DarioHealth Corp. - Quarter Report: 2014 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 333-186054
LabStyle Innovations Corp. |
(Exact name of registrant as specified in its charter) |
Delaware | 45-2973162 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) |
9 Halamish Street | |
Caesarea Industrial Park, Israel | 38900 |
(Address of Principal Executive Offices) | (Zip Code) |
+972-4-7704055 |
(Registrant’s telephone number, including area code) |
n/a |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
¨ Large accelerated filer | ¨ Accelerated filer |
¨ Non-accelerated filer | x Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
As of August 13, 2014, the registrant had 25,498,305 shares of common stock outstanding.
LabStyle Innovations Corp. and Subsidiary
Quarterly Report on Form 10-Q
TABLE OF CONTENTS
-i- |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:
· | our ability to produce, market and generate sales of both the software and hardware components of our Dario™ Diabetes Management Solution; |
· | our near and longer terms financing plans; |
· | our current and anticipated needs for working capital; |
· | our ability to obtain regulatory approvals for Dario™; |
· | our ability to obtain intellectual property protection for Dario™ and related inventions; |
· | our ability to establish and maintain our brand; |
· | our ability to attract and retain key members of our management team; |
· | our ability to develop and introduce new products; |
· | the anticipated trends in our industry; |
· | our ability to expand operational capabilities; |
· | competition existing today or that will likely arise in the future; and |
· | our ability to establish a market for our common stock. |
Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2013 (filed on March 4, 2014) entitled “Risk Factors” as well as in our other public filings.
-ii- |
In light of these risks and uncertainties, and especially given the pre-revenue, start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
-iii- |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
CONSOLIDATED BALANCE SHEETS |
U.S. dollars in thousands |
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
Unaudited | ||||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 1,819 | $ | 2,263 | ||||
Restricted cash | - | 38 | ||||||
Short-term bank deposits | 166 | 154 | ||||||
Other accounts receivable and prepaid expenses | 355 | 475 | ||||||
Inventory | 22 | - | ||||||
Total current assets | 2,362 | 2,930 | ||||||
LEASE DEPOSIT | 49 | 41 | ||||||
PROPERTY AND EQUIPMENT, NET | 991 | 1,145 | ||||||
Total assets | $ | 3,402 | $ | 4,116 |
The accompanying notes are an integral part of the consolidated financial statements.
- F-1 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
CONSOLIDATED BALANCE SHEETS |
U.S. dollars in thousands (except stock and stock data) |
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
Unaudited | ||||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
CURRENT LIABILITIES: | ||||||||
Trade payables | $ | 681 | $ | 586 | ||||
Other accounts payable and accrued expenses | 1,095 | 920 | ||||||
Total current liabilities | 1,776 | 1,506 | ||||||
LIABILITY RELATED TO WARRANTS | 5,379 | 2,696 | ||||||
COMMITMENTS AND CONTINGENT LIABILITIES | ||||||||
STOCKHOLDERS’ EQUITY DEFICIT: | ||||||||
Common Stock of $0.0001 par value - Authorized: 80,000,000 (unaudited) and 45,000,000 shares at June 30, 2014 and December 31, 2013; Issued and Outstanding: 23,013,889 (unaudited) and 20,071,816 shares at June 30, 2014 and December 31, 2013, respectively | 2 | 2 | ||||||
Preferred Stock of $0.0001 par value - Authorized: 5,000,000 shares at June 30, 2014 and December 31, 2013; Issued: None at June 30, 2014 and December 31, 2013; Outstanding: None at June 30, 2014 and December 31, 2013 | - | - | ||||||
Additional paid-in capital | 22,486 | 19,915 | ||||||
Accumulated deficit | (26,241 | ) | (20,003 | ) | ||||
Total stockholders’ deficit | (3,753 | ) | (86 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 3,402 | $ | 4,116 |
The accompanying notes are an integral part of the consolidated financial statements.
- F-2 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
U.S. dollars in thousands (except stock and stock data) |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Revenues | $ | - | $ | - | $ | - | $ | - | ||||||||
Ramp up of manufacturing costs | 605 | - | 1,026 | - | ||||||||||||
Gross loss | 605 | - | 1,026 | - | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | $ | 1,333 | $ | 1,416 | $ | 2,440 | $ | 2,091 | ||||||||
Marketing and pre-production costs | 373 | 664 | 659 | 1,161 | ||||||||||||
General and administrative | 1,292 | 1,516 | 2,146 | 3,420 | ||||||||||||
Total operating expenses | 2,998 | 3,596 | 5,245 | 6,672 | ||||||||||||
Operating loss | 3,603 | 3,596 | 6,271 | 6,672 | ||||||||||||
Financial expenses (income), net: | ||||||||||||||||
Revaluation of warrants | (396 | ) | 1,664 | (538 | ) | 3,800 | ||||||||||
Other financial expense | 47 | 26 | 505 | 41 | ||||||||||||
Total financial expenses (income), net | (349 | ) | 1,690 | (33 | ) | 3,841 | ||||||||||
Net loss | $ | 3,254 | $ | 5,286 | $ | 6,238 | $ | 10,513 | ||||||||
Net loss per share | ||||||||||||||||
Basic loss per share | $ | (0.14 | ) | $ | (0.29 | ) | $ | (0.28 | ) | $ | (0.63 | ) | ||||
Weighted average number of common stock used in computing basic net loss per share | 22,985,523 | 18,327,387 | 22,152,675 | 16,590,423 | ||||||||||||
Diluted loss per share | $ | (0.15 | ) | $ | (0.29 | ) | $ | (0.29 | ) | $ | (0.63 | ) | ||||
Weighted average number of common stock used in computing diluted net loss per share | 23,202,077 | 18,327,387 | 22,260,952 | 16,590,423 |
The accompanying notes are an integral part of the consolidated financial statements.
- F-3 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT |
U.S. dollars in thousands (except stock and stock data) |
Common stock | Additional paid-in | Accumulated | Total stockholders’ | |||||||||||||||||
Number | Amount | capital | deficit | deficit | ||||||||||||||||
Balance as of December 31, 2012 | 14,547,689 | $ | 1 | $ | 5,001 | $ | (6,072 | ) | $ | (1,070 | ) | |||||||||
Issuance of common stock and warrants in February and June 2013 at $1.00 per unit, net of issuance cost | 1,000,022 | * | ) | 996 | - | 996 | ||||||||||||||
Cost related to issuance of common stock to service provider | 208,334 | * | ) | 488 | - | 488 | ||||||||||||||
Cost related to issuance of warrants to service provider in March and May 2013 | - | - | 523 | - | 523 | |||||||||||||||
Issuance of common stock and warrants in April and May 2013 at $2.50 per unit, net of issuance cost | 4,000,000 | * | ) | 8,986 | - | 8,987 | ||||||||||||||
Exercise of warrants | 300,771 | * | ) | 708 | - | 708 | ||||||||||||||
Exercise of options | 15,000 | * | ) | * | ) | - | * | ) | ||||||||||||
Stock-based compensation | - | - | 3,213 | - | 3,213 | |||||||||||||||
Net loss | - | - | - | (13,931 | ) | (13,931 | ) | |||||||||||||
Balance as of December 31, 2013 | 20,071,816 | $ | 2 | $ | 19,915 | $ | (20,003 | ) | $ | (86 | ) | |||||||||
Issuance of Common Stock and warrants in February 2014 at $0.55 per unit, net of issuance cost | 2,226,956 | * | ) | 1,013 | - | 1,013 | ||||||||||||||
Exercise of warrants | 342,617 | * | ) | 352 | - | 352 | ||||||||||||||
Exercise of options | 372,500 | * | ) | 7 | - | 7 | ||||||||||||||
Stock-based compensation | - | - | 1,199 | - | 1,199 | |||||||||||||||
Net loss | - | - | - | (6,238 | ) | (6,238 | ) | |||||||||||||
Balance as of June 30, 2014 (unaudited) | 23,013,889 | $ | 2 | $ | 22,486 | $ | (26,241 | ) | $ | (3,753 | ) |
*) Represent an amount lower than $1.
The accompanying notes are an integral part of the consolidated financial statements.
- F-4 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS |
U.S. dollars in thousands |
Six months ended June 30 | ||||||||
2014 | 2013 | |||||||
Unaudited | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (6,238 | ) | $ | (10,513 | ) | ||
Adjustments required to reconcile net loss to net cash used in operating activities: | ||||||||
Stock-based compensation, warrants and restricted shares | 1,199 | 2,862 | ||||||
Issuance cost related to warrants to investors and service provider | 489 | - | ||||||
Depreciation | 358 | 314 | ||||||
Decrease (increase) in other accounts receivable and prepaid expenses | 120 | (208 | ) | |||||
Increase in inventory | (22 | ) | - | |||||
Increase in trade payables | 39 | 371 | ||||||
Increase in other accounts payable and accrued expenses | 175 | 350 | ||||||
Revaluation of warrants | (538 | ) | 3,800 | |||||
Loss from disposal of fixed assets | - | 3 | ||||||
Net cash used in operating activities | (4,418 | ) | (3,021 | ) | ||||
Cash flows from investing activities: | ||||||||
Investment in short-term bank deposits | (130 | ) | (105 | ) | ||||
Proceeds of maturities of short-term bank deposit | 158 | 14 | ||||||
Investment in lease deposits | (8 | ) | (92 | ) | ||||
Purchase of property and equipment | (150 | ) | (1,146 | ) | ||||
Net cash used in investing activities | (130 | ) | (1,329 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of Common Stocks and warrants, net of issuance cost | 3,754 | 9,951 | ||||||
Proceeds from exercise of options and warrants | 350 | 195 | ||||||
Net cash provided by financing activities | 4,104 | 10,146 | ||||||
Increase (decrease) in cash and cash equivalents | (444 | ) | 5,796 | |||||
Cash and cash equivalents at beginning of period | 2,263 | 1,230 | ||||||
Cash and cash equivalents at end of period | $ | 1,819 | $ | 7,026 | ||||
Non-cash investing and financing and activities: | ||||||||
Receivable on account of shares | $ | - | $ | 31 | ||||
Purchase of property and equipment | $ | 56 | $ | 39 | ||||
Conversion of liability related to warrants to common stock | $ | 9 | $ | 385 |
The accompanying notes are an integral part of the consolidated financial statements.
- F-5 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 1:- | GENERAL |
a. | LabStyle Innovations Corp. (the “Company”) was incorporated in Delaware and commenced operations on August 11, 2011. The Company is a mobile health (mHealth) company developing and commercializing patent-pending technologies to provide consumers with laboratory-testing capabilities using smart phones and other mobile devices. The Company’s initial product, Dario™, is a mobile, cloud-based, diabetes management solution which includes a pocket-sized blood glucose monitoring device that, utilizing proprietary software, integrates with smart phones and other mobile devices to offer users the ability to record, save, track, analyze, manage and share diabetes related information (the “Dario™ Smart Meter”) |
The Company has a wholly owned subsidiary, LabStyle Innovation Ltd. (“Ltd.”), incorporated and located in Israel, which commenced operations on September 14, 2011. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing and other business activities.
b. | During the six month period ended June 30, 2014, the Company incurred operating losses and negative cash flows from operating activities amounting to $6,271 and $4,418, respectively. The Company will be required to obtain additional capital resources in the near term to extend its commercialization, ramp up its inventory and maintain its research and development activities. The Company is addressing its liquidity needs by continuing to seek for additional funding from public and/or private sources and by commencing its initial commercial sales. There are no assurances, however, that the Company will be able to obtain an adequate level of financing or commence an adequate level of initial commercial sales required for the short and long-term development and commercialization of its product. |
According to management estimates, the Company has sufficient liquidity resources to continue its planned activity only into October 2014. Failure of the Company to obtain additional funding would have a materially adverse effect on the Company’s results of operations, future operations and overall viability.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
c. | On March 20, 2014, the Company filed a registration statement (the “Third Registration Statement”) with the Securities and Exchange Commission (the “SEC”) covering the public resale of up to 3,897,172 shares of common stock, par value $0.0001 per share, of the Company (the “Common Stock”) (including 1,670,216 shares of Common Stock underlying warrants) previously issued to the investors from the private placement occurred on February 2014 (the “February 2014 Private Placement”) (see also Note 4a and 5b). The Third Registration Statement was declared effective on June 3, 2014. |
- F-6 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 1:- | GENERAL (Cont.) |
d. | On May 1, 2014 the Company announced the receipt of a U.S. Notice of Allowance for a key patent relating to how the DarioTM blood glucose monitor draws power from and transmits data to a smart phone via the audio jack port. |
e. | On June 17, 2014, the Company held its 2014 Annual Meeting of Stockholders in which, among other matters, Company stockholders approved an amendment to the Company’s Certificate of Incorporation (the “COI”) to increase the number of authorized shares of Common Stock from 45,000,000 to 80,000,000; to amend the Company’s 2012 Equity Incentive Plan (the “2012 Plan”) to increase the number of Common Stock authorized for issuance under the 2012 Plan by 2,500,000 shares from 5,000,000 to 7,500,000 (see also Note 4b); and to approve the amendment to the COI to effect a reverse stock split of the Common Stock at a ratio of between one-for-two and one-for-five with such ratio to be determined at the sole discretion of the Board of Directors of the Company (the “Reverse Split”) and with such Reverse Split to be effected at such time and date, if at all, as determined by the Board of Directors of the Company in its sole discretion. No decision has been taken in connection to the Reverse Split as of the filing of this consolidated financial statement. |
f. | On April 28, 2014 the Company was granted with national approval and regional reimbursement for the Dario™ in Italy. |
g. | On June 25, 2014 the Company was granted with reimbursement status for strips and lancets to be utilized together with the Dario™, effective September 1, 2014 in England, Wales, Scotland and Northern Ireland. |
h. | On July 2014, the Company received approval from Israel’s Ministry of Health to sell the Dario™ for diabetes in Israel as well as released the Dario™ App for Android smartphone users in select soft launch markets, including the United Kingdom and New Zealand. |
- F-7 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES |
The significant accounting policies applied in the annual financial statements of the Company as disclosed in the Company’s Annual Report on Form 10-K for the period ended December 31, 2013 are applied consistently in these financial statements except:
In June 2014 the FASB issued Update No. 2014-10 Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation. The amendments in this Update remove the definition of a development stage entity from the Master Glossary of the Accounting Standards Codification, thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of comprehensive loss, cash flows, and shareholder deficit, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments are effective prospectively for reporting periods beginning after December 15, 2014 early adoption is permitted. The Company chose to early adopt the update for June 30, 2014 consolidated financial statement.
NOTE 3:- | UNAUDITED INTERIM FINANCIAL STATEMENTS |
The accompanying unaudited interim consolidated financial statements as of June 30, 2014, have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company’s consolidated financial position as of June 30, 2014, the Company’s consolidated results of operations and the Company’s consolidated cash flows for the six and three months ended June 30, 2014. Results for the six and three months periods ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ended December 31, 2014.
- F-8 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 4:- | STOCKHOLDERS’ DEFICIT |
a. | On February 18, 2014, the Company consummated the February 2014 Private Placement with institutional and other accredited investors, pursuant to which the Company issued units comprised of an aggregate of (i) 2,226,956 shares of common stock and (the “Shares”) (ii) warrants initially exercisable to purchase an aggregate of 1,670,216 shares of Common Stock (the “Warrants”). The price per unit issued in this offering was $1.88, yielding gross proceeds of approximately $3,754 net of issuance costs. |
The placement agent for the February 2014 Private Placement received, in addition to a cash fee, 144,885 warrants to purchase Common Stock of the Company having the same terms and conditions as the investors warrants.
Pursuant to the terms of the February 2014 Private Placement, the Company may be required to issue additional shares of Common Stock (the “Adjustment Shares”) to the investors in the February 2014 Private Placement at a specified time in the event that the price per share of Common Stock in the February 2014 Private Placement is greater than the price per share of the Common Stock, calculated as 90% of the average of the ten lowest weighted average prices of the Common Stock during the twenty trading day period starting immediately following the earlier of the date on which the shares, shares of Common Stock underlying warrants and Adjustment Shares have been registered for resale with the SEC or are able to be sold without restriction under Rule 144 under the Securities Act (the “Reset Price”); provided, that, subject to the terms and conditions of the February 2014 Private Placement, the Company may be required to issue further additional shares of Common Stock at one or more additional specified times if the shares of Common Stock issued in the February 2014 Private Placement are not freely tradable for certain specified minimum periods.
The warrants issued in the February 2014 Private Placement are immediately exercisable at an exercise price of $2.35 per share and expire five years after the date that the shares of Common Stock underlying such warrants have been registered for resale with the SEC or are able to be sold without restriction under Rule 144 under the Securities Act. The warrants are subject to adjustment under certain circumstances, including “full ratchet” anti-dilution protection upon the issuance of any Common Stock (including the Adjustment Shares), securities convertible into Common Stock, or certain other issuances at a price below the then-existing exercise price, with certain exceptions. In addition, upon certain changes in control events, as defined in the agreement, the holders of the warrants may elect to receive, subject to certain limitations and assumptions, cash equal to the Black-Scholes value of the outstanding warrants.
Based on the aforementioned terms the warrants are accounted as liability according to the provisions of ASC 815-40.
- F-9 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 4:- | STOCKHOLDERS’ DEFICIT (Cont.) |
In connection with the February 2014 Private Placement, the Company also entered into a Registration Rights Agreement (the “RRA”) with the investors. Pursuant to the terms of the RRA, the Company granted to the investors certain registration rights related to the Shares, the Warrants and the Adjustment Shares issued and issuable in this private placement. The Company is required to file a registration statement for the resale of the Shares, Common Stock underlying the Warrants and Adjustment Shares within 30 days following the closing date of the Offering and to use its reasonable best efforts to cause such registration statement to be declared effective within 60 days following the closing date (or 120 days following the closing date if the SEC determines to review the registration statement). The Company may incur liquidated damages for each investor of up to nine percent of the pro-rata purchase price of the Shares if it does not meet its registration obligations under the RRA.
On June 3, 2014, the Company’s Third Registration Statement was declared effective and based on the Reset Price feature which occurred on July 2, 2014, subsequent to the balance sheet date, 2,484,416 Adjustment Shares have been issued and 2,984,953 warrants were issued in connection with the February 2014 Private Placement and additional 851,453 warrants were issued in connection with the 2011-2012 Private Placement (see also Notes 7a).
b. | Stock based compensation: |
On June 17, 2014, the Company’s majority stockholders (with the prior recommendation and approval of the Company’s Board of Directors) approved an increase in the size of the 2012 Plan from 5,000,000 shares of Common Stock to 7,500,000 shares of Common Stock.
Following the approval of the Company’s Board of Directors of the non-employee directors option plan during March 2013 (the “Annual Directors Plan”), on May 7, 2014 our Board of Directors approved the 2014 grant of the Annual Directors Plan with 25,000 options granted to each of the Company’s then current non-employee directors. These options have an exercise price of $1.39 and shall vest in quarterly arrears over one year ended December 31, 2014. They also have a cashless exercise feature and a ten year term. On the same date, the Board of Directors also approved a one-time grant of fully-vested 150,000 options to each of the two newest non-employee directors. These options have an exercise price of $1.39, a cashless exercise feature and a ten year term.
In addition, on the same date, the Board of Directors approved the grant of 380,000 options to the Company’s Scientific Advisory Board (the “SAB”). These options have an exercise price of $1.39, shall vest in 4 quarterly arrears, have a cashless exercise feature and a ten year term.
- F-10 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 4:- | STOCKHOLDERS’ DEFICIT (Cont.) |
The abovementioned options to non-employee directors and the SAB were not issued under the Company’s 2012 Equity Incentive Plan and shall be deemed to have been issued under an “employee benefit plan” as defined in Rule 405 promulgated under the Securities Act.
As of June, 30, 2014, 3,139,750 options to purchase Common Stock are available for future grants under the 2012 Plan to employees, advisors, consultants and service providers of the Company or Ltd.
The total compensation cost related to all of the Company’s equity-based awards, recognized during the period of three and six months ended June 30, 2014 was comprised as follows:
Three months ended June 30, 2014 | Six months ended June 30, 2014 | |||||||
Unaudited | ||||||||
Cost of revenues | $ | 18 | $ | 36 | ||||
Research and development | 141 | 280 | ||||||
Sales and marketing | - | 6 | ||||||
General and administrative | 531 | 877 | ||||||
Total stock-based compensation expenses | $ | 690 | $ | 1,199 |
As of June 30, 2014, the total amount of unrecognized stock-based compensation expenses was approximately $923 which will be recognized over a weighted average period of 0.56 years.
c. | During the six months ended June 30, 2014, proceeds from warrants and options exercise amounted to $343 and $7 following the issuance of 342,617 and 372,500 Common Stock, respectively. |
- F-11 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 5:- | FAIR VALUE MEASURMENTS |
ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance.
ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
Level 1 - | quoted prices in active markets for identical assets or liabilities; |
Level 2 - | inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
Level 3 - | unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
a. | On March 30, 2012, the Company consummated the 2011-2012 Private Placement pursuant to which the investors purchased an aggregate of 2,461,000 shares of Common Stock and warrants to purchase 2,461,000 shares of Common Stock at the exercise price of $1.50 for total consideration of $2,461. |
The placement agent for the 2011-2012 Private Placement and its permitted designees were granted warrants to purchase an aggregate of (i) 482,200 shares of Common Stock at the exercise price of $1.00 per share and (ii) 482,200 shares of Common Stock at the exercise price of $1.50 per share. Subsequent to the issuance of the 2011-2012 Private Placement warrants, the $1.50 exercise price for both the warrants issued to the investors and placement agent were adjusted to approximately $1.30 per share due to a certain anti-dilutive issuance and, accordingly, additional warrants to purchase an aggregate of 371,017 and 72,455 shares of Common Stock were granted to such investors and the placement agent and its designees, respectively (see also Note 7a).
- F-12 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 5:- | FAIR VALUE MEASURMENTS (Cont.) |
b. | On February 18, 2014, the Company consummated the February 2014 Private Placement with institutional and other accredited investors, pursuant to which the Company issued units comprised of an aggregate of (i) 2,226,956 shares of common stock and (ii) warrants initially exercisable to purchase an aggregate of 1,670,216 shares of Common Stock. The price per unit issued in this offering was $1.88, yielding proceeds of approximately $3,754 net of issuance costs (See also Notes 4a and 7a). |
In addition, the Company granted to the placement agent for the February 2014 Private Placement the right to receive warrants to purchase an aggregate of 144,885 shares of Common Stock at an exercise price of $2.35.
All the aforementioned warrants contain anti-dilution protection provisions and therefore the Company accounts for such warrants as a liability according to the provisions of ASC 815-40, “Derivatives and Hedging - Contracts in Entity’s Own Equity” (“ASC 815-40”). The Company measures the warrants at fair value by using Binomial option-pricing model in each reporting period until the warrants are exercised or expired, with changes in the fair values being recognized in the Company’s statement of comprehensive loss as financial income or expense.
In estimating the warrants’ fair value, the Company used the following assumptions:
Investors warrants in 2011-2012 Private Placement:
June 30, 2014 | December 31, 2013 | |||||||
Risk-free interest rate (1) | 0.61 | % | 0.70 | % | ||||
Expected volatility (2) | 52.04 | % | 52.09 | % | ||||
Expected life (in years) (3) | 2.33 | 2.82 | ||||||
Expected dividend yield (4) | 0 | % | 0 | % | ||||
Fair value Warrants | $ | 0.69 | $ | 0.74 |
Placement agent warrants 2011-2012 Private Placement:
June 30, 2014 | December 31, 2013 | |||||||
Risk-free interest rate (1) | 0.39 | % | 0.50 | % | ||||
Expected volatility (2) | 53.85 | % | 50.91 | % | ||||
Expected life (in years) (3) | 1.78 | 2.25 | ||||||
Expected dividend yield (4) | 0 | % | 0 | % | ||||
Fair value Warrants | $ | 0.48-0.63 | $ | 0.67-0.83 |
- F-13 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 5:- | FAIR VALUE MEASURMENTS (Cont.) |
Investors and placement agent warrants in February 2014 Private Placement:
June 30, 2014 | Issuance date | |||||||
Risk-free interest rate (1) | 1.59 | % | 1.63 | % | ||||
Expected volatility (2) | 52.84 | % | 61.49 | % | ||||
Expected life (in years) (3) | 4.93 | 5.20 | ||||||
Expected dividend yield (4) | 0 | % | 0 | % | ||||
Fair value Warrants | $ | 1.65 | $ | 1.78 |
(1) | Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds. |
(2) | Expected volatility - was calculated based on actual historical stock price movements of companies in the same industry over a term that is equivalent to the expected term of the option. |
(3) | Expected life - the expected life was based on the expiration date of the warrants. |
(4) | Expected dividend yield - was based on the fact that the Company has not paid dividends to its shareholders in the past and does not expect to pay dividends to its shareholders in the future. |
The changes in Level 3 liabilities associated with the 2011-2012 Private Placement and the February 2014 Private Placement warrants are measured at fair value on a recurring basis. The following tabular presentation reflects the components of the liability associated with such warrants as of June 30, 2014:
Fair value of liability related to warrants | ||||
Balance at December 31, 2013 | $ | 2,696 | ||
Fair value of warrants issue to investors and service provider | 3,230 | |||
Change in fair value of warrants during the period | (538 | ) | ||
Exercise of warrants (*) | (9 | ) | ||
Balance at June 30, 2014 (unaudited) | $ | 5,379 |
(*) | During the six month period ended June 30, 2014, the placement agent exercised 9,118 warrants for a total amount of 9,118 shares of Common Stock of the Company, respectively (See also Note 4c). |
As of June 30, 2014, there were 5,445,065 outstanding warrants relating to the above issuances.
- F-14 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | SELECTED STATEMENTS OF OPERATIONS DATA |
a. | General and administrative: |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Unaudited | ||||||||||||||||
Payroll, office and related | $ | 263 | $ | 276 | $ | 560 | $ | 534 | ||||||||
Legal and professional fees | 242 | 336 | 453 | 469 | ||||||||||||
Stock-based compensation | 531 | 280 | 877 | 1,358 | ||||||||||||
Issuance of Common Stock and warrants to service provider | - | 618 | - | 1,011 | ||||||||||||
Other | 256 | 6 | 256 | 48 | ||||||||||||
Total General and administrative | $ | 1,292 | $ | 1,516 | $ | 2,146 | $ | 3,420 |
b. | Financial expenses (income), net: |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Unaudited | ||||||||||||||||
Bank charges | $ | 2 | $ | 10 | $ | 7 | $ | 14 | ||||||||
Foreign currency adjustments losses | 4 | 16 | 9 | 27 | ||||||||||||
Issuance cost related to warrants to investors and service provider | 41 | - | 489 | - | ||||||||||||
Revaluation of warrants | (396 | ) | 1,664 | (538 | ) | 3,800 | ||||||||||
Total Financial expenses (income), net | $ | (349 | ) | $ | 1,690 | $ | (33 | ) | $ | 3,841 |
- F-15 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | SELECTED STATEMENTS OF OPERATIONS DATA (Cont.) |
c. | Net loss per share: |
The following table sets forth the computation of basic and diluted net loss per share:
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Unaudited | ||||||||||||||||
Numerator: | ||||||||||||||||
Numerator for basic net loss per share | $ | 3,254 | $ | 5,286 | $ | 6,238 | $ | 10,513 | ||||||||
Effect of dilutive securities: | ||||||||||||||||
Warrants issued to investors and placement agent | (290 | ) | - | (303 | ) | - | ||||||||||
Numerator for dilutive net loss per share | $ | 3,544 | $ | 5,286 | $ | 6,541 | $ | 10,513 | ||||||||
Denominator: | ||||||||||||||||
Denominator for dilutive net loss per share - weighted average number of Common Stock | 22,985,523 | 18,327,387 | 22,152,675 | 16,590,423 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Warrants issued to investors and placement agent | 216,554 | - | 108,277 | - | ||||||||||||
Denominator for diluted net loss per share - adjusted weighted average number of Common Stock | 23,202,077 | 18,327,387 | 22,260,952 | 16,590,423 |
- F-16 - |
LABSTYLE INNOVATIONS CORP. AND ITS SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 7:- | SUBSEQUENT EVENTS |
a. | Following the effectiveness of the Company’s Third Registration Statement on June 3, 2014 (see also Note 1c), and in accordance with the February 2014 Private Placement agreements, on July 2, 2014 the Company issued a total of 2,484,416 shares based on a Reset Price of approximately $0.89 to the investors from the February 2014 Private Placement. In addition, the abovementioned issuance triggered the following anti-dilution adjustments: |
1. | The exercise price for the investors and placement agent warrants of the February 2014 Private Placement was adjusted to approximately $0.89 and additional 2,746,688 and 238,265 warrants became eligible for issuance upon exercise of such warrants, respectively. |
2. | The exercise price for the investors and placement agent warrants of the 2011-2012 Private Placement, with a current exercise price of $1.30 was adjusted to approximately $1.05 and additional 645,054 and 122,838 warrants were issued, respectively. The exercise price for the placement agent warrants of the 2011-2012 Private Placement, with a current exercise price of $1.00 was adjusted to approximately $0.84 and additional 83,561 warrants were issued. |
All the aforementioned warrants contain anti-dilution protection provisions and therefore will be accounted as a liability according to the provisions of ASC 815-40.
b. | On July 7, 2014, the Company’s Board of Directors approved the grant of 1,100,000 and 395,000 options to employees and non-employees, respectively, at an exercise price of $0.98 per share. Such options shall vest in 8 quarterly instalments over a period of 2 years commencing the above date. The options have a cashless exercise feature and a ten years term, unless otherwise approved by Compensation Committee of the Board of Directors, and shall be issued under the 2012 Plan. |
In addition on the same date, the Board of Directors approved a one-time grant of fully-vested 150,000 options to a new non-employee director. These options have an exercise price of $0.98, have a cashless exercise feature and a ten years term. The non-employee director options were not issued under the Company’s 2012 Equity Incentive Plan and shall be deemed to have been issued under an “employee benefit plan” as defined in Rule 405 promulgated under the Securities Act.
- F-17 - |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following financial data in this narrative are expressed in thousands, except for stock and stock data.
The following discussion should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2013.
This discussion contains certain forward-looking statements that involve risks and uncertainties. Our actual results and the timing of certain events could differ materially from those discussed in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth herein and elsewhere in this Quarterly Report and in our other filings with the Securities and Exchange Commission. See “Cautionary Note Regarding Forward Looking Statements.”
Overview
We were formed in August 2011 as a Delaware corporation. We are a mobile health (mHealth) company developing and commercializing patent-pending technology providing consumers with laboratory-testing capabilities using smart phones and other mobile devices.
Our initial product is Dario™, a mobile, cloud-based, diabetes management solution which includes novel software applications combined with a stylish, “all-in-one”, pocket-sized, blood glucose monitoring device (which we call our Dario™ Smart Meter) that will compete in the estimated $12 billion dollar worldwide market for patient self-monitoring of blood glucose (which we refer to as SMBG) products. Dario™ is a comprehensive, patent-pending system that combines a cutting edge software application and cloud-based data services with a novel all-in-one Dario™ Smart Meter consisting of a lancet (to obtain a blood sample), a device-specific disposable test strip cartridge and a smartphone-driven glucose reader adaptor.
On September 23, 2013, we announced our receipt of CE Mark certification to market Dario™. The receipt of the CE Mark allows Dario™ to be marketed and sold in 32 countries across Europe as well as in certain other countries worldwide. On March 5, 2014, MDSS, our European Authorized Representative, completed the registration of the Dario™ Smart Meter with the German Authority as required by Article 10 of Directive 98/79/EC on in vitro diagnostic medical devices. We are currently pursing regulatory approval for Dario™ in the United States and are expecting a response from the U.S. Food and Drug Administration on our 510(k) application later in 2014.
In January 2014, the Dario™ test strips (manufactured for us by a third party supplier) were evaluated by an independent German research institution. The aim of this study was to collect measurement data from capillary blood with defined distribution of glucose concentrations in order to perform system accuracy evaluation according to ISO 15197:2013, the current international standard requirements for SMBG systems. The results of this study showed that the Dario™ strips are well within the limits for system accuracy defined by ISO 15197:2013 in that 100% of results fell within zones A and B of the Consensus Error Grid for all systems, which means that the system accuracy requirements of the ISO 15197:2013 have been met.
1 |
In December 2013, we began offering free downloads of the Dario™ software application in selected jurisdictions, and in March 2014, we commenced our global multi-market soft launch of the Dario™ Smart Meter in selected jurisdictions. The first shipments were sent to distributers in late March 2014.
In April 2014, we announced the receipt of reimbursement coverage for the use of the Dario™ Smart Meter in Italy, making 600,000 Italians eligible for reimbursement coverage. We are pursuing reimbursement coverage in other jurisdictions.
In June 2014, we were granted (effective September 1, 2014) reimbursement status in England, Wales, Scotland and Northern Ireland for strips and lancets to be utilized together with the Dario™ Smart Meter. We are actively pursuing reimbursement coverage in other jurisdictions.
In July 2014, we received approval from Israel’s Ministry of Health to sell the Dario™ Smart Meter for diabetes in Israel as well as released the Dario™ Diabetes Management App for Android smartphone users. The mobile application will have the same user interface and features as the iOS Dario™ Application and will be available in select soft launch markets, including the United Kingdom and New Zealand.
In addition, since 2013, we have worked to secure distribution partnerships in a number of jurisdictions, including the United Kingdom, Italy, Australia, New Zealand, the Netherlands and Canada. These partnerships, along with our own online marketing programs, will be key to our sales and distributions efforts for Dario™.
We are presently pursuing patent applications in multiple jurisdictions covering the specific processes related to blood glucose level measurement as well as more general methods of rapid tests of body fluids using mobile devices and cloud-based services. On May 1, 2014 we announced the receipt of a U.S. Notice of Allowance for a key patent relating to how the Dario™ blood glucose monitor draws power from and transmits data to a smart phone via the audio jack port. We believe this represents a critical intellectual property recognition and a significant initial validation of our intellectual property efforts.
Readers are cautioned that, according to our management’s estimates, based on our budget and the initial launch of our commercial sales we believe that we will have sufficient resources to continue our activity only into October 2014. This includes a small amount of anticipated initial inflows from sales of Dario™ through distribution partners. As such, we have a significant present need for capital. If we are unable to scale up our commercial launch of Dario™ or meet our commercial sales targets (or if we are unable to generate any revenue at all), and if we are unable to obtain additional capital resources in the near term, we may be unable to continue activities, absent a material alternations in our business plans and our business might fail.
2 |
Critical Accounting Policies
Our financial statements are prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (or US GAAP). Our fiscal year ends December 31.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations discuss our financial statements, which have been prepared in accordance with US GAAP. The preparation of these financial statements requires making estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenues and expenses for the reporting periods. On an ongoing basis, we evaluate such estimates and judgments. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ (perhaps significantly) from these estimates under different assumptions or conditions.
While all the accounting policies impact the financial statements, certain policies may be viewed to be critical. Our management believes that the accounting policies which involve more significant judgments and estimates used in the preparation of our consolidated financial statement include warrants liability, stock-based compensation, accounting for production equipment and its related useful life:
Warrant liability
The fair value of the liability for certain warrants issued to investors and our previous placement agents in connection with our financings to date was calculated using the Binomial model. We accounted for these warrants according to the provisions of ASC 815, “Derivatives and Hedging - Contracts in Entity’s Own Equity” and, based on the anti-dilution protections contained in the warrants, we classified them as liabilities, measured at fair value each reporting period until they will be exercised or expired, with changes in the fair values being recognized in our statement of comprehensive loss as financial income or expense. The anti-dilution protection of the warrants was valued by calculating a put option. The value of the warrants was calculated using the call option value in addition with the put option value, which reflects the anti-dilution protection, multiplied by the probability that a down round will occur.
Fair value for each reporting period was calculated based on the following assumptions:
(1) | Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds. |
(2) | Expected volatility - was calculated based on actual historical stock price movements of companies in the same industry over a term that is equivalent to the expected term of the option. |
(3) | Expected life - the expected life was based on the expiration date of the warrants. |
(4) | Expected dividend yield - the Company has not paid dividends to its shareholders in the past and does not expect to pay dividends to its shareholders in the future and therefore was measured as %0. |
Exercised warrants are being measured at fair value as of their exercise date and subsequently reclassified from liability to additional paid in capital. Our net loss for the six months ended June 30, 2014 and 2013 included finance expenses (income) in the amount of ($538) and $3,800, respectively, with connection to the above-mentioned warrants.
3 |
Stock-Based Compensation
We account for stock-based compensation in accordance with ASC 718 “Compensation- stock compensation” which requires companies to estimate the fair value of equity-based payment awards on the date of grant using the Black-Scholes option-pricing model.
The value of the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods in our consolidated income statements.
We recognize compensation expenses for the value of awards granted based on the straight line method over the requisite service period of each of the awards, net of estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term “forfeitures” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered option. Ultimately, the actual expenses recognized over the vesting period will only be for those shares that vest.
We selected the Black-Scholes option pricing model as the most appropriate fair value method for stock-option awards based on the market value of the underlying shares at the date of grant. This option-pricing model requires a number of assumptions, of which the most significant are the expected stock price volatility and the expected option term. Expected volatility was calculated based upon historical volatilities of similar entities in the related sector index. The expected option term represents the period that the Company’s stock options are expected to be outstanding and is determined based on the simplified method until sufficient historical exercise data will support using expected life assumptions. The risk-free interest rate is based on the yield from U.S. treasury bonds with an equivalent term. The Company has historically not paid dividends and has no foreseeable plans to pay dividends.
Our net loss for the second quarter of 2014 includes stock-based compensation costs in the amount of $644 as compared to $487 for the same period in 2013, with respect to options granted to employees and directors of our company, or $1,038 for the first six months of 2014 as compared to $1,763 for the same period in 2013.The decrease from 2014 to 2013 is mainly due to options granted to certain non-employee directors during 2013 as well as the leave of certain employees during 2014.
We apply ASC 718 and ASC 505-50 “Equity-Based Payments to Non-Employees”, with respect to options and warrants issued to non-employees. ASC 718 requires the use of option valuation models to measure the fair value of the options and warrants at the measurement date.
In connection with options granted to non-employees for the second quarter of 2014 and 2013, and our determination of the fair value of our common shares, we have recorded stock-based compensation expense of $46 and $45, respectively, or $161 and $87 for the first six months of 2014 and 2013, respectively, which represent the fair value of non-employee options grants.
Production Equipment
Capitalization of Costs. We capitalize direct incremental costs of third party manufacturer related to our production equipment. We cease construction cost capitalization relating to our production equipment once it is ready for its intended use and held available for occupancy. All renovations and betterments that extend the economic useful lives of assets and / or improve the performance of the production equipment are capitalized.
4 |
Useful Lives of Assets. We are required to make subjective assessments as to the useful lives of our production equipment for purposes of determining the amount of depreciation to record on an annual basis with respect to our construction of the production equipment. These assessments have a direct impact on our net income (loss). Production equipment are usually depreciated on a straight-line basis over a period of up to five years, except any renovations and betterments which are depreciated over the remaining life of the production equipment.
Extended Transition Period for “Emerging Growth Companies.” We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the Jumpstart Our Business Act of 2012 (known as the JOBS Act). This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates. Consequently, our financial statements may not be comparable to companies that comply with public company effective dates. Because our financial statements may not be comparable to companies that comply with public company effective dates, investors may have difficulty evaluating or comparing our business, performance or prospects in comparison to other public companies, which may have a negative impact on the value and liquidity of our common stock.
Results of Operations
Three and Six months ended June 30, 2014 and 2013 (in thousands)
Revenues
We commenced our initial “soft” commercial launch of the Dario™ Smart Meter in late March 2014 with first shipments occurring during April 2014. Although we commenced sales activities during the three and six month ended June 30, 2014, in accordance with US GAAP, we did not recognize revenues from such sales and will not until (i) our distributers demonstrate consistency of payments within the terms of our distributor agreements, and (ii) we are able to reasonably estimate an appropriate provision for expected returns under our product warranty in our distribution agreements. As of the date of this report, no payments from distributors are overdue and no returns have been made under our warranty provision. No revenues were recorded during the same period in 2013.
Ramp up of manufacturing costs
During the period of three and six month ended June 30, 2014 we recorded costs related to ramp up of manufacturing costs in the amount of $605 and $1,026, respectively. No ramp up of manufacturing costs was recorded during the same periods in 2013. The increase is due to the commencement of our initial commercial sales during March 2014 with first shipments occurring during April 2014.
Ramp up of manufacturing costs consists mainly of depreciation costs relating to our production equipment, payroll expenses to employees involved in production activities and inventory write-offs provided to cover market prices lower than cost as well as obsolete items.
5 |
Research and Development Expenses
Our research and development expenses decreased to $1,333 for the second quarter of 2014 from $1,416 for the second quarter of 2013. Research and development expenses increased to $2,440 for the first six months of 2014 from $2,091 for the first six months of 2013. This increase for the six months period was mainly due to recruitment of new employees, engineering expenses as well as software development and regulatory expenses which led us to the commencement of our initial commercial sales.
Research and development expenses consist mainly of payroll expenses to employees involved in research and development activities, expenses related to our Dario™ software application and related Dario™ Smart Meter, software related subcontractors and engineering expenses, depreciation and maintenance fees related to equipment and software tools used in research and development, and facilities expenses associated with and allocated to research and development activities.
Marketing and pre-production costs
Our marketing and pre-production costs decreased to $373 for the second quarter of 2014 from $664 for the second quarter of 2013. Marketing and pre-production costs decreased to $659 for the first six months of 2014 from $1,161 for the first six months of 2013. This decrease is mainly due to pre-production costs which, during 2013, were allocated to marketing and pre-production costs and in 2014, since we commenced the initial commercial sales of our product we allocated production costs to ramp up of manufacturing costs.
Marketing and pre-production costs consist mainly of payroll expenses of sales and marketing employees, travel expenses related to such employees, trade show expenses as well as other online and offline marketing expenses. During 2013 pre-production costs were also allocated to marketing and pre-production costs and included relevant employees expenses and depreciation of our production equipment.
General and Administrative Expenses
Our general and administrative costs decreased to $1,292 for the second quarter of 2014 from $1,516 for the second quarter of 2013. General and administrative costs decreased to $2,146 for the first six months of 2014 from $3,420 for the first six months of 2013. This decrease is mainly due to option compensation expenses for option issuances to certain directors of our company as well as costs related to the issuance of common stock and warrants to a former service provider during 2013.
Our general and administrative expenses consist mainly of payroll expenses for management and employees, accounting and legal fees, expenses related to investor relations, as well as our office expenses.
Finance Expenses, net
Our finance expenses (income), net for the second quarter of 2014 were income of ($349) compared to expenses of $1,690 for the same period in 2013 or income of ($33) for the first six months of 2014 compared to expenses of $3,841 for the same period in 2013. These changes were mainly due to revaluation of warrants to investors and a service provider, that are recorded as liability and presented at fair value each reporting period, and issuance cost related to warrants to investors and such service provider.
6 |
Net Loss
Net loss for the three and six months periods ended June 30, 2014 was $3,254 and $6,238, respectively. Net loss for the three and six months periods ended June 30, 2013 was $5,286 and $10,513, respectively. Decrease from the six month period ended June 30, 2014 was mainly due to warrants expenses as well as costs related to the issuance of common stock and warrants to a former service provider during 2013, as described above, offset by increase in operational expenses towards the anticipated soft commercial launch on March 2014.
Plan of Operation
We commenced a commercial launch of the free Dario™ app in selected jurisdictions in late 2013 and commenced an initial soft launch of the full Dario™ solution (including the software and the Smart Meter) in selected jurisdictions in March 2014 with the goal of collecting customer feedback to refine our longer-term roll-out strategy. Over time, we expect to add additional features and functionality in making Dario™ the new standard of care in diabetes data management.
Through our Israeli subsidiary, LabStyle Innovation Ltd., our plan of operations is to continue the development of our software and hardware offerings and related technology.
For the remainder of 2014, and assuming we can secure sufficient funding (of which no assurances can be given), we expect to continue with the soft launch of Dario™, expanding the soft launch to other jurisdictions, and to prepare for our longer-term roll-out of Dario™. In support of these goals, we will utilize our funds for the following activities:
· | ramp up of mass production, marketing and distribution and sales efforts related to Dario™ software, Smart Meters and test strips; |
· | continued product development and related activities (including costs associated with application development and data storage capabilities as well as any necessary design modifications to the various elements of the Dario™ solution); |
· | continued work on registration of our patents worldwide; |
· | regulatory matters (including work on the regulatory approval of Dario™ in the U.S.); |
· | professional fees associated with being a publicly reporting company; and |
· | general and administrative matters. |
7 |
Liquidity and Capital Resources
Since our inception, we have generated significant losses and expect to continue to generate losses for the foreseeable future. There is no assurances that we will be able to obtain an adequate level of financing needed for our near term requirements or the long-term development and commercialization of our products. These conditions raise substantial doubt about our ability to continue as a “going concern”.
As of June 30, 2014 we had $1,819 in cash and cash equivalents. During the first six months of 2014, we raised net proceeds in an aggregate of approximately $4,104 through a private placement transaction and the exercise of outstanding options and warrants. We may receive funds from the exercise of other outstanding warrants in the future, but there is a risk that such warrants will not be exercised.
Net cash and cash equivalents used in operating activities was $4,418 for the six months ended June 30, 2014 compared $3,021 for the same period in 2013.
Net cash and cash equivalents used in investing activities was $130 for the six months ended June 30, 2014 compared to $1,329 for the same period in 2013. This was mainly due to investment in our production equipment.
Net cash and cash equivalents provided by financing activities was $4,104 for the six months ended June 30, 2014 compared to $10,146 for the same period in 2013. This is mainly due to funds received from private placements in 2014 and 2013 in net amounts of $3,754 and $9,951, respectively.
Readers are cautioned that, according to our management’s estimates, based on our budget and the initial launch of our commercial sales we believe that we will have sufficient resources to continue our activity only into October 2014. This includes a small amount of anticipated initial inflows from sales of Dario™ through distribution partners. As such, we have a significant present need for capital. If we are unable to scale up our commercial launch of Dario™ or meet our commercial sales targets (or if we are unable to generate any revenue at all), and if we are unable to obtain additional capital resources in the near term, we may be unable to continue activities, absent a material alternations in our business plans and our business might fail.
Off-Balance Sheet Arrangements
As of June 30, 2014, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company and therefore are not required to provide the information for this item for Form 10-Q.
8 |
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Report, our Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”), conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a – 15(e) and 15d – 15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (“SEC”). Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.
Based on their evaluation, the Certifying Officers concluded that, as of June 30, 2014, our disclosure controls and procedures were designed at a reasonable assurance level and were therefore effective in providing reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including the Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting.
There were no changes in our internal control over financial reporting that occurred during the period ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Internal Controls
Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
9 |
None.
Factors that could cause our actual results to differ materially from those in this report are any of the risks described in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 4, 2014. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
The following is an update to our risk factors for our Annual Report on Form 10-K for the year ended December 31, 2013:
Presently, we have sufficient cash resources to fund our anticipated operations only into October 2014. We thus have a material near term need for new funding, and our inability to obtain such funding would materially and negatively impact our business, including our ability to continue sales, marketing and manufacturing efforts for Dario™. Our inability to continue our business could lead to the loss of our stockholders’ investment in our company.
In addition, pursuant to the terms of the our February 2014 private placement, we have been required to, and may potentially be required to, issue additional shares of common stock (which we call the Adjustment Shares) at a specified time to the investors in our February 2014 private placement. The prior issuance of 2,484,416 Adjustment Shares in July 2014 has caused material dilution to our investors. Moreover, additional Adjustment Shares must be issued in the event that the price per share of common stock in the February 2014 Private Placement is greater than the price per share of the common stock, calculated as 90% of the average of the ten (10) lowest weighted average prices of the common stock during the twenty (20) trading day period starting August 18, 2104. Since the right to receive additional Adjustment Shares would be based on our public stock price, the existence of these rights could have a negative impact on our public stock price. Moreover, the existence of these rights could materially impair our ability to obtain financing, which would have a material adverse effect on our business and viability.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
None.
10 |
No. | Description of Exhibit | |
31.1 | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS * | XBRL Instance Document | |
101.CAL * | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.SCH * | XBRL Taxonomy Extension Schema Document | |
101.DEF * | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB * | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE * | XBRL Taxonomy Extension Presentation Linkbase Document |
* | XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
11 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 14, 2014 | LabStyle Innovations Corp. | |
By: /s/ Erez Raphael | ||
Name: Erez Raphael | ||
Title: President and Chief Executive Officer | ||
By: /s/ Gadi Levin | ||
Name: Gadi Levin | ||
Title: Chief Financial Officer, Secretary and Treasurer |
12 |