DARLING INGREDIENTS INC. - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One) |
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 30, 2013 |
OR |
/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______ |
Commission File Number 001-13323
DARLING INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)
Delaware | 36-2495346 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification Number) | |
251 O'Connor Ridge Blvd., Suite 300 | ||
Irving, Texas | 75038 | |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (972) 717-0300
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ____
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes X No ___
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | X | Accelerated filer | Non-accelerated filer | Smaller reporting company | ||||||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No X
There were 118,196,608 shares of common stock, $0.01 par value, outstanding at May 2, 2013.
1
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 30, 2013
TABLE OF CONTENTS
Page No. | ||
2
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 30, 2013 and December 29, 2012
(in thousands, except share data)
March 30, 2013 | December 29, 2012 | ||||||
ASSETS | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 121,777 | $ | 103,249 | |||
Restricted cash | 377 | 361 | |||||
Accounts receivable, net | 98,211 | 98,131 | |||||
Inventories | 62,664 | 65,065 | |||||
Prepaid expenses | 12,047 | 9,256 | |||||
Other current assets | 6,651 | 1,591 | |||||
Deferred income taxes | 11,235 | 12,609 | |||||
Total current assets | 312,962 | 290,262 | |||||
Property, plant and equipment, less accumulated depreciation of $336,637 at March 30, 2013 and $326,201 at December 29, 2012 | 462,754 | 453,927 | |||||
Intangible assets, less accumulated amortization of $80,034 at March 30, 2013 and $73,021 at December 29, 2012 | 331,002 | 337,402 | |||||
Goodwill | 381,369 | 381,369 | |||||
Investment in unconsolidated subsidiary | 73,835 | 62,495 | |||||
Other assets | 29,871 | 26,961 | |||||
$ | 1,591,793 | $ | 1,552,416 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 83 | $ | 82 | |||
Accounts payable, principally trade | 57,812 | 54,014 | |||||
Accrued expenses | 64,275 | 77,588 | |||||
Total current liabilities | 122,170 | 131,684 | |||||
Long-term debt, net of current portion | 250,120 | 250,142 | |||||
Other non-current liabilities | 59,909 | 61,539 | |||||
Deferred income taxes | 61,735 | 46,615 | |||||
Total liabilities | 493,934 | 489,980 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Common stock, $0.01 par value; 150,000,000 shares authorized; 119,148,005 and 118,622,650 shares issued at March 30, 2013 and at December 29, 2012, respectively | 1,191 | 1,186 | |||||
Additional paid-in capital | 607,432 | 603,836 | |||||
Treasury stock, at cost; 955,397 and 807,659 shares at March 30, 2013 and at December 29, 2012, respectively | (12,518 | ) | (10,033 | ) | |||
Accumulated other comprehensive loss | (29,427 | ) | (31,329 | ) | |||
Retained earnings | 531,181 | 498,776 | |||||
Total stockholders’ equity | 1,097,859 | 1,062,436 | |||||
$ | 1,591,793 | $ | 1,552,416 |
The accompanying notes are an integral part of these consolidated financial statements.
3
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended March 30, 2013 and March 31, 2012
(in thousands, except per share data)
(unaudited)
Three Months Ended | |||||||
March 30, 2013 | March 31, 2012 | ||||||
Net sales | $ | 445,422 | $ | 387,108 | |||
Costs and expenses: | |||||||
Cost of sales and operating expenses | 322,686 | 276,469 | |||||
Selling, general and administrative expenses | 42,293 | 37,369 | |||||
Depreciation and amortization | 21,867 | 20,760 | |||||
Total costs and expenses | 386,846 | 334,598 | |||||
Operating income | 58,576 | 52,510 | |||||
Other expense: | |||||||
Interest expense | (5,625 | ) | (6,925 | ) | |||
Other income/(expense), net | 1,067 | (608 | ) | ||||
Total other expense | (4,558 | ) | (7,533 | ) | |||
Equity in net loss of unconsolidated subsidiary | (1,195 | ) | (236 | ) | |||
Income before income taxes | 52,823 | 44,741 | |||||
Income taxes | 20,418 | 16,170 | |||||
Net income | $ | 32,405 | $ | 28,571 | |||
Basic income per share | $ | 0.27 | $ | 0.24 | |||
Diluted income per share | $ | 0.27 | $ | 0.24 |
The accompanying notes are an integral part of these consolidated financial statements.
4
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended March 30, 2013 and March 31, 2012
(in thousands)
(unaudited)
Three Months Ended | |||||||
March 30, 2013 | March 31, 2012 | ||||||
Net income | $ | 32,405 | $ | 28,571 | |||
Other comprehensive income, net of tax: | |||||||
Pension adjustments | 805 | 742 | |||||
Natural gas swap derivative adjustments | 148 | 7 | |||||
Corn option derivative adjustments | 949 | — | |||||
Interest rate swap derivative adjustment | — | 142 | |||||
Total other comprehensive income, net of tax | 1,902 | 891 | |||||
Total comprehensive income | $ | 34,307 | $ | 29,462 |
The accompanying notes are an integral part of these consolidated financial statements.
5
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 30, 2013 and March 31, 2012
(in thousands)
(unaudited)
March 30, 2013 | March 31, 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 32,405 | $ | 28,571 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 21,867 | 20,760 | |||||
Loss/(gain) on disposal of property, plant, equipment and other assets | (210 | ) | 360 | ||||
Gain on insurance proceeds from insurance settlement | (1,531 | ) | — | ||||
Deferred taxes | 16,494 | 3,253 | |||||
Increase in long-term pension liability | 330 | 135 | |||||
Stock-based compensation expense | 2,883 | 3,071 | |||||
Write-off deferred loan costs | — | 725 | |||||
Deferred loan cost amortization | 768 | 764 | |||||
Equity in net loss of unconsolidated subsidiary | 1,195 | 236 | |||||
Changes in operating assets and liabilities, net of effects from acquisitions: | |||||||
Accounts receivable | 1,451 | 12,434 | |||||
Income taxes refundable/payable | (3,313 | ) | 11,027 | ||||
Inventories and prepaid expenses | (390 | ) | (8,337 | ) | |||
Accounts payable and accrued expenses | (6,333 | ) | (23,438 | ) | |||
Other | (6,134 | ) | 4,010 | ||||
Net cash provided by operating activities | 59,482 | 53,571 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (26,392 | ) | (24,690 | ) | |||
Investment in unconsolidated subsidiary | (12,535 | ) | (11,351 | ) | |||
Gross proceeds from disposal of property, plant and equipment and other assets | 412 | 2,228 | |||||
Payments related to routes and other intangibles | (613 | ) | — | ||||
Net cash used by investing activities | (39,128 | ) | (33,813 | ) | |||
Cash flows from financing activities: | |||||||
Payments on long-term debt | (21 | ) | (30,002 | ) | |||
Issuance of common stock | 16 | 64 | |||||
Minimum withholding taxes paid on stock awards | (2,523 | ) | (2,157 | ) | |||
Excess tax benefits from stock-based compensation | 702 | 985 | |||||
Net cash used by financing activities | (1,826 | ) | (31,110 | ) | |||
Net increase/(decrease) in cash and cash equivalents | 18,528 | (11,352 | ) | ||||
Cash and cash equivalents at beginning of period | 103,249 | 38,936 | |||||
Cash and cash equivalents at end of period | $ | 121,777 | $ | 27,584 | |||
Supplemental disclosure of cash flow information: | |||||||
Accrued capital expenditures | $ | 2,341 | $ | — | |||
Cash paid during the period for: | |||||||
Interest | $ | 167 | $ | 155 | |||
Income taxes, net of refunds | $ | 8,118 | $ | 295 |
The accompanying notes are an integral part of these consolidated financial statements.
6
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 30, 2013
(unaudited)
(1) | General |
Darling International Inc., a Delaware corporation (“Darling”, and together with its subsidiaries, the “Company”), is a leading provider of rendering, used cooking oil and bakery residual recycling and recovery solutions to the nation's food industry. The Company collects and recycles animal by-products, bakery residual and used cooking oil from poultry and meat processors, commercial bakeries, grocery stores, butcher shops, and food service establishments and provides grease trap cleaning services to many of the same establishments. The Company operates over 120 processing and transfer facilities located throughout the United States to process raw materials into finished products such as protein (primarily meat and bone meal (“MBM”) and poultry meal (“PM”)), hides, fats (primarily bleachable fancy tallow (“BFT”), poultry grease (“PG”) and yellow grease (“YG”)) and bakery by-products (“BBP”) as well as a range of branded and value-added products. The Company sells these products domestically and internationally, primarily to producers of animal feed, pet food, fertilizer, bio-fuels and other consumer and industrial ingredients including oleo-chemicals, soaps and leather goods for use as ingredients in their products or for further processing. The accompanying consolidated financial statements for the three month periods ended March 30, 2013 and March 31, 2012, have been prepared by the Company in accordance with generally accepted accounting principles in the United States without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The information furnished herein reflects all adjustments (consisting only of normal recurring accruals) that are, in the opinion of management, necessary to present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However, these operating results are not necessarily indicative of the results expected for a full fiscal year. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. However, management of the Company believes, to the best of their knowledge, that the disclosures herein are adequate to make the information presented not misleading. The Company has determined that there were no subsequent events that would require disclosure or adjustments to the accompanying consolidated financial statements through the date the financial statements were issued. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Form 10-K for the fiscal year ended December 29, 2012.
(2) | Summary of Significant Accounting Policies |
(a) | Basis of Presentation |
The consolidated financial statements include the accounts of Darling and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
(b) | Fiscal Periods |
The Company has a 52/53 week fiscal year ending on the Saturday nearest December 31. Fiscal periods for the consolidated financial statements included herein are as of March 30, 2013, and include the 13 weeks ended March 30, 2013, and the 13 weeks ended March 31, 2012.
(c) | Reclassifications |
Certain prior year amounts have been reclassified to conform to the current year presentation.
(d) | Earnings Per Share |
Basic income per common share is computed by dividing net income by the weighted average number of common shares including non-vested and restricted shares outstanding during the period. Diluted income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period increased by dilutive common equivalent shares determined using the treasury stock method.
7
Net Income per Common Share (in thousands, except per share data) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
March 30, 2013 | March 31, 2012 | ||||||||||||||||||||
Income | Shares | Per Share | Income | Shares | Per Share | ||||||||||||||||
Basic: | |||||||||||||||||||||
Net Income | $ | 32,405 | 117,915 | $ | 0.27 | $ | 28,571 | 117,302 | $ | 0.24 | |||||||||||
Diluted: | |||||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||
Add: Option shares in the money and dilutive effect of non-vested stock | 690 | 875 | |||||||||||||||||||
Less: Pro forma treasury shares | (312 | ) | (347 | ) | |||||||||||||||||
Diluted: | |||||||||||||||||||||
Net income | $ | 32,405 | 118,293 | $ | 0.27 | $ | 28,571 | 117,830 | $ | 0.24 |
For the three months ended March 30, 2013 and March 31, 2012, respectively, 191,628 and 211,890 outstanding stock options were excluded from diluted income per common share as the effect was antidilutive. For the three months ended March 30, 2013 and March 31, 2012, respectively, 64,180 and 123,260 shares of non-vested stock were excluded from diluted income per common share as the effect was antidilutive.
(3) | Acquisition |
On June 8, 2012, the Company completed its acquisition of substantially all of the assets of RVO BioPur, LLC ("BioPur"). Headquartered in Waterbury, Connecticut, BioPur provides used cooking oil collection and grease trap services to restaurants and food service establishments in the New England area of the Company's existing East coast operations. Pro forma results of operations for the BioPur acquisition have not been presented because the effect is not deemed material to revenues and net income of the Company for any fiscal period presented.
(4) | Investment in Unconsolidated Subsidiary |
The Company announced on January 21, 2011 that a wholly-owned subsidiary of Darling entered into a limited liability company agreement with a wholly-owned subsidiary of Valero Energy Corporation (“Valero”) to form Diamond Green Diesel Holdings LLC (the “Joint Venture”). The Joint Venture is owned 50% / 50% with Valero and was formed to design, engineer, construct and operate a renewable diesel plant (the “Facility”), which will be capable of producing approximately 9,300 barrels per day of renewable diesel fuel and certain other co-products, to be located adjacent to Valero's refinery in Norco, Louisiana. The Joint Venture is in the process of constructing the Facility under an engineering, procurement and construction contract that is intended to fix the Company's maximum economic exposure for the cost of the Facility, without regard to project scope changes. Construction of the Facility is substantially complete with the phased commissioning of the Facility currently anticipated to be completed in the second quarter 2013.
On May 31, 2011, the Joint Venture and Diamond Green Diesel LLC, a wholly-owned subsidiary of the Joint Venture (“Opco”), entered into (i) a facility agreement (the “Facility Agreement”) with Diamond Alternative Energy, LLC, a wholly-owned subsidiary of Valero (the “Lender”), and (ii) a loan agreement (the “Loan Agreement”) with the Lender, which will provide the Joint Venture with a 14 year multiple advance term loan facility of approximately $221,300,000 (the “JV Loan”) to support the design, engineering and construction of the Facility, which is now under construction. The Facility Agreement and the Loan Agreement prohibit the Lender from assigning all or any portion of the Facility Agreement or the Loan Agreement to unaffiliated third parties. Opco has also pledged substantially all of its assets to the Lender, and the Joint Venture has pledged all of Opco's equity interests to the Lender, until the JV Loan has been paid in full and the JV Loan has terminated in accordance with its terms.
Pursuant to sponsor support agreements executed in connection with the Facility Agreement and the Loan Agreement, each of the Company and Valero are committed to contributing approximately $93.2 million of the estimated aggregate costs of approximately $407.7 million for the completion of the Facility. The Company is also required to pay for 50% of any cost overruns incurred in connection with the construction of the Facility, including relating to any project scope changes and working capital funding. As of the date of this report, it is anticipated that the project will incur an additional $19.8 million in costs related to project scope changes, of which the Company will be responsible for 50%. As of
8
March 30, 2013 under the equity method of accounting, the Company has an investment in the Joint Venture of approximately $73.8 million on the consolidated balance sheet and has recorded approximately $1.2 million and $0.2 million in losses in the unconsolidated subsidiary for the three months ended March 30, 2013 and March 31, 2012, respectively.
(5) | Contingencies |
The Company is a party to several lawsuits, claims and loss contingencies arising in the ordinary course of its business, including assertions by certain regulatory and governmental agencies related to permitting requirements and air, wastewater and storm water discharges from the Company’s processing facilities.
The Company’s workers compensation, auto and general liability policies contain significant deductibles or self-insured retentions. The Company estimates and accrues its expected ultimate claim costs related to accidents occurring during each fiscal year and carries this accrual as a reserve until these claims are paid by the Company.
As a result of the matters discussed above, the Company has established loss reserves for insurance, environmental and litigation matters. At March 30, 2013 and December 29, 2012, the reserves for insurance, environmental and litigation contingencies reflected on the balance sheet in accrued expenses and other non-current liabilities were approximately $36.4 million and $37.0 million, respectively. The Company has insurance recovery receivables of approximately $9.3 million as of March 30, 2013 and December 29, 2012, related to these liabilities. The Company's management believes these reserves for contingencies are reasonable and sufficient based upon present governmental regulations and information currently available to management; however, there can be no assurance that final costs related to these matters will not exceed current estimates. The Company believes that the likelihood is remote that any additional liability from these lawsuits and claims that may not be covered by insurance would have a material effect on the financial statements.
Lower Passaic River Area. The Company has been named as a third party defendant in a lawsuit pending in the Superior Court of New Jersey, Essex County, styled New Jersey Department of Environmental Protection, The Commissioner of the New Jersey Department of Environmental Protection Agency and the Administrator of the New Jersey Spill Compensation Fund, as Plaintiffs, vs. Occidental Chemical Corporation, Tierra Solutions, Inc., Maxus Energy Corporation, Repsol YPF, S.A., YPF, S.A., YPF Holdings, Inc., and CLH Holdings, as Defendants (Docket No. L-009868-05) (the “Tierra/Maxus Litigation”). In the Tierra/Maxus Litigation, which was filed on December 13, 2005, the plaintiffs seek to recover from the defendants past and future cleanup and removal costs, as well as unspecified economic damages, punitive damages, penalties and a variety of other forms of relief, purportedly arising from the alleged discharges into the Passaic River of a particular type of dioxin and other unspecified hazardous substances. The damages being sought by the plaintiffs from the defendants are likely to be substantial. On February 4, 2009, two of the defendants, Tierra Solutions, Inc. (“Tierra”) and Maxus Energy Corporation (“Maxus”), filed a third party complaint against over 300 entities, including the Company, seeking to recover all or a proportionate share of cleanup and removal costs, damages or other loss or harm, if any, for which Tierra or Maxus may be held liable in the Tierra/Maxus Litigation. Tierra and Maxus allege that Standard Tallow Company, an entity that the Company acquired in 1996, contributed to the discharge of the hazardous substances that are the subject of this case while operating a former plant site located in Newark, New Jersey. The Company is investigating these allegations, has entered into a joint defense agreement with many of the other third-party defendants and intends to defend itself vigorously. At a case management conference held in March 2013, the Court announced that most third-party defendants had reached a tentative settlement with the State of New Jersey which, if approved by the Court, would end the state court litigation as to participating third-party defendants. The Company has committed to join the settlement, pursuant to which the Company would pay the State of New Jersey $195,000. This amount was accrued in the first quarter of 2013. The settlement is subject to court approval following a notice and comment period. It is anticipated that the settlement will be brought to the Court for approval sometime during the second half of 2013. All previously scheduled discovery and trial dates in the case have been stayed as to parties participating in the settlement. The scope of the Company's continued involvement in the litigation depends on whether the Court approves the settlement and dismisses the Company from the case, which is uncertain at this time. Additionally, in December 2009, the Company, along with numerous other entities, received notice from the United States Environmental Protection Agency (EPA) that the Company (as successor-in-interest to Standard Tallow Company) is considered a potentially responsible party with respect to alleged contamination in the lower Passaic River area which is part of the Diamond Alkali Superfund Site located in Newark, New Jersey. In the letter, EPA requested that the Company join a group of other parties in funding a remedial investigation and feasibility study at the site. As of the date of this report, the Company has not agreed to participate in the funding group. The Company's ultimate liability for investigatory costs, remedial costs and/or natural resource damages in connection with the lower Passaic River area cannot be determined at this time; however, as of the date of this report, there is nothing that leads the Company to believe that these matters will have a material effect on the Company's financial position or results of operation.
9
Fresno Facility Permit Issue. The Company has been named as a defendant and a real party in interest in a lawsuit filed on April 9, 2012 in the Superior Court of the State of California, Fresno County, styled Concerned Citizens of West Fresno vs. The City of Fresno and Darling International Inc. In the complaint, which was subsequently amended on January 31, 2013, the plaintiff alleges that the City of Fresno has failed to enforce its own zoning ordinances and permitting requirements and engaged in a number of discriminatory practices against the citizens of West Fresno. In addition, the complaint alleges that the Company's Fresno facility is operating without a proper use permit and constitutes a continuing private and public nuisance. In the complaint the plaintiff seeks, among other things, injunctive relief. Rendering operations have been conducted on the site since 1955, and the Company believes that it possesses all of the required federal, state and local permits to continue to operate the facility in the manner currently conducted and that its operations do not constitute a private or public nuisance. Accordingly, the Company intends to defend itself vigorously in this matter. Discovery has begun and this matter is currently scheduled for trial in February 2014. While management cannot predict the ultimate outcome of this matter, management does not believe the outcome will have a material effect on the Company's financial condition or results of operations.
(6) | Business Segments |
The Company sells its products domestically and internationally and operates within two industry segments: Rendering and Bakery. The measure of segment profit (loss) includes all revenues, operating expenses (excluding certain amortization of intangibles), and selling, general and administrative expenses incurred at all operating locations and excludes general corporate expenses.
Included in corporate activities are general corporate expenses and the amortization of intangibles. Assets of corporate activities include cash, unallocated prepaid expenses, deferred tax assets, prepaid pension, and miscellaneous other assets.
Rendering
Rendering operations process animal by-products and used cooking oil into fats (primarily BFT, PG and YG), protein (primarily MBM and PM (feed grade and pet food)) and hides. Fat was approximately $199.2 million and $194.0 million of net sales for the three months ended March 30, 2013 and March 31, 2012, respectively. Protein was approximately $138.9 million and $103.5 million of net sales for the three months ended March 30, 2013 and March 31, 2012, respectively. Rendering also provides grease trap servicing. Included in the Rendering Segment is the National Service Center (“NSC”). The NSC schedules services such as fat and bone and used cooking oil collection and trap cleaning for contracted customers using the Company's resources or third party providers.
Bakery
Bakery products are collected from large commercial bakeries that produce a variety of products, including cookies, crackers, cereal, bread, dough, potato chips, pretzels, sweet goods and biscuits, among others. The Company processes the raw materials into BBP, including Cookie Meal®, an animal feed ingredient primarily used in poultry rations.
Business Segment Net Sales (in thousands):
Three Months Ended | ||||||
March 30, 2013 | March 31, 2012 | |||||
Rendering | $ | 367,174 | $ | 322,312 | ||
Bakery | 78,248 | 64,796 | ||||
Total | $ | 445,422 | $ | 387,108 |
Business Segment Profit/(Loss) (in thousands):
Three Months Ended | ||||||
March 30, 2013 | March 31, 2012 | |||||
Rendering | $ | 71,679 | $ | 64,578 | ||
Bakery | 14,440 | 11,052 | ||||
Corporate Activities | (48,089 | ) | (40,134 | ) | ||
Interest expense | (5,625 | ) | (6,925 | ) | ||
Net Income | $ | 32,405 | $ | 28,571 |
10
Business Segment Assets (in thousands):
March 30, 2013 | December 29, 2012 | |||||
Rendering | $ | 1,090,394 | $ | 1,088,775 | ||
Bakery | 169,738 | 170,566 | ||||
Corporate Activities | 331,661 | 293,075 | ||||
Total | $ | 1,591,793 | $ | 1,552,416 |
(7) | Income Taxes |
The Company has provided income taxes for the three-month periods ended March 30, 2013 and March 31, 2012, based on its estimate of the effective tax rate for the entire 2013 and 2012 fiscal years.
The Company accounts for income taxes using the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company periodically assesses whether it is more likely than not that it will generate sufficient taxable income to realize its deferred income tax assets. In making this determination, the Company considers all available positive and negative evidence and makes certain assumptions. The Company considers, among other things, its deferred tax liabilities, the overall business environment, its historical earnings and losses, current industry trends and its outlook for future years. Although the Company is unable to carryback any of its net operating losses, based upon recent favorable operating results and future projections, the Company believes it is more likely than not that certain net operating losses can be carried forward and utilized and other deferred tax assets, except U.S. foreign tax credit carryforwards, will be realized.
The Company’s major taxing jurisdiction is the U.S. (federal and state). The Company is subject to regular examination by various tax authorities. The Company concluded an Internal Revenue Service examination for fiscal 2009 and 2010 tax years and paid approximately $0.7 million of taxes, which was accrued prior to the first quarter of fiscal 2013. The Company is under examination with respect to certain state tax jurisdictions, which it reasonably anticipates finalizing with the next twelve months. Although the final outcome of these examinations is not yet determinable, the Company does not anticipate that any of the state examinations will have a significant impact on the Company's results of operations or financial position. As of March 30, 2013, the Company has no unrecognized tax positions and does not reasonably expect any material changes to the Company's unrecognized tax positions in the next twelve months. The statute of limitations for the Company's federal and material state returns remains open for examination for tax years 2007 to 2011.
(8) | Debt |
Credit Facilities
Senior Secured Credit Facilities. On December 17, 2010, the Company entered into a credit agreement (the “Credit Agreement”) consisting of a five-year senior secured revolving loan facility and a six-year senior secured term loan facility. On March 25, 2011, the Company amended its Credit Agreement to increase the aggregate available principal amount under the revolving loan facility from $325.0 million to $415.0 million (approximately $75.0 million of which will be available for a letter of credit sub-facility and $15.0 million of which will be available for a swingline sub-facility) and to add additional stepdowns to the pricing grid providing lower spread margins to the applicable base or Libor rate under the Credit Agreement based on defined leverage ratio levels. As of March 30, 2013, the Company had availability of $384.9 million under the revolving loan facility, taking into account no outstanding borrowings and letters of credit issued of $30.1 million. As of March 30, 2013, the Company had repaid all of the original $300.0 million term loan issued under the Credit Agreement, including $30.0 million repaid in the first quarter of fiscal 2012. The amounts that have been repaid on the term loan may not be reborrowed. As a result of the term loan payments, the Company incurred a write-off of a portion of the senior term loan facilities deferred loan costs of approximately $0.7 million in the three month period ending March 31, 2012, which is included in interest expense. The revolving credit facility has a five-year term ending December 17, 2015. The Company used the original proceeds of the term loan facility and a portion of the
11
revolving loan facility to pay a portion of the consideration of its prior year acquisitions, to pay related fees and expenses and to provide for working capital needs and general corporate purposes.
The Credit Agreement allows for borrowings at per annum rates based on the following loan types. With respect to any revolving facility loan, i) an alternate base rate means a rate per annum equal to the greatest of (a) the prime rate (b) the federal funds effective rate (as defined in the Credit Agreement) plus ½ to 1% and (c) the adjusted London Inter-Bank Offer Rate (“LIBOR”) for a month interest period plus 1%, plus in each case, a margin determined by reference to a pricing grid under the Credit Agreement and adjusted according to the Company's adjusted leverage ratio, and, ii) Eurodollar rate loans bear interest at a rate per annum based on the then applicable LIBOR multiplied by the statutory reserve rate plus a margin determined by reference to a pricing grid and adjusted according to the Company's adjusted leverage ratio. With respect to an alternate base rate loan that is a term loan, at no time will the alternate base rate be less than 2.50% per annum, plus the term loan alternate base rate margin of 2.50%. With respect to a LIBOR loan that is a term loan, at no time will the LIBOR rate applicable to the term loans (before giving effect to any adjustment for reserve requirements) be less than 1.50% per annum, plus the term loan LIBOR margin of 3.50%.
The Credit Agreement contains various customary representations and warranties by the Company, which include customary use of materiality, material adverse effect and knowledge qualifiers. The Credit Agreement also contains (a) certain affirmative covenants that impose certain reporting and/or performance obligations on the Company, (b) certain negative covenants that generally prohibit, subject to various exceptions, the Company from taking certain actions, including, without limitation, incurring indebtedness, making investments, incurring liens, paying dividends, and engaging in mergers and consolidations, sale leasebacks and sales of assets, (c) financial covenants such as maximum total leverage ratio and a minimum fixed charge coverage ratio and (d) customary events of default (including a change of control). Obligations under the Credit Agreement may be declared due and payable upon the occurrence of such customary events of default.
Senior Notes. On December 17, 2010, Darling issued $250.0 million aggregate principal amount of its 8.5% Senior Notes due 2018 (the “Notes”) under an indenture with U.S. Bank National Association, as trustee. Darling used the net proceeds from the sale of the Notes to finance in part the cash portion of the purchase price paid in connection with Darling's acquisition of Griffin Industries, Inc. The Company will pay 8.5% annual cash interest on the Notes on June 15 and December 15 of each year. Other than for extraordinary events such as change of control and defined assets sales, the Company is not required to make any mandatory redemption or sinking fund payments on the Notes.
The Company may at any time and from time to time purchase Notes in the open market or otherwise. On and after December 15, 2014, the Company may redeem all or, from time to time, a part of the Notes (including any additional Notes) upon not less than 30 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount), plus accrued and unpaid interest on the Notes, if any, to the applicable redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the twelve-month period beginning on December 15 of the years indicated below:
Year | Percentage |
2014 | 104.250% |
2015 | 102.125% |
2016 and thereafter | 100.000% |
In addition, until December 15, 2013, the Company may, at its option, redeem up to 35% of the original principal amount of the Notes with the net cash proceeds of one or more equity offerings at a redemption price equal to 108.5% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date; provided that at least 65% of the original principal amount of the Notes remains outstanding immediately after each such redemption; provided further that the redemption occurs within 90 days after the closing of such equity offering.
The indenture contains covenants limiting Darling's ability and the ability of its restricted subsidiaries to, among other things; incur additional indebtedness or issue preferred stock; pay dividends on or make other distributions or repurchase of Darling's capital stock or make other restricted payments; create restrictions on the payment of dividends or other amounts from Darling's restricted subsidiaries to Darling or Darling's other restricted subsidiaries; make loans or investments; enter into certain transactions with affiliates; create liens; designate Darling's subsidiaries as unrestricted subsidiaries; and sell certain assets or merge with or into other companies or otherwise dispose of all or substantially all of Darling's assets.
12
The indenture also provides for customary events of default, including, without limitation, payment defaults, covenant defaults, cross acceleration defaults to certain other indebtedness in excess of specified amounts, certain events of bankruptcy and insolvency and judgment defaults in excess of specified amounts. If any such event of default occurs and is continuing under the indenture, the Trustee or the holders of at least 25% in principal amount of the total outstanding Notes may declare the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Notes issued under the indenture to be due and payable immediately.
The Credit Agreement and the Notes consisted of the following elements at March 30, 2013 and December 29, 2012, respectively (in thousands):
March 30, 2013 | December 29, 2012 | |||||
Senior Notes: | ||||||
8.5% Senior Notes due 2018 | $ | 250,000 | $ | 250,000 | ||
Senior Secured Credit Facilities: | ||||||
Term Loan | $ | — | $ | — | ||
Revolving Credit Facility: | ||||||
Maximum availability | $ | 415,000 | $ | 415,000 | ||
Borrowings outstanding | — | — | ||||
Letters of credit issued | 30,114 | 30,119 | ||||
Availability | $ | 384,886 | $ | 384,881 |
The obligations under the Credit Agreement are guaranteed by Darling National LLC, a Delaware limited liability company (“Darling National”), Griffin Industries LLC, a Kentucky limited liability company (“Griffin”), and its subsidiary, Craig Protein Division, Inc (“Craig Protein”) and are secured by substantially all of the property of the Company, including a pledge of 100% of the stock of all material domestic subsidiaries and 65% of the capital stock of certain foreign subsidiaries. The Notes are guaranteed on an unsecured basis by Darling's existing restricted subsidiaries, including Darling National, Griffin and all of its subsidiaries, other than Darling's foreign subsidiaries, its captive insurance subsidiary and any inactive subsidiary with nominal assets. The Notes rank equally in right of payment to any existing and future senior debt of Darling. The Notes will be effectively junior to existing and future secured debt of Darling and the guarantors, including debt under the Credit Agreement, to the extent of the value of assets securing such debt. The Notes will be structurally subordinated to all of the existing and future liabilities (including trade payables) of each of the subsidiaries of Darling that do not guarantee the Notes. The guarantees by the guarantors (the “Guarantees”) rank equally in right of payment to any existing and future senior indebtedness of the guarantors. The Guarantees will be effectively junior to existing and future secured debt of the guarantors including debt under the Credit Agreement, to the extent the value of the assets securing such debt. The Guarantees will be structurally subordinated to all of the existing and future liabilities (including trade payables) of each of the subsidiaries of each guarantor that do not guarantee the Notes.
As of March 30, 2013, the Company believes it is in compliance with all of the financial covenants, as well as all of the other covenants contained in the Credit Agreement and the Notes Indenture.
(9) | Derivatives |
The Company’s operations are exposed to market risks relating to commodity prices that affect the Company’s cost of raw materials, finished product prices, energy costs and the risk of changes in interest rates.
The Company makes limited use of derivative instruments to manage cash flow risks related to interest expense, natural gas usage, diesel fuel usage and inventory. The Company does not use derivative instruments for trading purposes. Interest rate swaps are entered into with the intent of managing overall borrowing costs by reducing the potential impact of increases in interest rates on floating-rate long-term debt. Natural gas swaps and options are entered into with the intent of managing the overall cost of natural gas usage by reducing the potential impact of seasonal weather demands on natural gas that increases natural gas prices. Heating oil swaps and options are entered into with the intent of managing the overall cost of diesel fuel usage by reducing the potential impact of seasonal weather demands on diesel fuel that increases diesel fuel prices. Inventory swaps and options are entered into with the intent of managing seasonally high concentrations of MBM, PM, BFT, PG, YG and BBP inventories and managing forecasted sales of BBP by reducing the potential impact of changing prices. At March 30, 2013, the Company had corn option contracts and natural gas swaps
13
outstanding that qualified and were designated for hedge accounting as well as heating oil swaps and corn future contracts that did not qualify and were not designated for hedge accounting.
Entities are required to report all derivative instruments in the statement of financial position at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, on the reason for holding the instrument. If certain conditions are met, entities may elect to designate a derivative instrument as a hedge of exposures to changes in fair value, cash flows or foreign currencies. If the hedged exposure is a cash flow exposure, the effective portion of the gain or loss on the derivative instrument is reported initially as a component of other comprehensive income (outside of earnings) and is subsequently reclassified into earnings when the forecasted transaction affects earnings. Any amounts excluded from the assessment of hedge effectiveness, as well as the ineffective portion of the gain or loss are reported in earnings immediately. If the derivative instrument is not designated as a hedge, the gain or loss is recognized in earnings in the period of change.
Cash Flow Hedges
On May 19, 2006, the Company entered into two interest rate swap agreements that were considered cash flow hedges according to FASB authoritative guidance. In December 2010, as a result of the execution of the Credit Agreement, the term loan that specifically related to these interest swap transactions was repaid. As such, the Company discontinued the interest rate swaps and paid approximately $2.0 million representing the fair value of these two interest swap transactions at the discontinuance date with the effective portion recorded in accumulated other comprehensive loss to be reclassified to income over the remaining original term of the interest swaps which ended April 7, 2012.
In fiscal 2012 and the first three months of fiscal 2013, the Company entered into natural gas swap contracts that are considered cash flow hedges. Under the terms of the natural gas swap contracts, the Company fixed the expected purchase cost of a portion of its plants' forecasted natural gas usage into the second quarter of fiscal 2013. As of March 30, 2013, some of the contracts have expired and settled according to the contracts while the remaining contract positions and activity are disclosed below.
In fiscal 2012 and the first three months of fiscal 2013, the Company entered into corn option contracts that are considered cash flow hedges. Under the terms of the corn option contracts, the Company hedged a portion of its forecasted sales of BBP into the fourth quarter of fiscal 2013. As of March 30, 2013, some of the contracts have settled while the remaining contract positions and activity are disclosed below. From time to time, the Company may enter into corn option contracts in the future.
The Company estimates the amount that will be reclassified from accumulated other comprehensive gain at March 30, 2013 into earnings over the next 12 months will be approximately $2.1 million. As of March 30, 2013, no amounts have been reclassified into earnings as a result of the discontinuance of cash flow hedges.
The following table presents the fair value of the Company’s derivative instruments under FASB authoritative guidance as of March 30, 2013 and December 29, 2012 (in thousands):
14
Derivatives Designated | Balance Sheet | Asset Derivatives Fair Value | |||||
as Hedges | Location | March 30, 2013 | December 29, 2012 | ||||
Corn options | Other current assets | $ | 2,404 | $ | 490 | ||
Natural gas swaps | Other current assets | 129 | 11 | ||||
Total asset derivatives designated as hedges | $ | 2,533 | $ | 501 | |||
Derivatives Not Designated as Hedges | |||||||
Heating oil swaps and options | Other current assets | $ | 74 | $ | 104 | ||
Corn futures | Other current assets | 498 | 117 | ||||
Total asset derivatives not designated as hedges | $ | 572 | $ | 221 | |||
Total asset derivatives | $ | 3,105 | $ | 722 |
Derivatives Designated | Balance Sheet | Liability Derivatives Fair Value | |||||
as Hedges | Location | March 30, 2013 | December 29, 2012 | ||||
Natural gas swaps | Accrued expenses | $ | — | $ | 21 | ||
Total liability derivatives designated as hedges | $ | — | $ | 21 | |||
Derivatives Not Designated as Hedges | |||||||
Heating oil swaps and options | Accrued expenses | $ | 11 | $ | 4 | ||
Corn options | Accrued expenses | — | 119 | ||||
Total liability derivatives not designated as hedges | $ | 11 | $ | 123 | |||
Total liability derivatives | $ | 11 | $ | 144 |
The effect of the Company’s derivative instruments on the consolidated financial statements as of and for the three months ended March 30, 2013 and March 31, 2012 is as follows (in thousands):
Derivatives Designated as Cash Flow Hedges | Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) (a) | Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) (b) | Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) (c) | |||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | (232 | ) | $ | — | $ | — | |||||
Corn options | 1,591 | — | 42 | — | 254 | — | ||||||||||||
Natural gas swaps | 184 | (700 | ) | (57 | ) | (713 | ) | (1 | ) | 3 | ||||||||
Total | $ | 1,775 | $ | (700 | ) | $ | (15 | ) | $ | (945 | ) | $ | 253 | $ | 3 |
(a) | Amount recognized in accumulated OCI (effective portion) is reported as accumulated other comprehensive income/(loss) of approximately $1.8 million and approximately $0.7 million recorded net of taxes of approximately $0.7 million and $0.3 million as of March 30, 2013 and March 31, 2012, respectively. |
(b) | Gains and (losses) reclassified from accumulated OCI into income (effective portion) for interest rate swaps is included in interest expense and corn options and natural gas swaps are included in cost of sales, respectively, in the Company’s consolidated statements of operations. |
15
(c) | Gains and (losses) recognized in income on derivatives (ineffective portion) for interest rate swaps, corn options and natural gas swaps is included in other income/(expense), net in the Company’s consolidated statements of operations. |
At March 30, 2013, the Company had forward purchase agreements in place for purchases of approximately $4.4 million of natural gas and diesel fuel. These forward purchase agreements have no net settlement provisions and the Company intends to take physical delivery of the underlying product. Accordingly, the forward purchase agreements are not subject to the requirements of fair value accounting because they qualify and the Company has elected to account for these as normal purchases as defined in the FASB authoritative guidance.
(10) Revenue Recognition
The Company recognizes revenue on sales when products are shipped and the customer takes ownership and assumes risk of loss. Certain customers may be required to prepay prior to shipment in order to maintain payment protection related to certain foreign and domestic sales. These amounts are recorded as unearned revenue and recognized when the products have shipped and the customer takes ownership and assumes risk of loss. The Company has formula arrangements with certain suppliers whereby the charge or credit for raw materials is tied to published finished product commodity prices after deducting a fixed processing fee incorporated into the formula and is recorded as a cost of sale by line of business. The Company recognizes revenue related to grease trap servicing in the month the trap service occurs.
(11) | Other Comprehensive Income |
The Company follows Financial Accounting Standards Board ("FASB") authoritative guidance for reporting and presentation of comprehensive income or loss and its components. Other comprehensive income (loss) is derived from adjustments that reflect pension adjustments, natural gas derivative adjustments, corn option adjustments and interest rate swap derivative adjustments. The components of other comprehensive income (loss) and the related tax impacts for the three months ended March 30, 2013 and March 31, 2012 are as follows (in thousands):
Before-Tax | Tax (Expense) | Net-of-Tax | ||||||||||||||||||
Amount | or Benefit | Amount | ||||||||||||||||||
March 30, 2013 | March 31, 2012 | March 30, 2013 | March 31, 2012 | March 30, 2013 | March 31, 2012 | |||||||||||||||
Defined benefit pension plans | ||||||||||||||||||||
Amortization of prior service cost | $ | 15 | $ | 22 | $ | (6 | ) | $ | (8 | ) | $ | 9 | $ | 14 | ||||||
Amortization of actuarial loss | 1,300 | 1,189 | (504 | ) | (461 | ) | 796 | 728 | ||||||||||||
Total defined benefit pension plans | 1,315 | 1,211 | (510 | ) | (469 | ) | 805 | 742 | ||||||||||||
Natural gas swap derivatives | ||||||||||||||||||||
Loss reclassified to net income | 57 | 713 | (22 | ) | (276 | ) | 35 | 437 | ||||||||||||
Gain/(loss) activity recognized in other comprehensive income (loss) | 184 | (700 | ) | (71 | ) | 270 | 113 | (430 | ) | |||||||||||
Total natural gas swap derivatives | 241 | 13 | (93 | ) | (6 | ) | 148 | 7 | ||||||||||||
Corn option derivatives | ||||||||||||||||||||
Gain reclassified to net income | (42 | ) | — | 16 | — | (26 | ) | — | ||||||||||||
Gain activity recognized in other comprehensive income (loss) | 1,591 | — | (616 | ) | — | 975 | — | |||||||||||||
Total corn option derivatives | 1,549 | — | (600 | ) | — | 949 | — | |||||||||||||
Interest rate swap derivatives | ||||||||||||||||||||
Loss reclassified to net income | — | 232 | — | (90 | ) | — | 142 | |||||||||||||
Other comprehensive income (loss) | $ | 3,105 | $ | 1,456 | $ | (1,203 | ) | $ | (565 | ) | $ | 1,902 | $ | 891 |
The following table presents the amounts reclassified out of each component of other comprehensive income (loss), net of tax for the three months ended March 30, 2013 and March 31, 2012 as follows (in thousands):
16
For the Three Months Ended | |||||||||
March 30, 2013 | March 31, 2012 | Statement of Operations Classification | |||||||
Derivative instruments | |||||||||
Natural gas swap derivatives loss | $ | (57 | ) | $ | (713 | ) | Cost of sales and other operating expenses | ||
Corn option derivatives gain | 42 | — | Cost of sales and other operating expenses | ||||||
Interest rate swap derivatives loss | — | (232 | ) | Interest expense | |||||
(15 | ) | (945 | ) | Total before tax | |||||
6 | 366 | Income tax benefit/(expense) | |||||||
(9 | ) | (579 | ) | Net of tax | |||||
Defined benefit pension plans | |||||||||
Amortization of prior service cost | $ | (15 | ) | $ | (22 | ) | (a) | ||
Amortization of actuarial loss | (1,300 | ) | (1,189 | ) | (a) | ||||
(1,315 | ) | (1,211 | ) | Total before tax | |||||
510 | 469 | Income tax benefit/(expense) | |||||||
(805 | ) | (742 | ) | Net of tax | |||||
Total reclassifications | $ | (814 | ) | $ | (1,321 | ) | Net of tax |
(a) | These items are included in the computation of net periodic pension cost. See Note 12 Employee Benefit Plans for additional information. |
The following table presents changes in each component of accumulated comprehensive income (loss) as of March 30, 2013 as follows (in thousands):
Three Months Ended March 30, 2013 | ||||||||||
Derivative | Defined Benefit | |||||||||
Instruments | Pension Plans | Total | ||||||||
Accumulated Other Comprehensive Income (loss) December 29, 2012, net of tax | $ | 180 | $ | (31,509 | ) | $ | (31,329 | ) | ||
Other comprehensive gain before reclassifications | 1,088 | — | 1,088 | |||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 9 | 805 | 814 | |||||||
Net current-period other comprehensive income | 1,097 | 805 | 1,902 | |||||||
Accumulated Other Comprehensive Income (loss) March 30, 2013, net of tax | $ | 1,277 | $ | (30,704 | ) | $ | (29,427 | ) |
(12) Employee Benefit Plans
The Company has retirement and pension plans covering substantially all of its employees. Most retirement benefits are provided by the Company under separate final-pay noncontributory and contributory defined benefit and defined contribution plans for all salaried and hourly employees (excluding those covered by union-sponsored plans) who meet service and age requirements. Defined benefits are based principally on length of service and earnings patterns during the five years preceding retirement. During the third quarter of fiscal 2011, as part of the initiative to combine the Darling and Griffin retirement benefit programs, the Company's Board of Directors authorized the Company to proceed with the restructuring of its retirement benefit program effective January 1, 2012, to include the closing of Darling's salaried and hourly defined benefit plans to new participants as well as the freezing of service and wage accruals thereunder effective December 31, 2011 (a curtailment of these plans for financial reporting purposes) and the enhancing of benefits under the Company's defined contribution plans. However, the Company-sponsored hourly union plan has not been curtailed.
Net pension cost for the three months ended March 30, 2013 and March 31, 2012 includes the following components (in thousands):
17
Three Months Ended | ||||||
March 30, 2013 | March 31, 2012 | |||||
Service cost | $ | 77 | $ | 81 | ||
Interest cost | 1,318 | 1,363 | ||||
Expected return on plan assets | (1,819 | ) | (1,677 | ) | ||
Amortization of prior service cost | 15 | 22 | ||||
Amortization of net loss | 1,300 | 1,189 | ||||
Net pension cost | $ | 891 | $ | 978 |
The Company's funding policy for employee benefit pension plans is to contribute annually not less than the minimum amount required nor more than the maximum amount that can be deducted for federal income tax purposes. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. Based on actuarial estimates at March 30, 2013, the Company expects to contribute approximately $0.5 million to its pension plans to meet funding requirements during the next twelve months. Additionally, the Company has made tax deductible discretionary and required contributions to its pension plans for the three months ended March 30, 2013 and March 31, 2012 of approximately $0.1 million and $0.4 million, respectively.
The Company participates in various multiemployer pension plans which provide defined benefits to certain employees covered by labor contracts. These plans are not administered by the Company and contributions are determined in accordance with provisions of negotiated labor contracts to meet their pension benefit obligations to their participants. The Company's contributions to each individual multiemployer plan represent less than 5% of the total contributions to each such plan. Based on the most currently available information, the Company has determined that, if a withdrawal were to occur, withdrawal liabilities on two of the plans in which the Company currently participates could be material to the Company, with one of these material plans certified as critical or red zone. With respect to the other multiemployer pension plans in which the Company participates and which are not individually significant, four plans have certified as critical or red zone, one plan has certified as endangered or yellow zone and one plan has certified as seriously endangered or orange zone as defined by the Pension Protection Act of 2006.
In June 2009, the Company received a notice of a mass withdrawal termination and a notice of initial withdrawal liability from a multiemployer plan in which it participated. The Company had anticipated this event and as a result had accrued approximately $3.2 million as of January 3, 2009 based on the most recent information that was probable and estimable for this plan. The plan had given a notice of redetermination liability in December 2009. In fiscal 2010, the Company received further third party information confirming the future payout related to this multiemployer plan. As a result, the Company reduced its liability to approximately $1.2 million. In fiscal 2010, another underfunded multiemployer plan in which the Company participates gave notification of partial withdrawal liability. As of March 30, 2013, the Company has an accrued liability of approximately $0.9 million representing the present value of scheduled withdrawal liability payments under this multiemployer plan. While the Company has no ability to calculate a possible current liability for under-funded multiemployer plans that could terminate or could require additional funding under the Pension Protection Act of 2006, the amounts could be material.
(13) Fair Value Measurements
FASB authoritative guidance defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The following table presents the Company’s financial instruments that are measured at fair value on a recurring and nonrecurring basis as of March 30, 2013 and are categorized using the fair value hierarchy under FASB authoritative guidance. The fair value hierarchy has three levels based on the reliability of the inputs used to determine the fair value.
18
Fair Value Measurements at March 30, 2013 Using | ||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||
(In thousands of dollars) | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||
Assets: | ||||||||||||
Derivative instruments | $ | 3,105 | $ | — | $ | 3,105 | $ | — | ||||
Total Assets | $ | 3,105 | $ | — | $ | 3,105 | $ | — | ||||
Liabilities: | ||||||||||||
Derivative instruments | $ | 11 | $ | — | $ | 11 | $ | — | ||||
Senior Notes | 283,750 | — | 283,750 | — | ||||||||
Total Liabilities | $ | 283,761 | $ | — | $ | 283,761 | $ | — |
Derivative assets consist of the Company’s heating oil swap contracts, natural gas swap contracts and corn option and future contracts, which represents the difference between observable market rates of commonly quoted intervals for similar assets and liabilities in active markets and the fixed swap rate considering the instruments term, notional amount and credit risk. See Note 9 Derivatives for breakdown by instrument type.
Derivative liabilities consist of the Company’s heating oil swap contracts, which represents the difference between observable market rates of commonly quoted intervals for similar assets and liabilities in active markets and the fixed swap rate considering the instruments term, notional amount and credit risk. See Note 9 Derivatives for breakdown by instrument type.
The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximates fair value due to the short maturity of these instruments and as such have been excluded from the table above. The carrying amount for the Company's other debt is not deemed to be significantly different than the fair value and all other instruments have been recorded at fair value.
The fair value of the senior notes is based on market quotation from a third-party bank.
(14) | Related Party Transactions |
Lease Agreements
Darling through its wholly-owned subsidiary Griffin Industries LLC, leases two real properties located in Butler, Kentucky and real properties located in each of Jackson, Mississippi and Henderson, Kentucky from Martom Properties, LLC, an entity owned in part by Martin W. Griffin, the Company's Executive Vice President – Co-Chief Operations Officer. The lease term for each of the Butler properties and the Jackson property is thirty years, and the Company has the right to renew such leases for two additional terms of ten years each. The annual rental payment for each of the Butler properties is $30,000 for the first five years of the lease term and is increased by the increase in the consumer price index every five years thereafter. The annual rental payment for the Jackson property is $221,715 for the first five years of the lease term and is increased by the increase in the consumer price index every five years thereafter. The lease term for the Henderson property is ten years, and the Company has the right to renew such lease for four additional terms of five years each. The annual rental payment for the Henderson property is $60,000 for the first five years of the lease term and is increased by the increase in the consumer price index every five years thereafter. Under the terms of each lease, the Company has a right of first offer and right of first refusal for each of the properties.
Raw Material Agreement
The Company has entered into a Raw Material Agreement with the Joint Venture where the Company will offer to supply certain animal fats and used cooking oil at market prices, up to the Joint Venture's full operational requirement of feedstock, but the Joint Venture is not obligated to purchase the raw material offered by the Company. Additionally, the Company may offer other feedstocks to the Joint Venture, such as inedible corn oil, purchased on a resale basis. For the quarter ended March 30, 2013, the Company has recorded sales to the Joint Venture of approximately $5.2 million. There were no sales to the Joint Venture for quarter ended March 31, 2012. At March 30, 2013 and December 29, 2012, the Company
19
has zero and $0.3 million in outstanding receivables due from the Joint Venture, respectively. In addition, the Company has deferred the Company's portion of profit on sales to the Joint Venture relating to inventory assets still remaining on the Joint Venture's balance sheet.
(15) New Accounting Pronouncements
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. The ASU amends ASC Topic 220, Comprehensive Income. The new standard eliminates the option to report other comprehensive income and its components in the statement of changes in equity and instead requires entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income. Reclassification adjustments between net income and other comprehensive income must be shown on the face of the statement(s), with no resulting change in net earnings. In December 2011, the FASB issued ASU No. 2011-12, Deferral of Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This ASU amends ASC Topic 220, Comprehensive Income. The new standard deferred the requirement to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income while the FASB further deliberates this aspect of the proposal. This update is effective for the Company on January 1, 2012 and must be applied retrospectively. The Company adopted this standard as of March 31, 2012. The adoption did not have a material impact on the Company's consolidated financial statements. In February 2013, the FASB issued ASU No. 2013-02, Reporting of Amounts Out of Accumulated Other Comprehensive Income. This ASU amends ASC Topic 220, Comprehensive Income. This new standard requires an entity to report either on the income statement or disclose in the footnotes to the financial statement the effects on earnings from items that are reclassified out of other comprehensive income. This update is effective for the Company on December 30, 2012. The adoption did not have a material impact on the Company's consolidated financial statements.
In July 2012, the FASB issued ASU No. 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment. The ASU amends ASC Topic 350, Intangibles - Goodwill and Other. The new standard is intended to reduce the cost and complexity of performing an impairment test for indefinite-lived intangible assets by providing entities an option to perform a "qualitative" assessment to determine whether further impairment testing is necessary. The new standard allows an entity to first assess qualitative factors to determine if it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If based on its qualitative assessment an entity concludes it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount, quantitative impairment testing is required. However, if an entity concludes otherwise, quantitative impairment testing is not required. The standards update is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The Company adopted this standard in the first quarter of fiscal 2013. The adoption did not have a material impact on the Company's consolidated financial statements.
(16) Guarantor Financial Information
The Company's Notes (see Note 8) are guaranteed on an unsecured basis by the Company's 100% directly and indirectly owned subsidiaries Darling National, Griffin and its subsidiary Craig Protein (collectively, the "Guarantors"). The Guarantors fully and unconditionally guaranteed the Notes on a joint and several basis. The following financial statements present condensed consolidating financial data for (i) Darling, the issuer of the Notes, (ii) the combined Guarantors, (iii) the combined other subsidiaries of the Company that did not guarantee the Notes (the "Non-guarantors"), and (iv) eliminations necessary to arrive at the Company's consolidated financial statements, which include condensed consolidated balance sheets as of March 30, 2013 and December 29, 2012, and the condensed consolidating statements of operations, the condensed consolidating statements of comprehensive income and the condensed consolidating statements of cash flows for the three months ended March 30, 2013 and March 31, 2012.
20
Condensed Consolidating Balance Sheet
As of March 30, 2013
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
ASSETS | |||||||||||||||
Total current assets | $ | 201,606 | $ | 485,811 | $ | 5,042 | $ | (379,497 | ) | $ | 312,962 | ||||
Investment in subsidiaries | 1,491,855 | — | — | (1,491,855 | ) | — | |||||||||
Property, plant and equipment, net | 153,611 | 309,143 | — | — | 462,754 | ||||||||||
Intangible assets, net | 14,409 | 316,328 | 265 | — | 331,002 | ||||||||||
Goodwill | 21,860 | 359,243 | 266 | — | 381,369 | ||||||||||
Investment in unconsolidated subsidiary | — | — | 73,835 | — | 73,835 | ||||||||||
Other assets | 27,487 | 2,384 | — | — | 29,871 | ||||||||||
$ | 1,910,828 | $ | 1,472,909 | $ | 79,408 | $ | (1,871,352 | ) | $ | 1,591,793 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||
Total current liabilities | $ | 441,496 | $ | 58,006 | $ | 2,165 | $ | (379,497 | ) | $ | 122,170 | ||||
Long-term debt, net of current portion | 250,000 | 120 | — | — | 250,120 | ||||||||||
Other noncurrent liabilities | 59,738 | — | 171 | — | 59,909 | ||||||||||
Deferred income taxes | 61,735 | — | — | — | 61,735 | ||||||||||
Total liabilities | 812,969 | 58,126 | 2,336 | (379,497 | ) | 493,934 | |||||||||
Total stockholders’ equity | 1,097,859 | 1,414,783 | 77,072 | (1,491,855 | ) | 1,097,859 | |||||||||
$ | 1,910,828 | $ | 1,472,909 | $ | 79,408 | $ | (1,871,352 | ) | $ | 1,591,793 |
Condensed Consolidating Balance Sheet
As of December 29, 2012
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
ASSETS | |||||||||||||||
Total current assets | $ | 174,576 | $ | 455,604 | $ | 3,037 | $ | (342,955 | ) | $ | 290,262 | ||||
Investment in subsidiaries | 1,449,577 | — | — | (1,449,577 | ) | — | |||||||||
Property, plant and equipment, net | 148,131 | 305,796 | — | — | 453,927 | ||||||||||
Intangible assets, net | 14,497 | 322,634 | 271 | — | 337,402 | ||||||||||
Goodwill | 21,860 | 359,243 | 266 | — | 381,369 | ||||||||||
Investment in unconsolidated subsidiary | — | — | 62,495 | — | 62,495 | ||||||||||
Other assets | 26,530 | 431 | — | — | 26,961 | ||||||||||
$ | 1,835,171 | $ | 1,443,708 | $ | 66,069 | $ | (1,792,532 | ) | $ | 1,552,416 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||
Total current liabilities | $ | 414,755 | $ | 59,218 | $ | 666 | $ | (342,955 | ) | $ | 131,684 | ||||
Long-term debt, net of current portion | 250,000 | 142 | — | — | 250,142 | ||||||||||
Other noncurrent liabilities | 61,365 | — | 174 | — | 61,539 | ||||||||||
Deferred income taxes | 46,615 | — | — | — | 46,615 | ||||||||||
Total liabilities | 772,735 | 59,360 | 840 | (342,955 | ) | 489,980 | |||||||||
Total stockholders’ equity | 1,062,436 | 1,384,348 | 65,229 | (1,449,577 | ) | 1,062,436 | |||||||||
$ | 1,835,171 | $ | 1,443,708 | $ | 66,069 | $ | (1,792,532 | ) | $ | 1,552,416 |
21
Condensed Consolidating Statements of Operations
For the three months ended March 30, 2013
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
Net sales | $ | 161,872 | $ | 319,411 | $ | 4,134 | $ | (39,995 | ) | $ | 445,422 | ||||
Cost and expenses: | |||||||||||||||
Cost of sales and operating expenses | 124,104 | 234,521 | 4,056 | (39,995 | ) | 322,686 | |||||||||
Selling, general and administrative expenses | 22,567 | 19,686 | 40 | — | 42,293 | ||||||||||
Depreciation and amortization | 6,138 | 15,723 | 6 | — | 21,867 | ||||||||||
Total costs and expenses | 152,809 | 269,930 | 4,102 | (39,995 | ) | 386,846 | |||||||||
Operating income | 9,063 | 49,481 | 32 | — | 58,576 | ||||||||||
Interest expense | (5,621 | ) | (4 | ) | — | — | (5,625 | ) | |||||||
Other, net | 938 | 135 | (6 | ) | — | 1,067 | |||||||||
Equity in net loss of unconsolidated subsidiary | — | — | (1,195 | ) | — | (1,195 | ) | ||||||||
Earnings in investments in subsidiaries | 29,718 | — | — | (29,718 | ) | — | |||||||||
Income/(loss) before taxes | 34,098 | 49,612 | (1,169 | ) | (29,718 | ) | 52,823 | ||||||||
Income taxes (benefit) | 1,693 | 19,177 | (452 | ) | — | 20,418 | |||||||||
Net income (loss) | $ | 32,405 | $ | 30,435 | $ | (717 | ) | $ | (29,718 | ) | $ | 32,405 |
Condensed Consolidating Statements of Operations
For the three months ended March 31, 2012
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
Net sales | $ | 152,988 | $ | 273,509 | $ | 2,554 | $ | (41,943 | ) | $ | 387,108 | ||||
Cost and expenses: | |||||||||||||||
Cost of sales and operating expenses | 121,097 | 194,813 | 2,502 | (41,943 | ) | 276,469 | |||||||||
Selling, general and administrative expenses | 20,785 | 16,545 | 39 | — | 37,369 | ||||||||||
Depreciation and amortization | 6,296 | 14,458 | 6 | — | 20,760 | ||||||||||
Total costs and expenses | 148,178 | 225,816 | 2,547 | (41,943 | ) | 334,598 | |||||||||
Operating income | 4,810 | 47,693 | 7 | — | 52,510 | ||||||||||
Interest expense | (6,925 | ) | — | — | — | (6,925 | ) | ||||||||
Other, net | (642 | ) | 27 | 7 | — | (608 | ) | ||||||||
Equity in net loss of unconsolidated subsidiary | — | — | (236 | ) | — | (236 | ) | ||||||||
Earnings in investments in subsidiaries | 30,332 | — | — | (30,332 | ) | — | |||||||||
Income/(loss) before taxes | 27,575 | 47,720 | (222 | ) | (30,332 | ) | 44,741 | ||||||||
Income taxes | (996 | ) | 17,246 | (80 | ) | — | 16,170 | ||||||||
Net income (loss) | $ | 28,571 | $ | 30,474 | $ | (142 | ) | $ | (30,332 | ) | $ | 28,571 |
22
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the three months ended March 30, 2013
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
Net income | $ | 32,405 | $ | 30,435 | $ | (717 | ) | $ | (29,718 | ) | $ | 32,405 | |||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Pension adjustments | 805 | — | — | — | 805 | ||||||||||
Natural gas swap derivative adjustments | 148 | — | — | — | 148 | ||||||||||
Corn option derivative adjustments | 949 | — | — | — | 949 | ||||||||||
Total other comprehensive income, net of tax | 1,902 | — | — | — | 1,902 | ||||||||||
Total comprehensive income (loss) | $ | 34,307 | $ | 30,435 | $ | (717 | ) | $ | (29,718 | ) | $ | 34,307 |
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the three months ended March 31, 2012
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
Net income | $ | 28,571 | $ | 30,474 | $ | (142 | ) | $ | (30,332 | ) | $ | 28,571 | |||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Pension adjustments, net of tax | 742 | — | — | — | 742 | ||||||||||
Natural gas swap derivative adjustments | 7 | — | — | — | 7 | ||||||||||
Interest rate swap derivative adjustment | 142 | — | — | — | 142 | ||||||||||
Total other comprehensive income, net of tax | 891 | — | — | — | 891 | ||||||||||
Total comprehensive income (loss) | $ | 29,462 | $ | 30,474 | $ | (142 | ) | $ | (30,332 | ) | $ | 29,462 |
23
Condensed Consolidating Statements of Cash Flows
For the three months ended March 30, 2013
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 32,405 | $ | 30,435 | $ | (717 | ) | $ | (29,718 | ) | $ | 32,405 | |||
Earnings in investments in subsidiaries | (29,718 | ) | — | — | 29,718 | — | |||||||||
Other operating cash flows | 46,516 | (20,600 | ) | 1,161 | — | 27,077 | |||||||||
Net cash provided by operating activities | 49,203 | 9,835 | 444 | — | 59,482 | ||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (13,173 | ) | (13,219 | ) | — | — | (26,392 | ) | |||||||
Investment in subsidiaries and affiliates | (12,560 | ) | — | (12,535 | ) | 12,560 | (12,535 | ) | |||||||
Gross proceeds from sale of property, plant and equipment and other assets | 131 | 281 | — | — | 412 | ||||||||||
Payments related to routes and other intangibles | (613 | ) | — | — | — | (613 | ) | ||||||||
Net cash used in investing activities | (26,215 | ) | (12,938 | ) | (12,535 | ) | 12,560 | (39,128 | ) | ||||||
Cash flows from financing activities: | |||||||||||||||
Payments on long-term debt | — | (21 | ) | — | — | (21 | ) | ||||||||
Issuances of common stock | 16 | — | — | — | 16 | ||||||||||
Contributions from parent | — | — | 12,560 | (12,560 | ) | — | |||||||||
Minimum withholding taxes paid on stock awards | (2,523 | ) | — | — | — | (2,523 | ) | ||||||||
Excess tax benefits from stock-based compensation | 702 | — | — | — | 702 | ||||||||||
Net cash used in financing activities | (1,805 | ) | (21 | ) | 12,560 | (12,560 | ) | (1,826 | ) | ||||||
Net increase/(decrease) in cash and cash equivalents | 21,183 | (3,124 | ) | 469 | — | 18,528 | |||||||||
Cash and cash equivalents at beginning of year | 96,945 | 5,577 | 727 | — | 103,249 | ||||||||||
Cash and cash equivalents at end of year | $ | 118,128 | $ | 2,453 | $ | 1,196 | $ | — | $ | 121,777 |
24
Condensed Consolidating Statements of Cash Flows
For the three months ended March 31, 2012
(in thousands)
Issuer | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 28,571 | $ | 30,474 | $ | (142 | ) | $ | (30,332 | ) | $ | 28,571 | |||
Earnings in investments in subsidiaries | (30,332 | ) | — | — | 30,332 | — | |||||||||
Other operating cash flows | 42,974 | (16,795 | ) | (1,179 | ) | — | 25,000 | ||||||||
Net cash provided by operating activities | 41,213 | 13,679 | (1,321 | ) | — | 53,571 | |||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (8,123 | ) | (16,567 | ) | — | — | (24,690 | ) | |||||||
Investment in subsidiaries and affiliates | (11,376 | ) | — | (11,351 | ) | 11,376 | (11,351 | ) | |||||||
Gross proceeds from sale of property, plant and equipment and other assets | 1,111 | 1,117 | — | — | 2,228 | ||||||||||
Net cash used in investing activities | (18,388 | ) | (15,450 | ) | (11,351 | ) | 11,376 | (33,813 | ) | ||||||
Cash flows from financing activities: | |||||||||||||||
Payments on long-term debt | (30,000 | ) | (2 | ) | — | — | (30,002 | ) | |||||||
Issuances of common stock | 64 | — | — | — | 64 | ||||||||||
Contributions from parent | — | — | 11,376 | (11,376 | ) | — | |||||||||
Minimum withholding taxes paid on stock awards | (2,157 | ) | — | — | — | (2,157 | ) | ||||||||
Excess tax benefits from stock-based compensation | 985 | — | — | — | 985 | ||||||||||
Net cash used in financing activities | (31,108 | ) | (2 | ) | 11,376 | (11,376 | ) | (31,110 | ) | ||||||
Net increase/(decrease) in cash and cash equivalents | (8,283 | ) | (1,773 | ) | (1,296 | ) | — | (11,352 | ) | ||||||
Cash and cash equivalents at beginning of year | 35,207 | 1,773 | 1,956 | — | 38,936 | ||||||||||
Cash and cash equivalents at end of year | $ | 26,924 | $ | — | $ | 660 | $ | — | $ | 27,584 |
25
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth below under the heading “Forward Looking Statements” and elsewhere in this report, and under the heading “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 29, 2012, and in the Company's other public filings with the SEC.
The following discussion should be read in conjunction with the historical consolidated financial statements and notes thereto.
Overview
The Company is a leading provider of rendering, used cooking oil and bakery residual recycling and recovery solutions to the nation's food industry. The Company collects and recycles animal by-products, bakery residual and used cooking oil from poultry and meat processors, commercial bakeries, grocery stores, butcher shops, and food service establishments and provides grease trap cleaning services to many of the same establishments. The Company operates over 120 processing and transfer facilities located throughout the United States to process raw materials into finished products such as protein (primarily meat and bone meal (“MBM”) and poultry meal (“PM”)), hides, fats (primarily bleachable fancy tallow (“BFT”), poultry grease (“PG”) and yellow grease (“YG”)), and bakery by-product (“BBP”) as well as a range of branded and value-added products. The Company sells these products domestically and internationally, primarily to producers of animal feed, pet food, fertilizer, bio-fuels and other consumer and industrial ingredients, including oleo-chemicals, soaps and leather goods for use as ingredients in their products or for further processing. All of the Company's finished products are commodities and are priced relative to competing commodities, primarily corn, soybean oil, inedible corn oil and soybean meal. Finished product prices will track as to nutritional and industry value to the ultimate customer's use of the product. The accompanying unaudited quarterly consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company's Form 10-K for the fiscal year ended December 29, 2012.
The Company's operating performance for the first quarter of fiscal 2013 improved relative to the first quarter of fiscal 2012 and sequentially over the fourth quarter of fiscal 2012. On a year over year basis, strong protein prices more than offset the lower prices for fats and greases. Rendering raw material volumes remained steady relative to the fourth quarter of fiscal 2012. As anticipated, beef raw material tonnage started to back off while poultry and yellow grease volumes improved. The export markets continued to show weakness following the second quarter of fiscal 2012 closure of the Indonesian market to MBM and Europe's tighter regulatory controls on the use of imported used cooking oil for biofuels. Energy costs for natural gas and diesel modestly increased and had an unfavorable impact on the Company's operating costs.
The bakery business segment delivered solid results in the first quarter of fiscal 2013 relative to the first quarter of 2012. Higher finished product prices for Cookie Meal®, a proprietary Darling product, which followed the increase in corn prices and stronger raw material volumes, were the primary drivers of this segment's performance.
Operating income increased by $6.1 million in the first quarter of fiscal 2013 compared to the first quarter of fiscal 2012. The challenges faced by the Company as discussed below indicate there can be no assurance that operating results achieved by the Company in the first quarter of fiscal 2013 are indicative of future operating performance of the Company.
Summary of Critical Issues Faced by the Company during the First Quarter of 2013
• | Higher finished product prices for MBM, PM (both feed grade and pet food) and corn, which is used to price BBP, as compared to the first quarter of fiscal 2012 is a sign of increased demand in domestic markets for MBM, increased demand in both domestic and international markets for PM (both feed grade and pet food) and a short supply of corn that has increased demand for BBP. These higher prices were partially offset by an overall decrease in average BFT, PG and YG prices. Overall, finished product prices were favorable to the Company's sales revenue, but this favorable result was partially offset by the negative impact on raw material cost, due to the Company's formula pricing arrangements with raw material suppliers, which index raw material cost to the prices of finished product derived from the raw material. The financial impact of finished goods prices on sales revenue and raw material cost is summarized below in Results of Operations. Comparative sales price information from the Jacobsen Index, an established trading exchange publisher (the "Jacobsen") used by management to monitor performance, is provided below in Summary of Key Indicators. |
26
• | Higher raw material volumes collected from the Company's poultry and pork suppliers were partially offset by lower raw material volumes from the Company's beef suppliers during the first quarter of fiscal 2013 as compared to the first quarter of fiscal 2012. Management believes the increase in raw material volume is due to an increase in slaughter and processor rates by the Company's poultry and pork raw material suppliers during the quarter as a result of increased demand. The financial impact of higher raw material volumes is summarized below in Results of Operations. |
• | Energy prices for natural gas and diesel fuel increased during the first quarter of fiscal 2013 as compared to the first quarter of fiscal 2012. The financial impact of energy costs is summarized below in Results of Operations. |
Summary of Critical Issues and Known Trends Faced by the Company in 2013 and Thereafter
Critical Issues and Challenges:
• | Finished product prices for MBM, PM (both feed grade and pet food) and corn increased during the first three months of fiscal 2013 as compared to the same period of fiscal 2012, while finished product prices for BFT, PG and YG decreased during the first three months of fiscal 2013 as compared to the same period of fiscal 2012. No assurance can be given that this increase in commodity prices for various proteins and corn will continue in the future or that commodity prices for various fats, including BFT, PG and YG, will not decrease further, as commodity prices are volatile by their nature. A decrease in commodity prices for some or all of the Company's products could have a significant impact on the Company’s earnings for the remainder of fiscal 2013 and into future periods. |
• | The Company collected higher raw material volumes in the first three months of fiscal 2013 as compared to the first three months of fiscal 2012, as slaughter and processor rates for the Company's poultry and pork raw material suppliers increased. No assurance can be given that this increased activity from the Company's poultry and pork raw material suppliers will continue in the future. If raw material suppliers reduce their slaughter and processing rates in the future there could be a negative impact on the Company's ability to obtain raw materials for the Company's operations. |
• | During the second quarter of fiscal 2012, Indonesia closed its markets to MBM derived from U.S. beef in response to a new, single case of BSE, and those markets remain closed as of the filing date of this Report. If the Indonesia market continues to remain closed, there could be a continuing impact on the Company's West Coast MBM market which could have a negative impact on the Company's earnings in future periods. |
• | The Company consumes significant volumes of natural gas to operate boilers in its plants, which generate steam to heat raw material. Natural gas represents a significant component of factory cost included in cost of sales. The Company also consumes significant volumes of diesel fuel to operate its fleet of tractors and trucks used to collect raw material. Diesel fuel represents a significant component of collection costs included in cost of sales. Higher natural gas and diesel fuel prices were realized during the first quarter of fiscal 2013 as compared to the same period of fiscal 2012. These prices can be volatile and there can be no assurance that these prices will not increase in the near future, thereby representing an ongoing challenge to the Company’s operating results for future periods. A material increase in energy prices for natural gas and/or diesel fuel over a sustained period of time could materially adversely affect the Company’s business, financial condition and results of operations. |
Worldwide Government Policies
• | Pursuant to the requirements established by the Energy Independence and Security Act of 2007 ("EISA"), the Environmental Protection Agency ("EPA") finalized regulations for the Renewable Fuel Standard, which were published in the Federal Register on March 26, 2010 ("RFS2"). The regulations mandated the domestic use of biomass-based diesel (biodiesel or renewable diesel) of 1.0 billion gallons in 2012. Beyond 2012 the regulations require a minimum of 1.0 billion gallons of biomass-based diesel for each year through 2022, which amount is subject to increase by the EPA Administrator. On September 14, 2012, the EPA issued a final rule establishing the biomass-based diesel volume for calendar year 2013 to be 1.28 billion gallons, effective on November 26, 2012. Biomass-based diesel also qualifies to fulfill the non-specified portion of the advanced bio-fuel requirement in the EISA. In order to qualify as a "renewable fuel" each type of fuel from each type of feed stock is required to lower greenhouse gas emissions ("GHG") by levels specified in the regulation. The EPA has determined that bio-fuels (either biodiesel or renewable diesel) produced from waste oils, fats and greases result in an 86% reduction in GHG emissions, exceeding the 50% requirement established by the regulation. Prices for the Company's finished products may be impacted by worldwide government policies relating to renewable fuels and GHG. Programs like RFS2 and tax credits for bio-fuels both in the U.S. and abroad may positively impact the demand for the Company's finished |
27
products. Accordingly, changes to, a failure to enforce or discontinuing any of these programs could have a negative impact on the Company's business and results of operations.
• | The Company’s exports are subject to the imposition of tariffs, quotas, trade barriers and other trade protection measures imposed by foreign countries regarding the import of the Company’s MBM, BFT and YG. General economic and political conditions as well as the closing of borders by foreign countries to the import of the Company’s products due to animal disease or other perceived health or safety issues impact the Company. As a result trade policies of both U.S and foreign countries could have a negative impact on the Company’s business and results of operations. |
Other Food Safety and Regulatory Issues
• | The emergence of diseases such as Swine Flu ("H1N1") and highly pathogenic strains of avian influenza, collectively called Bird Flu, that are in or associated with animals and have the potential to also threaten humans has created concern that such diseases could spread and cause a global pandemic. The H5N1 strain of Bird Flu has not been reported in North America. Outbreaks of the H7N3 strain, however, were reported on chicken farms in Mexico during 2012 and a new outbreak was confirmed February 16, 2013, by Mexican animal health authorities. The occurrence of another new strain of Bird Flu ("H7N9") in humans was reported in China on March 31, 2013. World health experts believe the H7N9 strain to be an animal virus that infects people in rare cases. Chinese and international health authorities are investigating this outbreak to obtain more information regarding the origin of the H7N9 strain and how it is spread. To date however, there have been no incidences of person-to-person transmission of the H7N9 Bird Flu reported. As of the date of this report, neither the various strains of Bird Flu nor Swine Flu have been linked to a global disease pandemic among humans. Even though such a pandemic has not occurred, governments may be pressured to address these concerns and prohibit imports of animals, meat and animal by-products from countries or regions where the disease is detected. The occurrence of Swine Flu, a Bird Flu strain or any other disease in the United States that is correctly or incorrectly linked to animals and has a negative impact on meat or poultry consumption or animal production could have a material negative impact on the volume of raw materials available to the Company or the demand for the Company's finished products. |
• | Effective August 1997, the Food and Drug Administration ("FDA"), promulgated a rule prohibiting the use of mammalian proteins, with some exceptions, in feeds for cattle, sheep and other ruminant animals (referred to herein as the "BSE Feed Rule") to prevent further spread of BSE, commonly referred to as "mad cow disease." Detection of the first case of BSE in the United States in December 2003 resulted in additional U.S. government regulations, finished product export restrictions by foreign governments, market price fluctuations for the Company's finished products and reduced demand for beef and beef products by consumers. Even though the export markets for U.S. beef rebounded to exceed pre-BSE levels and set records for volume in 2011 and value in 2012, most export markets remain closed to MBM derived from U.S. beef. On April 24, 2012, the United States Department of Agriculture (“USDA”) confirmed the occurrence of a new, single case of BSE in a dairy cow in central California. Even though the USDA confirmed that material derived from the cow did not enter the food or feed supply, Indonesia closed its markets to MBM derived from U.S. beef, and those markets remain closed as of the filing date of this Report. On February 21, 2013, the USDA announced that the World Organization for Animal Health ("OIE") had recommended the BSE-status for the U.S. be upgraded from “Controlled Risk” to that of ” Negligible Risk”, based on a thorough review of BSE safeguards implemented in the U.S. Such a change in status must be confirmed by international delegates attending the OIE's meeting in May 2013. Attaining a Negligible Risk status for BSE would be an important step toward regaining access to export markets for U.S. MBM. Notwithstanding the foregoing OIE decision, the Company does not expect BSE-related trade disruptions to have material impact on the Company's business, financial condition or results of operations. Continued concern about BSE in the United States may result in additional regulatory and market related challenges that may affect the Company's operations or increase the Company's operating costs. |
• | With respect to BSE in the United States, on October 26, 2009, the FDA began enforcing new regulations intended to further reduce the risk of spreading BSE ("Enhanced BSE Rule"). These new regulations amended the BSE Feed Rule to also prohibit the use of tallow having more than 0.15% insoluble impurities in feed for cattle or other ruminant animals. In addition, the Enhanced BSE Rule prohibits brain and spinal cord material from cattle aged 30 months and older or the carcasses of such cattle, if the brain and spinal cord are not removed, ("Prohibited Cattle Materials") and tallow derived from Prohibited Cattle Materials that also contains more than 0.15% insoluble impurities in the feed or food for all animals. The Company has followed the Enhanced BSE Rule since it was first published in 2008 and has made capital expenditures and implemented new processes and procedures to be compliant with the Enhanced BSE Rule at all of the Company's operations. Notwithstanding the foregoing, the Company can provide no assurance |
28
that unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the Enhanced BSE Rule will not negatively impact the Company’s operations and financial performance.
• | With respect to human food, pet food and animal feed safety, the Food and Drug Administration Amendments Act of 2007 (the "FDAAA") directs the Secretary of Health and Human Services and the FDA to promulgate significant new requirements for the pet food and animal feed industries. As a prerequisite to new requirements specified by the FDAAA, the FDA was directed to establish a Reportable Food Registry, which was implemented on September 8, 2009. On June 11, 2009, the FDA issued "Guidance for Industry: Questions and Answers Regarding the Reportable Food Registry as Established by the Food and Drug Administration Amendments Act of 2007: Draft Guidance." Stakeholder comments and questions about the Reportable Food Registry were incorporated into a second draft guidance ("RFR Draft Guidance"), which was published on September 8, 2009. In the RFR Draft Guidance, the FDA defined a reportable food, which the manufacturer or distributor would be required to report in the Reportable Food Registry, to include materials used as ingredients in animal feeds and pet foods, if there is reasonable probability that the use of such materials will cause serious adverse health consequences or death to humans or animals. The FDA issued a second version of its RFR Draft Guidance in May 2010 without finalizing it. On July 27, 2010, the FDA released "Compliance Policy guide Sec. 690.800, Salmonella in Animal Feed, Draft Guidance" ("Draft CPG"), which describes differing criteria to determine whether pet food and farmed animal feeds that are contaminated with salmonella will be considered to be adulterated under section 402(a)(1) of the Food Drug and Cosmetic Act. According to the Draft CPG, any finished pet food contaminated with any species of salmonella will be considered adulterated because such feeds have direct human contact. Finished animal feeds intended for pigs, poultry and other farmed animals, however, will be considered to be adulterated only if the feed is contaminated with a species of salmonella that is considered to be pathogenic for the animal species that the feed is intended for. The impact of the FDAAA and implementation of the Reportable Food Registry on the Company, if any, will not be clear until the FDA finalizes its RFR Draft Guidance and the Draft CPG, neither of which were finalized as of the date of this report. The Company believes that it has adequate procedures in place to assure that its finished products are safe to use in animal feed and pet food and the Company does not currently anticipate that the FDAAA will have a significant impact on the Company’s operations or financial performance. Any pathogen, such as salmonella, that is correctly or incorrectly associated with the Company’s finished products could have a negative impact on the demands for the Company’s finished products. |
• | In addition, the Food Safety Modernization Act ("FSMA") was enacted on January 4, 2011. The FSMA gave the FDA new authorities, which became effective immediately. Included among these is mandatory recall authority for adulterated foods that are likely to cause serious adverse health consequences or death to humans or animals, if the responsible party fails to cease distribution and recall such adulterated foods voluntarily. The FSMA further instructed the FDA to amend existing regulations that define its administrative detention authority. Prior to the FSMA becoming law, FDA had authority to order that an article of food be detained only if there was credible evidence or information indicating that the article of food presented a threat of serious adverse health consequences or death to humans or animals. On May 5, 2011, FDA issued an interim final rule amending its administrative detention authority and lowering both the level of proof and the degree of risk required for detaining an article of food. This interim final rule, which became effective on July 3, 2011, gives the FDA authority to detain an article of food if there is reason to believe the food is adulterated or misbranded. The FMSA also requires the FDA to develop new regulations that, among other provisions, places additional registration requirements on food and feed producing firms. Section 102 of the FSMA amends facility registration requirements in the Federal Food, Drug and Cosmetic Act for domestic and foreign manufacturers, processors, packers or holders of food for human or animal consumption. Such facility registrations were previously required to be updated when changes in a facility occurred, but there were no provisions for renewing facility registrations. The FSMA, however, requires that facility registrations be renewed during the fourth quarter of each even-numbered year, beginning October 1, 2012. FDA delayed the start of facility registration renewals until October 22, 2012, while it completed revisions to its on-line registration site and subsequently extended the deadline for completing such registration renewals from December 31, 2012 to January 31, 2013. Other new FDA regulations mandated by the FSMA will require registered facilities to perform hazard analyses and to implement preventive plans to control those hazards identified to be reasonably likely to occur; increase the length of time that records are required to be retained; and regulate the sanitary transportation of food. The FDA published its intent to meet the preventive control provisions required by the FSMA on January 16, 2013 in two proposed rules for manufactured food and produce intended for human consumption: (1) Current Good Manufacturing Practice and Hazard Analysis and Risk-Based Preventive Controls for Human Food and (2) Standards for the Growing, Harvesting, Packing, and Holding of Produce for Human Consumption. Neither of these proposed rules is for animal feed and, as of the date of this filing, the FDA has not published a proposed rule for implementing preventive controls for animal feed. The Company has followed the FSMA throughout its legislative history and has renewed registrations for all of its facilities and implemented hazard prevention controls and other procedures that the Company believes |
29
will be needed to comply with the FSMA. Such rule-making could, among other things, require the Company to amend certain of the Company’s other operational policies and procedures. While unforeseen issues and requirements may arise as the FDA promulgates the new regulations provided for by the FSMA, the Company does not anticipate that the costs of compliance with the FSMA will materially impact the Company’s business or operations.
Results of Operations
Three Months Ended March 30, 2013 Compared to Three Months Ended March 31, 2012
Summary of Key Factors Impacting First Quarter 2013 Results:
Principal factors that contributed to a $6.1 million increase in operating income, which are discussed in greater detail in the following section, were:
•Increase in MBM and PM finished product prices, net of related increased raw material costs, and
•Increase in poultry and pork raw material volumes.
These increases were partially offset by:
•Increases in payroll and related benefit costs,
•Decrease in yield, and
•Increase in energy costs, primarily natural gas and diesel fuel.
Summary of Key Indicators of 2013 Performance:
Principal indicators which management routinely monitors and compares to previous periods as an indicator of problems or improvements in operating results include:
• | Finished product commodity prices, |
• | Raw material volume, |
• | Production volume and related yield of finished product, |
• | Energy prices for natural gas quoted on the NYMEX index and diesel fuel, |
• | Collection fees and collection operating expenses, and |
• | Factory operating expenses. |
These indicators and their importance are discussed below in greater detail.
Finished Product Commodity Prices. Prices for finished product commodities that the Company produces are reported each business day on the Jacobsen. The Jacobsen reports industry sales from the prior day's activity by product. The Jacobsen includes reported prices for MBM, PM (both feed grade and pet food), BFT, PG and YG, which are end products of the Company's Rendering Segment. During the first quarter of fiscal 2012, the Jacobsen index stopped reporting BBP, which is the end product of the Company's Bakery Segment. As a result, the Company monitors prices for corn, which is a substitute commodity for BBP and therefore an indication of potential sales prices of that end product. The Company regularly monitors Jacobsen reports on MBM, PM, BFT, PG, YG and corn because they provide a daily indication of the Company's revenue performance against business plan benchmarks. Although the Jacobsen provides one useful metric of performance, the Company's finished products are commodities that compete with other commodities such as corn, soybean oil, inedible corn oil, palm oils, soybean meal and heating oil on nutritional and functional values and therefore, actual pricing for the Company's finished products, as well as competing products, can be quite volatile. In addition, the Jacobsen does not provide forward or future period pricing. The Jacobsen prices quoted below are for delivery of the finished product at a specified location. Although the Company's prices generally move in concert with reported Jacobsen prices, the Company's actual sales prices for its finished products may vary significantly from the Jacobsen because of delivery timing differences and because the Company's finished products are delivered to multiple locations in different geographic regions which utilize different price indexes. In addition, certain of the Company's premium branded finished products may also sell at prices that may be higher than the closest related product quoted by Jacobsen. During the first quarter of fiscal 2013, the Company's actual sales prices by product trended with the disclosed Jacobsen prices. Average Jacobsen prices (at the specified delivery point) for the first quarter of fiscal 2013, compared to average Jacobsen prices for the first quarter of fiscal 2012 follow:
30
Avg. Price 1st Quarter 2013 | Avg. Price 1st Quarter 2012 | Increase/(Decrease) | % Increase/(Decrease) | ||
Rendering Segment: | |||||
MBM (Illinois) | $ 411.04/ton | $ 315.56/ton | $ 95.48/ton | 30.3 | % |
Feed Grade PM (Carolina) | $ 488.50/ton | $ 386.51/ton | $ 101.99/ton | 26.4 | % |
Pet Food PM (Southeast) | $ 809.79/ton | $ 658.93/ton | $ 150.86/ton | 22.9 | % |
BFT (Chicago) | $ 40.93/cwt | $ 46.06/cwt | $ (5.13)/cwt | (11.1 | )% |
PG (Southeast) | $ 40.82/cwt | $ 44.03/cwt | $ (3.21)/cwt | (7.3 | )% |
YG (Illinois) | $ 37.04/cwt | $ 38.83/cwt | $ (1.79)/cwt | (4.6 | )% |
Bakery Segment: | |||||
Corn (Illinois) | $ 7.44/bushel | $ 6.62/bushel | $ 0.82/bushel | 12.4 | % |
The overall increase in average prices for MBM and PM (both feed grade and pet food), which are finished products the Company sells, as well as the price increase in corn, which is a commodity indicative of the prices for which the Company sells BBP had a favorable impact on revenue that was partially offset by an overall decrease in average BFT, PG and YG prices and the negative impact to the Company’s raw material cost resulting from formula pricing arrangements, which compute raw material cost based upon the price of finished product.
On a quarter-to-quarter sequential basis, the Company experienced increases in its average commodity prices for fats, while average commodity prices for proteins was mixed. The following table shows the average reported Jacobsen prices for the first quarter of fiscal 2013 as compared to the average reported Jacobsen prices for the fourth quarter of fiscal 2012.
Avg. Price 1st Quarter 2013 | Avg. Price 4th Quarter 2012 | Increase/(Decrease) | % Increase/(Decrease) | ||
Rendering Segment: | |||||
MBM (Illinois) | $ 411.04/ton | $ 417.76/ton | $ (6.72)/ton | (1.6 | )% |
Feed Grade PM (Carolina) | $ 488.50/ton | $ 510.87/ton | $ (22.37)/ton | (4.4 | )% |
Pet Food PM (Southeast) | $ 809.79/ton | $ 777.99/ton | $ 31.80/ton | 4.1 | % |
BFT (Chicago) | $ 40.93/cwt | $ 36.78/cwt | $ 4.15/cwt | 11.3 | % |
PG (Southeast) | $ 40.82/cwt | $ 37.52/cwt | $ 3.30/cwt | 8.8 | % |
YG (Illinois) | $ 37.04/cwt | $ 32.87/cwt | $ 4.17/cwt | 12.7 | % |
Bakery Segment: | |||||
Corn (Illinois) | $ 7.44/bushel | $ 7.45/bushel | $ (0.01)/bushel | (0.1 | )% |
Raw Material Volume. Raw material volume represents the quantity (pounds) of raw material collected from Rendering Segment suppliers, such as beef, poultry and pork processors, grocery stores, butcher shops and food service establishments, or in the case of the Bakery Segment, commercial bakeries. Raw material volumes from the Company's Rendering Segment suppliers provide an indication of the future production of MBM, PM (feed grade and pet food), BFT, PG and YG finished products while raw material volumes from the Company's Bakery Segment suppliers provide an indication of the future production of BBP finished product.
Production Volume and Related Yield of Finished Product. Finished product production volumes are the end result of the Company’s production processes, and directly impact goods available for sale, and thus, become an important component of sales revenue. In addition, physical inventory turnover is impacted by both the availability of credit to the Company’s customers and suppliers and market demand which can impact finished product inventory values. Yield on production is a ratio of production volume (pounds), divided by raw material volume (pounds) and provides an indication of effectiveness of the Company’s production process. Factors impacting yield on production include quality of raw material and warm weather during summer months, which rapidly degrades raw material. The quantities of finished products produced varies depending on the mix of raw materials used in production. For example, raw material from cattle yields more fat and protein than raw material from pork or poultry. Accordingly, the mix of finished products produced by the Company can vary from quarter to quarter depending on the type of raw material being received by the Company. The Company cannot increase the production of protein or fat based on demand since the type of raw material available will dictate the yield of each finished product.
31
Energy Prices for Natural Gas Quoted on the NYMEX Index and Diesel Fuel. Natural gas and heating oil commodity prices are quoted each day on the NYMEX exchange for future months of delivery of natural gas and delivery of diesel fuel. The prices are important to the Company because natural gas and diesel fuel are major components of factory operating and collection costs and natural gas and diesel fuel prices are an indicator of achievement of the Company’s business plan.
Collection Fees and Collection Operating Expenses. The Company charges collection fees which are included in net sales. Each month the Company monitors both the collection fee charged to suppliers, which is included in net sales, and collection expenses, which are included in cost of sales. The importance of monitoring collection fees and collection expenses is that they provide an indication of achievement of the Company’s business plan. Furthermore, management monitors collection fees and collection expenses so that the Company can consider implementing measures to mitigate against unforeseen increases in these expenses.
Factory Operating Expenses. The Company incurs factory operating expenses which are included in cost of sales. Each month the Company monitors factory operating expenses. The importance of monitoring factory operating expenses is that it provides an indication of achievement of the Company’s business plan. Furthermore, when unforeseen expense increases occur, the Company can consider implementing measures to mitigate such increases.
Net Sales. The Company collects and processes animal by-products (fat, bones and offal), including hides, bakery residual and used cooking oil to principally produce finished products of MBM, PM (feed grade and pet food), BFT, PG, YG, BBP and hides as well as a range of branded and value-added products. Sales are significantly affected by finished goods prices, quality and mix of raw material, and volume of raw material. Net sales include the sales of produced finished goods, collection fees, fees for grease trap services, and finished goods purchased for resale.
During the first quarter of fiscal 2013, net sales were $445.4 million as compared to $387.1 million during the first quarter of fiscal 2012. The Rendering operations process animal by-products and used cooking oil into fats (primarily BFT, PG and YG), protein (primarily MBM and PM (feed grade and pet food)) and hides. Fat was approximately $199.2 million and $194.0 million of net sales for the three months ended March 30, 2013 and March 31, 2012, respectively, and protein was approximately $138.9 million and $103.5 million of net sales for the three months ended March 30, 2013 and March 31, 2012, respectively. The increase in net sales was primarily due to the following (in millions of dollars):
Rendering | Bakery | Corporate | Total | |||||||||
Increase in finished product prices | $ | 38.0 | $ | 10.2 | $ | — | $ | 48.2 | ||||
Increase in raw material volume | 7.4 | 2.7 | — | 10.1 | ||||||||
Increase in other sales | 3.0 | — | — | 3.0 | ||||||||
Increase/(decrease) in yield | (3.5 | ) | 0.5 | — | (3.0 | ) | ||||||
$ | 44.9 | $ | 13.4 | $ | — | $ | 58.3 |
Further detail regarding the $44.9 million increase in sales in the Rendering Segment and the $13.4 million increase in sales in the Bakery Segment in the first quarter of fiscal 2013 is as follows:
Rendering
Finished Product Prices: Higher prices in the overall commodity market for soybean meal and fish meal, which are competing proteins to the Company's MBM and PM (both feed grade and pet food), respectively, positively impacted the Company's finished product prices. The $38.0 million increase in Rendering sales resulting from increases in finished product prices for MBM and PM (both feed grade and pet food), more than offset the decrease in BFT, PG and YG prices. The market increases were due to changes in supply/demand in the domestic and international markets for commodity proteins, including MBM and PM (both feed grade and pet food).
Raw Material Volume: Rendering volumes have increased Rendering sales by approximately $7.4 million, which is a result of an increase in slaughter and processor rates of the Company's poultry and pork raw material suppliers that more than offset lower volumes from the Company's beef suppliers in the first quarter of fiscal 2013 as compared to the first quarter of fiscal 2012.
Other Sales: The $3.0 million increase in other Rendering Segment sales was primarily due to an increase in hide sales and higher collection and processing fees that more than offset lower purchases of finished products for resale.
32
Yield: The $3.5 million decrease in the Rendering Segment yield is primarily due to a decrease in the relative portion of cattle offal in the raw material collected during the first quarter of fiscal 2013, as compared to the first quarter of fiscal 2012, which impacted yields since cattle offal is a higher yielding material than poultry and pork offal.
Bakery
Finished Product Prices: Higher prices in the commodity market for corn positively impacted the Company's BBP finished product prices by approximately $10.2 million.
Raw Material Volume: Bakery volumes have increased Bakery sales by approximately $2.7 million, which is due to production increases by the Company's commercial bakery suppliers as compared to the same period in the prior year.
Yield: The $0.5 million increase in the Bakery Segment yield is primarily due to an increase in the relative portion of dry based bakery residuals collected during the first quarter of fiscal 2013 as compared to the first quarter of fiscal 2012, which impacted yields since dry based bakery residuals are a higher yielding material than moist bakery residuals.
Cost of Sales and Operating Expenses. Cost of sales and operating expenses include the cost of raw material, the cost of product purchased for resale and the cost to collect raw material, which includes diesel fuel and processing costs, including natural gas. The Company utilizes both fixed and formula pricing methods for the purchase of raw materials. Fixed prices are adjusted where possible for changes in competition. Significant changes in finished goods market conditions impact finished product inventory values, while raw materials purchased under formula prices are correlated with specific finished goods prices. Energy costs, particularly natural gas and diesel fuel, are significant components of the Company’s cost structure. The Company has the ability to burn alternative fuels at a majority of its plants to help manage the Company’s price exposure to volatile energy markets.
During the first quarter of fiscal 2013, cost of sales and operating expenses were $322.7 million as compared to $276.5 million during the first quarter of fiscal 2012. Increases in Rendering Segment cost of sales and operating expenses of $36.4 million and the increase in Bakery Segment cost of sales and operating expenses of $9.9 million accounted for substantially all of the $46.2 million increase in cost of sales and operating expenses. The increase in cost of sales and operating expenses was primarily due to the following (in millions of dollars):
Rendering | Bakery | Corporate | Total | |||||||||
Increase in raw material costs | $ | 26.6 | $ | 8.8 | $ | — | $ | 35.4 | ||||
Increase in raw material volume | 2.6 | 1.3 | — | 3.9 | ||||||||
Increase in energy costs, primarily natural gas and diesel fuel | 1.1 | 0.2 | 0.1 | 1.4 | ||||||||
Increase/(decrease) in other costs of sales | 6.1 | (0.4 | ) | (0.2 | ) | 5.5 | ||||||
$ | 36.4 | $ | 9.9 | $ | (0.1 | ) | $ | 46.2 |
Further detail regarding the $36.4 million increase in cost of sales and operating expenses in the Rendering Segment and the $9.9 million increase in the Bakery Segment in the first quarter of fiscal 2013 is as follows:
Rendering
Raw Material Costs: A portion of the Company’s volume of raw material is acquired on a formula basis. Under a formula arrangement, the cost of raw material is tied to the finished product market for MBM, PM (both feed grade and pet food), BFT, PG and YG. Higher demand for soybean meal and fish meal resulted in an increase in prices of the Company's finished products and therefore an increase in the cost of raw material of approximately $26.6 million in the first quarter of fiscal 2013 as compared to the same period in fiscal 2012.
Raw Material Volume: Production increases from the Company's packers and processors resulted in higher raw material available to be processed and formula pricing resulted in higher cost of sales of approximately $2.6 million.
Energy Costs: Natural gas and diesel fuel are major components of factory and collection operating costs, respectively. During the first quarter of fiscal 2013 energy costs, primarily natural gas and diesel fuel, were higher as compared to the first quarter of fiscal 2012 and are reflected in the $1.1 million increase in cost of sales.
33
Other Costs of Sales: The $6.1 million increase in other costs of sales is primarily due to an increase in payroll and incentive-related benefits, an increase in other sales costs, mainly the cost of hides sales, and increases in repairs and maintenance expense.
Bakery
Raw Material Costs: The Company's Bakery raw material is acquired on a formula basis. Under a formula arrangement, the cost of raw material is tied to the finished product market for corn. Since finished product prices were higher in the first quarter of fiscal 2013 as compared to the same period in fiscal 2012, the raw material costs increased approximately $8.8 million.
Raw Material Volume: Production increases from the Company's suppliers resulted in higher raw material available to be processed and formula pricing resulted in higher cost of sales of approximately $1.3 million.
Energy Costs: Natural gas is a major component of factory operating costs. During the first quarter of fiscal 2013 natural gas costs were higher and are reflected in the $0.2 million increase as compared to the same period in fiscal 2012.
Other Costs of Sales: The $0.4 million decrease in other costs of sales is mainly due to a reduction to cost of sales from hedging activities.
Selling, General and Administrative Expenses. Selling, general and administrative expenses were $42.3 million during the first quarter of fiscal 2013, a $4.9 million increase (13.1%) from $37.4 million during the first quarter of fiscal 2012. Selling, general and administrative expenses increased primarily due to payroll and related expense increases. The increase was primarily due to the following (in millions of dollars):
Rendering | Bakery | Corporate | Total | |||||||||
Increase in payroll and incentive-related benefits | $ | 1.3 | $ | 0.2 | $ | 2.0 | $ | 3.5 | ||||
Increase/(decrease) in other expense | (0.1 | ) | 0.1 | 1.4 | 1.4 | |||||||
$ | 1.2 | $ | 0.3 | $ | 3.4 | $ | 4.9 |
Depreciation and Amortization. Depreciation and amortization charges increased $1.1 million (5.3%) to $21.9 million during the first quarter of fiscal 2013 as compared to $20.8 million during the first quarter of fiscal 2012. The increase in depreciation and amortization is primarily due to a general increase in capital expenditures.
Interest Expense. Interest expense was $5.6 million during the first quarter of fiscal 2013 compared to $6.9 million during the first quarter of fiscal 2012, a decrease of $1.3 million, primarily due to a decrease in debt outstanding as a result of prior year payoff of the Company's term debt facilities and deferred loan cost write-offs of approximately $0.7 million.
Other Income/Expense. Other income was $1.1 million in the first quarter of fiscal 2013, compared to $0.6 million of expense in the first quarter of fiscal 2012. The increase in other income in the first quarter of fiscal 2013 is primarily due to an insurance recovery on a prior year fire loss as compared to no proceeds in the same period of fiscal 2012.
Equity in Net Loss in Investment of Unconsolidated Subsidiary. Represents the Company's portion of the expenses of the Joint Venture with Valero for the first quarter of fiscal 2013. In the first quarter of fiscal 2013 the net loss was $1.2 million compared $0.2 million in the first quarter of fiscal 2012. The $1.0 million increase in net loss is due to an increase in non-capitalized expenses during construction.
Income Taxes. The Company recorded income tax expense of $20.4 million for the first quarter of fiscal 2013, compared to $16.2 million recorded in the first quarter of fiscal 2012, an increase of $4.2 million, primarily due to increased pre-tax earnings of the Company in the first quarter of fiscal 2013. The effective tax rate for the first quarter of fiscal 2013 and fiscal 2012 is 38.7% and 36.1%, respectively, and differs from the statutory rate of 35% due primarily to state income taxes and qualified production activities deductions.
34
FINANCING, LIQUIDITY AND CAPITAL RESOURCES
Credit Facilities
Senior Secured Credit Facilities. On December 17, 2010, the Company entered into a $625 million credit agreement (the “Credit Agreement” ) consisting of a five-year senior secured revolving loan facility and a six-year senior secured term loan facility. On March 25, 2011, the Company amended its Credit Agreement to increase the aggregate available principal amount under the revolving loan facility from $325.0 million to $415.0 million (approximately $75.0 million of which will be available for a letter of credit sub-facility and $15.0 million of which will be available for a swingline sub-facility) and to add additional stepdowns to the pricing grid providing lower spread margins to the applicable base or libor rate under the Credit Agreement based on defined leverage ratio levels. The principal components of the Credit Agreement consist of the following:
• | As of March 30, 2013, the Company had availability of $384.9 million under the revolving loan facility, taking into account no outstanding borrowings and letters of credit issued of $30.1 million. |
• | As of March 30, 2013, the Company had repaid all of the original $300.0 million term loan facility issued under the credit agreement. The amounts that have been repaid on the term loan may not be reborrowed. |
• | The obligations under the Company's credit agreement are guaranteed by Darling National, Griffin, and its subsidiary, Craig Protein Division, Inc. and are secured by substantially all of the property of the Company. |
Senior Notes. On December 17, 2010, Darling issued $250.0 million in aggregate principal amount of its 8.5% Senior Notes due 2018 (the "Notes") under an indenture with U.S. Bank National Association, as trustee. The Company will pay 8.5% annual cash interest on the Notes on June 15 and December 15 of each year, commencing June 15, 2011. Other than for extraordinary events such as change of control and defined assets sales, the Company is not required to make any mandatory redemption or sinking fund payments on the Notes.
• | The Notes are guaranteed on an unsecured basis by Darling's existing restricted subsidiaries, including Darling National, Griffin and all of its subsidiaries, other than Darling's foreign subsidiaries, its captive insurance subsidiary and any inactive subsidiary with nominal assets. The Notes rank equally in right of payment to any existing and future senior debt of Darling. The Notes will be effectively junior to existing and future secured debt of Darling and the guarantors, including debt under the Credit Agreement, to the extent of the value of assets securing such debt. The Notes will be structurally subordinated to all of the existing and future liabilities (including trade payables) of each of the subsidiaries of Darling that do not guarantee the Notes. The guarantees by the guarantors (the “Guarantees”) rank equally in right of payment to any existing and future senior indebtedness of the guarantors. The Guarantees will be effectively junior to existing and future secured debt of the guarantors including debt under the Credit Agreement, to the extent of the value of the assets securing such debt. The Guarantees will be structurally subordinated to all of the existing and future liabilities (including trade payables) of each of the subsidiaries of each Guarantor that do not guarantee the Notes. |
As of March 30, 2013, the Company believes it is in compliance with all of the covenants, including financial covenants, under the Credit Agreement and the Notes indenture.
The Credit Agreement and Notes consisted of the following elements at March 30, 2013 (in thousands):
Senior Notes: | |||
8.5% Senior Notes Due 2018 | $ | 250,000 | |
Senior Secured Credit Facilities: | |||
Term Loan | $ | — | |
Revolving Credit Facility: | |||
Maximum availability | $ | 415,000 | |
Borrowings outstanding | — | ||
Letters of credit issued | 30,114 | ||
Availability | $ | 384,886 |
The classification of long-term debt in the accompanying March 30, 2013 consolidated balance sheet is based on the contractual repayment terms of the debt issued under the Credit Agreement and the Notes.
35
On March 30, 2013, the Company had working capital of $190.8 million and its working capital ratio was 2.56 to 1 compared to working capital of $158.6 million and a working capital ratio of 2.20 to 1 on December 29, 2012. The increase in working capital is primarily due to the increase in cash and cash equivalents. At March 30, 2013, the Company had unrestricted cash of $121.8 million and funds available under the revolving credit facility of $384.9 million, compared to unrestricted cash of $103.2 million and funds available under the revolving credit facility of $384.9 million at December 29, 2012.
Net cash provided by operating activities was $59.5 million and $53.6 million for the three months ended March 30, 2013 and March 31, 2012, respectively, an increase of $5.9 million due primarily to an increase in net income of approximately $3.8 million and changes in operating assets and liabilities that include a decrease in cash provided by accounts receivable of $10.9 million, an increase in cash provided by inventory of approximately $10.1 million, a decrease in cash provide by income taxed refundable/payable of approximately $14.3 million and an increase in cash provided by accounts payable and accrued expenses of approximately $17.1 million. Cash used by investing activities was $39.1 million for the three months ended March 30, 2013, compared to $33.8 million for the three months ended March 31, 2012, an increase of $5.3 million primarily due to an increase in cash paid for capital expenditures and the Company's investment in an unconsolidated subsidiary and less cash proceeds from disposal of property, plant and equipment and other assets. Net cash used by financing activities was $1.8 million for the three months ended March 30, 2013, compared to $31.1 million for the three months ended March 31, 2012, a decrease in the use of cash of $29.3 million, primarily due to repayment of term debt in the prior year.
Capital expenditures of $26.4 million were made during the first three months of fiscal 2013, compared to $24.7 million in the first three months of fiscal 2012, for a net increase of $1.7 million (6.9%), due primarily to more planned capital projects in the first three months of fiscal 2013. Additionally, included in the planned capital projects are costs associated with the Company's initiation of a new enterprise resource planning ("ERP") system. As of March 30, 2013, the Company has spent approximately $18.7 million in capital expenditures for software and design costs related to the implementation of the Oracle E Business Suite ERP system. The implementation is expected to be complete within the next two years. The expected cash flow impact of this project will be in the range of $32.0 million to $36.0 million of which the Company currently estimates that 55% of the expected cash flow will be capitalized and 45% will be treated as expense including cost of internal personnel and outside consultants. These costs will be financed using the cash flows from operations. Capital expenditures related to compliance with environmental regulations were $0.4 million and $0.6 million during the three months ended March 30, 2013 and March 31, 2012, respectively.
Based upon the annual actuarial estimate, current accruals and claims paid during the first three months of fiscal 2013, the Company has accrued approximately $5.2 million it expects will become due during the next twelve months in order to meet obligations related to the Company’s self insurance reserves and accrued insurance obligations, which are included in current accrued expenses at March 30, 2013. The self insurance reserve is composed of estimated liability for claims arising for workers’ compensation, and for auto liability and general liability claims. The self insurance reserve liability is determined annually, based upon a third party actuarial estimate. The actuarial estimate may vary from year to year due to changes in cost of health care, the pending number of claims or other factors beyond the control of management of the Company. No assurance can be given that the Company’s funding obligations under its self insurance reserve will not increase in the future.
Based upon current actuarial estimates, the Company expects to contribute approximately $0.5 million to its pension plans in order to meet minimum pension funding requirements during the next twelve months. The minimum pension funding requirements are determined annually, based upon a third party actuarial estimate. The actuarial estimate may vary from year to year due to fluctuations in return on investments or other factors beyond the control of management of the Company or the administrator of the Company’s pension funds. No assurance can be given that the minimum pension funding requirements will not increase in the future. Additionally, the Company has made tax deductible discretionary and required contributions to its pension plans for the three months ended March 30, 2013 of approximately $0.1 million.
The Pension Protection Act of 2006 (“PPA”) was signed into law in August 2006 and went into effect in January 2008. The stated goal of the PPA is to improve the funding of pension plans. Plans in an under-funded status will be required to increase employer contributions to improve the funding level within PPA timelines. The impact of recent volatility in the world equity and other financial markets have had and could continue to have a material negative impact on pension plan assets and the status of required funding under the PPA. The Company participates in various multiemployer pension plans which provide defined benefits to certain employees covered by labor contracts. These plans are not administered by the Company and contributions are determined in accordance with provisions of negotiated labor contracts to meet their pension benefit obligations to their participants. The Company's contributions to each individual multiemployer plan represent less than 5% of the total contributions to each such plan. Based on the most currently available information, the Company has
36
determined that, if a withdrawal were to occur, withdrawal liabilities on two of the plans in which the Company currently participates could be material to the Company, with one of these material plans certified as critical or red zone. With respect to the other multiemployer pension plans in which the Company participates and which are not individually significant, four plans have certified as critical or red zone, one plan has certified as endangered or yellow zone and one has certified as seriously endangered or orange zone as defined by the PPA. In June 2009, the Company received a notice of a mass withdrawal termination and a notice of initial withdrawal liability from a multiemployer plan in which it participated. The Company had anticipated this event and as a result had accrued approximately $3.2 million as of January 3, 2009 based on the most recent information that was probable and estimable for this plan. The plan had given a notice of redetermination liability in December 2009. In fiscal 2010, the Company received further third party information confirming the future payout related to this multiemployer plan. As a result, the Company reduced its liability to approximately $1.2 million. In fiscal 2010, another underfunded multiemployer plan in which the Company participates gave notification of partial withdrawal liability. As of March 30, 2013, the Company has an accrued liability of approximately $0.9 million representing the present value of scheduled withdrawal liability payments under this multiemployer plan. While the Company has no ability to calculate a possible current liability for under-funded multiemployer plans that could terminate or could require additional funding under the PPA, the amounts could be material.
The Company announced on January 21, 2011 that a wholly-owned subsidiary of Darling entered into a limited liability company agreement with a wholly-owned subsidiary of Valero Energy Corporation (“Valero”) to form Diamond Green Diesel Holdings LLC (the “Joint Venture”). The Joint Venture is owned 50% / 50% with Valero and was formed to design, engineer, construct and operate a renewable diesel plant (the “Facility”), which will be capable of producing approximately 9,300 barrels per day of renewable diesel fuel and certain other co-products, to be located adjacent to Valero's refinery in Norco, Louisiana. The Joint Venture is in the process of constructing the Facility under an engineering, procurement and construction contract that is intended to fix the Company's maximum economic exposure for the cost of the Facility, without regard to project scope changes. Construction of the Facility is substantially complete with the phased commissioning of the Facility currently anticipated to be completed in the second quarter 2013.
On May 31, 2011, the Joint Venture and Diamond Green Diesel LLC, a wholly-owned subsidiary of the Joint Venture (“Opco”), entered into (i) a facility agreement (the “Facility Agreement”) with Diamond Alternative Energy, LLC, a wholly-owned subsidiary of Valero (the “Lender”), and (ii) a loan agreement (the “Loan Agreement”) with the Lender, which will provide the Joint Venture with a 14 year multiple advance term loan facility of approximately $221,300,000 (the “JV Loan”) to support the design, engineering and construction of the Facility, which is now under construction. The Facility Agreement and the Loan Agreement prohibit the Lender from assigning all or any portion of the Facility Agreement or the Loan Agreement to unaffiliated third parties. Opco has also pledged substantially all of its assets to the Lender, and the Joint Venture has pledged all of Opco's equity interests to the Lender, until the JV Loan has been paid in full and the JV Loan has terminated in accordance with its terms.
Pursuant to sponsor support agreements executed in connection with the Facility Agreement and the Loan Agreement, each of the Company and Valero are committed to contributing approximately $93.2 million of the estimated aggregate costs of approximately $407.7 million for the completion of the Facility. The Company is also required to pay for 50% of any cost overruns incurred in connection with the construction of the Facility, including relating to any project scope changes and working capital funding. As of the date of this report, it is anticipated that the project will incur an additional $19.8 million in costs related to project scope changes, of which the Company will be responsible for 50%. As of March 30, 2013 under the equity method of accounting, the Company has an investment in the Joint Venture of approximately $73.8 million included on the consolidated balance sheet.
The Company is aware that a third party patent holder has filed a patent infringement claim against a producer of renewable diesel fuel and its owners. The producer is unrelated to the Company, the Joint Venture or, to our knowledge, Valero. The Company has not, and to its knowledge neither the Joint Venture or Valero has, received any communication from such patent holder regarding similar claims against the Joint Venture. The Joint Venture has licensed a process from UOP LLC, a subsidiary of Honeywell International Inc., that it will utilize in producing renewable diesel fuel. The Company believes that the Joint Venture's process differs from the process that is the subject of the infringement suit. Accordingly, any patent infringement claim that might be asserted in the future against either the Company or the Joint Venture would be vigorously opposed. However, if any patent holder successfully challenged the patents under which the Joint Venture operates, the Joint Venture could incur increased expenses or the need to modify its operation which could negatively impact the Joint Venture's results of operations.
The Company's management believes that cash flows from operating activities consistent with the level generated in the first three months of fiscal 2013, unrestricted cash and funds available under the Credit Agreement will be sufficient to meet the Company's working capital needs and maintenance and compliance-related capital expenditures, scheduled debt
37
and interest payments, income tax obligations, continued funding of the Joint Venture and other contemplated needs through the next twelve months. Numerous factors could have adverse consequences to the Company that cannot be estimated at this time, such as: reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs or other factors, reduced volume from food service establishments, reduced demand for animal feed, or otherwise; a reduction in finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas emissions that adversely affect programs like RFS2 and tax credits for bio-fuels both in the U.S. and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or feed additives; the occurrence of Bird Flu in the U.S.; any additional occurrence of BSE in the U.S. or elsewhere; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the Enhanced BSE Rule; unforeseen new U.S. or foreign regulations affecting the rendering industry (including new or modified animal feed, H1N1 flu, Bird Flu, BSE or similar or unanticipated regulations); increased contributions to the Company's multiemployer and employer-sponsored defined benefit pension plans as required by the PPA or resulting from a mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; unexpected cost overruns related to the Joint Venture; continued or escalated conflict in the Middle East, North Korea or elsewhere; and/or unfavorable export markets. These factors, coupled with volatile prices for natural gas and diesel fuel, general performance of the U.S. and global economies and any decline in consumer confidence including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could negatively impact the Company's results of operations in fiscal 2013 and thereafter. The Company cannot provide assurance that the cash flows from operating activities generated in the first three months of fiscal 2013 are indicative of the future cash flows from operating activities that will be generated by the Company's operations. The Company reviews the appropriate use of unrestricted cash periodically. Except for contributions to the Joint Venture and expenditures relating to the Company's ongoing enterprise resource planning system project, no decision has been made as to non-ordinary course cash usages at this time; however, potential usages could include: opportunistic capital expenditures and/or acquisitions; investments relating to the Company's developing a comprehensive renewable energy strategy, including, without limitation, potential investments in additional renewable diesel and/or biodiesel projects; investments in response to governmental regulations relating to human and animal food safety or other regulations; unexpected funding required by the PPA requirements or mass termination of multiemployer plans; and paying dividends or repurchasing stock, subject to limitations under the Credit Agreement, as well as suitable cash conservation to withstand adverse commodity cycles.
The current economic environment in the Company's markets has the potential to adversely impact its liquidity in a variety of ways, including through reduced raw materials availability, reduced finished product prices, reduced sales, potential inventory buildup, increased bad debt reserves, potential impairment charges and/or higher operating costs.
The principal products that the Company sells are commodities, the prices of which are based on established commodity markets and are subject to volatile changes. Any decline in these prices has the potential to adversely impact the Company's liquidity. Any of a decline in raw material availability, a decline in commodities prices, increases in energy prices and the impact of the PPA has the potential to adversely impact the Company's liquidity. A decline in commodities prices, a rise in energy prices, a slowdown in the U.S. or international economy, continued or escalated conflict in the Middle East, North Korea or elsewhere cost overruns in the construction of the Facility or other factors, could cause the Company to fail to meet management's expectations or could cause liquidity concerns.
OFF BALANCE SHEET OBLIGATIONS
Based upon the underlying purchase agreements, the Company has commitments to purchase $21.2 million of commodity products consisting of approximately $16.8 million of finished products and approximately $4.4 million of natural gas and diesel fuel during the next twelve months, which are not included in liabilities on the Company’s balance sheet at March 30, 2013. These purchase agreements are entered into in the normal course of the Company’s business and are not subject to derivative accounting. The commitments will be recorded on the balance sheet of the Company when delivery of these commodities occurs and ownership passes to the Company during the remainder of fiscal 2013, in accordance with accounting principles generally accepted in the U.S.
Based on the sponsor support agreements executed in connection with the Facility Agreement and the Loan Agreement relating to the Joint Venture with Valero, the Company has committed to contribute a total of approximately $93.2 million of the estimated aggregate costs for completion of the Facility. As of March 30, 2013, the Company has contributed approximately $79.3 million and will incur the remaining amount of the commitment through the completion date of the Facility which is expected in the second quarter of fiscal 2013. The Company is also required to pay for 50% of any cost overruns incurred in connection with the construction of the Facility, including relating to any project scope changes and working capital funding.
38
As of the date of this report, it is anticipated that the project will incur an additional $19.8 million in costs related to project scope changes, of which the Company will be responsible for 50%.
Based upon the underlying lease agreements, the Company expects to pay approximately $19.2 million in operating lease obligations during the next twelve months, which are not included in liabilities on the Company’s balance sheet at March 30, 2013. These lease obligations are included in cost of sales or selling, general and administrative expense as the underlying lease obligation comes due, in accordance with accounting principles generally accepted in the U.S.
NEW ACCOUNTING PRONOUNCEMENTS
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. The ASU amends ASC Topic 220, Comprehensive Income. The new standard eliminates the option to report other comprehensive income and its components in the statement of changes in equity and instead requires entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income. Reclassification adjustments between net income and other comprehensive income must be shown on the face of the statement(s), with no resulting change in net earnings. In December 2011, the FASB issued ASU No. 2011-12, Deferral of Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This ASU amends ASC Topic 220, Comprehensive Income. The new standard deferred the requirement to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income while the FASB further deliberates this aspect of the proposal. This update is effective for the Company on January 1, 2012 and must be applied retrospectively. The Company adopted this standard as of March 31, 2012. The adoption did not have a material impact on the Company's consolidated financial statements. In February 2013, the FASB issued ASU No. 2013-02, Reporting of Amounts Out of Accumulated Other Comprehensive Income. This ASU amends ASC Topic 220, Comprehensive Income. This new standard requires an entity to report either on the income statement or disclose in the footnotes to the financial statement the effects on earnings from items that are reclassified out of other comprehensive income. This update is effective for the Company on December 30, 2012. The adoption did not have a material impact on the Company's consolidated financial statements.
In July 2012, the FASB issued ASU No. 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment. The ASU amends ASC Topic 350, Intangibles - Goodwill and Other. The new standard is intended to reduce the cost and complexity of performing an impairment test for indefinite-lived intangible assets by providing entities an option to perform a "qualitative" assessment to determine whether further impairment testing is necessary. The new standard allows an entity to first assess qualitative factors to determine if it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If based on its qualitative assessment an entity concludes it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount, quantitative impairment testing is required. However, if an entity concludes otherwise, quantitative impairment testing is not required. The standards update is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The Company adopted this standard in the first quarter of fiscal 2013. The adoption did not have a material impact on the Company's consolidated financial statements.
FORWARD LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes “forward-looking” statements that involve risks and uncertainties. The words “believe,” “anticipate,” “expect,” “estimate,” “intend,” “could,” “may,” “will,” “should,” “planned,” “potential,” and similar expressions identify forward-looking statements. All statements other than statements of historical facts included in the Quarterly Report on Form 10-Q, including, without limitation, the statements under the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and located elsewhere herein regarding industry prospects, expectations for construction of the Facility, the Company’s financial position and the Company's use of cash are forward-looking statements. Actual results could differ materially from those discussed in the forward-looking statements as a result of certain factors, including many that are beyond the control of the Company. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to be correct.
In addition to those factors discussed under the heading “Risk Factors” in Item 1A of Part I of the Company’s annual report on Form 10-K for the year ended December 29, 2012, and in the Company’s other public filings with the SEC, important factors that could cause actual results to differ materially from the Company’s expectations include: the Company’s continued ability to obtain sources of supply for its rendering operations; general economic conditions in the American, European and
39
Asian markets; a decline in consumer confidence; prices in the competing commodity markets which are volatile and are beyond the Company’s control; energy prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas emissions; the implementation of the Enhanced BSE Rule; BSE and its impact on finished product prices, export markets, energy prices and government regulations, which are still evolving and are beyond the Company’s control; the occurrence of Bird Flu in the U.S.; possible product recall resulting from developments relating to the discovery of unauthorized adulterations (such as melamine or salmonella) to food additives; increased contributions to the Company’s multiemployer defined benefit pension plans as required by the PPA or required by a withdrawal event; risks, including future expenditures, relating to the Company's Joint Venture with Valero to construct and complete a renewable diesel plant in Norco, Louisiana and possible difficulties completing and obtaining operational viability with the plant; risks relating to possible third party claims of intellectual property infringement; and challenges associated with the Company's ongoing enterprise resource planning system project, including material deviations from the project or unsuccessful execution of the implementation plan for the project. Among other things, future profitability may be affected by the Company’s ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company cautions readers that all forward-looking statements speak only as of the date made, and the Company undertakes no obligation to update any forward-looking statements, whether as a result of changes in circumstances, new events or otherwise.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Market risks affecting the Company are exposures to changes in prices of the finished products the Company sells, interest rates on debt, availability of raw material supply and the price of natural gas and diesel fuel used in the Company's plants. Raw materials available to the Company are impacted by seasonal factors, including holidays, when raw material volume declines; warm weather, which can adversely affect the quality of raw material processed and finished products produced; and cold weather, which can impact the collection of raw material. Predominantly all of the Company's finished products are commodities that are generally sold at prices prevailing at the time of sale.
The Company makes limited use of derivative instruments to manage cash flow risks related to interest expense, natural gas usage, diesel fuel usage and inventory. The Company does not use derivative instruments for trading purposes. Interest rate swaps are entered into with the intent of managing overall borrowing costs by reducing the potential impact of increases in interest rates on floating-rate long-term debt. Natural gas swaps and options are entered into with the intent of managing the overall cost of natural gas usage by reducing the potential impact of seasonal weather demands on natural gas that increases natural gas prices. Heating oil swaps and options are entered into with the intent of managing the overall cost of diesel fuel usage by reducing the potential impact of seasonal weather demands on diesel fuel that increases diesel fuel prices. Inventory swaps and options are entered into with the intent of managing seasonally high concentrations of MBM, PM, BFT, PG, YG and BBP inventories and managing forecasted sales of BBP by reducing the potential impact of changing prices. The interest rate swaps and the natural gas swaps are subject to the requirements of FASB authoritative guidance. Some of the Company's natural gas and diesel fuel instruments are not subject to the requirements of FASB authoritative guidance because some of the natural gas and diesel fuel instruments qualify as normal purchases as defined in FASB authoritative guidance. At March 30, 2013, the Company had corn option contracts and natural gas swaps outstanding that qualified and were designated for hedge accounting as well as heating oil swaps and corn future contracts that did not qualify and were not designated for hedge accounting.
In fiscal 2012 and the first three months of fiscal 2013, the Company entered into natural gas swap contracts that are considered cash flow hedges. Under the terms of the natural gas swap contracts, the Company fixed the expected purchase cost of a portion of its plants' forecasted natural gas usage into the second quarter of fiscal 2013. As of March 30, 2013, the aggregate fair value of these natural gas swap contracts was approximately $0.1 million and is included in other current assets on the balance sheet, with an offset recorded in accumulated other comprehensive income for the effective portion.
In fiscal 2012 and the first three months of fiscal 2013, the Company entered into corn option contracts that are considered cash flow hedges. Under the terms of the corn option contracts, the Company hedged a portion of its forecasted sales of BBP into the fourth quarter of fiscal 2013. As of March 30, 2013, the aggregate fair value of these corn option contracts was approximately $2.4 million and is included in other current assets on the balance sheet, with an offset recorded in accumulated other comprehensive income for the effective portion. From time to time, the Company may enter into corn option contracts in the future. Gains and losses arising from open and closed portions of these contracts may have a significant impact on the Company's income if there is significant volatility in the price of corn.
Additionally, the Company had heating oil swaps and corn options that are marked to market because they did not qualify for hedge accounting at March 30, 2013. The heating oil swaps and corn options had an aggregate fair value of approximately $0.6 million and are included in other current assets and accrued expenses at March 30, 2013.
40
As of March 30, 2013, the Company had forward purchase agreements in place for purchases of approximately $4.4 million of natural gas and diesel fuel in fiscal 2013. As of March 30, 2013, the Company had forward purchase agreements in place for purchases of approximately $16.8 million of finished product in fiscal 2013.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures. As required by Exchange Act Rule 13a-15(b), the Company's management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation, as of the end of the period covered by this report, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. As defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Exchange Act, disclosure controls and procedures are controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on management’s evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting. As required by Exchange Act Rule 13a-15(d), the Company’s management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company’s internal control over financial reporting to determine whether any change occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. Based on that evaluation, there has been no change in the Company’s internal control over financial reporting during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
41
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 30, 2013
PART II: Other Information
Item 6. EXHIBITS
The following exhibits are filed herewith:
31.1 | Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Randall C. Stuewe, the Chief Executive Officer of the Company. | |||
31.2 | Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Colin Stevenson, the Chief Financial Officer of the Company. | |||
32 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Randall C. Stuewe, the Chief Executive Officer of the Company, and of Colin Stevenson, the Chief Financial Officer of the Company. | |||
101 | Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of March 30, 2013 and December 29, 2012; (ii) Consolidated Statements of Operations for the three months ended March 30, 2013 and March 31, 2012; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 30, 2013 and March 31, 2012; (iv) Consolidated Statements of Cash Flows for the three months ended March 30, 2013 and March 31, 2012; (v) Notes to the Consolidated Financial Statements. |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DARLING INTERNATIONAL INC. | |||
Date: | May 9, 2013 | By: | /s/ Randall C. Stuewe |
Randall C. Stuewe | |||
Chairman and | |||
Chief Executive Officer |
Date: | May 9, 2013 | By: | /s/ Colin Stevenson |
Colin Stevenson | |||
Executive Vice President | |||
Chief Financial Officer | |||
(Principal Financial Officer) |
43