DarioHealth Corp. - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-37704
DarioHealth Corp. |
(Exact name of registrant as specified in its charter) |
Delaware | 45-2973162 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
9 Halamish Street Caesarea Industrial Park, Israel |
3088900 |
(Address of Principal Executive Offices) | (Zip Code) |
+972-4-7704055 |
(Registrant’s telephone number, including area code) |
n/a |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
¨ | Large accelerated filer | ¨ | Accelerated filer |
¨ | Non-accelerated filer | x | Smaller reporting company |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
As of November 10, 2016, the registrant had 5,713,383 shares of common stock outstanding.
When used in this quarterly report, the terms “Dario,” “the Company,” “we,” “our,” and “us” refer to DarioHealth Corp., a Delaware corporation.
DarioHealth Corp.
Quarterly Report on Form 10-Q
TABLE OF CONTENTS
Page | ||
Cautionary Note Regarding Forward-Looking Statements | 1 | |
PART 1-FINANCIAL INFORMATION | ||
Item 1. | Consolidated Financial Statements (unaudited) | |
Consolidated Balance Sheets | F-2 | |
Consolidated Statements of Comprehensive Loss | F-4 | |
Statements of Changes in Stockholders’ Deficiency | F-5 | |
Consolidated Statements of Cash Flows | F-6 | |
Notes to Consolidated Financial Statements | F-7 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 2 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 7 |
Item 4. | Control and Procedures | 7 |
PART II-OTHER INFORMATION | ||
Item 1A. | Risk Factors | 8 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 8 |
Item 6. | Exhibits | 8 |
SIGNATURES | 9 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:
• | our current and future capital requirements and our ability to satisfy our capital needs through financing transactions or otherwise; | |
• | our launch and market penetration plans; |
• | our ability to manufacture, market and generate sales of our Dario™ diabetes management solution; |
• | our ability to maintain our relationships with key partners; |
• | our ability to complete required clinical trials of our product and obtain clearance or approval from the United States Food and Drug Administration, or FDA, or other regulatory agencies in different jurisdictions; |
• | our ability to maintain or protect the validity of our U.S. and other patents and other intellectual property; |
• | our ability to retain key executive members; |
• | our ability to internally develop new inventions and intellectual property; |
• | interpretations of current laws and the passages of future laws; and |
• | acceptance of our business model by investors. |
Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2015 (filed on February 8, 2016) entitled “Risk Factors” as well as in our other public filings.
In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
1 |
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
(Formerly: LABSTYLE INNOVATIONS CORP.)
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2016
UNAUDITED
INDEX
F-1 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS |
U.S. dollars in thousands |
September 30, | December 31, | |||||||
2016 | 2015 | |||||||
Unaudited | ||||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 3,339 | $ | 2,671 | ||||
Short-term bank deposits | 229 | 80 | ||||||
Trade receivables | 259 | - | ||||||
Inventories | 1,118 | 601 | ||||||
Other accounts receivable and prepaid expenses | 610 | 935 | ||||||
Total current assets | 5,555 | 4,287 | ||||||
LEASE DEPOSITS | 36 | 41 | ||||||
PROPERTY AND EQUIPMENT, NET | 1,105 | 749 | ||||||
Total assets | $ | 6,696 | $ | 5,077 |
The accompanying notes are an integral part of the consolidated financial statements.
F-2 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS |
U.S. dollars in thousands (except stock and stock data) |
September 30, | December 31, | |||||||
2016 | 2015 | |||||||
Unaudited | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) | ||||||||
CURRENT LIABILITIES: | ||||||||
Trade payables | $ | 1,027 | $ | 978 | ||||
Deferred revenues | - | 31 | ||||||
Other accounts payable and accrued expenses | 1,014 | 681 | ||||||
Total current liabilities | 2,041 | 1,690 | ||||||
LIABILITY RELATED TO WARRANTS | 295 | 2,610 | ||||||
COMMITMENTS AND CONTINGENT LIABILITIES | ||||||||
CONVERTIBLE PREFERRED SHARES: | ||||||||
Series A Preferred Stock of $0.0001 par value - Authorized: 60,000 shares at September 30, 2016 (unaudited) and December 31, 2015; Issued and Outstanding: None and 1,984 shares at September 30, 2016 (unaudited) and December 31, 2015, respectively; Aggregate liquidation preference of none and $3,560 at September 30, 2016 (unaudited) and December 31, 2015, respectively | - | 2,357 | ||||||
STOCKHOLDERS' EQUITY (DEFICIENCY) | ||||||||
Common Stock of $0.0001 par value - Authorized: 160,000,000 shares at September 30, 2016 (unaudited) and December 31, 2015; Issued and Outstanding: 5,713,383 and 2,911,788 shares at September 30, 2016 (unaudited) and December 31, 2015, respectively | 6 | 5 | ||||||
Preferred Stock of $0.0001 par value - Authorized: 5,000,000 shares at September 30, 2016 (unaudited) and December 31, 2015; Issued and Outstanding: None at September 30, 2016 (unaudited) and December 31, 2015 | - | - | ||||||
Additional paid-in capital | 54,077 | 41,769 | ||||||
Accumulated deficit | (49,723 | ) | (43,354 | ) | ||||
Total stockholders' equity (deficiency) | 4,360 | (1,580 | ) | |||||
Total liabilities and stockholders' equity (deficiency) | $ | 6,696 | $ | 5,077 |
The accompanying notes are an integral part of the consolidated financial statements.
F-3 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
U.S. dollars in thousands (except stock and stock data) |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Revenues | $ | 728 | $ | 273 | $ | 1,965 | $ | 515 | ||||||||
Cost of revenues | 652 | 404 | 2,148 | 1,111 | ||||||||||||
Gross (profit) loss | (76 | ) | 131 | 183 | 596 | |||||||||||
Operating expenses: | ||||||||||||||||
Research and development | $ | 659 | $ | 667 | $ | 1,577 | $ | 1,991 | ||||||||
Sales and marketing | 1,533 | 417 | 3,194 | 931 | ||||||||||||
General and administrative | 605 | 1,332 | 2,313 | 2,318 | ||||||||||||
Total operating expenses | 2,797 | 2,416 | 7,084 | 5,240 | ||||||||||||
Operating loss | 2,721 | 2,547 | 7,267 | 5,836 | ||||||||||||
Financial expenses (income), net: | ||||||||||||||||
Revaluation of warrants | (1,658 | ) | (753 | ) | (2,315 | ) | (377 | ) | ||||||||
Other financial expense, net | 678 | 35 | 697 | 11 | ||||||||||||
Total financial expenses (income), net | (980 | ) | (718 | ) | (1,618 | ) | (366 | ) | ||||||||
Net loss | $ | 1,741 | $ | 1,829 | $ | 5,649 | $ | 5,470 | ||||||||
Deemed dividend related to warrants exchange agreement | $ | - | $ | - | $ | - | $ | 154 | ||||||||
Deemed dividend related to Series A Preferred Stock exchange agreement | $ | - | $ | - | $ | 455 | $ | - | ||||||||
Deemed dividend related to extension of July 2015 Series A warrants in July 2016 | $ | 265 | $ | - | $ | 265 | $ | - | ||||||||
Net loss attributable to holders of Common Stock | $ | 2,006 | $ | 1,829 | $ | 6,369 | $ | 5,624 | ||||||||
Net loss per share | ||||||||||||||||
Basic and diluted loss per share | $ | (0.31 | ) | $ | (0.90 | ) | $ | (1.13 | ) | $ | (3.42 | ) | ||||
Weighted average number of Common Stock used in computing basic and diluted net loss per share | 5,705,229 | 2,079,622 | 5,019,918 | 1,657,550 |
The accompanying notes are an integral part of the consolidated financial statements.
F-4 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) |
U.S. dollars in thousands (except stock and stock data) |
Common Stock | Additional | Total stockholders' | ||||||||||||||||||
Number | Amount | paid-in capital | Accumulated deficit | equity (deficiency) | ||||||||||||||||
Balance as of January 1, 2015 | 902,068 | $ | 2 | $ | 30,761 | $ | (36,058 | ) | $ | (5,295 | ) | |||||||||
Issuance of Common Stock and warrants in February 2015 at $3.24 per unit, net of issuance cost | 627,035 | 1 | 1,955 | - | 1,956 | |||||||||||||||
Issuance of Common Stock in July and August 2015 at $5.40 per unit, net of issuance cost | 480,368 | 1 | 2,324 | - | 2,325 | |||||||||||||||
Issuance of Common stock in November 2015 at $5.40 per unit, net of issuance cost | 446,223 | 1 | 2,293 | - | 2,294 | |||||||||||||||
Issuance of Common stock in December 2015 at $6.16 per unit, net of issuance cost | 81,222 | *)- | 500 | - | 500 | |||||||||||||||
Issuance of Common Stock in April, August and December 2015 to service provider | 16,668 | *)- | 118 | - | 118 | |||||||||||||||
Issuance of Common Stock in September 2015 to employees as compensation | 97,121 | *)- | 591 | - | 591 | |||||||||||||||
Issuance of Common Stock in September 2015 to service provider | 2,778 | *)- | 16 | - | 16 | |||||||||||||||
Payment for executives and directors under Salary Program | 55,474 | *)- | 304 | - | 304 | |||||||||||||||
Exercise of warrants into Common Stock in May 2015, net of issuance cost | 106,881 | *)- | 453 | - | 453 | |||||||||||||||
Deemed dividend related to inducement of warrant exercise in May 2015 | - | - | 154 | (154 | ) | - | ||||||||||||||
Issuance of warrants related to warrant replacement agreement in November and December 2015 | - | - | 822 | - | 822 | |||||||||||||||
Receipts on account of shares | - | - | 20 | - | 20 | |||||||||||||||
Conversion of Series A Preferred Stock into Common Stock | 84,812 | *)- | 400 | - | 400 | |||||||||||||||
Exercise of warrants | 10,804 | *)- | 60 | - | 60 | |||||||||||||||
Exercise of options | 334 | *)- | *)- | - | *)- | |||||||||||||||
Stock-based compensation | - | - | 998 | - | 998 | |||||||||||||||
Net loss | - | - | - | (7,142 | ) | (7,142 | ) | |||||||||||||
Balance as of December 31, 2015 | 2,911,788 | $ | 5 | $ | 41,769 | $ | (43,354 | ) | $ | (1,580 | ) | |||||||||
Issuance of Common Stock in March 2016 Public Offering, net of issuance cost | 1,333,333 | 1 | 5,037 | - | 5,038 | |||||||||||||||
Issuance of Common Stock in March 2016 Private Placement, net of issuance cost | 599,999 | *)- | 2,500 | - | 2,500 | |||||||||||||||
Issuance of Common Stock in January 2016 to service provider | 5,556 | *)- | 37 | - | 37 | |||||||||||||||
Payment for executives, employee and directors under Salary Program | 57,910 | *)- | 310 | - | 310 | |||||||||||||||
Issuance of Common Stock in March 2016 to officer | 20,000 | *)- | 86 | - | 86 | |||||||||||||||
Exercise of warrants into Common Stock, net of issuance cost | 77,019 | *)- | 210 | - | 210 | |||||||||||||||
Exercise of options | 84,106 | *)- | *)- | *)- | ||||||||||||||||
Deemed dividend related to Series A Preferred Stock exchange agreement into Common Stock in March 2016 | 124,737 | - | 455 | (455 | ) | - | ||||||||||||||
Deemed dividend related to extension of July 2015 Series A warrants in July 2016 | - | - | 265 | (265 | ) | - | ||||||||||||||
Registration right waiver upon grant of warrant in August 2016 | - | - | 650 | - | 650 | |||||||||||||||
Conversion of Series A Preferred Stock into Common Stock | 498,935 | *)- | 2,277 | - | 2,277 | |||||||||||||||
Stock-based compensation | - | - | 481 | - | 481 | |||||||||||||||
Net loss | - | - | - | (5,649 | ) | (5,649 | ) | |||||||||||||
Balance as of September 30, 2016 (unaudited) | 5,713,383 | $ | 6 | $ | 54,077 | $ | (49,723 | ) | $ | 4,360 |
*) Represents an amount lower than $1.
The accompanying notes are an integral part of the consolidated financial statements.
F-5 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS |
U.S. dollars in thousands |
Nine months ended September 30, | ||||||||
2016 | 2015 | |||||||
Unaudited | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (5,649 | ) | $ | (5,470 | ) | ||
Adjustments required to reconcile net loss to net cash used in operating activities: | ||||||||
Stock-based compensation, Common Stock to service providers and warrant | 1,564 | 1,439 | ||||||
Depreciation | 273 | 248 | ||||||
Increase in accounts receivables | (257 | ) | - | |||||
Decrease (increase) in accounts receivables and prepaid expenses | 80 | (120 | ) | |||||
Increase in inventories | (517 | ) | (81 | ) | ||||
Increase in trade payables | 49 | 183 | ||||||
Increase (decrease) in deferred revenues | (31 | ) | 30 | |||||
Increase (decrease) in other accounts payable and accrued expenses | 283 | (58 | ) | |||||
Decrease in fair value of warrants | (2,315 | ) | (377 | ) | ||||
Capital loss from disposal of fixed assets | - | (8 | ) | |||||
Net cash used in operating activities | (6,520 | ) | (4,214 | ) | ||||
Cash flows from investing activities: | ||||||||
Proceeds of maturities of short-term bank deposit | - | 333 | ||||||
Investment in short-term bank deposit | (155 | ) | (330 | ) | ||||
Investment in restricted cash | - | (10 | ) | |||||
Maturity of lease deposits | 1 | 12 | ||||||
Purchase of property and equipment | (406 | ) | (70 | ) | ||||
Net cash used in investing activities | (560 | ) | (65 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of Common Stock and warrants, net of issuance cost | 7,538 | 1,956 | ||||||
Proceeds from issuance of Common Stock and warrants, net of issuance cost | - | 2,325 | ||||||
Proceeds from conversion of warrants, net of issuance cost | - | 453 | ||||||
Proceeds from exercise of options and warrants | 210 | *)- | ||||||
Net cash provided by financing activities | 7,748 | 4,734 | ||||||
Increase in cash and cash equivalents | 668 | 455 | ||||||
Cash and cash equivalents at the beginning of the period | 2,671 | 1,453 | ||||||
Cash and cash equivalents at the end of the period | $ | 3,339 | $ | 1,908 | ||||
Non-cash investing and financing activities: | ||||||||
Purchase of property and equipment | $ | - | $ | 26 | ||||
Conversion of Series A Preferred Stock into Common Stock | $ | 2,277 | $ | 400 | ||||
Payment for directors under Salary Program | $ | 154 | $ | 192 |
*) Represents an amount lower than $1.
The accompanying notes are an integral part of the consolidated financial statements.
F-6 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 1:- | GENERAL |
a. | DarioHealth Corp. (formerly: LabStyle Innovations Corp.) (the “Company”) was incorporated in Delaware as LabStyle Innovations Corp. and commenced operations on August 11, 2011. In July 2016, the Company's Board of Directors approved the change of the name of the Company to DarioHealth Corp., which became effective on July 28, 2016. The Company is a digital health (mHealth) company that is developing and commercializing a patented and proprietary technology providing consumers with laboratory-testing capabilities using smart phones and other mobile devices. The Company’s flagship product, DarioTM, also referred to as the DarioTM Smart Diabetes Management Solution, is a mobile, real-time, cloud-based, diabetes management solution based on an innovative, multi-feature software application combined with a stylish, ‘all-in-one’, pocket-sized, blood glucose monitoring device, which we call the DarioTM Smart Meter. |
b. | The Company’s wholly owned subsidiary, LabStyle Innovation Ltd. (“Ltd.” or “Subsidiary”), was incorporated and commenced operations on September 14, 2011 in Israel. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing and other business activities. Ltd. has a wholly-owned subsidiary, LabStyle Innovations US LLC, a Delaware limited liability company (“LabStyle US”), which was established in 2014; however, it has not started its operations to date. |
c. | During the nine months period ended September 30, 2016, the Company incurred operating losses and negative cash flows from operating activities amounting to $7,267 and $6,520, respectively. The Company will be required to obtain additional liquidity resources in order to support the commercialization of its products and maintain its research and development activities. The Company is addressing its liquidity needs by seeking additional funding from public and/or private sources and by ramping up its commercial sales. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources required for the short and long-term development and commercialization of its product. According to management estimates, the Company has sufficient liquidity resources to continue its planned activity into March 2017. |
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
F-7 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 1:- | GENERAL (Cont.) |
d. | On June 15, 2015, the Company held its 2015 Annual Meeting of Stockholders in which, among other matters, Company stockholders approved an amendment to the Company’s certificate of incorporation with respect to a reverse split of the Company’s issued and outstanding Common Stock in a ratio to be determined by the Company’s Board of Directors. |
On February 17, 2016, the Company’s Board of Directors approved a reverse split in a ratio of one-to-eighteen. The 2016 reverse split was implemented on February 26, 2016 (the "2016 Reverse Split"). The amount of authorized Common Stock as well as the par value for the Common Stock were not affected. Any fractional shares resulting from the 2016 Reverse Split were rounded up to the nearest whole share.
All Common Stock, warrants, options and per share amounts set forth herein are presented to give retroactive effect to the 2016 Reverse Split for all periods presented.
e. | In December 2015, the United States Food and Drug Administration (“FDA”) granted the Subsidiary 510(k) clearance for the DarioTM Blood Glucose Monitoring System, including its components, the Dario Blood Glucose Meter, DarioTM Blood Glucose Test Strips, DarioTM Glucose Control Solutions and the Dario app on the Apple iOS 6.1 platform and higher. |
f. | On March 4, 2016, the Company's Common Stock and warrants were approved for listing on the NASDAQ Capital Market under the symbols “DRIO” and “DRIOW,” respectively. |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES |
The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 are applied consistently in these unaudited interim consolidated financial statements, except for:
a. | Revenue recognition: |
Revenues are recognized in accordance with Staff Accounting Bulletin ("SAB") No. 104, Revenue Recognition, when delivery has occurred or services have been rendered, persuasive evidence of an agreement exists, the seller's price to the buyer is fixed or determinable and collectability is probable.
The Company derives revenues from the sale of its Dario™ Smart Meter and its related device-specific disposables test strip cartridges and lancets through independent distributors or directly to end users. The Dario™ software application is offered for a free download and the Company does not obtain a recurring hosting commitment towards the end users relating specifically to the application.
F-8 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
Revenue recognition (Cont.):
The Company generally has a standard contract with its distributors. According to the agreements, all sales to distributors are final, no right of return or price protection right is granted to such distributors and the Company is not a party to the agreements between distributors and their customers.
Commencing July 1, 2016, product sales to distributors are recognized as revenues upon delivery as the fee is fixed or determinable and collectability is probable.
The Company also generates revenues from arrangements with health care providers which include supply of Dario™ Smart Meters and software platform that requires certain customization followed by monthly service, support and maintenance.
When a sales arrangement contains multiple elements, such as software and non-software components, the Company allocates revenue to each element based on a selling price hierarchy as required according to ASC 605-25, “Multiple-Element Arrangements”. The selling price for a deliverable is based on its Vendor Specific Objective Evidence (“VSOE”), if available, third party evidence (“TPE”) if VSOE is not available, or estimated selling price (“ESP”) if neither VSOE nor TPE is available. The best estimate of selling price is established considering several internal factors including, but not limited to, historical sales, pricing practices and geographies in which the Company offers its products. The determination of ESP is judgmental.
Revenues from software components in sales arrangement contains multiple elements are recognized when all criteria outlined in ASC 985-605, “Software Revenue Recognition” (“ASC 985-605”), are met. Revenue from services is recognized when persuasive evidence of an arrangement exists, delivery of the product has occurred or the services have been rendered, the fee is fixed or determinable and collectability is probable.
For multiple element arrangements within ASC 985-605, revenues are allocated to the different elements in the arrangement under the “residual method” when VSOE of fair value exist for all undelivered elements and no VSOE exists for the delivered elements. Under the residual method, at the outset of the arrangement with the customer, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is allocated to the delivered elements and is recognized as revenue when the basic criteria in ASC 985-605 have been met. Any discount in the arrangement is allocated to the delivered element.
Since VSOE does not exist for undelivered elements, revenues are recognized as one unit of accounting, on a straight-line basis over the term of the last deliverable based on ASC 605-15, “Products” and ASC 985-605.
Deferred revenues include advances and payments received from customers, for which revenue has not yet been recognized.
F-9 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 3:- | UNAUDITED INTERIM FINANCIAL STATEMENTS |
The accompanying unaudited interim consolidated financial statements as of September 30, 2016, have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's consolidated financial position as of September 30, 2016, and the Company's consolidated results of operations and the Company's consolidated cash flows for the nine months ended September 30, 2016. Results for the nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.
NOTE 4:- | INVENTORIES |
September 30, | December 31, | |||||||
2016 | 2015 | |||||||
Unaudited | ||||||||
Raw materials | $ | 490 | $ | 469 | ||||
Finished products | 628 | 132 | ||||||
$ | 1,118 | $ | 601 |
During the nine month period ended September 30, 2016, and the year ended December 31, 2015, total inventory write-off expenses amounted to $195 and $193, respectively. |
NOTE 5:- | COMMITMENTS AND CONTINGENT LIABILITIES |
From time to time the Company is involved in claims and legal proceedings. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss. |
F-10 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | STOCKHOLDERS' EQUITY (DEFICIENCY) AND CONVERTIBLE PREFERRED SHARES |
a. | On February 18, 2016, the Company entered into a Preferred Stock Conversion Agreement with the holders of the Series A Preferred Stock (the "Purchasers") according to which the then currently outstanding 1,984 shares of the Series A Preferred Stock would be converted into 623,672 shares of our Common Stock, reflecting an increase of 25% in the original number of shares of Common Stock issuable upon conversion of the Series A Preferred Stock. Accordingly, in March 2016 the Company issued to the remaining Purchasers 623,672 shares of Common Stock and recorded an increase of $2,277 to additional paid in capital, net of issuance costs. The increase of 25% in the original number of shares of Common Stock issued to the Purchasers was accounted for as change in the conversion terms in the Company's financial statements and a deemed dividend in the amount of $455 was recorded to the Statement of Changes in Equity (Deficiency). |
b. | On April 3, 2015, the Company's Board of Directors approved the issuance of restricted Common Stock (“Compensation Shares”) to directors, officers and employees of the Company as consideration for a reduction in or waiver of cash salary or fees owed to such individuals. During the nine month period ended September 30, 2016, the Company issued 57,910 Compensation Shares to certain members of the Board of Directors and officers as consideration for a waiver of cash owed to such individuals amounting to $310. |
c. | On March 8, 2016, the Company closed a public offering (the “Public Offering”) of 1,333,333 shares of the Common Stock, at a purchase price of $4.50 per share, and 1,333,333 immediately exercisable five-year warrants (the “March 2016 Warrants”) each to purchase one share of Common Stock with an exercise price of $4.50 per share, at a purchase price of $0.01 per Warrant for a consideration of $5,038, net of issuance costs. Out of the above issuance, 111,112 shares of Common Stock were issued to the Chief Financial Officer of the Company for gross proceeds of $500. |
The March 2016 Warrants are exercisable for cash or on a cashless basis if no registration statement covering the resale of the shares issuable upon exercise of the Warrants is available.
In addition, the Company granted to the underwriters in the offering a 45-day option period to purchase up to 200,000 additional shares of Common Stock and/or 200,000 warrants (the “Option Warrants”) each to purchase one share of Common Stock at the public offering price less underwriting discounts and commissions to cover over-allotments. The underwriters agreed to purchase the shares and March 2016 Warrants from the Company, with the option to purchase the option securities, pursuant to the Underwriting Agreement, at a purchase price of $4.185 per Share and $0.0093 per Warrant. On March 4, 2016, the Underwriters exercised the Option with respect to the Option Warrants. The shares, March 2016 Warrants and Option Warrants were offered, issued and sold under a prospectus filed with the Securities and Exchange Commission (the “SEC”) pursuant to an effective registration statement filed with the SEC. In connection with the Public Offering, the Company agreed to issue to the representatives of the underwriters five-year warrants (the “Representatives’ Warrants”) to purchase up to 153,333 shares of Common Stock.
F-11 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | STOCKHOLDERS' EQUITY (DEFICIENCY) AND CONVERTIBLE PREFERRED SHARES (Cont.) |
In connection with the Public Offering, the Representatives’ Warrants are exercisable at a per share exercise price equal to $5.625 per share of Common Stock for cash or on a cashless basis if no registration statement covering the resale of the shares issuable upon exercise of the Representatives’ Warrants is available.
On March 3, 2016, concurrent with the Public Offering, the Company entered into securities purchase agreements (the “Securities Purchase Agreements”) with certain existing stockholders (the “Investors”) with respect to the sale in a private placement (the “Private Offering”) of 555,555 of the Company’s units (the “Units”). The purchase price per Unit was $4.50 and the total consideration amounted to $2,500, net of issuance costs. Each Unit sold in the Private Offering is comprised of (i) one share of Common Stock, and (ii) one warrant to purchase 1.2 shares of Common Stock (the “2016 Series A Warrant”) which is immediately exercisable at an exercise price of $4.50 per share of Common Stock and expires 5 years from the date of issuance. In total, in the Private Offering, the Company issued 555,555 shares of Common Stock and 2016 Series A Warrants exercisable for an aggregate of 666,666 shares of Common Stock. The 2016 Series A Warrants are exercisable for cash or on a cashless basis if no registration statement covering the resale of the shares issuable upon exercise of the 2016 Series A Warrants is available.
In connection with the Private Offering, the Company agreed to issue to two non-U.S. finders an aggregate of 44,444 restricted shares of Common Stock, 73,333 warrants to purchase Common Stock at an exercise price of $4.50 per share which expire 5 years from the date of issuance, and 38,889 non-plan stock options which have an exercise price of $0.0001 per share and are fully vested and exercisable after the lapse of four months from the grant date.
The Public Offering and Private Offering triggered the anti-dilution mechanism of the warrants issued in the 2011-2012 Private Placement (as hereinafter defined) by adjusting the current exercise price of the warrants for the investors and placement agent to $3.59 per share and an additional 415,316 and 78,662 shares became subject to such warrants, respectively. In addition, the exercise price of the placement agent's warrants in the 2011-2012 Private Placement, was adjusted to $3.33 per share and an additional 48,054 warrants were issued.
d. | In March 2016, the Company issued 20,000 shares of Common Stock under the 2012 Equity Incentive Plan to an officer according to the Israeli sub-plan. Consequently, the Company recorded General and Administrative expenses amounting to $86. |
F-12 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | STOCKHOLDERS' EQUITY (DEFICIENCY) AND CONVERTIBLE PREFERRED SHARES (Cont.) |
e. | On July 23, 2015 and August 28, 2015, the Company completed two closings of a private placement (the “July 2015 Private Placement”). The Company issued in the July 2015 Private Placement series A warrants to purchase 261,677 shares of Common Stock (the “2015 Series A Warrants”). The 2015 Series A Warrants were immediately exercisable at an exercise price of $6.30 per share and expire 12 months from the closing date. |
In July 2016, following the request of substantially all of the buyers to amend the term of the existing warrants, the Company's Board of Directors approved a Warrant Amendment Agreement, according to which the term of the 2015 Series A Warrants were extended by one year and the exercise price was amended to $6.66 per share. This modification is considered a modification of the original terms of the 2015 Series A Warrants and therefore the Company recorded a deemed dividend in the amount of approximately $265 in the third quarter of 2016.
f. | On August 10, 2016, the Company entered into an agreement (the “Agreement”) with Dicilyon Consulting and Investment Ltd., an existing stockholder (the “Stockholder”), and David Edery, who previously purchased certain securities from the Company, which were granted certain registration right which required, among other things, the continued effectiveness of certain registration statements. In consideration of the Stockholder waiving its registration right with respect to the previously purchased securities, the Company agreed to issue to the Stockholder a warrant, or the Warrant, to purchase 300,000 shares of our Common Stock at an exercise price of $4.50 per share exercisable for a period of 4.5 years from the date of the Agreement. In addition, the Company has also agreed to register the shares of Common Stock underlying the Warrant. The Warrant is exercisable for cash or on a cashless basis if a registration statement covering the shares issuable upon exercise of the Warrants is unavailable. As a result of the Agreement the Company recorded registration right waiver in the amount of $650 as financial expense, net in the third quarter of 2016. |
g. | As of September 30, 2016, warrants to purchase an aggregate of 5,197,994 shares of Common Stock were outstanding with expiration dates between October 26, 2016 and March 8, 2021 at exercise prices ranging from $3.24 to $135 per share. |
F-13 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | STOCKHOLDERS' EQUITY (DEFICIENCY) AND CONVERTIBLE PREFERRED SHARES (Cont.) |
h. | Stock option compensation: |
Transactions related to the grant of options to employees, directors and non-employees under the above plans during the nine month period ended September 30, 2016 were as follows: |
Number of options | Weighted average exercise price | Weighted average remaining contractual life | Aggregate Intrinsic value | |||||||||||||
$ | Years | $ | ||||||||||||||
Options outstanding at beginning of year | 587,678 | 16.87 | 5.80 | 1.26 | ||||||||||||
Options granted | 67,667 | 4.80 | ||||||||||||||
Options exercised | 84,106 | *)- | ||||||||||||||
Options expired | 9,567 | 6.92 | ||||||||||||||
Options forfeited | 53,291 | 6.19 | ||||||||||||||
Options outstanding at period end (unaudited) | 508,381 | 19.02 | 5.18 | 7.65 | ||||||||||||
Options vested and expected to vest at period end (unaudited) | 537,487 | 17.23 | 4.51 | 7.65 | ||||||||||||
Exercisable at period end (unaudited) | 317,070 | 25.62 | 5.08 | 7.72 |
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company's closing stock price on the last day of the third quarter of 2016 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2016. This amount is impacted by the changes in the fair market value of the Common Stock. |
As of September 30, 2016, the total amount of unrecognized stock-based compensation expense was approximately $778 which will be recognized over a weighted average period of 1.14 years. |
F-14 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 6:- | STOCKHOLDERS' EQUITY (DEFICIENCY) AND CONVERTIBLE PREFERRED SHARES (Cont.) |
The total compensation cost related to all of the Company's equity-based awards recognized during the nine month periods ended September 30, 2016 and 2015 was comprised as follows: |
Nine months ended September 30, | ||||||||
2016 | 2015 | |||||||
Unaudited | ||||||||
Cost of revenues | $ | 28 | $ | 41 | ||||
Research and development | 72 | 139 | ||||||
Sales and marketing | 81 | 69 | ||||||
General and administrative | 300 | 519 | ||||||
Total stock-based compensation expenses | $ | 481 | $ | 768 |
NOTE 7:- | FAIR VALUE MEASUREMENTS |
ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance.
ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument's categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
Level 1 - | quoted prices in active markets for identical assets or liabilities; |
Level 2 - | inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
Level 3 - | unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
F-15 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 7:- | FAIR VALUE MEASUREMENTS (Cont.) |
a. | On March 30, 2012, the Company consummated the final closing of a 2011 − 2012 private placement pursuant to which certain accredited investors purchased an aggregate of 27,345 shares of Common Stock and warrants to purchase 27,345 shares of Common Stock at an exercise price of $135.00 per share for total consideration of $2,461 (the “2011-2012 Private Placement”). |
The placement agent for the 2011 − 2012 Private Placement and its permitted designees were granted warrants to purchase an aggregate of (i) 5,358 shares of Common Stock at the exercise price of $90.00 per share and (ii) 5,358 shares of Common Stock at the exercise price of $135.00 per share. Subsequent to the issuance of the 2011 − 2012 Private Placement warrants the original exercise price of the warrants for the investors and placement agent was adjusted from $135.00 per share to $3.59 per share and additional 950,152 and 180,557 warrants were issued, respectively. In addition, the exercise price for the placement agent warrants of the 2011 − 2012 Private Placement, with an original exercise price of $90.00 per share was adjusted to $3.33 per share and an additional 119,705 warrants were issued. The majority of the warrants granted to the placement agents to purchase shares of Common Stock expired unexercised during the second quarter of 2016.
b. | On September 23, 2014, the Company consummated the September 2014 Private Placement. |
The warrants of the 2011-2012 Private Placement contain non-standard anti-dilution protection provisions and the warrants of a private placement that occurred in September 2014 (the “2014 Private Placement”) contain a net settlement cash feature and liquidated damages penalties and therefore the Company accounts for such warrants as a liability according to the provisions of ASC 815-40 “Contracts in entity’s own equity,” and re-measures such liability using the Binomial option-pricing model as described below.
In estimating the warrants' fair value, the Company used the following assumptions: |
Investors' warrants in 2011-2012 Private Placement:
September 30, 2016 | ||||
Risk-free interest rate (1) | 0.20 | % | ||
Expected volatility (2) | 69.51 | % | ||
Expected life (in years) (3) | 0.07 | |||
Expected dividend yield (4) | 0 | % | ||
Fair value per warrant | $ | 0.25 |
F-16 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 7:- | FAIR VALUE MEASUREMENTS (Cont.) |
Investors' warrants in September 2014 Private Placement:
September 30, 2016 | ||||
Risk-free interest rate (1) | 0.77 | % | ||
Expected volatility (2) | 89.56 | % | ||
Expected life (in years) (3) | 1.98 | |||
Expected dividend yield (4) | 0 | % | ||
Fair value per warrant | $ | 0.90 |
(1) | Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds. |
(2) | Expected volatility - was calculated based on actual historical stock price movements of the Company together with companies in the same industry over a term that is equivalent to the expected term of the option. |
(3) | Expected life - the expected life was based on the expiration date of the warrants. |
(4) | Expected dividend yield - was based on the fact that the Company has not paid dividends to its stockholders in the past and does not expect to pay dividends to its stockholders in the future. |
(5) | The changes in Level 3 liabilities associated with the 2011-2012 Private Placement and the September 2014 Private Placement warrants are measured at fair value on a recurring basis. The following tabular presentation reflects the components of the liability associated with such warrants as of September 30, 2016: |
Fair value of liability | ||||
Balance at December 31, 2015 | $ | 2,610 | ||
Change in fair value of warrants during the period | (2,315 | ) | ||
Balance at September 30, 2016 (unaudited) | $ | 295 |
F-17 |
DARIOHEALTH CORP. (FORMERLY: LABSTYLE INNOVATIONS CORP.) AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
U.S. dollars in thousands (except stock and stock data) |
NOTE 7:- | FAIR VALUE MEASUREMENTS (Cont.) |
As of September 30, 2016, there were outstanding warrants to purchase 1,030,469 shares of Common Stock from the above issuances which were recorded as a liability. 973,705 of these warrants expired unexercised on October 26, 2016.
NOTE 8:- | FINANCIAL EXPENSES (INCOME), NET |
Nine months ended September 30, | ||||||||
2016 | 2015 | |||||||
Unaudited | ||||||||
Bank charges | $ | 41 | $ | 17 | ||||
Foreign currency translation adjustments | 6 | (6 | ) | |||||
Registration right waiver (see Note 6(f)) | 650 | - | ||||||
Change in fair value of warrants | (2,315 | ) | (377 | ) | ||||
Total financial expenses (income), net | $ | (1,618 | ) | $ | (366 | ) |
F-18 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following financial data in this narrative are expressed in thousands, except for stock and stock data or as otherwise noted.
On February 26, 2016, we affected a 1-for-18 reverse stock split of our outstanding common stock, which we refer to herein as the “reverse split”. Our authorized common stock and the par value of our common stock were not impacted by the reverse split. References in this Quarterly Report to our capitalization and other matters pertaining to our common stock relate to our capitalization and common stock after giving effect to the reverse split.
The following discussion should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2015.
This discussion contains certain forward-looking statements that involve risks and uncertainties. Our actual results and the timing of certain events could differ materially from those discussed in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth herein and elsewhere in this Quarterly Report and in our other filings with the Securities and Exchange Commission. See “Cautionary Note Regarding Forward-Looking Statements.”
We are a digital health (mHealth) company that is developing and commercializing a patented and proprietary technology providing consumers with laboratory-testing capabilities using smart phones and other mobile devices. Our principal operating subsidiary, LabStyle Innovation Ltd., is an Israeli company with its headquarters in Caesarea, Israel. We were formed on August 11, 2011 as a Delaware corporation. Effective as of July 28, 2016, we changed our name from LabStyle Innovations Corp. to DarioHealth Corp. Our flagship product, DarioTM, is a mobile, real-time, cloud-based, diabetes management solution based on an innovative, multi-feature software application combined with a stylish, ‘all-in-one’, pocket-sized, blood glucose monitoring device, which we call the DarioTM Smart Meter.
We commenced a commercial launch of the free DarioTM application in the United Kingdom in late 2013 and commenced an initial soft launch of the full DarioTM solution (including the app and the Smart Meter) in selected jurisdictions in March 2014 with the goal of collecting customer feedback to refine our longer-term roll-out strategy and continued to scale up launch during 2014 in the United Kingdom, the Netherlands and New Zealand, in 2015 in Australia, Israel and Canada and in 2016 in the United States. We are consistently adding additional features and functionality in making DarioTM Smart Diabetes Management Solution the new standard of care in diabetes data management.
In the United States we commenced commercialization in March 2016 and intend to continue to generate demand through a digital direct to consumer marketing campaign. Customers are currently able to purchase the product directly through our proprietary e-store where they can also subscribe to a subscription-based service. In July 2016, we signed an agreement with GEMCO Medical, an established healthcare distributor and a pioneer in the diabetes supply industry, to become the first authorized United States distributor of DarioTM and to complement the Company's direct-to-consumer model to further expand and strengthen its presence in the United States. Also during July 2016, we launched our Australian proprietary e-store where customers may subscribe to a subscription-based service. Additional third party distribution channels are expected to be established through the fourth quarter of 2016, although there is no guarantee we will be successful. We also intend to continue to broaden our reach via distribution agreements with national and regional durable medical equipment and pharmacy chains.
Through our Israeli subsidiary, LabStyle Innovation Ltd., our plan of operations is to continue the development of our software and hardware offerings and related technology. To date, we successfully launched the DarioTM Smart Diabetes Management Solution according to plan and are currently expanding the launch to other jurisdictions. In support of these goals, we intend to utilize our funds for the following activities:
2 |
• | ramp up of mass production, marketing, distribution and sales efforts related to the DarioTM application, Smart Meters and test strips; |
• | investing in our digital marketing efforts in the United States and expand them to other markets like Australia and Canada; |
• | continued product development and related activities (including costs associated with application development and data storage capabilities as well as any necessary design modifications to the various elements of the DarioTM solution); |
• | continued work on registration of our patents worldwide; |
• | regulatory matters; |
• | professional fees associated with being a publicly reporting company; and |
• | general and administrative matters. |
According to our management’s estimates, based on our budget and the launch of our commercial sales, we believe that we will have sufficient resources to continue our activity only into March 2017. This includes anticipated inflows from sales of DarioTM through distribution partners and our sales in the United States. If we are unable to scale up our commercial launch of DarioTM or meet our commercial sales targets (or if we are unable to increase our revenues), and if we are unable to obtain additional capital resources, we may be unable to continue activities, absent a material alterations in our business plans and our business might fail as a result.
Critical Accounting Policies
Reference is made to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation of our Annual Report on Form 10-K for the year ended December 31, 2015 (filed on February 8, 2016) with respect to our Critical Accounting Policies, which have not changed, except for:
Revenues are recognized in accordance with Staff Accounting Bulletin ("SAB") No. 104, Revenue Recognition, when delivery has occurred or services have been rendered, persuasive evidence of an agreement exists, the seller's price to the buyer is fixed or determinable and collectability is probable.
We derive revenues from the sale of our Dario™ Smart Meter and its related device-specific disposables test strip cartridges and lancets through independent distributors or directly to end users. The Dario™ software application is offered for a free download and we do not obtain a recurring hosting commitment towards the end users relating specifically to the application.
We generally have a standard contract with our distributors. According to the agreements, all sales to distributors are final, no right of return or price protection right is granted to such distributors and we are not a party to the agreements between distributors and their customers.
Commencing July 1, 2016, product sales to distributors are recognized as revenues upon delivery as the fee is fixed or determinable and collectability is probable.
We also generate revenues from arrangements with health care providers which include supply of Dario™ Smart Meters and software platform that requires certain customization followed by monthly service, support and maintenance.
3 |
When a sales arrangement contains multiple elements, such as software and non-software components, we allocate revenue to each element based on a selling price hierarchy as required according to ASC 605-25, “Multiple-Element Arrangements”. The selling price for a deliverable is based on its Vendor Specific Objective Evidence (“VSOE”), if available, third party evidence (“TPE”) if VSOE is not available, or estimated selling price (“ESP”) if neither VSOE nor TPE is available. The best estimate of selling price is established considering several internal factors including, but not limited to, historical sales, pricing practices and geographies in which the Company offers its products. The determination of ESP is judgmental.
Revenues from software components in sales arrangement contains multiple elements are recognized when all criteria outlined in ASC 985-605, “Software Revenue Recognition” (“ASC 985-605”), are met. Revenue from services is recognized when persuasive evidence of an arrangement exists, delivery of the product has occurred or the services have been rendered, the fee is fixed or determinable and collectability is probable.
For multiple element arrangements within ASC 985-605, revenues are allocated to the different elements in the arrangement under the “residual method” when VSOE of fair value exist for all undelivered elements and no VSOE exists for the delivered elements. Under the residual method, at the outset of the arrangement with the customer, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is allocated to the delivered elements and is recognized as revenue when the basic criteria in ASC 985-605 have been met. Any discount in the arrangement is allocated to the delivered element.
Since VSOE does not exist for undelivered elements, revenues are recognized as one unit of accounting, on a straight-line basis over the term of the last deliverable based on ASC 605-15, “Products” and ASC 985-605.
Deferred revenues include advances and payments received from customers, for which revenue has not yet been recognized.
Results of Operations
Comparison of the three and nine months ended September 30, 2016 and 2015 (in thousands)
Revenues
Revenues for the three and nine months ended September 30, 2016 amounted to $728 and $1,965, respectively, compared to $273 and $515 during the three and nine months ended September 30, 2015, respectively. The increase in revenues in the three and nine months ended September 30, 2016 compared to the three and nine months ended September 30, 2015 is mainly a result of our continuing market penetration in the United Kingdom, the Netherlands, New Zealand, Australia, Israel, Canada and the United States.
Revenues are derived from the successful launch of the Dario™ Smart Meter and related disposables in the United Kingdom, the Netherlands, New Zealand, Australia, Israel, Canada and the United States as well as services rendered to Maccabi Healthcare in Israel. We recognize revenue when delivery has occurred or services have been rendered, persuasive evidence of an agreement exists, the seller's price to the buyer is fixed or determinable and collectability is probable.
Cost of Revenues
In the quarter ended September 30, 2016, we reached gross profit. During the three and nine months ended September 30, 2016, we recorded costs related to revenues in the amount of $652 and $2,148, out of which $32 resulted from a write off of deferred inventory balance that was recorded as a result of a legal settlement with a former distributor and write offs of an inventory balance of $48 and of machinery equipment of $14 that was recorded as a result of a change in manufacturer that allowed us to increase our manufacturing capacity. In addition, our cost of revenues for the nine month period ended September 30, 2016 also includes $118 that was recorded to cover inventory write-downs due to net realized value which was lower than original cost. During the three and nine months ended September 30, 2015, we recorded cost of revenues and costs related to ramp up of manufacturing in the amount of $404 and $1,111, respectively, out of which $32 and $138, respectively, were recorded to cover inventory write-downs due to net realized value which was lower than original cost. The gross profit recorded in the quarter ended September 30, 2016, was a result from the increase in the volume of revenue during the quarter.
4 |
Cost of revenues consists mainly of the cost of device and consumables production, employees’ salaries and related overhead costs, depreciation of production line and related cost of equipment used in production, shipping and handling costs and inventory write-downs.
Research and Development Expenses
Our research and development expenses decreased by $8, or 1%, to $659 for the three months ended September 30, 2016 compared to $667 for the three months ended September 30, 2015, and decreased by $414, or 21%, to $1,577 for the nine months ended September 30, 2016 compared to $1,991 for the nine months ended September 30, 2015. This decrease was mainly due to decreases in our stock based compensation, product development, clinical trials, and regulation and overhead costs.
Research and development expenses consist mainly of payroll expenses to personnel involved in research and development activities, patent registration costs and expenses related to our DarioTM software application and related Smart Meter device.
Sales, Marketing and Pre-Production Expenses
Our sales, marketing and pre-production expenses increased by $1,116, or 268%, to $1,533 for the three months ended September 30, 2016 compared to $417 for the three months ended September 30, 2015, and increased by $2,263, or 243%, to $3,194 for the nine months ended September 30, 2016 compared to $931 for the nine months ended September 30, 2015. These increases were mainly due to the commencement of our sales and marketing efforts in the United States, increase in costs of on line marketing campaigns, sales and marketing consultants and subcontractors and employee payroll.
Sales and marketing expenses consist mainly of payroll expenses, on line marketing of the DarioTM, and marketing consultants and subcontractors.
General and Administrative Expenses
Our general and administrative expenses decreased by $727, or 55%, to $605 for the three months ended September 30, 2016 compared to $1,332 for the three months ended September 30, 2015, and decreased by $5, or 0%, to $2,313 for the nine months ended September 30, 2016 compared to $2,318 for the nine months ended September 30, 2015. These decreases were mainly due to decreases in our stock based compensation offset by increases in employee payroll and bonuses.
Our general and administrative expenses consist mainly of payroll, bonus and stock based compensation expenses for management and employees, legal and professional expenses and office rent and related expenses.
Financial Income, net
Our finance income, net for the three and nine months ended September 30, 2016 was $980 and $1,618, respectively, compared to financial income, net of $718 and $366 for the three and nine months ended September 30, 2015, respectively. The increases in financial income were mainly due to revaluation of warrants issued to investors, which are recorded as liability and presented at fair value each reporting period, offset by finance expense recorded in the third quarter of 2016 with respect to a registration right waiver obtained in exchange for warrants.
Finance expenses or income include mainly the results of a revaluation of warrants to investors and a former placement agent, which are recorded as a liability and presented at fair value each reporting period.
5 |
Net loss
Net loss decreased by $88, or 5%, to $1,741 for the three months ended September 30, 2016 compared to $1,829 for the three months ended September 30, 2015 and increased by $179, or 3%, to $5,649 for the nine months ended September 30, 2016 compared to $5,470 for the nine months ended September 30, 2015. The decrease in net loss for the three months ended September 30, 2016 compared to the three months ended September 30, 2015 was mainly due to gross profit of $76 we recognized in the three months ended September 30, 2016 as well as financial income of $980 that was recognized in the three months ended September 30, 2016 offset by an increase of $381 in operating expenses compared to the three months ended September 30, 2015. The increase in net loss for the nine month period ended September 30, 2016 compared to the nine month period ended September 30, 2015 was mainly due to a decrease of $413 in the gross loss we recorded in the nine month period ended September 30, 2016 as well as financial income of $1,618 that was recognized during the nine month period ended September 30, 2016, offset by an increase of $1,844 in operating expenses compared to the nine month period ended September 30, 2015.
Liquidity and Capital Resources
As of September 30, 2016, we had approximately $3,339 in cash and cash equivalents compared to $1,908 at September 30, 2015.
We have experienced cumulative losses of $49,723 from inception (August 11, 2011) through September 30, 2016, and have a stockholders’ equity of $4,360 at September 30, 2016. In addition, we have not completed our efforts to establish a stable recurring source of revenues sufficient to cover our operating costs and expect to continue to generate losses for the foreseeable future. There is no assurance that we will be able to obtain an adequate level of financing needed for the long-term development and commercialization of our product. These conditions raise substantial doubt about our ability to continue as a “going concern”.
Since inception, we have financed our operations primarily through private placements and public offerings of our common stock and warrants to purchase shares of our common stock, receiving aggregate net proceeds totaling $38,780 as of September 30, 2016, approximately $5,038 and $2,500 of which were raised during March 2016 pursuant to a concurrent public offering and private placement, respectively, pursuant to which we issued a total of 1,333,333 and 555,555, respectively, shares of our common stock and 1,533,333 and 666,666, respectively, warrants to purchase an aggregate of 2,199,999 shares of our common stock. In connection with the public offering, we agreed to grant to the placement agent up to 153,333 warrants at an exercise price of $5.625 per share, and to certain finders that assisted with the private placement 44,444 restricted shares of common stock, 38,889 non-plan stock options to purchase 38,889 shares of our common stock, and 73,333 warrants at an exercise price of $4.50 per share. In addition, we have an effective Registration Statement on Form S-3, filed under the Securities Act of 1933, as amended, with the Securities and Exchange Commission using a “shelf” registration process. Under this shelf registration process, we may, from time to time, sell common stock, warrants or units in one or more offerings up to a total dollar amount of $40 million.
According to our management’s estimates, based on our budget and the initial launch of our commercial sales, we believe that we will have sufficient resources to continue our activity into March 2017 without raising additional capital. This includes an amount of anticipated inflows from sales of DarioTM through distribution partners and to direct customers. While we previously reported that we believed we would have sufficient resources to continue our activity into June 2017, we have revised our estimates due to increased costs associated with the marketing of our products.
As such, we have a significant present need for capital. If we are unable to scale up our commercial launch of DarioTM or meet our commercial sales targets (or if we are unable to generate any revenue at all), and if we are unable to obtain additional capital resources in the near term, we may be unable to continue activities absent material alterations in our business plans and our business might fail.
Additionally, our available resources may be consumed more rapidly than we currently anticipate, resulting in the need for additional funding sooner than we expect. Should this occur, we will need to seek additional capital earlier than anticipated in order to fund (1) further development and, if needed, testing of our DarioTM Smart Meter and its related application and data storage components, (2) our efforts to obtain regulatory clearances or approvals necessary to be able to commercially launch DarioTM, (3) expenses which will be required in order to expand production of DarioTM, (4) sales and marketing efforts and (5) general working capital. Such funding may be unavailable to us on acceptable terms, or at all. Our failure to obtain such funding when needed could create a negative impact on our stock price or could potentially lead to the failure of our company. This would particularly be the case if we are unable to commercially launch DarioTM in the jurisdictions and in the timeframes we expect.
6 |
Cash Flows
The following tables sets forth selected cash flow information for the periods indicated:
September 30, | ||||||||
2016 | 2015 | |||||||
$ | $ | |||||||
Cash used in operating activities: | (6,520 | ) | (4,214 | ) | ||||
Cash used in investing activities: | (560 | ) | (65 | ) | ||||
Cash provided by financing activities: | 7,748 | 4,734 | ||||||
668 | 455 |
Net cash used in operating activities
Net cash used in operating activities was $6,520 for the nine months ended September 30, 2016 compared to $4,214 used in operations for the same period in 2015. Cash used in operations increased due to the increase in the volume of our operations and market penetration activities that we carry out.
Net cash used in investing activities
Net cash used in investing activities was $560 for the nine months ended September 30, 2016 compared to $65 for the same period in 2015. Cash used in investing activities increased due to production line investments that we made during the nine month period ended September 30, 2016 with the aim of improving the capabilities and efficiency of our production lines..
Net cash provided by financing activities
Net cash provided by financing activities was $7,748 for the nine months ended September 30, 2016 compared to $4,734 for the same period in 2015. During the nine months ended September 30, 2016 we raised net proceeds of approximately $7,538 through our March 2016 public offering and private placement transactions. During the nine months ended September 30, 2015 we raised net proceeds in an amount of $4,734, of which $1,956 was raised through our February 2015 Private Placement, $450 was raised in May 2015 through our warrant exercise and replacement agreements with the purchasers from our February 2015 private placement and $2,325 was raised through our July 2015 Private Placement.
Off-Balance Sheet Arrangements
As of September 30, 2016, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company and therefore are not required to provide the information for this item of Form 10-Q.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Report, our Chief Executive Officer and Chief Financial Officer, or the Certifying Officers, conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, or SEC. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.
7 |
Based on their evaluation, the Certifying Officers concluded that, as of September 30, 2016, our disclosure controls and procedures were designed at a reasonable assurance level and were therefore effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Internal Controls
Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Except as set forth below, there have been no material changes to the Risk Factors set forth in our Annual Report on Form 10-K filed with the SEC on February 8, 2016.
We have recently commenced commercialization and marketing efforts for our products and these efforts may result in expenses that are unforeseen or greater than we currently anticipate.
We recently commenced commercialization efforts of our products in the United States, and abroad, and intend to continue to generate demand through a digital direct to consumer marketing campaign. In addition, we have sought relationships with third party distributors in order to complement our direct-to-consumer model to further expand and strengthen our presence in the United States. In support of these commercialization efforts, we have significantly ramped up our digital marketing efforts in the United States and other markets, as well as increased our efforts with respect to mass production, marketing, distribution and sales efforts related to our DarioTM application, Smart Meters and test strips, and as a result we have expended more capital than previously anticipated.
We currently believe that we will have sufficient resources to continue our activity into March 2017 without raising additional capital. This includes an amount of anticipated inflows from sales of DarioTM through distribution partners and to direct customers. However, we may be subject to unforeseen or greater than anticipated expenses relating to our commercialization efforts, such as increased marketing or production expenses. An unforeseen or greater than anticipated increase in such expenses may cause us to curtail our commercialization efforts or require us to seek additional sources of financing. If we are unable to obtain adequate financing, we may not be able to successfully to proceed with our commercialization and marketing plans. As a result, we may need to curtail business operations which would have a material negative effect on operating results, the value of our outstanding stock is likely to fall, and our business may fail causing our stockholders to lose their entire investment.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
As of September 30, 2016, we issued an aggregate of 6,558 shares of our common stock to our U.S. directors pursuant to our Shares for Salary Program, in lieu of cash payments due for services rendered during the three month period ended June 30, 2016. We claimed exemption from registration under the Securities Act of 1933, as amended, or the Securities Act, for the foregoing transactions under Section 4(a)(2) of the Securities Act.
No. | Description of Exhibit | |
31.1* | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a). | |
31.2* | Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a). | |
32.1** | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350. | |
32.2** | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350. | |
101.1* | The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Statements of Changes in Stockholders’ Deficiency, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail. |
* | Filed herewith. |
** | Furnished herewith. |
8 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 10, 2016 | DarioHealth Corp. | ||
By: | /s/ Erez Raphael | ||
Name: | Erez Raphael | ||
Title: | Chairman and Chief Executive Officer | ||
(Principal Executive Officer) | |||
By: | /s/ Zvi Ben David | ||
Name: | Zvi Ben David | ||
Title: | Chief Financial Officer, Secretary and | ||
Treasurer (Principal Financial Officer) |
9 |