Annual Statements Open main menu

DAXOR CORP - Quarter Report: 2004 September (Form 10-Q)


SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Under Section 13 or 15(d)
of the
Securities Act of 1934

FOR QUARTER ENDED SEPTEMBER 30, 2004
Commission File Number 0-12248

DAXOR CORPORATION

(Exact Name as Specified in its Charter)

New York
(State or Other Jurisdiction of
Incorporation or Organization)
13-2682108
(I.R.S. Employer
Identification No.)

350 Fifth Ave
Suite 7120
New York, New York 10118

(Address of Principal Executive Offices & Zip Code)

Registrant’s Telephone Number:
(Including Area Code)
(212) 244-0555

          Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes |X|   No |_|

          Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

CLASS   OUTSTANDING AT September 30, 2004

        COMMON STOCK        
PAR VALUE: $.O1 per share       4,610,826  



PART I.     FINANCIAL INFORMATION          
     
ITEM 1.     FINANCIAL STATEMENTS    

Page
 
      Consolidated Balance Sheets as at September 30, 2004 and    
            December 31, 2003     F-1    
     
      Consolidated Statements of Income for the Three and Nine Months    
            ended September 30, 2004 and 2003     F-2    
     
      Consolidated Statement of Cash Flows for the Nine Months    
            ended September 30, 2004 and 2003     F-3    
     
      Notes to Financial Statements     F-4&5    
     
ITEM 2.     Management’s Discussion and Analysis of Financial Condition    
            and Results of Operations     3-4    
     
PART II.     OTHER INFORMATION    
     
ITEM 1.     Legal Proceedings     4    
     
ITEM 2.     Exhibits and Reports on Form 8-k     4    
     
      Signatures     5-7    
     
      Exhibit Index     4-7    



DAXOR CORPORATION
FINANCIAL STATEMENTS

DAXOR CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)

September 30,
2004

  December 31,
2003

 

ASSETS            

     
CURRENT ASSETS    
Cash     $ 64,107   $ 3,324  
Marketable Securities at Fair Value    
September 30, 2004 and December 31,    
2003. (Notes 1 and 2)       51,134,384     47,399,159  
Accounts receivable       177,756     137,008  
Other current assets       427,039     388,400  


Total Current Assets       51,803,286     47,927,891  
     
EQUIPMENT AND IMPROVEMENTS    
Storage tanks       125,815     125,815  
Leasehold improvements, furniture    
and equipment       952,612     931,468  
Laboratory equipment       291,571     291,571  


        1,369,998     1,348,854  
Less: Accumulated depreciation and amortization       1,081,111     1,045,481  


Net equipment and improvements       288,887     303,373  
     
Other Assets       69,268     69,268  
     
Total Assets     $ 52,161,441   $ 48,300,532  


     

LIABILITIES AND SHAREHOLDERS’ EQUITY    

     
CURRENT LIABILITIES    
Accounts payable and accrued liabilities     $ 101,280   $ 183,052  
Loans payable (Notes 1 and 2)       4,394,365     2,502,106  
Other Liabilities       565,127     667,123  
Deferred Taxes (Note 1)       9,523,003     8,531,081  


Total Liabilities       14,583,775     11,883,362  
     
SHAREHOLDERS’ EQUITY    
Common stock, par value $.01 per share:    
Authorized 10,000,000 shares: issued and    
outstanding shares 4,610,826 September 30,    
2004 and 4,640,026 December 31, 2003       53,097     53,097  
Additional Paid in capital       9,808,526     9,801,548  
Net unrealized holding gains    
on available-for-sale securities (Note 1)       18,485,830     16,560,334  
Retained earnings       14,869,302     15,169,967  
     
Treasury stock       (5,639,089 )   (5,167,776 )


Total Shareholders’ Equity       37,577,666     36,417,170  
     
Total Liabilities and Shareholders’ Equity     $ 52,161,441   $ 48,300,532  



See accompanying notes to financial statements

(F-1)



DAXOR CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

THREE MONTHS ENDED
September 30,
 
NINE MONTHS ENDED
September 30,
 
2004
  2003
  2004
  2003
 
REVENUES:                    

Operating revenues     $ 277,975   $ 301,816   $ 940,958   $ 810,910  
Other revenues       3,817     3,143     11,103     11,429  
Dividend income       516,525     527,591     1,483,325     1,438,232  
Gains (losses) on sale    
of securities       321,232     71,633     747,928     152,896  




     
Total Revenues       1,119,549     904,183     3,183,314     2,413,467  





     
COSTS AND EXPENSES    

Operations of Laboratories &    
Cost of Production       298,281     463,432     1,015,329     1,144,374  
Selling, General, and    
Administrative       842,582     596,638     2,379,960     1,891,992  
Interest expense, net of    
interest income       34,979     25,012     66,955     58,594  




Total Costs and Expenses       1,175,842     1,085,082     3,462,244     3,094,960  




     
Net Income (Loss) Before    
     
Income Taxes       (56,293 )   (180,899 )   (278,930 )   (681,493 )
     
Provision for income taxes       2,675     (858 )   21,735     20,787  




     
Net Income (Loss)     $ (58,968 ) $ (180,041 ) $ (300,665 ) $ (702,280 )




     
Weighted Average Number    
of Shares Outstanding       4,610,493     4,645,826     4,619,048     4,649,347  
     
Net Income of (Loss) per    
Common Equivalent Share     $ (0.01 ) $ (0.04 ) $ (0.06 ) $ (0.15 )





See accompanying notes to financial statements

F-2



CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED

September 30,
2004

  September 30,
2003

 

CASH FLOWS FROM OPERATING ACTIVITIES            

Net income or (loss)     $ (300,665 ) $ (702,280 )


Adjustments to reconcile net income    
(loss) to net cash provided by    
operating activities:    
Depreciation & Amortization       35,630     36,644  
(Gain) loss on sale of investments       (747,928 )   (152,896 )
 Basis of leased equipment sold           45,000  
Change in assets and liabilities:    
(Increase) decrease in accounts receivable       (40,748 )   (69,546 )
(Increase) decrease in other current assets       (38,639 )   (8,156 )
Increase (decrease) in accounts payable, accrued    
and other liabilities net of “short sales”       (76,872 )   87,392  


Total adjustments       (868,557 )   (61,562 )


Net cash provided by or (used in) operating activities       (1,169,222)     (763,842 )
     

CASH FLOWS FROM INVESTING ACTIVITIES:    

Payment for purchase of equipment and    
improvements       (21,144 )   (40,465 )
Net cash provided or (used) in purchase    
and sale of investments       (733,345 )   (548,032 )
Net proceeds (repayments) of loans from    
brokers used to purchase investments       1,292,259     1,074,864  
Proceeds from “short sales” not closed       556,570     285,766  


Net cash provided by or (used in) investing activities       1,094,340     772,133  
     

CASH FLOWS FROM FINANCING ACTIVITIES:    

Receipt / (repayment) of bank loan       600,000     200,000  
Payment for purchase of treasury stock       (474,335 )   (199,370 )
Proceeds from sale of treasury stock       10,000     30,736  


Net cash provided by or (used in) financing activities       135,665     31,366  
     
Net increase (decrease) in cash and cash equivalents       60,783     39,657  
Cash and cash equivalents at beginning of year       3,324     13,035  


     
Cash and cash equivalents at end of period     $ 64,107   $ 52,692  



See accompanying notes to financial statements

F-3



DAXOR CORPORATION
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

          In the opinion of the Company, the accompanying unaudited financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of September 30, 2004, and December 31, 2003, the results of operations for the three and nine months ended September 30,2004 and 2003 and cash flows for the nine months ended September 30, 2004 and 2003.

(1) MARKETABLE SECURITIES

          Upon adoption of FASB No. 115, management has determined that the company’s portfolio is best characterized as “Available-For-Sale”. This has resulted in the balance sheet carrying value of the company’s marketable securities investments, as of September 30, 2004 and December 31, 2003 being increased approximately 121.12 % and 112.48% respectively over its historical cost. A corresponding increase in shareholders’ equity has been effectuated. In accordance with the provisions of FASB No. 115, the adjustment in shareholders’ equity to reflect the company’s unrealized gains has been made net of the tax effect had these gains been realized.

          The following tables summarize the company’s investments as of:

September 30, 2004
Type of
security

Cost
  Fair Value
  Unrealized
Holding gains

  Unrealized
holding losses

 
     
Equity     $ 23,049,649   $ 51,104,834   $ 28,402,153   $ 346,968  
     
Debt       75,902     29,550     3,370     49,722  

Total     $ 23,125,551   $ 51,134,384   $ 28,405,523   $ 396,690  





December 31, 2003
Type of
security

Cost
  Fair Value
  Unrealized
Holding gains

  Unrealized
holding losses

 
     
Equity     $ 22,271,842   $ 47,368,871   $ 25,407,422   $ 310,393  
     
Debt       35,902     30,288     2,170     7,784  

Total     $ 22,307,744   $ 47,399,159   $ 25,409,592   $ 318,177  




          At September 30, 2004 the securities held by the Company had a market value of $51,134,384 and a cost basis of $23,125,551 resulting in a net unrealized gain of $ 28,008,833 or 121.12% of cost.

          At December 31, 2003, the securities held by the Company had a market value of $47,399,159 and a cost basis of $22,307,744 resulting in a net unrealized gain of $25,091,415 or 112.48% of cost.

          At September 30, 2004 and December 31, 2003 marketable securities, primarily consisting of preferred and common stocks of utility companies, are valued at fair value.

F-4



(2) LOANS PAYABLE

          As at September 30, 2004 and December 31, 2003, the Company had loans outstanding aggregating $1,500,000 and $900,000 borrowed on a short term basis from a bank, which are secured by certain marketable securities of the Company. The loans bear interest at approximately 3%.

          Short term margin debt due to brokers, secured by the Companies marketable securities, totaled $2,894,365 at June 30, 2004 and $1,602,106 at December 31, 2003.

F-5



MANAGEMENT’S DISCUSSION AND ANALYSIS
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

ITEM 2.

RESULTS OF OPERATIONS

Three months ended September 30, 2004 as compared with three months ended September 30, 2003.

          For the three months ended September 30, 2004 total revenues were $1,119,549 up from $904,183 in 2003. Operating revenues were $277,975 in 2004 down from $301,816 in 2003. Dividend income was $516,525 with a net interest expense of $34,979 in 2004, as compared to dividend income of $527,591 with a net interest expense of $25,012 in 2003. In 2004, the Company had a net loss before income taxes of $(56,293) versus a net loss before income taxes of $(180,899) in 2003. Total cost and Expenses in 2004 increased to $1,175,842 vs. $1,085,082 in 2003. This was related to increased marketing efforts and research and development expenses. The Company has increased research expenses for additional features to the BVA-100. Operating revenues decreased by 9% from the comparable quarter in 2003. The Company’s new sales team began marketing in the fourth quarter of 2003. The increase in operating revenues can be attributable to these sales efforts. The sales cycles from initial contact to a sale can be 6 to 12 months. As part of its sales and marketing expansion, the company will lend, it no cost, for a limited time period, or rent an instrument for a period of one year or less to a hospital for testing purposes. Under such an arrangement the company will only receive rental income for the instrument and income from the sale of kits. The Company anticipates that its sales of BVA-100 Blood Volume Analyzers and kits will become the major source of income for the Company. The Company is currently in the process of expanding its sales and marketing force.

Nine months ended September 30, 2004 as compared with nine months ended September 30, 2003.

          For the nine months ended September 30, 2004 total revenues were $3,183,314 up from $2,413,467 in 2003. Operating revenues in 2004 were $940,958 up from $810,910 in 2003. Selling and administrative expenses were $2,379,960 in 2004, vs. $1,891,992 in 2003. The increased expenses were related to the employment of additional sales and marketing personnel and increased research and development. In 2004, Dividend income was $1,483,325 with a net interest expense of $66,955 as compared to the dividend income of $1,438,232 with a net interest expense of $58,594 in 2003. In 2004, the Company had $747,928 in capital gains vs. $152,896 in 2003. In 2004, the Company had a net loss before income taxes of $(278,930) versus a net loss of $(681,493) before income taxes in 2003. The Company has adopted a policy that encourages leasing or renting of BVA-100 equipment to enable hospitals to obtain the equipment. This results in sales of kits but a slower recognition of operating income from BVA sales.

LIQUIDITY AND CAPITAL RESOURCES

          At September 30, 2004 the Company had total assets of $52,161,441 with shareholders’ equity of $37,577,666. The Company has a net pre-taxed unrealized gain of $28,008,833 and $18,485,830 of net after tax unrealized capital gains on available-for-sale securities in its portfolio. This amount is included in the calculation of Total Shareholders’ Equity. The Company’s stock portfolio had a market value of $51,134,384 with short-term loans of $ 4,394,365 with 4,610,826 shares outstanding. The Company has no long term debt. The Company has current liabilities of $14,583,775. Included in these liabilities are deferred taxes of $9,523,003. These deferred taxes would occur if the Company chose to sell its entire portfolio. Current liabilities minus these deferred taxes equals $5,060,772.

3



          The Company has adequate resources for the current marketing level of its Blood Volume Analyzer as well as capital to sustain its localized semen and blood banking services. The Company anticipates hiring additional regional managers to the existing sales/marketing team.

          It is the goal of the marketing team to develop an individual sales team for each regional manager. The Company is also expanding its support services personnel. The decision to develop the marketing team was partially based on the anticipation of new publications in peer reviewed medical journals by current users of the Blood Volume Analyzer.

          The Company’s goal is to establish blood volume measurement as a standard of care in multiple areas of medicine and surgery. It is hoped that the publication of research studies from leading medical facilities will result in an increase in sales in both the Blood Volume Analyzer and its associated kits.

          The Company has an instrument loaner reagent plan which requires use of the Company’s reserves. The equipment loaner reagent plan permits a user to make a minimal initial capital commitment. This results in a slower return on capital expenditure for the Company. The Company has established a private label leasing program called Daxor Capital through De Lage Landen. With this arrangement Daxor receives the net present value of the lease upon the signed completion of the installation of the equipment.

          The Company is evaluating blood volume instrumentation management programs for hospitals. Under such a plan, the Company would provide equipment and personnel on a sub-contract basis. The Company will use its current financial reserves primarily for developing and marketing the Blood Volume Analyzer. The Company is evaluating various options to expand blood banking services in conjunction with the use of the Blood Volume Analyzer.

Part II OTHER INFORMATION

Item 1. Legal Proceedings

None

Item 2. Exhibits and Reports on Form 8-K

(a) Exhibits

  31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

  32.2 Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

  (b) There were no reports on Form 8-k filed.

4



SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATE: November 9, 2004 By: /s/ JOSEPH FELDSCHUH, M.D.
———————————————
JOSEPH FELDSCHUH, M.D.,
President and Chief Executive
Officer

DATE: November 9, 2004 By: /s/ STEPHEN FELDSCHUH
———————————————
STEPHEN FELDSCHUH
Vice President of Operations
And Chief Financial Officer

5