DCP Midstream, LP - Quarter Report: 2011 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-32678
DCP MIDSTREAM PARTNERS, LP
(Exact name of registrant as specified in its charter)
Delaware | 03-0567133 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
370 17th Street, Suite 2775 Denver, Colorado |
80202 (Zip Code) | |
(Address of principal executive offices) |
Registrants telephone number, including area code: (303) 633-2900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of November 3, 2011, there were outstanding 44,432,449 common units representing limited partner interests.
Table of Contents
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2011
TABLE OF CONTENTS
Item |
Page | |||||
PART I. FINANCIAL INFORMATION | ||||||
1. |
Financial Statements (unaudited): | |||||
Condensed Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010 |
1 | |||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 51 | ||||
3. |
Quantitative and Qualitative Disclosures about Market Risk | 74 | ||||
4. |
Controls and Procedures | 79 | ||||
PART II. OTHER INFORMATION | ||||||
1. |
Legal Proceedings | 79 | ||||
1A. |
Risk Factors | 79 | ||||
6. |
Exhibits | 80 | ||||
Signatures | 81 | |||||
Exhibit Index | 82 | |||||
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | ||||||
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | ||||||
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes Oxley Act of 2002 | ||||||
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes Oxley Act of 2002 |
i
Table of Contents
GLOSSARY OF TERMS
The following is a list of certain industry terms used throughout this report:
Bbl |
barrel | |
Bbls/d |
barrels per day | |
Btu |
British thermal unit, a measurement of energy | |
Bcf |
one billion cubic feet | |
Bcf/d |
one billion cubic feet per day | |
Frac spread |
price differences, measured in energy units, between equivalent amounts of natural gas and natural gas liquids | |
Fractionation |
the process by which natural gas liquids are separated into individual components | |
MBbls |
one thousand barrels | |
MBbls/d |
one thousand barrels per day | |
MMBbls |
one million barrels | |
MMBtu |
one million British thermal units, a measurement of energy | |
MMBtu/d |
one million Btus per day | |
MMcf |
one million cubic feet | |
MMcf/d |
one million cubic feet per day | |
NGLs |
natural gas liquids | |
Throughput |
the volume of product transported or passing through a pipeline or other facility |
ii
Table of Contents
CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
Our reports, filings and other public announcements may from time to time contain statements that do not directly or exclusively relate to historical facts. Such statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can typically identify forward-looking statements by the use of forward-looking words, such as may, could, project, believe, anticipate, expect, estimate, potential, plan, forecast and other similar words.
All statements that are not statements of historical facts, including statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.
These forward-looking statements reflect our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors, many of which are outside our control. Important factors that could cause actual results to differ materially from the expectations expressed or implied in the forward-looking statements include known and unknown risks. Known risks and uncertainties include, but are not limited to, the risks set forth in Item 1A. Risk Factors in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2010, as well as the following risks and uncertainties:
| the extent of changes in commodity prices, our ability to effectively limit a portion of the adverse impact of potential changes in prices through derivative financial instruments, and the potential impact of price and producers access to capital on natural gas drilling, demand for our services, and the volume of NGLs and condensate extracted; |
| general economic, market and business conditions; |
| the level and success of natural gas drilling around our assets, the level and quality of gas production volumes around our assets and our ability to connect supplies to our gathering and processing systems in light of competition; |
| our ability to grow through acquisitions, contributions from affiliates, or organic growth projects, and the successful integration and future performance of such assets; |
| our ability to access the debt and equity markets and the resulting cost of capital, which will depend on general market conditions, our financial and operating results, inflation rates, interest rates and our ability to effectively limit a portion of the adverse effects of potential changes in interest rates by entering into derivative financial instruments, our ability to comply with the covenants to our credit agreement and our debt securities, as well as our ability to maintain our credit ratings; |
| our ability to purchase propane from our principal suppliers and make associated profitable sales transactions for our wholesale propane logistics business; |
| our ability to construct facilities in a timely fashion, which is partially dependent on obtaining required construction, environmental and other permits issued by federal, state and municipal governments, or agencies thereof, the availability of specialized contractors and laborers, and the price of and demand for materials; |
| the creditworthiness of counterparties to our transactions; |
| weather and other natural phenomena, including their potential impact on demand for the commodities we sell and the operation of company-owned and third party-owned infrastructure; |
| new, additions to and changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment, including climate change legislation, or the increased regulation of our industry; |
| our ability to obtain insurance on commercially reasonable terms, if at all, as well as the adequacy of insurance to cover our losses; |
| industry changes, including the impact of consolidations, increased delivery of liquefied natural gas to the United States, alternative energy sources, technological advances and changes in competition; and |
| the amount of collateral we may be required to post from time to time in our transactions including changes resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act. |
In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. The forward-looking statements in this report speak as of the filing date of this report. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
iii
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2011 |
December 31, 2010 |
|||||||
(Millions) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 2.0 | $ | 6.7 | ||||
Accounts receivable: |
||||||||
Trade, net of allowance for doubtful accounts of $0.3 and $0.5 million, respectively |
70.3 | 89.3 | ||||||
Affiliates |
57.1 | 61.7 | ||||||
Inventories |
57.4 | 64.1 | ||||||
Unrealized gains on derivative instruments |
5.6 | 1.9 | ||||||
Assets held for sale |
3.1 | 6.2 | ||||||
Other |
2.7 | 2.1 | ||||||
|
|
|
|
|||||
Total current assets |
198.2 | 232.0 | ||||||
Property, plant and equipment, net |
1,137.7 | 1,097.1 | ||||||
Goodwill |
146.9 | 139.3 | ||||||
Intangible assets, net |
115.4 | 119.3 | ||||||
Investments in unconsolidated affiliates |
222.2 | 216.9 | ||||||
Unrealized gains on derivative instruments |
11.9 | 1.4 | ||||||
Other long-term assets |
7.1 | 7.2 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,839.4 | $ | 1,813.2 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable: |
||||||||
Trade |
$ | 75.7 | $ | 99.1 | ||||
Affiliates |
45.2 | 37.6 | ||||||
Unrealized losses on derivative instruments |
33.6 | 43.0 | ||||||
Revolving credit facility |
476.0 | | ||||||
Other |
61.5 | 31.5 | ||||||
|
|
|
|
|||||
Total current liabilities |
692.0 | 211.2 | ||||||
Long-term debt |
249.8 | 647.8 | ||||||
Unrealized losses on derivative instruments |
21.3 | 50.3 | ||||||
Other long-term liabilities |
16.0 | 53.1 | ||||||
|
|
|
|
|||||
Total liabilities |
979.1 | 962.4 | ||||||
|
|
|
|
|||||
Commitments and contingent liabilities |
||||||||
Equity: |
||||||||
Predecessor equity |
| 112.6 | ||||||
Common unitholders (44,432,449 and 40,478,383 units issued and outstanding, respectively) |
672.8 | 552.2 | ||||||
General partner |
(4.9 | ) | (6.4 | ) | ||||
Accumulated other comprehensive loss |
(22.8 | ) | (27.7 | ) | ||||
|
|
|
|
|||||
Total partners equity |
645.1 | 630.7 | ||||||
Noncontrolling interests |
215.2 | 220.1 | ||||||
|
|
|
|
|||||
Total equity |
860.3 | 850.8 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,839.4 | $ | 1,813.2 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
1
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions, except per unit amounts) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | 150.4 | $ | 102.8 | $ | 603.2 | $ | 431.4 | ||||||||
Sales of natural gas, propane, NGLs and condensate to affiliates |
140.0 | 124.9 | 440.0 | 394.7 | ||||||||||||
Transportation, processing and other |
31.1 | 23.1 | 92.0 | 66.8 | ||||||||||||
Transportation, processing and other to affiliates |
9.7 | 5.6 | 22.9 | 16.2 | ||||||||||||
Gains (losses) from commodity derivative activity, net |
51.8 | (15.8 | ) | 26.1 | 13.0 | |||||||||||
Gains (losses) from commodity derivative activity, net affiliates |
0.3 | (0.7 | ) | (1.6 | ) | (1.0 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
383.3 | 239.9 | 1,182.6 | 921.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating costs and expenses: |
||||||||||||||||
Purchases of natural gas, propane and NGLs |
180.3 | 155.2 | 592.8 | 524.8 | ||||||||||||
Purchases of natural gas, propane and NGLs from affiliates |
77.0 | 45.0 | 313.8 | 213.9 | ||||||||||||
Operating and maintenance expense |
31.5 | 19.2 | 77.3 | 58.8 | ||||||||||||
Depreciation and amortization expense |
20.6 | 19.2 | 60.6 | 55.7 | ||||||||||||
General and administrative expense |
4.6 | 3.3 | 12.5 | 10.4 | ||||||||||||
General and administrative expense affiliates |
4.8 | 4.9 | 14.5 | 14.6 | ||||||||||||
Step acquisition equity interest re-measurement gain |
| (9.1 | ) | | (9.1 | ) | ||||||||||
Other income |
(0.2 | ) | (0.5 | ) | (0.4 | ) | (1.0 | ) | ||||||||
Other income affiliates |
| | | (3.0 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs and expenses |
318.6 | 237.2 | 1,071.1 | 865.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
64.7 | 2.7 | 111.5 | 56.0 | ||||||||||||
Interest expense |
(8.6 | ) | (7.5 | ) | (25.0 | ) | (22.0 | ) | ||||||||
Earnings from unconsolidated affiliates |
10.0 | 8.2 | 28.6 | 29.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
66.1 | 3.4 | 115.1 | 63.0 | ||||||||||||
Income tax expense |
(0.2 | ) | (0.1 | ) | (0.4 | ) | (0.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
65.9 | 3.3 | 114.7 | 62.5 | ||||||||||||
Net loss (income) attributable to noncontrolling interests |
0.4 | (3.3 | ) | (12.8 | ) | (4.4 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to partners |
66.3 | | 101.9 | 58.1 | ||||||||||||
Net income attributable to predecessor operations |
| (4.1 | ) | | (10.4 | ) | ||||||||||
General partners interest in net income |
(6.8 | ) | (4.1 | ) | (18.5 | ) | (12.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) allocable to limited partners |
$ | 59.5 | $ | (8.2 | ) | $ | 83.4 | $ | 35.6 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per limited partner unit basic |
$ | 1.35 | $ | (0.23 | ) | $ | 1.93 | $ | 1.01 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per limited partner unit diluted |
$ | 1.35 | $ | (0.23 | ) | $ | 1.93 | $ | 1.01 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average limited partner units outstanding basic |
44.1 | 36.0 | 43.2 | 35.1 | ||||||||||||
Weighted-average limited partner units outstanding diluted |
44.2 | 36.0 | 43.2 | 35.1 |
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Net income |
$ | 65.9 | $ | 3.3 | $ | 114.7 | $ | 62.5 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss): |
||||||||||||||||
Reclassification of cash flow hedge losses into earnings |
5.2 | 5.3 | 15.6 | 16.9 | ||||||||||||
Net unrealized losses on cash flow hedges |
(5.5 | ) | (4.8 | ) | (9.8 | ) | (18.2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive (loss) income |
(0.3 | ) | 0.5 | 5.8 | (1.3 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
65.6 | 3.8 | 120.5 | 61.2 | ||||||||||||
Total comprehensive loss (income) attributable to noncontrolling interests |
0.4 | (3.3 | ) | (12.8 | ) | (4.4 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income attributable to partners |
$ | 66.0 | $ | 0.5 | $ | 107.7 | $ | 56.8 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months
Ended September 30, |
||||||||
2011 | 2010 | |||||||
(Millions) | ||||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 114.7 | $ | 62.5 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization expense |
60.6 | 55.7 | ||||||
Earnings from unconsolidated affiliates |
(28.6 | ) | (29.0 | ) | ||||
Distributions from unconsolidated affiliates |
36.3 | 30.4 | ||||||
Step acquisition equity interest re-measurement gain |
| (9.1 | ) | |||||
Other, net |
3.5 | (0.2 | ) | |||||
Change in operating assets and liabilities, which provided (used) cash net of effects of acquisitions: |
||||||||
Accounts receivable |
23.9 | 52.1 | ||||||
Inventories |
6.7 | 19.0 | ||||||
Net unrealized gains on derivative instruments |
(46.4 | ) | (11.6 | ) | ||||
Accounts payable |
(16.5 | ) | (44.6 | ) | ||||
Accrued interest |
2.2 | | ||||||
Other current assets and liabilities |
(4.8 | ) | 10.7 | |||||
Other long-term assets and liabilities |
(2.7 | ) | 1.0 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
148.9 | 136.9 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(46.4 | ) | (37.1 | ) | ||||
Acquisitions, net of cash acquired |
(60.5 | ) | (103.8 | ) | ||||
Acquisition of unconsolidated affiliate |
(114.3 | ) | | |||||
Investments in unconsolidated affiliates |
(13.2 | ) | (27.0 | ) | ||||
Return of investment from unconsolidated affiliates |
1.6 | 1.2 | ||||||
Proceeds from sale of assets |
0.2 | 1.7 | ||||||
Proceeds from sales of available-for-sale securities |
| 10.1 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(232.6 | ) | (154.9 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES: |
||||||||
Proceeds from debt |
832.0 | 658.2 | ||||||
Payments of debt |
(754.0 | ) | (658.4 | ) | ||||
Payment of deferred financing costs |
(0.1 | ) | (1.6 | ) | ||||
Proceeds from issuance of common units, net of offering costs |
152.0 | 93.2 | ||||||
Excess purchase price over acquired assets |
(35.7 | ) | | |||||
Net change in advances to predecessor from DCP Midstream, LLC |
| 19.8 | ||||||
Distributions to unitholders and general partner |
(97.5 | ) | (74.4 | ) | ||||
Distributions to noncontrolling interests |
(26.8 | ) | (16.0 | ) | ||||
Contributions from noncontrolling interests |
9.1 | 10.4 | ||||||
Purchase of additional interest in a subsidiary |
| (3.5 | ) | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
79.0 | 27.7 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(4.7 | ) | 9.7 | |||||
Cash and cash equivalents, beginning of period |
6.7 | 2.1 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 2.0 | $ | 11.8 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
Partners Equity | ||||||||||||||||||||||||
Predecessor Equity |
Common Unitholders |
General Partner |
Accumulated Other Comprehensive (Loss) Income |
Noncontrolling Interests |
Total Equity |
|||||||||||||||||||
(Millions) | ||||||||||||||||||||||||
Balance, January 1, 2011 |
$ | 112.6 | $ | 552.2 | $ | (6.4 | ) | $ | (27.7 | ) | $ | 220.1 | $ | 850.8 | ||||||||||
Net change in parent advances |
1.7 | | | | | 1.7 | ||||||||||||||||||
Acquisition of Southeast Texas |
(114.3 | ) | | | | | (114.3 | ) | ||||||||||||||||
Excess purchase price over acquired assets |
| (34.8 | ) | | (0.9 | ) | | (35.7 | ) | |||||||||||||||
Issuance of 3,941,667 common units |
| 152.2 | | | | 152.2 | ||||||||||||||||||
Equity-based compensation |
| 2.9 | | | | 2.9 | ||||||||||||||||||
Distributions to DCP Midstream, LLC |
| (2.6 | ) | | | | (2.6 | ) | ||||||||||||||||
Distributions to unitholders and general partner |
| (80.5 | ) | (17.0 | ) | | | (97.5 | ) | |||||||||||||||
Distributions to noncontrolling interests |
| | | | (26.8 | ) | (26.8 | ) | ||||||||||||||||
Contributions from noncontrolling interests |
| | | | 9.1 | 9.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| 83.4 | 18.5 | | 12.8 | 114.7 | ||||||||||||||||||
Reclassification of cash flow hedges into earnings |
| | | 15.6 | | 15.6 | ||||||||||||||||||
Net unrealized losses on cash flow hedges |
| | | (9.8 | ) | | (9.8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income |
| 83.4 | 18.5 | 5.8 | 12.8 | 120.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, September 30, 2011 |
$ | | $ | 672.8 | $ | (4.9 | ) | $ | (22.8 | ) | $ | 215.2 | $ | 860.3 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Partners Equity | ||||||||||||||||||||||||
Predecessor Equity |
Common Unitholders |
General Partner |
Accumulated Other Comprehensive (Loss) Income |
Noncontrolling Interests |
Total Equity |
|||||||||||||||||||
(Millions) | ||||||||||||||||||||||||
Balance, January 1, 2010 |
$ | 70.8 | $ | 415.5 | $ | (5.9 | ) | $ | (31.9 | ) | $ | 227.7 | $ | 676.2 | ||||||||||
Net change in parent advances |
19.8 | | | | | 19.8 | ||||||||||||||||||
Purchase of additional interest in a subsidiary |
| 1.0 | | | (5.5 | ) | (4.5 | ) | ||||||||||||||||
Excess purchase price over acquired assets |
| (0.8 | ) | | | | (0.8 | ) | ||||||||||||||||
Issuance of 2,990,000 common units |
| 93.1 | | | | 93.1 | ||||||||||||||||||
Equity-based compensation |
| 0.2 | | | | 0.2 | ||||||||||||||||||
Distributions to unitholders and general partner |
| (62.6 | ) | (11.8 | ) | (74.4 | ) | |||||||||||||||||
Distributions to noncontrolling interests |
| | | | (16.0 | ) | (16.0 | ) | ||||||||||||||||
Contributions from noncontrolling interests |
| | | | 10.4 | 10.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||
Net income attributable to predecessor operations |
10.4 | | | | | 10.4 | ||||||||||||||||||
Net income |
| 36.1 | 11.6 | | 4.4 | 52.1 | ||||||||||||||||||
Reclassification of cash flow hedge losses into earnings |
| | | 16.9 | | 16.9 | ||||||||||||||||||
Net unrealized losses on cash flow hedges |
| | | (18.2 | ) | | (18.2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) |
10.4 | 36.1 | 11.6 | (1.3 | ) | 4.4 | 61.2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, September 30, 2010 |
$ | 101.0 | $ | 482.5 | $ | (6.1 | ) | $ | (33.2 | ) | $ | 221.0 | $ | 765.2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Description of Business and Basis of Presentation |
DCP Midstream Partners, LP, with its consolidated subsidiaries, or us, we or our, is engaged in the business of gathering, compressing, treating, processing, transporting, storing and selling natural gas; and producing, fractionating, transporting, storing and selling NGLs and condensate.
We are a Delaware limited partnership that was formed in August 2005. We completed our initial public offering on December 7, 2005. Our partnership includes: our Northern Louisiana system; our Southern Oklahoma system; our 40% limited liability company interest in Discovery Producer Services LLC, or Discovery; our Wyoming system; a 75% interest in Collbran Valley Gas Gathering, LLC, or Collbran or our Colorado system (of which 5% was acquired in February 2010); our 50.1% interest in our DCP East Texas Holdings, LLC, or our East Texas system; our Michigan system; our 33.33% interest in our DCP Southeast Texas Holdings, GP, or our Southeast Texas system acquired in January 2011; our wholesale propane logistics business (which includes Atlantic Energy acquired in July 2010); and our NGL logistics business (which includes Marysville Hydrocarbons Holdings, LLC, or Marysville, acquired in December 2010, the Wattenberg pipeline acquired in January 2010 and our 100% interest in the Black Lake Pipeline Company, or Black Lake, 55% of which was acquired in July 2010, comprised of: (1) a 5% interest acquired from DCP Midstream, LLC, in a transaction among entities under common control, and (2) an additional 50% interest acquired from an affiliate of BP PLC; and the DJ Basin NGL Fractionators acquired in March 2011).
Our operations and activities are managed by our general partner, DCP Midstream GP, LP, which in turn is managed by its general partner, DCP Midstream GP, LLC, which we refer to as the General Partner, and is wholly-owned by DCP Midstream, LLC. DCP Midstream, LLC and its subsidiaries and affiliates, collectively referred to as DCP Midstream, LLC, is owned 50% by Spectra Energy Corp, or Spectra Energy, and 50% by ConocoPhillips. DCP Midstream, LLC directs our business operations through its ownership and control of the General Partner. DCP Midstream, LLC and its affiliates employees provide administrative support to us and operate most of our assets. DCP Midstream, LLC owns approximately 27% of us.
The condensed consolidated financial statements include the accounts of the Partnership and all majority-owned subsidiaries where we have the ability to exercise control and undivided interests in jointly owned assets. Investments in greater than 20% owned affiliates that are not variable interest entities and where we do not have the ability to exercise control, and investments in less than 20% owned affiliates where we have the ability to exercise significant influence, are accounted for using the equity method.
On January 1, 2011, we acquired a 33.33% interest in Southeast Texas for $150.0 million, in a transaction among entities under common control. This transfer of net assets between entities under common control was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. Accordingly, our condensed consolidated financial statements have been adjusted to include the historical results of our equity interest in Southeast Texas for all periods presented. We refer to our 33.33% interest in Southeast Texas, prior to our acquisition from DCP Midstream, LLC in January 2011, as our predecessor. We recognize transfers of net assets between entities under common control at DCP Midstream, LLCs basis in the net assets contributed. The amount of the purchase price in excess of DCP Midstream, LLCs basis in the net assets is recognized as a reduction to partners equity. The financial statements of our predecessor have been prepared from the separate records maintained by DCP Midstream, LLC and may not necessarily be indicative of the conditions that would have existed or the results of operations if our predecessor had been operated as an unaffiliated entity.
The results of operations for acquisitions accounted for as business combinations have been included in the condensed consolidated financial statements since their respective acquisition dates and we have retrospectively adjusted the December 31, 2010 condensed consolidated balance sheet for changes in our preliminary purchase price allocation for our December 30, 2010 acquisition of Marysville.
6
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. Conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and notes. Although these estimates are based on managements best available knowledge of current and expected future events, actual results could differ from those estimates. All intercompany balances and transactions have been eliminated. Transactions between us and other DCP Midstream, LLC operations have been identified in the condensed consolidated financial statements as transactions between affiliates.
The accompanying unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Accordingly, these condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, that are, in the opinion of management, necessary to present fairly the financial position and results of operations for the respective interim periods. Certain information and notes normally included in our annual financial statements have been condensed or omitted from these interim financial statements pursuant to such rules and regulations. Results of operations for the three and nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. These condensed consolidated financial statements and other information included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and notes thereto included in our Current Report on Form 8-K filed on June 17, 2011.
2. | Recent Accounting Pronouncements |
Financial Accounting Standards Board, or FASB, Accounting Standards Update, or ASU, 2011-08 Intangibles Goodwill and Other (Topic 350), or ASU 2011-08 In September 2011, the FASB issued ASU 2011-08, which amends Accounting Standards Codification, or ASC, Topic 350 Intangibles Goodwill and Other. ASU 2011-08 provides additional guidance on the two-step test for goodwill impairment as previously described in Topic 350 Intangibles Goodwill and Other. Under the new guidance, entities may elect to first assess qualitative factors instead of calculating the fair value of a reporting unit unless the entity determines that it is more likely than not the fair value of the reporting unit is less than its carrying value. This ASU is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. We elected to adopt ASU 2011-08 for our 2011 annual goodwill impairment test. There was no impact from the adoption of ASU 2011-08 on our condensed consolidated results of operations, cash flows and financial position.
ASU, 2011-04 Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, or ASU 2011-04 In May 2011, the FASB issued ASU 2011-04 which amends ASC, Topic 820 Fair Value Measurements and Disclosures to change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements, clarify the FASBs intent about the application of existing fair value measurement requirements, and change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The provisions of ASU 2011-04 are effective for us for interim and annual periods beginning after December 15, 2011 and we are currently assessing the impact of adoption on our consolidated results of operations, cash flows and financial position.
7
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
3. | Acquisitions |
On August 1, 2011, we reached an agreement with DCP Midstream, LLC for us to construct a 200 MMcf/d cryogenic natural gas processing plant, or the Eagle Plant, in the Eagle Ford shale which represents an investment of approximately $120.0 million. In support of our construction of the Eagle Plant, we entered into a 15 year fee-based processing agreement with an affiliate of DCP Midstream, LLC, which provides us with a fixed demand charge for 150 MMcf/d along with a throughput fee on all volumes processed. The processing agreement commences with commercial operations of the new plant, which is expected to be online by the fourth quarter of 2012. In conjunction with the agreement, we also entered into a purchase and sale agreement with DCP Midstream, LLC to purchase certain tangible assets and land located in the Eagle Ford Shale for $23.4 million, financed initially at closing with borrowings under the Partnerships revolving credit facility.
On March 24, 2011, we acquired two NGL fractionation facilities in Weld County, Colorado, located in the Denver-Julesburg, or DJ, Basin, from a third party in a transaction accounted for as an asset acquisition. We paid a purchase price of $30.0 million, financed initially at closing with borrowings under the Partnerships revolving credit facility, and received a post-closing purchase price adjustment of $0.4 million. The NGL fractionation facilities, or the DJ Basin NGL Fractionators, are located on DCP Midstream, LLCs processing plant sites and are operated by DCP Midstream, LLC. Subsequent to our acquisition, DCP Midstream, LLC will continue to operate and supply certain committed NGLs produced by them in Weld County to our DJ Basin NGL Fractionators under the existing agreements that are effective through March 2018. The results of the assets are included in our NGL Logistics segment prospectively, from the date of acquisition.
On January 1, 2011, we acquired a 33.33% interest in Southeast Texas for $150.0 million, in a transaction among entities under common control, financed initially at closing with proceeds from our November 2010 public equity offering and borrowings under the Partnerships revolving credit facility. DCP Midstream, LLCs historical carrying value of the net assets acquired in the acquisition was $114.3 million; accordingly we have recorded the $35.7 million excess purchase price over acquired assets as a decrease in common unitholders equity. The results of our 33.33% interest in Southeast Texas are included in our Natural Gas Services segment for all periods presented.
On December 30, 2010, we acquired all of the interests in Marysville. The acquisition involved three separate transactions with a number of parties. We acquired a 90% interest in Marysville from Dart Energy Corporation, a 5% interest in Marysville from Prospect Street Energy, LLC and 100% of EE Group, LLC, which owned the remaining 5% interest in Marysville. We paid a purchase price of $94.8 million plus $6.0 million for net working capital and other adjustments for an aggregate purchase price of $100.8 million, subject to customary purchase price adjustments, for our 100% interest. The cash purchase was financed initially at closing with borrowings under the Partnerships revolving credit facility. $21.2 million of the purchase price has been deposited in an indemnity escrow to satisfy certain tax liabilities and provide for breaches of representations and warranties of the sellers. $19.5 million remains in the escrow account after $1.7 million was released on June 15, 2011. The results of the Marysville acquisition are included in our NGL Logistics segment prospectively, from the date of acquisition.
On January 4, 2011, we merged two wholly-owned subsidiaries of Marysville and converted the combined entitys organizational structure from a corporation to a limited liability company. This conversion to a limited liability company triggered tax liabilities, resulting from built-in tax gains recognized in the transaction, to become currently payable. Accordingly, $35.0 million of estimated deferred tax liabilities associated with this transaction and recorded at December 31, 2010, became currently payable as of January 4, 2011. These tax liabilities are unrelated to the tax liabilities of Marysville for which an indemnity escrow has been established. These tax liabilities may be greater or less than the $35.0 million we initially recorded in our balance sheet, depending on the final accounting for the Marysville business combination. On April 18, 2011, we made an estimated federal tax payment of $29.3 million related to our $35.0 million tax liability that resulted from our acquisition of Marysville. The remaining $5.7 million estimated tax payable is included in other current liabilities in our condensed consolidated balance sheet as of September 30, 2011.
8
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
We have updated our accounting for the Marysville business combination for the fair value of assets acquired and liabilities assumed including intangible assets and property, plant and equipment and goodwill. The purchase price allocation is preliminary and is based on initial estimates of fair values at the date of the acquisition. We are currently evaluating the preliminary purchase price allocation, which will be adjusted as additional information relative to the fair value of assets and liabilities becomes available. This allocation may change in subsequent financial statements pending the final estimates of fair value and the final outcome of our estimated tax liabilities. The preliminary purchase price allocation as of September 30, 2011 is as follows:
September
30, 2011 |
||||
(Millions) | ||||
Aggregate consideration |
$ | 100.8 | ||
|
|
|||
Cash |
3.1 | |||
Accounts receivable |
0.7 | |||
Inventory |
4.6 | |||
Other current assets |
0.7 | |||
Property, plant and equipment |
57.1 | |||
Intangible assets |
33.0 | |||
Goodwill |
39.7 | |||
Other long-term assets |
1.2 | |||
Other current liabilities |
(4.3 | ) | ||
Long-term liabilities |
(35.0 | ) | ||
|
|
|||
Total preliminary purchase price allocation |
$ | 100.8 | ||
|
|
9
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Combined Financial Information
The results of our 33.33% interest in Southeast Texas are included in the condensed consolidated statements of operations for the three and nine months ended September 30, 2011 and 2010. The following table presents the previously reported condensed consolidated statements of operations for the three and nine months ended September 30, 2010, adjusted for the acquisition of a 33.33% interest in Southeast Texas from DCP Midstream, LLC:
Three Months Ended September 30, 2010
DCP Midstream Partners, LP (As previously reported) |
Southeast Texas (a) |
Combined DCP Midstream Partners, LP (As currently reported) |
||||||||||
(Millions) | ||||||||||||
Operating revenues: |
||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | 227.7 | $ | | $ | 227.7 | ||||||
Transportation, processing and other |
28.7 | | 28.7 | |||||||||
Losses from commodity derivative activity, net |
(16.5 | ) | | (16.5 | ) | |||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
239.9 | | 239.9 | |||||||||
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
||||||||||||
Purchases of natural gas, propane and NGLs |
200.2 | | 200.2 | |||||||||
Operating and maintenance expense |
19.2 | | 19.2 | |||||||||
Depreciation and amortization expense |
19.2 | | 19.2 | |||||||||
General and administrative expense and other |
8.2 | | 8.2 | |||||||||
Step acquisition equity interest re-measurement gain |
(9.1 | ) | | (9.1 | ) | |||||||
Other income |
(0.5 | ) | | (0.5 | ) | |||||||
|
|
|
|
|
|
|||||||
Total operating costs and expenses |
237.2 | | 237.2 | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
2.7 | | 2.7 | |||||||||
Interest expense, net |
(7.5 | ) | | (7.5 | ) | |||||||
Earnings from unconsolidated affiliates |
4.1 | 4.1 | 8.2 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
(0.7 | ) | 4.1 | 3.4 | ||||||||
Income tax expense |
(0.1 | ) | | (0.1 | ) | |||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
(0.8 | ) | 4.1 | 3.3 | ||||||||
Net income attributable to noncontrolling interests |
(3.3 | ) | | (3.3 | ) | |||||||
|
|
|
|
|
|
|||||||
Net (loss) income attributable to partners |
$ | (4.1 | ) | $ | 4.1 | $ | | |||||
|
|
|
|
|
|
(a) | The financial statements of our predecessor have been prepared from the separate records maintained by DCP Midstream, LLC and may not necessarily be indicative of the conditions that would have existed or the results of operations if our predecessor had been operated as an unaffiliated entity. Specifically, the terms of the joint venture agreement provide that distributions and earnings to us for the first seven years related to storage and transportation gross margin will be pursuant to a fee-based arrangement, based on storage capacity and tailgate volumes. Distributions and earnings related to the gathering and processing business, along with reductions for all expenditures, will be pursuant to our and DCP Midstream, LLCs respective ownership interests in Southeast Texas. These terms of the agreement are not reflected in the historical financial statements. |
10
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Nine Months Ended September 30, 2010
DCP Midstream Partners, LP (As previously reported) |
Southeast Texas (a)(b) |
Combined DCP Midstream Partners, LP (As currently reported) |
||||||||||
(Millions) | ||||||||||||
Operating revenues: |
||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | 826.1 | $ | | $ | 826.1 | ||||||
Transportation, processing and other |
83.0 | | 83.0 | |||||||||
Gains from commodity derivative activity, net |
12.0 | | 12.0 | |||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
921.1 | | 921.1 | |||||||||
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
||||||||||||
Purchases of natural gas, propane and NGLs |
738.7 | | 738.7 | |||||||||
Operating and maintenance expense |
58.8 | | 58.8 | |||||||||
Depreciation and amortization expense |
55.7 | | 55.7 | |||||||||
General and administrative expense and other |
25.0 | | 25.0 | |||||||||
Step acquisition equity interest re-measurement gain |
(9.1 | ) | | (9.1 | ) | |||||||
Other income |
(4.0 | ) | | (4.0 | ) | |||||||
|
|
|
|
|
|
|||||||
Total operating costs and expenses |
865.1 | | 865.1 | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
56.0 | | 56.0 | |||||||||
Interest expense, net |
(22.0 | ) | | (22.0 | ) | |||||||
Earnings from unconsolidated affiliates |
18.6 | 10.4 | 29.0 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
52.6 | 10.4 | 63.0 | |||||||||
Income tax expense |
(0.5 | ) | | (0.5 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income |
52.1 | 10.4 | 62.5 | |||||||||
Net income attributable to noncontrolling interests |
(4.4 | ) | | (4.4 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income attributable to partners |
$ | 47.7 | $ | 10.4 | $ | 58.1 | ||||||
|
|
|
|
|
|
(a) | The results of our 33.33% interest in Southeast Texas for the nine months ended September 30, 2010 includes the impact of Hurricane Ike business interruption insurance recoveries. |
(b) | The financial statements of our predecessor have been prepared from the separate records maintained by DCP Midstream, LLC and may not necessarily be indicative of the conditions that would have existed or the results of operations if our predecessor had been operated as an unaffiliated entity. Specifically, the terms of the joint venture agreement provide that distributions and earnings to us for the first seven years related to storage and transportation gross margin will be pursuant to a fee-based arrangement, based on storage capacity and tailgate volumes. Distributions and earnings related to the gathering and processing business, along with reductions for all expenditures, will be pursuant to our and DCP Midstream, LLCs respective ownership interests in Southeast Texas. These terms of the agreement are not reflected in the historical financial statements. |
The results of operations for acquisitions accounted for as a business combination are included in the DCP Midstream Partners, LP results subsequent to the date of acquisition. Accordingly, for the three and nine months ended September 30, 2011 total operating revenues of $6.0 million and $21.9 million, respectively, and net income attributable to the Partnership of $2.9 million and $10.6 million, respectively, associated with Marysville, are included in the condensed consolidated statement of operations. Pro forma information is presented for comparative periods prior to the date of acquisition, however, comparative periods in the condensed consolidated financial statements are not adjusted to include the results of the acquisition.
The following table presents unaudited pro forma information for the condensed consolidated statement of operations for the three and nine months ended September 30, 2010, as if the acquisition of Marysville had occurred at the beginning of the period presented.
11
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Three Months Ended September 30, 2010 | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||
DCP Midstream Partners, LP |
Acquisition of Marysville |
DCP Midstream Partners, LP Pro Forma |
DCP Midstream Partners, LP |
Acquisition of Marysville |
DCP Midstream Partners, LP Pro Forma |
|||||||||||||||||||
(Millions, except per unit amounts) | ||||||||||||||||||||||||
Total operating revenues |
$ | 239.9 | $ | 4.4 | $ | 244.3 | $ | 921.1 | $ | 19.2 | $ | 940.3 | ||||||||||||
Net income attributable to partners |
| 1.4 | 1.4 | 58.1 | 7.7 | 65.8 | ||||||||||||||||||
Less: |
||||||||||||||||||||||||
Net income attributable to predecessor operations |
(4.1 | ) | | (4.1 | ) | (10.4 | ) | | (10.4 | ) | ||||||||||||||
General partner unitholders interest in net income |
(4.1 | ) | | (4.1 | ) | (12.1 | ) | | (12.1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss) income allocable to limited partners |
$ | (8.2 | ) | $ | 1.4 | $ | (6.8 | ) | $ | 35.6 | $ | 7.7 | $ | 43.3 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (loss) income per limited partner unit basic and diluted |
$ | (0.23 | ) | $ | 0.04 | $ | (0.19 | ) | $ | 1.01 | $ | 0.22 | $ | 1.23 |
The pro forma information is not intended to reflect actual results that would have occurred if the acquired business had been combined during the period presented, nor is it intended to be indicative of the results of operations that may be achieved by us in the future.
4. | Agreements and Transactions with Affiliates |
DCP Midstream, LLC
Omnibus Agreement and Other General and Administrative Charges
We have entered into an omnibus agreement, as amended, or the Omnibus Agreement, with DCP Midstream, LLC. In January 2011, we extended the omnibus agreement through December 31, 2011 for an annual amount of $10.2 million.
Following is a summary of the fees we incurred under the Omnibus Agreement as well as other fees paid to DCP Midstream, LLC:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Omnibus Agreement |
$ | 2.6 | $ | 2.5 | $ | 7.6 | $ | 7.4 | ||||||||
Other fees DCP Midstream, LLC |
2.2 | 2.3 | 6.7 | 7.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total DCP Midstream, LLC |
$ | 4.8 | $ | 4.8 | $ | 14.3 | $ | 14.4 | ||||||||
|
|
|
|
|
|
|
|
12
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Under the Omnibus Agreement, we are required to reimburse DCP Midstream, LLC for salaries of operating personnel and employee benefits as well as capital expenditures, maintenance and repair costs, taxes and other direct costs incurred by DCP Midstream, LLC on our behalf. We also pay DCP Midstream, LLC for certain costs incurred and centralized corporate functions performed by DCP Midstream, LLC on our behalf, including legal, accounting, cash management, insurance administration and claims processing, risk management, health, safety and environmental, information technology, human resources, credit, payroll, taxes and engineering. The Omnibus Agreement also addresses the following matters:
| DCP Midstream, LLCs obligation to indemnify us for certain liabilities and our obligation to indemnify DCP Midstream, LLC for certain liabilities; and |
| DCP Midstream, LLCs obligation to continue to maintain its credit support, including without limitation guarantees and letters of credit, for our obligations related to commercial contracts with respect to its business or operations that were in effect at the closing of our initial public offering until the expiration of such contracts. |
Any or all of the provisions of the Omnibus Agreement, other than the indemnification provisions, will be terminable by DCP Midstream, LLC at its option if the general partner is removed without cause and units held by the general partner and its affiliates are not voted in favor of that removal. The Omnibus Agreement will also terminate in the event of a change of control of us, the general partner (DCP Midstream GP, LP) or the General Partner (DCP Midstream GP, LLC).
East Texas incurs general and administrative expenses directly from DCP Midstream, LLC. East Texas incurred $1.9 million and $2.0 million for the three months ended September 30, 2011 and 2010, respectively, and $5.7 million and $5.9 million for the nine months ended September 30, 2011 and 2010, respectively, for general and administrative expenses from DCP Midstream, LLC.
In addition to the Omnibus Agreement and amounts incurred by East Texas, we incurred other general and administrative fees with DCP Midstream, LLC of $0.3 million and $0.3 million for the three months ended September 30, 2011 and 2010, respectively, and $1.0 million and $1.1 million for the nine months ended September 30, 2011 and 2010, respectively. These amounts include allocated expenses, including professional services, insurance and internal audit.
Other Agreements and Transactions with DCP Midstream, LLC
DCP Midstream, LLC was a significant customer during the three and nine months ended September 30, 2011 and 2010.
We sell a portion of our residue gas, NGLs and condensate to, purchase natural gas and other petroleum products from, and provide gathering and transportation services for, DCP Midstream, LLC. We anticipate continuing to purchase from and sell commodities and services to DCP Midstream, LLC in the ordinary course of business. In addition, DCP Midstream, LLC conducts derivative activities on our behalf. We have and may continue to enter into market based derivative transactions directly with DCP Midstream, LLC, whereby DCP Midstream is the counterparty.
We have a contractual arrangement with DCP Midstream, LLC, through March 2022, in which we pay DCP Midstream, LLC a fee for processing services associated with the gas we gather on our Southern Oklahoma system, which is part of our Natural Gas Services segment. In addition, in February 2010, a contract was signed with DCP Midstream, LLC providing for adjustments to those fees based upon plant efficiencies related to our portion of volumes from the Southern Oklahoma system being processed at DCP Midstream, LLCs plant through March 2022. We generally report fees associated with these activities in the condensed consolidated statements of operations as purchases of natural gas, propane, NGLs and condensate from affiliates. In addition, as part of this arrangement, DCP Midstream, LLC pays us a fee for certain gathering services. We generally report revenues associated with these activities in the condensed consolidated statements of operations as transportation, processing and other to affiliates.
DCP Midstream, LLC owns certain assets and is party to certain contractual relationships around our Pelico system, included in our Northern Louisiana system, which is part of our Natural Gas Services segment, that are periodically used for the benefit of Pelico. DCP Midstream, LLC is able to source natural gas upstream of Pelico and deliver it to us and is able to take natural gas from the outlet of the Pelico system and market it downstream of Pelico. We purchase natural gas from DCP Midstream, LLC upstream of Pelico and transport it to Pelico under a firm transportation agreement with an affiliate. Our purchases from DCP Midstream, LLC are at DCP Midstream, LLCs actual acquisition cost plus any transportation service charges. Volumes that
13
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
exceed our on-system demand are sold to DCP Midstream, LLC at an index-based price, less contractually agreed to marketing fees. Revenues associated with these activities are reported gross in our condensed consolidated statements of operations as sales of natural gas, propane, NGLs and condensate to affiliates.
On August 1, 2011, we reached an agreement with DCP Midstream, LLC for us to construct a 200 MMcf/d cryogenic natural gas processing plant, or the Eagle Plant, in the Eagle Ford shale which represents an investment of approximately $120.0 million. In support of our construction of the Eagle Plant, we entered into a 15 year fee-based processing agreement with an affiliate of DCP Midstream, LLC, which provides us with a fixed demand charge for 150 MMcf/d along with a throughput fee on all volumes processed. The processing agreement commences with commercial operations of the new plant, which is expected to be online by the fourth quarter of 2012. In conjunction with the agreement, we also entered into a purchase and sale agreement with DCP Midstream, LLC to purchase certain tangible assets and land located in the Eagle Ford Shale for $23.4 million.
During the three months ended September 30, 2011, East Texas received cash and recognized $0.8 million in business interruption recoveries, and received $7.0 million in cash for the business interruption recoveries that were recognized in the second quarter of 2011 related to the first quarter 2009 fire that was caused by a third party underground pipeline rupture outside of our property, or collectively the East Texas recovery settlement. We have allocated the $0.8 million recoveries based upon relative ownership percentages at the time the losses were incurred and for the three months ended September 30, 2011, recorded $0.8 million to our condensed consolidated statement of operations in sales of natural gas, propane, NGLs and condensate, with $0.4 million representing DCP Midstream, LLCs portion in net income attributable to noncontrolling interests.
In conjunction with our acquisition of a 33.33% interest in Southeast Texas from DCP Midstream, LLC for $150.0 million in our Natural Gas Services segment, we entered into a joint venture agreement. The terms of the joint venture agreement provide that distributions and earnings to us for the first seven years related to storage and transportation gross margin will be pursuant to a fee-based arrangement, based on storage capacity and tailgate volumes. Distributions and earnings related to the gathering and processing business, along with reductions for all expenditures, will be pursuant to our and DCP Midstream, LLCs respective ownership interests in Southeast Texas. This transaction closed on January 1, 2011.
In conjunction with our acquisition of a 50.1% limited liability company interest in East Texas, which is part of our Natural Gas Services segment, we entered into agreements with DCP Midstream, LLC whereby DCP Midstream, LLC will reimburse East Texas for certain expenditures on East Texas capital projects. These reimbursements are for certain capital projects which have commenced within three years from the respective acquisition dates. DCP Midstream, LLC made capital contributions to East Texas for capital projects of $3.5 million and $1.3 million for the three months ended September 30, 2011 and 2010, respectively, and $9.1 million and $10.4 million for the nine months ended September 30, 2011 and 2010, respectively.
On September 16, 2010, we entered into an agreement with DCP Midstream, LLC to sell certain surplus equipment at Collbran, part of our Natural Gas Services segment, with a net book value of $6.2 million for net proceeds of $3.6 million. The surplus equipment is the result of a consolidation of operations at our Anderson Gulch plant in the Piceance Basin. The net proceeds of $3.6 million were distributed 75% to us and 25% to the noncontrolling interest in Collbran, based upon proportionate ownership, during the year ended December 31, 2010. The sale was completed when title to the surplus equipment passed to DCP Midstream, LLC in March 2011. We have recognized a distribution of $2.6 million for nine months ended September 30, 2011 to DCP Midstream, LLC in our condensed consolidated statements of changes in equity representing the difference between the net book value and the proceeds received for the surplus equipment.
In our Natural Gas Services segment, we sell NGLs processed at certain of our plants, and sell condensate removed from the gas gathering systems that deliver to certain of our systems under contracts to a subsidiary of DCP Midstream, LLC equal to that subsidiarys net weighted-average sales price, adjusted for transportation, processing and other charges from the tailgate of the respective asset.
In our NGL Logistics segment, we also have a contractual arrangement with a subsidiary of DCP Midstream, LLC that provides that DCP Midstream, LLC will pay us to transport NGLs over our Seabreeze and Wilbreeze pipelines, pursuant to fee-based rates that will be applied to the volumes transported. DCP Midstream, LLC is the sole shipper on these pipelines under the transportation agreements. We generally report revenues associated with these activities in the condensed consolidated statements of operations as transportation, processing and other to affiliates.
14
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
In conjunction with our acquisition of the Wattenberg pipeline, which is part of our NGL Logistics segment, we signed a transportation agreement with DCP Midstream, LLC pursuant to fee-based rates that will be applied to the volumes transported, which was effective through December 31, 2010. Effective January 1, 2011, we entered into a 10-year dedication and transportation agreement with a subsidiary of DCP Midstream, LLC whereby certain NGL volumes produced at several of DCP Midstream, LLCs processing facilities are dedicated for transportation on the Wattenberg pipeline. We collect fee-based transportation revenues under our tariff. We generally report revenues associated with these activities in the condensed consolidated statements of operations as transportation, processing and other to affiliates.
In conjunction with our acquisition of our DJ Basin NGL Fractionators in our NGL Logistics segment, we pay a fee to DCP Midstream, LLC to operate our DJ Basin NGL Fractionators and receive fees for the processing of DCP Midstream, LLCs committed NGLs produced by them in Weld County at our DJ Basin NGL Fractionators under agreements that are effective through March 2018.
DCP Midstream, LLC has issued parental guarantees, totaling $70.0 million as of September 30, 2011, in favor of certain counterparties to our commodity derivative instruments to mitigate a portion of our collateral requirements with those counterparties. We pay DCP Midstream, LLC interest of 0.5% per annum on these outstanding guarantees.
DCP Midstream, LLC has issued parental guarantees for its 49.9% limited liability company interest in East Texas, totaling $6.0 million as of September 30, 2011, in favor of certain counterparties to processing and transportation agreements at East Texas. Concurrently, we issued similar guarantees for our 50.1% interest.
Spectra Energy
We have propane supply agreements with Spectra Energy, effective through April 2012, which provide us propane supply at our marine terminals, which are included in our Wholesale Propane Logistics segment, for up to approximately 185 million gallons of propane annually. Additionally, we have transportation agreements with Spectra Energy, effective through January 2012, which provide natural gas transportation to our Pelico system in our Natural Gas Services segment, for approximately 35 MMcf/d.
ConocoPhillips
We have multiple agreements with ConocoPhillips and its affiliates. The agreements include fee-based and percent-of-proceeds gathering and processing arrangements, and gas purchase and gas sales agreements. We anticipate continuing to purchase from and sell to ConocoPhillips and its affiliates in the ordinary course of business.
15
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Summary of Transactions with Affiliates
The following table summarizes transactions with affiliates:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
DCP Midstream, LLC: |
||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | 138.5 | $ | 124.5 | $ | 428.5 | $ | 390.0 | ||||||||
Transportation, processing and other |
$ | 7.9 | $ | 3.5 | $ | 17.4 | $ | 10.0 | ||||||||
Purchases of natural gas, propane and NGLs |
$ | 33.6 | $ | 35.3 | $ | 132.1 | $ | 121.8 | ||||||||
Gains (losses) from commodity derivative activity, net |
$ | 0.3 | $ | (0.7 | ) | $ | (1.6 | ) | $ | (1.0 | ) | |||||
General and administrative expense |
$ | 4.8 | $ | 4.8 | $ | 14.3 | $ | 14.4 | ||||||||
Interest expense |
$ | | $ | | $ | | $ | 0.2 | ||||||||
Spectra Energy: |
||||||||||||||||
Transportation, processing and other |
$ | | $ | | $ | | $ | 0.2 | ||||||||
Purchases of natural gas, propane and NGLs |
$ | 41.8 | $ | 8.0 | $ | 173.5 | $ | 84.4 | ||||||||
Other income |
$ | | $ | | $ | | $ | 3.0 | ||||||||
ConocoPhillips: |
||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | 1.5 | $ | 0.4 | $ | 11.5 | $ | 4.7 | ||||||||
Transportation, processing and other |
$ | 1.8 | $ | 2.1 | $ | 5.5 | $ | 6.0 | ||||||||
Purchases of natural gas, propane and NGLs |
$ | 1.6 | $ | 1.7 | $ | 5.1 | $ | 5.3 | ||||||||
General and administrative expense |
$ | | $ | 0.1 | $ | 0.2 | $ | 0.2 | ||||||||
Unconsolidated affiliates: |
||||||||||||||||
Purchases of natural gas, propane and NGLs |
$ | | $ | | $ | 3.1 | $ | 2.4 |
16
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
We had balances with affiliates as follows:
September 30, 2011 |
December 31, 2010 |
|||||||
(Millions) | ||||||||
DCP Midstream, LLC: |
||||||||
Accounts receivable |
$ | 55.7 | $ | 60.1 | ||||
Accounts payable |
$ | 17.8 | $ | 27.0 | ||||
Unrealized gains on derivative instruments current |
$ | 0.3 | $ | 1.3 | ||||
Unrealized losses on derivative instruments current |
$ | (1.4 | ) | $ | (1.8 | ) | ||
Spectra Energy: |
||||||||
Accounts payable |
$ | 26.9 | $ | 8.7 | ||||
ConocoPhillips: |
||||||||
Accounts receivable |
$ | 1.4 | $ | 1.6 | ||||
Accounts payable |
$ | 0.5 | $ | 1.0 | ||||
Unconsolidated affiliates: |
||||||||
Accounts payable |
$ | | $ | 0.9 |
5. | Property, Plant and Equipment |
A summary of property, plant and equipment by classification is as follows:
Depreciable | September 30, | December 31, | ||||||||
Life | 2011 | 2010 | ||||||||
(Millions) | ||||||||||
Gathering and transmission systems |
15 30 Years | $ | 1,002.2 | $ | 992.0 | |||||
Processing, storage, and terminal facilities |
20 50 Years | 536.9 | 513.2 | |||||||
Other |
0 30 Years | 17.3 | 12.6 | |||||||
Construction work in progress |
99.6 | 42.1 | ||||||||
|
|
|
|
|||||||
Property, plant and equipment |
1,656.0 | 1,559.9 | ||||||||
Accumulated depreciation |
(518.3 | ) | (462.8 | ) | ||||||
|
|
|
|
|||||||
Property, plant and equipment, net |
$ | 1,137.7 | $ | 1,097.1 | ||||||
|
|
|
|
Interest capitalized on construction projects for the nine months ended September 30, 2011 was $0.7 million and for the year ended December 31, 2010 was $0.2 million.
Depreciation expense was $19.0 million and $18.0 million for the three months ended September 30, 2011 and 2010, respectively, and $56.0 million and $53.0 million for the nine months ended September 30, 2011 and 2010, respectively.
Assets Held For Sale As of September 30, 2011, we had assets held for sale of $3.1 million. Our portion of the proceeds, as a result of the sale of surplus equipment, was $2.3 million based upon our proportionate ownership of 75% in Collbran; part of our Natural Gas Services segment. Title to the equipment will pass to the third party upon removal of the equipment from our premises. As of September 30, 2011, the equipment has been reclassified from property, plant and equipment, to current assets and classified as assets held for sale in our condensed consolidated balance sheets. In addition, we have recorded $3.1 million in other current liabilities in our condensed consolidated balance sheets.
Asset Retirement Obligations As of September 30, 2011, we had asset retirement obligations of $11.3 million included in other long-term liabilities in the consolidated balance sheet. As of December 31, 2010, we had asset retirement obligations of $10.8 million included in other long-term liabilities in the consolidated balance sheet. Accretion expense was $0.2 million for the three months ended September 30, 2011 and 2010, and $0.5 million and $0.4 million for the nine months ended September 30, 2011 and 2010, respectively.
17
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
6. | Goodwill and Intangible Assets |
The change in the carrying amount of goodwill is as follows:
September
30, 2011 |
December
31, 2010 |
|||||||
(Millions) | ||||||||
Beginning of period |
$ | 139.3 | $ | 92.1 | ||||
Acquisitions |
7.6 | 47.2 | ||||||
|
|
|
|
|||||
End of period |
$ | 146.9 | $ | 139.3 | ||||
|
|
|
|
The carrying value of goodwill was $70.3 million and $62.8 million as of September 30, 2011 and December 31, 2010 respectively, for our Natural Gas Services segment, $36.9 million as of both periods for our Wholesale Propane Logistics segment, and $39.7 million as of both periods for our NGL logistics segment.
Goodwill increased in 2011 by $7.6 million primarily as a result of a purchase price adjustment related to a contingent payment in conjunction with our 2008 Michigan System acquisition.
We performed our annual goodwill assessment during the quarter and concluded that the entire amount of goodwill on the balance sheet is recoverable. We primarily used a discounted cash flow analysis to perform the assessment. Key assumptions in the analysis include the use of an appropriate discount rate, estimated future cash flows and an estimate of operating and general and administrative costs. In estimating cash flows, we incorporate current market information, as well as historical and other factors, into our forecasted commodity prices. For certain reporting units, we elected to first assess qualitative factors to determine whether it is more likely than not that the fair value of our reporting units is less than the carrying value. Our annual goodwill impairment tests, including our qualitative analysis, indicated that our reporting units fair value exceeded the carrying or book value. If actual results are not consistent with our assumptions and estimates, or our assumptions and estimates change due to new information, we may be exposed to goodwill impairment charges, which would be recognized in the period in which the carrying value exceeds fair value.
Intangible assets consist of customer contracts, including commodity purchase, transportation and processing contracts, and related relationships. The gross carrying amount and accumulated amortization of these intangible assets are included in the accompanying consolidated balance sheets as intangible assets, net, and are as follows:
September
30, 2011 |
December
31, 2010 |
|||||||
(Millions) | ||||||||
Gross carrying amount |
$ | 129.4 | $ | 128.7 | ||||
Accumulated amortization |
(14.0 | ) | (9.4 | ) | ||||
|
|
|
|
|||||
Intangible assets, net |
$ | 115.4 | $ | 119.3 | ||||
|
|
|
|
We recorded amortization expense of $1.6 million and $1.2 million for the three months ended September 30, 2011 and 2010, respectively, and $4.6 million and $2.7 million for the nine months ended September 30, 2011 and 2010, respectively. As of September 30, 2011, the remaining amortization periods ranged from approximately 11 years to 24 years, with a weighted-average remaining period of approximately 20 years.
The weighted-average remaining amortization is 19 years for the $33.0 million of intangible assets acquired with our Marysville acquisition.
18
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Estimated future amortization for these intangible assets is as follows:
Estimated Future Amortization |
||||
(Millions) | ||||
Remainder of 2011 |
$ | 1.5 | ||
2012 |
6.0 | |||
2013 |
6.0 | |||
2014 |
6.0 | |||
2015 |
6.0 | |||
Thereafter |
89.9 | |||
|
|
|||
Total |
$ | 115.4 | ||
|
|
7. | Investments in Unconsolidated Affiliates |
The following table summarizes our investments in unconsolidated affiliates:
Percentage
of Ownership as of September 30, 2011 and December 31, 2010 |
Carrying Value as of | |||||||||||
September 30, 2011 |
December 31, 2010 |
|||||||||||
(Millions) | ||||||||||||
Discovery Producer Services LLC |
40 | % | $ | 106.6 | $ | 104.1 | ||||||
Southeast Texas |
33 | % | 115.4 | 112.6 | ||||||||
Other |
50 | % | 0.2 | 0.2 | ||||||||
|
|
|
|
|||||||||
Total investments in unconsolidated affiliates |
$ | 222.2 | $ | 216.9 | ||||||||
|
|
|
|
There was a deficit between the carrying amount of the investment and the underlying equity of Discovery of $33.2 million and $35.1 million at September 30, 2011 and December 31, 2010, respectively, which is associated with, and is being accreted over, the life of the underlying long-lived assets of Discovery.
Earnings from investments in unconsolidated affiliates were as follows:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 (a) | 2011 | 2010 (a) | |||||||||||||
(Millions) | ||||||||||||||||
Discovery Producer Services LLC |
$ | 6.9 | $ | 4.1 | $ | 17.1 | $ | 17.8 | ||||||||
Southeast Texas |
3.1 | 4.1 | 11.5 | 10.4 | ||||||||||||
Black Lake Pipe Line Company and other |
| | | 0.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total earnings from unconsolidated affiliates |
$ | 10.0 | $ | 8.2 | $ | 28.6 | $ | 29.0 | ||||||||
|
|
|
|
|
|
|
|
(a) | On July 27, 2010, we acquired an additional 5% interest in Black Lake from DCP Midstream, LLC in a transaction among entities under common control, and on July 30, 2010, we acquired an additional 50% interest in Black Lake from an affiliate of BP PLC, bringing our ownership interest in Black Lake to 100%. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction, we account for Black Lake as a consolidated subsidiary. |
19
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following summarizes combined financial information of our investments in unconsolidated affiliates:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 (a) | 2010 (b) | 2011 (a) | 2010 (b) | |||||||||||||
(Millions) | ||||||||||||||||
Statements of operations: |
||||||||||||||||
Operating revenue |
$ | 282.3 | $ | 245.3 | $ | 775.3 | $ | 763.7 | ||||||||
Operating expenses |
$ | 261.5 | $ | 224.4 | $ | 712.5 | $ | 690.7 | ||||||||
Net income |
$ | 18.4 | $ | 20.6 | $ | 60.1 | $ | 72.5 |
(a) | The combined financial information excludes the results of Black Lake since we began accounting for Black Lake as a consolidated subsidiary on July 30, 2010. |
(b) | The combined financial information for the three and nine months ended September 30, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
September 30, 2011 (a) |
December 31, 2010 (a) (b) |
|||||||
(Millions) | ||||||||
Balance sheets: |
||||||||
Current assets |
$ | 129.5 | $ | 153.0 | ||||
Long-term assets |
712.6 | 684.9 | ||||||
Current liabilities |
(88.6 | ) | (121.4 | ) | ||||
Long-term liabilities |
(32.3 | ) | (30.3 | ) | ||||
|
|
|
|
|||||
Net assets |
$ | 721.2 | $ | 686.2 | ||||
|
|
|
|
(a) | The combined financial information excludes the results of Black Lake, since we began accounting for Black Lake as a consolidated subsidiary effective July 30, 2010. |
(b) | The combined financial information as of December 31, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
8. | Fair Value Measurement |
Determination of Fair Value
Below is a general description of our valuation methodologies for derivative financial assets and liabilities which are measured at fair value. Fair values are generally based upon quoted market prices, where available. If listed market prices or quotes are not available, we determine fair value based upon a market quote, adjusted by other market-based or independently sourced market data such as historical commodity volatilities, crude oil future yield curves, and/or counterparty specific considerations. These adjustments result in a fair value for each asset or liability under an exit price methodology, in line with how we believe a marketplace participant would value that asset or liability. These adjustments may include amounts to reflect counterparty credit quality, the effect of our own creditworthiness, the time value of money and/or the liquidity of the market.
| Counterparty credit valuation adjustments are necessary when the market price of an instrument is not indicative of the fair value as a result of the credit quality of the counterparty. Generally, market quotes assume that all counterparties have near zero, or low, default rates and have equal credit quality. Therefore, an adjustment may be necessary to reflect the credit quality of a specific counterparty to determine the fair value of the instrument. We record counterparty credit valuation adjustments on all derivatives that are in a net asset position as of the measurement date in accordance with our established counterparty credit policy, which takes into account any collateral margin that a counterparty may have posted with us as well as any letters of credit that they have provided. |
20
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| Entity valuation adjustments are necessary to reflect the effect of our own credit quality on the fair value of our net liability position with each counterparty. This adjustment takes into account any credit enhancements, such as collateral margin we may have posted with a counterparty, as well as any letters of credit that we have provided. The methodology to determine this adjustment is consistent with how we evaluate counterparty credit risk, taking into account our own credit rating, current credit spreads, as well as any change in such spreads since the last measurement date. |
| Liquidity valuation adjustments are necessary when we are not able to observe a recent market price for financial instruments that trade in less active markets for the fair value to reflect the cost of exiting the position. Exchange traded contracts are valued at market value without making any additional valuation adjustments and, therefore, no liquidity reserve is applied. For contracts other than exchange traded instruments, we mark our positions to the midpoint of the bid/ask spread, and record a liquidity reserve based upon our total net position. We believe that such practice results in the most reliable fair value measurement as viewed by a market participant. |
We manage our derivative instruments on a portfolio basis and the valuation adjustments described above are calculated on this basis. We believe that the portfolio level approach represents the highest and best use for these assets as there are benefits inherent in naturally offsetting positions within the portfolio at any given time, and this approach is consistent with how a market participant would view and value the assets and liabilities. Although we take a portfolio approach to managing these assets/liabilities, in order to reflect the fair value of any one individual contract within the portfolio, we allocate all valuation adjustments down to the contract level, to the extent deemed necessary, based upon either the notional contract volume, or the contract value, whichever is more applicable.
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While we believe that our valuation methods are appropriate and consistent with other market participants, we recognize that the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. We review our fair value policies on a regular basis taking into consideration changes in the marketplace and, if necessary, will adjust our policies accordingly. See Note 10 Risk Management and Hedging Activities.
Valuation Hierarchy
Our fair value measurements are grouped into a three-level valuation hierarchy. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows.
| Level 1 inputs are unadjusted quoted prices for identical assets or liabilities in active markets. |
| Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| Level 3 inputs are unobservable and considered significant to the fair value measurement. |
A financial instruments categorization within the hierarchy is based upon the input that requires the highest degree of judgment in the determination of the instruments fair value. Following is a description of the valuation methodologies used as well as the general classification of such instruments pursuant to the hierarchy.
Commodity Derivative Assets and Liabilities
We enter into a variety of derivative financial instruments, which may include over the counter, or OTC, instruments, such as natural gas, crude oil or NGL contracts.
Within our Natural Gas Services segment we typically use OTC derivative contracts in order to mitigate a portion of our exposure to natural gas, NGL and condensate price changes. We also may enter into natural gas derivatives to lock in margin around our storage and transportation assets. These instruments are generally classified as Level 2. Depending upon market conditions and our strategy, we may enter into OTC derivative positions with a significant time horizon to maturity, and market
21
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
prices for these OTC derivatives may only be readily observable for a portion of the duration of the instrument. In order to calculate the fair value of these instruments, readily observable market information is utilized to the extent that it is available; however, in the event that readily observable market data is not available, we may interpolate or extrapolate based upon observable data. In instances where we utilize an interpolated or extrapolated value, and it is considered significant to the valuation of the contract as a whole, we would classify the instrument within Level 3.
Within our Wholesale Propane Logistics segment, we may enter into a variety of financial instruments to either secure sales or purchase prices, or capture a variety of market opportunities. Since financial instruments for NGLs tend to be counterparty and location specific, we primarily use the OTC derivative instrument markets, which are not as active and liquid as exchange traded instruments. Market quotes for such contracts may only be available for short dated positions (up to six months), and an active market itself may not exist beyond such time horizon. Contracts entered into with a relatively short time horizon for which prices are readily observable in the OTC market are generally classified within Level 2. Contracts with a longer time horizon, for which we internally generate a forward curve to value such instruments, are generally classified within Level 3. The internally generated curve may utilize a variety of assumptions including, but not limited to, historical and future expected relationship of NGL prices to crude oil prices, the knowledge of expected supply sources coming on line, expected weather trends within certain regions of the United States, and the future expected demand for NGLs.
Each instrument is assigned to a level within the hierarchy at the end of each financial quarter depending upon the extent to which the valuation inputs are observable. Generally, an instrument will move toward a level within the hierarchy that requires a lower degree of judgment as the time to maturity approaches, and as the markets in which the asset trades will likely become more liquid and prices more readily available in the market, thus reducing the need to rely upon our internally developed assumptions. However, the level of a given instrument may change, in either direction, depending upon market conditions and the availability of market observable data.
Interest Rate Derivative Assets and Liabilities
We use interest rate swap and forward-starting interest rate swap agreements as part of our overall capital strategy. These instruments effectively exchange a portion of our existing floating rate debt for fixed-rate debt and lock in rates on our anticipated future fixed-rate debt, respectively. Our swaps are generally priced based upon a London Interbank Offered Rate, or LIBOR, instrument with similar duration, adjusted by the credit spread between our company and the LIBOR instrument. Given that a portion of the swap value is derived from the credit spread, which may be observed by comparing similar assets in the market, these instruments are classified within Level 2. Default risk on either side of the swap transaction is also considered in the valuation. We record counterparty credit and entity valuation adjustments in the valuation of our interest rate swaps; however, these reserves are not considered to be a significant input to the overall valuation.
Nonfinancial Assets and Liabilities
We utilize fair value on a non-recurring basis to perform impairment tests as required on our property, plant and equipment, goodwill and intangible assets. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition. The inputs used to determine such fair value are primarily based upon internally developed cash flow models and would generally be classified within Level 3, in the event that we were required to measure and record such assets at fair value within our condensed consolidated financial statements. Additionally, we use fair value to determine the inception value of our asset retirement obligations. The inputs used to determine such fair value are primarily based upon costs incurred historically for similar work, as well as estimates from independent third parties for costs that would be incurred to restore leased property to the contractually stipulated condition, and would generally be classified within Level 3.
We utilize fair value on a recurring basis to measure our contingent consideration that is a result of certain acquisitions. The inputs used to determine such fair value are primarily based upon internally developed cash flow models and are classified within Level 3.
22
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table presents the financial instruments carried at fair value as of September 30, 2011 and December 31, 2010, by consolidated balance sheet caption and by valuation hierarchy as described above:
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Carrying Value |
Level 1 | Level 2 | Level 3 | Total Carrying Value |
|||||||||||||||||||||||||
(Millions) | ||||||||||||||||||||||||||||||||
Current assets (a): |
||||||||||||||||||||||||||||||||
Commodity derivatives |
$ | | $ | 3.6 | $ | 1.4 | $ | 5.0 | $ | | $ | 1.6 | $ | 0.3 | $ | 1.9 | ||||||||||||||||
Interest rate derivatives |
$ | | $ | 0.6 | $ | | $ | 0.6 | $ | | $ | | $ | | $ | | ||||||||||||||||
Long-term assets (b): |
||||||||||||||||||||||||||||||||
Commodity derivatives |
$ | | $ | 11.7 | $ | 0.2 | $ | 11.9 | $ | | $ | 1.1 | $ | 0.3 | $ | 1.4 | ||||||||||||||||
Current liabilities (c): |
||||||||||||||||||||||||||||||||
Commodity derivatives |
$ | | $ | (15.6 | ) | $ | (0.7 | ) | $ | (16.3 | ) | $ | | $ | (25.9 | ) | $ | (0.1 | ) | $ | (26.0 | ) | ||||||||||
Interest rate derivatives |
$ | | $ | (17.3 | ) | $ | | $ | (17.3 | ) | $ | | $ | (17.0 | ) | $ | | $ | (17.0 | ) | ||||||||||||
Long-term liabilities (d): |
||||||||||||||||||||||||||||||||
Commodity derivatives |
$ | | $ | (15.5 | ) | $ | | $ | (15.5 | ) | $ | | $ | (39.9 | ) | $ | (0.5 | ) | $ | (40.4 | ) | |||||||||||
Interest rate derivatives |
$ | | $ | (5.8 | ) | $ |
|
|
$ | (5.8 | ) | $ | | $ | (9.9 | ) | $ | | $ | (9.9 | ) |
(a) | Included in current unrealized gains on derivative instruments in our condensed consolidated balance sheets. |
(b) | Included in long-term unrealized gains on derivative instruments in our condensed consolidated balance sheets. |
(c) | Included in current unrealized losses on derivative instruments in our condensed consolidated balance sheets. |
(d) | Included in long-term unrealized losses on derivative instruments in our condensed consolidated balance sheets. |
Changes in Level 3 Fair Value Measurements
The tables below illustrate a rollforward of the amounts included in our condensed consolidated balance sheets for derivative financial instruments that we have classified within Level 3. The determination to classify a financial instrument within Level 3 is based upon the significance of the unobservable factors used in determining the overall fair value of the instrument. Since financial instruments classified as Level 3 typically include a combination of observable components (that is, components that are actively quoted and can be validated to external sources) and unobservable components, the gains and losses in the table below may include changes in fair value due in part to observable market factors, or changes to our assumptions on the unobservable components. Depending upon the information readily observable in the market, and/or the use of unobservable inputs, which are significant to the overall valuation, the classification of any individual financial instrument may differ from one measurement date to the next. In the event that there is a movement to/from the classification of an instrument as Level 3, we have reflected such items in the table below within the Transfers into Level 3 and Transfers out of Level 3 captions.
23
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
We manage our overall risk at the portfolio level, and in the execution of our strategy, we may use a combination of financial instruments, which may be classified within any level. Since Level 1 and Level 2 risk management instruments are not included in the rollforward below, the gains or losses in the table do not reflect the effect of our total risk management activities.
Commodity Derivative Instruments | ||||||||||||||||
Current Assets |
Long-Term Assets |
Current Liabilities |
Long-Term Liabilities |
|||||||||||||
(Millions) | ||||||||||||||||
Three months ended September 30, 2011 (a): |
| |||||||||||||||
Beginning balance |
$ | 0.6 | $ | 0.3 | $ | (1.2 | ) | $ | (0.3 | ) | ||||||
Net realized and unrealized gains (losses) included in earnings |
1.2 | 2.4 | (2.1 | ) | 0.3 | |||||||||||
Transfers into Level 3 (b) |
| | | | ||||||||||||
Transfers out of Level 3 (b) |
| (2.5 | ) | | | |||||||||||
Settlements |
(0.4 | ) | | 2.6 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 1.4 | $ | 0.2 | $ | (0.7 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized gains (losses) still held included in earnings (c) |
$ | 1.0 | $ | | $ | (0.3 | ) | $ | 0.3 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Three months ended September 30, 2010: |
||||||||||||||||
Beginning balance |
$ | 0.8 | $ | 1.8 | $ | (0.1 | ) | $ | (0.2 | ) | ||||||
Net realized and unrealized (losses) gains included in earnings |
(0.1 | ) | (1.1 | ) | 0.1 | 0.2 | ||||||||||
Transfers into Level 3 (b) |
| | | | ||||||||||||
Transfers out of Level 3 (b) |
(0.4 | ) | | | | |||||||||||
Purchases, Issuances and Settlements, net |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 0.3 | $ | 0.7 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized gains (losses) still held included in earnings (c) |
$ | 0.2 | $ | (0.9 | ) | $ | | $ | | |||||||
|
|
|
|
|
|
|
|
(a) | There were no purchases, issuances and sales for the three months ended September 30, 2011. |
(b) | Amounts transferred in and amounts transferred out are reflected at fair value as of the end of the period. |
(c) | Represents the amount of total gains or losses for the period, included in gains or losses from commodity derivative activity, net, attributable to change in unrealized gains or losses relating to assets and liabilities classified as Level 3 that are still held as of September 30, 2011 and 2010. |
24
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Commodity Derivative Instruments | ||||||||||||||||
Current Assets |
Long-Term Assets |
Current Liabilities |
Long-Term Liabilities |
|||||||||||||
(Millions) | ||||||||||||||||
Nine months ended September 30, 2011 (a): |
| |||||||||||||||
Beginning balance |
$ | 0.3 | $ | 0.3 | $ | (0.1 | ) | $ | (0.5 | ) | ||||||
Net realized and unrealized gains (losses) included in earnings |
1.4 | 1.0 | (0.7 | ) | 0.5 | |||||||||||
Transfers into Level 3 (b) |
| | | | ||||||||||||
Transfers out of Level 3 (b) |
| (1.1 | ) | | | |||||||||||
Settlements |
(0.3 | ) | | 0.1 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 1.4 | $ | 0.2 | $ | (0.7 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized gains (losses) still held included in earnings (c) |
$ | 1.4 | $ | (0.1 | ) | $ | (0.7 | ) | $ | 0.3 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Nine months September 30, 2010: |
||||||||||||||||
Beginning balance |
$ | 0.4 | $ | 0.2 | $ | (0.8 | ) | $ | (0.4 | ) | ||||||
Net realized and unrealized gains included in earnings |
0.3 | 0.5 | 0.2 | 0.4 | ||||||||||||
Transfers into Level 3 (b) |
| | | | ||||||||||||
Transfers out of Level 3 (b) |
(0.4 | ) | | | | |||||||||||
Purchases, Issuances and Settlements, net |
| | 0.6 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 0.3 | $ | 0.7 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized gains (losses) still held included in earnings (c) |
$ | 0.3 | $ | 0.5 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
(a) | There were no purchases, issuances and sales for the nine months ended September 30, 2011. |
(b) | Amounts transferred in and amounts transferred out are reflected at fair value as of the end of the period. |
(c) | Represents the amount of total gains or losses for the period, included in gains or losses from commodity derivative activity, net, attributable to change in unrealized gains or losses relating to assets and liabilities classified as Level 3 that are still held as of September 30, 2011 and 2010. |
During the nine months ended September 30, 2010, we recognized the fair value of our contingent consideration, which is classified as Level 3, in relation to our acquisition of an additional 5% interest in Collbran, from Delta Petroleum Corporation of approximately $0.5 million, which we recorded to other current liabilities in our condensed consolidated balance sheet.
During the three and nine months ended September 30, 2011, we had no significant transfers into or out of Levels 1 and 2. To qualify as a transfer, the asset or liability must have existed in the previous reporting period and moved into a different level during the current period.
Estimated Fair Value of Financial Instruments
We have determined fair value amounts using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.
25
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The fair value of accounts receivable and accounts payable are not materially different from their carrying amounts because of the short-term nature of these instruments or the stated rates approximating market rates. Unrealized gains and unrealized losses on derivative instruments are carried at fair value. The carrying and fair values of outstanding balances under our Credit Agreement are $476.0 million and $473.0 million, respectively, as of September 30, 2011, and $398.0 million and $388.9 million, respectively, as of December 31, 2010. The carrying and fair values of our 3.25% Senior Notes are $250.0 million and $247.7 million, respectively, as of September 30, 2011 and December 31, 2010. We determine the fair value of our credit facility borrowings based upon the discounted present value of expected future cash flows, taking into account the difference between the contractual borrowing spread and the spread for similar credit facilities available in the marketplace. We determine the fair value of our fixed-rate debt based on quotes obtained from bond dealers.
9. | Debt |
Long-term debt was as follows:
September 30, 2011 |
December 31, 2010 |
|||||||
(Millions) | ||||||||
Credit Agreement |
||||||||
Revolving credit facility, weighted-average variable interest rate of 0.75% and 1.14%, respectively, and net effective interest rate of 4.20% and 4.28%, respectively, due June 21, 2012 (a) |
$ | 476.0 | $ | 398.0 | ||||
Debt Securities |
||||||||
Issued September 30, 2010, interest at 3.25% payable semi-annually, due October 1, 2015 |
250.0 | 250.0 | ||||||
Unamortized discount |
(0.2 | ) | (0.2 | ) | ||||
|
|
|
|
|||||
Total debt |
725.8 | 647.8 | ||||||
Current maturities |
(476.0 | ) | | |||||
|
|
|
|
|||||
Total long-term debt |
$ | 249.8 | $ | 647.8 | ||||
|
|
|
|
(a) | $450.0 million of debt has been swapped to a fixed-rate obligation with effective fixed-rates ranging from 2.94% to 5.19%, for a net effective rate of 4.20% on the $476.0 million of outstanding debt under our revolving credit facility as of September 30, 2011. |
Credit Agreement
We have an $850.0 million revolving credit facility that matures June 21, 2012, or the Credit Agreement.
As of September 30, 2011 and December 31, 2010, we had $1.1 million and $32.1 million, respectively, of letters of credit issued under the Credit Agreement. As of September 30, 2011, the unused capacity under the revolving credit facility was $372.9 million, of which approximately $346.0 million was available for general working capital purposes.
Our borrowing capacity is limited at September 30, 2011 by the Credit Agreements financial covenant requirements. Except in the case of a default, amounts borrowed under our credit facility will not mature prior to the June 21, 2012 maturity date.
Under the Credit Agreement, indebtedness under the revolving credit facility bears interest at either: (1) the higher of Wells Fargo Banks prime rate or the Federal Funds rate plus 0.50%; or (2) LIBOR plus an applicable margin, which ranges from 0.23% to 0.575% dependent upon our credit rating. The revolving credit facility incurs an annual facility fee of 0.07% to 0.175% depending on our credit rating. This fee is paid on drawn and undrawn portions of the revolving credit facility.
26
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The Credit Agreement requires us to maintain a leverage ratio (the ratio of our consolidated indebtedness to our consolidated EBITDA, in each case as is defined by the Credit Agreement) of not more than 5.0 to 1.0, and on a temporary basis for not more than three consecutive quarters (including the quarter in which such acquisition is consummated) following the consummation of asset acquisitions in the midstream energy business of not more than 5.5 to 1.0.
Debt Securities
On September 30, 2010, we issued $250.0 million of 3.25% Senior Notes due October 1, 2015. We received proceeds of $247.7 million, which are net of underwriters fees, related expenses and unamortized discounts of $1.5 million, $0.6 million and $0.2 million, respectively, which we used to repay funds borrowed under the revolver portion of our Credit Facility. Interest on the notes is paid semi-annually on April 1 and October 1 of each year, with the first payment made on April 1, 2011. The notes will mature on October 1, 2015, unless redeemed prior to maturity. The underwriters fees and related expenses are deferred in other long-term assets in our condensed consolidated balance sheets and will be amortized over the term of the notes.
The notes are senior unsecured obligations, ranking equally in right of payment with other unsecured indebtedness, including indebtedness under our Credit Facility. We are not required to make mandatory redemption or sinking fund payments with respect to these notes. The securities are redeemable at a premium at our option.
The future maturities of long-term debt in the year indicated are as follows:
Debt Maturities |
||||
(Millions) | ||||
2012 |
$ | | ||
2013 |
| |||
2014 |
| |||
2015 |
250.0 | |||
Thereafter |
| |||
|
|
|||
Unamortized discount |
(0.2 | ) | ||
|
|
|||
Total |
$ | 249.8 | ||
|
|
Other Agreements
As of September 30, 2011, we had a contingent letter of credit for up to $10.0 million, on which we pay a fee of 0.50% per annum. This facility reduces the amount of cash we may be required to post as collateral. As of September 30, 2011, we had no letters of credit issued on this facility. Any letters of credit issued on this facility will incur a fee of 1.75% per annum and will not reduce the available capacity under our Credit Facility.
10. | Risk Management and Hedging Activities |
Our day to day operations expose us to a variety of risks including but not limited to changes in the prices of commodities that we buy or sell, changes in interest rates, and the creditworthiness of each of our counterparties. We manage certain of these exposures with both physical and financial transactions. We have established a comprehensive risk management policy, or Risk Management Policy, and a risk management committee, or the Risk Management Committee, to monitor and manage market risks associated with commodity prices and counterparty credit. The Risk Management Committee is responsible for the overall management of credit risk and commodity price risk, including monitoring exposure limits. The following briefly describes each of the risks that we manage.
27
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Commodity Price Risk
We are exposed to the impact of market fluctuations in the prices of natural gas, NGLs and condensate as a result of our gathering, processing, sales and storage activities. For gathering and processing and storage services, we may receive fees or commodities as payment for these services, depending on the contract type. We enter into derivative financial instruments to mitigate a portion of the risk of weakening natural gas, NGL and condensate prices associated with our gathering, processing and sales activities, thereby stabilizing our cash flows. We have mitigated a portion of our expected commodity price risk associated with our gathering, processing and sales activities through 2016 with commodity derivative instruments. Given the limited liquidity and tenor of the NGL derivatives market, we have primarily utilized crude oil swaps to mitigate a portion of our commodity price exposure for NGLs. For the nearer tenor where there is greater liquidity in the NGL derivatives market, we have periodically also utilized NGL derivatives. Historically, prices of NGLs have been generally related to the price of crude oil, with some exceptions, notably in late 2008 to early 2009, when NGL pricing was at a greater discount to crude oil pricing. When the relationship of NGL prices to crude oil prices is at a discount to historical ranges, we experience additional exposure as a result of the relationship. When our crude oil swaps become short-term in nature, we have periodically converted certain crude oil derivatives to NGL derivatives by entering into offsetting crude oil swaps while adding NGL swaps. Our crude oil and NGL transactions are primarily accomplished through the use of forward contracts that effectively exchange our floating price risk for a fixed price. We also utilize crude oil costless collars that minimize our floating price risk by establishing a fixed price floor and a fixed price ceiling. However, the type of instrument that we use to mitigate a portion of our risk may vary depending upon our risk management objective. These transactions are not designated as hedging instruments for accounting purposes and the change in fair value is reflected within our condensed consolidated statements of operations as a gain or a loss on commodity derivative activity.
With respect to our Pelico system, we may enter into financial derivatives to lock in transportation margins across the system, or to lock in margins around our leased storage facility to maximize value. This objective may be achieved through the use of physical purchases or sales of gas that are accounted for under accrual accounting. While the physical purchase or sale of gas transactions are accounted for under accrual accounting and any inventory is stated at lower of cost or market, the swaps are not designated as hedging instruments for accounting purposes and any change in fair value of these instruments is reflected within our condensed consolidated statements of operations.
Our Wholesale Propane Logistics segment is generally designed to establish stable margins by entering into supply arrangements that specify prices based on established floating price indices and by entering into sales agreements that provide for floating prices that are tied to our variable supply costs plus a margin. To the extent possible, we match the pricing of our supply portfolio to our sales portfolio in order to lock in value and reduce our overall commodity price risk. However, to the extent that we carry propane inventories or our sales and supply arrangements are not aligned, we are exposed to market variables and commodity price risk. We manage the commodity price risk of our supply portfolio and sales portfolio with both physical and financial transactions. While the majority of our sales and purchases in this segment are index-based, occasionally, we may enter into fixed price sales agreements in the event that a retail propane distributor desires to purchase propane from us on a fixed price basis. In such cases, we may manage this risk with derivatives that allow us to swap our fixed price risk to market index prices that are matched to our market index supply costs. In addition, we may on occasion use financial derivatives to manage the value of our propane inventories. These transactions are not designated as hedging instruments for accounting purposes and the change in value is reflected in the current period within our condensed consolidated statements of operations as a gain or loss on commodity derivative activity.
Our portfolio of commodity derivative activity is primarily accounted for using the mark-to-market method of accounting, whereby changes in fair value are recorded directly to the condensed consolidated statements of operations; however, depending upon our risk profile and objectives, in certain limited cases, we may execute transactions that qualify for the hedge method of accounting.
28
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Commodity Cash Flow Hedges Effective July 1, 2007, we elected to discontinue using the hedge method of accounting for derivatives that manage our commodity price risk. Prior to July 1, 2007, we used commodity swaps to mitigate a portion of the risk of market fluctuations in the price of NGLs, natural gas and condensate. Given our election to discontinue using the hedge method of accounting, the remaining net losses deferred in accumulated other comprehensive income, or AOCI, relative to cash flow hedges are reclassified to sales of natural gas, propane, NGLs and condensate, through December 2011, as the underlying transactions impact earnings.
On January 1, 2011, we acquired a 33.33% interest in Southeast Texas for $150.0 million and account for our interest as an equity method investment. Southeast Texas commenced an expansion project to build an additional storage cavern. In order for storage facilities to remain operational, a minimum level of base gas must be maintained in each storage cavern. Upon completion of the expansion project, Southeast Texas will be required to purchase a significant amount of base gas to bring the storage cavern to operation. To mitigate the risk associated with this forecasted purchase of natural gas, Southeast Texas executed derivative financial instruments which have been designated as cash flow hedges. Any effective changes in fair value of these derivative instruments will be deferred in AOCI until the underlying purchase of inventory occurs. While the cash paid or received upon settlement of these hedges will economically offset the cash required to purchase the base gas, any deferred gain or loss at the time of the purchase will remain in AOCI until such time that the cavern is emptied and the base gas is sold. We recognize our proportionate share of the Southeast Texas base gas commodity derivative activity in AOCI, with corresponding adjustments to our investment in Southeast Texas.
Interest Rate Risk
We mitigate a portion of our interest rate risk with interest rate swaps and forward-starting interest rate swaps that reduce our exposure to market rate fluctuations by converting variable interest rates on our existing debt to fixed interest rates and locking in rates on our anticipated future fixed-rate debt, respectively. The interest rate swap agreements convert the interest rate associated with the indebtedness outstanding under our revolving credit facility to a fixed-rate obligation, thereby reducing the exposure to market rate fluctuations. The forward-starting interest rate swap agreements lock in the interest rate associated with our anticipated future fixed-rate debt, thereby reducing the exposure to market rate fluctuations prior to issuance.
At September 30, 2011, we had interest rate swap agreements totaling $450.0 million, of which we have designated $425.0 million as cash flow hedges and account for the remaining $25.0 million under the mark-to-market method of accounting. As we generally expect to have variable-rate debt levels equal to or exceeding our swap positions during their term, the entire $450.0 million of these arrangements mitigate our interest rate risk through June 2012, with $150.0 million extending from June 2012 through June 2014. Based on our current operations we believe our interest rate swap agreements mitigate our interest rate risk associated with our variable-rate debt.
At September 30, 2011, we had forward-starting interest rate swap agreements totaling $195.0 million, which we have designated as cash flow hedges. As we anticipate entering into future fixed-rate debt at levels equal to or exceeding our forward-starting swap positions during their term, the entire $195.0 million of these arrangements mitigate a portion of our interest rate risk through the term of our anticipated debt into 2022. Based on our current operations we believe our forward-starting interest rate swap agreements mitigate a portion of our interest rate risk associated with our anticipated future fixed-rate debt.
We have designated $425.0 million of our interest rate swap agreements and $195.0 million of our forward-starting interest rate swaps as cash flow hedges, and effectiveness is determined by matching the principal balance and terms with that of the specified obligation. The effective portions of changes in fair value are recognized in AOCI in the condensed consolidated balance sheets and are reclassified into earnings as the hedged transactions impact earnings. The effect that these swaps have on our condensed consolidated financial statements, as well as the effect that is expected over the upcoming 12 months is summarized in the charts below. However, due to the volatility of the interest rate markets, the corresponding value in AOCI is subject to change prior to its reclassification into earnings. Ineffective portions of changes in fair value are recognized in earnings.
As of September 30, 2011, $275.0 million of the interest rate swap agreements reprice prospectively approximately every 90 days and the remaining $175.0 million of the agreements reprice prospectively approximately every 30 days. Under the terms of the interest rate swap agreements, we pay fixed-rates ranging from 2.94% to 5.19%, and receive interest payments based on the three-month and one-month LIBOR. Under the terms of the forward-starting interest rate swap agreements, we will pay fixed- rates ranging from 2.15% to 2.598%, and receive interest payments approximating 10-year U.S. Treasury rates. The differences to be paid or received under the interest rate swap agreements are recognized as an adjustment to interest expense.
29
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Contingent Credit Features
Each of the above risks is managed through the execution of individual contracts with a variety of counterparties. Certain of our derivative contracts may contain credit-risk related contingent provisions that may require us to take certain actions in certain circumstances.
We have International Swap Dealers Association, or ISDA, contracts which are standardized master legal arrangements that establish key terms and conditions which govern certain derivative transactions. These ISDA contracts contain standard credit-risk related contingent provisions. Some of the provisions we are subject to are outlined below.
| If we were to have an effective event of default under our Credit Agreement that occurs and is continuing, our ISDA counterparties may have the right to request early termination and net settlement of any outstanding derivative liability positions. |
| In the event that we or DCP Midstream, LLC were to be downgraded below investment grade by at least one of the major credit rating agencies, certain of our ISDA counterparties have the right to reduce our collateral threshold to zero, potentially requiring us to fully collateralize any commodity contracts in a net liability position. |
| Additionally, in some cases, our ISDA contracts contain cross-default provisions that could constitute a credit-risk related contingent feature. These provisions apply if we default in making timely payments under those agreements and the amount of the default is above certain predefined thresholds, which are significantly high and are generally consistent with the terms of our Credit Agreement. As of September 30, 2011, we are not a party to any agreements that would be subject to these provisions other than our credit agreement. |
Our commodity derivative contracts that are not governed by ISDA contracts do not have any credit-risk related contingent features.
Depending upon the movement of commodity prices and interest rates, each of our individual contracts with counterparties to our commodity derivative instruments or to our interest rate swap instruments are in either a net asset or net liability position. As of September 30, 2011, we had $30.4 million of individual commodity derivative contracts that contain credit-risk related contingent features that were in a net liability position, and have not posted any cash collateral relative to such positions. If a credit-risk related event were to occur and we were required to net settle our position with an individual counterparty, our ISDA contracts permit us to net all outstanding contracts with that counterparty, whether in a net asset or net liability position, as well as any cash collateral already posted. As of September 30, 2011, if a credit-risk related event were to occur we may be required to post additional collateral. Additionally, although our commodity derivative contracts that contain credit-risk related contingent features were in a net liability position as of September 30, 2011, if a credit-risk related event were to occur, the net liability position would be partially offset by contracts in a net asset position reducing our net liability to $20.7 million.
As of September 30, 2011, we had $23.1 million of individual interest rate swap instruments that were in a net liability position and were subject to credit-risk related contingent features. Although our interest rate swap instruments were in a net liability position as of September 30, 2011, if a credit-risk related event were to occur, the net liability position would be partially offset by contracts in a net asset position reducing our net liability to $22.5 million. If we were to have a default of any of our covenants to our Credit Agreement, that occurs and is continuing, the counterparties to our swap instruments have the right to request that we net settle the instrument in the form of cash.
30
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Collateral
As of September 30, 2011, we had a contingent letter of credit facility for up to $10.0 million, on which we have no letters of credit issued. DCP Midstream, LLC had issued and outstanding parental guarantees totaling $70.0 million in favor of certain counterparties to our commodity derivative instruments. This contingent letter of credit facility and the parental guarantees reduce the amount of cash we may be required to post as collateral. As of September 30, 2011, we had no cash collateral posted with counterparties to our commodity derivative instruments.
Summarized Derivative Information
The following summarizes the balance within AOCI relative to our commodity and interest rate cash flow hedges:
September 30, 2011 |
December 31, 2010 |
|||||||
(Millions) | ||||||||
Commodity cash flow hedges: |
||||||||
Net deferred losses in AOCI |
$ | (1.3 | ) | $ | (0.3 | ) | ||
Interest rate cash flow hedges: |
||||||||
Net deferred losses in AOCI |
(21.5 | ) | (27.4 | ) | ||||
|
|
|
|
|||||
Total AOCI |
$ | (22.8 | ) | $ | (27.7 | ) | ||
|
|
|
|
The fair value of our derivative instruments that are designated as hedging instruments, those that are marked-to-market each period, as well as the location of each within our condensed consolidated balance sheets, by major category, is summarized as follows:
Balance Sheet Line Item | September 30, 2011 |
December 31, 2010 |
Balance Sheet Line Item | September 30, 2011 |
December 31, 2010 |
|||||||||||||
(Millions) | (Millions) | |||||||||||||||||
Derivative Assets Designated as Hedging Instruments: |
|
Derivative Liabilities Designated as Hedging Instruments: | ||||||||||||||||
Interest rate derivatives: |
Interest rate derivatives: | |||||||||||||||||
Unrealized gains on derivative instruments current |
$ | 0.6 | $ | | Unrealized losses on derivative |
$ | (16.6 | ) | $ | (12.2 | ) | |||||||
Unrealized gains on derivative instruments long term |
| | Unrealized losses on derivative |
(5.8 | ) | (5.4 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 0.6 | $ | | $ | (22.4 | ) | $ | (17.6 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Derivative Assets Not Designated as Hedging Instruments: | Derivative Liabilities Not Designated as Hedging Instruments: | |||||||||||||||||
Commodity derivatives: |
Commodity derivatives: | |||||||||||||||||
Unrealized gains on derivative instruments current |
$ | 5.0 | $ | 1.9 | Unrealized losses on derivative instruments current |
$ | (16.3 | ) | $ | (26.0 | ) | |||||||
Unrealized gains on derivative instruments long term |
11.9 | 1.4 | Unrealized losses on derivative instruments long term |
(15.5 | ) | (40.4 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 16.9 | $ | 3.3 | $ | (31.8 | ) | $ | (66.4 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Interest rate derivatives: |
Interest rate derivatives: | |||||||||||||||||
Unrealized gains on derivative instruments current |
$ | | $ | | Unrealized losses on derivative instruments current |
$ | (0.7 | ) | $ | (4.8 | ) | |||||||
Unrealized gains on derivative instruments long term |
| | Unrealized losses on derivative instruments long term |
| (4.5 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | | $ | | $ | (0.7 | ) | $ | (9.3 | ) | |||||||||
|
|
|
|
|
|
|
|
31
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table summarizes the impact on our condensed consolidated balance sheets and condensed consolidated statements of operations of our derivative instruments that are accounted for using the cash flow hedge method of accounting.
(Loss) Recognized in AOCI on Derivatives Effective Portion |
(Loss) Gain Reclassified From AOCI to Earnings Effective Portion |
Gain (Loss) Recognized in Income on Derivatives Ineffective Portion and Amount Excluded From Effectiveness Testing |
||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
(Millions) | (Millions) | (Millions) | ||||||||||||||||||||||
Interest rate derivatives |
$ | (5.3 | ) | $ | (4.8 | ) | $ | (5.1 | ) | $ | (5.4 | )(a) | $ | (0.1 | ) | $ | | (a)(c) | ||||||
Commodity derivatives |
$ | (0.2 | ) | $ | | $ | (0.1 | ) | $ | 0.1 | (b) | $ | | $ | | (b)(c) |
(a) | Included in interest expense in our condensed consolidated statements of operations. |
(b) | Included in sales of natural gas, propane, NGLs and condensate in our condensed consolidated statements of operations. |
(c) | For the three months ended September 30, 2011 and 2010, no derivative gains or losses were reclassified from AOCI to current period earnings as a result of the discontinuance of cash flow hedges related to certain forecasted transactions that are not probable of occurring or as a result of exclusion from effectiveness testing. |
(Loss) Recognized in AOCI on Derivatives Effective Portion |
(Loss) Reclassified From AOCI to Earnings Effective Portion |
Gain (Loss) Recognized in Income on Derivatives Ineffective Portion and Amount Excluded From Effectiveness Testing |
Deferred (Losses) in AOCI Expected to be Reclassified into Earnings Over the Next 12 Months |
|||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||
(Millions) | (Millions) | (Millions) | (Millions) | |||||||||||||||||||||||||
Interest rate derivatives |
$ | (9.5 | ) | $ | (18.2 | ) | $ | (15.4 | ) | $ | (16.6 | )(a) | $ | (0.2 | ) | $ | | (a)(c) | $ | (16.2 | ) | |||||||
Commodity derivatives |
$ | (0.3 | ) | $ | | $ | (0.2 | ) | $ | (0.3 | )(b) | $ | | $ | | (b)(c) | $ | (0.1 | ) |
(a) | Included in interest expense in our condensed consolidated statements of operations. |
(b) | Included in sales of natural gas, propane, NGLs and condensate in our condensed consolidated statements of operations. |
(c) | For the nine months ended September 30, 2011 and 2010, no derivative gains or losses were reclassified from AOCI to current period earnings as a result of the discontinuance of cash flow hedges related to certain forecasted transactions that are not probable of occurring or as a result of exclusion from effectiveness testing. |
32
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Changes in value of derivative instruments, for which the hedge method of accounting has not been elected from one period to the next, are recorded in the condensed consolidated statements of operations. The following summarizes these amounts and the location within the condensed consolidated statements of operations that such amounts are reflected:
Commodity Derivatives: Statements of Operations Line Item |
Three Months Ended September 30, |
Nine Months
Ended September 30, |
||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Third party: |
||||||||||||||||
Realized |
$ | (7.8 | ) | $ | 2.6 | $ | (22.7 | ) | $ | 0.5 | ||||||
Unrealized |
59.6 | (18.4 | ) | 48.8 | 12.5 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gains (losses) from commodity derivative activity, net |
$ | 51.8 | $ | (15.8 | ) | $ | 26.1 | $ | 13.0 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Affiliates: |
||||||||||||||||
Realized |
$ | (0.1 | ) | $ | (0.5 | ) | $ | (1.1 | ) | $ | (0.4 | ) | ||||
Unrealized |
0.4 | (0.2 | ) | (0.5 | ) | (0.6 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Gains (losses) from commodity derivative activity, net affiliates |
$ | 0.3 | $ | (0.7 | ) | $ | (1.6 | ) | $ | (1.0 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Interest Rate Derivatives: Statements of Operations Line Item |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Third party: |
||||||||||||||||
Realized losses |
$ | (1.2 | ) | $ | | $ | (3.5 | ) | $ | | ||||||
Unrealized gains (losses) |
1.3 | (0.1 | ) | 4.1 | (0.1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
$ | 0.1 | $ | (0.1 | ) | $ | 0.6 | $ | (0.1 | ) | ||||||
|
|
|
|
|
|
|
|
We do not have any derivative financial instruments that qualify as a hedge of a net investment.
The following tables represent, by commodity type, our net long or short positions that are expected to partially or entirely settle in each respective year. To the extent that we have long dated derivative positions that span multiple calendar years, the contract will appear in more than one line item in the tables below.
September 30, 2011 | ||||||||||||
Crude Oil | Natural Gas | Natural Gas Liquids |
||||||||||
Year of Expiration |
Net Long (Short) Position (Bbls) |
Net Long (Short) Position (MMBtu) |
Net Long (Short) Position (Bbls) |
|||||||||
2011 |
(87,058 | ) | (618,800 | ) | (379,887 | ) | ||||||
2012 |
(904,171 | ) | (366,000 | ) | (145,082 | ) | ||||||
2013 |
(947,249 | ) | (365,000 | ) | | |||||||
2014 |
(547,500 | ) | (365,000 | ) | | |||||||
2015 |
(365,000 | ) | | | ||||||||
2016 |
(183,000 | ) | | |
33
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
September 30, 2010 | ||||||||||||
Crude Oil | Natural Gas | Natural Gas Liquids |
||||||||||
Year of Expiration |
Net Long (Short) Position (Bbls) |
Net Long (Short) Position (MMBtu) |
Net Long (Short) Position (Bbls) |
|||||||||
2010 |
(245,180 | ) | (624,300 | ) | (20,524 | ) | ||||||
2011 |
(949,000 | ) | (365,000 | ) | 6,810 | |||||||
2012 |
(777,750 | ) | (366,000 | ) | | |||||||
2013 |
(748,250 | ) | (365,000 | ) | | |||||||
2014 |
(547,500 | ) | (365,000 | ) | | |||||||
2015 |
(182,500 | ) | | |
We periodically enter into interest rate swap agreements to mitigate a portion of our floating rate interest exposure. As of September 30, 2011, we have swaps with notional values between $25.0 million and $80.0 million, which, in aggregate, exchange $450.0 million of our floating rate obligation to a fixed-rate obligation through June 2012, with $150.0 million extending from June 2012 through June 2014.
11. | Partnership Equity and Distributions |
General Our partnership agreement requires that, within 45 days after the end of each quarter, we distribute all of our Available Cash, as defined below, to unitholders of record on the applicable record date, as determined by our general partner.
On August 17, 2011, we entered into an equity distribution agreement with Citigroup Global Markets Inc., or Citi. The agreement provides for the offer and sale from time to time through Citi, our sales agent, common units having an aggregate offering amount of up to $150 million. During the three months ended September 30, 2011, we issued 345,031 of our common units pursuant to this equity distribution agreement. We received proceeds of $12.5 million from the issuance of these common units, net of commissions and offering costs of $0.5 million, which were used to finance growth opportunities.
In September 2011, we issued 4,000 common limited partner units, from our long-term incentive plan, or LTIP, to non-employee directors as compensation for their service during 2011.
In March 2011, we issued 3,596,636 common limited partner units at $40.55 per unit. We received proceeds of $139.7 million, net of offering costs.
In February 2011, we issued 8,399 common limited partner units, from our LTIP to employees as compensation for their service during 2010, 2009 and 2008.
In November 2010, we issued 2,875,000 common limited partner units at $34.96 per unit. We received proceeds of $96.2 million, net of offering costs.
In September 2010, we issued 5,200 common limited partner units, from our LTIP to non-employee directors as compensation for their service during 2010.
In August 2010, we issued 2,990,000 common limited partner units at $32.57 per unit. We received proceeds of $93.1 million, net of offering costs.
On May 26, 2010, we filed a universal shelf registration statement on Form S-3 with the SEC with a maximum aggregate offering amount of $1.5 billion, to replace an existing shelf registration statement. The universal shelf registration statement will allow us to register and issue additional partnership units and debt securities.
34
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Definition of Available Cash Available Cash, for any quarter, consists of all cash and cash equivalents on hand at the end of that quarter:
| less the amount of cash reserves established by the general partner to: |
| provide for the proper conduct of our business; |
| comply with applicable law, any of our debt instruments or other agreements; and |
| provide funds for distributions to the unitholders and to our general partner for any one or more of the next four quarters; |
| plus, if our general partner so determines, all or a portion of cash and cash equivalents on hand on the date of determination of Available Cash for the quarter. |
General Partner Interest and Incentive Distribution Rights The general partner is entitled to a percentage of all quarterly distributions equal to its general partner interest of approximately 1% and limited partner interest of 1% as of September 30, 2011. The general partner has the right, but not the obligation, to contribute a proportionate amount of capital to us to maintain its current general partner interest.
The incentive distribution rights held by the general partner entitle it to receive an increasing share of Available Cash when pre-defined distribution targets are achieved. Currently, our distribution to our general partner related to its incentive distribution rights is at the highest level. The general partners incentive distribution rights were not reduced as a result of our common limited partner unit issuances, and will not be reduced if we issue additional units in the future and the general partner does not contribute a proportionate amount of capital to us to maintain its current general partner interest. Please read the Distributions of Available Cash after the Subordination Period sections below for more details about the distribution targets and their impact on the general partners incentive distribution rights.
Distributions of Available Cash after the Subordination Period Our partnership agreement, after adjustment for the general partners relative ownership level, requires that we make distributions of Available Cash from operating surplus for any quarter after the subordination period, which ended in February 2009, in the following manner:
| first, to all unitholders and the general partner, in accordance with their pro rata interest, until each unitholder receives a total of $0.4025 per unit for that quarter; |
| second, 13% to the general partner, plus the general partners pro rata interest, and the remainder to all unitholders pro rata until each unitholder receives a total of $0.4375 per unit for that quarter; |
| third, 23% to the general partner, plus the general partners pro rata interest, and the remainder to all unitholders pro rata until each unitholder receives a total of $0.525 per unit for that quarter; and |
| thereafter, 48% to the general partner, plus the general partners pro rata interest, and the remainder to all unitholders. |
35
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table presents our cash distributions paid in 2011 and 2010:
Payment Date |
Per Unit Distribution |
Total Cash Distribution |
||||||
(Millions) | ||||||||
August 12, 2011 |
$ | 0.6325 | $ | 34.0 | ||||
May 13, 2011 |
$ | 0.6250 | $ | 33.4 | ||||
February 14, 2011 |
$ | 0.6175 | $ | 30.0 | ||||
November 12, 2010 |
$ | 0.6100 | $ | 27.4 | ||||
August 13, 2010 |
$ | 0.6100 | $ | 25.3 | ||||
May 14, 2010 |
$ | 0.6000 | $ | 24.6 | ||||
February 12, 2010 |
$ | 0.6000 | $ | 24.6 |
12. | Equity-Based Compensation |
On November 28, 2005, the board of directors of our General Partner adopted the LTIP, for employees, consultants and directors of our General Partner and its affiliates who perform services for us. The LTIP provides for the grant of limited partner units, or LPUs, phantom units, unit options and substitute awards, and, with respect to unit options and phantom units, the grant of dividend equivalent rights, or DERs. Subject to adjustment for certain events, an aggregate of 850,000 LPUs may be issued and delivered pursuant to awards under the LTIP. Awards that are canceled or forfeited, or are withheld to satisfy the General Partners tax withholding obligations, are available for delivery pursuant to other awards. The LTIP is administered by the compensation committee of the General Partners board of directors. All awards are subject to cliff vesting, with the exception of the Phantom Units issued to directors in conjunction with our initial public offering, which are subject to graded vesting provisions.
Prior to February 18, 2011, substantially all equity-based awards were accounted for as liability awards. Effective February 18, 2011, the Modification Date, we have the intent and ability to settle certain awards within our control in units and therefore modified the accounting for these awards. We now classify them as equity awards based on their re-measured fair value. The fair value was determined based on the closing price of our common units on the Modification Date. Such modification resulted in a reclassification of $1.9 million from share-based compensation liability to additional paid-in capital on the Modification Date. Compensation expense on unvested equity awards as of the Modification Date will be recognized ratably over each remaining vesting period.
We will continue to account for other awards, which are subject to settlement in cash as liability awards. Compensation expense on these awards is recognized ratably over each vesting period, and will be re-measured each reporting period for all awards outstanding until the units are vested. The fair value of all liability awards is determined based on the closing price of our common units at each measurement date.
The reclassification of the affected awards does not impact our accounting for dividend equivalent rights as these instruments will continue to be settled in cash and therefore retain their share-based compensation liability classification.
13. | Income Taxes |
We are structured as a master limited partnership, which is a pass-through entity for federal income tax purposes. On December 30, 2010, we acquired all of the interests in Marysville Hydrocarbons Holdings, LLC, an entity that owns a taxable C-Corporation consolidated return group. We estimated $35.0 million of deferred tax liabilities resulting from built-in tax gains recognized in the transaction and recorded this in our preliminary purchase price allocation as of December 31, 2010.
On January 4, 2011, we merged two wholly-owned subsidiaries of Marysville Hydrocarbons Holding, LLC and converted the combined entitys organizational structure from a corporation to a limited liability company. This conversion to a limited liability company triggered the deferred tax liabilities resulting from built-in tax gains to become currently payable. Accordingly, the estimated $35.0 million of deferred tax liabilities at December 31, 2010 became currently payable on January 4, 2011. On April 18, 2011, we made an estimated federal tax payment of $29.3 million related to our $35.0 million tax liability that resulted from our acquisition of Marysville. The remaining $5.7 million estimated tax payable is included in other current liabilities in our condensed consolidated balance sheet as of September 30, 2011.
36
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
14. | Net Income or Loss per Limited Partner Unit |
Basic net income per limited partner unit is computed based on the weighted average number of units outstanding during the period. Diluted net income per limited partner unit is computed based on the weighted average number of units plus the effect of dilutive potential units outstanding during the period using the two-class method. Dilutive potential units include outstanding performance units, phantom units and restricted units. The dilutive effect of unit-based awards was 74,299 equivalent units and 61,573 equivalent units during the three and nine month periods ended September 30, 2011, respectively. There were no dilutive unit-based awards in the three and nine month periods ended September 30, 2010.
15. | Commitments and Contingent Liabilities |
Litigation We are a party to various legal proceedings, as well as administrative and regulatory proceedings and commercial disputes that have arisen in the ordinary course of our business. Management currently believes that the ultimate resolution of these matters, taken as a whole, and after consideration of amounts accrued, insurance coverage or other indemnification arrangements, will not have a material adverse effect on our condensed consolidated results of operations, financial position, or cash flows.
Insurance We renewed our insurance policies in May, June and July 2011 for the 2011-2012 insurance year. We contract with third party and affiliate insurers for: (1) automobile liability insurance for all owned, non-owned and hired vehicles; (2) general liability insurance; (3) excess liability insurance above the established primary limits for general liability and automobile liability insurance; and (4) property insurance, which covers replacement value of real and personal property and includes business interruption/extra expense. These renewals have not resulted in any material change to the premiums we are contracted to pay in the 2011-2012 insurance year compared with the 2010-2011 insurance year. We are jointly insured with DCP Midstream, LLC for directors and officers insurance covering our directors and officers for acts related to our business activities. All coverage is subject to certain limits and deductibles, the terms and conditions of which are common for companies that are of similar size to us and with similar types of operations.
Our insurance on Discovery for the 2011-2012 insurance year includes general and excess liability, onshore property damage, including named windstorm and business interruption, and offshore non-wind property and business interruption insurance. The availability of offshore named windstorm property and business interruption insurance has been significantly reduced over the past few years as a result of higher industry-wide damage claims. Additionally, the named windstorm property and business interruption insurance that is available comes at uneconomic premium levels, higher deductibles and lower coverage limits. As such, Discovery has elected to not purchase offshore named windstorm property and business interruption insurance coverage for the 2011-2012 insurance year.
Environmental As previously reported, during the first quarter of 2011, we discovered excess emissions at our East Texas gas plant. We met with the Texas Commission on Environmental Quality, or TCEQ, in April 2011 to discuss this matter and included these issues in Title V reports we submitted to the State. In August 2011, the TCEQ conducted a standard inspection at the East Texas gas plant to evaluate compliance with applicable air quality requirements. On August 31, 2011, the TCEQ issued us a Notice of Violation and a Notice of Enforcement citing a number of alleged violations of terms and requirements of the facility air permit. We responded to the Notice of Violation on September 28, 2011, including the implemented measures to ensure the facility is in compliance with the relevant air permit terms and conditions. We responded to the Notice of Enforcement on October 14, 2011, including a description of the measures that have been implemented, and will be implemented at the facility to ensure compliance with the relevant air permit terms and conditions. We expect that the TCEQ will assess a civil penalty in relation to the Notice of Enforcement, although we have not yet received a proposed penalty assessment from the agency. We do not believe the ultimate resolution of this matter will have a material adverse effect on our consolidated results of operations, financial position or cash flows.
Indemnification DCP Midstream, LLC has indemnified us for certain potential environmental claims, losses and expenses associated with the operation of the assets of certain of our predecessors.
37
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
16. | Business Segments |
Our operations are located in the United States and are organized into three reporting segments: (1) Natural Gas Services; (2) Wholesale Propane Logistics; and (3) NGL Logistics.
Natural Gas Services Our Natural Gas Services segment provides services that include gathering, compressing, treating, processing, fractionating, transporting and storing natural gas. The segment consists of our Northern Louisiana system, our Southern Oklahoma system, our Wyoming system, our Michigan system, our 33.33% interest in the Southeast Texas system, our 50.1% interest in the East Texas system, our 75% interest in the Colorado system, and our 40% limited liability company interest in Discovery.
Wholesale Propane Logistics Our Wholesale Propane Logistics segment provides services that include the receipt of propane by pipeline, rail or ship to our terminals that deliver the product to retail distributors. The segment consists of six owned rail terminals, one owned marine import terminal, one leased marine terminal, one pipeline terminal and access to several open-access pipeline terminals.
NGL Logistics Our NGL Logistics segment provides services that include transportation, storage and fractionation of NGLs. The segment consists of the Seabreeze and Wilbreeze intrastate NGL pipelines, the Wattenberg and Black Lake interstate NGL pipelines, the NGL storage facility in Michigan and the DJ Basin NGL Fractionators in Colorado.
These segments are monitored separately by management for performance against our internal forecast and are consistent with internal financial reporting. These segments have been identified based on the differing products and services, regulatory environment and the expertise required for these operations. Gross margin is a performance measure utilized by management to monitor the business of each segment.
The following tables set forth our segment information:
Three Months Ended September 30, 2011 | ||||||||||||||||||||||||
Natural
Gas Services |
Wholesale Propane Logistics |
NGL Logistics |
Other | Eliminations (f) | Total | |||||||||||||||||||
(Millions) | ||||||||||||||||||||||||
Total operating revenue |
$ | 268.5 | $ | 100.1 | $ | 14.7 | $ | | $ | | $ | 383.3 | ||||||||||||
Total purchases |
(163.2 | ) | (94.1 | ) | | | | (257.3 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross margin (a) |
$ | 105.3 | $ | 6.0 | $ | 14.7 | $ | | $ | | $ | 126.0 | ||||||||||||
Operating and maintenance expense |
(22.8 | ) | (3.2 | ) | (5.5 | ) | | | (31.5 | ) | ||||||||||||||
Depreciation and amortization expense |
(17.5 | ) | (0.7 | ) | (2.4 | ) | | | (20.6 | ) | ||||||||||||||
General and administrative expense |
| | | (9.4 | ) | | (9.4 | ) | ||||||||||||||||
Other income |
| | 0.2 | | | 0.2 | ||||||||||||||||||
Earnings from unconsolidated affiliates |
10.0 | | | | | 10.0 | ||||||||||||||||||
Interest expense |
| | | (8.6 | ) | | (8.6 | ) | ||||||||||||||||
Income tax expense (b) |
| | | (0.2 | ) | | (0.2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
75.0 | 2.1 | 7.0 | (18.2 | ) | | 65.9 | |||||||||||||||||
Net loss attributable to noncontrolling interests |
0.4 | | | | | 0.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to partners |
$ | 75.4 | $ | 2.1 | $ | 7.0 | $ | (18.2 | ) | $ | | $ | 66.3 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-cash derivative mark-to-market (c) |
$ | 59.9 | $ | 0.1 | $ | | $ | (0.7 | ) | $ | | $ | 59.3 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
38
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Three Months Ended September 30, 2010 | ||||||||||||||||||||
Natural Gas Services (e) |
Wholesale Propane Logistics |
NGL Logistics |
Other | Total | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Total operating revenue |
$ | 167.9 | $ | 65.9 | $ | 6.1 | $ | | $ | 239.9 | ||||||||||
Total purchases |
(135.1 | ) | (62.9 | ) | (2.2 | ) | | (200.2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross margin (a) |
$ | 32.8 | $ | 3.0 | $ | 3.9 | $ | | $ | 39.7 | ||||||||||
Operating and maintenance expense |
(15.0 | ) | (3.1 | ) | (1.1 | ) | | (19.2 | ) | |||||||||||
Depreciation and amortization expense |
(17.3 | ) | (1.0 | ) | (0.8 | ) | (0.1 | ) | (19.2 | ) | ||||||||||
General and administrative expense |
| | | (8.2 | ) | (8.2 | ) | |||||||||||||
Step acquisition equity interest re-measurement gain |
| | 9.1 | | 9.1 | |||||||||||||||
Other income |
0.5 | | | | 0.5 | |||||||||||||||
Earnings from unconsolidated affiliates |
8.2 | | | | 8.2 | |||||||||||||||
Interest expense |
| | | (7.5 | ) | (7.5 | ) | |||||||||||||
Income tax expense (b) |
| | | (0.1 | ) | (0.1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
9.2 | (1.1 | ) | 11.1 | (15.9 | ) | 3.3 | |||||||||||||
Net income attributable to noncontrolling interests |
(3.3 | ) | | | | (3.3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to partners |
$ | 5.9 | $ | (1.1 | ) | $ | 11.1 | $ | (15.9 | ) | $ | | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-cash derivative mark-to-market (c) |
$ | (18.0 | ) | $ | (0.5 | ) | $ | | $ | (0.2 | ) | $ | (18.7 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||
Natural
Gas Services |
Wholesale Propane Logistics |
NGL Logistics |
Other | Eliminations (f) |
Total | |||||||||||||||||||
(Millions) | ||||||||||||||||||||||||
Total operating revenue |
$ | 690.4 | $ | 452.1 | $ | 42.3 | $ | | $ | (2.2 | ) | $ | 1,182.6 | |||||||||||
Total purchases |
(486.0 | ) | (418.1 | ) | (4.7 | ) | | 2.2 | (906.6 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross margin (a) |
$ | 204.4 | $ | 34.0 | $ | 37.6 | $ | | $ | | $ | 276.0 | ||||||||||||
Operating and maintenance expense |
(55.0 | ) | (11.0 | ) | (11.3 | ) | | | (77.3 | ) | ||||||||||||||
Depreciation and amortization expense |
(52.4 | ) | (2.1 | ) | (6.1 | ) | | | (60.6 | ) | ||||||||||||||
General and administrative expense |
| | | (27.0 | ) | | (27.0 | ) | ||||||||||||||||
Other income |
| | 0.4 | | | 0.4 | ||||||||||||||||||
Earnings from unconsolidated affiliates |
28.6 | | | | | 28.6 | ||||||||||||||||||
Interest expense |
| | | (25.0 | ) | | (25.0 | ) | ||||||||||||||||
Income tax expense (b) |
| | | (0.4 | ) | | (0.4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
125.6 | 20.9 | 20.6 | (52.4 | ) | | 114.7 | |||||||||||||||||
Net income attributable to noncontrolling interests |
(12.8 | ) | | | | | (12.8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to partners |
$ | 112.8 | $ | 20.9 | $ | 20.6 | $ | (52.4 | ) | $ | | $ | 101.9 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-cash derivative mark-to-market (c) |
$ | 48.8 | $ | (0.7 | ) | $ | | $ | (1.7 | ) | $ | | $ | 46.4 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital expenditures |
$ | 36.7 | $ | 2.8 | $ | 6.9 | $ | | $ | | $ | 46.4 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Acquisitions, net of cash acquired |
$ | 145.2 | $ | | $ | 29.6 | $ | | $ | | $ | 174.8 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investments in unconsolidated affiliates |
$ | 13.2 | $ | | $ | | $ | | $ | | $ | 13.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
39
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Natural Gas Services (e) |
Wholesale Propane Logistics |
NGL Logistics |
Other | Total | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Total operating revenue |
$ | 597.7 | $ | 308.9 | $ | 14.5 | $ | | $ | 921.1 | ||||||||||
Total purchases |
(440.9 | ) | (293.1 | ) | (4.7 | ) | | (738.7 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross margin (a) |
$ | 156.8 | $ | 15.8 | $ | 9.8 | $ | | $ | 182.4 | ||||||||||
Operating and maintenance expense |
(48.2 | ) | (8.3 | ) | (2.3 | ) | | (58.8 | ) | |||||||||||
Depreciation and amortization expense |
(52.1 | ) | (1.6 | ) | (1.9 | ) | (0.1 | ) | (55.7 | ) | ||||||||||
General and administrative expense |
| | | (25.0 | ) | (25.0 | ) | |||||||||||||
Step acquisition equity interest re-measurement gain |
| | 9.1 | | 9.1 | |||||||||||||||
Other income |
1.0 | | | | 1.0 | |||||||||||||||
Other income affiliates |
| 3.0 | | | 3.0 | |||||||||||||||
Earnings from unconsolidated affiliates |
28.2 | | 0.8 | | 29.0 | |||||||||||||||
Interest expense |
| | | (22.0 | ) | (22.0 | ) | |||||||||||||
Income tax expense (b) |
| | | (0.5 | ) | (0.5 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
85.7 | 8.9 | 15.5 | (47.6 | ) | 62.5 | ||||||||||||||
Net income attributable to noncontrolling interests |
(4.4 | ) | | | | (4.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to partners |
$ | 81.3 | $ | 8.9 | $ | 15.5 | $ | (47.6 | ) | $ | 58.1 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-cash derivative mark-to-market (c) |
$ | 12.7 | $ | (1.1 | ) | $ | | $ | | $ | 11.6 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Capital expenditures |
$ | 32.1 | $ | 0.3 | $ | 4.7 | $ | | $ | 37.1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Acquisitions, net of cash acquired |
$ | | $ | 66.0 | $ | 37.8 | $ | | $ | 103.8 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investments in unconsolidated affiliates |
$ | 27.0 | $ | | $ | | $ | | $ | 27.0 | ||||||||||
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
December 31, 2010 |
|||||||
(Millions) | ||||||||
Segment long-term assets: |
||||||||
Natural Gas Services (e) |
$ | 1,270.2 | $ | 1,253.7 | ||||
Wholesale Propane Logistics |
103.1 | 101.7 | ||||||
NGL Logistics |
251.9 | 221.7 | ||||||
Other (d) |
16.0 | 4.1 | ||||||
|
|
|
|
|||||
Total long-term assets |
1,641.2 | 1,581.2 | ||||||
Current assets |
198.2 | 232.0 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,839.4 | $ | 1,813.2 | ||||
|
|
|
|
40
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
(a) | Gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas, propane, NGLs and condensate. Gross margin is viewed as a non-GAAP measure under the rules of the SEC, but is included as a supplemental disclosure because it is a primary performance measure used by management as it represents the results of product sales versus product purchases. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income or cash flow as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner. |
(b) | Income tax expense relates primarily to the Texas margin tax and the Michigan business tax. |
(c) | Non-cash derivative mark-to-market is included in segment gross margin, along with cash settlements for our derivative contracts. |
(d) | Other long-term assets not allocable to segments consist of unrealized gains on derivative instruments, corporate leasehold improvements and other long-term assets. |
(e) | The segment information for the three and nine months ended September 30, 2010 and as of December 31, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
(f) | Represents intersegment revenues consisting of sales of NGLs by Marysville in our NGL Logistics business to our Wholesale Propane business. |
17. | Supplemental Cash Flow Information |
Nine Months
Ended September 30, |
||||||||
2011 | 2010 | |||||||
(Millions) | ||||||||
Cash paid for interest: |
||||||||
Cash paid for interest, net of amounts capitalized |
$ | 7.4 | $ | 6.7 | ||||
Cash paid for income taxes, net of income tax refunds |
$ | 29.9 | $ | 0.5 | ||||
Non-cash investing and financing activities: |
||||||||
Property, plant and equipment acquired with accounts payable |
$ | 7.1 | $ | 7.0 | ||||
Other non-cash additions of property, plant and equipment |
$ | 1.6 | $ | 0.5 | ||||
Accounts payable related to acquisitions |
$ | | $ | 1.9 | ||||
Accounts payable related to equity and debt issuance costs |
$ | (0.2 | ) | $ | 0.5 | |||
Acquisition related contingent consideration |
$ | | $ | 1.0 | ||||
Non-cash change in parent advances |
$ | 1.7 | $ | | ||||
Non-cash distributions to DCP Midstream, LLC |
$ | 2.6 | $ | |
41
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
18. | Supplementary Information - Condensed Consolidating Financial Information |
The following condensed consolidating financial information presents the results of operations, financial position and cash flows of DCP Midstream Partners, LP, or parent guarantor, DCP Midstream Operating LP, or subsidiary issuer, which is a 100% owned subsidiary, and non-guarantor subsidiaries, as well as the consolidating adjustments necessary to present DCP Midstream Partners, LPs results on a consolidated basis. In conjunction with the universal shelf registration statement on Form S-3 filed with the SEC on May 26, 2010, the parent guarantor has agreed to fully and unconditionally guarantee securities of the subsidiary issuer. For the purpose of the following financial information, investments in subsidiaries are reflected in accordance with the equity method of accounting. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had the subsidiaries operated as independent entities.
Condensed Consolidating Balance
Sheets September 30, 2011 |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 2.1 | $ | 1.8 | $ | (1.9 | ) | $ | 2.0 | |||||||||
Accounts receivable |
| | 127.4 | | 127.4 | |||||||||||||||
Inventories |
| | 57.4 | | 57.4 | |||||||||||||||
Other |
| 0.8 | 10.6 | | 11.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
| 2.9 | 197.2 | (1.9 | ) | 198.2 | ||||||||||||||
Property, plant and equipment, net |
| | 1,137.7 | | 1,137.7 | |||||||||||||||
Goodwill and intangible assets, net |
| | 262.3 | | 262.3 | |||||||||||||||
Advances receivable consolidated subsidiaries |
387.9 | 591.6 | | (979.5 | ) | | ||||||||||||||
Investments in consolidated subsidiaries |
257.2 | 414.8 | | (672.0 | ) | | ||||||||||||||
Investments in unconsolidated affiliates |
| | 222.2 | | 222.2 | |||||||||||||||
Other long-term assets |
| 1.6 | 17.4 | | 19.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 645.1 | $ | 1,010.9 | $ | 1,836.8 | $ | (1,653.4 | ) | $ | 1,839.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Accounts payable and other current liabilities |
$ | | $ | 498.1 | $ | 195.8 | $ | (1.9 | ) | $ | 692.0 | |||||||||
Advances payable consolidated subsidiaries |
| | 979.5 | (979.5 | ) | | ||||||||||||||
Long-term debt |
| 249.8 | | | 249.8 | |||||||||||||||
Other long-term liabilities |
| 5.8 | 31.5 | | 37.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
| 753.7 | 1,206.8 | (981.4 | ) | 979.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments and contingent liabilities |
||||||||||||||||||||
Equity: |
||||||||||||||||||||
Partners equity |
||||||||||||||||||||
Net equity |
645.1 | 278.7 | 416.1 | (672.0 | ) | 667.9 | ||||||||||||||
Accumulated other comprehensive loss |
| (21.5 | ) | (1.3 | ) | | (22.8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total partners equity |
645.1 | 257.2 | 414.8 | (672.0 | ) | 645.1 | ||||||||||||||
Noncontrolling interests |
| | 215.2 | | 215.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
645.1 | 257.2 | 630.0 | (672.0 | ) | 860.3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 645.1 | $ | 1,010.9 | $ | 1,836.8 | $ | (1,653.4 | ) | $ | 1,839.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
42
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Balance
Sheets December 31, 2010 (a) |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 1.5 | $ | 6.7 | $ | (1.5 | ) | $ | 6.7 | |||||||||
Accounts receivable |
| | 151.0 | | 151.0 | |||||||||||||||
Inventories |
| | 64.1 | | 64.1 | |||||||||||||||
Other |
| | 10.2 | | 10.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
| 1.5 | 232.0 | (1.5 | ) | 232.0 | ||||||||||||||
Property, plant and equipment, net |
| | 1,097.1 | | 1,097.1 | |||||||||||||||
Goodwill and intangible assets, net |
| | 258.6 | | 258.6 | |||||||||||||||
Advances receivable consolidated subsidiaries |
333.4 | 534.7 | | (868.1 | ) | | ||||||||||||||
Investments in consolidated subsidiaries |
297.5 | 436.2 | | (733.7 | ) | | ||||||||||||||
Investments in unconsolidated affiliates |
| | 216.9 | | 216.9 | |||||||||||||||
Other long-term assets |
| 2.3 | 6.3 | | 8.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 630.9 | $ | 974.7 | $ | 1,810.9 | $ | (1,603.3 | ) | $ | 1,813.2 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Accounts payable and other current liabilities |
$ | 0.2 | $ | 19.5 | $ | 193.0 | $ | (1.5 | ) | $ | 211.2 | |||||||||
Advances payable consolidated subsidiaries |
| | 868.1 | (868.1 | ) | | ||||||||||||||
Long-term debt |
| 647.8 | | | 647.8 | |||||||||||||||
Other long-term liabilities |
| 9.9 | 93.5 | | 103.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
0.2 | 677.2 | 1,154.6 | (869.6 | ) | 962.4 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments and contingent liabilities |
||||||||||||||||||||
Equity: |
||||||||||||||||||||
Partners equity |
||||||||||||||||||||
Predecessor equity |
| | 112.6 | | 112.6 | |||||||||||||||
Net equity |
630.7 | 324.9 | 323.9 | (733.7 | ) | 545.8 | ||||||||||||||
Accumulated other comprehensive loss |
| (27.4 | ) | (0.3 | ) | | (27.7 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total partners equity |
630.7 | 297.5 | 436.2 | (733.7 | ) | 630.7 | ||||||||||||||
Noncontrolling interests |
| | 220.1 | | 220.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
630.7 | 297.5 | 656.3 | (733.7 | ) | 850.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 630.9 | $ | 974.7 | $ | 1,810.9 | $ | (1,603.3 | ) | $ | 1,813.2 | |||||||||
|
|
|
|
|
|
|
|
|
|
(a) | The financial information as of December 31, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
43
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Statements of Operations Three Months Ended September 30, 2011 |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | | $ | | $ | 290.4 | $ | | $ | 290.4 | ||||||||||
Transportation, processing and other |
| | 40.8 | | 40.8 | |||||||||||||||
Gains from commodity derivative activity, net |
| | 52.1 | | 52.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
| | 383.3 | | 383.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating costs and expenses: |
||||||||||||||||||||
Purchases of natural gas, propane and NGLs |
| | 257.3 | | 257.3 | |||||||||||||||
Operating and maintenance expense |
| | 31.5 | | 31.5 | |||||||||||||||
Depreciation and amortization expense |
| | 20.6 | | 20.6 | |||||||||||||||
General and administrative expense |
| | 9.4 | | 9.4 | |||||||||||||||
Other income |
| | (0.2 | ) | | (0.2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating costs and expenses |
| | 318.6 | | 318.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
| | 64.7 | | 64.7 | |||||||||||||||
Interest expense, net |
| (8.3 | ) | (0.3 | ) | | (8.6 | ) | ||||||||||||
Earnings from consolidated subsidiaries |
66.3 | 74.6 | | (140.9 | ) | | ||||||||||||||
Earnings from unconsolidated affiliates |
| | 10.0 | | 10.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
66.3 | 66.3 | 74.4 | (140.9 | ) | 66.1 | ||||||||||||||
Income tax expense |
| | (0.2 | ) | | (0.2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
66.3 | 66.3 | 74.2 | (140.9 | ) | 65.9 | ||||||||||||||
Net loss attributable to noncontrolling interests |
| | 0.4 | | 0.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to partners |
$ | 66.3 | $ | 66.3 | $ | 74.6 | $ | (140.9 | ) | $ | 66.3 | |||||||||
|
|
|
|
|
|
|
|
|
|
44
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Statements of Operations Three Months Ended September 30, 2010 (a) |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | | $ | | $ | 227.7 | $ | | $ | 227.7 | ||||||||||
Transportation, processing and other |
| | 28.7 | | 28.7 | |||||||||||||||
Losses from commodity derivative activity, net |
| | (16.5 | ) | | (16.5 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
| | 239.9 | | 239.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating costs and expenses: |
||||||||||||||||||||
Purchases of natural gas, propane and NGLs |
| | 200.2 | | 200.2 | |||||||||||||||
Operating and maintenance expense |
| | 19.2 | | 19.2 | |||||||||||||||
Depreciation and amortization expense |
| | 19.2 | | 19.2 | |||||||||||||||
General and administrative expense |
| 0.2 | 8.0 | | 8.2 | |||||||||||||||
Step acquisition equity interest re-measurement gain |
| | (9.1 | ) | | (9.1 | ) | |||||||||||||
Other income |
| | (0.5 | ) | | (0.5 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating costs and expenses |
| 0.2 | 237.0 | | 237.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
| (0.2 | ) | 2.9 | | 2.7 | ||||||||||||||
Interest expense, net |
| (7.5 | ) | | | (7.5 | ) | |||||||||||||
Earnings from consolidated subsidiaries |
| 7.7 | | (7.7 | ) | | ||||||||||||||
Earnings from unconsolidated affiliates |
| | 8.2 | | 8.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
| | 11.1 | (7.7 | ) | 3.4 | ||||||||||||||
Income tax expense |
| | (0.1 | ) | | (0.1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
| | 11.0 | (7.7 | ) | 3.3 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | (3.3 | ) | | (3.3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to partners |
$ | | $ | | $ | 7.7 | $ | (7.7 | ) | $ | | |||||||||
|
|
|
|
|
|
|
|
|
|
(a) | The financial information for the three months ended September 30, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
45
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Statements of Operations Nine Months Ended September 30, 2011 |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | | $ | | $ | 1,043.2 | $ | | $ | 1,043.2 | ||||||||||
Transportation, processing and other |
| | 114.9 | | 114.9 | |||||||||||||||
Gains from commodity derivative activity, net |
| | 24.5 | | 24.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
| | 1,182.6 | | 1,182.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating costs and expenses: |
||||||||||||||||||||
Purchases of natural gas, propane and NGLs |
| | 906.6 | | 906.6 | |||||||||||||||
Operating and maintenance expense |
| | 77.3 | | 77.3 | |||||||||||||||
Depreciation and amortization expense |
| | 60.6 | | 60.6 | |||||||||||||||
General and administrative expense |
| | 27.0 | | 27.0 | |||||||||||||||
Other income |
| | (0.4 | ) | | (0.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating costs and expenses |
| | 1,071.1 | | 1,071.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
| | 111.5 | | 111.5 | |||||||||||||||
Interest expense, net |
| (24.7 | ) | (0.3 | ) | | (25.0 | ) | ||||||||||||
Earnings from consolidated subsidiaries |
101.9 | 126.6 | | (228.5 | ) | | ||||||||||||||
Earnings from unconsolidated affiliates |
| | 28.6 | | 28.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
101.9 | 101.9 | 139.8 | (228.5 | ) | 115.1 | ||||||||||||||
Income tax expense |
| | (0.4 | ) | | (0.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
101.9 | 101.9 | 139.4 | (228.5 | ) | 114.7 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | (12.8 | ) | | (12.8 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to partners |
$ | 101.9 | $ | 101.9 | $ | 126.6 | $ | (228.5 | ) | $ | 101.9 | |||||||||
|
|
|
|
|
|
|
|
|
|
46
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Statements of Operations Nine Months Ended September 30, 2010 (a) |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||
Sales of natural gas, propane, NGLs and condensate |
$ | | $ | | $ | 826.1 | $ | | $ | 826.1 | ||||||||||
Transportation, processing and other |
| | 83.0 | | 83.0 | |||||||||||||||
Gains from commodity derivative activity, net |
| | 12.0 | | 12.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
| | 921.1 | | 921.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating costs and expenses: |
||||||||||||||||||||
Purchases of natural gas, propane and NGLs |
| | 738.7 | | 738.7 | |||||||||||||||
Operating and maintenance expense |
| | 58.8 | | 58.8 | |||||||||||||||
Depreciation and amortization expense |
| | 55.7 | | 55.7 | |||||||||||||||
General and administrative expense |
| 0.2 | 24.8 | | 25.0 | |||||||||||||||
Step acquisition equity interest re-measurement gain |
| | (9.1 | ) | | (9.1 | ) | |||||||||||||
Other income |
| | (1.0 | ) | | (1.0 | ) | |||||||||||||
Other income affiliates |
| | (3.0 | ) | | (3.0 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating costs and expenses |
| 0.2 | 864.9 | | 865.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
| (0.2 | ) | 56.2 | | 56.0 | ||||||||||||||
Interest expense, net |
| (21.9 | ) | (0.1 | ) | | (22.0 | ) | ||||||||||||
Earnings from consolidated subsidiaries |
58.1 | 80.2 | | (138.3 | ) | | ||||||||||||||
Earnings from unconsolidated affiliates |
| | 29.0 | | 29.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
58.1 | 58.1 | 85.1 | (138.3 | ) | 63.0 | ||||||||||||||
Income tax expense |
| | (0.5 | ) | | (0.5 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
58.1 | 58.1 | 84.6 | (138.3 | ) | 62.5 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | (4.4 | ) | | (4.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to partners |
$ | 58.1 | $ | 58.1 | $ | 80.2 | $ | (138.3 | ) | $ | 58.1 | |||||||||
|
|
|
|
|
|
|
|
|
|
(a) | The financial information for the nine months ended September 30, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
47
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Statements of Cash Flows Nine Months Ended September 30, 2011 |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (54.5 | ) | $ | (77.3 | ) | $ | 281.1 | $ | (0.4 | ) | $ | 148.9 | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures |
| | (46.4 | ) | | (46.4 | ) | |||||||||||||
Acquisitions, net of cash acquired |
| | (174.8 | ) | | (174.8 | ) | |||||||||||||
Investments in unconsolidated affiliates |
| | (13.2 | ) | | (13.2 | ) | |||||||||||||
Return of investment from unconsolidated affiliate |
| | 1.6 | | 1.6 | |||||||||||||||
Proceeds from sale of assets |
| | 0.2 | | 0.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
| | (232.6 | ) | | (232.6 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES: |
||||||||||||||||||||
Proceeds from debt |
| 832.0 | | | 832.0 | |||||||||||||||
Payments of debt |
| (754.0 | ) | | | (754.0 | ) | |||||||||||||
Payment of deferred financing costs |
| (0.1 | ) | | | (0.1 | ) | |||||||||||||
Proceeds from issuance of common units, net of offering costs |
152.0 | | | | 152.0 | |||||||||||||||
Excess purchase price over acquired assets |
| | (35.7 | ) | | (35.7 | ) | |||||||||||||
Distributions to unitholders and general partner |
(97.5 | ) | | | | (97.5 | ) | |||||||||||||
Distributions to noncontrolling interests |
| | (26.8 | ) | | (26.8 | ) | |||||||||||||
Contributions from noncontrolling interests |
| | 9.1 | | 9.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
54.5 | 77.9 | (53.4 | ) | | 79.0 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in cash and cash equivalents |
| 0.6 | (4.9 | ) | (0.4 | ) | (4.7 | ) | ||||||||||||
Cash and cash equivalents, beginning of period |
| 1.5 | 6.7 | (1.5 | ) | 6.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 2.1 | $ | 1.8 | $ | (1.9 | ) | $ | 2.0 | |||||||||
|
|
|
|
|
|
|
|
|
|
48
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Condensed Consolidating Statements of Cash Flows Nine Months Ended September 30, 2010 (a) |
||||||||||||||||||||
Parent Guarantor |
Subsidiary Issuer |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated | ||||||||||||||||
(Millions) | ||||||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (18.8 | ) | $ | 1.0 | $ | 158.3 | $ | (3.6 | ) | $ | 136.9 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures |
| | (37.1 | ) | | (37.1 | ) | |||||||||||||
Acquisitions, net of cash acquired |
| | (103.8 | ) | | (103.8 | ) | |||||||||||||
Investments in unconsolidated affiliates |
| | (27.0 | ) | | (27.0 | ) | |||||||||||||
Proceeds from sale of assets |
| | 1.7 | | 1.7 | |||||||||||||||
Return of investment from unconsolidated affiliate |
| | 1.2 | | 1.2 | |||||||||||||||
Proceeds from sales of available-for-sale securities |
| 10.1 | | | 10.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
| 10.1 | (165.0 | ) | | (154.9 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES: |
||||||||||||||||||||
Proceeds from debt |
| 658.2 | | | 658.2 | |||||||||||||||
Payments of debt |
| (658.4 | ) | | | (658.4 | ) | |||||||||||||
Payment of deferred financing costs |
| (1.6 | ) | | | (1.6 | ) | |||||||||||||
Proceeds from issuance of common units, net of offering costs |
93.2 | | | | 93.2 | |||||||||||||||
Distributions to unitholders and general partner |
(74.4 | ) | | | | (74.4 | ) | |||||||||||||
Distributions to noncontrolling interests |
| | (16.0 | ) | | (16.0 | ) | |||||||||||||
Contributions from noncontrolling interests |
| | 10.4 | | 10.4 | |||||||||||||||
Net change in advances to predecessor from DCP Midstream LLC |
| | 19.8 | | 19.8 | |||||||||||||||
Purchase of additional interest in a subsidiary |
| | (3.5 | ) | | (3.5 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
18.8 | (1.8 | ) | 10.7 | | 27.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in cash and cash equivalents |
| 9.3 | 4.0 | (3.6 | ) | 9.7 | ||||||||||||||
Cash and cash equivalents, beginning of period |
| 1.6 | 1.3 | (0.8 | ) | 2.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 10.9 | $ | 5.3 | $ | (4.4 | ) | $ | 11.8 | |||||||||
|
|
|
|
|
|
|
|
|
|
(a) | The financial information for the nine months ended September 30, 2010 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. |
19. | Subsequent Events |
On October 26, 2011, the board of directors of the General Partner declared a quarterly distribution of $0.64 per unit, payable on November 14, 2011 to unitholders of record on November 7, 2011.
49
Table of Contents
DCP MIDSTREAM PARTNERS, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
On November 4, 2011, we entered into agreements with DCP Midstream, LLC, to acquire the remaining 49.9% interest in East Texas for aggregate consideration of $165.0 million, subject to certain working capital and other customary purchase price adjustments. Prior to the contribution of the additional interest in East Texas, we owned a 50.1% interest which we account for as a consolidated subsidiary. The contribution of the remaining 49.9% interest in East Texas represents a transaction between entities under common control, but does not represent a change in reporting entity. Accordingly, we will include the results of the remaining 49.9% interest in East Texas prospectively from the date of acquisition. This acquisition is expected to close by the first quarter of 2012.
50
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion analyzes our financial condition and results of operations. You should read the following discussion of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and notes included elsewhere in this Form 10-Q and the consolidated financial statements and notes thereto included in our 2010 Form 10-K.
Overview
We are a Delaware limited partnership formed by DCP Midstream, LLC to own, operate, acquire and develop a diversified portfolio of complementary midstream energy assets. Our operations are organized into three business segments: Natural Gas Services, Wholesale Propane Logistics and NGL Logistics.
Transfers of net assets between entities under common control that represent a change in reporting entity are accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method. Accordingly, our condensed consolidated financial statements have been adjusted to include the historical results of our 33.33% interest in Southeast Texas for all periods presented. We refer to our 33.33% interest in Southeast Texas, prior to our acquisition from DCP Midstream, LLC in January 2011, as our predecessor. We recognize transfers of net assets between entities under common control at DCP Midstream, LLCs basis in the net assets contributed. The amount of the purchase price in excess of DCP Midstream, LLCs basis in the net assets is recognized as a reduction to partners equity. The financial statements of our predecessor have been prepared from the separate records maintained by DCP Midstream, LLC and may not necessarily be indicative of the conditions that would have existed or the results of operations if our predecessor had been operated as an unaffiliated entity. Specifically, the terms of the joint venture agreement provide that distributions and earnings to us for the first seven years related to storage and transportation gross margin will be pursuant to a fee-based arrangement, based on storage capacity and tailgate volumes. Distributions and earnings related to the gathering and processing business, along with reductions for all expenditures, will be pursuant to our and DCP Midstream, LLCs respective ownership interests in Southeast Texas. These terms of the agreement are not reflected in the historical financial statements.
Crude oil prices have recently experienced significant volatility, but have remained at favorable levels. NGL prices have been less volatile than crude oil as a result of the favorable demand environment, and have also remained at favorable levels, while natural gas prices have remained relatively low. Natural gas drilling activity levels vary by geographic area, but in general, drilling remains robust in areas with liquids rich gas. In certain of our areas, drilling remains depressed. In addition, advances in technology, such as horizontal drilling and fractionation in shale plays, have led to certain geographic areas becoming increasingly accessible. Gas prices currently remain modest due to increased supply relative to demand. Our long-term view is that commodity prices will be at levels that we believe will support sustained or increasing levels of domestic natural gas production.
On January 1, 2011, we acquired a 33.33% interest in Southeast Texas from DCP Midstream, LLC for $150.0 million, in a transaction among entities under common control. The Southeast Texas system is a fully integrated midstream business which includes 675 miles of natural gas pipelines, three natural gas processing plants totaling 380 MMcf/d of processing capacity, natural gas storage assets with 9 Bcf of existing storage capacity, and NGL market deliveries direct to Exxon Mobil and to Mont Belvieu via our Black Lake NGL pipeline.
On March 24, 2011, we acquired two NGL fractionation facilities, or DJ Basin NGL Fractionators, for $30.0 million. The DJ Basin NGL Fractionators, which provide fee-based margins under a long-term contract, are co-located with and operated by DCP Midstream, LLC.
On August 1, 2011, we reached an agreement with DCP Midstream, LLC for us to construct a 200 MMcf/d cryogenic natural gas processing plant, or the Eagle Plant, in the Eagle Ford shale. The Eagle Plant, which represents an investment of approximately $120.0 million, will enhance DCP Midstream, LLCs existing South Texas super system comprised of 5 natural gas processing plants totaling approximately 800 MMcf/d of capacity. The Eagle Plant will be the enterprises most efficient plant in the Eagle Ford shale. DCP Midstream, LLC will provide upstream and downstream interconnects to the plant. In support of our construction of the Eagle Plant, we entered into a 15 year fee-based processing agreement with an affiliate of DCP Midstream, LLC, which provides us with a fixed demand charge for 150 MMcf/d along with a throughput fee on all volumes processed. The processing agreement commences with commercial operations of the new plant, which is expected to be online by the fourth quarter of 2012. In conjunction with the agreement, we also entered into a purchase and sale agreement with DCP Midstream, LLC to purchase certain tangible assets and land located in the Eagle Ford Shale for $23.4 million.
51
Table of Contents
On November 4, 2011, we entered into agreements with DCP Midstream, LLC, to acquire the remaining 49.9% interest in East Texas for aggregate consideration of $165.0 million, subject to certain working capital and other customary purchase price adjustments. Prior to the contribution of the additional interest in East Texas, we owned a 50.1% interest which we account for as a consolidated subsidiary. The contribution of the remaining 49.9% interest in East Texas represents a transaction between entities under common control, but does not represent a change in reporting entity. Accordingly, we will include the results of the remaining 49.9% interest in East Texas prospectively from the date of acquisition. This acquisition is expected to close by the first quarter of 2012.
Through the growth opportunities executed, we increased our business diversity, geographic and resource exposure, and our fee-based margins. Our integration efforts related to our acquisitions are progressing according to plan. The Wattenberg capital expansion project was completed during the second quarter. We raised $139.7 million in capital through a public equity offering in March used to finance a portion of our growth opportunities.
Financial results for the first three quarters of the year were in line with our previously provided 2011 forecast. We raised our distributions for the three quarters, resulting in a 4.9% increase in our quarterly distribution rate over the rate declared in the third quarter of 2010. The distributions reflect our business results as well as our recent execution on growth opportunities.
General Trends and Outlook
In 2011, our strategic objectives will continue to focus on maintaining stable distributable cash flows from our existing assets and executing on growth opportunities to increase our long-term distributable cash flows. We believe the key elements to stable distributable cash flows are the diversity of our asset portfolio, our significant fee-based business representing approximately 60% of our estimated margins, and our highly hedged commodity position, the objective of which is to protect against downside risk in our distributable cash flows.
We incur capital expenditures for our consolidated entities and our unconsolidated affiliates. In 2011, we anticipate maintenance capital expenditures of between $10.0 million and $15.0 million, and expenditures for expansion capital of between $35.0 million and $50.0 million, including $10.0 million for the expansion of storage capacity at our Southeast Texas system. We additionally plan to construct the Eagle Plant for approximately $120.0 million, with capital expenditures to be incurred by the fourth quarter of 2012 when the plant is expected to be online. The board of directors may approve additional growth capital during the year, at its discretion. This capital does not include any acquisitions or additional investment opportunities that may be identified throughout the course of the year and approved by our management and our board of directors.
Through the remainder of 2011, we expect to continue to pursue a multi-faceted growth strategy, which may include executing on organic opportunities around our footprint, third party acquisitions, and investment opportunities with or from our general partner in order to grow our distributable cash flows.
For an in-depth discussion of factors that may significantly affect our results, see Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations Factors That May Significantly Affect Our Results in our 2010 Form 10-K.
Reconciliation of Non-GAAP Measures
Gross Margin, Segment Gross Margin and Adjusted Segment Gross Margin We view our gross margin as an important performance measure of the core profitability of our operations. We review our gross margin monthly for consistency and trend analysis.
52
Table of Contents
We define gross margin as total operating revenues, including commodity derivative activity, less purchases of natural gas, propane and NGLs, and we define segment gross margin for each segment as total operating revenues for that segment less commodity purchases for that segment. Our gross margin equals the sum of our segment gross margins. We define adjusted segment gross margin as segment gross margin plus non-cash commodity derivative losses, less non-cash commodity derivative gains for that segment. Gross margin, segment gross margin and adjusted segment gross margin are primary performance measures used by management, as these measures represent the results of product sales and purchases, a key component of our operations. As an indicator of our operating performance, gross margin, segment gross margin and adjusted segment gross margin should not be considered an alternative to, or more meaningful than, net income or loss, net income or loss attributable to partners, operating income, cash flows from operating activities or any other measure of financial performance presented in accordance with accounting principles generally accepted in the United States of America, or GAAP.
Operating and Maintenance and General and Administrative Expense Operating and maintenance expenses are costs associated with the operation of a specific asset and are primarily comprised of direct labor, ad valorem taxes, repairs and maintenance, lease expenses, utilities and contract services. We have entered into an omnibus agreement, as amended, or the Omnibus Agreement, with DCP Midstream, LLC. Under the Omnibus Agreement, we are required to reimburse DCP Midstream, LLC for salaries of operating personnel and employee benefits, as well as capital expenditures, maintenance and repair costs, taxes and other direct costs incurred by DCP Midstream, LLC on our behalf. We also pay DCP Midstream, LLC an annual fee under the Omnibus Agreement for centralized corporate functions performed by DCP Midstream, LLC on our behalf, including legal, accounting, cash management, insurance administration and claims processing, risk management, health, safety and environmental, information technology, human resources, credit, payroll, taxes and engineering. On January 1, 2011, we extended the omnibus agreement through December 31, 2011 for $10.2 million.
Adjusted EBITDA We define adjusted EBITDA as net income or loss attributable to partners less interest income, noncontrolling interest in depreciation and income tax expense and non-cash commodity derivative gains, plus interest expense, income tax expense, depreciation and amortization expense and non-cash commodity derivative losses. Adjusted EBITDA is used as a supplemental liquidity and performance measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others, to assess:
| the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, make cash distributions to our unitholders and general partner, and finance maintenance capital expenditures; |
| financial performance of our assets without regard to financing methods, capital structure or historical cost basis; |
| our operating performance and return on capital as compared to those of other companies in the midstream energy industry, without regard to financing methods or capital structure; and |
| the viability of acquisitions and capital expenditure projects and the overall rates of return on investment opportunities. |
Our adjusted EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate this measure in the same manner.
Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income or loss, net income or loss attributable to partners, operating income, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP as measures of operating performance, liquidity or ability to service debt obligations.
Adjusted Segment EBITDA We define adjusted segment EBITDA for each segment as segment net income or loss attributable to partners less non-cash commodity derivative gains for that segment, plus depreciation and amortization expense and non-cash commodity derivative losses for that segment, adjusted for any noncontrolling interest on depreciation and amortization expense for that segment. We use adjusted segment EBITDA, which is a financial measure not defined in GAAP. Adjusted segment EBITDA is used as a supplemental performance measure by our management and we believe by external users of our financial statements, such as investors, commercial banks, research analysts and others, to assess:
| financial performance of our assets without regard to financing methods, capital structure or historical cost basis; |
| our operating performance and return on capital as compared to those of other companies in the midstream energy industry, without regard to financing methods or capital structure; and |
| viability and performance of acquisitions and capital expenditure projects and the overall rates of return on investment opportunities. |
53
Table of Contents
The accompanying schedules provide reconciliations of this non-GAAP financial measure to its most directly comparable GAAP financial measure. Adjusted segment EBITDA should not be considered in isolation or as an alternative to our financial measures presented in accordance with GAAP, including net income or loss attributable to Partners, or any other measure of performance presented in accordance with GAAP. Adjusted segment EBITDA as presented by us may not be comparable to similarly titled measures of other companies because they may not calculate adjusted segment EBITDA in the same manner.
Distributable Cash Flow We define Distributable Cash Flow as net cash provided by or used in operating activities, less maintenance capital expenditures, net of reimbursable projects, plus or minus adjustments for non-cash mark-to-market of derivative instruments, proceeds from divestiture of assets, net income attributable to noncontrolling interest net of depreciation and income tax, net changes in operating assets and liabilities, and other adjustments to reconcile net cash provided by or used in operating activities (see Liquidity and Capital Resources for further definition of maintenance capital expenditures). Maintenance capital expenditures are capital expenditures made where we add on to or improve capital assets owned, or acquire or construct new capital assets, if such expenditures are made to maintain, including over the long-term, our operating or earnings capacity. Non-cash mark-to-market of derivative instruments is considered to be non-cash for the purpose of computing Distributable Cash Flow because settlement will not occur until future periods, and will be impacted by future changes in commodity prices. Distributable Cash Flow is used as a supplemental liquidity and performance measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others, to assess our ability to make cash distributions to our unitholders and our general partner. Our Distributable Cash Flow may not be comparable to a similarly titled measure of another company because other entities may not calculate Distributable Cash Flow in the same manner.
Our gross margin, segment gross margin, adjusted segment gross margin and adjusted segment EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate these measures in the same manner. The following table sets forth our reconciliation of certain non-GAAP measures:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Reconciliation of Non-GAAP Measures |
||||||||||||||||
Reconciliation of net income attributable to partners to gross margin: |
||||||||||||||||
Net income attributable to partners |
$ | 66.3 | $ | | $ | 101.9 | $ | 58.1 | ||||||||
Interest expense |
8.6 | 7.5 | 25.0 | 22.0 | ||||||||||||
Income tax expense |
0.2 | 0.1 | 0.4 | 0.5 | ||||||||||||
Operating and maintenance expense |
31.5 | 19.2 | 77.3 | 58.8 | ||||||||||||
Depreciation and amortization expense |
20.6 | 19.2 | 60.6 | 55.7 | ||||||||||||
General and administrative expense |
9.4 | 8.2 | 27.0 | 25.0 | ||||||||||||
Step acquisition equity interest re-measurement gain |
| (9.1 | ) | | (9.1 | ) | ||||||||||
Other income |
(0.2 | ) | (0.5 | ) | (0.4 | ) | (1.0 | ) | ||||||||
Other income affiliates |
| | | (3.0 | ) | |||||||||||
Earnings from unconsolidated affiliates |
(10.0 | ) | (8.2 | ) | (28.6 | ) | (29.0 | ) | ||||||||
Net (loss) income attributable to noncontrolling interests |
(0.4 | ) | 3.3 | 12.8 | 4.4 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
$ | 126.0 | $ | 39.7 | $ | 276.0 | $ | 182.4 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-cash commodity derivative mark-to-market (a) |
$ | 60.0 | $ | (18.5 | ) | $ | 48.1 | $ | 11.6 | |||||||
|
|
|
|
|
|
|
|
54
Table of Contents
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Reconciliation of Non-GAAP Measures |
||||||||||||||||
Reconciliation of segment net income attributable to partners to segment gross margin: |
||||||||||||||||
Natural Gas Services segment: |
||||||||||||||||
Segment net income attributable to partners |
$ | 75.4 | $ | 5.9 | $ | 112.8 | $ | 81.3 | ||||||||
Operating and maintenance expense |
22.8 | 15.0 | 55.0 | 48.2 | ||||||||||||
Depreciation and amortization expense |
17.5 | 17.3 | 52.4 | 52.1 | ||||||||||||
Other income |
| (0.5 | ) | | (1.0 | ) | ||||||||||
Earnings from unconsolidated affiliates |
(10.0 | ) | (8.2 | ) | (28.6 | ) | (28.2 | ) | ||||||||
Net (loss) income attributable to noncontrolling interests |
(0.4 | ) | 3.3 | 12.8 | 4.4 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment gross margin |
$ | 105.3 | $ | 32.8 | $ | 204.4 | $ | 156.8 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-cash commodity derivative mark-to-market (a) |
$ | 59.9 | $ | (18.0 | ) | $ | 48.8 | $ | 12.7 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Wholesale Propane Logistics segment: |
||||||||||||||||
Segment net income (loss) attributable to partners |
$ | 2.1 | $ | (1.1 | ) | $ | 20.9 | $ | 8.9 | |||||||
Operating and maintenance expense |
3.2 | 3.1 | 11.0 | 8.3 | ||||||||||||
Depreciation and amortization expense |
0.7 | 1.0 | 2.1 | 1.6 | ||||||||||||
Other income affiliates |
| | | (3.0 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment gross margin |
$ | 6.0 | $ | 3.0 | $ | 34.0 | $ | 15.8 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-cash commodity derivative mark-to-market (a) |
$ | 0.1 | $ | (0.5 | ) | $ | (0.7 | ) | $ | (1.1 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
NGL Logistics segment: |
||||||||||||||||
Segment net income attributable to partners |
$ | 7.0 | $ | 11.1 | $ | 20.6 | $ | 15.5 | ||||||||
Operating and maintenance expense |
5.5 | 1.1 | 11.3 | 2.3 | ||||||||||||
Depreciation and amortization expense |
2.4 | 0.8 | 6.1 | 1.9 | ||||||||||||
Other income |
(0.2 | ) | | (0.4 | ) | | ||||||||||
Step acquisition equity interest re-measurement gain |
| (9.1 | ) | | (9.1 | ) | ||||||||||
Earnings from unconsolidated affiliates |
| | | (0.8 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment gross margin |
$ | 14.7 | $ | 3.9 | $ | 37.6 | $ | 9.8 | ||||||||
|
|
|
|
|
|
|
|
(a) | Non-cash commodity derivative mark-to-market is included in gross margin and segment gross margin, along with cash settlements for our derivative contracts. |
55
Table of Contents
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Millions) | ||||||||||||||||
Reconciliation of segment net income attributable to partners to adjusted segment EBITDA: |
||||||||||||||||
Natural Gas Services segment: |
||||||||||||||||
Segment net income attributable to partners |
$ | 75.4 | $ | 5.9 | $ | 112.8 | $ | 81.3 | ||||||||
Non-cash commodity derivative mark-to-market |
(59.9 | ) | 18.0 | (48.8 | ) | (12.7 | ) | |||||||||
Depreciation and amortization expense |
17.5 | 17.3 | 52.4 | 52.1 | ||||||||||||
Noncontrolling interest on depreciation and income tax |
(3.4 | ) | (3.3 | ) | (10.2 | ) | (10.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted segment EBITDA |
$ | 29.6 | $ | 37.9 | $ | 106.2 | $ | 110.6 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Wholesale Propane Logistics segment: |
||||||||||||||||
Segment net income (loss) attributable to partners |
$ | 2.1 | $ | (1.1 | ) | $ | 20.9 | $ | 8.9 | |||||||
Non-cash commodity derivative mark-to-market |
(0.1 | ) | 0.5 | 0.7 | 1.1 | |||||||||||
Depreciation and amortization expense |
0.7 | 1.0 | 2.1 | 1.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted segment EBITDA |
$ | 2.7 | $ | 0.4 | $ | 23.7 | $ | 11.6 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NGL Logistics segment: |
||||||||||||||||
Segment net income attributable to partners |
$ | 7.0 | $ | 11.1 | $ | 20.6 | $ | 15.5 | ||||||||
Depreciation and amortization expense |
2.4 | 0.8 | 6.1 | 1.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted segment EBITDA |
$ | 9.4 | $ | 11.9 | $ | 26.7 | $ | 17.4 | ||||||||
|
|
|
|
|
|
|
|
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are described in Item 7 in our 2010 Form 10-K. The accounting policies and estimates used in preparing our interim condensed consolidated financial statements for the three and nine months ended September 30, 2011 are the same as those described in our 2010 Form 10-K, as updated by recent accounting pronouncements that we have adopted in Note 2 of the Notes to Condensed Consolidated Financial Statements in Item 1. Financial Statements.
56
Table of Contents
Results of Operations
Consolidated Overview
The following table and discussion is a summary of our consolidated results of operations for the three and nine months ended September 30, 2011 and 2010. The results of operations by segment are discussed in further detail following this consolidated overview discussion:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
Variance Three Months 2011 vs. 2010 |
Variance Nine Months 2011 vs. 2010 |
|||||||||||||||||||||||||||||
2011 (b)(c)(d) |
2010 (a)(b)(c)(d) |
2011 (b)(c)(d) |
2010 (a)(b)(c)(d) |
Increase (Decrease) |
Percent | Increase (Decrease) |
Percent | |||||||||||||||||||||||||
(Millions, except as indicated) | ||||||||||||||||||||||||||||||||
Operating revenues (h): |
||||||||||||||||||||||||||||||||
Natural Gas Services (e) |
$ | 268.5 | $ | 167.9 | $ | 690.4 | $ | 597.7 | $ | 100.6 | 60 | % | $ | 92.7 | 16 | % | ||||||||||||||||
Wholesale Propane Logistics |
100.1 | 65.9 | 452.1 | 308.9 | 34.2 | 52 | % | 143.2 | 46 | % | ||||||||||||||||||||||
NGL Logistics |
14.7 | 6.1 | 42.3 | 14.5 | 8.6 | 141 | % | 27.8 | 192 | % | ||||||||||||||||||||||
Intra-segment Eliminations |
| | (2.2 | ) | | | | % | (2.2 | ) | * | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total operating revenues |
383.3 | 239.9 | 1,182.6 | 921.1 | 143.4 | 60 | % | 261.5 | 28 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross margin (f): |
||||||||||||||||||||||||||||||||
Natural Gas Services |
105.3 | 32.8 | 204.4 | 156.8 | 72.5 | 221 | % | 47.6 | 30 | % | ||||||||||||||||||||||
Wholesale Propane Logistics |
6.0 | 3.0 | 34.0 | 15.8 | 3.0 | 100 | % | 18.2 | 115 | % | ||||||||||||||||||||||
NGL Logistics |
14.7 | 3.9 | 37.6 | 9.8 | 10.8 | 277 | % | 27.8 | 284 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total gross margin |
126.0 | 39.7 | 276.0 | 182.4 | 86.3 | 217 | % | 93.6 | 51 | % | ||||||||||||||||||||||
Operating and maintenance expense |
(31.5 | ) | (19.2 | ) | (77.3 | ) | (58.8 | ) | 12.3 | 64 | % | 18.5 | 31 | % | ||||||||||||||||||
Depreciation and amortization expense |
(20.6 | ) | (19.2 | ) | (60.6 | ) | (55.7 | ) | 1.4 | 7 | % | 4.9 | 9 | % | ||||||||||||||||||
General and administrative expense |
(9.4 | ) | (8.2 | ) | (27.0 | ) | (25.0 | ) | 1.2 | 15 | % | 2.0 | 8 | % | ||||||||||||||||||
Step acquisition equity interest re-measurement gain |
| 9.1 | | 9.1 | (9.1 | ) | (100 | )% | (9.1 | ) | (100 | )% | ||||||||||||||||||||
Other income |
0.2 | 0.5 | 0.4 | 1.0 | (0.3 | ) | (60 | )% | (0.6 | ) | (60 | )% | ||||||||||||||||||||
Other income affiliates |
| | | 3.0 | | | % | (3.0 | ) | (100 | )% | |||||||||||||||||||||
Earnings from unconsolidated affiliates (g) |
10.0 | 8.2 | 28.6 | 29.0 | 1.8 | 22 | % | (0.4 | ) | (1 | )% | |||||||||||||||||||||
Interest expense |
(8.6 | ) | (7.5 | ) | (25.0 | ) | (22.0 | ) | 1.1 | 15 | % | 3.0 | 14 | % | ||||||||||||||||||
Income tax expense |
(0.2 | ) | (0.1 | ) | (0.4 | ) | (0.5 | ) | 0.1 | 100 | % | (0.1 | ) | (20 | )% | |||||||||||||||||
Net loss (income) attributable to noncontrolling interests |
0.4 | (3.3 | ) | (12.8 | ) | (4.4 | ) | (3.7 | ) | * | % | 8.4 | 191 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income attributable to partners |
$ | 66.3 | $ | | $ | 101.9 | $ | 58.1 | $ | 66.3 | 100 | % | $ | 43.8 | 75 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other data: |
||||||||||||||||||||||||||||||||
Non-cash commodity derivative mark-to-market |
$ | 60.0 | $ | (18.5 | ) | $ | 48.1 | $ | 11.6 | $ | 78.5 | * | % | $ | 36.5 | 315 | % | |||||||||||||||
Natural gas throughput (MMcf/d) (g) |
1,164 | 1,276 | 1,220 | 1,264 | (112 | ) | (9 | )% | (44 | ) | (3 | )% | ||||||||||||||||||||
NGL gross production (Bbls/d) (g) |
37,676 | 40,664 | 39,701 | 40,319 | (2,988 | ) | (7 | )% | (618 | ) | (2 | )% | ||||||||||||||||||||
Propane sales volume (Bbls/d) |
15,257 | 14,086 | 23,944 | 20,165 | 1,171 | 8 | % | 3,779 | 19 | % | ||||||||||||||||||||||
NGL pipelines throughput (Bbls/d) (g) |
68,564 | 41,392 | 57,802 | 39,004 | 27,172 | 66 | % | 18,798 | 48 | % |
* | Percentage change is not meaningful. |
57
Table of Contents
(a) | On January 1, 2011, we acquired a 33.33% interest in Southeast Texas for $150.0 million, in a transaction among entities under common control. This transfer of net assets between entities under common control was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. Accordingly, our condensed consolidated financial statements have been adjusted to include the historical results of our 33.33% interest in Southeast Texas for the three and nine months ended September 30, 2010. |
(b) | Includes the results of Atlantic Energy, since July 30, 2010, the date of acquisition, in our Wholesale Propane Logistics segment. |
(c) | Includes the results of our Wattenberg pipeline, Black Lake pipeline, Marysville NGL storage facility and DJ Basin NGL Fractionators since the dates of acquisition of January 28, 2010, July 30, 2010, December 30, 2010 and March 24, 2011, respectively, in our NGL Logistics Segment. |
(d) | We utilize commodity derivative instruments to provide stability to distributable cash flows for our proportionate ownership in East Texas as well as all other natural gas services assets, the portion of East Texas owned by DCP Midstream, LLC is unhedged. As such, our consolidated results depict 49.9% of East Texas unhedged. |
(e) | Included in Natural Gas Services revenue is the effect of the acquisition of the NGL Hedge, contributed by DCP Midstream, LLC in April 2009. The NGL Hedge is a fixed price natural gas liquids derivative by NGL component, which commenced in April 2009 and expired in March 2010. |
(f) | Gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas, propane and NGLs, and segment gross margin for each segment consists of total operating revenues for that segment, less commodity purchases for that segment. Please read Reconciliation of Non-GAAP Measures above. |
(g) | Includes our proportionate share of the throughput volumes and NGL production of Collbran, Jackson Pipeline Company, or Jackson, Southeast Texas, East Texas, and Discovery and our proportionate earnings of Discovery. Earnings for Discovery include the accretion of the net difference between the carrying amount of the investment and the underlying equity of the investment. |
For periods prior to July 30, 2010, includes our 50% share of the throughput volumes and earnings for Black Lake. Black Lakes earnings included the accretion of the net difference between the carrying amount of the investment and the underlying equity of the investment. |
(h) | Operating revenues include the impact of commodity derivative activity. |
Three Months Ended September 30, 2011 vs. Three Months Ended September 30, 2010
Included in the consolidated results of operations are the noncontrolling interests which represent the third party or affiliate interests in the non-wholly-owned entities that we consolidate, which include East Texas and Collbran, among others. Our results of operations reflect 100% of all consolidated assets, including noncontrolling interests.
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010 primarily as a result of the following:
| $68.6 million increase related to commodity derivative activity. This includes an increase of $78.6 million in unrealized gains due to movements in forward prices of commodities, offset by an increase in cash settlement losses of $10.0 million; |
| $33.4 million increase primarily attributable to higher propane prices for our Wholesale Propane Logistics segment and our acquisition of Atlantic Energy; |
| $31.2 million increase primarily attributable to higher crude and NGL prices, partially offset by reduced volumes on our Pelico system; and |
58
Table of Contents
| $10.2 million increase in transportation, processing and other revenue, which represents our fee-based revenues, primarily as a result of our acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators, an additional 50% interest in Black Lake and the Wattenberg capital expansion project. |
Gross Margin Gross margin increased in 2011 compared to 2010, primarily as a result of the following:
| $72.5 million increase for our Natural Gas Services segment, primarily related to commodity derivative activities, higher crude oil and NGL prices, partially offset by planned turnaround activity at East Texas and an extended planned third party outage at our Wyoming asset; |
| $10.8 million increase for our NGL Logistics segment primarily as a result of acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators and an additional 50% interest in Black Lake, increased throughput on our pipelines, and the Wattenberg capital expansion project; and |
| $3.0 million increase for our Wholesale Propane Logistics segment primarily as a result of higher unit margins and increased volumes. 2010 results reflect a planned outage related to our Providence terminal inspection. |
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010, primarily as a result of planned turnaround activity and environmental remediation at East Texas, our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake and the DJ Basin NGL Fractionators, and the Wattenberg capital expansion project. 2011 results were impacted by the timing of expenditures related to turnaround activity and the transition and integration of our acquisition of Marysville and pipeline integrity testing.
Depreciation and Amortization Expense Depreciation and amortization expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators, an additional 50% interest in Black Lake and the Wattenberg capital expansion project.
Step acquisition equity interest re-measurement gain The non-cash step acquisition equity interest re-measurement gain in 2010 resulted from our acquisition of an additional 50% interest in Black Lake bringing our ownership interest in Black Lake to 100% in our NGL Logistics segment. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction we account for Black Lake as a consolidated subsidiary. As a result of acquiring an additional 50% interest in Black Lake, we remeasured our initial 50% equity interest in Black Lake to its fair value, and recognized a non-cash gain of $9.1 million.
Earnings from Unconsolidated Affiliates Earnings from unconsolidated affiliates, representing our 40% ownership of Discovery and 33.33% ownership of Southeast Texas, increased in 2011 compared to 2010, as a result of increased earnings at Discovery, partially offset by planned turnaround activity at our Southeast Texas asset. Commodity derivative activity related to our unconsolidated affiliates is included in segment gross margin.
Net loss (income) attributable to noncontrolling interests Net income attributable to noncontrolling interests decreased in 2011 compared to 2010 due to planned turnaround activity and environmental remediation at East Texas, as well as the timing of expenditures.
Nine Months Ended September 30, 2011 vs. Nine Months Ended September 30, 2010
Included in the consolidated results of operations are the noncontrolling interests which represent the third party or affiliate interests in the non-wholly-owned entities that we consolidate, which include East Texas and Collbran, among others. Our results of operations reflect 100% of all consolidated assets, including noncontrolling interests.
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010 primarily as a result of the following:
| $143.9 million increase primarily as a result of our acquisition of Atlantic Energy, as well as higher propane prices for our Wholesale Propane Logistics segment; |
| $75.0 million increase primarily attributable to higher crude and NGL prices and the East Texas recovery settlement, partially offset by reduced volumes on our Pelico system; |
59
Table of Contents
| $30.1 million increase in transportation, processing and other revenue, which represents our fee-based revenues, primarily as a result of our acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators, the additional 50% interest in Black Lake, and the Wattenberg capital expansion project; and |
| $12.5 million increase related to commodity derivative activity. This includes an increase of $36.4 million in unrealized gains due to movements in forward prices of commodities, offset by an increase in cash settlement losses of $23.9 million. |
Gross Margin Gross margin increased in 2011 compared to 2010, primarily as a result of the following:
| $47.6 million increase for our Natural Gas Services segment primarily as a result of higher crude oil and NGL prices, commodity derivative activities, the East Texas recovery settlement, and increased volumes and NGL production across certain assets, partially offset by planned turnaround activity at East Texas and an extended planned third party outage at our Wyoming asset; |
| $27.8 million increase for our NGL Logistics segment primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake, the DJ Basin NGL Fractionators and the Wattenberg capital expansion project. The 2010 results include a market opportunity at Seabreeze; and |
| $18.2 million increase for our Wholesale Propane Logistics segment primarily as a result of our acquisition of Atlantic Energy, higher unit margins and increased volumes. 2010 results reflect a planned outage related to our Providence terminal inspection and reduced demand as a result of an early spring and warmer weather. |
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, Atlantic Energy and an additional 50% interest in Black Lake, the Wattenberg capital expansion project, our acquisition of the DJ Basin NGL Fractionators, and planned turnaround activity and environmental remediation at East Texas.
Depreciation and Amortization Expense Depreciation and amortization expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake, the DJ Basin NGL Fractionators, Atlantic Energy, and the Wattenberg capital expansion project.
Step acquisition equity interest re-measurement gain The non-cash step acquisition equity interest re-measurement gain in 2010 resulted from our acquisition of an additional 50% interest in Black Lake bringing our ownership interest in Black Lake to 100% in our NGL Logistics segment. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction we account for Black Lake as a consolidated subsidiary. As a result of acquiring an additional 50% interest in Black Lake, we remeasured our initial 50% equity interest in Black Lake to its fair value, and recognized a non-cash gain of $9.1 million.
Other income affiliates Other income affiliates results for 2010 reflect a $3.0 million payment received in the second quarter from Spectra Energy, a supplier for our Wholesale Propane Logistics segment, related to an amendment of a supply agreement to shorten the term of the agreement by two years.
Earnings from Unconsolidated Affiliates Earnings from unconsolidated affiliates decreased in 2011 compared to 2010 primarily due to our additional interest in Black Lake. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction, we account for Black Lake as a consolidated subsidiary. Commodity derivative activity related to our unconsolidated affiliates is included in segment gross margin.
Net loss (income) attributable to noncontrolling interests Net income attributable to noncontrolling interests increased in 2011 compared to 2010 as a result of the East Texas recovery settlement.
60
Table of Contents
Results of Operations Natural Gas Services Segment
This segment consists of our Northern Louisiana system, our Southern Oklahoma system, our Wyoming system, our Michigan system, our 33.33% interest in the Southeast Texas system, our 50.1% interest in the East Texas system, our 75% interest in the Colorado system, and our 40% limited liability company interest in Discovery:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
Variance Three Months 2011 vs. 2010 |
Variance Nine Months 2011 vs. 2010 |
|||||||||||||||||||||||||||||
2011 (a) |
2010 (a)(b) |
2011 (a) |
2010 (a)(b)(c) |
Increase (Decrease) |
Percent | Increase (Decrease) |
Percent | |||||||||||||||||||||||||
(Millions, except as indicated) | ||||||||||||||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||||||||
Sales of natural gas, NGLs and condensate |
$ | 190.3 | $ | 159.2 | $ | 587.1 | $ | 512.0 | $ | 31.1 | 20 | % | $ | 75.1 | 15 | % | ||||||||||||||||
Transportation, processing and other |
26.2 | 24.4 | 77.4 | 72.9 | 1.8 | 7 | % | 4.5 | 6 | % | ||||||||||||||||||||||
Gains (losses) from commodity derivative activity |
52.0 | (15.7 | ) | 25.9 | 12.8 | 67.7 | * | % | 13.1 | 102 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total operating revenues |
268.5 | 167.9 | 690.4 | 597.7 | 100.6 | 60 | % | 92.7 | 16 | % | ||||||||||||||||||||||
Purchases of natural gas and NGLs |
163.2 | 135.1 | 486.0 | 440.9 | 28.1 | 21 | % | 45.1 | 10 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment gross margin (d) |
105.3 | 32.8 | 204.4 | 156.8 | 72.5 | 221 | % | 47.6 | 30 | % | ||||||||||||||||||||||
Operating and maintenance expense |
(22.8 | ) | (15.0 | ) | (55.0 | ) | (48.2 | ) | 7.8 | 52 | % | 6.8 | 14 | % | ||||||||||||||||||
Depreciation and amortization expense |
(17.5 | ) | (17.3 | ) | (52.4 | ) | (52.1 | ) | 0.2 | 1 | % | 0.3 | 1 | % | ||||||||||||||||||
Other income |
| 0.5 | | 1.0 | (0.5 | ) | (100 | )% | (1.0 | ) | (100 | )% | ||||||||||||||||||||
Earnings from unconsolidated affiliates (e) |
10.0 | 8.2 | 28.6 | 28.2 | 1.8 | 22 | % | 0.4 | 1 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment net income |
75.0 | 9.2 | 125.6 | 85.7 | 65.8 | 715 | % | 39.9 | 47 | % | ||||||||||||||||||||||
Segment net loss (income) attributable to noncontrolling interests |
0.4 | (3.3 | ) | (12.8 | ) | (4.4 | ) | (3.7 | ) | * | % | 8.4 | 191 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment net income attributable to partners |
$ | 75.4 | $ | 5.9 | $ | 112.8 | $ | 81.3 | $ | 69.5 | 1,178 | % | $ | 31.5 | 39 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other data: |
||||||||||||||||||||||||||||||||
Non-cash commodity derivative mark-to-market |
$ | 59.9 | $ | (18.0 | ) | $ | 48.8 | $ | 12.7 | $ | 77.9 | * | % | $ | 36.1 | 284 | % | |||||||||||||||
Natural gas throughput (MMcf/d) (e) |
1,164 | 1,276 | 1,220 | 1,264 | (112 | ) | (9 | )% | (44 | ) | (3 | )% | ||||||||||||||||||||
NGL gross production (Bbls/d) (e) |
37,676 | 40,664 | 39,701 | 40,319 | (2,988 | ) | (7 | )% | (618 | ) | (2 | )% |
* | Percentage change is not meaningful. |
(a) | We utilize commodity derivative instruments to provide stability to distributable cash flows for our ownership in East Texas as well as all other natural gas services assets, the portion of East Texas owned by DCP Midstream, LLC is unhedged. As such, our consolidated results depict 49.9% of East Texas unhedged. |
(b) | On January 1, 2011, we acquired a 33.33% interest in Southeast Texas for $150.0 million, in a transaction among entities under common control. This transfer of net assets between entities under common control was accounted for as if the transfer occurred at the beginning of the period, and prior years were retrospectively adjusted to furnish comparative information similar to the pooling method. Accordingly, our condensed consolidated financial statements have been adjusted to include the historical results of Southeast Texas for the three and nine months ended September 30, 2010. |
(c) | Includes the effect of the acquisition of the NGL Hedge, contributed by DCP Midstream, LLC in April 2009 in gains (losses) from commodity derivative activity. The NGL Hedge is a fixed price natural gas liquids derivative by NGL component, which commenced in April 2009 and expired in March 2010. |
(d) | Segment gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas and NGLs. Please read Reconciliation of Non-GAAP Measures above. |
61
Table of Contents
(e) | Includes our proportionate share of the throughput volumes and NGL production of Collbran, Jackson, Southeast Texas, East Texas and Discovery and our proportionate share of the earnings of Discovery and Southeast Texas for each period presented. Earnings for Discovery include the accretion of the net difference between the carrying amount of the investment and the underlying equity of the investment. |
Three Months Ended September 30, 2011 vs. Three Months Ended September 30, 2010
Included in the consolidated results of operations are the noncontrolling interests which represent the third party or affiliate interests in the non-wholly-owned entities that we consolidate, which include East Texas and Collbran, among others. Our results of operations reflect 100% of all consolidated assets, including noncontrolling interests.
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010, primarily as a result of the following:
| $67.7 million increase related to commodity derivative activity. This includes an increase of $78.0 million in unrealized gains due to movements in forward prices of commodities, offset by an increase in cash settlement losses of $10.3 million; and |
| $40.8 million increase attributable to higher crude and NGL prices, which impact both sales and purchases. |
These increases were partially offset by:
| $7.9 million decrease attributable to reduced volumes on our Pelico system, partially offset by an increase in transportation, processing and other revenue. |
Purchases of Natural Gas and NGLs Purchases of natural gas and NGLs increased in 2011 compared to 2010, primarily as a result of increases in commodity prices, which impact both purchases and sales.
Segment Gross Margin Segment gross margin increased in 2011 compared to 2010, primarily as a result of the following:
| $67.7 million increase related to commodity derivative activity as discussed in the Operating Revenues section above; and |
| $8.3 million increase as a result of higher crude and NGL prices. |
These increases were partially offset by:
| $3.5 million decrease attributable to planned turnaround activity at East Texas and an extended planned third party outage at our Wyoming asset. |
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010 due to planned turnaround activity and environmental remediation at East Texas as well as the timing of expenditures.
Depreciation and Amortization Expense Depreciation and amortization expense remained relatively constant in 2011 compared to 2010.
Earnings from Unconsolidated Affiliates Earnings from unconsolidated affiliates, representing our 40% ownership of Discovery and 33.33% ownership of Southeast Texas, increased in 2011 compared to 2010, as a result of increased earnings at Discovery, partially offset by planned turnaround activity at our Southeast Texas asset. 2010 results reflect a different business structure and cash flow profile at Southeast Texas. Commodity derivative activity related to our unconsolidated affiliates is included in segment gross margin.
Segment net loss (income) attributable to noncontrolling interests Segment net income attributable to noncontrolling interests decreased in 2011 compared to 2010 due to planned turnaround activity and environmental remediation at East Texas, as well as the timing of expenditures.
Natural Gas Throughput Natural gas transported, processed and/or treated decreased in 2011 compared to 2010 primarily as a result of reduced volumes on our Pelico system, planned turnaround activity at our East Texas and Southeast Texas assets, and an extended planned third party outage at our Wyoming asset.
NGL Gross Production NGL production decreased in 2011 compared to 2010 primarily attributable to planned turnaround activity at our East Texas and Southeast Texas assets, changes in contract mix and an extended planned third party outage at our Wyoming asset.
62
Table of Contents
Nine Months Ended September 30, 2011 vs. Nine Months Ended September 30, 2010
Included in the consolidated results of operations are the noncontrolling interests which represent the third party or affiliate interests in the non-wholly-owned entities that we consolidate, which include East Texas and Collbran, among others. Our results of operations reflect 100% of all consolidated assets, including noncontrolling interests.
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010, primarily as a result of the following:
| $88.2 million increase attributable to higher crude and NGL prices, which impact both sales and purchases; |
| $13.1 million increase related to commodity derivative activity. This includes an increase of $36.0 million in unrealized gains due to movements in forward prices of commodities, offset by an increase in cash settlement losses of $22.9 million; and |
| $6.6 million increase attributable to the East Texas recovery settlement. |
These increases were partially offset by:
| $15.2 million decrease attributable to reduced volumes on our Pelico system, partially offset by increased volumes across certain assets and an increase in transportation, processing and other revenue. |
Purchases of Natural Gas and NGLs Purchases of natural gas and NGLs increased in 2011 compared to 2010, primarily as a result of increases in commodity prices, which impact both purchases and sales.
Segment Gross Margin Segment gross margin increased in 2011 compared to 2010, primarily as a result of the following:
| $21.5 million increase as a result of higher crude oil and NGL prices; |
| $13.1 million increase related to commodity derivative activity as discussed in the Operating Revenues section above; |
| $6.6 million increase attributable to the East Texas recovery settlement; and |
| $6.4 million increase primarily attributable to increased volumes and NGL production across certain assets and changes in contract terms, partially offset by planned turnaround activity at East Texas and an extended planned third party outage at our Wyoming asset. |
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010 due to planned turnaround activity and environmental remediation at East Texas.
Depreciation and Amortization Expense Depreciation and amortization expense remained relatively constant in 2011 compared to 2010.
Earnings from Unconsolidated Affiliates Earnings from unconsolidated affiliates, representing our 40% ownership of Discovery and 33.33% ownership of Southeast Texas, remained relatively constant in 2011 compared to 2010. 2010 results reflect business interruption insurance recoveries and a different business structure and cash flow profile at Southeast Texas. Commodity derivative activity related to our unconsolidated affiliates is included in segment gross margin.
Segment net loss (income) attributable to noncontrolling interests Segment net income attributable to noncontrolling interests increased in 2011 compared to 2010, with $4.6 million due to the East Texas recovery settlement.
Natural Gas Throughput Natural gas transported, processed and/or treated decreased in 2011 compared to 2010 primarily as a result of reduced volumes on our Pelico system.
NGL Gross Production NGL production remained relatively stable in 2011 compared to 2010.
63
Table of Contents
Results of Operations Wholesale Propane Logistics Segment
This segment consists of our propane terminals, which include six owned and operated rail terminals, one owned marine import terminal, one leased marine terminal, one pipeline terminal and access to several open-access propane pipeline terminals:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
Variance Three Months 2011 vs. 2010 |
Variance Nine Months 2011 vs. 2010 |
|||||||||||||||||||||||||||||
2011 | 2010 (a) | 2011 | 2010 (a) | Increase (Decrease) |
Percent | Increase (Decrease) |
Percent | |||||||||||||||||||||||||
(Millions, except as indicated) | ||||||||||||||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||||||||
Sales of propane |
$ | 100.1 | $ | 66.7 | $ | 453.4 | $ | 309.5 | $ | 33.4 | 50 | % | $ | 143.9 | 46 | % | ||||||||||||||||
Other |
(0.1 | ) | | 0.1 | 0.2 | (0.1 | ) | (100 | )% | (0.1 | ) | (50 | )% | |||||||||||||||||||
Gains (losses) from commodity derivative activity |
0.1 | (0.8 | ) | (1.4 | ) | (0.8 | ) | 0.9 | * | % | (0.6 | ) | (75 | )% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total operating revenues |
100.1 | 65.9 | 452.1 | 308.9 | 34.2 | 52 | % | 143.2 | 46 | % | ||||||||||||||||||||||
Purchases of propane |
94.1 | 62.9 | 418.1 | 293.1 | 31.2 | 50 | % | 125.0 | 43 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment gross margin (b) |
6.0 | 3.0 | 34.0 | 15.8 | 3.0 | 100 | % | 18.2 | 115 | % | ||||||||||||||||||||||
Operating and maintenance expense |
(3.2 | ) | (3.1 | ) | (11.0 | ) | (8.3 | ) | 0.1 | 3 | % | 2.7 | 33 | % | ||||||||||||||||||
Depreciation and amortization expense |
(0.7 | ) | (1.0 | ) | (2.1 | ) | (1.6 | ) | (0.3 | ) | (30 | )% | 0.5 | 31 | % | |||||||||||||||||
Other income affiliates |
| | | 3.0 | | | % | (3.0 | ) | (100 | )% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment net income (loss) attributable to partners |
$ | 2.1 | $ | (1.1 | ) | $ | 20.9 | $ | 8.9 | $ | 3.2 | * | % | $ | 12.0 | 135 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other data: |
||||||||||||||||||||||||||||||||
Non-cash commodity derivative mark-to-market |
$ | 0.1 | $ | (0.5 | ) | $ | (0.7 | ) | $ | (1.1 | ) | $ | 0.6 | * | % | $ | 0.4 | 36 | % | |||||||||||||
Propane sales volume (Bbls/d) |
15,257 | 14,086 | 23,944 | 20,165 | 1,171 | 8 | % | 3,779 | 19 | % |
* | Percentage change is not meaningful. |
(a) | Includes the results of our Chesapeake terminal, acquired July 30, 2010 from Atlantic Energy. |
(b) | Segment gross margin consists of total operating revenues, including commodity derivative activity, less purchases of propane. Please read Reconciliation of Non-GAAP Measures above. |
Three Months Ended September 30, 2011 vs. Three Months Ended September 30, 2010
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010, primarily as a result of the following
| $28.5 million increase attributable to higher propane prices, which impacts both purchases and sales; |
| $4.8 million increase primarily attributable to our acquisition of Atlantic Energy; and |
| $0.9 million increase related to commodity derivative activity. |
Purchases of Propane Purchases of propane increased in 2011 compared to 2010 due to higher propane prices, which impact both sales and purchases, and our acquisition of Atlantic Energy.
Segment Gross Margin Segment gross margin increased in 2011 compared to 2010, primarily as a result of higher unit margins and increased volumes. 2010 results reflect a planned outage related to our Providence terminal inspection.
64
Table of Contents
Operating and Maintenance Expense Operating and maintenance expense remained relatively constant in 2011 compared to 2010.
Propane Sales Volume Propane sales volumes increased in 2011 compared to 2010. 2010 results reflect a planned outage related to our Providence terminal inspection.
Nine Months Ended September 30, 2011 vs. Nine Months Ended September 30, 2010
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010, primarily as a result of the following:
| $79.8 million increase attributable to higher propane prices, which impacts both purchases and sales; and |
| $64.0 million increase primarily as a result of our acquisition of Atlantic Energy. |
These increases were partially offset by:
| $0.6 million decrease related to commodity derivative activity. |
Purchases of Propane Purchases of propane increased in 2011 compared to 2010 due to higher propane prices, which impact both sales and purchases, and our acquisition of Atlantic Energy.
Segment Gross Margin Segment gross margin increased in 2011 compared to 2010, primarily as a result of our acquisition of Atlantic Energy, higher unit margins and increased volumes. 2010 results reflect a planned outage related to our Providence terminal inspection and reduced demand as a result of an early spring and warmer weather.
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010, primarily as a result of our acquisition of Atlantic Energy.
Depreciation and Amortization Expense Depreciation and amortization expense increased in 2011 compared to 2010, primarily as a result of our acquisition of Atlantic Energy.
Other income affiliates Other income affiliates results for 2010 reflect a $3.0 million payment received in the second quarter from Spectra Energy, a supplier for our Wholesale Propane Logistics segment, related to an amendment of a supply agreement to shorten the term of the agreement by two years.
Propane Sales Volume Propane sales volumes increased in 2011 compared to 2010, primarily as a result of our acquisition of Atlantic Energy. 2010 results reflect a planned outage related to our Providence terminal inspection and reduced demand as a result of an early spring and warmer weather.
65
Table of Contents
Results of Operations NGL Logistics Segment
The segment consists of the Seabreeze and Wilbreeze intrastate NGL pipelines, the Wattenberg and Black Lake interstate NGL pipelines, the NGL storage facility in Michigan and the DJ Basin NGL Fractionators in Colorado:
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
Variance Three Months 2011 vs. 2010 |
Variance Nine Months 2011 vs. 2010 |
|||||||||||||||||||||||||||||
2011 (d) |
2010 (b) |
2011 (d) |
2010 (b)(c) |
Increase (Decrease) |
Percent | Increase (Decrease) |
Percent | |||||||||||||||||||||||||
(Millions, except as indicated) | ||||||||||||||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||||||||
Sales of NGLs |
$ | | $ | 1.8 | $ | 4.9 | $ | 4.6 | $ | (1.8 | ) | * | % | $ | 0.3 | 7 | % | |||||||||||||||
Transportation, processing and other |
14.7 | 4.3 | 37.4 | 9.9 | 10.4 | 242 | % | 27.5 | 278 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total operating revenues |
14.7 | 6.1 | 42.3 | 14.5 | 8.6 | 141 | % | 27.8 | 192 | % | ||||||||||||||||||||||
Purchases of NGLs |
| 2.2 | 4.7 | 4.7 | (2.2 | ) | (100 | )% | | | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment gross margin (a) |
14.7 | 3.9 | 37.6 | 9.8 | 10.8 | 277 | % | 27.8 | 284 | % | ||||||||||||||||||||||
Operating and maintenance expense |
(5.5 | ) | (1.1 | ) | (11.3 | ) | (2.3 | ) | 4.4 | 400 | % | 9.0 | 391 | % | ||||||||||||||||||
Depreciation and amortization expense |
(2.4 | ) | (0.8 | ) | (6.1 | ) | (1.9 | ) | 1.6 | 200 | % | 4.2 | 221 | % | ||||||||||||||||||
Step acquisition equity interest re-measurement gain |
| 9.1 | | 9.1 | (9.1 | ) | (100 | )% | (9.1 | ) | (100 | )% | ||||||||||||||||||||
Other income |
0.2 | | 0.4 | | 0.2 | 100 | % | 0.4 | 100 | % | ||||||||||||||||||||||
Earnings from unconsolidated affiliates (c) |
| | | 0.8 | | | % | (0.8 | ) | (100 | )% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment net income attributable to partners |
$ | 7.0 | $ | 11.1 | $ | 20.6 | $ | 15.5 | $ | (4.1 | ) | (37 | )% | $ | 5.1 | 33 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other data: |
||||||||||||||||||||||||||||||||
NGL pipelines throughput (Bbls/d) (c) |
68,564 | 41,392 | 57,802 | 39,004 | 27,172 | 66 | % | 18,798 | 48 | % |
* | Percentage change is not meaningful. |
(a) | Segment gross margin consists of total operating revenues less purchases of NGLs. Please read Reconciliation of Non-GAAP Measures above. |
(b) | Includes the results of our Wattenberg pipeline and our Black Lake pipeline since the dates of acquisition of January 28, 2010 and July 30, 2010, respectively. |
(c) | For periods prior to July 30, 2010, includes our 50% share of the throughput volumes and earnings for Black Lake. Black Lakes earnings included the accretion of the net difference between the carrying amount of the investment and the underlying equity of the investment. |
(d) | Includes the results of our Marysville NGL storage facility and our DJ Basin NGL Fractionators since the dates of acquisition of December 30, 2010 and March 24, 2011, respectively. |
Three Months Ended September 30, 2011 vs. Three Months Ended September 30, 2010
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators, an additional 50% interest in Black Lake and the Wattenberg capital expansion project.
Segment Gross Margin Segment gross margin increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators and an additional 50% interest in Black Lake, increased throughput on our pipelines, and the Wattenberg capital expansion project.
66
Table of Contents
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake and the DJ Basin NGL Fractionators, and the Wattenberg capital expansion project. 2011 results were impacted by the timing of expenditures related to the transition and integration of our Marysville acquisition and pipeline integrity testing.
Depreciation and Amortization Expense Depreciation and amortization expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, the DJ Basin NGL Fractionators, an additional 50% interest in Black Lake and the Wattenberg capital expansion project.
Step acquisition equity interest re-measurement gain The non-cash step acquisition equity interest re-measurement gain in 2010 resulted from our acquisition of an additional 50% interest in Black Lake bringing our ownership interest in Black Lake to 100%. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction we account for Black Lake as a consolidated subsidiary. As a result of acquiring an additional 50% interest in Black Lake, we remeasured our initial 50% equity interest in Black Lake to its fair value, and recognized a non-cash gain of $9.1 million.
NGL Pipelines Throughput NGL pipelines throughput increased in 2011 compared to 2010 as a result of the Wattenberg capital expansion project, volume growth on our pipelines and our acquisition of an additional 50% interest in Black Lake,.
Nine Months Ended September 30, 2011 vs. Nine Months Ended September 30, 2010
Total Operating Revenues Total operating revenues increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake, the DJ Basin NGL Fractionators and the Wattenberg capital expansion project. The 2010 results include a market opportunity at Seabreeze.
Segment Gross Margin Segment gross margin increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake, the DJ Basin NGL Fractionators and the Wattenberg capital expansion project. The 2010 results include a market opportunity at Seabreeze.
Operating and Maintenance Expense Operating and maintenance expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake, the DJ Basin NGL Fractionators, and the Wattenberg capital expansion project.
Depreciation and Amortization Expense Depreciation and amortization expense increased in 2011 compared to 2010, primarily as a result of our acquisitions of the Marysville NGL storage facility, an additional 50% interest in Black Lake, the DJ Basin NGL Fractionators, and the Wattenberg capital expansion project.
Step acquisition equity interest re-measurement gain The non-cash step acquisition equity interest re-measurement gain in 2010 resulted from our acquisition of an additional 50% interest in Black Lake bringing our ownership interest in Black Lake to 100%. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction we account for Black Lake as a consolidated subsidiary. As a result of acquiring an additional 50% interest in Black Lake, we remeasured our initial 50% equity interest in Black Lake to its fair value, and recognized a non-cash gain of $9.1 million.
Earnings from Unconsolidated Affiliates Earnings from unconsolidated affiliates decreased in 2011 compared to 2010 reflecting the impact of our additional interest in Black Lake. Prior to our acquisition of an additional 50% interest in Black Lake, we accounted for Black Lake under the equity method of accounting. Subsequent to this transaction, we account for Black Lake as a consolidated subsidiary.
NGL Pipelines Throughput NGL pipelines throughput increased in 2011 compared to 2010 as a result of our acquisition an additional 50% interest in Black Lake, the Wattenberg capital expansion project and volume growth on our pipelines. The 2010 results include a market opportunity at Seabreeze.
67
Table of Contents
Liquidity and Capital Resources
We expect our sources of liquidity to include:
| cash generated from operations; |
| cash distributions from our unconsolidated affiliates; |
| borrowings under our revolving credit facility; |
| issuance of additional partnership units; |
| debt offerings; |
| guarantees issued by DCP Midstream, LLC, which reduce the amount of collateral we may be required to post with certain counterparties to our commodity derivative instruments; and |
| letters of credit. |
We anticipate our more significant uses of resources to include:
| capital expenditures; |
| quarterly distributions to our unitholders; |
| contributions to our unconsolidated affiliates to finance our share of their capital expenditures; |
| business and asset acquisitions; and |
| collateral with counterparties to our swap contracts to secure potential exposure under these contracts, which may, at times, be significant depending on commodity price movements, and which is required to the extent we exceed certain guarantees issued by DCP Midstream, LLC and letters of credit we have posted. |
We believe that cash generated from these sources will be sufficient to meet our short-term working capital requirements, long-term capital expenditure and acquisition requirements, and quarterly cash distributions for the next twelve months. In the event these sources are not sufficient, we would reduce our discretionary spending.
We routinely evaluate opportunities for strategic investments or acquisitions. Future material investments or acquisitions may require that we obtain additional capital, assume third party debt or incur other long-term obligations. We have the option to utilize both equity and debt instruments as vehicles for the long-term financing of our investment activities and acquisitions.
On August 17, 2011, we entered into an equity distribution agreement with Citigroup Global Markets Inc., or Citi. The agreement provides for the offer and sale from time to time through Citi, our sales agent, common units having an aggregate offering amount of up to $150 million. During the three months ended September 30, 2011, we issued 345,031 of our common units pursuant to this equity distribution agreement. We received proceeds of $12.5 million from the issuance of these common units, net of commissions and offering costs of $0.5 million, which were used to finance growth opportunities.
In March 2011, we executed a public equity offering which generated net proceeds of $139.7 million. The proceeds from the equity issuance were used primarily to fund our growth strategy, including acquisitions and organic expansion. The 2011 acquisitions include our purchase of a 33.33% interest in Southeast Texas for total cash consideration of $150.0 million and the DJ Basin NGL Fractionators for total cash consideration of $30.0 million. Our portion of expansion capital expenditures for the three and nine months ended September 30, 2011 was $11.8 million and $30.2 million, respectively.
Based on current and anticipated levels of operations, we believe we have adequate committed financial resources to conduct our business, although deterioration in our operating environment could limit our borrowing capacity, raise our financing costs, as well as impact our compliance with our financial covenant requirements under our Credit Agreement. Our sources of funding could include additional borrowings under our Credit Agreement, the placement of public and private debt, and the issuance of our common units.
Changes in natural gas, NGL and condensate prices and the terms of our processing arrangements have a direct impact on our generation and use of cash from operations due to their impact on net income, along with the resulting changes in working capital. We have mitigated a portion of our anticipated commodity price risk associated with the equity volumes from our gathering and
68
Table of Contents
processing activities through 2016 with fixed price commodity swaps and collar arrangements. For additional information regarding our derivative activities, please read Item7A. Quantitative and Qualitative Disclosures about Market Risk in our 2010 Form 10-K and Item 3. Quantitative and Qualitative Disclosures about Market Risk in this Quarterly Report on Form 10-Q.
Our Credit Agreement consists of a revolving credit facility with capacity of $850.0 million, which matures on June 21, 2012. As of September 30, 2011, the outstanding balance on the revolving credit facility was $476.0 million resulting in unused revolver capacity of $372.9 million, of which approximately $346.0 million was available for general working capital purposes.
We are actively executing on a plan to refinance our credit facility and are currently in negotiations with a group of banks, including lenders to our existing credit facility, regarding a proposed five-year $1.0 billion revolving credit facility (the proposed credit facility). We anticipate the proposed credit facility would be priced at current market rates and contain covenants and other terms that are similar to those in our existing credit agreement. There can be no assurance that we will be able to finalize the proposed credit facility and have the loans contemplated by the proposed credit facility available to us.
Our borrowing capacity is currently limited by the Credit Agreements financial covenant requirements. Except in the case of a default, which would make the borrowings under the Credit Agreement fully callable, amounts borrowed under the Credit Agreement will not mature prior to the June 21, 2012 maturity date. As of November 3, 2011, we had approximately $360.9 million of unused capacity under the Credit Agreement.
On September 30, 2010, we issued $250.0 million of 3.25% Senior Notes due October 1, 2015. We received net proceeds, after deducting underwriting discounts and offering expenses, of $247.7 million, which we used to repay funds borrowed under the revolver portion of our Credit Facility.
In March 2011, we issued 3,596,636 common limited partner units at $40.55 per unit. We received proceeds of $139.7 million, net of offering costs.
In September 2011, we issued 4,000 common limited partner units, from our long-term incentive plan, or LTIP, to non-employee directors as compensation for their service during 2011.
The counterparties to each of our commodity swap contracts are investment-grade rated financial institutions. Under these contracts, we may be required to provide collateral to the counterparties in the event that our potential payment exposure exceeds a predetermined collateral threshold. Collateral thresholds are set by us and each counterparty, as applicable, in the master contract that governs our financial transactions based on our and the counterpartys assessment of creditworthiness. The assessment of our position with respect to the collateral thresholds are determined on a counterparty by counterparty basis, and are impacted by the representative forward price curves and notional quantities under our swap contracts. Due to the interrelation between the representative crude oil and natural gas forward price curves, it is not practical to determine a single pricing point at which our swap contracts will meet the collateral thresholds as we may transact multiple commodities with the same counterparty. As of November 3, 2011, DCP Midstream, LLC had issued and outstanding parental guarantees totaling $70.0 million in favor of certain counterparties to our commodity derivative instruments to mitigate a portion of our collateral requirements with these counterparties. We pay DCP Midstream, LLC a fee of 0.50% per annum on these guarantees. As of November 3, 2011, we had a contingent letter of credit facility for up to $10.0 million, on which we pay a fee of 0.50% per annum. As of November 3, 2011, we had no letters of credit issued on this facility; we will pay a net fee of 1.75% per annum on letters of credit issued on this facility. This contingent letter of credit facility was issued directly by a financial institution and does not reduce the available capacity under our credit facility. These parental guarantees and contingent letter of credit facility reduce the amount of cash we may be required to post as collateral. As of November 3, 2011, we had no cash collateral posted with counterparties. Depending on daily commodity prices, the amount of collateral posted can go up or down on a daily basis. Predetermined collateral thresholds for commodity derivative instruments guaranteed by DCP Midstream, LLC are generally dependent on DCP Midstream, LLCs credit rating and the thresholds would be reduced to zero in the event DCP Midstream, LLCs credit rating were to fall below investment grade.
Working Capital Working capital is the amount by which current assets exceed current liabilities. Current assets are reduced by our quarterly distributions, which are required under the terms of our partnership agreement based on Available Cash, as defined in the partnership agreement. In general, our working capital is impacted by changes in the prices of commodities that we buy and sell, inventory levels, and other business factors that affect our net income and cash flows. Our working capital is also impacted by the timing of operating cash receipts and disbursements, borrowings of and payments on debt, capital expenditures, and increases or decreases in restricted investments and other long-term assets.
69
Table of Contents
We had a working capital deficit of $493.8 million as of September 30, 2011, compared to working capital of $20.8 million as of December 31, 2010. Included in these working capital amounts are net derivative working capital liabilities of $28.0 million and $41.1 million as of September 30, 2011 and December 31, 2010, respectively. The change in working capital is primarily attributable to the conversion of our revolving credit facility, on which we had $476.0 million outstanding as of September 30, 2011, from long-term to short-term and the factors described above. We expect that our future working capital requirements will be impacted by these same factors.
As of September 30, 2011, we had $2.0 million in cash and cash equivalents. Of this balance, $1.3 million was held by subsidiaries we do not wholly own, which we consolidate in our financial results. Other than the cash held by these subsidiaries, this cash balance was available for general corporate purposes. In 2010, Congress passed the Dodd-Frank Wall Street Reform and Consumer Protection Act, which has the potential to impact our cash collateral and reporting requirements for our trading activities and derivative positions depending on the final regulations adopted by the United States Commodity Futures Trading Commission and the U.S. Securities and Exchange Commission.
Cash Flow Operating, investing and financing activities was as follows:
Nine Months
Ended September 30, |
||||||||
2011 | 2010 | |||||||
(Millions) | ||||||||
Net cash provided by operating activities |
$ | 148.9 | $ | 136.9 | ||||
Net cash used in investing activities |
$ | (232.6 | ) | $ | (154.9 | ) | ||
Net cash provided by financing activities |
$ | 79.0 | $ | 27.7 |
Our predecessors sources of liquidity, prior to its acquisition by us, included cash generated from operations and funding from DCP Midstream, LLC. Our predecessors cash receipts were deposited in DCP Midstream, LLCs bank accounts and all cash disbursements were made from these accounts. Cash transactions for our predecessor were handled by DCP Midstream, LLC and were reflected in partners equity as net changes in parent advances to predecessors from DCP Midstream, LLC.
Net Cash Provided by Operating Activities The changes in net cash provided by operating activities are attributable to our net income adjusted for non-cash charges as presented in the condensed consolidated statements of cash flows and changes in working capital as discussed above.
We paid approximately $23.9 million for our net hedge cash settlements for the nine months ended September 30, 2011 and received $0.1 million for the nine months ended September 30, 2010. On April 18, 2011, we made an estimated federal tax payment of $29.3 million related to our acquisition of Marysville and the conversion of the entitys organizational structure from a corporation to a limited liability company. In addition, we received $5.8 million from DCP Midstream, LLC, related to the sale of surplus equipment as of September 30, 2010.
We received cash distributions from unconsolidated affiliates of $36.3 million and $30.4 million during the nine months ended September 30, 2011 and 2010, respectively. Distributions exceeded earnings by $7.7 million and $1.4 million for the nine months ended September 30, 2011 and 2010, respectively.
Net Cash Used in Investing Activities Net cash used in investing activities during the nine months ended September 30, 2011 was comprised of: (1) acquisition expenditures of $29.6 million related to our acquisition of our DJ Basin NGL Fractionators, $23.4 million related to construction of our Eagle Plant, and a payment of $7.5 million to the seller of Michigan Pipeline & Processing, LLC in relation to our contingent payment agreement; (2) acquisition expenditures of $114.3 million, representing the carrying value of the net assets acquired, related to our acquisition of Southeast Texas; (3) capital expenditures of $46.4 million (our portion of which was $36.8 million and the noncontrolling interest holders portion was $9.6 million); and (4) investments in unconsolidated affiliates of $13.2 million; partially offset by (5) a return of investment from unconsolidated affiliates of $1.6 million; and (6) proceeds from sales of assets of $0.2 million.
Net cash used in investing activities during the nine months ended September 30, 2010 was comprised of: (1) acquisition expenditures of $103.8 million related to our acquisition of Atlantic Energy, the Wattenberg NGL pipeline and an additional 55% interest in Black Lake; (2) capital expenditures of $37.1 million (our portion of which was $23.9 million and the noncontrolling interest holders portion was $13.2 million); and (3) investments in unconsolidated affiliates of $27.0 million, consisting of our
70
Table of Contents
predecessors investment in Southeast Texas of $26.3 million to fund the acquisition of the Raywood processing plant and Liberty gathering system and investments in Discover of $0.7 million; partially offset by (4) net proceeds from sale of available-for-sale securities of $10.1 million; (5) proceeds from sale of assets of $1.7 million; and (6) a return of investment from Discovery of $1.2 million.
Net Cash Provided by (Used in) Financing Activities Net cash provided by financing activities during the nine months ended September, 2011 was comprised of: (1) proceeds from the issuance of common units net of offering costs of $152.0 million; (2) net borrowing of debt of $78.0 million; and (3) contributions from noncontrolling interests of $9.1 million; partially offset by (4) distributions to our unitholders and general partner of $97.5 million; (5) excess purchase price over the acquired net assets of Southeast Texas of $35.7 million; (6) distributions to noncontrolling interests of $26.8 million; and (7) payment of deferred financing costs of $0.1 million.
Net cash provided by financing activities during the nine months ended September 30, 2010 was comprised of: (1) proceeds from the issuance of common units net of offering costs of $93.2 million; (2) a net change in advances to predecessor from DCP Midstream, LLC of $19.8 million; and (3) contributions from noncontrolling interests of $10.4 million; partially offset by (4) distributions to our unitholders and general partner of $74.4 million; (5) distributions to noncontrolling interests of $16.0 million; (6) purchase of additional interest in a subsidiary of $3.5 million; (7) payment of deferred financing costs of $1.6 million; and (8) net repayment of debt of $0.2 million.
During the nine months ended September 30, 2011, total outstanding indebtedness under our $850.0 million Credit Agreement, which includes borrowings under our revolving credit facility, our term loan facility and letters of credit issued under the Credit Agreement, was not less than $425.5 million and did not exceed $591.1 million. The weighted-average indebtedness outstanding for the nine months ended September 30, 2011 was $485.5 million.
We had unused revolver capacity, which is available commitments under the Credit Agreement, of $372.9 million as of September 30, 2011.
During the nine months ended September 30, 2011, we had the following net movements on our revolving credit facility:
| $150.0 million borrowing to fund the acquisition of our 33.33% interest in Southeast Texas; |
| $30.0 million borrowing to fund the purchase of the DJ Basin NGL Fractionators; |
| $29.3 million borrowing to fund the Marysville tax payment; and |
| $23.4 million borrowing to fund the purchase of certain tangible assets and land located in the Eagle Ford Shale; partially offset by |
| $139.7 million repayment financed by the issue of 3,596,636 common units in March 2011; |
| $12.5 million repayment financed by the issue of 345,031 common units in the third quarter of 2011; and |
| $2.5 million net repayments. |
During the nine months ended September, 2010, we had the following net movements on our revolving credit facility:
| 247.8 million repayment financed by the issuance of $250.0 million of our 3.25% Senior Notes due October 1, 2015; |
| $93.1 million repayment financed by the issuance of 2,990,000 common units in August 2010; and |
| $14.0 million net repayments; partially offset by |
| $66.3 million borrowing to fund the acquisition of Atlantic Energy, which includes $17.3 million for propane inventory and working capital; |
| $22.0 million borrowing to fund the acquisition of the Wattenberg pipeline; |
71
Table of Contents
| $16.6 million borrowing to fund the acquisition of an additional 55% interest in Black Lake; and |
| $10.0 million borrowing to fund repayment of our term loan facility. |
During the nine months ended September 30, 2010, we had a repayment of $10.0 million on our term loan facility and released $10.0 million of restricted investments which were required as collateral for the facility.
We expect the payment of distributions to our unitholders and general partner to be a significant use of cash from financing activities. See Note 11 of the Notes to Condensed Consolidated Financial Statements in Item 1. Financial Statements.
Capital Requirements The midstream energy business can be capital intensive, requiring significant investment to maintain and upgrade existing operations. Our capital requirements have consisted primarily of, and we anticipate will continue to consist of the following:
| maintenance capital expenditures, which are cash expenditures where we add on to or improve capital assets owned, including certain system integrity and safety improvements, or acquire or construct new capital assets if such expenditures are made to maintain, including over the long-term, our operating or earnings capacity; and |
| expansion capital expenditures, which are cash expenditures for acquisitions or capital improvements where we add on to or improve the capital assets owned, or acquire or construct new gathering lines, treating facilities, processing plants, fractionation facilities, pipelines, terminals, docks, truck racks, tankage and other storage, distribution or transportation facilities and related or similar midstream assets in each case if such addition, improvement, acquisition or construction is made to increase our operating or earnings capacity. |
We incur capital expenditures for our consolidated entities and our unconsolidated affiliates. In 2011, we anticipate maintenance capital expenditures of between $10.0 million and $15.0 million, and expenditures for expansion capital of between $35.0 million and $50.0 million, including $10.0 million for the expansion of storage capacity at our Southeast Texas system. We additionally plan to construct the Eagle Plant for approximately $120.0 million, with capital expenditures to be incurred by the fourth quarter of 2012 when the plant is expected to be online. The board of directors may approve additional growth capital during the year, at their discretion.
The following table summarizes our maintenance and expansion capital expenditures for our consolidated entities.
Nine months ended September 30, 2011 | Nine months ended September 30, 2010 | |||||||||||||||||||||||
Maintenance Capital Expenditures |
Expansion Capital Expenditures |
Total Consolidated Capital Expenditures |
Maintenance Capital Expenditures |
Expansion Capital Expenditures |
Total Consolidated Capital Expenditures |
|||||||||||||||||||
(Millions) | (Millions) | |||||||||||||||||||||||
Our portion |
$ | 6.6 | $ | 30.2 | $ | 36.8 | $ | 4.1 | $ | 19.8 | $ | 23.9 | ||||||||||||
Noncontrolling interest portion |
3.7 | 5.9 | 9.6 | 4.9 | 8.3 | 13.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 10.3 | 36.1 | $ | 46.4 | $ | 9.0 | $ | 28.1 | $ | 37.1 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In addition, we invested cash in unconsolidated affiliates of $13.2 million and $27.0 million during the nine months ended September 30, 2011 and 2010, respectively, to fund our share of capital expansion projects. Our expansion capital improvements forecast includes $10.0 million of expenditures, shown as investments in unconsolidated affiliates, for capital improvements related to our January 2011 Southeast Texas acquisition.
We intend to make cash distributions to our unitholders and our general partner. Due to our cash distribution policy, we expect that we will distribute to our unitholders most of the cash generated by our operations. As a result, we expect that we will rely upon external financing sources, which could include debt and common unit issuances, to fund our acquisition and expansion capital expenditures.
We expect to fund future capital expenditures with funds generated from our operations, borrowings under our credit facility and the issuance of additional partnership units or the issuance of long-term debt. If these sources are not sufficient, we will reduce our discretionary spending.
72
Table of Contents
Cash Distributions to Unitholders Our partnership agreement requires that, within 45 days after the end of each quarter, we distribute all Available Cash, as defined in the partnership agreement. We made cash distributions to our unitholders and general partner of $97.5 million during the nine months ended September 30, 2011, as compared to $74.4 million for the same period in 2010. We intend to continue making quarterly distribution payments to our unitholders and general partner to the extent we have sufficient cash from operations after the establishment of reserves.
Description of the Credit Agreement The Credit Agreement consists of an $850.0 million revolving credit facility as of September 30, 2011. The Credit Agreement matures on June 21, 2012. As of September 30, 2011, the outstanding balance on the revolving credit facility was $476.0 million resulting in unused revolver capacity of $372.9 million, of which approximately $346.0 million was available for general working capital purposes.
Our obligations under the revolving credit facility are unsecured. The unused portion of the revolving credit facility may be used for letters of credit. As of September 30, 2011 and December 31, 2010, we had $1.1 million and $32.1 million, respectively, of outstanding letters of credit issued under the Credit Agreement.
The term loan facility, which was repaid during the first quarter of 2010, was secured at all times by high-grade securities, in an amount equal to or greater than the outstanding principal amount of the term loan. Upon the repayment of term loan facility during the first quarter of 2010, the amount of our revolving credit facility increased by the amount repaid.
As of September 30, 2011, the weighted-average interest rate on our revolving credit facility was 0.75% per annum, excluding the impact of interest rate swaps.
Description of Debt Securities On September 30, 2010, we issued $250.0 million of our 3.25% Senior Notes due October 1, 2015. We received net proceeds of $247.7 million, net of underwriters fees, related expense and unamortized discounts of $1.5 million, $0.6 million and $0.2 million, respectively which we used to repay funds borrowed under the revolver portion of our Credit Facility. Interest on the notes will be paid semi-annually on April 1 and October 1 of each year. The notes will mature on October 1, 2015, unless redeemed prior to maturity. The underwriters fees and related expense are deferred in other long-term assets in our condensed consolidated balance sheets and will be amortized over the term of the notes.
The notes are senior unsecured obligations, ranking equally in right of payment with our existing unsecured indebtedness, including indebtedness under our Credit Facility. We are not required to make mandatory redemption or sinking fund payments with respect to these notes. The securities are redeemable at a premium at our option.
Total Contractual Cash Obligations and Off-Balance Sheet Obligations
A summary of our total contractual cash obligations as of September 30, 2011, is as follows:
Payments Due by Period | ||||||||||||||||||||
Total | Less than 1 year |
1-3 years | 3-5 years | Thereafter | ||||||||||||||||
(Millions) | ||||||||||||||||||||
Debt (a) |
$ | 789.2 | $ | 501.3 | $ | 25.5 | $ | 262.4 | $ | | ||||||||||
Operating lease obligations (b) |
35.6 | 14.1 | 16.8 | 3.6 | 1.1 | |||||||||||||||
Purchase obligations (c) |
538.4 | 358.7 | 77.8 | 75.6 | 26.3 | |||||||||||||||
Other long-term liabilities (d) |
12.4 | | 0.5 | 0.2 | 11.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,375.6 | $ | 874.1 | $ | 120.6 | $ | 341.8 | $ | 39.1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Includes interest payments on debt that has been swapped to a fixed-rate obligation and on debt securities that have been issued. Interest payments on debt that has not been swapped to a fixed-rate obligation are not included as these payments are based on floating interest rates and we cannot determine with accuracy the periodic repayment dates or the amounts of the interest payments. |
73
Table of Contents
(b) | Our operating lease obligations are contractual obligations, and primarily consist of our leased marine propane terminal and railcar leases, both of which provide supply and storage infrastructure for our Wholesale Propane Logistics business. Operating lease obligations also include firm transportation arrangements and natural gas storage for our Pelico system. The firm transportation arrangements supply off-system natural gas to Pelico and the natural gas storage arrangement enables us to maximize the value between the current price of natural gas and the futures market price of natural gas. |
(c) | Our purchase obligations are contractual obligations and include purchase orders for capital expenditures, various non-cancelable commitments to purchase physical quantities of propane supply for our Wholesale Propane Logistics business and other items. For contracts where the price paid is based on an index, the amount is based on the forward market prices as of September 30, 2011. Purchase obligations exclude accounts payable, accrued interest payable and other current liabilities recognized in the condensed consolidated balance sheets. Purchase obligations also exclude current and long-term unrealized losses on derivative instruments included in the condensed consolidated balance sheet, which represent the current fair value of various derivative contracts and do not represent future cash purchase obligations. These contracts may be settled financially at the difference between the future market price and the contractual price and may result in cash payments or cash receipts in the future, but generally do not require delivery of physical quantities of the underlying commodity. In addition, many of our gas purchase contracts include short and long-term commitments to purchase produced gas at market prices. These contracts, which have no minimum quantities, are excluded from the table. |
(d) | Other long-term liabilities include $11.3 million of asset retirement obligations and $1.1 million of environmental reserves recognized in the September 30, 2011 condensed consolidated balance sheet. |
We have no items that are classified as off balance sheet obligations.
Recent Accounting Pronouncements
Financial Accounting Standards Board, or FASB, Accounting Standards Update, or ASU, 2011-08 Intangibles Goodwill and Other (Topic 350), or ASU 2011-08 In September 2011, the FASB issued ASU 2011-08, which amends Accounting Standards Codification, or ASC, Topic 350 Intangibles Goodwill and Other. ASU 2011-08 provides additional guidance on the two-step test for goodwill impairment as previously described in Topic 350 Intangibles Goodwill and Other. Under the new guidance, entities may elect to first assess qualitative factors instead of calculating the fair value of a reporting unit unless the entity determines that it is more likely than not the fair value of the reporting unit is less than its carrying value. This ASU is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. We elected to adopt ASU 2011-08 for our 2011 annual goodwill impairment test. There was no impact from the adoption of ASU 2011-08 on our condensed consolidated results of operations, cash flows and financial position.
ASU, 2011-04 Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, or ASU 2011-04 In May 2011, the FASB issued ASU 2011-04 which amends ASC, Topic 820 Fair Value Measurements and Disclosures to change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements, clarify the FASBs intent about the application of existing fair value measurement requirements, and change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The provisions of ASU 2011-04 are effective for us for interim and annual periods beginning after December 15, 2011 and we are currently assessing the impact of adoption on our consolidated results of operations, cash flows and financial position.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
For an in-depth discussion of our market risks, see Item 7A. Quantitative and Qualitative Disclosures about Market Risk in our 2010 Form 10-K.
74
Table of Contents
Credit Risk
Our principal customers in the Natural Gas Services segment are large, natural gas marketers and industrial end-users. Our principal customers in the Wholesale Propane Logistics segment are primarily retail propane distributors. In the NGL Logistics Segment, our principal customers include an affiliate of DCP Midstream, LLC, producers and marketing companies. Substantially all of our natural gas, propane and NGL sales are made at market-based prices. This concentration of credit risk may affect our overall credit risk, as these customers may be similarly affected by changes in economic, regulatory or other factors. Where exposed to credit risk, we analyze the counterparties financial condition prior to entering into an agreement, establish credit limits, and monitor the appropriateness of these limits on an ongoing basis. We operate under DCP Midstream, LLCs corporate credit policy. DCP Midstream, LLCs corporate credit policy, as well as the standard terms and conditions of our agreements, prescribe the use of financial responsibility and reasonable grounds for adequate assurances. These provisions allow our credit department to request that a counterparty remedy credit limit violations by posting cash or letters of credit for exposure in excess of an established credit line. The credit line represents an open credit limit, determined in accordance with DCP Midstream, LLCs credit policy. Our standard agreements also provide that the inability of a counterparty to post collateral is sufficient cause to terminate a contract and liquidate all positions. The adequate assurance provisions also allow us to suspend deliveries, cancel agreements or continue deliveries to the buyer after the buyer provides security for payment to us in a satisfactory form.
Interest Rate Risk
Interest rates on future credit facility draws and debt offerings could be higher than current levels, causing our financing costs to increase accordingly. Although this could limit our ability to raise funds in the debt capital markets, we expect to remain competitive with respect to acquisitions and capital projects, as our competitors would face similar circumstances.
We mitigate a portion of our interest rate risk with interest rate swaps and forward-starting interest rate swaps that reduce our exposure to market rate fluctuations by converting variable interest rates on our existing debt to fixed interest rates and locking in rates on our anticipated future fixed-rate debt, respectively. The interest rate swap agreements convert the interest rate associated with the indebtedness outstanding under our revolving credit facility to a fixed-rate obligation, thereby reducing the exposure to market rate fluctuations. The forward-starting interest rate swap agreements lock in the interest rate associated with our anticipated future fixed-rate debt, thereby reducing the exposure to market rate fluctuations prior to issuance.
At September 30, 2011, we had interest rate swap agreements totaling $450.0 million, of which we have designated $425.0 million as cash flow hedges and account for the remaining $25.0 million under the mark-to-market method of accounting. As we generally expect to have variable-rate debt levels equal to or exceeding our swap positions during their term, the entire $450.0 million of these arrangements mitigate our interest rate risk through June 2012, with $150.0 million extending from June 2012 through June 2014. Based on our current operations we believe our interest rate swap agreements mitigate our interest rate risk associated with our variable-rate debt.
At September 30, 2011, we had forward-starting interest rate swap agreements totaling $195.0 million, which we have designated as cash flow hedges. As we anticipate entering into future fixed-rate debt at levels equal to or exceeding our forward-starting swap positions during their term, the entire $195.0 million of these arrangements mitigate a portion of our interest rate risk through the term of our anticipated debt into 2022. Based on our current operations we believe our forward-starting interest rate swap agreements mitigate a portion of our interest rate risk associated with our anticipated future fixed-rate debt.
As of September 30, 2011, the effective weighted-average interest rate on our outstanding debt was 4.0%, taking into account our interest rate swap agreements totaling $450.0 million.
Based on the annualized unhedged borrowings under our credit facility of $51.0 million as of September 30, 2011, a 0.5% movement in the base rate or LIBOR rate would result in an approximately $0.3 million annualized increase or decrease in interest expense.
75
Table of Contents
Commodity Price Risk
We are exposed to the impact of market fluctuations in the prices of natural gas, NGLs and condensate as a result of our gathering, processing, sales and storage activities. For gathering services, we receive fees or commodities from producers to bring the natural gas from the wellhead to the processing plant. For processing services, we either receive fees or commodities as payment for these services, depending on the types of contracts. For storage services, we receive fees in the form of cash or commodities as payment for these services. We employ established policies and procedures to manage our risks associated with these market fluctuations using various commodity derivatives, including forward contracts, swaps, costless collars and futures.
Commodity Cash Flow Protection Activities We closely monitor the risks associated with commodity price changes on our future operations and, where appropriate, use various fixed price swaps and collar arrangements to mitigate a portion of the effect pricing fluctuations may have on the value of our assets and operations. Depending on our risk management objectives, we may periodically settle a portion of these instruments prior to their maturity.
We enter into derivative financial instruments to mitigate a portion of the cash flow risk of decreased natural gas, NGL and condensate prices associated with our percent-of-proceeds arrangements and gathering operations. We also may enter into natural gas derivatives to lock in margin around our transportation or leased storage assets. Historically, there has been a strong relationship between NGL prices and crude oil prices, with some recent exceptions and limited liquidity and tenor of the NGL financial market; therefore we have historically used crude oil swaps and costless collars to mitigate a portion of our NGL price risk. For the nearer tenor where there is greater liquidity in the NGL derivatives market, we have periodically also utilized NGL derivatives. When the relationship of NGL prices to crude oil prices is at a discount to historical ranges, we experience additional exposure as a result of the relationship where we utilize crude oil swaps to mitigate NGL price exposure. When our crude oil swaps become short-term in nature, we have periodically converted certain crude oil derivatives to NGL derivatives by entering into offsetting crude oil swaps while adding NGL swaps. As a result of these transactions, we have mitigated a portion of our expected natural gas, NGL and condensate commodity price risk through 2016.
The derivative financial instruments we have entered into are typically referred to as swap contracts and collar arrangements. The swap contracts entitle us to receive payment at settlement from the counterparty to the contract to the extent that the reference price is below the swap price stated in the contract, and we are required to make payment at settlement to the counterparty to the extent that the reference price is higher than the swap price stated in the contract.
We also use commodity collar arrangements, which entitle us to receive payment at settlement from the counterparty to the contract to the extent that the reference price is below the floor price stated in the contract. Conversely, if the reference price is above the ceiling price stated in the contract, we are required to make payment at settlement to the counterparty. If the reference price is between the floor price and the ceiling price, no payment will be made at the settlement of the contract.
We are using the mark-to-market method of accounting for all commodity derivative instruments, which has significantly increased the volatility of our results of operations as we recognize, in current earnings, all non-cash gains and losses from the mark-to-market on derivative activity.
76
Table of Contents
The following tables set forth additional information about our fixed price swaps, and our collar arrangements used to mitigate a portion of our natural gas and NGL price risk associated with our percent-of-proceeds arrangements and our condensate price risk associated with our gathering operations, as of November 3, 2011:
Commodity Swaps
Period |
Commodity |
Notional Volume - |
Reference Price |
Price Range | ||||||
October 2011 December 2014 | Natural Gas | (500) MMBtu/d | IFERC Monthly Index Price for Colorado Interstate Gas Pipeline (a) | $ | 5.06/MMBtu | |||||
October 2011 December 2014 | Natural Gas | (1000) MMBtu/d | Texas Gas Transmission Price (b) | $ | 4.87/MMBtu | |||||
October 2011 December 2011 | Natural Gas | (400) MMBtu/d | IFERC Monthly Index Price for Houston Ship Channel (d) | $ | 4.21/MMBtu | |||||
October 2011 December 2011 | NGLs | (2,559) Bbls/d | Mt. Belvieu Non-TET (e) | $ | 0.55-2.52/Gal | |||||
January 2012 March 2012 | NGLs | (1,869) Bbls/d | Mt. Belvieu Non-TET (e) | $ | 1.48-2.19/Gal | |||||
April 2012 December 2012 | NGLs | (702) Bbls/d | Mt. Belvieu Non-TET (e) | $ | 2.20/Gal | |||||
October 2011 December 2011 | Crude Oil | (2,200) Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 56.75 - $83.80/Bbl | |||||
January 2012 December 2012 | Crude Oil | (2,325) Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 66.72 - $99.85/Bbl | |||||
January 2013 December 2013 | Crude Oil | (2,250) Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 67.60 - $99.85/Bbl | |||||
January 2014 December 2014 | Crude Oil | (1,500) Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 74.90 - $96.08/Bbl | |||||
January 2015 December 2015 | Crude Oil | (1,000) Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 92.00 - $100.04/Bbl | |||||
January 2016 December 2016 | Crude Oil | (500) Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 101.30/Bbl | |||||
October 2011 December 2014 | Natural Gas | 500 MMBtu/d | Texas Gas Transmission Price (b) | $ | 4.93/MMBtu | |||||
October 2011 December 2011 | Crude Oil | 1,620 Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 93.40 - 109.85/Bbl | |||||
January 2012 March 2012 | Crude Oil | 1,350 Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 86.45/Bbl | |||||
April 2012 December 2012 | Crude Oil | 700 Bbls/d | Asian-pricing of NYMEX crude oil futures (c) | $ | 92.00/Bbl |
(a) | The Inside FERC index price for natural gas delivered into the Colorado Interstate Gas (CIG) pipeline. |
(b) | The Inside FERC index price for natural gas delivered into the Texas Gas Transmission pipeline in the North Louisiana area. |
(c) | Monthly average of the daily close prices for the prompt month NYMEX light, sweet crude oil futures contract (CL). |
(d) | The Inside FERC monthly published index price for natural gas delivered into the Houston Ship Channel area. |
(e) | The average monthly OPIS price for Mt. Belvieu Non-TET. |
Commodity Collar Arrangements
Period |
Commodity |
Notional |
Reference Price |
Collar Price Range |
||||||
October 2011 December 2012 |
Crude Oil | 600 Bbls/d (a) | Asian-pricing of NYMEX crude oil futures (b) | $ | 80.00 - $97.40/Bbl | |||||
January 2013 December 2013 |
Crude Oil | 400 Bbls/d (a) | Asian-pricing of NYMEX crude oil futures (b) | $ | 80.00 - $96.50/Bbl |
(a) | Reflects separate purchased put and sold call contracts, resulting in a collar arrangement. |
(b) | Monthly average of the daily close prices for the prompt month NYMEX light, sweet crude oil futures contract (CL). |
Our sensitivities for 2011 as shown in the table below are estimated based on our average estimated commodity price exposure and commodity cash flow protection activities for the calendar year 2011, and exclude the impact from non-cash mark-to-market on our commodity derivatives. We utilize crude oil and NGL derivatives to mitigate a portion of our commodity price exposure for NGLs, and show our sensitivity to changes in the relationship between the pricing of NGLs and crude oil. For fixed price natural gas and crude oil, the sensitivities are associated with our unhedged volumes. For our NGL to crude oil price relationship, the sensitivity is associated with both hedged and unhedged equity volumes.
77
Table of Contents
Commodity Sensitivities Excluding Non-Cash Mark-To-Market
Per Unit Decrease | Unit of Measurement |
Estimated Decrease in Annual Net Income Attributable to Partners |
||||||
(Millions) | ||||||||
Natural gas prices |
$1.00 | MMBtu | $ | 0.4 | ||||
Crude oil prices (a) |
$5.00 | Barrel | $ | 3.2 | ||||
NGL to crude oil price relationship (b) |
5 percentage point change | Barrel | $ | 5.7 |
(a) | Assuming 60% NGL to crude oil price relationship. At crude oil prices outside of our collar range of approximately $80.00 to $97.40, this sensitivity decreases by $0.8 million. |
(b) | Assuming 60% NGL to crude oil price relationship and $80.00/Bbl crude oil price. Generally, this sensitivity changes by $0.7 million for each $10.00/Bbl change in the price of crude oil. As crude oil prices increase from $80.00/Bbl, we become slightly more sensitive to the change in the relationship of NGL prices to crude oil prices. As crude oil prices decrease from $80.00/Bbl, we become less sensitive to the change in the relationship of NGL prices to crude oil prices. |
In addition to the linear relationships in our commodity sensitivities above, additional factors cause us to be less sensitive to commodity price declines. A portion of our net income is derived from fee-based contracts and a certain percentage of liquids processing arrangements that contain minimum fee clauses in which our processing margins convert to fee-based arrangements as NGL prices decline.
The above sensitivities exclude the impact from arrangements where producers on a monthly basis may elect to not process their natural gas in which case we retain a portion of the customers natural gas in lieu of NGLs as a fee. The above sensitivities also exclude certain related processing arrangements where we control the processing or by-pass of the production based upon individual economic processing conditions. Under each of these types of arrangements, our processing of the natural gas would yield favorable processing margins. Less than 10% of our gas throughput is associated with these arrangements.
We estimate the following non-cash sensitivities in 2011 related to the mark-to-market on our commodity derivatives associated with our commodity cash flow protection activities:
Non-Cash Mark-To-Market Commodity Sensitivities
Per Unit Increase |
Unit of Measurement |
Estimated Mark-to- Market Impact (Decrease in Net Income Attributable to Partners) |
||||||||
(Millions) | ||||||||||
Natural gas prices |
$ | 1.00 | MMBtu | $ | 1.1 | |||||
Crude oil prices |
$ | 5.00 | Barrel | $ | 12.8 | |||||
NGL prices |
$ | 0.10 | Gallon | $ | 2.1 |
While the above commodity price sensitivities are indicative of the impact that changes in commodity prices may have on our annualized net income, changes during certain periods of extreme price volatility and market conditions or changes in the relationship of the price of NGLs and crude oil may cause our commodity price sensitivities to vary significantly from these estimates.
The midstream natural gas industry is cyclical, with the operating results of companies in the industry significantly affected by the prevailing price of NGLs, which in turn has been generally related to the price of crude oil. Although the prevailing price of residue natural gas has less short-term significance to our operating results than the price of NGLs, in the long-term the growth and sustainability of our business depends on natural gas prices being at levels sufficient to provide incentives and capital, for producers to increase natural gas exploration and production. To minimize potential future commodity-based pricing and cash
78
Table of Contents
flow volatility, we have entered into a series of derivative financial instruments. As a result of these transactions, we have mitigated a portion of our expected natural gas, NGL and condensate commodity price risk relating to the equity volumes associated with our gathering and processing activities through 2016.
Given the historical relationship between NGL prices and crude oil prices and the limited liquidity and tenor of the NGL financial market, we have generally used crude oil derivative instruments to mitigate a portion of NGL price risk. For the nearer tenor where there is greater liquidity in the NGL derivatives market, we have periodically also utilized NGL derivatives. When the relationship of NGL prices to crude oil prices is at a discount to historical ranges, we experience additional exposure as a result of the relationship where we utilize crude oil swaps to mitigate NGL price exposure. When our crude oil swaps become short-term in nature, we have periodically converted certain crude oil derivatives to NGL derivatives by entering into offsetting crude oil swaps while adding NGL swaps.
Based on historical trends, we generally expect NGL prices to directionally follow changes in crude oil prices over the long-term. However, the pricing relationship between NGLs and crude oil may vary, as we believe crude oil prices will in large part be determined by the level of production from major crude oil exporting countries and the demand generated by growth in the world economy, whereas NGL prices are more correlated to supply and U.S. petrochemical demand. We believe that future natural gas prices will be influenced by North American supply deliverability, the severity of winter and summer weather, the level of North American production and drilling activity of exploration and production companies and imports of liquid natural gas, or LNG, from foreign locations. Drilling activity can be adversely affected as natural gas prices decrease. Energy market uncertainty could also further reduce North American drilling activity. Limited access to capital could also decrease drilling. Lower drilling levels over a sustained period would reduce natural gas volumes gathered and processed, but could increase commodity prices, if supply were to fall relative to demand levels.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission, or the Commission, under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified by the Commissions rules and forms, and that information is accumulated and communicated to the management of our general partner, including our general partners principal executive and principal financial officers (whom we refer to as the Certifying Officers), as appropriate to allow timely decisions regarding required disclosure. The management of our general partner evaluated, with the participation of the Certifying Officers, the effectiveness of our disclosure controls and procedures as of September 30, 2011, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, the Certifying Officers concluded that, as of September 30, 2011, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2011 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
The information required for this item is provided in Note 17, Commitments and Contingent Liabilities, included in Item 8 of our 2010 Form 10-K, which is incorporated by reference into this item.
Item 1A. | Risk Factors |
In addition to the other information set forth in this report, careful consideration should be given to the risk factors discussed in Part I, Item 1A. Risk Factors in our 2010 Form 10-K. An investment in our securities involves various risks. When considering an investment in us, you should consider carefully all of the risk factors described in our 2010 Form 10-K. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our condensed consolidated results of operations, financial condition and cash flows.
79
Table of Contents
Item 6. | Exhibits |
Exhibits
Exhibit Number |
Description | |||
3.1 | * | First Amended and Restated Agreement of Limited Partnership of DCP Midstream GP, LP (attached as Exhibit 3.4 to DCP Midstream Partners, LPs Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-128378) filed with the SEC on November 18, 2005). | ||
3.2 | * | First Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC (attached as Exhibit 3.6 to DCP Midstream Partners, LPs Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-128378) filed with the SEC on November 18, 2005). | ||
3.3 | * | Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP (attached as Exhibit 3.1 to DCP Midstream Partners, LPs Form 8-K (File No. 001-32678) filed with the SEC on November 7, 2006). | ||
3.4 | * | Amendment No. 1 to Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated as of January 20, 2009 and Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated December 7, 2005 (attached as Exhibit 3.1 to DCP Midstream Partners, LPs Form 10-K (File No. 001-32678) filed with the SEC on March 5, 2009). | ||
3.5 | * | Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP, dated as of April 11, 2008 (attached as Exhibit 4.1 to DCP Midstream Partners, LPs Form 8-K (File No. 001-32678) filed with the SEC on April 14, 2008). | ||
3.6 | * | Amendment No. 2 to the Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP (attached as Exhibit 3.1 to DCP Midstream Partners, LPs Form 8-K (File No. 001-32678) filed with the SEC on April 7, 2009). | ||
10.1 | * | Amended and Restated Credit Agreement, dated June 1, 2007, among DCP Midstream Operating, LP, DCP Midstream Partners, LP and Wachovia Bank, National Association as Administrative Agent (attached as Exhibit 10.1 to DCP Midstream Partners, LPs current report on Form 10-Q (File No. 001-32678) filed with the SEC on November 9, 2010). | ||
10.2 | * | Twelfth Amendment to Omnibus Agreement, dated January 1, 2011, among DCP Midstream, LLC, DCP Midstream GP, LLC, DCP Midstream GP, LP, DCP Midstream Partners, LLC, and DCP Midstream Operating, LP (attached as Exhibit 10.19 to DCP Midstream, LPs Form 10-K (File No. 001-32678) filed with the SEC on March 1, 2011). | ||
10.3 | * | First Amendment to Amended and Restated General Partnership Agreement of DCP Southeast Texas, LLC, Gas Supply Resources Holdings, Inc. and DCP Partners SE Texas, LLC (attached as Exhibit 10.22 DCP Midstream, LPs Form 10-K (File No. 001-32678) filed with the SEC on March 1, 2011). | ||
10.4++ | Gas Processing Contract between DCP Midstream, LP and DCP Midstream Partners, LP dated as of August 1, 2011. | |||
12.1 | Ratio of Earnings to Fixed Charges. | |||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
101 | Financial statements from the Quarterly Report on Form 10-Q of DCP Midstream Partners, LP for the quarterly period ended September 30, 2011, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Changes in Equity and (vi) the Notes to the Condensed Consolidated Financial Statements. |
* | Such exhibit has heretofore been filed with the SEC as part of the filing indicated and is incorporated herein by reference. |
++ | Confidential treatment has been requested with respect to portions of the exhibit. Such portions have been redacted and filed separately with the SEC. |
80
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Denver, State of Colorado, on November 9, 2011.
DCP Midstream Partners, LP | ||||
By: | DCP Midstream GP, LP its General Partner | |||
By: | DCP Midstream GP, LLC its General Partner | |||
By: | /s/ Mark A. Borer | |||
Name: | Mark A. Borer | |||
Title: | Chief Executive Officer | |||
By: | /s/ Angela A. Minas | |||
Name: | Angela A. Minas | |||
Title: | Vice President and Chief Financial Officer (Principal Financial Officer) |
81
Table of Contents
Exhibit Number |
Description | |||
3.1 | * | First Amended and Restated Agreement of Limited Partnership of DCP Midstream GP, LP (attached as Exhibit 3.4 to DCP Midstream Partners, LPs Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-128378) filed with the SEC on November 18, 2005). | ||
3.2 | * | First Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC (attached as Exhibit 3.6 to DCP Midstream Partners, LPs Amendment No. 2 to Registration Statement on Form S-1 (File No. 333-128378) filed with the SEC on November 18, 2005). | ||
3.3 | * | Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP (attached as Exhibit 3.1 to DCP Midstream Partners, LPs Form 8-K (File No. 001-32678) filed with the SEC on November 7, 2006). | ||
3.4 | * | Amendment No. 1 to Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated as of January 20, 2009 and Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated December 7, 2005 (attached as Exhibit 3.1 to DCP Midstream Partners, LPs Form 10-K (File No. 001-32678) filed with the SEC on March 5, 2009). | ||
3.5 | * | Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP, dated as of April 11, 2008 (attached as Exhibit 4.1 to DCP Midstream Partners, LPs Form 8-K (File No. 001-32678) filed with the SEC on April 14, 2008). | ||
3.6 | * | Amendment No. 2 to the Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP (attached as Exhibit 3.1 to DCP Midstream Partners, LPs Form 8-K (File No. 001-32678) filed with the SEC on April 7, 2009). | ||
10.1 | * | Amended and Restated Credit Agreement, dated June 1, 2007, among DCP Midstream Operating, LP, DCP Midstream Partners, LP and Wachovia Bank, National Association as Administrative Agent (attached as Exhibit 10.1 to DCP Midstream Partners, LPs current report on Form 10-Q (File No. 001-32678) filed with the SEC on November 9, 2010). | ||
10.2 | * | Twelfth Amendment to Omnibus Agreement, dated January 1, 2011, among DCP Midstream, LLC, DCP Midstream GP, LLC, DCP Midstream GP, LP, DCP Midstream Partners, LLC, and DCP Midstream Operating, LP (attached as Exhibit 10.19 to DCP Midstream, LPs Form 10-K (File No. 001-32678) filed with the SEC on March 1, 2011). | ||
10.3 | * | First Amendment to Amended and Restated General Partnership Agreement of DCP Southeast Texas, LLC, Gas Supply Resources Holdings, Inc. and DCP Partners SE Texas, LLC (attached as Exhibit 10.22 DCP Midstream, LPs Form 10-K (File No. 001-32678) filed with the SEC on March 1, 2011). | ||
10.4++ | Gas Processing Contract between DCP Midstream, LP and DCP Midstream Partners, LP dated as of August 1, 2011. | |||
12.1 | Ratio of Earnings to Fixed Charges. | |||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
101 | Financial statements from the Quarterly Report on Form 10-Q of DCP Midstream Partners, LP for the quarterly period ended September 30, 2011, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Changes in Equity and (vi) the Notes to the Condensed Consolidated Financial Statements. |
* | Such exhibit has heretofore been filed with the SEC as part of the filing indicated and is incorporated herein by reference. |
++ | Confidential treatment has been requested with respect to portions of the exhibit. Such portions have been redacted and filed separately with the SEC. |
82