DAIS Corp - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2021
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _______ to _______
Commission File No. 000-53554
DAIS CORPORATION |
(Exact name of Registrant as specified in its charter) |
New York |
| 14-1760865 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
11552 Prosperous Drive, Odessa, Florida |
| 33556 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code:(727) 375-8484
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
N/A |
| N/A |
| N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company or an emerging growth company. See the definitions of “large, accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large, accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging Growth Company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 9,415,425 shares of the Registrant’s $0.01 par value common stock outstanding as of November 15, 2021.
DAIS CORPORATION
TABLE OF CONTENTS
2 |
Table of Contents |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DAIS CORPORATION
CONDENSED BALANCE SHEETS
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
|
| (Unaudited) |
|
|
| |||
ASSETS |
|
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 133,584 |
|
| $ | 36,516 |
|
Accounts receivable, net |
|
| 62,768 |
|
|
| 502 |
|
Other receivables |
|
| - |
|
|
| 6,169 |
|
Inventory |
|
| 92,917 |
|
|
| 65,656 |
|
Prepaid expenses |
|
| 69,691 |
|
|
| 30,670 |
|
Total Current Assets |
|
| 358,960 |
|
|
| 139,513 |
|
Property and equipment, net |
|
| 14,320 |
|
|
| 4,501 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
Deposits |
|
| 4,780 |
|
|
| 4,780 |
|
Patents, net |
|
| 153,124 |
|
|
| 153,592 |
|
Total Other Assets |
|
| 157,904 |
|
|
| 158,372 |
|
TOTAL ASSETS |
| $ | 531,184 |
|
| $ | 302,386 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable, including related party payables of $313,808 and $305,081 at September 30, 2021 and December 31, 2020, respectively |
| $ | 1,071,545 |
|
| $ | 984,485 |
|
Accrued expenses, other, including interest due to related party of $877,141 and $679,239 at September 30, 2021 and December 31, 2020, respectively |
|
| 1,299,866 |
|
|
| 1,515,740 |
|
Accrued compensation and related benefits |
|
| 2,191,190 |
|
|
| 2,120,951 |
|
Customer deposits |
|
| 56,440 |
|
|
| 43,109 |
|
Notes payable to related parties |
|
| 2,174,897 |
|
|
| 2,125,600 |
|
Current portion of deferred revenue |
|
| 311,156 |
|
|
| 348,656 |
|
Derivative liabilities |
|
| - |
|
|
| 3,845,662 |
|
Note payable – due within one year, net of unamortized discount and debt costs of $95,154 and $0, respectively |
|
| 410,846 |
|
|
| 26,200 |
|
Convertible notes payable, net of unamortized discount and debt costs of $216,279 and $0, respectively |
|
| 3,721 |
|
|
| 1,453,960 |
|
Total Current Liabilities |
|
| 7,519,661 |
|
|
| 12,464,363 |
|
Notes payable – due after one year |
|
| 272,340 |
|
|
| 294,750 |
|
Total Liabilities |
|
| 7,792,001 |
|
|
| 12,759,113 |
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Preferred stock, undesignated; $0.01 par value; 7,990,000 shares authorized; no shares issued and outstanding |
|
| - |
|
|
| - |
|
Preferred stock, Series A; $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding |
|
| - |
|
|
| - |
|
Preferred stock, Series B; $0.01 par value; 10,000 shares authorized; 10 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively |
|
| - |
|
|
| - |
|
Common stock; $0.01 par value; 1,100,000,000 shares authorized; 9,415,425 shares issued and 9,414,796shares outstanding at September 30, 2021 and 278,757 shares issued and 278,128 shares outstanding at December 31, 2020, respectively |
|
| 94,154 |
|
|
| 2,788 |
|
Capital in excess of par value |
|
| 49,523,885 |
|
|
| 45,976,660 |
|
Accumulated deficit |
|
| (55,416,744 | ) |
|
| (56,974,063 | ) |
|
|
| (5,798,705 | ) |
|
| (10,994,615 | ) |
Treasury stock at cost, 629 shares at September 30, 2021 and December 31, 2020, respectively |
|
| (1,462,112 | ) |
|
| (1,462,112 | ) |
Total Stockholders’ Deficit |
|
| (7,260,817 | ) |
|
| (12,456,727 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 531,184 |
|
| $ | 302,386 |
|
See accompanying Notes to Unaudited Condensed Financial Statements
3 |
Table of Contents |
DAIS CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
|
| For the Three Months Ended |
|
| For the Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sales |
| $ | 116,864 |
|
| $ | 360,764 |
|
| $ | 288,854 |
|
| $ | 828,796 |
|
Royalty and license fees |
|
| 12,500 |
|
|
| 12,500 |
|
|
| 37,500 |
|
|
| 37,500 |
|
|
|
| 129,364 |
|
|
| 373,264 |
|
|
| 326,354 |
|
|
| 866,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
| 90,749 |
|
|
| 213,485 |
|
|
| 173,639 |
|
|
| 481,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
| 38,615 |
|
|
| 159,779 |
|
|
| 152,715 |
|
|
| 384,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net of government grant proceeds of $28,651, $34,716, $89,617 and $92,050, respectively |
|
| 29,814 |
|
|
| 10,573 |
|
|
| 69,660 |
|
|
| 84,799 |
|
Selling, general and administrative |
|
| 305,833 |
|
|
| 276,318 |
|
|
| 1,590,907 |
|
|
| 793,062 |
|
TOTAL OPERATING EXPENSES |
|
| 335,647 |
|
|
| 286,891 |
|
|
| 1,660,567 |
|
|
| 877,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
| (297,032 | ) |
|
| (127,112 | ) |
|
| (1,507,852 | ) |
|
| (493,269 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (110,938 | ) |
|
| (223,266 | ) |
|
| (471,746 | ) |
|
| (811,756 | ) |
Forgiveness of debt income |
|
| 146,685 |
|
|
| - |
|
|
| 146,685 |
|
|
| - |
|
Change in fair value of derivative liabilities |
|
| - |
|
|
| (208,916 |
|
|
| 2,241,678 |
|
|
| 376,282 |
|
Gain on extinguishment of debt |
|
| - |
|
|
| - |
|
|
| 1,148,554 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME (EXPENSE), NET |
|
| 38,459 |
|
|
| (432,182 | ) |
|
| 3,067,883 |
|
|
| (435,474 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
| $ | (261,285 | ) |
| $ | (559,294 | ) |
| $ | 1,557,319 |
|
| $ | (928,743 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER COMMON SHARE, BASIC |
| $ | (0.03 | ) |
| $ | (2.01 | ) |
| $ | 0.35 |
|
| $ | (3.34 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE, DILUTED |
| $ | (0.03 | ) |
| $ | (2.01 | ) |
| $ | (0.19 | ) |
| $ | (3.34 | ) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC |
|
| 9,414,796 |
|
|
| 278,128 |
|
|
| 4,494,649 |
|
|
| 278,128 |
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, DILUTED |
|
| 9,414,796 |
|
|
| 278,128 |
|
|
| 8,360,950 |
|
|
| 278,128 |
|
See accompanying Notes to Unaudited Condensed Financial Statements
4 |
Table of Contents |
DAIS CORPORATION
CONDENSED STATEMENT OF STOCKHOLDERS’ DEFICIT
(Unaudited)
|
| Preferred Stock |
|
| Common Stock |
|
| Capital in Excess of Par |
|
| Accumulated |
|
| Treasury |
|
| Total Stockholders’ |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Value |
|
| Deficit |
|
| Stock |
|
| Deficit |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at December 31, 2020 |
|
| 10 |
|
| $ | - |
|
|
| 278,757 |
|
| $ | 2,788 |
|
| $ | 45,976,660 |
|
| $ | (56,974,063 | ) |
| $ | (1,462,112 | ) |
| $ | (12,456,727 | ) |
Net income for the three months ended March 31, 2021 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,743,060 |
|
|
| - |
|
|
| 1,743,060 |
|
Balance at March 31, 2020 |
|
| 10 |
|
|
| - |
|
|
| 278,757 |
|
|
| 2,788 |
|
|
| 45,976,660 |
|
|
| (55,231,003 | ) |
|
| (1,462,112 | ) |
|
| (10,713,667 | ) |
Shares and warrants issued for services |
|
| - |
|
|
| - |
|
|
| 2,100,000 |
|
|
| 21,000 |
|
|
| 730,457 |
|
|
| - |
|
|
| - |
|
|
| 751,457 |
|
Shares and warrants issued for settlement of debt |
|
| - |
|
|
| - |
|
|
| 7,036,668 |
|
|
| 70,366 |
|
|
| 2,616,768 |
|
|
| - |
|
|
| - |
|
|
| 2,687,134 |
|
Net income for the three months ended June 30, 2021 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 75,544 |
|
|
| - |
|
|
| 75,544 |
|
Balance at June 30, 2021 |
|
| 10 |
|
|
| - |
|
|
| 9,415,425 |
|
|
| 94,154 |
|
|
| 49,323,885 |
|
|
| (55,155,459 | ) |
|
| (1,462,112 | ) |
|
| (7,199,532 | ) |
Warrants issued with debt |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 110,000 |
|
|
| - |
|
|
| - |
|
|
| 110,000 |
|
Beneficial conversion feature of debt |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 90,000 |
|
|
| - |
|
|
| - |
|
|
| 90,000 |
|
Net loss for the three months ended September 30, 2021 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (261,285 | ) |
|
| - |
|
|
| (261,285 | ) |
Balance at September 30, 2021 |
|
| 10 |
|
| $ | - |
|
|
| 9,415,425 |
|
| $ | 94,154 |
|
| $ | 49,523,885 |
|
| $ | (55,416,744 | ) |
| $ | (1,462,112 | ) |
| $ | (7,260,817 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
|
| 10 |
|
| $ | - |
|
|
| 278,757 |
|
| $ | 2,788 |
|
| $ | 45,976,660 |
|
| $ | (54,186,330 | ) |
| $ | (1,462,112 | ) |
| $ | (9,668,994 | ) |
Net loss for the three months ended March 31, 2020 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (1,830,965 | ) |
|
| - |
|
|
| (1,830,965 | ) |
Balance at March 31, 2020 |
|
| 10 |
|
|
| - |
|
|
| 278,757 |
|
|
| 2,788 |
|
|
| 45,976,660 |
|
|
| (56,017,295 | ) |
|
| (1,462,112 | ) |
|
| (11,499,959 | ) |
Net income for the three months ended June 30, 2020 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,461,516 |
|
|
| - |
|
|
| 1,461,516 |
|
Balance at June 30, 2020 |
|
| 10 |
|
|
| - |
|
|
| 278,757 |
|
|
| 2,788 |
|
|
| 45,976,660 |
|
|
| (54,555,779 | ) |
|
| (1,462,112 | ) |
|
| (10,038,443 | ) |
Net loss for the three months ended September 30, 2020 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (559,294 | ) |
|
| - |
|
|
| (559,294 | ) |
Balance at September 30, 2020 |
|
| 10 |
|
| $ | - |
|
|
| 278,757 |
|
| $ | 2,788 |
|
| $ | 45,976,660 |
|
| $ | (55,115,073 | ) |
| $ | (1,462,112 | ) |
| $ | (10,597,737 | ) |
See accompanying Notes to Unaudited Condensed Financial Statements
5 |
Table of Contents |
DAIS CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| For the Nine Months Ended September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
| ||
Net income (loss) |
| $ | 1,557,319 |
|
| $ | (928,743 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Amortization of deferred debt issue costs |
|
| - |
|
|
| 5,848 |
|
Depreciation and amortization |
|
| 15,767 |
|
|
| 33,301 |
|
Stock based compensation |
|
| 751,457 |
|
|
| - |
|
Change in fair value of derivative liability |
|
| (2,241,678 | ) |
|
| (376,282 | ) |
Forgiveness of debt |
|
| (146,685 | ) |
|
|
|
|
Gain on extinguishment of debt |
|
| (1,148,554 | ) |
|
| - |
|
Non-cash interest expenses |
|
| 124,290 |
|
|
| 368,312 |
|
Amortization of debt discount and costs |
|
| 32,557 |
|
|
| 101,899 |
|
Gain on extinguishment of debt |
|
| - |
|
|
| - |
|
Legal fees paid through proceeds of notes payable |
|
| - |
|
|
| - |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| (62,266 | ) |
|
| 12,883 |
|
Inventory |
|
| (27,261 | ) |
|
| 11,138 |
|
Other receivables |
|
| 6,169 |
|
|
| 22,019 |
|
Prepaid expenses/Other assets |
|
| (39,021 | ) |
|
| (12,738 | ) |
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
| 87,060 |
|
|
| 36,423 |
|
Accrued expenses |
|
| 388,764 |
|
|
| 412,291 |
|
Customer deposits |
|
| 13,331 |
|
|
| (41,152 | ) |
Deferred revenue |
|
| (37,500 | ) |
|
| (37,500 | ) |
Net cash used in operating activities |
|
| (726,251 | ) |
|
| (392,301 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of equipment |
|
| (11,541 | ) |
|
| - |
|
Increase in patent costs |
|
| (13,577 | ) |
|
| (18,633 | ) |
Net cash used in investing activities |
|
| (25,118 | ) |
|
| (18,633 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from notes payable - related parties |
|
| 49,297 |
|
|
| 135,000 |
|
Proceeds from notes payable |
|
| 825,340 |
|
|
| 348,750 |
|
Repayment of note |
|
| (26,200 | ) |
|
| (54,000 | ) |
Net cash provided by financing activities |
|
| 848,437 |
|
|
| 429,750 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
| 97,068 |
|
|
| 18,816 |
|
Cash, beginning of period |
|
| 36,516 |
|
|
| 4,083 |
|
Cash, end of period |
| $ | 133,584 |
|
| $ | 22,899 |
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | 1,537 |
|
NON-CASH FINANCING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Issuance of common stock and warrants upon settlement of notes and accrued interest |
| $ | 2,687,134 |
|
| $ | - |
|
Notes and accrued interest settled with common stock and warrants |
| $ | 2,107,414 |
|
| $ | - |
|
Derivative liability extinguished |
| $ | 1,728,274 |
|
| $ | - |
|
Relative fair value of warrant, recorded as debt discount |
| $ | 110,000 |
|
| $ | - |
|
Beneficial conversion feature of debt |
| $ | 90,000 |
|
| $ | - |
|
Common stock to be issued for finance cost, accrued and recorded as debt discount |
| $ | 120,990 |
|
| $ | - |
|
Original issued discount, deducted from proceeds and recorded as debt discount |
| $ | 20,000 |
|
| $ | - |
|
Debt costs deducted from proceeds |
| $ | 3,000 |
|
| $ | - |
|
See accompanying Notes to Unaudited Condensed Financial Statements
6 |
Table of Contents |
Dais Corporation
Notes to Condensed Financial Statements
September 30, 2021 and 2020
(Unaudited)
Note 1. Background Information
Dais Corporation (“Dais”, “us,” “we,”, the “Company”), a New York corporation, is a nano-structured polymer technology materials company having developed and now commercializing products using its platform of nanomaterial called Aqualyte™. The Company was incorporated in April 1993 and its corporate headquarters is in Odessa, Florida.
Environmental, Societal, and Governance (ESG)
The Company takes its role and responsibilities with an eye to the long view, and a sense of leadership. Below is the beginning of a new section to be found in the Company’s filings going forward. It is the beginning of our ESG programs, with the center piece being our products, driven by our deep concern about the value of ESG in the workplace.
Environmental
Dais has a serious focus on external environmental challenges (Climate Crisis, Sustainability) facing our country and our Planet. We believe with modest adoption of the Company’s products worldwide (having an estimated 15% market share in key HVAC, Water, and Energy markets) where Dais is focused our products alone could account for upwards of 5 billion metric tons saved (avoided) of CO2 being produced annually. This represents, as we understand, a figure just under 10% of the total reduction in CO2 we as a planet need to see annually. We believe this is possible with Dais’s current or planned products. Our focus is to use our technology to minimize consumption of irreplaceable natural resources and ending the degradation of our environment.
Social Concerns
Dais, as a small company, is a diverse employer and manager of talented people from many countries around the world. The Company sees innovation and agility as massive (and expanding) benefits of diversity.
Governance
Twenty-Five percent of Dais’s Board of Director’s is classified as diverse. The Dais Board drives a high standard of business ethics, anti-competitive practices, looks for corruption, and seeks to provide accounting transparency for stakeholders.
Our Products
The Company’ uses its proprietary Aqualyte nanomaterial to integrate it into traditional or new product form factors. It is management’s belief based on 3rd party industry or independent test results, the Company’s own testing, or data from customer use that the resulting product’s features and benefits address the growing market needs resulting from, but not limited to, the drivers of climate change and those needs created by the pandemic.
Nanomaterial Platform - Aqualyte™
Aqualyte Nanomaterial is made from commercially available polymer resin and industrial grade solvents which are mixed using a proprietary process with traditional industrial equipment, and solvents. The resin and the solvents are commercially available from chemical supply houses. Our process changes the molecular properties of the starting polymer resins such that in the final Aqualyte form there are very different properties.
7 |
Table of Contents |
Aqualyte is a technology with carefully tailored properties for use in air, energy, and water applications. This modified block copolymer membrane with a nanoscale structure serves as the foundation of the Dais product line. The material forms a nonporous plastic membrane able to move water moisture through microscopic hydrophilic channels while blocking passage of most gases and volatile compounds. Company and third-party data suggest the membrane is robust, has no pores which will clog or accumulate bacterial or fungal growth. Multiple independent third parties have validated the performance of Aqualyte and the protection it provides from the harmful effects of viral and bacterial pathogens. This is a major feature which differentiates products made using the Aqualyte Nanomaterial Platform.
The Company continues to develop next generation versions of its Aqualyte nanomaterial working to increase performance, add new features, and reduce production cost. The Company sells Aqualyte to skilled OEMs using it’s features and properties to create their own improved or new products in a range of applications.
ConsERV™
We continue to work to expand sales channels to drive growth of revenues of the ConsERV product, which uses Aqualyte Nanomaterial in an HVAC energy conservation and emissions lowering product (branded ConsERV). According to various tests, the product saves on average 30% on HVAC operating costs, lowers CO2 emissions, and allow HVAC equipment to be up to 30% smaller. This feature reduces peak energy usage by up to 20%, while simultaneously improving Indoor Air Quality. This product makes most forms of HVAC systems operate more efficiently and results, in many cases, in energy and cost savings. When compared to similar competitive products, we believe, based on test results conducted by the Air-conditioning, Heating and Refrigeration Institute (AHRI), a leading industry association, ConsERV maintains an industry leading position in the management of latent heat.
Basis of Presentation
The Company’s accompanying condensed financial statements are unaudited, but in the opinion of management reflect all adjustments necessary to fairly state the Company’s financial position, results of operations, stockholders’ deficit and cash flows as of and for the dates and periods presented. The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information.
The unaudited financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements have been omitted although the Company generally believes that the disclosures are adequate to ensure that the information presented is not misleading. The accompanying financial statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the fiscal year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on September 17, 2021. The results of operations for the three- and nine-month periods ended September 30, 2021 are not necessarily indicative of the results that may be expected for any future quarters or for the entire year ending December 31, 2021.
8 |
Table of Contents |
Note 2. Going Concern and Management’s Plans
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. Although the Company generated income of $1,557,319 for the nine months ended September 30, 2021, this resulted primarily from a noncash gain on change in derivative liabilities of $2,241,678 and a noncash gain on extinguishment of debt of $1,148,554, along with noncash gain on forgiveness of debt of $146,685. The Company has incurred significant losses since inception and, as of September 30, 2021, the Company has an accumulated deficit of $55,416,744, total stockholders’ deficit of $7,260,817, negative working capital of $7,160,701 and cash of $133,584. The Company used $726,251 and $392,301 of cash in operations during the nine months ended September 30, 2021 and 2020, respectively, which was funded primarily by loan proceeds from related parties and third parties. There is no assurance that any such financing will be available in the future. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently pursuing the following sources of short and long-term working capital:
| 1. | The Company is actively working with selected targeted parties who are interested in licensing, purchasing the rights to, or establishing a joint venture to commercialize applications of the Company’s technology; |
|
|
|
| 2. | The Company continues to seek capital from certain strategic and/or government grant opportunities and related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out and channel penetration of products; and |
|
|
|
| 3. | The Company is actively working with newer investors, private equity companies, purchase order financing parties, and its existing debt holders to restructure its existing debt and obtain short and long-term working and growth capital. |
Any failure by the Company to timely procure additional financing or investment adequate to fund the ongoing operations, including planned product development initiatives and commercialization efforts, will have material adverse consequences on the Company’s financial condition, results of operations and cash flows as could any unfavorable terms. There are no assurances the Company will be able to obtain the financing and planned product development commercialization. Accordingly, the Company may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company has experienced and increase in inquiries relating to its’ ConsERV product and has responded to bid requests generated through our network of sales representatives. Converting these bids into sales will increase cash-flow relating to operations, reducing the amount of anticipated short-term financing.
Note 3. Significant Accounting Policies
The significant accounting policies followed are:
Use of estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, fair value of derivative liabilities, valuation allowance on deferred taxes and the warranty reserve.
9 |
Table of Contents |
Revenue recognition - The Company recognizes revenue in accordance with Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers (ASC 606). The Company analyzes its contracts to assess that they are within the scope and in accordance with ASC 606. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products upon shipment to customers, provided no significant obligations remain and collection is probable.
In certain instances, the Company’s ConsERV system product may carry a limited warranty of up to one year for all parts contained therein except for the energy recovery ventilator core produced and sold by the Company. The distributor of the ConsERV system may carry a limited warranty of up to ten years. The limited warranty includes replacement of defective parts for the ConsERV system and includes workmanship and material failure for the ConsERV core. The Company recorded an accrual of $91,531 for future warranty expenses at September 30, 2021 and December 31, 2020, which is included in accrued expenses, other.
Royalty revenue is recognized as earned. The Company recognized royalty revenue of $0 for the three and nine months ended September 30, 2021 and 2020, respectively. Revenue derived from the sale of licenses is deferred and recognized as license fee revenue on a straight-line basis over the life of the license, or until the license arrangement is terminated. The Company recognized license fee revenue of $12,500 and $12,500 for the three months ended September 30, 2021 and 2020, respectively and $37,500 and $37,500 for the nine months ended September 30, 2021 and 2020, respectively.
The Company accounts for revenue arrangements with multiple elements under the provisions of ASC Topic 605-25, “Revenue Recognition-Multiple-Element Arrangements.” To account for these agreements, the Company must identify the deliverables included within the agreement and evaluate which deliverables represent separate units of accounting based on certain criteria being met, including whether the delivered element has stand-alone value to the licensee. The consideration received is allocated among the separate units of accounting, and the applicable revenue recognition criteria are applied to each of the separate units.
Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.
Cash and cash equivalents - For purposes of the Statements of Cash Flows, the Company considers all highly liquid debt instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions, and at times, balances may exceed federally insured limits. The Company had no uninsured balances on September 30, 2021, and December 31, 2020. The Company has never experienced any losses related to these balances. The company does not have any cash equivalents.
Concentrations – At September 30, 2021, two customers accounted for 100% of accounts receivable. At December 31, 2020, one customer accounted for 100% of accounts receivable. For the nine months ended September 30, 2021, three customers accounted for 75% of total revenue. For the nine months ended September 30, 2020, three customers accounted for 71% of total revenue
Fair Value of Financial Instruments - The Company’s financial instruments, including cash, accounts receivable, accounts payable, accrued expenses, deferred revenue, customer deposits and notes payable are carried at historical cost. At September 30, 2021 and December 31, 2020 the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.
10 |
Table of Contents |
Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost, determined by first-in, first-out method, or market. Market is determined based on the net realizable value, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors. At September 30, 2021 and December 31, 2020, the Company had $73,094 and $48,734 of raw materials, $3,953 and $4,843 of in-process inventory and $15,870 and $12,079of finished goods inventory, respectively. A reserve is recorded for any inventory deemed excessive or obsolete. No reserve is recorded at September 30, 2021 and December 31, 2020, respectively.
Property and equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Depreciation expense was $367 and $6,493 for the three months ended September 30, 2021 and 2020, respectively, and 1,722 and $20,191 for the nine months ended September 30, 2021 and 2020, respectively. Gains and losses upon disposition are reflected in the Statement of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. There were no dispositions of property and equipment in 2021 or 2020.
Intangible assets - Identified intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s existing intangible assets consist solely of patents. Patents are amortized over their estimated useful or economic lives of 17 years. Patent amortization expense was $4,795 and $4,459 for the three months ended September 30, 2021 and 2020, respectively and $14,045 and $13,110 for the nine months ended September 30, 2021 and 2020, respectively. Based on current capitalized costs, total patent amortization expense is estimated to be approximately $18,200 per year for the next five years and thereafter.
Research and development expenses and funding proceeds - Expenditures for research and development are expensed as incurred. The Company incurred research and development costs of $58,465 and $45,289 for the three months ended September 30, 2021 and 2020, respectively and $159,277 and $176,849 for the nine months ended September 30, 2021 and 2020, respectively. The Company accounts for proceeds received from government funding for research as a reduction in research and development costs. The Company recorded proceeds against research and development expenses on the Statements of Operations of $28,651 and $34,716 for the three months ended September 30, 2021 and 2020, respectively and $89,617 and $92,050 for the nine months ended September 30, 2021 and 2020, respectively.
Derivative Liability - The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change.
Fair Value Measurements - The Company accounts for financial instruments in accordance with ASC 820 “Fair value Measurement and Disclosures”. ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).
The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
| · | Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. | |
| · | Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means. | |
| · | Level 3 - Inputs that are both significant to the fair value measurement and unobservable. |
11 |
Table of Contents |
A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The Company has recorded a derivative liability for its convertible notes which contain variable conversion prices. The table below summarizes the fair values of our financial liabilities as of September 30, 2021:
|
| Fair Value at September 30, |
|
| Fair Value Measurement Using |
| ||||||||||
|
| 2021 |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivative liability |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
The reconciliation of the derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows for the nine months ended September 30, 2021 and 2020:
|
| September 30, |
|
| September 30, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Balance, beginning of period |
| $ | 3,845,662 |
|
| $ | 2,349,471 |
|
Additions |
|
| 124,290 |
|
|
| 368,312 |
|
Extinguished derivative liability |
|
| (1,728,274 | ) |
|
| - |
|
Change in fair value of derivative liabilities |
|
| (2,241,678 | ) |
|
| (376,282 | ) |
Balance, end of period |
| $ | - |
|
| $ | 2,341,501 |
|
Earnings (loss) per share - Basic income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted loss per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and are excluded from the calculation. Common share equivalents of 7,193,399 and 14,624,579 were excluded from the computation of diluted earnings per share for the three and nine ended September 30, 2021 and 2020, respectively, because their effect is anti-dilutive.
12 |
Table of Contents |
Reconciliation of diluted loss per share for the nine-month period ended September 30, 2021, is as follows:
|
| Nine Months Ended |
| |
Net income attributable to common shareholders |
| $ | 1,557,319 |
|
Income attributable to note derivatives |
|
|
|
|
Change in fair value of derivatives |
|
| (2,241,678 | ) |
Gain on extinguishment of debt |
|
| (1,148,554 | ) |
Expense attributable to note derivatives |
|
|
|
|
Interest expense |
|
| 216,378 |
|
Diluted loss attributable to common shareholders |
| $ | (1,616,535 | ) |
|
|
|
|
|
Basic shares outstanding |
|
| 4,494,649 |
|
Derivative notes and interest shares |
|
| 3,866,301 |
|
Diluted shares outstanding |
|
| 8,360,950 |
|
|
|
|
|
|
Diluted loss per share |
| $ | (0.19 | ) |
Recent Accounting Pronouncements - There are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective as follows:
In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes.” This guidance, among other provisions, eliminates certain exceptions to existing guidance related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also requires an entity to reflect the effect of an enacted change in tax laws or rates in its effective income tax rate in the first interim period that includes the enactment date of the new legislation, aligning the timing of recognition of the effects from enacted tax law changes on the effective income tax rate with the effects on deferred income tax assets and liabilities. Under existing guidance, an entity recognizes the effects of the enacted tax law change on the effective income tax rate in the period that includes the effective date of the tax law. ASU 2019-12 is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. The adoption of ASU 2019-12 did not have a material impact on our financial statements.
Other recent accounting pronouncements issued by the FASB and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.
Note 4. Accrued Expenses, Other
Accrued expenses, other consists of the following:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Accrued expenses, other |
| $ | 189,278 |
|
| $ | 185,656 |
|
Accrued common stock to be issued for financing cost |
|
| 120,990 |
|
|
| - |
|
Accrued interest |
|
| 898,067 |
|
|
| 1,238,553 |
|
Accrued warranty costs |
|
| 91,531 |
|
|
| 91,531 |
|
|
| $ | 1,299,866 |
|
| $ | 1,515,740 |
|
13 |
Table of Contents |
Note 5. Related Party Transactions
The Company rents a building that is owned by two stockholders of the Company, one of which is the Chief Executive Officer. Rent expense for this building is $4,066 per month, including sales tax. The Company recognized rent expense related to this lease of $12,198 and $12,198 for the three months ended September 30, 2021 and 2020, respectively and $36,594 and $36,594 for the nine months ended September 30, 2021 and 2020, respectively The lease term will terminate upon 30 days’ written notice from landlord or 90 days written termination from us. The lease is considered to be short term or month to month.
On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with the entity now known as PKT Strategic Assets, LLC (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000(the “Note”). The Note has an interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secured interest in all the assets of the Company. During 2016 to the period ended September 30, 2021, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount and interest totaled $3,040,838 (not including possible fees and other expenses). The Holder’s corporation is majority controlled by Ms. Tangredi, related to Tim Tangredi: the Company’s CEO and stockholder, and therefore, is a Related Party of the Company. The Company is to pay the Holder the principal, plus all interest and fees due in accordance with terms and conditions of the Security Agreement on the earlier of: (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii.). November 1, 2021 which has expired. The Holder has not declared the Note in Default as the Parties are actively renegotiating a new Maturity Date (the “Maturity Date”) with changes terms and conditions. The Parties fully expect to come to reasonable terms on all issues during the fourth quarter of 2021.
The Company has accrued compensation due to the Chief Executive Officer as of September 30, 2021 and December 31, 2020 of $2,053,878 and $1,983,639, respectively, included in accrued compensation and related benefits in the accompanying balance sheets. Subsequently, the Parties have agreed to exchange the sum for equity in the Company. See Note 11. Subsequent Events for more information.
On October 12, 2019, the Company entered into a promissory note with an entity controlled by our Chief Executive Officer in the amount of $10,000. The note bears interest at 10% per year and matures on October 12, 2021. Interest expense on the note was $150 for each of the three month periods ended September 30, 2021 and 2020, respectively, and was $450 for each of the nine month periods ended September 30, 2021 and 2020, respectively. Accrued interest was $1,200 and $750 at September 30, 2021 and December 31, 2020, respectively.
Note 6. Equity Transactions
Preferred Stock
As of September 30, 2021 and December 31, 2020, the Company’s Board of Directors noted it had in previous years authorized a total of 10,000,000 shares of preferred stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.
2,000,000 of the shares of preferred stock has been designated as Class A Preferred Stock. The Class A Preferred Stock shall entitle the holder thereof to 150 votes on all matters submitted to a vote of the stockholders of the Company.
10,000 of the shares of preferred stock has been designated as Class B Preferred Stock. The Class B Stock includes the right to vote in an amount equal to 51% of the votes to approve certain corporate actions, including, without limitation, changing the name of the Company and increasing the number of authorized shares.
Upon any liquidation, dissolution or winding up of the Company, no distribution shall be made to the holders of shares of stock ranking junior (either as to dividends or upon liquidation, dissolution or winding up) to the Class A or Class B Preferred Stock unless, prior thereto, the holders of shares of Class A or Class B Preferred Stock shall have received $1.50 per share (the “Stated Amount”). The Class A and Class B Preferred Stock shall rank, with respect to the payment of liquidation, dividends and the distribution of assets, senior to the Company’s Common Stock.
The Holder (as defined in the Class A Preferred Stock certificate of designations) of the Class A Preferred Stock may convert all or part of the outstanding and unpaid Stated Amount (as defined in the Class A Preferred Stock certificate of designations) into fully paid and non-assessable shares of the Company’s common stock at the Conversion Price (as defined in the Class A Preferred Stock certificate of designations). The number of shares receivable upon conversion equals the Stated Amount divided by the Conversion Price. The Conversion Price shall be equal to the 75% of the average closing price for the 30 trading days prior to the election to convert. At no time will the Company convert any of the Stated Amount into common stock if that would result in the Holder beneficially owning more than 49% of the sum of the voting power of the Company’s outstanding shares of common stock plus the voting power of the Class A Preferred Stock. No shares of Class A Preferred Stock have been issued.
The shares of the Class B Preferred Stock shall be automatically redeemed by the Company at $0.01 per share on the date that Tim N. Tangredi ceases, for any reason, to serve as an officer, director, or consultant of the Company.
14 |
Table of Contents |
Common Stock
As of September 30, 2021 and December 31, 2020, the Company’s Board of Directors has authorized a total of 1,100,000,000 shares of common stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.
During the three months ended June 30, 2021, the Company issued 7,036,668 shares of common stock and 2,826,733 common stock purchase warrants in settlement of convertible notes payable and related accrued interest. The shares are valued at $1,829,534 and the Warrants are valued at $857,600.
During the three months ended June 30, 2021, the Company issued 2,100,000 shares of common stock, valued at $567,000, for services.
There were no common stock transactions in 2020.
Options and Warrants
In January 2021, outstanding Options and Warrants held by Employees, Board Members and the Company’s Secured Note Holder were surrendered by Holders to the Company.
The 2,826,733 warrants issued in 2021 in connection with the settlement of debt have an exercise price of $0.30 per share and expire on June 30, 2022. The fair value of the warrants was $857,600, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 0.05%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 367%; and (4) an expected life of 11.5 months.
During the three months ended June 30, 2021, the Company issued 700,000 warrants for services. The warrants have an exercise price of $0.05 per share and expire on May 18, 2022. The fair value of the warrants was $184,457, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 0.06%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 376%; and (4) an expected life of 1 year.
In September 2021, the Company issued 1,466,666 warrants in connection with a note in the amount of $220,000. The warrants have an exercise price of $0.15 per share and expire on September 21, 2026. The relative fair value of the warrants was $110,000, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 0.84%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 389%; and (4) an expected life of 5 years.
15 |
Table of Contents |
Note 7. Notes Payable
Paycheck Protection Program Loans
On January 25, 2021, the Company received $122,340 in a loan borrowed from a bank pursuant to the Paycheck Protection Program under the CARES Act guaranteed by the Small Business Administration (“SBA”), which we expect to be forgiven in part or in full, subject to our compliance with the conditions of the Paycheck Protection Program. If not forgiven, the terms on the note provide for interest at 1% per year and the note mature in 24 months, with 18 monthly payments of $8,146 beginning after the initial 6 month deferral period for payments.
On April 29, 2020, the Company received $144,750 in a loan borrowed from a bank pursuant to the Paycheck Protection Program under the CARES Act guaranteed by the Small Business Administration (“SBA”), which we expect to be forgiven in part or in full, subject to our compliance with the conditions of the Paycheck Protection Program. If not forgiven, the terms on the note provide for interest at 1% per year and the note mature in 24 months, with 18 monthly payments of $8,146 beginning after the initial 6 month deferral period for payments. This loan was subsequently forgiven in full on August 29, 2021 and the Company recorded forgiveness of debt income of $146,685, including accrued interest forgiven of $1,935.
Small Business Administration Loan
On June 12, 2020, the Company received $150,000 in a loan borrowed from the SBA. Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the note. The balance of principal and interest will mature 30 years from the date of the note. Interest will accrue at the rate of 3.75% per year. On March 16, 2021, the U.S. Small Business Administration announced that the deferment period for the repayment would be extended an additional 12 months.
JMS Investments
Between April of 2021 and September 30, 2021, JMS Investments of Staten Island, NY, USA invested $376,000 in seven separate transactions. The sums are repayable in the form of one-year demand notes having an interest rate of 8.5%.
GEX Management, Inc.
On August 30, 2021, the Company entered into a promissory note with GEX Management, Inc. The note matures on February 28, 2022 and bears interest at 10% per year. In connection with this note, the Company has agreed to issue 1,000,000 shares of common stock to the lender. These shares have not been issued at September 30, 2021. The shares to be issued have been valued at $120,990, which has been recorded as debt discount. The discount will be amortized to interest expense over the term of the note, and $25,836 was amortized during the three and nine months ended September 30, 2021. The value of the shares has been included in accrued expenses at September 30, 2021.
GS Capital Partners, LLC Convertible Note
On September 20, 2021, the Company entered into a promissory note with GS Capital Partners, LLC. The note matures on September 20, 2022 and bears interest at 8% per year. The Company received proceeds of $197,000, after deduction of $20,000 of original issue discount and $3,000 of costs. In connection with this note, the Company has issued a warrant to purchase 1,466,666 shares of common stock to the lender. The warrants have an exercise price of $0.15 per share and expire on September 21, 2026. The relative fair value of the warrants was $110,000, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 0.84%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 389%; and (4) an expected life of 5 years. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. The company has recorded a beneficial conversion feature of $90,000.
16 |
Table of Contents |
A total of $220,000 has been recorded as debt discount, and 3,000 has been recorded as deferred debt costs. The discount and costs will be amortized to interest expense over the term of the note, and $6,721 was amortized during the three and nine months ended September 30, 2021.
The sums advanced by GS Capital Partners and JMS Investments together form a “bridge loan” for use by the Company to, among other actions, bring all filings current to return to fully reporting status with the SEC and OTC, and allow the Company to obtain the critical resources which allow Dais to grow as management and the bridge investors believe is possible using the company’s proven nanotechnology in sustainable product in a worldwide market. Currently, JMS Investments, the Company, and the Senior Secured Note Holder are negotiating the definitive investment plan along with terms and uses of proceeds. It is expected the full investment plan will be ready for announcement in the fourth quarter of 2021.
Note 8. Convertible Notes Payable and Exchange Program
Debt to Equity Exchange Program
In the period from June 2017 through the end of December 2019, the Company entered eight Convertible Note Holder agreements with eight Note Holders totaling, with all fees, interest, and principal, $2,008,812 as of December 31, 2020. The notes were not considered to be in default and were being renegotiated at March 31, 2021. Subsequently, as of May 31, 2021, each Convertible Noteholder received their fees, interest, and principal totaling $2,107,414 in shares of Common stock of the Company (at $.030 per share) with 50% warrant coverage (1 year cash warrant with a strike price of $0.30). All documents were executed by June 30, 2021 with all equity/warrants issued by July 31, 2021. The Company issued 7,036,668 Common shares, and 2,826,733 Warrant shares in this transaction.
The Company’s convertible promissory notes at September 30, 2021 and December 31, 2020 are as follows:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Convertible notes payable, bearing interest at 8-10% |
| $ | - |
|
| $ | 1,453,960 |
|
Current portion |
| $ | - |
|
| $ | 1,453,960 |
|
The company entered into various convertible notes during 2019 and 2018, aggregating $1,453,960 at the time of settlement in the second quarter of 2021. During the second quarter of 2021 the Company issued 7,036,668 shares of common stock, valued at $1,829,534 and 3,576,733 warrants, valued at $857,600, in settlement of $1,453,960 of notes payable and $653,454 of accrued interest. Derivative liability of $1,728,274 was extinguished as a result of the settlement. The Company recorded a gain on extinguishment of $1,148,554.
During the nine months ended September 30, 2020, the Company amortized $101,899 of debt discount and $5,848 of debt issue costs to interest expense.
17 |
Table of Contents |
Note 9. Derivative Liabilities
The Company has identified certain embedded derivatives related to its convertible notes. Since the notes are convertible into a variable number of shares or have a price reset feature, the conversion features of those notes are recorded as derivative liabilities. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date and to adjust to fair value as of each subsequent balance sheet date.
The Company has recorded additions to the derivative conversion liabilities related to the conversion feature attributable to interest accrued during the period. These additions totaled $0 and $106,366 for the three months ended September 30, 2021 and 2020, respectively, and $124,290 and $368,312 for the nine months ended September 30, 2021 and 2020, respectively and were charged to interest expense.
During the three and nine months ended September 30, 2021, through the date of settlement of the debt, the Company recorded income of $0 and $2,241,678 related to the change in the fair value of the derivatives. The fair value of the embedded derivatives was $1,728,274 at the date of settlement, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 0.01%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 315%; and (4) an expected life of 3 months.
During the three and nine months ended September 30, 2020, the Company recorded expense of $208,916 and income of $376,282, respectively, related to the change in the fair value of the derivatives.
During the second quarter of 2021 the Company issued 7,036,668 shares of common stock, valued at $1,829,534 and 2,826,733 warrants, valued at $857,600, in settlement of $1,453,960 of notes payable and $653,454 of accrued interest. Derivative liability of $1,728,274 was extinguished because of the settlement. The Company recorded a gain on extinguishment of $1,148,554.
Note 10. Commitments and Contingencies
Litigation
From time to time, claims are made against the Company in the ordinary course of its business, which could result in litigation. Claims and associated litigation are subject to inherent uncertainties and unfavorable outcomes could occur, such as monetary damages, fines, penalties, or injunctions prohibiting the Company from selling one or more products or engaging in other activities. The occurrence of an unfavorable outcome in any specific period could have a material adverse effect on the Company’s results of operations for that period or future periods.
18 |
Table of Contents |
In 2015, the Company commenced an action for the cancellation of shares issued to Soex (the “Shares”) in connection with a breached Securities Purchase Agreement and Distribution Agreement entered 2014.
The Soex Litigation was tried in U.S. District Court for the Middle District of Florida in October of 2018. The jury at the conclusion of the trial did not award monetary damages to either party for claims or counterclaims.
On October 24, 2018, the Company initiated a third lawsuit against an affiliate of Soex, Zhongshan Trans-Tech New Material Technology Co. Ltd. Zhongshan, China, (“Transtech”), and the Chairperson of the affiliate and Soex, based on new information learned by the Company. The Company will seek maximum relief and damages for this on-going and growing illegal misuse the Company’s Intellectual Property. The Company feels this third action will lead in a judgment in favor of the Company.
On October 8, 2021 the Company was notified of a usual order by the Federal District Court judge who oversaw the initial 2018 proceedings. This activity was initiated at the request of Soex’s counsel. The Order awards the defendant (Soex) $300,568 in attorney’s fees and $82,096.91 in costs for a total award of $382,664.91 to be paid by Dais. The Order doesn't specify the date by which the award needs to be paid.
The Company will vigorously defend itself against this Order, as well as move on all possible avenues open to it to stop, what Management believes, is an on-going misuse of the Company’s core Intellectual Property. The Company believes – based on the content of the Order and other admissions and actions on the part of others – it has a chance to prevail in an appeal to the benefit of the Company and its shareholders.
Accounts Payable
The firms below have pursued legal action against the Company to collect overdue accounts payable sums. The Company is working with each to enter into a settlement plan, or “pay over time” payment plan. To date the Company has one agreement in place with SoftinWay.
Company |
| Sum Owned |
|
| Payment Plan |
| Legal Action | ||
Old Dominion Freight Line |
| $ | 13,576.95 |
|
| No |
| Yes | |
Power Plant Services |
| $ | 85,199.11 |
|
| No |
| Yes | |
SoftinWay |
| $ | 15,350.00 |
|
| Yes |
| Yes | |
The O-Ring Store |
| $ | 10,334.00 |
|
| No |
| Yes | |
Total |
| $ | 124,459.06 |
|
|
|
|
|
Note 11. Subsequent Events
| 1. | The Company has accrued compensation due to the Chief Executive Officer (“Employee”) beginning in 2004, of $2,053,878 and $1,983,639 at September 30, 2021 and December 31, 2020, respectively, included in accrued compensation and related benefits in the accompanying balance sheets. A Five-year cashless warrant for 5,134,690 shares with a strike price of $.08 will be issued to Employee to reduce the Company’s indebtedness by 75% leaving a balance of $536,000. |
|
|
|
| 2. | In November of 2021, the Company received additional advances from or through JMS Investments, LLC . Each advance is in the form of a demand note having an interest rate of 8.5%. The total investment between April 2021 and November 2021 is $536,000. The November 2021 additional sums are: |
Date |
| Sum Received |
| |
|
|
|
| |
November 2, 2021 |
| $ | 30,000 |
|
November 3, 2021 |
| $ | 100,000 |
|
November 4, 2021 |
| $ | 30,000 |
|
No other material events have occurred after September 30, 2021 requiring recognition or disclosure in the financials.
19 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements that reflect Management’s current views with respect to current and future events and financial performance. You can identify these statements by forward-looking words such as “may”, “will”, “expect”, “anticipate”, “believe”, “estimate” and “continue”, or similar words. Those statements include statements regarding the intent, belief or current expectations of the management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.
Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors currently known to us could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that its assumptions are based upon reasonable data derived from and known about our business and operations and the business and operations of the Company. No assurances are made that actual results of operations or the results of our future activities will not differ materially from its assumptions. Factors that could cause differences include, but are not limited to, expected market demand for the Company’s services, fluctuations in pricing for materials, and competition.
Unless otherwise indicated or the context requires otherwise, the words “we”, “us”, “our”, the “Company” or “our Company” refer to Dais Corporation, a New York corporation, and its subsidiaries.
Supply Chain (Availability and Increased prices) and Tightening labor market (money and people)
Current world-wide supply chain issues are impacting many industries, including those of the Company. The lead time for materials and components is increasing, resulting in longer delivery dates. Management is working with existing partners to identify multiple sources of materials and components so as not to rely heavily on one or two suppliers. Increasing crude oil prices is influencing the cost of resins, plastics and fuel. Shipping and trucking costs have increased while capacity has contracted. These issues are creating increased costs across industries and Management is evaluating its’ pricing and lead times regularly. The labor market is having an impact across industries as competition for workers is increasing. Management is working to anticipate workforce needs and planning accordingly.
The Company is dependent on third parties to manufacture the key components needed for its nanostructured materials and some portion of the value-added products made with these materials. Accordingly, a suppliers’ failure to supply components in a timely manner, or to supply components that meet the Company’s quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of the Company’s products and/or increase its unit costs of production. Certain of the components or the processes of the Company’s suppliers are proprietary. If the Company was ever required to replace any of its suppliers, it should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production and may briefly affect the Company’s operations.
Covid-19 World-wide Pandemic
Management is keenly aware of the effects the pandemic is having on economies, and everyday life, across the globe. Governments, industry experts, and private business are working to create solutions to defeat the current pandemic and protect us from future infections. The Company is uniquely positioned as its’ current products are designed to provide a solution to these issues especially in increased ventilation. The awareness of the benefits of increased ventilation in homes and workplaces is a major factor in the solution to battle the current, and future, pandemics. The ConsERV products are specifically designed to increase new, fresh, ventilated, air in our homes and workplaces. Management is developing and executing on plans to increase product awareness through existing and prospective sales channels.
Climate Change and Carbon Reduction
Countries and corporations around the world are adopting aggressive plans to achieve newly established Carbon Neutral goals by 2030 and 2050. This world-wide effort is attracting attention to innovative technologies which reduce carbon emissions. Management is confident the successful track record of current products, with a history of increasing the efficiency of HVAC systems and reducing CO2 emissions should drive increased business activity.
20 |
Table of Contents |
Rising Share Price
Beginning in mid-October of 2021 the Company’s share price on the OTCM has risen from a low of $.05 per share to a high price of $3.15 per share, and places in between. We believe the market for the Company’s products and planned products is broadening worldwide, spawning increased investor interest in Dais. This coupled with Management executing against its business plan working to grow revenues increasing shareholder value are what we believe may be the reason for the upward trending of the share price. Beyond these two items we have no knowledge why the share price is trending upwards.
Overview
Dais Corporation (“Dais”, “us,” “we,”, the “Company”) is a nanomaterial technology company developing and commercializing products using the nanomaterial called Aqualyte. The first commercial product is the Aqualyte nanomaterial itself. It is useful in managing moisture and key gases in a variety of cross-industry products.
The second commercial product is called ConsERV, a fixed plate energy recovery ventilator which is useful in meeting building indoor fresh air requirements while saving energy and lowering emissions for most forms of heating, ventilation, and air conditioning (HVAC) equipment. We continue to develop other Aqualyte uses in cross-industry applications, HVAC/Refrigeration, energy, etc. One area of focused attention has been development work on a variant of Aqualyte targeting surface treatments to potentially create a protective layer designed to inactivate human coronaviruses.
Corporate History
We were incorporated as a New York corporation on April 8, 1993 as Dais Corporation. The Company was formed to develop new, cost-effective polymer materials for various applications, including providing a lower cost membrane material for Polymer Electrolyte Membrane fuel cells. We believe our research on materials science has yielded technological advances in the field of selective ion transport polymer materials.
In December 1999, the Company purchased the assets of Analytic Power Corporation, a corporation founded in 1984 to provide design, analysis, and systems integration services in the field of fuel cells, fuel processors, and integrated fuel cell power systems. Subsequently, on December 13, 1999, the Company changed its name to Dais Analytic Corporation. In the ensuing years the Company has purchased and/or sold assets for cash and/or assumption of certain company’s obligations seeking a path to solid, continuing growth, or monetize non-performing Company assets.
In November of 2018 the board of directors unanimously voted to change the name of the Company from Dais Analytic Corporation to Dais Corporation (the “Name Change”). The Name Change took effect with FINRA on February 27, 2019.
Having identified the Energy Recovery Ventilator (“ERV”) application as being able to uniquely benefit from the management or the features/options proven to be achieved by using the Company’s nanotechnology. The market, as near as management can tell, for ventilation equipment is changing.
The changes are believed linked to the 3rd party engineering agency (ASHRAE) and others stating pathogens can and do travel via HVAC systems and duct work as reported by the White House Science Advisory Panel, the US EPA, NIH/Harvard, Trane Corporation, and many more. This potential change in the market for ERVs coupled with the seemingly proven value proposition the Dais’s ConsERV product provides optimism to the Management team and the Board of Directors for the future of the ConsERV product.
21 |
Table of Contents |
Our Technology
AqualyteTM
We use proprietary nanotechnology to reformulate thermoplastic materials called polymers, creating a material which water and a select group of similar substances can permeate through at a molecular level as opposed to flowing in bulk as liquid water through a pore. At the same time, the permeability of oxygen, nitrogen, and most other substances is severely limited, making the material extremely selective. We call this specialized material AqualyteTM and we have been granted a series of patents relating to its manufacture and use.
AqualyteTM is the foundation of the Dais product line, using the unique material’s properties to enable differentiated air, energy, and water products. Products generally are highly efficient, have fewer or no moving parts, and notably are kinder and gentler to our planet Earth. The nanomaterial-based products market is growing worldwide as more eyes are on the accelerating push for highly efficient products like those Dais features.
In July of 2017, Dais first entered a multi-year, exclusive license agreement with the Haier Group substantiating Management and the Board of Directors belief that the market for Aqualyte membrane only sales to OEMs is a valuable path forward in limited ways. In addition, the Company has sold Aqualyte to several customers for use in a range of applications related to the management of moisture. These sales are expected to continue through 2021 and beyond.
ConsERVTM
Sales channels for our ConsERV product continues to expand. This is our HVAC energy conservation product which should save an average of 30% on HVAC ventilation air operating costs while providing increased amounts of ventilated air. The economic savings typically allow the remainder of the system to be smaller and less expensive, reducing carbon dioxide (CO2) emissions from electrical power generation. ConsERV generally attaches onto existing HVAC systems and is useful in both commercial and residential structures, to provide improved ventilation air within the structure. In turn, this yields health benefits (reduced COVID-19 exposure, fewer allergy, and asthma ‘trigger’ contaminants) and productivity improvements (improvement in cognitive abilities).
ConsERV separates incoming fresh ventilation air from outgoing exhaust air with our Aqualyte nanotechnology polymer in an enthalpy heat exchanger referred to as a “core”. While Aqualyte physically isolates the air streams, so they don’t mix, heat and moisture are freely exchanged through the material. For summer air conditioning, the core removes some of the heat and humidity from the incoming air and transfers it to the exhaust air stream, thereby saving energy under many conditions. For winter heating, the core typically recovers a portion of the heat and humidity in the exhaust air and transfers it into the incoming air to reduce heating requirements.
22 |
Table of Contents |
When compared to similar competitive products, we believe, based on test results conducted by the Air-conditioning, Heating and Refrigeration Institute (AHRI), a leading industry association, ConsERV maintains an industry-leading position in the management of latent heat. The Company continues to make and sell ConsERV cores, and customer ERV systems. The Company began a limited introduction of an updated line of ConsERV products in January 2020 (marketed as the N Series: newer cores and packaged systems). The experiences of the limited N Series introduction are being incorporated into this newer packaged ERV product line projected to be fully certified and broadly introduced into the market no later than 4Q 2021. We believe based on its performance, price-point, and end-user feedback, the product will be well received in the market. Sales of existing cores and customer systems are expected to continue generating revenue during 2021 and beyond as we increase the number of sales channels for ConsERV. The newer N Series will begin contributing to increasing revenues in late-2021 and beyond.
Product Summary
Dais’s advanced material has many demonstrated uses in the described products. Management is positioning a majority of the Company’s resources behind the two most mature products in two major revenue generating paths: (1) ConsERV cores and systems, and (2) the sale of Aqualyte nanomaterials and engineering support in areas where Aqualyte has shown proven results and Dais has partners well-placed to bring products to market. Management projects this narrower focus will increase revenues allowing profitability to occur faster. This strategy leverages the Company’s experience and depth in marketing, building, and selling ConsERV cores and systems and in manufacturing and selling high performance Aqualyte nanomaterial.
Sales activities for advanced materials are continuing with select, successful companies located in the European Union and Southeast Asia (including China) which take full advantage of Dais’s past and continuing market penetration efforts. The uses include energy recovery ventilation and other known HVAC and select cross-industry uses.
To help us support our capabilities to deliver ConsERV cores and systems, and Aqualyte advanced nanomaterials, we have qualified manufacturing companies to join our supply chain to produce materials and components. Guided by Dais-qualified manufacturing practices these efforts target the growing demand for product in North America, European Union, and Southeast Asia (including China). We project this expansion of the supply chain will result in lower costs and quicker order fulfillment, generating revenues faster.
Orders are already being generated from these agreements, and we expect them to increase as we expand and add new strategic partnerships along the way. The new orders include sales of Aqualyte nanomaterials, components for energy recovery ventilation, and other known HVAC and select cross industry products.
23 |
Table of Contents |
Results of Operations
Three Months Ended September 30, 2021 Compared to September 30, 2020
The following table sets forth, for the periods indicated, certain data derived from our Statements of Operations:
|
| For the Three Months Ended |
| |||||
|
| September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
REVENUE |
|
|
|
|
|
| ||
Sales |
| $ | 116,864 |
|
| $ | 360,764 |
|
Royalty and license fees |
|
| 12,500 |
|
|
| 12,500 |
|
|
|
| 129,364 |
|
|
| 373,264 |
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
| 90,749 |
|
|
| 213,485 |
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
| 38,615 |
|
|
| 159,779 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Research and development, net of government grant proceeds of $28,651 and $34,716, respectively |
|
| 29,814 |
|
|
| 10,573 |
|
Selling, general and administrative |
|
| 305,833 |
|
|
| 276,318 |
|
TOTAL OPERATING EXPENSES |
|
| 335,647 |
|
|
| 286,891 |
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
| (297,032 | ) |
|
| (127,112 | ) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Interest expense |
|
| (110,938 | ) |
|
| (223,266 | ) |
Forgiveness of debt income |
|
| 146,685 |
|
|
| - |
|
Change in fair value of derivative liabilities |
|
| - |
|
|
| (208,916 |
|
Gain on extinguishment of debt |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME (EXPENSE), NET |
|
| 38,459 |
|
|
| (432,182 | ) |
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
| $ | (261,285 | ) |
| $ | (559,294 | ) |
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER COMMON SHARE, BASIC |
| $ | (0.03 | ) |
| $ | (2.01 | ) |
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE, DILUTED |
| $ | (0.03 | ) |
| $ | (2.01 | ) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC |
|
| 9,414,796 |
|
|
| 278,128 |
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, DILUTED |
|
| 9,414,796 |
|
|
| 278,128 |
|
24 |
Table of Contents |
Revenue
We generate our revenues primarily from the sale of our ConsERV cores and systems and Aqualyte membrane. Product sales were $116,864 and $360,764 for the three months ended September 30, 2021 and 2020, respectively, a decrease of $243,900 or 68%. We experienced decreased sales across all of our product lines. We are focusing on creating sustainable revenues with Aqualyte and ConsERV core and system sales with the expectation that this will allow for growth in 2021 and beyond.
Revenues from royalty and license fees were $12,500 and $12,500 for the three months ended September 30, 2021 and 2020, respectively.
Cost of sales
Our cost of sales consists primarily of materials (including freight), direct labor, and outsourced manufacturing expenses incurred to produce our ConsERV cores and systems and Aqualyte nanomaterial. Cost of goods sold were $90,749 and $213,485 for the three months ended September 30, 2021 and 2020 respectively, a decrease of $90,749 or 58%. This reflects our decreased sales volume and normal differences in manufacturing costs between our product lines.
We are dependent on third parties to manufacture the key components needed for our nano-structured based materials and some portion of the value-added products made with these materials. Accordingly, a supplier’s failure to supply components in a timely manner, or to supply components that meet our quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of our products and/or increase the unit costs of production. Certain of the components or the processes of our suppliers are proprietary. If we were ever required to replace any of our suppliers, we should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production.
Gross margin
Gross margin from the sales of products was $38,615 and $159,779 representing 30% and 43% for the three months ended September 30, 2021 and 2020.
Research and development costs
Expenditures for research and development are expensed as incurred. We incurred research and development costs of $58,465 and $45,289 for the three months ended September 30, 2021 and 2020, an increase of $13,176 or 29%. We account for proceeds received from government funding for research and development as a reduction in research and development costs. We recorded proceeds against research and development expenses on the Statements of Operations of $28,651 and $34,716 for the three months ended September 30, 2021 and 2020, a decrease of $6,065 or 17%. Variances in grant expenditures and reimbursements are due to an emphasis on completing an existing Small Business Innovation Research (SBIR) Phase II grant. This grant was completed in August 2021.
25 |
Table of Contents |
Selling, general and administrative expenses
Our selling, general and administrative expenses consist primarily of payroll and related benefits, professional fees, marketing and channel support costs, and other infrastructure costs such as insurance, information technology and occupancy expenses. Selling, general and administrative expenses were $305,833 and $276,318 for the three months ended September 30, 2021 and 2020, an increase of $29,515 or 11%. This increase is primarily due to increased staffing and fees for product certifications.
Our selling, general and administrative expenses may fluctuate due to a variety of factors, including, but not limited to:
| • | Additional infrastructure needed to support the expanded commercialization of our ConsERV and Aqualyte products and/or new product applications of our polymer technology for, among other things, administrative personnel, physical space, marketing and channel support and information technology; |
|
|
|
| • | The issuance and recognition of expenses related to fair value of new share-based awards, which is based on various assumptions including, among other things, the volatility of our stock price; and |
|
|
|
| • | Additional expenses because of being an SEC reporting company, including, but not limited to, director and officer insurance, director fees, SEC compliance expenses, transfer agent fees, additional staffing, professional fees, and similar expenses. |
We continue to focus on decreasing selling, general and administrative expenses for all our product efforts.
Other Income (Expense)
Other income for the three months ended September 30, 2021 was $38,459 compared to an expense of $432,182 for the three months ended September 30, 2020, an increase of $470,641 or 109%. The increase in net other income is primarily due to the decreased expense related to the change in fair value of derivative liabilities and interest (as a result of the convertible notes debt to equity exchange program in the second quarter of 2021), and the forgiveness of debt income related to the forgiveness of our first Paycheck Protection Program loan.
Net Income (Loss)
Net loss was $261,285 and $559,294 for the three months ended September 30, 2021 and 2020. The decreased loss in the three months ended September 30, 2021 was primarily due to the increase in other income described above offset by the increased loss from operations.
26 |
Table of Contents |
Nine Months Ended September 30, 2021 Compared to September 30, 2020
The following table sets forth, for the periods indicated, certain data derived from our Statements of Operations:
|
| For the Nine Months Ended |
| |||||
|
| September 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
REVENUE |
|
|
|
|
|
| ||
Sales |
| $ | 288,854 |
|
| $ | 828,796 |
|
Royalty and license fees |
|
| 37,500 |
|
|
| 37,500 |
|
|
|
| 326,354 |
|
|
| 866,296 |
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
| 173,639 |
|
|
| 481,704 |
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
| 152,715 |
|
|
| 384,592 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Research and development, net of government grant proceeds of $89,617 and $92,050, respectively |
|
| 69,660 |
|
|
| 84,799 |
|
Selling, general and administrative |
|
| 1,590,907 |
|
|
| 793,062 |
|
TOTAL OPERATING EXPENSES |
|
| 1,660,567 |
|
|
| 877,861 |
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
| (1,507,852 | ) |
|
| (493,269 | ) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Interest expense |
|
| (471,746 | ) |
|
| (811,756 | ) |
Forgiveness of debt income |
|
| 146,685 |
|
|
| - |
|
Change in fair value of derivative liabilities |
|
| 2,241,678 |
|
|
| 376,282 |
|
Gain on extinguishment of debt |
|
| 1,148,554 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME (EXPENSE), NET |
|
| 3,067,883 |
|
|
| (435,474 | ) |
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
| $ | 1,557,319 |
|
| $ | (928,743 | ) |
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER COMMON SHARE, BASIC |
| $ | 0.35 |
|
| $ | (3.34 | ) |
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE, DILUTED |
| $ | (0.19 | ) |
| $ | (3.34 | ) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC |
|
| 4,494,649 |
|
|
| 278,128 |
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, DILUTED |
|
| 8,360,950 |
|
|
| 278,128 |
|
27 |
Table of Contents |
Revenue
We generate our revenues primarily from the sale of our ConsERV cores and systems and Aqualyte membrane. Product sales were $288,854 and $828,796 for the nine months ended September 30, 2021 and 2020, respectively, a decrease of $539,942 or 65%. We experienced decreased sales across all of our product lines. We are focusing on creating sustainable revenues with Aqualyte and ConsERV core and system sales with the expectation that this will allow for growth in 2021 and beyond.
Revenues from royalty and license fees were $37,500 and $37,500 for the nine months ended September 30, 2021 and 2020, respectively.
Cost of sales
Our cost of sales consists primarily of materials (including freight), direct labor, and outsourced manufacturing expenses incurred to produce our ConsERV cores and systems and Aqualyte nanomaterial. Cost of goods sold were $173,639 and $481,704 for the nine months ended September 30, 2021 and 2020 respectively, a decrease of $308,065 or 64%. This reflects our decreased sales volume.
We are dependent on third parties to manufacture the key components needed for our nano-structured based materials and some portion of the value-added products made with these materials. Accordingly, a supplier’s failure to supply components in a timely manner, or to supply components that meet our quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of our products and/or increase the unit costs of production. Certain of the components or the processes of our suppliers are proprietary. If we were ever required to replace any of our suppliers, we should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production.
Gross margin
Gross margin from the sales of products was $152,715 and $384,592 representing 47% and 44% for the nine months ended September 30, 2021 and 2020.
Research and development costs
Expenditures for research and development are expensed as incurred. We incurred research and development costs of $159,277 and $176,849 for the nine months ended September 30, 2021 and 2020, a decrease of $17,572 or 10%. We account for proceeds received from government funding for research and development as a reduction in research and development costs. We recorded proceeds against research and development expenses on the Statements of Operations of $89,617 and $92,050 for the nine months ended September30, 2021 and 2020, a decrease of $2,433 or 3%. Variances in grant expenditures and reimbursements are due to an emphasis on completing an existing Small Business Innovation Research (SBIR) Phase II grant. This grant was completed in August 2021
Selling, general and administrative expenses
Our selling, general and administrative expenses consist primarily of payroll and related benefits, professional fees, marketing and channel support costs, and other infrastructure costs such as insurance, information technology and occupancy expenses. Selling, general and administrative expenses were $1,590,907 and $793,062 for the nine months ended September 30, 2021 and 2020, an increase of $797,845 or 101%. This increase is primarily due to stock-based compensation as part of the debt-to-equity exchange program described in Note 8.
Our selling, general and administrative expenses may fluctuate due to a variety of factors, including, but not limited to:
| • | Additional infrastructure needed to support the expanded commercialization of our ConsERV and Aqualyte products and/or new product applications of our polymer technology for, among other things, administrative personnel, physical space, marketing and channel support and information technology; |
|
|
|
| • | The issuance and recognition of expenses related to fair value of new share-based awards, which is based on various assumptions including, among other things, the volatility of our stock price; and |
|
|
|
| • | Additional expenses because of being an SEC reporting company, including, but not limited to, director and officer insurance, director fees, SEC compliance expenses, transfer agent fees, additional staffing, professional fees and similar expenses. |
We continue to focus on decreasing selling, general and administrative expenses for all our product efforts.
28 |
Table of Contents |
Other Income (Expense)
Other income for the nine months ended September 30, 2021 was $3,067,883 compared to an expense of $435,474 in the nine months ended September 30, 2020, an increase of $3,503,357. The increase in net other income is primarily due to the change in fair value of derivative liabilities (primarily because of changes in our stock price), an increase in gain on debt extinguishment (as a result of the convertible notes debt to equity exchange program in the second quarter of 2021), and the forgiveness of debt income related to the forgiveness of our first Paycheck Protection Program loan.
Net Income (Loss)
Net income for the nine months ended September 30, 2021 was $1,557,319 compared to a net loss of $928,743 for the nine months ended September 30, 2020. The increased income in the nine months ended September 30, 2021 was primarily due to the increase in other income described above offset by the increase in loss from operations.
Liquidity and Capital Resources
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. Although the Company generated income of $1,557,319 for the nine months ended September 30, 2021, this resulted primarily from a noncash gain on change in derivative liabilities of $2,241,678 and a noncash gain on extinguishment of debt of $1,148,554, along with noncash gain on forgiveness of debt of $146,685. The Company has incurred significant losses since inception and, as of September 30, 2021, the Company has an accumulated deficit of $55,416,744, total stockholders’ deficit of $7,260,817, negative working capital of $7,160,701 and cash of $133,584. The Company used $726,251 and $392,301 of cash in operations during the nine months ended September 30, 2021 and 2020, respectively, which was funded primarily by loan proceeds from related parties and third parties. There is no assurance that any such financing will be available in the future. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently pursuing the following sources of short and long-term working capital:
| 1. | The Company is actively working with selected targeted parties who are interested in licensing, purchasing the rights to, or establishing a joint venture to commercialize applications of the Company’s technology; |
|
|
|
| 2. | The Company continues to seek capital from certain strategic and/or government grant opportunities and related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out and channel penetration of products; and |
|
|
|
| 3. | The Company is actively working with newer investors (like JMS Investments), private equity companies, purchase order financing parties, has increased its value and potential to attract new investors in the eyes of the Management team when the Company completed the exchange program of ‘debt to equity’ in the 2nd quarter of 2021 clearing out all convertible debt in exchange for equity at a fixed price at the end of the second quarter of 2021. |
Management believes:
| 1. | In the face of current pandemic related events the market(s) demand for its product(s) remains sluggish in places where the pandemic continues to rise. |
|
|
|
| 2. | The Management and Board feel the Company’s ability to raise new funds is continuing to improve with (a.) the financial clarity earned with the debt to equity program completing in the 2nd Quarter of 2021, (b.) the effects of the bridge funding provided by JMS Investments and others allowing the Company to once again be fully reporting, and (c.) the shift seemingly occurring worldwide creating a pull for the Company’s products showing a proven linkage to lowering drivers for Climate Change. This said, make no mistake, it remains a challenging time to raise growth capital and become profitable. .. |
|
|
|
| 3. | We believe our current cash position and our projected ability to obtain additional sources of growth capital, and to generate sustainable cash flow from operations and investments for the balance of 2021 is improving yet remains challenged.
We have, and seemingly continue to, be successful in attracting new capital critical to support the Company’s operations and efforts needed to profitably manufacture and sell ConsERV and Aqualyte.
Lacking the occurrence of a major geopolitical event, a recurrence of the worldwide pandemic, or something of equal magnitude which would affect business worldwide Management and Board are guardedly optimist, despite these times of uncharted causes/effects with companies, markets, sales channel challenges, and people, the Company will continue to be successful in securing needed funds to fund business continuation or secure growth capital funding. |
|
|
|
| 4. | The Company entered into a Loan and Security Agreement in June 2016 pursuant to which the Company issued a Senior Secured Promissory Note that grants the Holder a secured interest in all the assets of the Company. The Company’s plan is to make incremental monthly payments against this Note while working with all Parties involved to resolve the matter in a larger, faster manner in the coming year. |
29 |
Table of Contents |
Any failure by us to timely procure additional financing or investment adequate to fund the ongoing operations, including planned product development initiatives and commercialization efforts, or experience a major supply chain disruption will have material adverse consequences on our financial condition, results of operations and cash flows as could any unfavorable terms. While we believe the Company’s prospects have improved for funding, there are no assurances we will be able to obtain the financing and planned product development commercialization, and the sales channel challenges continue to mount. The Company may fail to reach an accord with the Senior Secured Note Holder who has deep rights with the assets of the Company pledged as security for repayment of the Note. Accordingly, we may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should we be unable to continue as a going concern.
Statement of Cash Flows
Cash as of September 30, 2021 was $133,584 compared to $36,516 as of December 31, 2020. Cash is primarily used to fund our working capital requirements.
Net cash used in operating activities was $726,251 for the nine months ended September 30, 2021 compared to $392,301 for the same period in 2020. The increase in net cash used was primarily due to an increase in net loss (after adjusting for non-cash items) and a decrease in cash from net working capital accounts. For the nine months ended September 30, 2021, net loss (after adjusting for non-cash items) was $1,055,527. Accounts receivable, inventory and other assets together increased by $122,379. Accounts payable, accrued liabilities, customer deposits and deferred revenue increased in total by $451,655. For the nine months ended September 30, 2020, net loss (after adjusting for non-cash items) was $795,665. Accounts receivable, inventory and other assets together decreased by $33,302. Accounts payable, accrued liabilities, customer deposits and deferred revenue increased in total by $370,062.
Net cash used in investing activities was $25,118 for the nine months ended September 30, 2021 compared to $18,633 for the same period in 2020, driven by a decrease in patent costs and increased purchases of equipment.
Net cash provided by financing activities was $848,437 for the nine months ended September 30, 2021 compared to $429,750 for the same period in 2020. The increase resulted from increased proceeds from notes payable.
Financing and Capital Transactions
Paycheck Protection Program Loan
On January 25, 2021, the Company received $122,340 in a loan borrowed from a bank pursuant to the Paycheck Protection Program under the CARES Act guaranteed by the Small Business Administration (“SBA”), which we expect to be forgiven in part or in full, subject to our compliance with the conditions of the Paycheck Protection Program. If not forgiven, the terms on the note provide for interest at 1% per year and the note mature in 24 months, with 18 monthly payments of $8,146 beginning after the initial 6 month deferral period for payments.
On April 29, 2020, the Company received $144,750 in a loan borrowed from a bank pursuant to the Paycheck Protection Program under the CARES Act guaranteed by the Small Business Administration (“SBA”). This loan was subsequently forgiven in full on August 29, 2021.
Small Business Administration Loan
On June 12, 2020, the Company received $150,000 in a loan borrowed from the SBA. Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the note. The balance of principal and interest will mature 30 years from the date of the note. Interest will accrue at the rate of 3.75% per year. On March 16, 2021, the U.S. Small Business Administration announced that the deferment period for the repayment would be extended an additional 12 months.
30 |
Table of Contents |
Related Party Note
On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with the entity now known as PKT Strategic Assets, LLC (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000 (the “Note”). The Note has an interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secured interest in all the assets of the Company. During 2016 to the period ended September 30, 2021, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount and interest totaled $3,040,838 (not including possible fees and other expenses). The Holder’s corporation is majority controlled by Ms. Tangredi, related to Tim Tangredi: the Company’s CEO and stockholder, and therefore, is a Related Party of the Company. The Company is to pay the Holder the principal, plus all interest and fees due in accordance with terms and conditions of the Security Agreement on the earlier of: (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii.). November 1, 2021 which has expired. The Holder has not declared the Note in Default as the Parties are actively renegotiating a new Maturity Date (the “Maturity Date”) with changes terms and conditions. The Parties fully expect to come to reasonable terms on all issues during the fourth quarter of 2021.
JMS Investments
Between April of 2021 and September 30, 2021, JMS Investments of Staten Island, NY, USA invested $376,000 in seven separate transactions. The sums are repayable in the form of one-year demand notes having an interest rate of 8.5%.
GEX Management, Inc.
On August 30, 2021, the Company entered into a promissory note with GEX Management, Inc. The note matures on February 28, 2022 and bears interest at 10% per year. In connection with this note, the Company has agreed to issue 1,000,000 shares of common stock to the lender. These shares have not been issued at September 30, 2021. The shares to be issued have been valued at $120,990, which has been recorded as debt discount. The discount will be amortized to interest expense over the term of the note, and $25,836 was amortized during the three and nine months ended September 30, 2021. The value of the shares has been included in accrued expenses at September 30, 2021.
GS Capital Partners, LLC Convertible Note
On September 20, 2021, the Company entered into a promissory note with GS Capital Partners, LLC. The note matures on September 20, 2022 and bears interest at 8% per year. The Company received proceeds of $197,000, after deduction of $20,000 of original issue discount and $3,000 of costs. In connection with this note, the Company has issued a warrant to purchase 1,466,666 shares of common stock to the lender. The warrants have an exercise price of $0.15 per share and expire on September 21, 2026. The relative fair value of the warrants was $110,000, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 0.84%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 389%; and (4) an expected life of 5 years. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. The company has recorded a beneficial conversion feature of $90,000.
A total of $220,000 has been recorded as debt discount, and $3,000 has been recorded as deferred debt costs. The discount and costs will be amortized to interest expense over the term of the note, and $6,721 was amortized during the three and nine months ended September 30, 2021.
The sums advanced by GS Capital Partners and JMS Investments together form a “bridge loan” for use by the Company to, among other actions, bring all filings current to return to fully reporting status with the SEC and OTC, and allow the Company to obtain the critical resources which allow Dais to grow as management and the bridge investors believe is possible using the company’s proven nanotechnology in sustainable product in a worldwide market. Currently, JMS Investments, the Company, and the Senior Secured Note Holder are negotiating the definitive investment plan along with terms and uses of proceeds. It is expected the full investment plan will be ready for announcement in the fourth quarter of 2021.
31 |
Table of Contents |
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required under Regulation S-K for “smaller reporting companies”.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and outside legal and accounting resources of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are not effective in alerting them in a timely manner to material information required to be disclosed in our periodic reports filed with the SEC as a result of limited resources, and a lack of segregation of duties.
During our most recent quarter, there has not been any change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
32 |
Table of Contents |
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we may be engaged in various lawsuits and legal proceedings in the ordinary course of our business. We are currently not aware of any pending legal proceedings the ultimate outcome of which, in our judgment based on information currently available, would have a material adverse effect on our business, financial condition or results of operations. The information required by this Item is incorporated herein by reference to Notes to Financial Statements––Note 10. Litigation in Part I, Item 1, of this Quarterly Report on Form 10-Q.
ITEM 1A. RISK FACTORS
Not required under Regulation S-K for “smaller reporting companies”.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of the Company’s equity securities during the quarter ended September 30, 2021 that were not previously reported in a Current Report on Form 8-K.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
33 |
Table of Contents |
ITEM 6. EXHIBITS
Exhibit |
|
|
| Incorporated by Reference |
| Filed or Furnished | ||||
Number |
| Exhibit Description |
| Form |
| Exhibit |
| Filing Date |
| Herewith |
|
|
|
|
|
|
|
| ☒ | ||
|
|
|
|
|
|
|
| ☒ | ||
|
|
|
|
|
|
|
| ☒ | ||
|
|
|
|
|
|
|
| ☒ | ||
101.INS |
| Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
|
|
|
|
|
|
| ☒ |
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
| ☒ |
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
| ☒ |
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
| ☒ |
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
| ☒ |
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
| ☒ |
104 |
| Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
|
|
|
|
|
|
___________
* | In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed. |
34 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| DAIS CORPORATION |
| |
|
|
|
|
Date: November 15, 2021 | By: | /s/ Tim N. Tangredi |
|
|
| Tim N. Tangredi |
|
|
| President and Chief Executive Officer |
|
|
| (Principal Executive Officer) |
|
|
| (Principal Financial and Accounting Officer) |
|
35 |