DANA INC - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended: March 31, 2016
Commission File Number: 1-1063
Dana Holding Corporation
(Exact name of registrant as specified in its charter)
Delaware | 26-1531856 | |
(State of incorporation) | (IRS Employer Identification Number) | |
3939 Technology Drive, Maumee, OH | 43537 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (419) 887-3000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
There were 147,884,663 shares of the registrant’s common stock outstanding at April 8, 2016.
DANA HOLDING CORPORATION – FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2016
TABLE OF CONTENTS
10-Q Pages | ||
PART I – FINANCIAL INFORMATION | ||
Item 1 | Financial Statements | |
Consolidated Statement of Operations (Unaudited) | ||
Consolidated Statement of Comprehensive Income (Unaudited) | ||
Consolidated Balance Sheet (Unaudited) | ||
Consolidated Statement of Cash Flows (Unaudited) | ||
Notes to Consolidated Financial Statements (Unaudited) | ||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4 | Controls and Procedures | |
PART II – OTHER INFORMATION | ||
Item 1 | Legal Proceedings | |
Item 1A | Risk Factors | |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6 | Exhibits | |
Signatures | ||
Exhibit Index |
2
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Dana Holding Corporation
Consolidated Statement of Operations (Unaudited)
(In millions except per share amounts)
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Net sales | $ | 1,449 | $ | 1,608 | ||||
Costs and expenses | ||||||||
Cost of sales | 1,250 | 1,380 | ||||||
Selling, general and administrative expenses | 98 | 100 | ||||||
Amortization of intangibles | 2 | 5 | ||||||
Restructuring charges, net | 1 | 1 | ||||||
Loss on extinguishment of debt | (2 | ) | ||||||
Other income, net | 1 | 12 | ||||||
Income before interest expense and income taxes | 99 | 132 | ||||||
Interest expense | 27 | 28 | ||||||
Income before income taxes | 72 | 104 | ||||||
Income tax expense | 24 | 31 | ||||||
Equity in earnings of affiliates | 1 | |||||||
Net income | 48 | 74 | ||||||
Less: Noncontrolling interests net income | 3 | 11 | ||||||
Net income attributable to the parent company | $ | 45 | $ | 63 | ||||
Net income per share attributable to the parent company | ||||||||
Basic | $ | 0.30 | $ | 0.38 | ||||
Diluted | $ | 0.30 | $ | 0.38 | ||||
Weighted-average shares outstanding - Basic | 149.4 | 164.7 | ||||||
Weighted-average shares outstanding - Diluted | 149.9 | 166.0 | ||||||
Cash dividends declared per share | $ | 0.06 | $ | 0.05 |
The accompanying notes are an integral part of the consolidated financial statements.
3
Dana Holding Corporation
Consolidated Statement of Comprehensive Income (Unaudited)
(In millions)
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 48 | $ | 74 | |||
Less: Noncontrolling interests net income | 3 | 11 | |||||
Net income attributable to the parent company | 45 | 63 | |||||
Other comprehensive income (loss) attributable to the parent company, net of tax: | |||||||
Currency translation adjustments | 29 | (99 | ) | ||||
Hedging gains and losses | 3 | (1 | ) | ||||
Investment and other gains and losses | 2 | 1 | |||||
Defined benefit plans | 7 | 16 | |||||
Other comprehensive income (loss) attributable to the parent company | 41 | (83 | ) | ||||
Other comprehensive income (loss) attributable to noncontrolling interests, net of tax: | |||||||
Currency translation adjustments | 1 | ||||||
Defined benefit plans | 1 | ||||||
Other comprehensive income attributable to noncontrolling interests | 1 | 1 | |||||
Total comprehensive income (loss) attributable to the parent company | 86 | (20 | ) | ||||
Total comprehensive income attributable to noncontrolling interests | 4 | 12 | |||||
Total comprehensive income (loss) | $ | 90 | $ | (8 | ) |
The accompanying notes are an integral part of the consolidated financial statements.
4
Dana Holding Corporation
Consolidated Balance Sheet (Unaudited)
(In millions except share and per share amounts)
March 31, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 669 | $ | 791 | |||
Marketable securities | 164 | 162 | |||||
Accounts receivable | |||||||
Trade, less allowance for doubtful accounts of $5 in 2016 and 2015 | 804 | 673 | |||||
Other | 133 | 115 | |||||
Inventories | |||||||
Raw materials | 325 | 303 | |||||
Work in process and finished goods | 345 | 322 | |||||
Other current assets | 123 | 108 | |||||
Total current assets | 2,563 | 2,474 | |||||
Goodwill | 91 | 80 | |||||
Intangibles | 112 | 102 | |||||
Other noncurrent assets | 342 | 353 | |||||
Investments in affiliates | 150 | 150 | |||||
Property, plant and equipment, net | 1,210 | 1,167 | |||||
Total assets | $ | 4,468 | $ | 4,326 | |||
Liabilities and equity | |||||||
Current liabilities | |||||||
Notes payable, including current portion of long-term debt | $ | 27 | $ | 22 | |||
Accounts payable | 795 | 712 | |||||
Accrued payroll and employee benefits | 130 | 145 | |||||
Taxes on income | 19 | 19 | |||||
Other accrued liabilities | 181 | 193 | |||||
Total current liabilities | 1,152 | 1,091 | |||||
Long-term debt, less debt issuance costs of $21 in 2016 and 2015 | 1,574 | 1,553 | |||||
Pension and postretirement obligations | 523 | 521 | |||||
Other noncurrent liabilities | 335 | 330 | |||||
Total liabilities | 3,584 | 3,495 | |||||
Commitments and contingencies (Note 13) | |||||||
Parent company stockholders' equity | |||||||
Preferred stock, 50,000,000 shares authorized, $0.01 par value, no shares outstanding | — | — | |||||
Common stock, 450,000,000 shares authorized, $0.01 par value, 148,074,536 and 150,068,040 shares outstanding | 2 | 2 | |||||
Additional paid-in capital | 2,313 | 2,311 | |||||
Accumulated deficit | (374 | ) | (410 | ) | |||
Treasury stock, at cost (2,412,087 and 23,963 shares) | (30 | ) | (1 | ) | |||
Accumulated other comprehensive loss | (1,133 | ) | (1,174 | ) | |||
Total parent company stockholders' equity | 778 | 728 | |||||
Noncontrolling equity | 106 | 103 | |||||
Total equity | 884 | 831 | |||||
Total liabilities and equity | $ | 4,468 | $ | 4,326 |
The accompanying notes are an integral part of the consolidated financial statements.
5
Dana Holding Corporation
Consolidated Statement of Cash Flows (Unaudited)
(In millions)
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Operating activities | |||||||
Net income | $ | 48 | $ | 74 | |||
Depreciation | 41 | 39 | |||||
Amortization of intangibles | 2 | 6 | |||||
Amortization of deferred financing charges | 1 | 1 | |||||
Call premium on senior notes | 2 | ||||||
Earnings of affiliates, net of dividends received | 2 | 1 | |||||
Stock compensation expense | 2 | 3 | |||||
Deferred income taxes | 4 | 5 | |||||
Pension contributions, net | (7 | ) | (5 | ) | |||
Change in working capital | (128 | ) | (141 | ) | |||
Other, net | 8 | (5 | ) | ||||
Net cash used in operating activities | (27 | ) | (20 | ) | |||
Investing activities | |||||||
Purchases of property, plant and equipment | (71 | ) | (62 | ) | |||
Acquisition of business | (18 | ) | |||||
Purchases of marketable securities | (12 | ) | (11 | ) | |||
Proceeds from sales of marketable securities | 3 | 10 | |||||
Proceeds from maturities of marketable securities | 8 | 6 | |||||
Other | (2 | ) | (2 | ) | |||
Net cash used in investing activities | (92 | ) | (59 | ) | |||
Financing activities | |||||||
Net change in short-term debt | 11 | 6 | |||||
Repayment of letters of credit | (4 | ) | |||||
Proceeds from long-term debt | 32 | 18 | |||||
Repayment of long-term debt | (24 | ) | (56 | ) | |||
Call premium on senior notes | (2 | ) | |||||
Dividends paid to common stockholders | (9 | ) | |||||
Distributions to noncontrolling interests | (1 | ) | (1 | ) | |||
Repurchases of common stock | (28 | ) | (63 | ) | |||
Other | (1 | ) | (2 | ) | |||
Net cash used in financing activities | (20 | ) | (104 | ) | |||
Net decrease in cash and cash equivalents | (139 | ) | (183 | ) | |||
Cash and cash equivalents – beginning of period | 791 | 1,121 | |||||
Effect of exchange rate changes on cash balances | 17 | (53 | ) | ||||
Cash and cash equivalents – end of period | $ | 669 | $ | 885 |
The accompanying notes are an integral part of the consolidated financial statements.
6
Dana Holding Corporation
Index to Notes to Consolidated Financial Statements
1. | Organization and Summary of Significant Accounting Policies |
2. | Acquisitions |
3. | Disposal Groups and Impairment of Long-Lived Assets |
4. | Goodwill and Other Intangible Assets |
5. | Restructuring of Operations |
6. | Stockholders' Equity |
7. | Earnings per Share |
8. | Stock Compensation |
9. | Pension and Postretirement Benefit Plans |
10. | Marketable Securities |
11. | Financing Agreements |
12. | Fair Value Measurements and Derivatives |
13. | Commitments and Contingencies |
14. | Warranty Obligations |
15. | Income Taxes |
16. | Other Income, Net |
17. | Segments |
18. | Equity Affiliates |
7
Notes to Consolidated Financial Statements (Unaudited)
(In millions, except share and per share amounts)
Note 1. Organization and Summary of Significant Accounting Policies
General
Dana Holding Corporation (Dana) is headquartered in Maumee, Ohio and was incorporated in Delaware in 2007. As a global provider of high technology driveline (axles, driveshafts and transmissions), sealing and thermal-management products our customer base includes virtually every major vehicle manufacturer in the global light vehicle, medium/heavy vehicle and off-highway markets.
The terms "Dana," "we," "our" and "us," when used in this report, are references to Dana. These references include the subsidiaries of Dana unless otherwise indicated or the context requires otherwise.
Summary of significant accounting policies
Basis of presentation — Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. These statements are unaudited, but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results for the interim periods. The results reported in these consolidated financial statements should not necessarily be taken as indicative of results that may be expected for the entire year. The financial information included herein should be read in conjunction with the consolidated financial statements in Item 8 of our 2015 Form 10-K. Certain prior year amounts have been reclassified to conform to the 2016 presentation.
In the first quarter of 2015, we identified an error attributable to the calculation of noncontrolling interests net income of a subsidiary. The error resulted in an understatement of noncontrolling equity and noncontrolling interests net income and a corresponding overstatement of parent company stockholders' equity and net income attributable to the parent company in prior periods. Based on our assessments of qualitative and quantitative factors, the error and related impacts were not considered material to the financial statements of the prior periods to which they relate. The error was corrected in March 2015 by increasing noncontrolling interests net income by $9. The correction was not considered material to our 2015 net income attributable to the parent company.
Recently adopted accounting pronouncements
In September 2015, the Financial Accounting Standards Board (FASB) issued an amendment that eliminates the requirement to restate prior period financial statements for measurement period adjustments in accounting for business combinations. Entities must recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This guidance became effective January 1, 2016 and requires prospective application to qualifying business combinations.
In May 2015, the FASB issued guidance that modifies disclosures related to investments for which fair value is measured using the net asset value (or its equivalent) per share practical expedient by eliminating the requirement to categorize such assets under the fair value hierarchy. The new guidance also eliminates the requirement to include in certain disclosures those investments that are merely eligible to be measured using the practical expedient, limiting the disclosures to those investments actually valued under that approach. This guidance became effective January 1, 2016 and requires retrospective application. We are currently evaluating the impact this guidance will have on our year-end pension asset disclosures.
In April 2015, the FASB issued an amendment to provide explicit guidance about a customer's accounting for fees paid in a cloud computing arrangement. If a cloud computing arrangement includes a software license, then the customer must account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, then the customer must account for the arrangement as a service contract. We adopted the new guidance effective January 1, 2016. Applying the amendment to all arrangements entered into or materially modified after the effective date did not have an impact on our consolidated financial statements.
In April 2015, the FASB issued guidance to provide for a practical expedient that permits an entity to measure defined benefit plan assets and obligations as of the month end that is closest to the date of a significant event, such as a plan amendment, settlement or curtailment, that calls for a remeasurement in accordance with existing requirements. An entity is
8
required to disclose the accounting policy election and the date used to measure defined benefit plan assets and obligations. The new guidance was effective January 1, 2016 and did not impact our consolidated financial statements.
In February 2015, the FASB released updated consolidation guidance that entities must use to evaluate specific ownership and contractual arrangements that lead to a consolidation conclusion. The updates could change consolidation outcomes affecting presentation and disclosures. The new guidance was effective January 1, 2016 and did not impact our consolidated financial statements.
In June 2014, the FASB issued guidance to provide clarity on whether to treat a performance target that could be achieved after the requisite service period as a performance condition that affects vesting or as a nonvesting condition that affects the grant-date fair value of a share-based payment award. Generally, an award with a performance target also requires an employee to render service until the performance target is achieved. In some cases, however, the terms of an award may provide that the performance target could be achieved after an employee completes the requisite service period. The amendment requires that a performance target that affects vesting and extends beyond the end of the service period be treated as a performance condition and not as a factor in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The new guidance was effective January 1, 2016 and did not impact our consolidated financial statements.
Recently issued accounting pronouncements
In March 2016, the FASB issued simplification guidance to eliminate the requirement to retrospectively apply the equity method of accounting upon obtaining significant influence over an investment that it previously accounted for under the cost basis or at fair value. That is, it is no longer required to restate all periods as if the equity method had been in effect during all previous periods that the investment had been held. The guidance applies to covered transactions that occur after December 31, 2016. Early adoption is permitted. The significance of this guidance for us is dependent on any qualifying future investments.
In March 2016, the FASB issued guidance that simplifies the embedded derivative analysis for debt instruments containing contingent call or put options. The amendment clarifies that an exercise contingency does not need to be evaluated to determine whether it relates to interest rates and credit risk in an embedded derivative analysis. That is, a contingent put or call option embedded in a debt instrument would be evaluated for possible separate accounting as a derivative instrument without regard to the nature of the exercise contingency. This guidance becomes effective January 1, 2017 and must be applied on a modified retrospective basis to all existing and future debt instruments. Early adoption is permitted. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
In March 2016, the FASB issued guidance that clarifies the hedge accounting impact when there is a change in one of the counterparties to a derivative contract. The new guidance clarifies that a change in the counterparty to a derivative contract by itself does not require the dedesignation of a hedging relationship provided that all other hedge accounting criteria continue to be met. This guidance becomes effective January 1, 2018 and can be applied on either a prospective basis or a modified retrospective basis. Early adoption is permitted. We do not expect the adoption of this guidance to have an impact on our consolidated financial statements.
In February 2016, the FASB issued its new lease accounting standard. The primary focus of the standard addresses the accounting of lessees. It requires all lessees to recognize a right-of-use asset and a lease liability for virtually all leases (other than leases that meet the definition of a short-term lease) on the balance sheet. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous GAAP. Operating leases will result in straight-line expense while finance leases will result in a front-loaded expense pattern in the income statement. Quantitative and qualitative disclosures are required to provide insight into the extent of revenue and expense recognized and expected to be recognized from leasing arrangements. This guidance becomes effective January 1, 2019. Early adoption is permitted. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
In January 2016, the FASB issued an amendment that addresses the recognition, measurement, presentation and disclosure of certain financial instruments. Investments in equity securities currently classified as available-for-sale and carried at fair value, with changes in fair value reported in other comprehensive income (OCI), will be carried at fair value determined on an exit price notion and changes in fair value will be reported in net income. The new guidance also affects the assessment of deferred tax assets related to available-for-sale securities, the accounting for liabilities for which the fair value option is elected and the disclosures of financial assets and financial liabilities in the notes to the financial statements. This guidance, which becomes effective January 1, 2018, is not expected to have a material impact on our consolidated financial statements.
9
In November 2015, the FASB issued guidance that simplifies the balance sheet classification of deferred taxes. Current GAAP requires an entity to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified statement of financial position. This amendment simplifies the presentation to require that all deferred tax liabilities and assets be classified as noncurrent on the balance sheet. The guidance does not change the existing requirement that only permits offsetting within a jurisdiction. The change to noncurrent classification will have an impact on working capital. This guidance becomes effective January 1, 2017 and allows for prospective or retrospective application, with appropriate disclosures. Early adoption is permitted. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
In July 2015, the FASB issued an amendment that changes the measurement principle for inventory from the lower of cost or market to lower of cost and net realizable value. This amendment only addresses the measurement of inventory if its value declines or is impaired. The guidance on determining the cost of inventory is not being amended. This guidance becomes effective January 1, 2017 and requires prospective application. Early adoption is permitted. Adoption of this guidance will have no impact on our consolidated financial statements.
In May 2014, the FASB issued guidance that requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration a company expects to be entitled to in exchange for those goods or services. The new guidance will also require new disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In July 2015, the FASB adopted a one-year deferral of this guidance. In March 2016, the FASB issued an amendment to clarify the principal versus agent assessment in a revenue transaction. This guidance will be effective January 1, 2018 with the option to adopt the standard as of the original effective date, January 1, 2017. The guidance allows for either a full retrospective or a modified retrospective transition method. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
Note 2. Acquisitions
On January 29, 2016, we acquired the aftermarket distribution business of Magnum® Gaskets (Magnum), a U.S.-based supplier of gaskets and sealing products for automotive and commercial-vehicle applications, for a purchase price of $18 at closing and additional cash payments of up to $2 contingent upon the achievement of certain sales metrics over a future two-year period. As of the closing date of the acquisition, the contingent consideration was assigned a fair value of approximately $1. Assets acquired included trademarks and trade names, customer relationships and goodwill. The results of operations of Magnum are reported within our Power Technologies operating segment. We acquired Magnum using cash on hand. The pro forma effects of this acquisition would not materially impact our reported results for any period presented, and as a result no pro forma financial statements were presented.
Note 3. Disposal Groups and Impairment of Long-Lived Assets
Disposal of operations in Venezuela — In December 2014, we entered into an agreement to divest our Light Vehicle operations in Venezuela (the disposal group) to an unaffiliated company for no consideration. Upon classification of the disposal group as held for sale in December 2014, we recognized an $80 loss to adjust the carrying value of the net assets of our operations in Venezuela to fair value less cost to sell.
Upon completion of the divestiture of the disposal group in January 2015, we recognized a gain of $5 on the derecognition of the noncontrolling interest in a former Venezuelan subsidiary in other income, net. We also credited other comprehensive loss attributable to the parent for $10 and other comprehensive loss attributable to noncontrolling interests for $1 to eliminate the unrecognized pension expense recorded in accumulated other comprehensive loss.
Impairment of long-lived assets — On February 1, 2011, we entered into an agreement with SIFCO S.A. (SIFCO), a leading producer of steer axles and forged components in South America. In return for payment of $150 to SIFCO, we acquired the distribution rights to SIFCO's commercial vehicle steer axle systems as well as an exclusive long-term supply agreement for key driveline components. Our Commercial Vehicle operating segment had sales attributable to SIFCO supplied axles and parts of $98 and $225 in 2015 and 2014.
This agreement was accounted for as a business combination for financial reporting purposes. The aggregate fair value of the net assets acquired were allocated primarily to the exclusivity provisions of the supply agreement as a contract-based intangible asset and recorded within our Commercial Vehicle operating segment. Fair value was also allocated to fixed assets and an embedded lease obligation. The intangible asset were being amortized and the fixed assets were being depreciated on a straight-line basis over ten years. The embedded lease obligations were being amortized using the effective interest method over the ten-year useful lives of the related fixed assets.
10
On April 22, 2014, SIFCO and affiliated companies filed for judicial reorganization before Bankruptcy Court in São Paulo, Brazil and an ancillary Chapter 15 proceeding before the Bankruptcy Court of the Southern District of New York. The Brazilian bankruptcy case has subsequently been moved to the 5th Lower Civil Court in the Judicial District of Jundiai, the location of SIFCO's principal operations. Until the third quarter of 2015, SIFCO complied with the terms of the supply agreement. In August 2015, SIFCO discontinued production of our orders and failed to comply with provisions of the supply agreement. We obtained a judicial injunction requiring that SIFCO release any finished product in their possession that was produced pursuant to the supply agreement, resume production and parts supply pursuant to the terms of the supply agreement and cease communications with our customers regarding direct sale of parts. SIFCO contested the injunction we obtained, without success, and refused to comply with injunction. Through a judicial seizure order issued on September 9, 2015, we were successful in obtaining the release of the finished product.
Based on SIFCO's refusal to comply with the terms of the supply agreement and the court injunctions as noted above, we believed that the carrying amount of the contract-based intangible asset is not recoverable and therefore, tested the associated asset group for impairment as of September 30, 2015 under ASC 360-10. Based upon management's conclusion that there were no future economic benefit and related cash flows associated with the long-lived assets of this asset group, which is comprised predominantly of the intangible asset, management concluded that the fair value of the asset group was de minimis and accordingly recorded a full impairment charge of $36 in the third quarter of 2015.
On October 27, 2015, we entered into an interim agreement with SIFCO under which they have continued to supply us product while pursuing various mutually satisfactory longer-term alternatives. While agreeing on suitable short-term arrangements with SIFCO, we have preserved the ability to pursue the legal rights and remedies available to us to enforce compliance with the original supply agreement. Our ability to maintain continued uninterrupted product supply to satisfy our customer commitments is somewhat uncertain, dependent on continued mutually satisfactory interim arrangements with SIFCO and the outcome of their reorganization proceedings.
Note 4. Goodwill and Other Intangible Assets
Goodwill — The carrying amount of goodwill attributable to each of our operating segments at March 31, 2016 were as follows: Off-Highway — $84 and Power Technologies — $7. The change in the carrying amount of goodwill in 2016 is due to currency fluctuation and the acquisition of an aftermarket distribution business. See Note 2 for additional information.
Components of other intangible assets —
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted Average Useful Life (years) | Gross Carrying Amount | Accumulated Impairment and Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Impairment and Amortization | Net Carrying Amount | |||||||||||||||||||
Amortizable intangible assets | |||||||||||||||||||||||||
Core technology | 7 | $ | 88 | $ | (85 | ) | $ | 3 | $ | 86 | $ | (83 | ) | $ | 3 | ||||||||||
Trademarks and trade names | 12 | 5 | (1 | ) | 4 | 3 | (2 | ) | 1 | ||||||||||||||||
Customer relationships | 7 | 400 | (380 | ) | 20 | 383 | (370 | ) | 13 | ||||||||||||||||
Non-amortizable intangible assets | |||||||||||||||||||||||||
Trademarks and trade names | 65 | 65 | 65 | 65 | |||||||||||||||||||||
Used in research and development activities | 20 | 20 | 20 | 20 | |||||||||||||||||||||
$ | 578 | $ | (466 | ) | $ | 112 | $ | 557 | $ | (455 | ) | $ | 102 |
The net carrying amounts of intangible assets, other than goodwill, attributable to each of our operating segments at March 31, 2016 were as follows: Light Vehicle — $23, Commercial Vehicle — $35, Off-Highway — $36 and Power Technologies — $18.
11
Amortization expense related to amortizable intangible assets —
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Charged to cost of sales | $ | — | $ | 1 | |||
Charged to amortization of intangibles | 2 | 5 | |||||
Total amortization | $ | 2 | $ | 6 |
The following table provides the estimated aggregate pre-tax amortization expense related to intangible assets for each of the next five years based on March 31, 2016 exchange rates. Actual amounts may differ from these estimates due to such factors as currency translation, customer turnover, impairments, additional intangible asset acquisitions and other events.
Remainder of 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||
Amortization expense | $ | 7 | $ | 6 | $ | 3 | $ | 2 | $ | 1 |
Note 5. Restructuring of Operations
Our restructuring activities have historically included rationalizing our operating footprint by consolidating facilities, positioning operations in lower cost locations and reducing overhead costs. In recent years, however, in response to lower demand and other market conditions in certain businesses, our focus has primarily been headcount reduction initiatives to reduce operating costs. Restructuring expense includes costs associated with current and previously announced actions and is comprised of contractual and noncontractual separation costs and exit costs, including costs associated with lease continuation obligations and certain operating costs of facilities that we are in the process of closing.
During the first quarter of 2016, we continued to execute our previously announced actions. Restructuring expense during the first quarter of 2016 was $1 and primarily represented continuing exit costs.
During the first quarter of 2015, restructuring expense of $1 also primarily represented continuing exit costs associated with previously announced actions.
Accrued restructuring costs and activity, including noncurrent portion —
Employee Termination Benefits | Exit Costs | Total | |||||||||
Balance at December 31, 2015 | $ | 9 | $ | 8 | $ | 17 | |||||
Charges to restructuring | 1 | 1 | |||||||||
Cash payments | (1 | ) | (2 | ) | (3 | ) | |||||
Balance at March 31, 2016 | $ | 8 | $ | 7 | $ | 15 |
At March 31, 2016, the accrued employee termination benefits include costs to reduce approximately 100 employees to be completed over the next year. The exit costs relate primarily to lease continuation obligations.
Cost to complete — The following table provides project-to-date and estimated future expenses for completion of our approved restructuring initiatives for our business segments at March 31, 2016.
Expense Recognized | Future Cost to Complete | ||||||||||||||
Prior to 2016 | 2016 | Total to Date | |||||||||||||
Light Vehicle | $ | 9 | $ | — | $ | 9 | $ | 2 | |||||||
Commercial Vehicle | 25 | 1 | 26 | 12 | |||||||||||
Total | $ | 34 | $ | 1 | $ | 35 | $ | 14 |
The future cost to complete includes estimated separation costs, primarily those associated with one-time benefit programs, and exit costs through 2021, including lease continuation costs, equipment transfers and other costs which are required to be recognized as closures are finalized or as incurred during the closure.
12
Actions approved subsequent to the balance sheet date — During April 2016, we approved and announced the closure of our Commercial Vehicle manufacturing facility in Glasgow, Kentucky. The closure is expected to be completed by mid-2017. Specific actions to implement the closure are still being evaluated. At present, we expect that completion of this action will require cash expenditures in the range of $15 to $20, including restructuring charges for employee separation and equipment relocation costs, capital investment costs for supplier tooling and other exit costs.
Note 6. Stockholders’ Equity
Common stock — Our Board of Directors declared a quarterly cash dividend of six cents per share of common stock in the first quarter of 2016. Dividends accrue on restricted stock units (RSUs) granted under our stock compensation program and will be paid in cash or additional units when the underlying units vest.
Share repurchase program — Our Board of Directors approved an expansion of our existing common stock share repurchase program from $1,400 to $1,700 on January 11, 2016. The program expires on December 31, 2017. Under the program, we spent $28 to repurchase 2,264,692 shares of our common stock during the first quarter of 2016 through open market transactions. Approximately $272 remained available under the program for future share repurchases as of March 31, 2016.
Changes in equity —
2016 | 2015 | |||||||||||||||||||||||
Three Months Ended March 31, | Attributable to Parent | Attributable to Non- controlling Interests | Total Equity | Attributable to Parent | Attributable to Non- controlling Interests | Total Equity | ||||||||||||||||||
Balance, December 31 | $ | 728 | $ | 103 | $ | 831 | $ | 1,080 | $ | 100 | $ | 1,180 | ||||||||||||
Total comprehensive income (loss) | 86 | 4 | 90 | (20 | ) | 12 | (8 | ) | ||||||||||||||||
Common stock dividends | (9 | ) | (9 | ) | (8 | ) | (8 | ) | ||||||||||||||||
Distributions to noncontrolling interests | (1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||||||||||
Common stock share repurchases | (28 | ) | (28 | ) | (63 | ) | (63 | ) | ||||||||||||||||
Derecognition of noncontrolling interests | — | (5 | ) | (5 | ) | |||||||||||||||||||
Stock compensation | 2 | 2 | 4 | 4 | ||||||||||||||||||||
Stock withheld for employee taxes | (1 | ) | (1 | ) | (2 | ) | (2 | ) | ||||||||||||||||
Balance, March 31 | $ | 778 | $ | 106 | $ | 884 | $ | 991 | $ | 106 | $ | 1,097 |
13
Changes in each component of accumulated other comprehensive income (AOCI) of the parent —
Parent Company Stockholders | |||||||||||||||||||
Foreign Currency Translation | Hedging | Investments | Defined Benefit Plans | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||
Balance, December 31, 2015 | $ | (608 | ) | $ | (4 | ) | $ | 2 | $ | (564 | ) | $ | (1,174 | ) | |||||
Other comprehensive income: | |||||||||||||||||||
Currency translation adjustments | 29 | 29 | |||||||||||||||||
Holding gains and losses | 1 | 2 | 3 | ||||||||||||||||
Reclassification of amount to net income (a) | 2 | 2 | |||||||||||||||||
Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b) | 7 | 7 | |||||||||||||||||
Other comprehensive income | 29 | 3 | 2 | 7 | 41 | ||||||||||||||
Balance, March 31, 2016 | $ | (579 | ) | $ | (1 | ) | $ | 4 | $ | (557 | ) | $ | (1,133 | ) | |||||
Balance, December 31, 2014 | $ | (427 | ) | $ | (9 | ) | $ | 5 | $ | (566 | ) | $ | (997 | ) | |||||
Other comprehensive income (loss): | |||||||||||||||||||
Currency translation adjustments | (101 | ) | (101 | ) | |||||||||||||||
Holding loss on net investment hedge | 2 | 2 | |||||||||||||||||
Holding gains and losses | (6 | ) | 1 | (5 | ) | ||||||||||||||
Reclassification of amount to net income (a) | 5 | 5 | |||||||||||||||||
Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b) | 6 | 6 | |||||||||||||||||
Elimination of net prior service costs and actuarial losses of disposal group | 10 | 10 | |||||||||||||||||
Other comprehensive income (loss) | (99 | ) | (1 | ) | 1 | 16 | (83 | ) | |||||||||||
Balance, March 31, 2015 | $ | (526 | ) | $ | (10 | ) | $ | 6 | $ | (550 | ) | $ | (1,080 | ) |
(a) Foreign currency contract and investment reclassifications are included in other income, net.
(b) See Note 9 for additional details.
Upon completion of the divestiture of our operations in Venezuela in January 2015, we eliminated the unrecognized pension expense and the noncontrolling interest related to our former Venezuelan subsidiaries. See Note 3 for additional information regarding the disposal group held for sale at the end of 2014 and divested in January 2015.
Note 7. Earnings per Share
Reconciliation of the numerators and denominators of the earnings per share calculations —
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Numerator - Basic and Diluted: | ||||||||
Net income attributable to the parent company | $ | 45 | $ | 63 | ||||
Denominator: | ||||||||
Weighted-average shares outstanding - Basic | 149.4 | 164.7 | ||||||
Employee compensation-related shares, including stock options | 0.5 | 1.3 | ||||||
Weighted-average shares outstanding - Diluted | 149.9 | 166.0 |
The share count for diluted earnings per share is computed on the basis of the weighted-average number of common shares outstanding plus the effects of dilutive common stock equivalents (CSEs) outstanding during the period. We excluded 1.9 million and 0.2 million CSEs from the calculations of diluted earnings per share in 2016 and 2015 as the effect of including them would have been anti-dilutive.
14
Note 8. Stock Compensation
The Compensation Committee of our Board of Directors approved the grant of RSUs and performance share units (PSUs) shown in the table below during the first quarter of 2016.
Weighted-average Per Share | ||||||
Granted (In millions) | Grant Date Fair Value | |||||
RSUs | 1.1 | $ | 13.24 | |||
PSUs | 0.4 | $ | 13.21 |
We calculated the fair value of the RSUs at grant date based on the closing market price of our common stock at the date of grant. The number of PSUs that ultimately vest is contingent on achieving specified return on invested capital targets and specified total shareholder return targets relative to peer companies. For the portion of the award based on the return on invested capital performance metric, we estimated the fair value of the PSUs at grant date based on the closing market price of our common stock at the date of grant adjusted for the value of assumed dividends over the period because the award is not dividend protected. For the portion of the award based on shareholder returns, we estimated the fair value of the PSUs at grant date using various assumptions as part of a Monte Carlo simulation. The expected term represents the period from the grant date to the end of the three-year performance period. The risk-free interest rate of 1.00% was based on U.S. Treasury constant maturity rates at the grant date. The dividend yield of 1.40% was calculated by dividing the expected annual dividend by the average stock price over the prior year. The expected volatility of 33.4% was based on historical volatility over the prior three years using daily stock price observations.
We paid $1 of cash to settle RSUs during 2016 and issued 0.4 million shares of common stock based on the vesting of RSUs. We recognized stock compensation expense of $2 and $3 during 2016 and 2015. At March 31, 2016, the total unrecognized compensation cost related to the nonvested awards granted and expected to vest was $34. This cost is expected to be recognized over a weighted-average period of 2.4 years.
Note 9. Pension and Postretirement Benefit Plans
We have a number of defined contribution and defined benefit, qualified and nonqualified, pension plans covering eligible employees. Other postretirement benefits (OPEB), including medical and life insurance, are provided for certain employees upon retirement.
Components of net periodic benefit cost (credit) —
Pension | ||||||||||||||||||||||||
2016 | 2015 | OPEB - Non-U.S. | ||||||||||||||||||||||
Three Months Ended March 31, | U.S. | Non-U.S. | U.S. | Non-U.S. | 2016 | 2015 | ||||||||||||||||||
Interest cost | $ | 13 | $ | 2 | $ | 17 | $ | 2 | $ | 1 | $ | 1 | ||||||||||||
Expected return on plan assets | (23 | ) | (1 | ) | (27 | ) | (1 | ) | ||||||||||||||||
Service cost | 1 | 2 | ||||||||||||||||||||||
Amortization of net actuarial loss | 5 | 2 | 5 | 1 | ||||||||||||||||||||
Net periodic benefit cost (credit) | $ | (5 | ) | $ | 4 | $ | (5 | ) | $ | 4 | $ | 1 | $ | 1 |
Pension expense was a credit of $1 for the three months ended March 31, 2016, unchanged from the comparable period in 2015 as the effect of a lower assumed return on plan assets was offset by a reduction in the interest component. Approximately $4 of the reduction in interest resulted from adopting a full yield curve approach to estimating interest expense effective at the beginning of 2016. The new method applies the specific spot rates along the yield curve used in the most recent remeasurement of the benefit obligation, resulting in a more precise estimate.
15
Note 10. Marketable Securities
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
Cost | Unrealized Gain (Loss) | Fair Value | Cost | Unrealized Gain (Loss) | Fair Value | ||||||||||||||||||
U.S. government securities | $ | 37 | $ | — | $ | 37 | $ | 38 | $ | — | $ | 38 | |||||||||||
Corporate securities | 40 | 40 | 42 | 42 | |||||||||||||||||||
Certificates of deposit | 23 | 23 | 18 | 18 | |||||||||||||||||||
Other | 60 | 4 | 64 | 62 | 2 | 64 | |||||||||||||||||
Total marketable securities | $ | 160 | $ | 4 | $ | 164 | $ | 160 | $ | 2 | $ | 162 |
U.S. government securities include bonds issued by government-sponsored agencies and Treasury notes. Corporate securities include primarily debt securities. Other consists of investments in mutual and index funds. U.S. government securities, corporate debt and certificates of deposit maturing in one year or less, after one year through five years and after five years through ten years total $43, $53 and $4 at March 31, 2016.
Note 11. Financing Agreements
Long-term debt at —
March 31, 2016 | December 31, 2015 | |||||||||||||||||
Interest Rate | Principal | Unamortized Debt Issue Costs | Principal | Unamortized Debt Issue Costs | ||||||||||||||
Senior Notes due February 15, 2021 | 6.750% | $ | 350 | $ | (4 | ) | $ | 350 | $ | (4 | ) | |||||||
Senior Notes due September 15, 2021 | 5.375% | 450 | (6 | ) | 450 | (6 | ) | |||||||||||
Senior Notes due September 15, 2023 | 6.000% | 300 | (4 | ) | 300 | (5 | ) | |||||||||||
Senior Notes due December 15, 2024 | 5.500% | 425 | (6 | ) | 425 | (6 | ) | |||||||||||
Other indebtedness | 81 | (1 | ) | 66 | ||||||||||||||
Total | $ | 1,606 | $ | (21 | ) | $ | 1,591 | $ | (21 | ) |
Interest on the senior notes is payable semi-annually. Other indebtedness includes borrowings from various financial institutions, capital lease obligations and the unamortized fair value adjustment related to a terminated interest rate swap. See Note 12 for additional information on the terminated interest rate swap.
Senior notes — On December 9, 2014, we elected to redeem $40 of our previously outstanding February 2019 Notes effective January 8, 2015 at a price equal to 103.000% plus accrued and unpaid interest. On March 16, 2015, we redeemed the remaining $15 of our February 2019 Notes at a price equal to 103.250% plus accrued and unpaid interest. The $2 loss on extinguishment of debt includes the redemption premium and the write-off of previously deferred financing costs associated with the February 2019 Notes.
Revolving facility — Advances under our $500 revolving facility bear interest at a floating rate based on, at our option, the base rate or LIBOR (each as described in the revolving credit agreement) plus a margin based on the undrawn amounts available under the agreement as set forth below:
Remaining Borrowing Availability | Base Rate | LIBOR Rate | ||||
Greater than $350 | 0.50 | % | 1.50 | % | ||
Greater than $150 but less than or equal to $350 | 0.75 | % | 1.75 | % | ||
$150 or less | 1.00 | % | 2.00 | % |
Commitment fees are applied based on the average daily unused portion of the available amounts under the revolving facility. If the average daily unused portion of the revolving facility is less than 50%, the applicable fee will be 0.25% per annum. If the average daily unused portion of the revolving facility is equal to or greater than 50%, the applicable fee will be 0.375% per annum. Up to $300 of the revolving facility may be applied to letters of credit, which reduces availability. We pay a fee for issued and undrawn letters of credit in an amount per annum equal to the applicable LIBOR margin based on quarterly average availability under the revolving facility and a per annum fronting fee of 0.125%, payable quarterly.
16
There were no borrowings under the revolving facility at March 31, 2016 but we had utilized $37 for letters of credit. Based on our borrowing base collateral of $341, we had potential availability at March 31, 2016 under the revolving facility of $304 after deducting the outstanding letters of credit.
Debt covenants — At March 31, 2016, we were in compliance with the covenants of our financing agreements. Under the revolving facility and the senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types.
Note 12. Fair Value Measurements and Derivatives
In measuring the fair value of our assets and liabilities, we use market data or assumptions that we believe market participants would use in pricing an asset or liability including assumptions about risk when appropriate. Our valuation techniques include a combination of observable and unobservable inputs.
Fair value measurements on a recurring basis — Assets and liabilities that are carried in our balance sheet at fair value are as follows:
Fair Value Measurements Using | ||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | |||||||||||
March 31, 2016 | Total | (Level 1) | (Level 2) | |||||||||
Marketable securities | $ | 164 | $ | 64 | $ | 100 | ||||||
Currency forward contracts - Accounts receivable other | ||||||||||||
Cash flow hedges | 1 | 1 | ||||||||||
Undesignated | 1 | 1 | ||||||||||
Currency forward contracts - Other accrued liabilities | ||||||||||||
Cash flow hedges | 2 | 2 | ||||||||||
Undesignated | 1 | 1 | ||||||||||
Currency swaps - Accounts receivable other | ||||||||||||
Undesignated | 9 | 9 | ||||||||||
Currency swaps - Other accrued liabilities | ||||||||||||
Undesignated | 8 | 8 | ||||||||||
December 31, 2015 | ||||||||||||
Marketable securities | $ | 162 | $ | 64 | $ | 98 | ||||||
Currency forward contracts - Accounts receivable other | ||||||||||||
Cash flow hedges | 1 | 1 | ||||||||||
Undesignated | 2 | 2 | ||||||||||
Currency forward contracts - Other accrued liabilities | ||||||||||||
Cash flow hedges | 5 | 5 | ||||||||||
Undesignated | 1 | 1 | ||||||||||
Currency swaps - Accounts receivable other | ||||||||||||
Undesignated | 4 | 4 | ||||||||||
Currency swaps - Other accrued liabilities | ||||||||||||
Undesignated | 9 | 9 |
17
Fair value of financial instruments – The financial instruments that are not carried in our balance sheet at fair value are as follows:
March 31, 2016 | December 31, 2015 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Senior notes | $ | 1,525 | $ | 1,525 | $ | 1,525 | $ | 1,552 | |||||||
Other indebtedness* | 81 | 71 | 66 | 56 | |||||||||||
Total | $ | 1,606 | $ | 1,596 | $ | 1,591 | $ | 1,608 |
* The carrying value includes the unamortized portion of a fair value adjustment related to a terminated interest rate swap.
The fair value of our senior notes is estimated based upon a market approach (Level 2) while the fair value of our other indebtedness is based upon an income approach (Level 2).
Fair value measurements on a nonrecurring basis — Certain assets are measured at fair value on a nonrecurring basis. These are long-lived assets that are subject to fair value adjustments only in certain circumstances. These assets include intangible assets and property, plant and equipment which may be written down to fair value when they are held for sale or as a result of impairment.
Interest rate derivatives — Our portfolio of derivative financial instruments periodically includes interest rate swaps designed to mitigate our interest rate risk. As of March 31, 2016, no interest rate swaps remain outstanding. However, an $8 fair value adjustment to the carrying amount of our December 2024 Notes, associated with a fixed-to-floating interest rate swap that had been executed but was subsequently terminated during 2015, remains deferred at March 31, 2016. This amount is being amortized as a reduction of interest expense through the period ending December 2024, the scheduled maturity date of the December 2024 Notes. The amount amortized as a reduction of interest expense was not material during the first quarter of 2016.
Foreign currency derivatives — Our foreign currency derivatives include forward contracts associated with forecasted transactions, primarily involving the purchases and sales of inventory through the next seventeen months, as well as currency swaps associated with certain recorded intercompany loans receivable and payable. Periodically, our foreign currency derivatives also include net investment hedges of certain of our investments in foreign operations.
The total notional amount of outstanding foreign currency forward contracts, involving the exchange of various currencies, was $191 as of March 31, 2016 and $212 as of December 31, 2015. The total notional amount of outstanding foreign currency swaps was $155 as of March 31, 2016 and $219 as of December 31, 2015.
18
The following currency derivatives were outstanding at March 31, 2016:
Notional Amount (U.S. Dollar Equivalent) | ||||||||||||||||
Functional Currency | Traded Currency | Designated as Cash Flow Hedges | Undesignated | Total | Maturity | |||||||||||
U.S. dollar | Mexican peso, euro | $ | 60 | $ | 2 | $ | 62 | Jun-17 | ||||||||
Euro | U.S. dollar, Canadian dollar, Hungarian forint, British pound, Swiss franc, Indian rupee, Russian ruble | 44 | 13 | 57 | Aug-17 | |||||||||||
British pound | U.S. dollar, Euro | 5 | 5 | Jun-17 | ||||||||||||
Swedish krona | Euro | 13 | 13 | Jun-17 | ||||||||||||
South African rand | U.S. dollar, Euro | 16 | 16 | Sep-16 | ||||||||||||
Thai baht | U.S. dollar, Australian dollar | 18 | 18 | Dec-16 | ||||||||||||
Canadian dollar | U.S. dollar | 4 | 4 | Mar-17 | ||||||||||||
Brazilian real | Euro | 4 | 4 | Mar-17 | ||||||||||||
Indian rupee | U.S. dollar, British pound, Euro | 12 | 12 | Feb-17 | ||||||||||||
Total forward contracts | 122 | 69 | 191 | |||||||||||||
U.S. dollar | Mexican peso | 85 | 85 | Apr-16 | ||||||||||||
Euro | Canadian dollar, British pound | 70 | 70 | Dec-16 | ||||||||||||
Total currency swaps | — | 155 | 155 | |||||||||||||
Total currency derivatives | $ | 122 | $ | 224 | $ | 346 |
Cash flow hedges — With respect to contracts designated as cash flow hedges, changes in fair value during the period in which the contracts remain outstanding are reported in other comprehensive income (OCI) to the extent such contracts remain effective. Effectiveness is measured by using regression analysis to determine the degree of correlation between the change in the fair value of the derivative instrument and the change in the associated foreign currency exchange rates. Changes in fair value of contracts not designated as cash flow hedges or as net investment hedges are recognized in other income, net in the period in which the changes occur. Realized gains and losses from currency-related forward contracts, including those that have been designated as cash flow hedges and those that have not been designated, are recognized in other income, net.
Amounts to be reclassified to earnings — Deferred gains or losses associated with effective cash flow hedges are reported in AOCI and are reclassified to earnings in the same periods in which the underlying transactions affect earnings. Amounts expected to be reclassified to earnings assume no change in the current hedge relationships or to March 31, 2016 exchange rates. Deferred losses of $1 at March 31, 2016 are expected to be reclassified to earnings during the next twelve months, compared to deferred losses of $4 at December 31, 2015. Amounts reclassified from AOCI to earnings arising from the discontinuation of cash flow hedge accounting treatment were not material during the first quarter of 2016.
Note 13. Commitments and Contingencies
Asbestos personal injury liabilities — As part of our reorganization in 2008, assets and liabilities associated with personal injury asbestos claims were retained in Dana Corporation which was then merged into Dana Companies, LLC (DCLLC), a consolidated wholly-owned limited liability company. The assets of DCLLC include insurance rights relating to coverage against these liabilities, marketable securities and other assets which are considered sufficient to satisfy its liabilities. DCLLC had approximately 25,000 active pending asbestos personal injury liability claims at both March 31, 2016 and December 31, 2015. DCLLC had accrued $75 for indemnity and defense costs for settled, pending and future claims at March 31, 2016, compared to $78 at December 31, 2015. A fifteen-year time horizon was used to estimate the value of this liability.
At March 31, 2016, DCLLC had recorded $49 as an asset for probable recovery from insurers for the pending and projected asbestos personal injury liability claims, compared to $51 recorded at December 31, 2015. The recorded asset represents our assessment of the capacity of our current insurance agreements to provide for the payment of anticipated defense and indemnity costs for pending claims and projected future demands. The recognition of these recoveries is based on our assessment of our right to recover under the respective contracts and on the financial strength of the insurers. DCLLC has coverage agreements in place with insurers confirming substantially all of the related coverage and payments are being received on a timely basis. The financial strength of these insurers is reviewed at least annually with the assistance of a third party. The
19
recorded asset does not represent the limits of the insurance coverage, but rather the amount DCLLC would expect to recover if the accrued indemnity and defense costs were paid in full.
DCLLC continues to process asbestos personal injury claims in the normal course of business, is separately managed and has an independent board member. The independent board member is required to approve certain transactions including dividends or other transfers of $1 or more of value to Dana. Dana Holding Corporation has no obligation to increase its investment in or otherwise support DCLLC.
Other product liabilities — We had accrued $1 for non-asbestos product liability costs at March 31, 2016 and December 31, 2015, with no recovery expected from third parties at either date. We estimate these liabilities based on assumptions about the value of the claims and about the likelihood of recoveries against us derived from our historical experience and current information.
Environmental liabilities — Accrued environmental liabilities were $10 at March 31, 2016 and $11 at December 31, 2015. We consider the most probable method of remediation, current laws and regulations and existing technology in estimating our environmental liabilities.
Guarantee of lease obligations — In connection with the divestiture of our Structural Products business in 2010, leases covering three U.S. facilities were assigned to a U.S. affiliate of Metalsa. Under the terms of the sale agreement, we will guarantee the affiliate’s performance under the leases, which run through June 2025, including approximately $6 of annual payments. In the event of a required payment by Dana as guarantor, we are entitled to pursue full recovery from Metalsa of the amounts paid under the guarantee and to take possession of the leased property.
Other legal matters — We are subject to various pending or threatened legal proceedings arising out of the normal course of business or operations. In view of the inherent difficulty of predicting the outcome of such matters, we cannot state what the eventual outcome of these matters will be. However, based on current knowledge and after consultation with legal counsel, we believe that any liabilities that may result from these proceedings will not have a material adverse effect on our liquidity, financial condition or results of operations.
In November 2013, we received an arbitration notice from Sypris Solutions, Inc. (Sypris), formerly our largest supplier, alleging damage claims under the long-term supply agreement that expired on December 31, 2014. The arbitration proceedings related to these claims concluded in the second quarter of 2015 with Sypris being awarded immaterial damages. Sypris also alleged that Dana and Sypris entered into a new binding long-term supply agreement in July 2013. Dana filed suit against Sypris requesting declaratory judgment that the parties did not enter into a new supply agreement. During the first quarter of 2015, the court granted summary judgment in Dana’s favor, rejecting Sypris’ position that a new contract was formed in July 2013. The Ohio Sixth District Court of Appeals upheld the summary judgment ruling in December 2015 and that decision is no longer subject to appeal. It is uncertain whether Sypris will pursue its remaining claim that Dana failed to negotiate in good faith under the 2007 agreement. Dana maintains that this claim is without merit.
On September 25, 2015, the Brazilian antitrust authority (“CADE”) announced an investigation of an alleged cartel involving a former Dana business in Brazil and various competitors related to sales of shock absorbers between 2000 and 2014. We divested this business as a part of the sale of our aftermarket business in 2004. Dana’s policy is to cooperate with governmental investigations. We cannot predict the duration, scope or ultimate outcome of this matter. Based on the information currently available to us, we do not believe this matter will result in a material liability to Dana.
Note 14. Warranty Obligations
We record a liability for estimated warranty obligations at the dates our products are sold. We record the liability based on our estimate of costs to settle future claims. Adjustments are made as new information becomes available.
20
Changes in warranty liabilities —
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Balance, beginning of period | $ | 56 | $ | 47 | ||||
Amounts accrued for current period sales | 7 | 7 | ||||||
Adjustments of prior estimates | 5 | 2 | ||||||
Settlements of warranty claims | (10 | ) | (8 | ) | ||||
Currency impact | 1 | (2 | ) | |||||
Balance, end of period | $ | 59 | $ | 46 |
Note 15. Income Taxes
We estimate the effective tax rate expected to be applicable for the full fiscal year and use that rate to provide for income taxes in interim reporting periods. We also recognize the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the interim period in which they occur.
We have generally not recognized tax benefits on losses generated in several entities, including those in the U.S., where the recent history of operating losses does not allow us to satisfy the “more likely than not” criterion for the recognition of deferred tax assets. Consequently, there is no income tax expense or benefit recognized on the pre-tax income or losses in these jurisdictions as valuation allowances are adjusted to offset the associated tax expense or benefit.
We record interest and penalties related to uncertain tax positions as a component of income tax expense. Net interest expense for the periods presented herein is not significant.
We reported income tax expense related to operations of $24 and $31 for the quarters ended March 31, 2016 and 2015. The effective income tax rates vary from the U.S. federal statutory rate of 35% due to establishment, release and adjustment of valuation allowances in several countries, nondeductible expenses, local tax incentives in several countries outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings to the U.S. Tax expense in 2016 included $3 from the amortization of a prepaid tax asset related to an intercompany transaction completed in 2015. Our effective tax rates were 33% and 30% in 2016 and 2015.
We provide for U.S. federal income and non-U.S. withholding taxes on the earnings of our non-U.S. operations that are not considered to be permanently reinvested. Accordingly, we continue to analyze and adjust the estimated tax impact of the income and non-U.S. withholding tax liabilities based on the amount and source of these earnings. As part of the annual effective tax rate, we recognized net expense of $1 for the quarters ended March 31, 2016 and 2015 related to future income taxes and non-U.S. withholding taxes on repatriations from operations that are not permanently reinvested. We also paid withholding taxes of $1 during the first quarter of 2016 and 2015 related to the actual transfer of funds to the U.S. and transfers of funds between foreign subsidiaries.
At March 31, 2016, we have a valuation allowance against our deferred tax assets in the U.S. When evaluating the continued need for this valuation allowance we consider all components of comprehensive income, and we weight the positive and negative evidence, putting greater reliance on objectively verifiable historical evidence than on projections of future profitability that are dependent on actions that have not occurred as of the assessment date. We also consider changes to historical profitability of actions occurring in the year of assessment that have a sustained effect on future profitability, the effect on historical profits of nonrecurring events, as well as tax planning strategies. These effects included items such as the lost future interest income resulting from the prepayment on and subsequent sale of the payment-in-kind callable note receivable, the additional interest expense resulting from the $750 senior unsecured notes payable issued in July 2013 and the effects of the intercompany transfer of an affiliate's stock and certain operating assets by a U.S. subsidiary of the company to a non-U.S. affiliate. A sustained period of profitability, after considering historical changes from implemented actions and nonrecurring events, along with positive expectations for future profitability are necessary for a determination that a valuation allowance should be released. Our U.S. operations have experienced improved profitability in recent years, but our analysis of the income of the U.S. operations, including changes to the historical income for the effects of developments through the current date and planned future actions, demonstrated historical losses as of March 31, 2016. Therefore, we have not achieved a level of sustained historical profitability that would, in our judgment, support a release of the valuation allowance at March 31, 2016.
21
Note 16. Other Income, Net
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Interest income | $ | 3 | $ | 3 | |||
Foreign exchange loss | (2 | ) | |||||
Strategic transaction expenses | (2 | ) | (1 | ) | |||
Gain on derecognition of noncontrolling interest | 5 | ||||||
Gain on sale of marketable securities | 1 | ||||||
Other | 2 | 4 | |||||
Other income, net | $ | 1 | $ | 12 |
Foreign exchange gains and losses on cross-currency intercompany loan balances that are not of a long-term investment nature are included above. Foreign exchange gains and losses on intercompany loans that are permanently invested are reported in OCI.
Upon completion of the disposal of our operations in Venezuela in January 2015, we recognized a gain on the derecognition of the noncontrolling interest in a former Venezuelan subsidiary.
Note 17. Segments
We are a global provider of high technology driveline, sealing and thermal-management products for virtually every major vehicle manufacturer in the on-highway and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle, Commercial Vehicle and Off-Highway operating segments. Our fourth global operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.
Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.
Segment information —
2016 | 2015 | |||||||||||||||||||||||
Three Months Ended March 31, | External Sales | Inter-Segment Sales | Segment EBITDA | External Sales | Inter-Segment Sales | Segment EBITDA | ||||||||||||||||||
Light Vehicle | $ | 613 | $ | 32 | $ | 58 | $ | 637 | $ | 37 | $ | 64 | ||||||||||||
Commercial Vehicle | 333 | 22 | 26 | 433 | 25 | 35 | ||||||||||||||||||
Off-Highway | 241 | 9 | 32 | 284 | 11 | 39 | ||||||||||||||||||
Power Technologies | 262 | 3 | 35 | 254 | 4 | 38 | ||||||||||||||||||
Eliminations and other | (66 | ) | (77 | ) | ||||||||||||||||||||
Total | $ | 1,449 | $ | — | $ | 151 | $ | 1,608 | $ | — | $ | 176 |
22
Reconciliation of segment EBITDA to consolidated net income —
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Segment EBITDA | $ | 151 | $ | 176 | ||||
Corporate expense and other items, net | (3 | ) | ||||||
Depreciation | (41 | ) | (39 | ) | ||||
Amortization of intangibles | (2 | ) | (6 | ) | ||||
Restructuring | (1 | ) | (1 | ) | ||||
Stock compensation expense | (2 | ) | (3 | ) | ||||
Strategic transaction expenses | (2 | ) | (1 | ) | ||||
Other items | (4 | ) | ||||||
Distressed supplier costs | (1 | ) | ||||||
Amounts attributable to previously divested/closed operations | 1 | |||||||
Gain on derecognition of noncontrolling interest | 5 | |||||||
Loss on extinguishment of debt | (2 | ) | ||||||
Interest expense | (27 | ) | (28 | ) | ||||
Interest income | 3 | 3 | ||||||
Income before income taxes | 72 | 104 | ||||||
Income tax expense | 24 | 31 | ||||||
Equity in earnings of affiliates | 1 | |||||||
Net income | $ | 48 | $ | 74 |
Note 18. Equity Affiliates
We have a number of investments in entities that engage in the manufacture of vehicular parts – primarily axles, driveshafts and wheel-end braking systems – supplied to OEMs.
Equity method investments exceeding $5 at March 31, 2016 —
Ownership Percentage | Investment | ||||
Dongfeng Dana Axle Co., Ltd. (DDAC) | 50% | $ | 81 | ||
Bendix Spicer Foundation Brake, LLC | 20% | 50 | |||
Axles India Limited | 48% | 7 | |||
All others as a group | 10 | ||||
Investments in equity affiliates | 148 | ||||
Investments in affiliates carried at cost | 2 | ||||
Investments in affiliates | $ | 150 |
Summarized financial information for DDAC —
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Sales | $ | 120 | $ | 154 | ||||
Gross profit | $ | 10 | $ | 11 | ||||
Pre-tax loss | $ | (3 | ) | $ | (2 | ) | ||
Net loss | $ | (2 | ) | $ | (2 | ) | ||
Dana's equity in loss of affiliate | $ | (2 | ) | $ | (2 | ) |
23
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions)
Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the financial statements and accompanying notes in this report.
Forward-Looking Information
Statements in this report (or otherwise made by us or on our behalf) that are not entirely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can often be identified by words such as “anticipates,” “expects,” “believes,” “intends,” “plans,” “predicts,” “seeks,” “estimates,” “projects,” “outlook,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing” and similar expressions, variations or negatives of these words. These statements represent the present expectations of Dana Holding Corporation and its consolidated subsidiaries (Dana) based on our current information and assumptions. Forward-looking statements are inherently subject to risks and uncertainties. Our plans, actions and actual results could differ materially from our present expectations due to a number of factors, including those discussed below and elsewhere in this report and in our other filings with the Securities and Exchange Commission (SEC). All forward-looking statements speak only as of the date made and we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this report.
Management Overview
Dana is headquartered in Maumee, Ohio and was incorporated in Delaware in 2007. As a global provider of high technology driveline, sealing and thermal-management products our customer base includes virtually every major vehicle manufacturer in the global light vehicle, medium/heavy vehicle and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle) and Off-Highway Driveline Technologies (Off-Highway) operating segments. Our fourth operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets. We have a diverse customer base and geographic footprint which minimizes our exposure to individual market and segment declines. At March 31, 2016, we employed approximately 23,600 people, operated in 25 countries and had 90 major facilities housing manufacturing and distribution operations, technical and engineering centers and administrative offices.
External sales by operating segment for the quarters ended March 31, 2016 and 2015 are as follows:
Three Months Ended March 31, | ||||||||||||||
2016 | 2015 | |||||||||||||
% of | % of | |||||||||||||
Dollars | Total | Dollars | Total | |||||||||||
Light Vehicle | $ | 613 | 42.3 | % | $ | 637 | 39.6 | % | ||||||
Commercial Vehicle | 333 | 23.0 | % | 433 | 26.9 | % | ||||||||
Off-Highway | 241 | 16.6 | % | 284 | 17.7 | % | ||||||||
Power Technologies | 262 | 18.1 | % | 254 | 15.8 | % | ||||||||
Total | $ | 1,449 | $ | 1,608 |
See Note 17 to our consolidated financial statements in Item 1 of Part I for further financial information about our operating segments.
Our internet address is www.dana.com. The inclusion of our website address in this report is an inactive textual reference only and is not intended to include or incorporate by reference the information on our website into this report.
Operational and Strategic Initiatives
Over the past several years, we have focused on maintaining a strong overall financial position — driving profitability in our business, simplifying our capital structure, maintaining strong cash flows and addressing structural costs. We have also strengthened and streamlined our operating segments to focus on our core competencies of driveline technologies, sealing systems and thermal management. With an experienced leadership team, we believe that we are well-positioned to place increasing focus on profitable growth and shareholder returns.
24
Shareholder returns and capital structure actions — When evaluating capital structure initiatives, we balance our growth opportunities and shareholder value initiatives with maintaining a strong balance sheet and access to capital. Our strong financial position has enabled us to simplify our capital structure while providing returns to our common shareholders in the form of cash dividends and reduction in the number of common share equivalents outstanding. Over the past three years, we returned $1,400 of cash to shareholders in connection with redemption of preferred stock and repurchase of common shares. From program inception in 2012 through December 31, 2015, we repurchased 67 million shares, inclusive of the common share equivalent reduction resulting from redemption of preferred shares. In January 2016, our Board of Directors approved the expansion of our share repurchase program from $1,400 to $1,700, and during the first quarter of 2016 we repurchased 2.3 million shares for $28. Additionally, we declared and paid quarterly common stock dividends over the past four years, raising the dividend from five cents to six cents per share in the second quarter of 2015.
In December 2014 and the first quarter of 2015, we completed the redemption of our senior notes maturing in 2019, replacing them with senior notes having lower interest rates and maturing in 2024. Additionally, in the fourth quarter of 2014, we completed a voluntary program offered to deferred vested salaried participants in our U.S. pension plans. With this program, we reduced plan benefit obligations by $171 with lump sum payments of $133 from plan assets.
Technology leadership — With a clear focus on market-based value drivers, global-mega trends and customer sustainability objectives and requirements, we are driving innovation to create differentiated value for our customers, enabling a “market pull” product pipeline. Our sealing and thermal engine expertise provides us with early insight into some of the critical design factors important to our customers. When combined with our drivetrain expertise, we are able to collaborate with our customers on complete power conveyance solutions, from the engine through the vehicle driveline. We are committed to making investments and diversifying our product offerings to strengthen our competitive position in our core driveline, sealing and thermal technologies businesses, creating value for our customers through improved fuel efficiency, emission control, electric and hybrid electric solutions, durability and cost of ownership, software integration and systems solutions. Our industry leading electronically actuated disconnecting all wheel drive technology, which we believe is the most fuel efficient rapidly disconnecting system in the market, was recently selected by one of our major customers for a significant new global vehicle platform - opening up new commercial channels for us in the passenger car, crossover and sport utility vehicle markets. A strategic alliance with Fallbrook Technologies Inc. (Fallbrook) provides us the opportunity to leverage leading edge continuously variable planetary (CVP) technology into the development of advanced drivetrain and transmission solutions for customers in our light vehicle and off-highway markets.
Additional engineering and operational investment is being channeled into reinvigorating our product portfolio and capitalizing on technology advancement opportunities. Combined engineering centers of our Light Vehicle and Commercial Vehicle segments allow us the opportunity to better share technologies among these businesses. New engineering facilities in India and China were opened in the past few years and are now on line, more than doubling our engineering presence in the Asia Pacific region with state-of-the-art development and test capabilities that globally support each of our businesses. Additionally, in 2014, we opened a new technology center in Cedar Park, Texas to support our CVP technology development initiatives.
Geographic expansion — Our manufacturing and technology center footprint positions us to support customers globally - an important factor as many of our customers are increasingly focused on common powertrain solutions for global platforms. While growth opportunities are present in each region of the world, we have a primary focus on building our presence and local capability in the Asia Pacific region, especially India and China. In addition to new engineering facilities in those countries, new gear manufacturing facilities were recently established in India and Thailand. We have expanded our China off-highway activities and we believe there is considerable opportunity for growth in this market.
Aftermarket opportunities — We have a global group dedicated to identifying and developing aftermarket growth opportunities that leverage the capabilities within our existing businesses – targeting increased future aftermarket sales. In January 2016, we completed the acquisition of Magnum® Gaskets' (Magnum) aftermarket distribution business which includes the Magnum brand, product portfolio, existing customer contracts and distribution rights. The Magnum brand is the third largest aftermarket sealing brand in the U.S. and Canada, providing us with access to new customers for sealing products and an additional aftermarket channel for other products.
Selective acquisitions — Our current acquisition focus is to identify “bolt-on” or adjacent acquisition opportunities that have a strategic fit with our existing core businesses, particularly opportunities that support our growth initiatives and enhance the value proposition of our customer product offerings. Any potential acquisition will be evaluated in the same manner we currently consider customer program opportunities and other uses of capital – with a disciplined financial approach designed to ensure profitable growth and increased shareholder value.
25
New commercial channels — In each of our operating segments, we have customer, geographic and product growth opportunities. By leveraging our relentless pursuit of customer satisfaction, innovative technology and differentiated products, we believe there are opportunities to open new, as well as further penetrate existing, commercial channels.
Manufacturing excellence/cost management — Although we have taken significant strides to improve our profitability and margins, particularly through streamlining and rationalizing our manufacturing activities and administrative support processes, we believe additional opportunities remain to further improve our financial performance. We have ramped up our material cost efforts to ensure that we are rationalizing our supply base and obtaining appropriate competitive pricing. We have embarked on information technology initiatives to reduce and streamline systems and supporting costs. With a continued emphasis on process improvements and productivity throughout the organization, we expect cost reductions to continue contributing to future margin improvement.
Trends in Our Markets
Global Vehicle Production (Full Year)
Actual | ||||||||||
(Units in thousands) | Dana 2016 Outlook | 2015 | 2014 | |||||||
North America | ||||||||||
Light Truck (Full Frame) | 4,300 | to | 4,400 | 4,136 | 3,834 | |||||
Light Vehicle Engines | 16,000 | to | 16,500 | 15,510 | 15,119 | |||||
Medium Truck (Classes 5-7) | 230 | to | 240 | 237 | 226 | |||||
Heavy Truck (Class 8) | 240 | to | 260 | 323 | 297 | |||||
Agricultural Equipment | 50 | to | 55 | 58 | 64 | |||||
Construction/Mining Equipment | 145 | to | 155 | 158 | 158 | |||||
Europe (including Eastern Europe) | ||||||||||
Light Truck | 8,800 | to | 8,900 | 8,525 | 7,790 | |||||
Light Vehicle Engines | 22,500 | to | 23,000 | 22,423 | 21,510 | |||||
Medium/Heavy Truck | 440 | to | 445 | 435 | 397 | |||||
Agricultural Equipment | 190 | to | 195 | 202 | 220 | |||||
Construction/Mining Equipment | 295 | to | 305 | 299 | 301 | |||||
South America | ||||||||||
Light Truck | 900 | to | 950 | 941 | 1,146 | |||||
Light Vehicle Engines | 2,100 | to | 2,150 | 2,488 | 3,176 | |||||
Medium/Heavy Truck | 70 | to | 80 | 88 | 167 | |||||
Agricultural Equipment | 30 | to | 35 | 32 | 43 | |||||
Construction/Mining Equipment | 10 | to | 15 | 13 | 17 | |||||
Asia-Pacific | ||||||||||
Light Truck | 24,000 | to | 25,000 | 24,132 | 22,337 | |||||
Light Vehicle Engines | 48,500 | to | 49,500 | 47,247 | 46,497 | |||||
Medium/Heavy Truck | 1,400 | to | 1,450 | 1,383 | 1,573 | |||||
Agricultural Equipment | 655 | to | 690 | 676 | 710 | |||||
Construction/Mining Equipment | 390 | to | 410 | 405 | 509 |
North America
Light vehicle markets — Improving economic conditions during the past few years have contributed to increased light vehicle sales and production levels in North America. Release of built-up demand to replace older vehicles, greater availability of credit, stronger consumer confidence and other factors have combined to stimulate new vehicle sales. Light vehicle sales in 2015 increased about 6% from 2014, with sales that year being up 6% from 2013. The market continued to be strong in early 2016 with this year's first quarter sales up 7% from the same period of 2015. Many of our programs are focused in the full frame light truck segment. Sales in this segment were especially strong the past two years, being up about 9% in 2015 and 8% in 2014. Production levels were reflective of the stronger light vehicle sales. Production of approximately 17.5 million light vehicles in 2015 was 3% higher than in 2014, after production increased about 5% the preceding year. Light vehicle engine production was similarly higher, up 2% in 2015 and 6% in 2014. In the key full frame light truck segment, production levels
26
increased about 8% in 2015 compared with an increase of 6% in 2014. Production levels in the first quarter of this year continued to follow the sales pattern, with light vehicle production higher than last year's first quarter by about 5%, light vehicle engine build up 9% and full frame light truck production up 17%. Days’ supply of total light vehicles in the U.S. at the end of March 2016 was around 65, up slightly from 61 days at December 2015 and 58 days at the end of March 2015. In the full frame light truck segment, this year's strong first quarter production raised inventory levels at the end of March to 75 days, up from 62 days at the end of 2015 and 67 days at the end of March 2015.
Looking ahead to the remainder of 2016, we believe the North American markets will continue to be relatively strong. Generally improved employment levels, low fuel prices and relatively stable consumer confidence are expected to provide a favorable economic climate. We've increased our current outlook for 2016, with light vehicle engine production now expected to be around 16.0 to 16.5 million units and full frame light truck production expected to be in the range of 4.3 to 4.4 million units, increases of 4 to 6% from 2015.
Medium/heavy vehicle markets — Similar to the light vehicle market, the commercial vehicle segment benefited from an improving North America economy in recent years, leading to increased medium duty Classes 5-7 truck production the past two years. After increasing 12% in 2014, medium duty production increased another 4% in 2015. In the Class 8 segment, production levels increased 21% in 2014 and another 8% in 2015 to around 323,000 units. Medium duty production has been relatively stable this year, with first quarter 2016 production being up about 2% from the same period last year. In the Class 8 segment, order levels and production began declining in the second half of 2015. As expected, first quarter 2016 Class 8 production is about 19% lower than last year's first quarter.
Our full year Class 8 production outlook remains at 240,000 to 260,000 units, a decrease of around 20 to 26% from 2015. However, based on the current level of orders, we expect production will likely be closer to the low end of our range. Our medium duty production outlook is unchanged and expected to be relatively comparable with 2015.
Markets Outside of North America
Light vehicle markets — Signs of an improved overall European economy have been evident, albeit mixed at times, during the past few years. Reflective of a modestly improved economy, light vehicle production levels have increased with light vehicle engine production being up about 5% in 2015 after increasing 3% in 2014 and light truck production being higher by 9% in 2015 after being up about 7% in 2014. A stable to modestly improving current economic environment contributed to continued year-over-year production increases, with light vehicle engine build in the first quarter of 2016 being about 1% higher than the same period of last year and light truck production in this year's first quarter increasing about 8%. We expect the current economic stability to persist in 2016. As such, our full year forecast is unchanged and reflects light truck and light vehicle engine production that is relatively comparable to or up slightly from 2015. The economic climate in most South America markets the past couple years has been weak, volatile and challenging. Light truck production declined 12% in 2014 and was down another 17% in 2015. Light vehicle engine production was similarly down 16% in 2014 and another 22% in 2015. During the first quarter of 2016, we've seen continuing market weakness with this year's first quarter light truck and light vehicle engine production being lower than any quarter of 2015. Year-over-year first quarter light truck and light vehicle engine production was 14% and 29% lower than last year. With the region now expected to be somewhat weaker over the full year, we've lowered our 2016 outlook to levels that are flat to down 15% compared with 2015. The Asia Pacific markets have been relatively strong the past few years. Light truck production increased 9% in 2014 and was up another 8% in 2015, while light vehicle engine production increased 3% in 2014 and another 1% in 2015. First quarter 2016 light truck production in the region was up 7% compared with the same period of 2015, with year-over-year first-quarter light vehicle engine build being comparable. Our full year outlooks are unchanged. We expect to see continued growth in 2016, with year-over-year light truck production being flat to up 4% and light vehicle engine production being higher by about 3 to 5%.
Medium/heavy vehicle markets — Some of the same factors referenced above that affected light vehicle markets outside of North America similarly affected the medium/heavy markets, albeit with improvements in the medium/heavy truck market being a little slower to manifest. Signs of a strengthening European market emerged in 2015 with medium/heavy truck production in 2015 being up about 10% from the preceding year. In this year's first three months, medium/heavy truck production increased about 2% compared with last year's first quarter. For the full year 2016, our outlook is unchanged. We expect Europe medium/heavy truck production to be up modestly from 2015. A weakening South America economic climate in 2014 led to medium/heavy truck production declining about 23% in 2014 and another 49% in 2015. As with the light vehicle markets, we've seen additional weakness in South America in early 2016. Sequentially, first quarter truck production was about the same as last year's fourth quarter but down 18% compared with last year's third quarter. With the demand having weakened over the course of 2015, the year-over-year first quarter medium/heavy truck production comparison reflects a decrease of about 35%. With South America now expected to be somewhat weaker, we've lowered our full year 2016 outlook reflecting a year-over-year decline in medium/heavy truck production of around 9 to 20%. The medium/heavy truck market in Asia Pacific
27
was sluggish the past two years, being up a modest 3% in 2014 and declining about 12% in 2015 as a slowdown in the China market materialized. While the China market is expected to be comparable to up modestly in 2016, an improving India market is expected to help improve production in the region. First quarter 2016 medium/heavy truck production was up about 11% from the same period of last year. For the full year of 2016, our outlook is unchanged with production expected to be 1 to 5% higher than in 2015.
Off-Highway Markets — Our off-highway business has a large presence outside of North America, with more than 75% of its sales coming from Europe and more than 10% from South America and Asia Pacific combined. We serve several segments of the diverse off-highway market, including construction, agriculture, mining and material handling. Our largest markets are the construction/mining and agricultural equipment segments. After experiencing increased global demand in 2011 and 2012, these markets have been relatively weak over the past three years. Global demand in the agriculture market was down about 11% in 2014 and 7% in 2015. The construction/mining segment weakened about 4% in 2014 and 11% in 2015. We currently expect these markets to be somewhat weaker than our previous outlook in February, with demand levels in both segments now expected to range from flat to down 4% compared to 2015.
Foreign Currency Effects
Weaker international currencies relative to the U.S. dollar had a significant impact on our sales and results of operations in 2015. Approximately 54% of our consolidated sales were outside the U.S., with euro zone countries and Brazil accounting for approximately 41% and 7% of our non-U.S. sales. Translation of our international activities at average exchange rates in 2015 as compared to average rates in 2014 reduced sales by $516, with $268 attributable to a weaker euro and $91 to a weaker Brazil real. In this year's first quarter, weaker international currencies compared to last year's first quarter reduced sales by $72. A weaker Brazil real and Argentina peso reduced South America sales by $29, with a weaker euro and South Africa rand reducing Europe region sales by $16. Our current full year 2016 sales outlook anticipates overall weaker international currencies reducing year-over-year sales by $200 to $300, with an assumed euro/U.S. dollar rate of 1.10 to 1.05 and U.S. dollar/Brazil real rate of 4.00 to 4.25. A 5% movement on the euro and Brazil real rates would impact 2016 sales in our outlook by approximately $65 and $10, respectively.
Brazil Market
Reduced market demand resulting from the weak economic environment in Brazil in 2015 has led to production levels in the light vehicle and medium/heavy duty vehicle markets that are lower by about 22% and 44% from 2014. As a consequence, sales by our operations in Brazil for 2015 were $240, down from $505 the preceding year. Continuing weakness occurred in this year's first quarter, with light vehicle production being about 13% lower than last year's fourth quarter and about 21% lower than last year's third quarter. Sequentially, first-quarter 2016 medium/heavy truck production was comparable with last year's fourth quarter and about 17% lower than last year's third quarter. The full year outlook for Brazil now has light vehicle production down about 15% and medium/heavy truck production lower by about 11% from 2015. Our medium/heavy duty presence is particularly significant, with approximately 75% of our 2015 and first-quarter 2016 Brazil sales originating in our Commercial Vehicle operating segment. In response to the challenging economic conditions in this country, we implemented restructuring and other reduction actions in 2015 and continue to trim costs to the extent practicable. As discussed in Note 2 to our consolidated financial statements in Item 1, one of our major suppliers is operating with judicial oversight under reorganization proceedings in Brazil. We are continuing to operate under an interim agreement with this supplier while continuing to evaluate alternatives to ensuring continued uninterrupted product supply to satisfy our customer commitments.
Commodity Costs
The cost of our products may be significantly impacted by changes in raw material commodity prices, the most important to us being those of various grades of steel, aluminum, copper and brass. The effects of changes in commodity prices are reflected directly in our purchases of commodities and indirectly through our purchases of products such as castings, forgings, bearings and component parts that include commodities. Most of our major customer agreements provide for the sharing of significant commodity price changes with those customers. Where such formal agreements are not present, we have historically been successful implementing price adjustments that largely compensate for the inflationary impact of material costs. Material cost changes will customarily have some impact on our financial results as customer pricing adjustments typically lag commodity price changes.
Lower commodity prices decreased our costs by approximately $7 in the first three months of 2016, while higher commodity prices increased our costs by approximately $2 in the same period of 2015. Material recovery and other pricing actions reduced sales by about $8 in this year's first three months, while first-quarter 2015 sales were increased by $15 from such actions.
28
Sales, Earnings and Cash Flow Outlook
2016 Outlook | 2015 | 2014 | |||||||
Sales | $5,800 - $6,000 | $ | 6,060 | $ | 6,617 | ||||
Adjusted EBITDA | $640 - $670 | $ | 652 | $ | 746 | ||||
Free Cash Flow | $120 - $140 | $ | 146 | $ | 276 |
Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures. See the Non-GAAP Financial Measures discussion below for definitions of our non-GAAP financial measures and reconciliations to the most directly comparable U.S. generally accepted accounting principles (GAAP) measures.
During the past three years, weaker international currencies relative to the U.S. dollar were the most significant factor reducing our sales. Lower sales attributable to currency over the three-year period approximated $900, with a reduction of more than $500 occurring in 2015. We divested our Venezuela operation in January 2015, which further reduced consolidated sales by approximately $100. Adjusted for currency and divestiture effects, our sales have been relatively stable. We experienced uneven end user markets, with some being relatively strong and others somewhat weak, and the conditions across the regions of the world differing quite dramatically. New business with customers has largely offset the lower sales attributable to overall weaker end user demand. Our outlook for 2016 includes additional weakening of international currencies in the range of $200 to $300. Increased sales from new business coming on line in 2016 is expected to partially offset the currency related reduction, with end user market demand remaining relatively comparable to 2015.
Over the past three years, adjusted EBITDA margin as a percent of sales has remained relatively constant at around 11% despite certain markets being weak and volatile. Where practicable, we have aligned our cost with weaker demand levels in certain markets. We continue to focus on margin improvement through right sizing and rationalizing our manufacturing operations, implementing other cost reduction initiatives and ensuring that customer programs are competitively priced. With a continued focus on cost and new business coming on at competitive rates, we expect to see a slight margin improvement in 2016. Further margin improvement following 2016 is anticipated as we expect to see increased end user demand in certain markets, along with continued benefit from additional new business and cost reduction actions.
Free cash flow generation has been strong the past three years as we benefited from strong earnings and closely managed working capital and capital spend requirements. Free cash flow in 2014 benefited from the receipt of $40 of interest from the sale of an in-kind note receivable. Lower pension contributions, restructuring payments and cash taxes also benefited free cash flow in 2014, while increased new program launches resulted in higher capital spending. The lower free cash flow in 2015 is primarily due to lower earnings and increased capital spend to support new program launches, with lower cash taxes and restructuring payments providing a partial offset. During the first quarter of 2016, we were successful in being selected by certain of our major customers for new programs. Although not scheduled to begin production until 2018, these programs will require capital investment during the remainder of this year. As such, we increased our expected capital spend in 2016 by $40 to a range of $320 to $340 and correspondingly reduced our 2016 free cash flow outlook to $120 to $140. Other free cash flow elements were unchanged from our previous outlook. Net interest will consume cash of around $90, with estimated cash taxes being about $90, restructuring expenditures about $25 and pension contributions around $15 – all relatively comparable with 2015.
Among our Operational and Strategic Initiatives are increased focus on and investment in product technology – delivering products and technology that are key to bringing solutions to issues of paramount importance to our customers. This, more than anything, is what will position us for profitable future growth. Our success on this front is measured, in part, by our sales backlog which is net new business received that will be launching in the future and adding to our base annual sales. This backlog excludes replacement business and represents incremental sales associated with new programs for which we have received formal customer awards. At December 31, 2015, our sales backlog of net new business for the 2016 through 2018 period was $750. This current backlog compares to a three-year sales backlog at the end of 2014 that approximated $680 when adjusted for current exchange rates and market demand – an increase of 10%.
29
Summary Consolidated Results of Operations (Year-to-Date, 2016 versus 2015)
Three Months Ended March 31, | |||||||||||||||||
2016 | 2015 | ||||||||||||||||
Dollars | % of Net Sales | Dollars | % of Net Sales | Increase/ (Decrease) | |||||||||||||
Net sales | $ | 1,449 | $ | 1,608 | $ | (159 | ) | ||||||||||
Cost of sales | 1,250 | 86.3 | % | 1,380 | 85.8 | % | (130 | ) | |||||||||
Gross margin | 199 | 13.7 | % | 228 | 14.2 | % | (29 | ) | |||||||||
Selling, general and administrative expenses | 98 | 6.8 | % | 100 | 6.2 | % | (2 | ) | |||||||||
Amortization of intangibles | 2 | 5 | (3 | ) | |||||||||||||
Restructuring charges, net | 1 | 1 | — | ||||||||||||||
Loss on extinguishment of debt | (2 | ) | 2 | ||||||||||||||
Other income, net | 1 | 12 | (11 | ) | |||||||||||||
Income before interest expense and income taxes | 99 | 132 | (33 | ) | |||||||||||||
Interest expense | 27 | 28 | (1 | ) | |||||||||||||
Income before income taxes | 72 | 104 | (32 | ) | |||||||||||||
Income tax expense | 24 | 31 | (7 | ) | |||||||||||||
Equity in earnings of affiliates | 1 | (1 | ) | ||||||||||||||
Net income | 48 | 74 | (26 | ) | |||||||||||||
Less: Noncontrolling interests net income | 3 | 11 | (8 | ) | |||||||||||||
Net income attributable to the parent company | $ | 45 | $ | 63 | $ | (18 | ) |
Sales — The following table shows changes in our sales by geographic region.
Three Months Ended March 31, | Amount of Change Due To | ||||||||||||||||||||||
2016 | 2015 | Increase/ (Decrease) | Currency Effects | Acquisitions | Organic Change | ||||||||||||||||||
North America | $ | 782 | $ | 834 | $ | (52 | ) | $ | (8 | ) | $ | 2 | $ | (46 | ) | ||||||||
Europe | 410 | 463 | (53 | ) | (21 | ) | (32 | ) | |||||||||||||||
South America | 66 | 117 | (51 | ) | (30 | ) | (21 | ) | |||||||||||||||
Asia Pacific | 191 | 194 | (3 | ) | (13 | ) | 10 | ||||||||||||||||
Total | $ | 1,449 | $ | 1,608 | $ | (159 | ) | $ | (72 | ) | $ | 2 | $ | (89 | ) |
Sales in the first quarter of 2016 were $159 lower than in the same period in 2015. Weaker international currencies decreased sales by $72. The volume-related organic sales decrease of $81 resulted from weaker global Off-Highway demand, lower commercial vehicle production in North America and Brazil and lower sales with a major North America commercial vehicle customer, partially offset by stronger overall light vehicle volume levels in North America, Europe and Asia Pacific. Cost recovery pricing actions reduced sales by an additional $8.
The North America organic sales reduction of 6% was driven principally by a decline in Class 8 production of about 19%, reduced sales levels with a major commercial vehicle customer and weaker Off-Highway demand. These effects were partially offset by increases in full frame light truck production of around 17% and in light vehicle engine build of 9% and by higher sales from new customer programs.
Excluding currency effects, principally from a weaker euro, British pound and South African rand, our sales in Europe in the first quarter of 2016 were 7% lower than in 2015. Weaker Off-Highway demand was the primary driver of this reduction in sales.
South America sales in this year's first quarter were impacted by weaker currencies in Brazil and Argentina. Excluding these effects, sales were down 18% from the same period in 2015. The organic sales decrease in the region was primarily driven by lower medium/heavy truck production levels, which were down about 35%, and a decrease in light truck production of about 14%.
30
Asia Pacific sales in this year's first quarter were relatively comparable to 2015. Weaker currencies in Thailand, India and China contributed to the currency-related sales reduction. The 5% organic sales increase resulted primarily from increased production levels in the region along with new customer programs.
Cost of sales and gross margin — Cost of sales declined $130, or 9%, in the first quarter of 2016 when compared to the same period in 2015. Similar to sales, the reduction was primarily due to currency effects and lower overall sales volumes. Cost of sales as a percent of this year's sales was 50 basis points higher than the same period of last year. Underabsorption of cost as a result of lower sales volumes contributed to the increase in cost of sales as a percent of sales. Compared to last year, first quarter 2016 engineering and product development costs increased $7 and warranty expense was higher by $3. Partially offsetting these increases were material cost savings of $19 and the elimination of supplier transition costs in our Commercial Vehicle segment, which totaled $8 in the first quarter of 2015.
Gross margin of $199 for the first quarter of 2016 decreased $29 from the same period in 2015, representing 13.7% of sales in 2016 as compared to 14.2% of sales in 2015. The 50 basis point reduction in gross margin was principally driven by lower sales volumes, the cost of sales factors referenced above and pricing actions which reduced first quarter year-over-year margin by $8.
Selling, general and administrative expenses (SG&A) — SG&A expenses in 2016 were $98 (6.8% of sales) as compared to $100 (6.2% of sales) in 2015. Salary and benefits expenses in the first quarter of 2016 were comparable to 2015 while selling expense and other discretionary spending declined $2.
Amortization of intangibles — The reduction of $3 in amortization of intangibles is primarily attributable to certain customer related intangibles becoming fully amortized.
Restructuring charges — Restructuring charges in both periods were attributable to ongoing exit costs associated with previously announced facility closure and realignment actions.
During April 2016, we approved and announced the closure of our Commercial Vehicle manufacturing facility in Glasgow, Kentucky. The closure is expected to be completed by mid-2017. Specific actions to implement the closure are still being evaluated. At present, we expect that completion of this action will require cash expenditures in the range of $15 to $20, including restructuring charges for employee separation and equipment relocation costs, capital investment costs for supplier tooling and other exit costs.
Other income, net — The following table shows the major components of other income, net.
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Interest income | $ | 3 | $ | 3 | |||
Foreign exchange loss | (2 | ) | |||||
Strategic transaction expenses | (2 | ) | (1 | ) | |||
Gain on derecognition of noncontrolling interest | 5 | ||||||
Gain on sale of marketable securities | 1 | ||||||
Other | 2 | 4 | |||||
Other income, net | $ | 1 | $ | 12 |
Upon completion of the divestiture of our operations in Venezuela in January 2015, we recognized a $5 gain on the derecognition of the noncontrolling interest in one of our former Venezuelan subsidiaries. See Notes 3 and 16 to our consolidated financial statements in Item 1 of Part I for additional information.
Loss on extinguishment of debt — Actions to refinance a portion of our long-term debt that commenced in the fourth quarter of 2014 were completed in the first quarter of 2015, with expense recognized for the call premium incurred and the write-off of unamortized financing costs associated with debt extinguished in the first quarter of 2015.
Interest expense — Interest expense was $27 and $28 in 2016 and 2015. Average effective interest rates, inclusive of amortization of debt issuance costs, approximated 6.5% in both 2016 and 2015.
31
Income tax expense — Income tax expense was $24 and $31 in 2016 and 2015. The effective income tax rates vary from the U.S. federal statutory rate of 35% primarily due to valuation allowances in several countries, nondeductible expenses, different statutory rates outside the U.S. and withholding taxes. The effective tax rate was 33% in 2016 as compared to 30% in 2015. In 2016, the primary factors for the effective rate being less than the 35% U.S. statutory rate included the jurisdictional profit mix and valuation allowance effects partially offset by tax expense of $3 from the amortization of a prepaid tax asset related to an intercompany transaction completed in 2015. The primary factors for 2015 were the jurisdictional profit mix and valuation allowance effects.
In the U.S. and certain other countries, our recent history of operating losses does not allow us to satisfy the “more likely than not” criterion for recognition of deferred tax assets. Therefore, there is generally no income tax recognized on the pre-tax income or losses in these jurisdictions as valuation allowance adjustments offset the associated tax effects. See Note 15 to our consolidated financial statements in Item 1 of Part I for a discussion of the factors considered in our quarterly evaluation of the valuation allowances against our U.S. deferred tax assets.
Equity in earnings of affiliates — Net earnings from equity investments were de minimis in 2016 and $1 in 2015. Equity in earnings from Bendix Spicer Foundation Brake, LLC (BSFB) of $2 in 2016 were offset by a loss of $2 from Dongfeng Dana Axle Co., Ltd. (DDAC). Equity in earnings from BSFB of $3 in 2015 were partially offset by a loss of $2 from DDAC.
Noncontrolling interests net income — As more fully discussed in Note 1 to our consolidated financial statements in Item 1, the first quarter of 2015 included $9 for correction of previously reported noncontrolling interests net income.
Segment Results of Operations (2016 versus 2015)
Light Vehicle
Three Months | |||||||||||
Sales | Segment EBITDA | Segment EBITDA Margin | |||||||||
2015 | $ | 637 | $ | 64 | 10.0 | % | |||||
Volume and mix | 13 | 2 | |||||||||
Performance | (1 | ) | (4 | ) | |||||||
Currency effects | (36 | ) | (4 | ) | |||||||
2016 | $ | 613 | $ | 58 | 9.5 | % |
Light Vehicle sales in 2016 were reduced by currency translation effects, primarily as a result of a weaker Argentina peso, Thailand baht, South Africa rand, and British pound sterling. Sales in this year's first quarter, exclusive of currency effects, were 2% higher than in 2015. The volume-related increases were driven primarily by stronger production levels. Although overall North America full frame light truck production in the first quarter of 2016 was up 17% from the same period of 2015, this comparison was significantly impacted by a vehicle platform that does not have significant Dana product. Exclusive of this vehicle, full frame light truck production in North America was about 8% higher. Light truck production in Europe and Asia Pacific was stronger by 8% and 7%. Partially offsetting these production increases were lower sales from a discontinued program in Europe and weaker South America demand.
Light Vehicle segment EBITDA of $58 for the first three months of 2016 is $6 lower than in 2015. Weaker international currencies reduced segment EBITDA by $4, with net higher sales volumes providing a benefit of $2. The performance-related reduction of $4 is primarily attributable to lower engineering and product development cost recovery from customers in this year's first quarter along with start-up costs associated with a higher level of new program launches.
32
Commercial Vehicle
Three Months | |||||||||||
Sales | Segment EBITDA | Segment EBITDA Margin | |||||||||
2015 | $ | 433 | $ | 35 | 8.1 | % | |||||
Volume and mix | (60 | ) | (9 | ) | |||||||
Volume and mix - Brazil | (19 | ) | (5 | ) | |||||||
Performance | (1 | ) | 8 | ||||||||
Currency effects | (20 | ) | (3 | ) | |||||||
2016 | $ | 333 | $ | 26 | 7.8 | % |
The currency-related reduction in sales was primarily due to a weaker Brazil real and Mexico peso. After adjusting for the effects of currency, 2016 sales in our Commercial Vehicle segment decreased 18% compared to 2015. The volume-related reduction was primarily attributable to weaker end market demand in Brazil, where year-over-year medium/heavy truck production was down about 35%, a decline in first quarter North America Class 8 production of about 19% and lower sales with a major North America customer.
Commercial Vehicle segment EBITDA of $26 in this year's first quarter was $9 lower than in 2015. Lower sales volumes reduced segment EBITDA by $14, with weaker international currencies reducing earnings by another $3. Partially offsetting these reductions was performance-related segment EBITDA improvement of $8, principally due to supplier transition costs incurred in last year's first quarter and material cost savings in 2016.
Off-Highway
Three Months | |||||||||||
Sales | Segment EBITDA | Segment EBITDA Margin | |||||||||
2015 | $ | 284 | $ | 39 | 13.7 | % | |||||
Volume and mix | (33 | ) | (8 | ) | |||||||
Performance | (2 | ) | 3 | ||||||||
Currency effects | (8 | ) | (2 | ) | |||||||
2016 | $ | 241 | $ | 32 | 13.3 | % |
The year-over-year reduction in sales due to currency effects resulted principally from a weaker euro. Currency-adjusted first-quarter 2016 sales were down 12% compared to 2015, primarily from lower global end-market demand.
Off-Highway segment EBITDA of $32 in the first quarter of 2016 was down $7 from 2015. Segment EBITDA reductions due to currency effects and lower sales volumes were partially offset by material cost savings and other cost reduction actions which provided a net $3 performance-related earnings improvement.
Power Technologies
Three Months | |||||||||||
Sales | Segment EBITDA | Segment EBITDA Margin | |||||||||
2015 | $ | 254 | $ | 38 | 15.0 | % | |||||
Volume and mix | 20 | 4 | |||||||||
Performance | (4 | ) | (6 | ) | |||||||
Currency effects | (8 | ) | (1 | ) | |||||||
2016 | $ | 262 | $ | 35 | 13.4 | % |
Power Technologies primarily serves the light vehicle market but also sells product to the medium/heavy truck and off-highway markets. A weaker euro and Canadian dollar were the primary drivers of the reduced sales due to currency. Net of currency effects, sales in 2016 increased about 6% compared to 2015, principally from stronger market demand. Increases in
33
light vehicle engine build of 9% in North America and 1% in Europe were the primary drivers of the volume increase.
Segment EBITDA of $35 in 2016 was $3 lower than in 2015. The performance-related reduction in segment EBITDA was primarily driven by increased engineering and development expense, customer pricing and other cost increases.
Non-GAAP Financial Measures
Adjusted EBITDA
We have defined adjusted EBITDA as earnings from operations before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements or divestitures, impairment, etc.). Adjusted EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table provides a reconciliation of segment EBITDA and adjusted EBITDA to net income.
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Segment EBITDA | |||||||
Light Vehicle | $ | 58 | $ | 64 | |||
Commercial Vehicle | 26 | 35 | |||||
Off-Highway | 32 | 39 | |||||
Power Technologies | 35 | 38 | |||||
Total Segment EBITDA | 151 | 176 | |||||
Corporate expense and other items, net | (3 | ) | |||||
Adjusted EBITDA | 148 | 176 | |||||
Depreciation and amortization | (43 | ) | (45 | ) | |||
Restructuring | (1 | ) | (1 | ) | |||
Interest expense, net | (24 | ) | (25 | ) | |||
Other* | (8 | ) | (1 | ) | |||
Income before income taxes | 72 | 104 | |||||
Income tax expense | 24 | 31 | |||||
Equity in earnings of affiliates | 1 | ||||||
Net income | $ | 48 | $ | 74 |
* | Other includes stock compensation expense, strategic transaction expenses, gain on derecognition of noncontrolling interest, distressed supplier costs, amounts attributable to previously divested/closed operations, loss on extinguishment of debt, write-off of deferred financing costs and other items. See Note 17 to our consolidated financial statements in Item 1 of Part I for additional details. |
Free Cash Flow
We have defined free cash flow as cash provided by operating activities less purchases of property, plant and equipment. We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by operating activities reported under GAAP. Free cash flow may not be comparable to similarly titled measures reported by other companies.
34
The following table reconciles free cash flow to net cash flows provided by operating activities.
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Net cash used in operating activities | $ | (27 | ) | $ | (20 | ) | ||
Purchases of property, plant and equipment | (71 | ) | (62 | ) | ||||
Free cash flow | $ | (98 | ) | $ | (82 | ) |
Liquidity
Our global liquidity at March 31, 2016 was as follows:
Cash and cash equivalents | $ | 669 | |
Less: Deposits supporting obligations | (9 | ) | |
Available cash | 660 | ||
Additional cash availability from revolving facility | 304 | ||
Marketable securities | 164 | ||
Total global liquidity | $ | 1,128 |
Cash deposits are maintained to provide credit enhancement for certain agreements and are reported as part of cash and cash equivalents. For most of these deposits, the cash may be withdrawn if a comparable security is provided in the form of letters of credit. Accordingly, these deposits are not considered to be restricted.
Marketable securities are included as a component of global liquidity as these investments can be readily liquidated at our discretion.
Cash and marketable securities of $143 held by a wholly-owned subsidiary at March 31, 2016 can be transferred out of this subsidiary only if approved by its independent board member. Accordingly, accessing this component of global liquidity is uncertain.
The components of our March 31, 2016 consolidated cash balance were as follows:
U.S. | Non-U.S. | Total | |||||||||
Cash and cash equivalents | $ | 208 | $ | 354 | $ | 562 | |||||
Cash and cash equivalents held as deposits | 2 | 7 | 9 | ||||||||
Cash and cash equivalents held at less than wholly-owned subsidiaries | 2 | 96 | 98 | ||||||||
Consolidated cash balance | $ | 212 | $ | 457 | $ | 669 |
A portion of the non-U.S. cash and cash equivalents is utilized for working capital and other operating purposes. Several countries have local regulatory requirements that significantly restrict the ability of our operations to repatriate this cash. Beyond these restrictions, there are practical limitations on repatriation of cash from certain subsidiaries because of the resulting tax withholdings and subsidiary by-law restrictions which could limit our ability to access cash and other assets.
The principal sources of liquidity available for our future cash requirements are expected to be (i) cash flows from operations, (ii) cash and cash equivalents on hand and (iii) borrowings from our revolving facility. We believe that our overall liquidity and operating cash flow will be sufficient to meet our anticipated cash requirements for capital expenditures, working capital, debt obligations, common stock repurchases and other commitments during the next twelve months. While uncertainty surrounding the current economic environment could adversely impact our business, based on our current financial position, we believe it is unlikely that any such effects would preclude us from maintaining sufficient liquidity.
At March 31, 2016, we had no borrowings under the revolving facility but we had utilized $37 for letters of credit. Based on our borrowing base collateral, we had availability as of that date under the revolving facility of $304 after deducting the outstanding letters of credit.
At March 31, 2016, we were in compliance with the covenants of our financing agreements. Under the revolving facility and the senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types.
35
The incurrence-based covenants in the revolving facility permit us to, among other things, (i) issue foreign subsidiary indebtedness, (ii) incur general secured indebtedness and (iii) incur additional unsecured debt so long as the pro forma minimum fixed charge coverage ratio is at least 1.0:1.0. We may also make dividend payments in respect of our common stock as well as certain investments and acquisitions so long as there is (i) at least $100 of pro forma excess borrowing availability or (ii) at least $75 of pro forma excess borrowing availability and the pro forma minimum fixed charge coverage ratio is at least 1.0:1.0. The indentures governing the senior notes include similar incurrence-based covenants that may subject us to additional specified limitations.
Our Board of Directors approved an expansion of our existing common stock share repurchase program from $1,400 to $1,700 on January 11, 2016. During the first quarter of 2016, we paid $28 to acquire 2,264,692 shares of common stock in the open market.
From time to time, depending upon market, pricing and other conditions, as well as our cash balances and liquidity, we may seek to acquire our senior notes or other indebtedness or our common stock through open market purchases, privately negotiated transactions, tender offers, exchange offers or otherwise, upon such terms and at such prices as we may determine (or as may be provided for in the indentures governing the notes), for cash, securities or other consideration. There can be no assurance that we will pursue any such transactions in the future, as the pursuit of any alternative will depend upon numerous factors such as market conditions, our financial performance and the limitations applicable to such transactions under our financing and governance documents.
Cash Flow
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Cash used for working capital | $ | (128 | ) | $ | (141 | ) | |
Other cash provided by operations | 101 | 121 | |||||
Net cash used in operating activities | (27 | ) | (20 | ) | |||
Net cash used in investing activities | (92 | ) | (59 | ) | |||
Net cash used in financing activities | (20 | ) | (104 | ) | |||
Net decrease in cash and cash equivalents | $ | (139 | ) | $ | (183 | ) |
The table above summarizes our consolidated statement of cash flows.
Operating activities — Exclusive of working capital, other cash provided by operations was $101 and $121 in 2016 and 2015. The year-over-year decrease in other cash provided by operations is primarily attributable to lower operating earnings in 2016.
Working capital used cash of $128 and $141 in 2016 and 2015. Cash of $129 and $173 was used to finance increased receivables in 2016 and 2015. Cash of $33 and $64 was used to fund higher inventory levels in 2016 and 2015. Partially offsetting cash used for higher receivables and inventory in both 2016 and 2015 was cash provided by increases in accounts payable and other net liabilities of $34 and $96.
Investing activities — Expenditures for property, plant and equipment were $71 and $62 in the 2016 and 2015. During 2016, we paid $18 to acquire the aftermarket distribution business of Magnum. During 2016 and 2015, purchases of marketable securities were funded by proceeds from sales and maturities of marketable securities.
Financing activities — During 2016, we made scheduled repayments of $24 and took out $32 of additional long-term debt at international locations. During 2015, we redeemed $55 of our February 2019 Notes at a $2 premium and took out additional long-term debt at international locations. We used $9 for dividend payments to common stockholders in 2016. We used $28 to repurchase 2,264,692 common shares and $63 to repurchase 2,913,720 common shares during the first quarters of 2016 and 2015.
Contractual Obligations
There have been no material changes at March 31, 2016 in our contractual obligations from those reported or estimated in the disclosures in Item 7 of our 2015 Form 10-K.
36
Contingencies
For a summary of litigation and other contingencies, see Note 13 to our consolidated financial statements in Item 1 of Part I. We believe that any liabilities beyond the amounts already accrued that may result from these contingencies will not have a material adverse effect on our liquidity, financial condition or results of operations.
Critical Accounting Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to use estimates and make judgments and assumptions about future events that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. There have been no material changes in the application of our significant accounting policies or critical accounting estimates. Our significant accounting policies are described in Note 1 to our consolidated financial statements in Item 1 of Part I, as well as in Note 1 to our consolidated financial statements in Item 8 of our 2015 Form 10-K. Our critical accounting estimates are described in Item 7 of our 2015 Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to market risk exposures related to changes in currency exchange rates, interest rates or commodity costs from those discussed in Item 7A of our 2015 Form 10-K.
Item 4. Controls and Procedures
Disclosure controls and procedures — We maintain disclosure controls and procedures that are designed to ensure that the information disclosed in the reports we file with the SEC under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report on Form 10-Q. Our CEO and CFO have concluded that, as of the end of the period covered by this Report on Form 10-Q, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.
Changes in internal control over financial reporting — There was no change in our internal control over financial reporting that occurred during our fiscal quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
CEO and CFO certifications — The certifications of our CEO and CFO that are attached to this report as Exhibits 31.1 and 31.2 include information about our disclosure controls and procedures and internal control over financial reporting. These certifications should be read in conjunction with the information contained in this Item 4 and in Item 9A of Part II of our 2015 Form 10-K for a more complete understanding of the matters covered by the certifications.
37
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are a party to various pending judicial and administrative proceedings that arose in the ordinary course of business. After reviewing the currently pending lawsuits and proceedings (including the probable outcomes, reasonably anticipated costs and expenses and our established reserves for uninsured liabilities), we do not believe that any liabilities that may result from these proceedings are reasonably likely to have a material adverse effect on our liquidity, financial condition or results of operations. Legal proceedings are also discussed in Note 13 to our consolidated financial statements in Item 1 of Part I of this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes in our risk factors disclosed in Item 1A of our 2015 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer's purchases of equity securities - Our Board of Directors approved an expansion of our existing common stock share repurchase program from $1,400 to $1,700 on January 11, 2016. The share repurchase program expires on December 31, 2017. We repurchase shares utilizing available excess cash either in the open market or through privately negotiated transactions. The stock repurchases are subject to prevailing market conditions and other considerations. Under the program, we used cash of $28 to repurchase shares of our common stock during the first quarter of 2016.
Calendar Month | Class or Series of Securities | Number of Shares Purchased | Average Price Paid per Share | Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs | |||||||||||
January | Common | 428,595 | $ | 11.34 | 428,595 | $ | 295 | |||||||||
February | Common | 1,019,482 | $ | 11.79 | 1,019,482 | $ | 283 | |||||||||
March | Common | 816,615 | $ | 13.08 | 816,615 | $ | 272 |
Item 6. Exhibits
The Exhibits listed in the “Exhibit Index” are filed or furnished with this report.
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
DANA HOLDING CORPORATION | |||
Date: | April 21, 2016 | By: | /s/ Jonathan M. Collins |
Jonathan M. Collins | |||
Senior Vice President and | |||
Chief Financial Officer |
39
EXHIBIT INDEX
Exhibit No. | Description |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. Filed with this Report. |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. Filed with this Report. |
32 | Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). Filed with this Report. |
101 | The following materials from Dana Holding Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statement of Operations, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Balance Sheet, (iv) the Consolidated Statement of Cash Flows and (v) Notes to the Consolidated Financial Statements. Filed with this Report. |
40