includes cash and cash equivalents in excess of minimum levels needed to fulfill normal business operations, short-term investment securities, and other anticipated near term cash flows from investments. Our balance sheet has significant liquidity and our assets are funded almost entirely with core deposits. Furthermore, we have significant off-balance sheet sources of liquidity. To meet unexpected demands, lines of credit are maintained with correspondent banks, the Federal Home Loan Bank and the Federal Reserve, although availability under these lines of credit are subject to certain conditions. The Bank has available lines of credit exceeding $4 billion, most of which is secured by pledged loans. The sale of investment securities can also serve as a contingent source of funds. We can obtain additional liquidity from deposit growth by offering competitive interest rates on deposits from both our local and national wholesale markets. At September 30, 2021, the Bank had no short-term borrowings.

CVB is a holding company separate and apart from the Bank that must provide for its own liquidity and must service its own obligations. On June 15, 2021, we redeemed our $25.8 million in subordinated debt with an interest rate of three month LIBOR plus 1.38% at par. Substantially all of CVB’s revenues are obtained from dividends declared and paid by the Bank to CVB. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to CVB. In addition, our regulators could limit the ability of the Bank or CVB to pay dividends or make other distributions.

Below is a summary of our average cash position and statement of cash flows for the nine months ended September 30, 2021 and 2020. For further details see our “Condensed Consolidated Statements of Cash Flows (Unaudited)” under Part I, Item 1 of this report.

Consolidated Summary of Cash Flows


	Nine Months Ended September 30,
	2021			2020
	(Dollars in thousands)

Average cash and cash equivalents	$	2,045,021		$	1,071,392
Percentage of total average assets		13.52	%		8.52	%

Net cash provided by operating activities	$	136,580		$	138,019
Net cash used in investing activities		(835,890	)		(1,200,664	)
Net cash provided by financing activities		1,302,513			2,362,080
Net increase in cash and cash equivalents	$	603,203		$	1,299,435

Average cash and cash equivalents increased by $973.6 million, or 90.88%, to $2.05 billion for the nine months ended September 30, 2021, compared to $1.07 billion for the same period of 2020.

At September 30, 2021, cash and cash equivalents totaled $2.56 billion. This represented an increase of $1.08 billion, or 72.49%, from $1.48 billion at September 30, 2020.

Interest Rate Sensitivity Management

During periods of changing interest rates, the ability to re-price interest-earning assets and interest-bearing liabilities can influence net interest income, the net interest margin, and consequently, our earnings. Interest rate risk is managed by attempting to control the spread between rates earned on interest-earning assets and the rates paid on interest-bearing liabilities within the constraints imposed by market competition in our service area. The primary goal of interest rate risk management is to control exposure to interest rate risk, within policy limits approved by the Board of Directors. These limits and guidelines reflect our risk appetite for interest rate risk over both short-term and long-term horizons. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models, which, as described in additional detail below, are employed by management to understand net interest income (NII) at risk and economic value of equity (EVE) at risk. Net interest income at risk sensitivity captures asset and liability repricing mismatches and is considered a shorter term measure, while EVE sensitivity captures mismatches within the period end balance sheets through the financial instruments’ respective maturities or estimated durations and is considered a longer term measure.

One of the primary methods that we use to quantify and manage interest rate risk is simulation analysis, which we use to model NII from the Company’s balance sheet under various interest rate scenarios. We use simulation analysis to project rate sensitive income under many scenarios. The analyses may include rapid and gradual ramping of interest rates, rate shocks, basis risk analysis, and yield curve scenarios. Specific balance sheet management strategies are also analyzed to determine their impact on NII and EVE. Key assumptions in the simulation analysis relate to the behavior of interest rates and pricing spreads, the changes in product balances, and the behavior of loan and deposit clients in different rate environments. This analysis incorporates several assumptions, the most material of which relate to the re-pricing characteristics and balance fluctuations of deposits with indeterminate or non-contractual maturities, and prepayment of loans and securities.

Our interest rate risk policy measures the sensitivity of our net interest income over both a one-year and two-year cumulative time horizon.

The simulation model estimates the impact of changing interest rates on interest income from all interest-earning assets and interest expense paid on all interest-bearing liabilities reflected on our balance sheet. This sensitivity analysis is compared to policy limits, which specify a maximum tolerance level for net interest income exposure over a one-year horizon assuming no balance sheet growth, given a 200 basis point upward and a 100 basis point downward shift in interest rates depending on the level of current market rates. The simulation model uses a parallel yield curve shift that ramps rates up or down on a pro rata basis over the 12-month and 24-month time horizon.

The following depicts the Company’s net interest income sensitivity analysis for the periods presented below, when rates are ramped up 200bps or ramped down 100bps over a 12-month time horizon.


	Estimated Net Interest Income Sensitivity (1)
	September 30, 2021			December 31, 2020
Interest Rate Scenario	12-month Period	24-month Period (Cumulative)	Interest Rate Scenario	12-month Period	24-month Period (Cumulative)

+ 200 basis points	12.66%	21.28%	+ 200 basis points	11.10%	19.60%
- 100 basis points	-5.05%	-6.11%	- 100 basis points	-1.20%	-2.40%

(1)

Percentage change from base scenario, but the current low interest rate environment limits the absolute decline in rates as the model does not assume rates go below zero.

Based on our current simulation models, we believe that the interest rate risk profile of the balance sheet is asset sensitive over both a one-year and a two-year horizon. The estimated sensitivity does not necessarily represent a forecast and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including: the nature and timing of interest rate levels including yield curve shape, re-pricing characteristics and balance fluctuations of deposits with indeterminate or non-contractual maturities, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences might change. Our exposure in the rates down scenario is impacted by the current low interest rate environment and the model does not assume that rates go below zero.

We also perform valuation analysis, which incorporates all cash flows over the estimated remaining life of all material balance sheet and derivative positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of all asset cash flows and derivative cash flows minus the discounted present value of all liability cash flows, the net of which is referred to as EVE. The sensitivity of EVE to changes in the level of interest rates is a measure of the longer-term re-pricing risk and options risk embedded in the balance sheet. EVE uses instantaneous changes in rates, as shown in the table below. Assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis. Particularly important are the assumptions driving prepayments and the expected duration and pricing of the indeterminate deposit portfolios. EVE sensitivity is reported in both upward and downward rate shocks. At September 30, 2021 and December 31, 2020, the EVE profile indicates a decline in net balance sheet value due to instantaneous downward changes in rates, compared to an increase resulting from an increase in rates.

Economic Value of Equity Sensitivity


Instantaneous Rate Change	September 30, 2021	December 31, 2020

100 bp decrease in interest rates	-14.0%	-21.0%
100 bp increase in interest rates	8.2%	16.1%
200 bp increase in interest rates	17.0%	28.4%
300 bp increase in interest rates	22.5%	34.4%
400 bp increase in interest rates	28.4%	41.6%

As EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, EVE does not take into account factors such as future balance sheet growth, changes in asset and liability mix, changes in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

LIBOR is expected to be completely phased out by 2023, as such the Company is assessing the impacts of this transition and exploring alternatives to use in place of LIBOR for various financial instruments, primarily related to our variable-rate loans and interest rate swap derivatives that are indexed to LIBOR. For further quantitative and qualitative disclosures about market risks in our portfolio, see “Asset/Liability Management and Interest Rate Sensitivity Management” included in Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented elsewhere in this report. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2020. Our analysis of market risk and market-sensitive financial information contains forward-looking statements and is subject to the disclosure at the beginning of Part I regarding such forward-looking information.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures under the supervision and with the participation of the Chief Executive Officer, the Chief Financial Officer and other senior management of the Company. Based on the foregoing, the Company’s Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

During the quarter ended September 30, 2021, there have been no changes in our internal controls over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company and its subsidiaries are parties to various lawsuits and threatened lawsuits in the ordinary and non-ordinary course of business. From time to time, such lawsuits and threatened lawsuits may include, but are not limited to, actions involving securities litigation, mergers and acquisitions litigation, employment matters, wage-hour and labor law claims, consumer claims, regulatory compliance claims, data privacy or security claims, check and wire fraud claims, lender liability claims and negligence claims, some of which may be styled as “class action,” "derivative action" or other representative cases. Some of these lawsuits may be similar in nature to other lawsuits pending against the Company’s competitors.

For lawsuits where the Company has determined that a loss is both probable and reasonably estimable, a liability representing the best estimate of the Company’s financial exposure based on known facts has been recorded in accordance with FASB guidance over loss contingencies (ASC 450). However, as a result of inherent uncertainties in judicial interpretation and application of a myriad of laws and regulations applicable to the Company’s business, and the unique, complex factual issues presented in any given lawsuit, the Company often cannot determine the probability of loss or estimate the amount of damages which a plaintiff might successfully prove if the Company were found to be liable. For lawsuits or threatened lawsuits where a claim has been asserted or the Company has determined that it is probable that a claim will be asserted, and there is a reasonable possibility that the outcome will be unfavorable, the Company will disclose the existence of the loss contingency, even if the Company is not able to make an estimate of the possible loss or range of possible loss with respect to the action or potential action in question, unless the Company believes that the nature, potential magnitude or potential timing (if known) of the loss contingency is not reasonably likely to be material to the Company’s liquidity, consolidated financial position, and/or results of operations.

Our accruals and disclosures for loss contingencies are reviewed quarterly and adjusted as additional information becomes available. We disclose a loss contingency and/or the amount accrued if we believe it is reasonably likely to be material or if we believe such disclosure is necessary for our financial statements to not be misleading. If we determine that an exposure to loss exists in excess of an amount previously accrued or disclosed, we assess whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred, and we adjust our accruals and disclosures accordingly.

We do not presently believe that the ultimate resolution of any lawsuits currently pending against the Company will have a material adverse effect on the Company’s results of operations, financial condition, or cash flows. The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal matters currently pending or threatened against the Company could have a material adverse effect on our results of operations, financial condition or cash flows.

ITEM 1A. RISK FACTORS

Except as discussed below there have been no material changes to the risk factors as previously disclosed in Item 1A. to Part I of our Annual Report on Form 10-K for the year ended December 31, 2020. The materiality of any risks and uncertainties identified in our Forward Looking Statements contained in this report together with those previously disclosed in the Form 10-K and any subsequent Form 10-Q or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q.

Risks relating to the COVID-19 Pandemic

The COVID-19 pandemic has significantly impacted the banking industry and our business. The ultimate impact on our business and financial results will depend on future developments, which are uncertain and cannot be predicted, including the scope and duration of the pandemic, the impact of the pandemic on the economy, our customers, our employees and our business partners, the safety and effectiveness, distribution and acceptance of vaccines developed to mitigate the pandemic, and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has negatively impacted the global, U.S., California and local economies, disrupted supply chains, selectively lowered equity market valuations, created significant volatility and disruption in financial markets, and resulted in increased unemployment levels. While the pandemic initially resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities, including in

California and the principal counties and cities in which our banking centers are located, these measures have been lifted in many of the locations and jurisdictions where we have offices. Our operations, like those of other financial institutions that operate in our markets, are significantly influenced by economic conditions in California, including the strength of the real estate market and business conditions in the industries to which we lend or from which we gather deposits. The on-going COVID-19 pandemic has resulted in a significant decline in the revenues of certain business sectors as well as impacts to commercial property sales and construction activities. As a result, while the demand for our products and services has recovered to an extent as the pandemic has receded, the ongoing impact of the coronavirus and other aftereffects of the pandemic are still present for a number of our customers and in a number of locations that we serve. Such ongoing impact could have a material adverse effect on our business, financial condition and results of operations.

We implemented CECL, for determining our overall provision for credit losses, at the beginning of the first quarter of 2020. For the nine months that ended September 30, 2020, our allowance for credit losses increased by $23.5 million in provision for credit losses, primarily due to the forecasted impact of COVID-19 on certain economic variables that may cause distress to our loan portfolios. During the first nine months of 2021, forecasted improvements in macroeconomic variables, because of the wide availability of vaccines and government economic stimulus, resulted in a $25.5 million recapture of provision for credit losses. Depending on the scope and duration of the COVID-19 pandemic, including the impact of new variants of the coronavirus, there is a possibility that increased provisions for credit losses could prove necessary in the future.

Our bank has elected to participate as a lender in the Small Business Administration’s Paycheck Protection Program (PPP), and has accordingly become subject to a number of significant risks applicable to lenders under the PPP.

As one set of responses to the COVID-19 pandemic, our federal, state and local governments have promulgated a wide variety of laws, regulations, executive orders and programs designed to ameliorate the severe and widespread economic distress that was initially caused by the mandatory closings of many businesses throughout the State of California and counties in which we operate. One such program is the PPP enacted under the federal CARES Act and subsequently extended under the federal Consolidated Appropriations Act, 2021. This program was designed, among other things, to provide employee payroll maintenance support for small and medium-sized businesses throughout the United States, including in the State of California, through loans made by authorized lenders and guaranteed by the federal Small Business Administration (SBA). Because the Company is an authorized SBA lender and our primary customer base consists of small and medium-sized businesses, the Company actively participated in the PPP through its extended expiration date of May 31, 2021. Including the second round of funding, after legislation passed on April 24, 2020, we originated and funded approximately 4,100 PPP loans totaling approximately $1.10 billion, of which $52.4 million was outstanding at September 30, 2021. On January 13, 2021, the SBA reopened the PPP for Second Draw loans to small businesses and non-profit organizations that did receive a loan through the initial PPP phase. As of September 30, 2021, we originated approximately 1,900 round two loans totaling $420 million in customer borrowings, of which $278.6 million was outstanding at September 30, 2021.

Under interim final regulations promulgated by the SBA, PPP lenders are entitled to rely on borrower certifications with respect to issues such as program eligibility and eligible loan amounts, and PPP loans are designed to be subsequently forgivable, in whole or part, if certain additional criteria are met by the borrower with respect to employee payroll maintenance. However, in view of the fact that the PPP was by design intended to support economically distressed businesses, the SBA’s guarantee of PPP loan amounts to participating lenders is a critical feature of the program. There are significant risks to the Company’s participation in the PPP, including whether certain borrowers will ultimately be found to have been eligible for PPP loans, whether eligible PPP loan amounts for certain borrowers were correctly calculated, whether certain PPP loans will ultimately be determined to be forgivable, and if not, whether the SBA’s guarantee will continue to apply to any unforgiven PPP loan amounts. As of September 30, 2021, approximately 4,800 loans, representing approximately $1.2 billion in PPP loan balances were submitted to the SBA and granted forgiveness. To date, our customers who have had their forgiveness requests reviewed by the SBA have received almost 100% loan forgiveness.

Our pending acquisition of Suncrest Bank could adversely affect our business while the merger is pending or if the merger is consummated.

We have entered into an agreement to acquire Suncrest Bank. This merger is subject to our applications for approval filed with our principal federal and state regulatory oversight agencies under the Bank Merger Act, as well as the affirmative vote of a majority of the shareholders of Suncrest, and there can be no assurance that these regulatory approvals will ultimately be obtained or the timetable for such approvals.

In addition, while the merger is pending, our management may need to focus their time and energies on matters related to the merger that otherwise would be directed to their other areas of responsibilities. In addition, the success of the merger will depend, in part, on our ability to successfully combine the businesses of Citizens and Suncrest upon the completion of the merger. It is possible that the integration process could result in:



the loss of key employees,



the disruption of our ongoing business,



credit or other losses in connection with loans and portfolio products being acquired from Suncrest, or



inconsistencies in standards, controls, procedures and policies that adversely affect the combined company’s ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the merger.

Furthermore, combining the two companies may be more difficult, time-consuming or costly than expected. If the merger is completed, but the combined company does not fully realize our anticipated cost savings from the merger, or the anticipated business synergies from the acquisition of Suncrest customers, loans and deposits in connection with the merger, our business, financial condition or results of operations could be adversely affected.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On August 11, 2016, our Board of Directors approved a program to repurchase up to 10,000,000 shares of CVB common stock in the open market or in privately negotiated transactions, at times and at prices considered appropriate by us, depending upon prevailing market conditions and other corporate and legal considerations. There is no expiration date for this repurchase program. The Company terminated the 10b5-1 stock buyback plan on September 23, 2021 as a result of the Company’s prospective issuance of common stock related to the pending acquisition of Suncrest Bank. During the three months ended September 30, 2021, the Company repurchased 390,336 shares of CVB common stock outstanding under this program. As of September 30, 2021, we had 4,194,809 shares of CVB common stock available for repurchase under the common stock repurchase program.


Period	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Average Price Paid Per Share		Maximum Number of Shares Available for Repurchase Under the Plans or Programs

July 1 - 31, 2021		26,865	$	19.02		4,558,280
August 1 - 31, 2021		43,500	$	19.01		4,514,780
September 1 - 30, 2021		319,971	$	18.96		4,194,809
Total		390,336	$	18.97		4,194,809

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS



Exhibit No.		Description of Exhibits

2.1		Agreement and Plan of Reorganization and Merger, dated July 27, 2021, by and among CVB Financial Corp, Citizens Business Bank and Suncrest Bank (1)
31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
32.2		Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
101.INS		Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH		XBRL Taxonomy Extension Schema Document
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		XBRL Taxonomy Extension Label Linkbase Document
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document
104		The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, has been formatted in Inline XBRL.


*		Filed herewith
**		Furnished herewith
(1)		Incorporated herein by reference to Exhibit 2.1 to our Form 8-K filed with the SEC on July 28, 2021.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CVB FINANCIAL CORP.

(Registrant)

Date: November 9, 2021

/s/ E. Allen Nicholson

E. Allen Nicholson

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)