Annual Statements Open main menu

DEERE & CO - Quarter Report: 2015 January (Form 10-Q)

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C.  20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended January 31, 2015

 

 

Commission file no: 1-4121

 

 

DEERE  &  COMPANY

(Exact name of registrant as specified in its charter)

Delaware
(State of incorporation)

 

36-2382580
(IRS employer identification no.)

 

One John Deere Place

Moline, Illinois 61265

(Address of principal executive offices)

Telephone Number:  (309) 765-8000

 

 

 

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

X

No

 

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes

X

No

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer

X

 

Accelerated Filer

 

 

Non-Accelerated Filer

 

 

Smaller Reporting Company

 

 

(Do not check if a smaller reporting company)

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

 

No

X

 

 

At January 31, 2015, 339,496,187 shares of common stock, $1 par value, of the registrant were outstanding.

 

 

 

Index to Exhibits:  Page 47

 



 

PART I.  FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

DEERE & COMPANY
STATEMENT OF CONSOLIDATED INCOME
For the Three Months Ended January 31, 2015 and 2014
(In millions of dollars and shares except per share amounts) Unaudited

 

 

2015

 

2014

 

 

 

 

 

Net Sales and Revenues

 

 

 

 

Net sales

 

$

5,605.1

 

$

6,948.5

Finance and interest income

 

593.6

 

531.5

Other income

 

184.4

 

174.0

Total

 

6,383.1

 

7,654.0

 

 

 

 

 

Costs and Expenses

 

 

 

 

Cost of sales

 

4,420.6

 

5,195.5

Research and development expenses

 

333.2

 

323.7

Selling, administrative and general expenses

 

659.0

 

765.9

Interest expense

 

180.1

 

171.7

Other operating expenses

 

222.6

 

232.3

Total

 

5,815.5

 

6,689.1

 

 

 

 

 

Income of Consolidated Group before Income Taxes

 

567.6

 

964.9

Provision for income taxes

 

170.5

 

280.5

Income of Consolidated Group

 

397.1

 

684.4

Equity in loss of unconsolidated affiliates

 

(10.2)

 

(3.1)

Net Income

 

386.9

 

681.3

Less: Net income attributable to noncontrolling interests

 

.1

 

.2

Net Income Attributable to Deere & Company

 

$

386.8

 

$

681.1

 

 

 

 

 

Per Share Data

 

 

 

 

Basic

 

$

1.13

 

$

1.83

Diluted

 

$

1.12

 

$

1.81

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

Basic

 

343.1

 

371.9

Diluted

 

345.7

 

375.4

 

 

 

 

 

 

See Condensed Notes to Interim Consolidated Financial Statements.

 

2



 

DEERE & COMPANY
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME
For the Three Months Ended January 31, 2015 and 2014
(In millions of dollars) Unaudited

 

 

2015

 

2014

 

 

 

 

 

Net Income

 

$

386.9

 

$

681.3

 

 

 

 

 

Other Comprehensive Income (Loss), Net of Income Taxes

 

 

 

 

Retirement benefits adjustment

 

42.3

 

50.1

Cumulative translation adjustment

 

(510.4)

 

(168.0)

Unrealized gain (loss) on derivatives

 

(1.5)

 

2.9

Unrealized gain (loss) on investments

 

7.3

 

(1.3)

Other Comprehensive Income (Loss), Net of Income Taxes

 

(462.3)

 

(116.3)

 

 

 

 

 

Comprehensive Income (Loss) of Consolidated Group

 

(75.4)

 

565.0

Less:  Comprehensive income (loss) attributable to noncontrolling interests

 

(.2)

 

.2

Comprehensive Income (Loss) Attributable to Deere & Company

 

$

(75.2)

 

$

564.8

 

 

 

 

 

 

See Condensed Notes to Interim Consolidated Financial Statements.

 

3



 

DEERE & COMPANY
CONDENSED CONSOLIDATED BALANCE SHEET
(In millions of dollars) Unaudited

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,974.8

 

$

3,787.0

 

$

3,188.6

Marketable securities

 

493.8

 

1,215.1

 

1,438.4

Receivables from unconsolidated affiliates

 

27.4

 

30.2

 

35.2

Trade accounts and notes receivable - net

 

3,334.6

 

3,277.6

 

3,716.8

Financing receivables - net

 

25,805.9

 

27,422.2

 

25,242.3

Financing receivables securitized - net

 

3,893.3

 

4,602.3

 

3,490.9

Other receivables

 

921.1

 

1,500.3

 

1,157.6

Equipment on operating leases - net

 

3,834.6

 

4,015.5

 

3,026.0

Inventories

 

4,527.1

 

4,209.7

 

5,554.6

Property and equipment - net

 

5,347.5

 

5,577.8

 

5,351.0

Investments in unconsolidated affiliates

 

301.6

 

303.2

 

297.5

Goodwill

 

741.3

 

791.2

 

834.6

Other intangible assets - net

 

62.3

 

68.8

 

74.6

Retirement benefits

 

283.5

 

262.0

 

583.5

Deferred income taxes

 

2,584.1

 

2,776.6

 

2,323.4

Other assets

 

1,772.3

 

1,496.9

 

1,344.2

Assets held for sale

 

384.9

 

 

 

 

Total Assets

 

$

58,290.1

 

$

61,336.4

 

$

57,659.2

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Short-term borrowings

 

$

8,622.7

 

$

8,019.2

 

$

8,657.3

Short-term securitization borrowings

 

3,887.9

 

4,558.5

 

3,490.8

Payables to unconsolidated affiliates

 

119.2

 

101.0

 

89.1

Accounts payable and accrued expenses

 

6,421.9

 

8,554.1

 

7,330.0

Deferred income taxes

 

146.7

 

160.9

 

154.8

Long-term borrowings

 

24,106.7

 

24,380.7

 

22,265.2

Retirement benefits and other liabilities

 

6,469.4

 

6,496.5

 

5,414.2

Liabilities held for sale

 

266.8

 

 

 

 

Total liabilities

 

50,041.3

 

52,270.9

 

47,401.4

 

 

 

 

 

 

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1 par value (issued shares at January 31, 2015 – 536,431,204)

 

3,714.0

 

3,675.4

 

3,571.3

Common stock in treasury

 

(13,408.2)

 

(12,834.2)

 

(10,643.1)

Retained earnings

 

22,185.2

 

22,004.4

 

20,136.9

Accumulated other comprehensive income (loss)

 

(4,245.0)

 

(3,783.0)

 

(2,809.4)

Total Deere & Company stockholders’ equity

 

8,246.0

 

9,062.6

 

10,255.7

Noncontrolling interests

 

2.8

 

2.9

 

2.1

Total stockholders’ equity

 

8,248.8

 

9,065.5

 

10,257.8

Total Liabilities and Stockholders’ Equity

 

$

58,290.1

 

$

61,336.4

 

$

57,659.2

 

 

 

 

 

 

 

 

See Condensed Notes to Interim Consolidated Financial Statements.

 

4



 

DEERE & COMPANY
STATEMENT OF CONSOLIDATED CASH FLOWS
For the Three Months Ended January 31, 2015 and 2014
(In millions of dollars) Unaudited

 

 

2015

 

2014

Cash Flows from Operating Activities

 

 

 

 

Net income

 

$

386.9

 

$

681.3

Adjustments to reconcile net income to net cash used for operating activities:

 

 

 

 

Provision for credit losses

 

1.0

 

2.4

Provision for depreciation and amortization

 

342.9

 

343.1

Impairment charges

 

 

 

26.3

Share-based compensation expense

 

18.1

 

23.2

Undistributed earnings of unconsolidated affiliates

 

10.1

 

3.0

Provision (credit) for deferred income taxes

 

176.1

 

(8.6)

Changes in assets and liabilities:

 

 

 

 

Trade, notes and financing receivables related to sales

 

349.1

 

126.7

Insurance receivables

 

256.5

 

101.9

Inventories

 

(603.9)

 

(836.8)

Accounts payable and accrued expenses

 

(1,442.5)

 

(1,387.1)

Accrued income taxes payable/receivable

 

(185.5)

 

137.5

Retirement benefits

 

84.4

 

53.4

Other

 

96.7

 

(12.5)

Net cash used for operating activities

 

(510.1)

 

(746.2)

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

Collections of receivables (excluding receivables related to sales)

 

4,694.6

 

4,660.7

Proceeds from maturities and sales of marketable securities

 

673.4

 

403.6

Proceeds from sales of equipment on operating leases

 

242.1

 

276.4

Proceeds from sales of businesses, net of cash sold

 

 

 

303.7

Cost of receivables acquired (excluding receivables related to sales)

 

(3,674.8)

 

(4,190.1)

Purchases of marketable securities

 

(19.3)

 

(222.4)

Purchases of property and equipment

 

(184.0)

 

(250.7)

Cost of equipment on operating leases acquired

 

(299.7)

 

(251.6)

Other

 

(47.2)

 

(56.3)

Net cash provided by investing activities

 

1,385.1

 

673.3

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

Increase (decrease) in total short-term borrowings

 

209.8

 

(736.7)

Proceeds from long-term borrowings

 

1,227.8

 

2,241.1

Payments of long-term borrowings

 

(1,234.3)

 

(1,100.0)

Proceeds from issuance of common stock

 

44.7

 

54.3

Repurchases of common stock

 

(604.7)

 

(477.3)

Dividends paid

 

(209.9)

 

(192.5)

Excess tax benefits from share-based compensation

 

6.3

 

14.6

Other

 

(22.2)

 

(13.0)

Net cash used for financing activities

 

(582.5)

 

(209.5)

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

(104.7)

 

(33.0)

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

187.8

 

(315.4)

Cash and Cash Equivalents at Beginning of Period

 

3,787.0

 

3,504.0

Cash and Cash Equivalents at End of Period

 

$

3,974.8

 

$

3,188.6

 

 

 

 

 

 

See Condensed Notes to Interim Consolidated Financial Statements.

 

5



 

DEERE & COMPANY

STATEMENT OF CHANGES IN CONSOLIDATED STOCKHOLDERS’ EQUITY

For the Three Months Ended January 31, 2014 and 2015

(In millions of dollars) Unaudited

 

 

 

 

Deere & Company Stockholders

 

 

 

 

 

Total
Stockholders’
Equity

 

Common
Stock

 

Treasury
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Non-
controlling
Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance October 31, 2013

 

$

10,267.7

 

$

3,524.2

 

$

(10,210.9

)

$

19,645.6

 

$

(2,693.1

)

$

1.9

 

Net income

 

681.3

 

 

 

 

 

681.1

 

 

 

.2

 

Other comprehensive loss

 

(116.3

)

 

 

 

 

 

 

(116.3

)

 

 

Repurchases of common stock

 

(477.3

)

 

 

(477.3

)

 

 

 

 

 

 

Treasury shares reissued

 

45.1

 

 

 

45.1

 

 

 

 

 

 

 

Dividends declared

 

(189.8

)

 

 

 

 

(189.8

)

 

 

 

 

Stock options and other

 

47.1

 

47.1

 

 

 

 

 

 

 

 

 

Balance January 31, 2014

 

$

10,257.8

 

$

3,571.3

 

$

(10,643.1

)

$

20,136.9

 

$

(2,809.4

)

$

2.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance October 31, 2014

 

$

9,065.5

 

$

3,675.4

 

$

(12,834.2

)

$

22,004.4

 

$

(3,783.0

)

$

2.9

 

Net income

 

386.9

 

 

 

 

 

386.8

 

 

 

.1

 

Other comprehensive loss

 

(462.3

)

 

 

 

 

 

 

(462.0

)

(.3

)

Repurchases of common stock

 

(604.7

)

 

 

(604.7

)

 

 

 

 

 

 

Treasury shares reissued

 

30.7

 

 

 

30.7

 

 

 

 

 

 

 

Dividends declared

 

(205.9

)

 

 

 

 

(205.9

)

 

 

 

 

Stock options and other

 

38.6

 

38.6

 

 

 

(.1

)

 

 

.1

 

Balance January 31, 2015

 

$

8,248.8

 

$

3,714.0

 

$

(13,408.2

)

$

22,185.2

 

$

(4,245.0

)

$

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Condensed Notes to Interim Consolidated Financial Statements.

 

6



 

Condensed Notes to Interim Consolidated Financial Statements (Unaudited)

 

(1)           The information in the notes and related commentary are presented in a format which includes data grouped as follows:

 

Equipment Operations - Includes the Company’s agriculture and turf operations and construction and forestry operations with financial services reflected on the equity basis.

 

Financial Services - Includes primarily the Company’s financing operations.

 

Consolidated - Represents the consolidation of the equipment operations and financial services.  References to “Deere & Company” or “the Company” refer to the entire enterprise.

 

(2)           The consolidated financial statements of Deere & Company and consolidated subsidiaries have been prepared by the Company, without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted as permitted by such rules and regulations.  All adjustments, consisting of normal recurring adjustments, have been included.  Management believes that the disclosures are adequate to present fairly the financial position, results of operations and cash flows at the dates and for the periods presented.  It is suggested that these interim financial statements be read in conjunction with the consolidated financial statements and the notes thereto appearing in the Company’s latest annual report on Form 10-K.  Results for interim periods are not necessarily indicative of those to be expected for the fiscal year.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts and related disclosures.  Actual results could differ from those estimates.

 

Cash Flow Information

 

All cash flows from the changes in trade accounts and notes receivable are classified as operating activities in the Statement of Consolidated Cash Flows as these receivables arise from sales to the Company’s customers.  Cash flows from financing receivables that are related to sales to the Company’s customers are also included in operating activities.  The remaining financing receivables are related to the financing of equipment sold by independent dealers and are included in investing activities.

 

The Company had the following non-cash operating and investing activities that were not included in the Statement of Consolidated Cash Flows.  The Company transferred inventory to equipment on operating leases of approximately $96 million and $116 million in the first three months of 2015 and 2014, respectively.  The Company also had accounts payable related to purchases of property and equipment of approximately $43 million and $50 million at January 31, 2015 and 2014, respectively.

 

7



 

(3)           New accounting standards to be adopted are as follows:

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (ASC) 605, Revenue Recognition.  This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract.  The effective date will be the first quarter of fiscal year 2018 using one of two retrospective application methods.  The Company has not determined the potential effects on the consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, which amends ASC 718, Compensation - Stock Compensation.  This ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition.  Therefore, the performance target should not be reflected in estimating the grant-date fair value of the award.  Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered.  The total compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest.  The effective date will be the first quarter of fiscal year 2017.  The adoption will not have a material effect on the Company’s consolidated financial statements.

 

(4)           The after-tax changes in accumulated other comprehensive income (loss) in millions of dollars follow:

 

 

 

Retirement
Benefits
Adjustment

 

Cumulative
Translation
Adjustment

 

Unrealized
Gain (Loss)
On
Derivatives

 

Unrealized
Gain (Loss)
on
Investments

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance October 31, 2014

 

$

(3,493)

 

$

(303)

 

$

 

 

$

13

 

$

(3,783)

 

Other comprehensive income (loss) items before reclassification

 

 

 

(510)

 

(3)

 

9

 

(504)

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

42

 

 

 

2

 

(2)

 

42

 

Net current period other comprehensive income (loss)

 

42

 

(510)

 

(1)

 

7

 

(462)

 

Balance January 31, 2015

 

$

(3,451)

 

$

(813)

 

$

(1)

 

$

20

 

$

(4,245)

 

 

8



 

 

 

Retirement
Benefits
Adjustment

 

Cumulative
Translation
Adjustment

 

Unrealized
Gain (Loss)

On
Derivatives

 

Unrealized
Gain (Loss)
on
Investments

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance October 31, 2013

 

$

(2,809)

 

$

113

 

$

(3)

 

$

6

 

$

(2,693)

 

Other comprehensive income (loss) items before reclassification

 

12

 

(168)

 

(3)

 

(1)

 

(160)

 

Amounts reclassified from accumulated other comprehensive  income

 

38

 

 

 

6

 

 

 

44

 

Net current period other comprehensive income (loss)

 

50

 

(168)

 

3

 

(1)

 

(116)

 

Balance January 31, 2014

 

$

(2,759)

 

$

(55)

 

 

 

$

5

 

$

(2,809)

 

 

Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:

 

Three Months Ended January 31, 2015

 

Before
Tax
Amount

 

Tax
(Expense)
Credit

 

After
Tax
Amount

 

Cumulative translation adjustment:

 

$

(508

)

 

$

(2

)

 

$

(510

)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging (loss)

 

(4

)

 

1

 

 

(3

)

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — Interest expense

 

3

 

 

 

 

 

3

 

 

Foreign exchange contracts — Other operating expense

 

(1

)

 

 

 

 

(1

)

 

Net unrealized (loss) on derivatives

 

(2

)

 

1

 

 

(1

)

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain

 

13

 

 

(4

)

 

9

 

 

Reclassification of realized (gain) — Other income

 

(2

)

 

 

 

 

(2

)

 

Net unrealized gain on investments

 

11

 

 

(4

)

 

7

 

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

55

 

 

(20

)

 

35

 

 

Prior service cost

 

6

 

 

(2

)

 

4

 

 

Settlements/curtailments

 

1

 

 

 

 

 

1

 

 

Health care and life insurance

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

23

 

 

(9

)

 

14

 

 

Prior service (credit)

 

(19

)

 

7

 

 

(12

)

 

Net unrealized gain on retirement benefits adjustments

 

66

 

 

(24

)

 

42

 

 

Total other comprehensive income (loss)

 

$

(433

)

 

$

(29

)

 

$

(462

)

 

 

*                     These accumulated other comprehensive income amounts are included in net periodic postretirement costs.  See Note 7 for additional detail.

 

9



 

Three Months Ended January 31, 2014

 

Before
Tax
Amount

 

Tax
(Expense)
Credit

 

After
Tax
Amount

 

Cumulative translation adjustment:

 

$

(169

)

 

$

1

 

 

$

(168

)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging (loss)

 

(5

)

 

2

 

 

(3

)

 

Reclassification of realized loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — Interest expense

 

4

 

 

(1

)

 

3

 

 

Foreign exchange contracts — Other operating expense

 

5

 

 

(2

)

 

3

 

 

Net unrealized gain on derivatives

 

4

 

 

(1

)

 

3

 

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding (loss)

 

(2

)

 

1

 

 

(1

)

 

Net unrealized (loss) on investments

 

(2

)

 

1

 

 

(1

)

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain

 

19

 

 

(7

)

 

12

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

43

 

 

(15

)

 

28

 

 

Prior service cost

 

6

 

 

(2

)

 

4

 

 

Settlements/curtailments

 

2

 

 

(1

)

 

1

 

 

Health care and life insurance

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

9

 

 

(3

)

 

6

 

 

Prior service (credit)

 

(1

)

 

 

 

 

(1

)

 

Net unrealized gain on retirement benefits adjustments

 

78

 

 

(28

)

 

50

 

 

Total other comprehensive income (loss)

 

$

(89

)

 

$

(27

)

 

$

(116

)

 

 

*                     These accumulated other comprehensive income amounts are included in net periodic postretirement costs.  See Note 7 for additional detail.

 

In the first quarter of 2015 and 2014, the noncontrolling interests’ comprehensive income (loss) was $(.2) million and $.2 million, respectively, which consisted of net income of $.1 million in 2015 and $.2 million in 2014 and a cumulative translation adjustment of $(.3) million in 2015.

 

(5)           Dividends declared and paid on a per share basis were as follows:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Dividends declared

 

$

.60

 

$

.51

 

Dividends paid

 

$

.60

 

$

.51

 

 

10



 

(6)           A reconciliation of basic and diluted net income per share attributable to Deere & Company follows in millions, except per share amounts:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Net income attributable to Deere & Company

 

$

386.8

 

 

$

681.1

 

 

Less income allocable to participating securities

 

.1

 

 

.2

 

 

Income allocable to common stock

 

$

386.7

 

 

$

680.9

 

 

Average shares outstanding

 

343.1

 

 

371.9

 

 

Basic per share

 

$

1.13

 

 

$

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

343.1

 

 

371.9

 

 

Effect of dilutive share-based compensation

 

2.6

 

 

3.5

 

 

Total potential shares outstanding

 

345.7

 

 

375.4

 

 

Diluted per share

 

$

1.12

 

 

$

1.81

 

 

 

During the first quarter of 2015 and 2014, 3.0 million shares and 2.4 million shares, respectively, related to share-based compensation were excluded from the above diluted per share computation because the incremental shares under the treasury stock method would have been antidilutive.

 

(7)           The Company has several defined benefit pension plans and defined benefit postretirement health care and life insurance plans covering its U.S. employees and employees in certain foreign countries.

 

The worldwide components of net periodic pension cost consisted of the following in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Service cost

 

$

73

 

$

61

 

Interest cost

 

119

 

119

 

Expected return on plan assets

 

(193)

 

(193)

 

Amortization of actuarial loss

 

55

 

43

 

Amortization of prior service cost

 

6

 

6

 

Settlements/curtailments

 

1

 

2

 

Net cost

 

$

61

 

$

38

 

 

11



 

The worldwide components of net periodic postretirement benefits cost (health care and life insurance) consisted of the following in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Service cost

 

$

11

 

$

11

 

Interest cost

 

65

 

66

 

Expected return on plan assets

 

(14)

 

(18)

 

Amortization of actuarial loss

 

23

 

9

 

Amortization of prior service credit

 

(19)

 

(1)

 

Net cost

 

$

66

 

$

67

 

 

During the first quarter of 2015, the Company contributed approximately $21 million to its pension plans and $15 million to its other postretirement benefit plans.  The Company presently anticipates contributing an additional $54 million to its pension plans and $11 million to its other postretirement benefit plans during the remainder of fiscal year 2015.  These contributions include payments from Company funds to either increase plan assets or make direct payments to plan participants.

 

(8)           The Company’s unrecognized tax benefits at January 31, 2015 were $210 million, compared to $213 million at October 31, 2014.  The liability at January 31, 2015 consisted of approximately $76 million, which would affect the effective tax rate if it was recognized.  The remaining liability was related to tax positions for which there are offsetting tax receivables, or the uncertainty was only related to timing.  The changes in the unrecognized tax benefits for the first three months of 2015 were not significant.  The Company expects that any reasonably possible change in the amounts of unrecognized tax benefits in the next 12 months would not be significant.

 

12



 

(9)           Worldwide net sales and revenues, operating profit and identifiable assets by segment in millions of dollars follow:

 

 

 

Three Months Ended January 31

 

 

 

 

 

 

 

%

 

 

 

2015

 

2014

 

Change

 

Net sales and revenues:

 

 

 

 

 

 

 

Agriculture and turf

 

$

4,081

 

$

5,596

 

-27

 

Construction and forestry

 

1,524

 

1,353

 

+13

 

Total net sales

 

5,605

 

6,949

 

-19

 

Financial services

 

648

 

587

 

+10

 

Other revenues

 

130

 

118

 

+10

 

Total net sales and revenues

 

$

6,383

 

$

7,654

 

-17

 

 

 

 

 

 

 

 

 

Operating profit: *

 

 

 

 

 

 

 

Agriculture and turf

 

$

268

 

$

797

 

-66

 

Construction and forestry

 

146

 

94

 

+55

 

Financial services

 

233

 

182

 

+28

 

Total operating profit

 

647

 

1,073

 

-40

 

Reconciling items **

 

(89)

 

(112)

 

-21

 

Income taxes

 

(171)

 

(280)

 

-39

 

Net income attributable to Deere & Company

 

$

387

 

$

681

 

-43

 

 

 

 

 

 

 

 

 

Intersegment sales and revenues:

 

 

 

 

 

 

 

Agriculture and turf net sales

 

$

13

 

$

20

 

-35

 

Construction and forestry net sales

 

 

 

1

 

 

 

Financial services

 

50

 

46

 

+9

 

 

 

 

 

 

 

 

 

Equipment operations outside the U.S. and Canada:

 

 

 

 

 

 

 

Net sales

 

$

1,873

 

$

2,608

 

-28

 

Operating profit

 

77

 

211

 

-64

 

 

 

 

 

 

 

 

 

 

 

January 31
2015

 

October 31
2014

 

 

 

Identifiable assets:

 

 

 

 

 

 

 

Agriculture and turf

 

$

9,354

 

$

9,442

 

-1

 

Construction and forestry

 

3,332

 

3,405

 

-2

 

Financial services

 

40,376

 

42,784

 

-6

 

Corporate

 

5,228

 

5,705

 

-8

 

 

 

 

 

 

 

 

 

Total assets

 

$

58,290

 

$

61,336

 

-5

 

 

*                Operating profit is income from continuing operations before corporate expenses, certain external interest expense, certain foreign exchange gains and losses and income taxes.  Operating profit of the financial services segment includes the effect of interest expense and foreign exchange gains and losses.

 

**        Reconciling items are primarily corporate expenses, certain external interest expense, certain foreign exchange gains and losses and net income attributable to noncontrolling interests.

 

13



 

(10)                      Past due balances of financing receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date.  Non-performing financing receivables represent loans for which the Company has ceased accruing finance income.  These receivables are generally 120 days delinquent and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, has been written off to the allowance for credit losses.  Finance income for non-performing receivables is recognized on a cash basis.  Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

 

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:

 

 

 

January 31, 2015

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater

Past Due

 

Total
Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

122

 

$

41

 

$

40

 

$

203

 

Construction and forestry

 

59

 

25

 

11

 

95

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

32

 

10

 

3

 

45

 

Construction and forestry

 

16

 

6

 

3

 

25

 

Total

 

$

229

 

$

82

 

$

57

 

$

368

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-
Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

203

 

$

102

 

$

19,027

 

$

19,332

 

Construction and forestry

 

95

 

12

 

2,529

 

2,636

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

45

 

17

 

6,791

 

6,853

 

Construction and forestry

 

25

 

5

 

1,016

 

1,046

 

Total

 

$

368

 

$

136

 

$

29,363

 

29,867

 

Less allowance for credit losses

 

 

 

 

 

 

 

168

 

Total financing receivables - net

 

 

 

 

 

 

 

$

29,699

 

 

14



 

 

 

October 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater
Past Due

 

Total
Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

93

 

$

34

 

$

28

 

$

155

 

Construction and forestry

 

54

 

16

 

7

 

77

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

23

 

12

 

2

 

37

 

Construction and forestry

 

12

 

3

 

4

 

19

 

Total

 

$

182

 

$

65

 

$

41

 

$

288

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-
Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

155

 

$

107

 

$

19,966

 

$

20,228

 

Construction and forestry

 

77

 

17

 

2,462

 

2,556

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

37

 

15

 

8,208

 

8,260

 

Construction and forestry

 

19

 

2

 

1,134

 

1,155

 

Total

 

$

288

 

$

141

 

$

31,770

 

32,199

 

Less allowance for credit losses

 

 

 

 

 

 

 

175

 

Total financing receivables - net

 

 

 

 

 

 

 

$

32,024

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater
Past Due

 

Total
Past Due

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

103

 

$

39

 

$

26

 

$

168

 

Construction and forestry

 

51

 

19

 

10

 

80

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

28

 

10

 

4

 

42

 

Construction and forestry

 

12

 

4

 

3

 

19

 

Total

 

$

194

 

$

72

 

$

43

 

$

309

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

168

 

$

106

 

$

18,802

 

$

19,076

 

Construction and forestry

 

80

 

14

 

2,017

 

2,111

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

42

 

13

 

6,614

 

6,669

 

Construction and forestry

 

19

 

3

 

1,022

 

1,044

 

Total

 

$

309

 

$

136

 

$

28,455

 

28,900

 

Less allowance for credit losses

 

 

 

 

 

 

 

167

 

Total financing receivables - net

 

 

 

 

 

 

 

$

28,733

 

 

15



 

An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:

 

 

 

Three Months Ended

 

 

 

January 31, 2015

 

 

 

Retail
Notes

 

Revolving
Charge

Accounts

 

Other

 

Total

 

Allowance:

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

109

 

$

41 

 

$

25 

 

$

175 

 

Provision

 

 

 

 

 

 

 

Write-offs

 

(3)

 

(4)

 

 

 

(7)

 

Recoveries

 

 

 

 

 

 

Translation adjustments

 

(5)

 

 

 

(2)

 

(7)

 

End of period balance *

 

$

104 

 

$

41 

 

$

23 

 

$

168 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,968 

 

$

1,882 

 

$

6,017 

 

$

29,867 

 

Balance individually evaluated **

 

$

23 

 

$

 

$

 

$

25 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31, 2014

 

Allowance:

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

101 

 

$

41 

 

$

31 

 

$

173 

 

Provision

 

 

 

 

 

 

Write-offs

 

(3)

 

(5)

 

 

 

(8)

 

Recoveries

 

 

 

 

 

 

Translation adjustments

 

(4)

 

 

 

(1)

 

(5)

 

End of period balance *

 

$

97 

 

$

40 

 

$

30 

 

$

167 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,187 

 

$

1,801 

 

$

5,912 

 

$

28,900 

 

Balance individually evaluated **

 

$

14 

 

 

 

$

26 

 

$

40 

 

 

*                     Individual allowances were not significant.

**             Remainder is collectively evaluated.

 

16



 

Financing receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms.  Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts.  Receivables that are impaired are generally classified as non-performing.

 

An analysis of the impaired financing receivables in millions of dollars follows:

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

January 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

6

 

 

$

6

 

 

$

2

 

 

$

7

 

 

Receivables without a specific allowance **

 

6

 

 

5

 

 

 

 

 

6

 

 

Total

 

$

12

 

 

$

11

 

 

$

2

 

 

$

13

 

 

Agriculture and turf

 

$

10

 

 

$

10

 

 

$

2

 

 

$

11

 

 

Construction and forestry

 

$

2

 

 

$

1

 

 

 

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

9

 

 

$

9

 

 

$

2

 

 

$

10

 

 

Receivables without a specific allowance **

 

6

 

 

6

 

 

 

 

 

7

 

 

Total

 

$

15

 

 

$

15

 

 

$

2

 

 

$

17

 

 

Agriculture and turf

 

$

12

 

 

$

12

 

 

$

2

 

 

$

13

 

 

Construction and forestry

 

$

3

 

 

$

3

 

 

 

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance ***

 

$

18

 

 

$

18

 

 

$

4

 

 

$

18

 

 

Receivables without a specific allowance **

 

7

 

 

6

 

 

 

 

 

7

 

 

Total

 

$

25

 

 

$

24

 

 

$

4

 

 

$

25

 

 

Agriculture and turf

 

$

22

 

 

$

22

 

 

$

4

 

 

$

23

 

 

Construction and forestry

 

$

3

 

 

$

2

 

 

 

 

 

$

2

 

 

 

*

Finance income recognized was not material.

**

Primarily retail notes.

***

Primarily operating loans.

 

17



 

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first quarter of 2015, the Company identified nine financing receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $.1 million pre-modification and $.1 million post-modification. During the first quarter of 2014, there were six financing receivable contracts, primarily retail notes, with aggregate balances of $.2 million pre-modification and $.2 post-modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At January 31, 2015, the Company had no commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings.

 

(11)   Securitization of financing receivables:

 

The Company, as a part of its overall funding strategy, periodically transfers certain financing receivables (retail notes) into variable interest entities (VIEs) that are special purpose entities (SPEs), or a non-VIE banking operation, as part of its asset-backed securities programs (securitizations). The structure of these transactions is such that the transfer of the retail notes does not meet the criteria of sales of receivables, and is, therefore, accounted for as a secured borrowing. SPEs utilized in securitizations of retail notes differ from other entities included in the Company’s consolidated statements because the assets they hold are legally isolated. Use of the assets held by the SPEs or the non-VIE is restricted by terms of the documents governing the securitization transactions.

 

In securitizations of retail notes related to secured borrowings, the retail notes are transferred to certain SPEs or to a non-VIE banking operation, which in turn issue debt to investors. The resulting secured borrowings are recorded as “Short-term securitization borrowings” on the balance sheet. The securitized retail notes are recorded as “Financing receivables securitized – net” on the balance sheet. The total restricted assets on the balance sheet related to these securitizations include the financing receivables securitized less an allowance for credit losses, and other assets primarily representing restricted cash. For those securitizations in which retail notes are transferred into SPEs, the SPEs supporting the secured borrowings are consolidated unless the Company does not have both the power to direct the activities that most significantly impact the SPEs’ economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the SPEs. No additional support to these SPEs beyond what was previously contractually required has been provided during the reporting periods.

 

In certain securitizations, the Company consolidates the SPEs since it has both the power to direct the activities that most significantly impact the SPEs’ economic performance through its role as servicer of all the receivables held by the SPEs, and the obligation through variable interests in the SPEs to absorb losses or receive benefits that could potentially be significant to the SPEs. The restricted assets (retail notes securitized, allowance for credit losses and other assets) of the consolidated SPEs totaled $2,563 million, $3,011 million and $2,223 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) of these SPEs totaled $2,500 million, $2,942 million and $2,159 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The credit holders of these SPEs do not have legal recourse to the Company’s general credit.

 

In certain securitizations, the Company transfers retail notes to a non-VIE banking operation, which is not consolidated since the Company does not have a controlling interest in the entity. The Company’s carrying values and interests related to the securitizations with the unconsolidated non-VIE were restricted assets (retail notes securitized, allowance for credit losses and other assets) of $184 million, $368 million and $296 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) were $179 million, $351 million and $289 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively.

 

18



 

In certain securitizations, the Company transfers retail notes into bank-sponsored, multi-seller, commercial paper conduits, which are SPEs that are not consolidated. The Company does not service a significant portion of the conduits’ receivables, and, therefore, does not have the power to direct the activities that most significantly impact the conduits’ economic performance. These conduits provide a funding source to the Company (as well as other transferors into the conduit) as they fund the retail notes through the issuance of commercial paper. The Company’s carrying values and variable interests related to these conduits were restricted assets (retail notes securitized, allowance for credit losses and other assets) of $1,246 million, $1,331 million and $1,069 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) related to these conduits were $1,211 million, $1,267 million and $1,044 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively.

 

The Company’s carrying amount of the liabilities to the unconsolidated conduits, compared to the maximum exposure to loss related to these conduits, which would only be incurred in the event of a complete loss on the restricted assets, was as follows in millions of dollars:

 

 

January 31, 2015

 

 

Carrying value of liabilities

$

1,211

 

 

 

Maximum exposure to loss

1,246

 

 

 

 

The total assets of unconsolidated VIEs related to securitizations were approximately $53 billion at January 31, 2015.

 

The components of consolidated restricted assets related to secured borrowings in securitization transactions follow in millions of dollars:

 

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Financing receivables securitized (retail notes)

 

$

3,905

 

 

$

4,616

 

 

$

3,502

 

 

Allowance for credit losses

 

(12

)

 

(14

)

 

(11

)

 

Other assets

 

100

 

 

108

 

 

97

 

 

Total restricted securitized assets

 

$

3,993

 

 

$

4,710

 

 

$

3,588

 

 

 

The components of consolidated secured borrowings and other liabilities related to securitizations follow in millions of dollars:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Short-term securitization borrowings

 

$

3,888

 

 

$

4,559

 

 

$

3,491

 

 

Accrued interest on borrowings

 

2

 

 

1

 

 

1

 

 

Total liabilities related to restricted securitized assets

 

$

3,890

 

 

$

4,560

 

 

$

3,492

 

 

 

The secured borrowings related to these restricted securitized retail notes are obligations that are payable as the retail notes are liquidated. Repayment of the secured borrowings depends primarily on cash flows generated by the restricted assets. Due to the Company’s short-term credit rating, cash collections from these restricted assets are not required to be placed into a restricted collection account until immediately prior to the time payment is required to the secured creditors. At January 31, 2015, the maximum remaining term of all restricted securitized retail notes was approximately six years.

 

19



 

(12)   Most inventories owned by Deere & Company and its U.S. equipment subsidiaries and certain foreign equipment subsidiaries are valued at cost on the “last-in, first-out” (LIFO) method. If all of the Company’s inventories had been valued on a “first-in, first-out” (FIFO) method, estimated inventories by major classification in millions of dollars would have been as follows:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

 

Raw materials and supplies

 

$

1,723

 

 

$

1,724

 

 

$

2,108

 

 

 

Work-in-process

 

697

 

 

654

 

 

847

 

 

 

Finished goods and parts

 

3,622

 

 

3,360

 

 

4,151

 

 

 

Total FIFO value

 

6,042

 

 

5,738

 

 

7,106

 

 

 

Less adjustment to LIFO value

 

1,515

 

 

1,528

 

 

1,551

 

 

 

Inventories

 

$

4,527

 

 

$

4,210

 

 

$

5,555

 

 

 

 

(13) The changes in amounts of goodwill by operating segments were as follows in millions of dollars:

 

 

 

Agriculture
and Turf

 

Construction
and Forestry

 

Total

 

Balance October 31, 2013:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

302

 

 

$

603

 

 

$

905

 

 

Less accumulated impairment losses

 

60

 

 

 

 

 

60

 

 

Goodwill - net

 

242

 

 

603

 

 

845

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

(3

)

 

(7

)

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 31, 2014:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

299

 

 

596

 

 

895

 

 

Less accumulated impairment losses

 

60

 

 

 

 

 

60

 

 

Goodwill - net

 

$

239

 

 

$

596

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance October 31, 2014:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

235

 

 

$

556

 

 

$

791

 

 

Less accumulated impairment losses *

 

 

 

 

 

 

 

 

 

 

Goodwill - net

 

235

 

 

556

 

 

791

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

(8

)

 

(42

)

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 31, 2015:

 

 

 

 

 

 

 

 

 

 

Goodwill - net

 

$

227

 

 

$

514

 

 

$

741

 

 

 

*    Accumulated impairment losses were reduced by $60 million related to the divestiture of the Water operations, which occurred in May 2014.

 

20



 

The components of other intangible assets were as follows in millions of dollars:

 

 

 

Useful Lives *

 

January 31

 

October 31

 

January 31

 

 

 

Years

 

2015

 

2014

 

2014

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and relationships

 

15

 

$

20

 

 

$

20

 

 

$

20

 

 

Technology, patents, trademarks and other

 

18

 

90

 

 

90

 

 

88

 

 

Total at cost

 

 

 

110

 

 

110

 

 

108

 

 

Less accumulated amortization **

 

 

 

48

 

 

45

 

 

37

 

 

Total

 

 

 

62

 

 

65

 

 

71

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Licenses ***

 

 

 

 

 

 

4

 

 

4

 

 

Other intangible assets - net

 

 

 

$

62

 

 

$

69

 

 

$

75

 

 

 

*                     Weighted-averages

**             Accumulated amortization at January 31, 2015, October 31, 2014 and January 31, 2014 for customer lists and relationships totaled $10 million, $9 million and $8 million and technology, patents, trademarks and other totaled $38 million, $36 million and $29 million, respectively.

***     Licenses were reduced by $4 million related to the Crop Insurance operations reclassification to assets held for sale (see Note 18).

 

The amortization of other intangible assets in the first quarter of 2015 and 2014 was $3 million and $2 million, respectively. The estimated amortization expense for the next five years is as follows in millions of dollars: remainder of 2015 - $8, 2016 - $10, 2017 - $9, 2018 - $6 and 2019 - $5.

 

(14)   Commitments and contingencies:

 

The Company generally determines its total warranty liability by applying historical claims rate experience to the estimated amount of equipment that has been sold and is still under warranty based on dealer inventories and retail sales. The historical claims rate is primarily determined by a review of five-year claims costs and current quality developments.

 

The premiums for extended warranties are primarily recognized in income in proportion to the costs expected to be incurred over the contract period. These unamortized extended warranty premiums (deferred revenue) included in the following table totaled $422 million and $360 million at January 31, 2015 and 2014, respectively.

 

A reconciliation of the changes in the warranty liability and unearned premiums in millions of dollars follows:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Beginning of period balance

 

$

1,234

 

 

$

1,164

 

 

Payments

 

(178

)

 

(189

)

 

Amortization of premiums received

 

(41

)

 

(28

)

 

Accruals for warranties

 

181

 

 

185

 

 

Premiums received

 

45

 

 

46

 

 

Foreign exchange

 

(24

)

 

(6

)

 

End of period balance

 

$

1,217

 

 

$

1,172

 

 

 

21



 

At January 31, 2015, the Company had approximately $220 million of guarantees issued primarily to banks outside the U.S. and Canada related to third-party receivables for the retail financing of John Deere equipment.  The Company may recover a portion of any required payments incurred under these agreements from repossession of the equipment collateralizing the receivables.  At January 31, 2015, the Company had accrued losses of approximately $7 million under these agreements.  The maximum remaining term of the receivables guaranteed at January 31, 2015 was approximately five years.

 

At January 31, 2015, the Company had commitments of approximately $236 million for the construction and acquisition of property and equipment.  Also, at January 31, 2015, the Company had restricted assets of $115 million, primarily as collateral for borrowings and restricted other assets.  See Note 11 for additional restricted assets associated with borrowings related to securitizations.

 

The Company also had other miscellaneous contingent liabilities totaling approximately $40 million at January 31, 2015, for which it believes the probability for payment is substantially remote.  The accrued liability for these contingencies was not material at January 31, 2015.

 

The Company is subject to various unresolved legal actions which arise in the normal course of its business, the most prevalent of which relate to product liability (including asbestos related liability), retail credit, software licensing, patent, trademark and environmental matters.  The Company believes the reasonably possible range of losses for these unresolved legal actions in addition to the amounts accrued would not have a material effect on its consolidated financial statements.

 

(15)   The fair values of financial instruments that do not approximate the carrying values in millions of dollars follow:

 

 

 

January 31, 2015

 

October 31, 2014

 

January 31, 2014

 

 

Carrying
Value

 

Fair
Value *

 

Carrying
Value

 

Fair
Value *

 

Carrying
Value

 

Fair
Value *

Financing receivables - net

 

$

25,806

 

 $

25,733

 

 $

27,422

 

 $

27,337

 

 $

25,242

 

 $

25,129

Financing receivables securitized - net

 

3,893

 

3,868

 

4,602

 

4,573

 

3,491

 

3,463

Short-term securitization borrowings

 

3,888

 

3,891

 

4,559

 

4,562

 

3,491

 

3,492

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings due within one year:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment operations

 

$

216

 

 $

207

 

 $

243

 

 $

233

 

 $

815

 

 $

821

Financial services

 

4,660

 

4,669

 

4,730

 

4,743

 

4,501

 

4,511

Total

 

$

4,876

 

 $

4,876

 

 $

4,973

 

 $

4,976

 

 $

5,316

 

 $

5,332

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment operations

 

$

4,622

 

 $

5,344

 

 $

4,643

 

 $

5,095

 

 $

4,828

 

 $

5,102

Financial services

 

19,485

 

19,687

 

19,738

 

19,886

 

17,437

 

17,619

Total

 

$

24,107

 

 $

25,031

 

 $

24,381

 

 $

24,981

 

 $

22,265

 

 $

22,721

 

*           Fair value measurements above were Level 3 for all financing receivables and Level 2 for all borrowings.

 

22



 

Fair values of financing receivables that were issued long-term were based on the discounted values of their related cash flows at interest rates currently being offered by the Company for similar financing receivables.  The fair values of the remaining financing receivables approximated the carrying amounts.

 

Fair values of long-term borrowings and short-term securitization borrowings were based on current market quotes for identical or similar borrowings and credit risk, or on the discounted values of their related cash flows at current market interest rates.  Certain long-term borrowings have been swapped to current variable interest rates.  The carrying values of these long-term borrowings included adjustments related to fair value hedges.

 

Assets and liabilities measured at fair value on a recurring basis in millions of dollars follow:

 

 

 

January 31
2015 *

 

October 31
2014 *

 

January 31
2014 *

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

Equity fund

 

$

45

 

$

45

 

$

20

 

Fixed income fund

 

 

 

10

 

 

 

U.S. government debt securities

 

179

 

808

 

1,113

 

Municipal debt securities

 

29

 

34

 

36

 

Corporate debt securities

 

134

 

172

 

147

 

Mortgage-backed securities **

 

107

 

146

 

122

 

Total marketable securities

 

494

 

1,215

 

1,438

 

Other assets

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

Interest rate contracts

 

478

 

319

 

329

 

Foreign exchange contracts

 

125

 

18

 

70

 

Cross-currency interest rate contracts

 

22

 

16

 

19

 

Total assets ***

 

$

1,119

 

$

1,568

 

$

1,856

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

Interest rate contracts

 

$

80

 

$

81

 

$

144

 

Foreign exchange contracts

 

49

 

29

 

24

 

Total liabilities

 

$

129

 

$

110

 

$

168

 

 

*

All measurements above were Level 2 measurements except for Level 1 measurements of U.S. government debt securities of $129 million, $741 million and $1,046 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively, and the equity fund of $45 million, $45 million and $20 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively, and the fixed income fund of $10 million at October 31, 2014. There were no transfers between Level 1 and Level 2 during the first three months of 2015 or 2014.

 

 

**

Primarily issued by U.S. government sponsored enterprises.

 

 

***

Excluded from this table are the Company’s cash equivalents, which were carried at cost that approximates fair value. The cash equivalents consist primarily of money market funds that were Level 1 measurements.

 

23



 

The contractual maturities of debt securities at January 31, 2015 in millions of dollars are shown below.  Actual maturities may differ from those scheduled as a result of prepayments by the issuers.  Because of the potential for prepayment on mortgage-backed securities, they are not categorized by contractual maturity.

 

 

 

Amortized
Cost

 

Fair
Value

 

Due in one year or less

 

$

113

 

$

113

 

Due after one through five years

 

70

 

73

 

Due after five through 10 years

 

110

 

117

 

Due after 10 years

 

34

 

39

 

Mortgage-backed securities

 

103

 

107

 

Debt securities

 

$

430

 

$

449

 

 

Fair value, nonrecurring, Level 3 measurements from impairments in millions of dollars follow:

 

 

 

Fair Value *

 

Losses

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31

 

October 31

 

January 31

 

January 31

 

 

 

2015

 

2014

 

2014

 

2015

 

2014

 

Property and equipment - net

 

 

 

  $

53

 

 

 

 

 

  $

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

  $

15

 

 

 

 

 

 

 

 

*                See financing receivables with specific allowances in Note 10 that were not significant.

 

The fair value measurement and impairment losses shown above were the result of changes in circumstances that indicate it was probable the future cash flows would not cover the carrying amounts of certain long-lived assets.  The non-cash charge of $26 million pretax and after-tax was recognized in the first quarter of 2014 in cost of sales.  The impairment was associated with the Company’s John Deere Water operations, which were included in the agriculture and turf operating segment.  The impairment was due to a decline in forecasted financial performance and a review of strategic options for the business, which was sold in May 2014.

 

Level 1 measurements consist of quoted prices in active markets for identical assets or liabilities.  Level 2 measurements include significant other observable inputs such as quoted prices for similar assets or liabilities in active markets; identical assets or liabilities in inactive markets; observable inputs such as interest rates and yield curves; and other market-corroborated inputs.  Level 3 measurements include significant unobservable inputs.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  In determining fair value, the Company uses various methods including market and income approaches.  The Company utilizes valuation models and techniques that maximize the use of observable inputs.  The models are industry-standard models that consider various assumptions including time values and yield curves as well as other economic measures.  These valuation techniques are consistently applied.

 

The following is a description of the valuation methodologies the Company uses to measure certain financial instruments on the balance sheet at fair value:

 

Marketable Securities – The portfolio of investments is primarily valued on a market approach (matrix pricing model) in which all significant inputs are observable or can be derived from or corroborated by observable market data such as interest rates, yield curves, volatilities, credit risk and prepayment speeds.  Funds are primarily valued using the fund’s net asset value, based on the fair value of the underlying securities.

 

24



 

Derivatives – The Company’s derivative financial instruments consist of interest rate swaps and caps, foreign currency forwards and swaps and cross-currency interest rate swaps.  The portfolio is valued based on an income approach (discounted cash flow) using market observable inputs, including swap curves and both forward and spot exchange rates for currencies.

 

Financing Receivables – Specific reserve impairments are based on the fair value of collateral, which is measured using a market approach (appraisal values or realizable values).  Inputs include a selection of realizable values.

 

Property and Equipment – Net – The impairments are measured at the lower of the carrying amount, or fair value.  The valuations were based on an income approach using probability weighted cash flows of potential outcomes of the ongoing strategic option review.  The inputs include estimates of the cash flow related to each of the alternatives being considered and management’s estimate of the likelihood of each alternative.

 

Other Assets – The impairments are measured at the lower of the carrying amount, or fair value.  The valuations were based on a market approach.  The inputs include sales of comparable assets.

 

(16)   It is the Company’s policy that derivative transactions are executed only to manage exposures arising in the normal course of business and not for the purpose of creating speculative positions or trading.  The Company’s financial services operations manage the relationship of the types and amounts of their funding sources to their receivable and lease portfolio in an effort to diminish risk due to interest rate and foreign currency fluctuations, while responding to favorable financing opportunities.  The Company also has foreign currency exposures at some of its foreign and domestic operations related to buying, selling and financing in currencies other than the functional currencies.

 

All derivatives are recorded at fair value on the balance sheet.  Cash collateral received or paid is not offset against the derivative fair values on the balance sheet.  Each derivative is designated as a cash flow hedge, a fair value hedge, or remains undesignated.  All designated hedges are formally documented as to the relationship with the hedged item as well as the risk-management strategy.  Both at inception and on an ongoing basis the hedging instrument is assessed as to its effectiveness.  If and when a derivative is determined not to be highly effective as a hedge, or the underlying hedged transaction is no longer likely to occur, or the hedge designation is removed, or the derivative is terminated, hedge accounting is discontinued.  Any past or future changes in the derivative’s fair value, which will not be effective as an offset to the income effects of the item being hedged, are recognized currently in the income statement.

 

Cash flow hedges

 

Certain interest rate and cross-currency interest rate contracts (swaps) were designated as hedges of future cash flows from borrowings.  The total notional amounts of the receive-variable/pay-fixed interest rate contracts at January 31, 2015, October 31, 2014 and January 31, 2014 were $2,550 million, $3,050 million and $3,600 million, respectively.  The notional amounts of cross-currency interest rate contracts at January 31, 2015, October 31, 2014 and January 31, 2014 were $70 million for all periods.  The effective portions of the fair value gains or losses on these cash flow hedges were recorded in other comprehensive income (OCI) and subsequently reclassified into interest expense or other operating expenses (foreign exchange) in the same periods during which the hedged transactions affected earnings.  These amounts offset the effects of interest rate or foreign currency changes on the related borrowings.  Any ineffective portions of the gains or losses on all cash flow interest rate contracts designated as hedges were recognized currently in interest expense or other operating expenses (foreign exchange) and were not material during any periods presented.  The cash flows from these contracts were recorded in operating activities in the consolidated statement of cash flows.

 

25



 

The amount of loss recorded in OCI at January 31, 2015 that is expected to be reclassified to interest expense or other operating expenses in the next twelve months if interest rates or exchange rates remain unchanged is approximately $5 million after-tax.  These contracts mature in up to 44 months.  There were no gains or losses reclassified from OCI to earnings based on the probability that the original forecasted transaction would not occur.

 

Fair value hedges

 

Certain interest rate contracts (swaps) were designated as fair value hedges of borrowings.  The total notional amounts of these receive-fixed/pay-variable interest rate contracts at January 31, 2015, October 31, 2014 and January 31, 2014 were $8,408 million, $8,798 million and $8,185 million, respectively.  The effective portions of the fair value gains or losses on these contracts were offset by fair value gains or losses on the hedged items (fixed-rate borrowings).  Any ineffective portions of the gains or losses were recognized currently in interest expense.  During the first three months of 2015 and 2014, the ineffective portions were a gain of $3 million and a loss of $2 million, respectively.  The cash flows from these contracts were recorded in operating activities in the statement of consolidated cash flows.

 

The gains (losses) on these contracts and the underlying borrowings recorded in interest expense were as follows in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Interest rate contracts *

 

$

176 

 

$

(69)

 

Borrowings **

 

(173)

 

67 

 

 

*                Includes changes in fair values of interest rate contracts excluding net accrued interest income of $45 million and $36 million during the first three months of 2015 and 2014, respectively.

 

**        Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $70 million and $59 million during the first three months of 2015 and 2014, respectively.

 

Derivatives not designated as hedging instruments

 

The Company has certain interest rate contracts (swaps and caps), foreign exchange contracts (forwards and swaps) and cross-currency interest rate contracts (swaps), which were not formally designated as hedges.  These derivatives were held as economic hedges for underlying interest rate or foreign currency exposures primarily for certain borrowings and purchases or sales of inventory.  The total notional amounts of these interest rate swaps at January 31, 2015, October 31, 2014 and January 31, 2014 were $6,252 million, $6,317 million and $5,636 million, the foreign exchange contracts were $3,939 million, $3,524 million and $4,274 million and the cross-currency interest rate contracts were $97 million, $98 million and $86 million, respectively.  At January 31, 2015, October 31, 2014 and January 31, 2014, there were also $1,502 million, $1,703 million and $1,458 million, respectively, of interest rate caps purchased and the same amounts sold at the same capped interest rate to facilitate borrowings through securitization of retail notes.  The fair value gains or losses from the interest rate contracts were recognized currently in interest expense and the gains or losses from foreign exchange contracts in cost of sales or other operating expenses, generally offsetting over time the expenses on the exposures being hedged.  The cash flows from these non-designated contracts were recorded in operating activities in the statement of consolidated cash flows.

 

26



 

Fair values of derivative instruments in the condensed consolidated balance sheet in millions of dollars follow:

 

Other Assets

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

410

 

$

266

 

$

283

 

Cross-currency interest rate contracts

 

12

 

13

 

15

 

Total designated

 

422

 

279

 

298

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

68

 

53

 

46

 

Foreign exchange contracts

 

125

 

18

 

70

 

Cross-currency interest rate contracts

 

10

 

3

 

4

 

Total not designated

 

203

 

74

 

120

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

625

 

$

353

 

$

418

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

7

 

$

35

 

$

95

 

Total designated

 

7

 

35

 

95

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

73

 

46

 

49

 

Foreign exchange contracts

 

49

 

29

 

24

 

Total not designated

 

122

 

75

 

73

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

129

 

$

110

 

$

168

 

 

27



 

The classification and gains (losses) including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following in millions of dollars:

 

 

 

Expense or
OCI

 

Three Months Ended
January 31

 

 

 

Classification

 

2015

 

2014

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest

 

 

$

221 

 

$

(33)

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

Recognized in OCI

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

Interest rate contracts

 

OCI (pretax) *

 

 

(5)

 

(2)

 

Foreign exchange contracts

 

OCI (pretax) *

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest *

 

 

(3)

 

(4)

 

Foreign exchange contracts

 

Other operating*

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

Recognized Directly in Income

 

 

 

 

 

 

 

 

(Ineffective Portion)

 

 

 

 

**

 

**

 

 

 

 

 

 

 

 

 

 

Not Designated as Hedges:

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest *

 

 

$

(13)

 

$

 

Foreign exchange contracts

 

Cost of sales

 

 

45 

 

56 

 

Foreign exchange contracts

 

Other operating*

 

 

234 

 

87 

 

Total not designated

 

 

 

 

$

266 

 

$

145 

 

 

*                              Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.

**                      The amount is not significant.

 

Counterparty Risk and Collateral

 

Certain of the Company’s derivative agreements contain credit support provisions that may require the Company to post collateral based on the size of the net liability positions and credit ratings.  The aggregate fair value of all derivatives with credit-risk-related contingent features that were in a net liability position at January 31, 2015, October 31, 2014 and January 31, 2014, was $53 million, $57 million and $114 million, respectively.  The Company, due to its credit rating and amounts of net liability position, has not posted any collateral.  If the credit-risk-related contingent features were triggered, the Company would be required to post collateral up to an amount equal to this liability position, prior to considering applicable netting provisions.

 

Derivative instruments are subject to significant concentrations of credit risk to the banking sector.  The Company manages individual counterparty exposure by setting limits that consider the credit rating of the counterparty, the credit default swap spread of the counterparty and other financial commitments and exposures between the Company and the counterparty banks.  All interest rate derivatives are transacted under International Swaps and Derivatives Association (ISDA) documentation.  Some of these agreements include credit support provisions.  Each master agreement permits the net settlement of amounts owed in the event of default or termination.

 

28



 

Derivatives are recorded without offsetting for netting arrangements or collateral.  The impact on the derivative assets and liabilities related to netting arrangements and any collateral received or paid follows:

 

January 31, 2015

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

625

 

$

(82)

 

$

(1)

 

$

542

 

Liabilities

 

129

 

(82)

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

353

 

$

(76)

 

$

(5)

 

$

272

 

Liabilities

 

110

 

(76)

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

418

 

$

(113)

 

$

(9)

 

$

296

 

Liabilities

 

168

 

(113)

 

 

 

55

 

 

(17)   In December 2014, the Company granted stock options to employees for the purchase of 3.0 million shares of common stock at an exercise price of $88.19 per share and a binomial lattice model fair value of $19.67 per share at the grant date.  At January 31, 2015, options for 17.1 million shares were outstanding with a weighted-average exercise price of $75.35 per share.  The Company also granted 209 thousand restricted stock units to employees and non-employee directors in the first three months of 2015, of which 83 thousand are subject to service based only conditions, 63 thousand are subject to performance/service based conditions and 63 thousand are subject to market/service based conditions.  The fair value of the service based only units at the grant date was $88.04 per unit based on the market price of a share of underlying common stock.  The fair value of the performance/service based units at the grant date was $81.78 per unit based on the market price of a share of underlying common stock excluding dividends.  The fair value of the market/service based units at the grant date was $113.97 per unit based on a lattice valuation model excluding dividends.  At January 31, 2015, the Company was authorized to grant an additional 3.8 million shares related to stock option and restricted stock awards.

 

29



 

(18)   In December 2014, the Company entered into an agreement to sell all the stock of its wholly-owned subsidiaries, John Deere Insurance Company and John Deere Risk Protection, Inc. (collectively the Crop Insurance operations) to Farmers Mutual Hail Insurance Company of Iowa.  The Company is projecting to close the sale by April 2015 and does not anticipate a significant pretax or after-tax gain resulting from the sale.  These operations are reflected as assets and liabilities held for sale and are included in the Company’s financial services segment.  The sale is a result of the Company’s intention to invest its resources in growing its core businesses.

 

The carrying amounts of the major classes of assets and liabilities of the Crop Insurance operations that were classified as held for sale on the consolidated balance sheet in millions of dollars follow:

 

 

 

January 31, 2015

 

Cash and cash equivalents

 

$

13

 

Marketable securities

 

79

 

Other receivables

 

265

 

Other intangible assets - net

 

4

 

Deferred income taxes

 

4

 

Other assets

 

20

 

Total assets held for sale

 

$

385

 

 

 

 

 

Account payable and accrued expenses, and Total liabilities held for sale

 

$

267

 

 

30



 

(19) SUPPLEMENTAL CONSOLIDATING DATA
STATEMENT OF INCOME
For the Three Months Ended January 31, 2015 and 2014

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2015

 

2014

 

2015

 

2014

Net Sales and Revenues

 

 

 

 

 

 

 

 

 

Net sales

 

$

5,605.1

 

$

6,948.5

 

 

 

 

 

Finance and interest income

 

20.5

 

17.2

 

$

633.0

 

$

569.2

 

Other income

 

160.0

 

150.5

 

64.9

 

64.4

 

Total

 

5,785.6

 

7,116.2

 

697.9

 

633.6

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

4,421.1

 

5,195.9

 

 

 

 

 

Research and development expenses

 

333.2

 

323.7

 

 

 

 

 

Selling, administrative and general expenses

 

540.2

 

643.2

 

121.2

 

126.0

 

Interest expense

 

71.0

 

75.3

 

122.9

 

107.8

 

Interest compensation to Financial Services

 

46.0

 

42.3

 

 

 

 

 

Other operating expenses

 

39.1

 

52.5

 

221.2

 

218.3

 

Total

 

5,450.6

 

6,332.9

 

465.3

 

452.1

 

 

 

 

 

 

 

 

 

 

 

Income of Consolidated Group before Income Taxes

 

335.0

 

783.3

 

232.6

 

181.5

 

Provision for income taxes

 

94.3

 

240.3

 

76.2

 

40.1

 

Income of Consolidated Group

 

240.7

 

543.0

 

156.4

 

141.4

 

 

 

 

 

 

 

 

 

 

 

Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates

 

 

 

 

 

 

 

 

 

Financial Services

 

156.8

 

142.2

 

.4

 

.8

 

Other

 

(10.6)

 

(3.9)

 

 

 

 

 

Total

 

146.2

 

138.3

 

.4

 

.8

 

Net Income

 

386.9

 

681.3

 

156.8

 

142.2

 

Less: Net income attributable to noncontrolling interests

 

.1

 

.2

 

 

 

 

 

Net Income Attributable to Deere & Company

 

$

386.8

 

$

681.1

 

$

156.8

 

$

142.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

31



 

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

CONDENSED BALANCE SHEET
(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,844.4

 

$

2,569.2

 

$

2,659.7

 

$

1,130.4

 

$

1,217.8

 

$

529.0

 

Marketable securities

 

100.0

 

700.4

 

1,008.3

 

393.8

 

514.7

 

430.2

 

Receivables from unconsolidated subsidiaries and affiliates

 

2,592.9

 

3,663.9

 

3,334.4

 

 

 

 

 

 

 

Trade accounts and notes receivable - net

 

547.5

 

706.0

 

848.3

 

3,847.2

 

3,554.4

 

3,827.9

 

Financing receivables - net

 

8.7

 

18.5

 

9.1

 

25,797.2

 

27,403.7

 

25,233.2

 

Financing receivables securitized - net

 

 

 

 

 

 

 

3,893.3

 

4,602.3

 

3,490.9

 

Other receivables

 

863.9

 

848.0

 

842.0

 

82.6

 

659.0

 

342.3

 

Equipment on operating leases - net

 

 

 

 

 

 

 

3,834.6

 

4,015.5

 

3,026.0

 

Inventories

 

4,527.1

 

4,209.7

 

5,554.6

 

 

 

 

 

 

 

Property and equipment - net

 

5,293.4

 

5,522.5

 

5,294.0

 

54.1

 

55.3

 

57.0

 

Investments in unconsolidated subsidiaries and affiliates

 

4,997.0

 

5,106.5

 

4,764.4

 

10.2

 

10.9

 

10.9

 

Goodwill

 

741.3

 

791.2

 

834.6

 

 

 

 

 

 

 

Other intangible assets - net

 

62.3

 

64.8

 

70.6

 

 

 

4.0

 

4.0

 

Retirement benefits

 

283.8

 

263.5

 

548.3

 

30.9

 

32.9

 

36.8

 

Deferred income taxes

 

2,923.2

 

2,981.9

 

2,563.3

 

68.7

 

64.9

 

65.8

 

Other assets

 

926.8

 

850.6

 

702.4

 

847.7

 

648.2

 

644.1

 

Assets held for sale

 

 

 

 

 

 

 

384.9

 

 

 

 

 

Total Assets

 

$

26,712.3

 

$

28,296.7

 

$

29,034.0

 

$

40,375.6

 

$

42,783.6

 

$

37,698.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

1,079.2

 

$

434.1

 

$

1,759.6

 

$

7,543.5

 

$

7,585.1

 

$

6,897.7

 

Short-term securitization borrowings

 

 

 

 

 

 

 

3,887.9

 

4,558.5

 

3,490.8

 

Payables to unconsolidated subsidiaries and affiliates

 

119.2

 

101.0

 

89.1

 

2,565.6

 

3,633.7

 

3,299.2

 

Accounts payable and accrued expenses

 

6,146.2

 

7,518.4

 

6,678.6

 

1,363.2

 

2,027.0

 

1,640.0

 

Deferred income taxes

 

79.7

 

87.1

 

81.3

 

474.9

 

344.1

 

379.2

 

Long-term borrowings

 

4,622.0

 

4,642.5

 

4,828.2

 

19,484.7

 

19,738.2

 

17,437.0

 

Retirement benefits and other liabilities

 

6,417.2

 

6,448.1

 

5,339.4

 

83.4

 

82.8

 

76.4

 

Liabilities held for sale

 

 

 

 

 

 

 

266.8

 

 

 

 

 

Total liabilities

 

18,463.5

 

19,231.2

 

18,776.2

 

35,670.0

 

37,969.4

 

33,220.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1 par value (issued shares at January 31, 2015 — 536,431,204)

 

3,714.0

 

3,675.4

 

3,571.3

 

2,030.8

 

2,023.1

 

1,992.8

 

Common stock in treasury

 

(13,408.2)

 

(12,834.2)

 

(10,643.1)

 

 

 

 

 

 

 

Retained earnings

 

22,185.2

 

22,004.4

 

20,136.9

 

2,816.8

 

2,811.8

 

2,479.5

 

Accumulated other comprehensive income (loss)

 

(4,245.0)

 

(3,783.0)

 

(2,809.4)

 

(142.0)

 

(20.7)

 

5.5

 

Total Deere & Company stockholders’ equity

 

8,246.0

 

9,062.6

 

10,255.7

 

4,705.6

 

4,814.2

 

4,477.8

 

Noncontrolling interests

 

2.8

 

2.9

 

2.1

 

 

 

 

 

 

 

Total stockholders’ equity

 

8,248.8

 

9,065.5

 

10,257.8

 

4,705.6

 

4,814.2

 

4,477.8

 

Total Liabilities and Stockholders’ Equity

 

$

26,712.3

 

$

28,296.7

 

$

29,034.0

 

$

40,375.6

 

$

42,783.6

 

$

37,698.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

32



 

SUPPLEMENTAL CONSOLIDATING DATA (Continued)
STATEMENT OF CASH FLOWS
For the Three Months Ended January 31, 2015 and 2014

 

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2015

 

2014

 

2015

 

2014

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

386.9

 

$

681.3

 

$

156.8

 

$

142.2

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

 

 

Provision (credit) for credit losses

 

(.4)

 

.1

 

1.4

 

2.4

 

Provision for depreciation and amortization

 

209.8

 

229.7

 

161.2

 

136.3

 

Impairment charges

 

 

 

26.3

 

 

 

 

 

Undistributed earnings of unconsolidated subsidiaries and affiliates

 

5.3

 

(138.4)

 

(.4)

 

(.8

)

Provision (credit) for deferred income taxes

 

55.8

 

(3.8)

 

120.3

 

(4.7

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Trade receivables

 

109.2

 

167.0

 

 

 

 

 

Insurance receivables

 

 

 

 

 

256.5

 

101.9

 

Inventories

 

(508.1)

 

(721.1)

 

 

 

 

 

Accounts payable and accrued expenses

 

(1,082.2)

 

(1,169.7)

 

(282.9)

 

(117.0

)

Accrued income taxes payable/receivable

 

(182.7)

 

124.5

 

(2.8)

 

13.0

 

Retirement benefits

 

80.8

 

49.7

 

3.6

 

3.7

 

Other

 

108.5

 

36.8

 

11.8

 

(9.2

)

Net cash provided by (used for) operating activities

 

(817.1)

 

(717.6)

 

425.5

 

267.8

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

Collections of receivables (excluding trade and wholesale)

 

 

 

 

 

5,038.2

 

5,008.5

 

Proceeds from maturities and sales of marketable securities

 

600.0

 

400.0

 

73.4

 

3.6

 

Proceeds from sales of equipment on operating leases

 

 

 

 

 

242.1

 

276.4

 

Proceeds from sales of businesses, net of cash sold

 

 

 

303.7

 

 

 

 

 

Cost of receivables acquired (excluding trade and wholesale)

 

 

 

 

 

(3,936.7)

 

(4,529.1

)

Purchases of marketable securities

 

 

 

(203.7)

 

(19.3)

 

(18.7

)

Purchases of property and equipment

 

(183.6)

 

(250.5)

 

(.4)

 

(.2

)

Cost of equipment on operating leases acquired

 

 

 

 

 

(429.2)

 

(407.9

)

Decrease (increase) in trade and wholesale receivables

 

 

 

 

 

80.9

 

(149.0

)

Other

 

(23.1)

 

(44.3)

 

(31.8)

 

(48.4

)

Net cash provided by investing activities

 

393.3

 

205.2

 

1,017.2

 

135.2

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

Increase (decrease) in total short-term borrowings

 

707.2

 

703.1

 

(497.4)

 

(1,439.8

)

Change in intercompany receivables/payables

 

873.6

 

79.2

 

(873.6)

 

(79.2

)

Proceeds from long-term borrowings

 

1.5

 

6.0

 

1,226.3

 

2,235.1

 

Payments of long-term borrowings

 

(16.2)

 

(15.9)

 

(1,218.1)

 

(1,084.1

)

Proceeds from issuance of common stock

 

44.7

 

54.3

 

 

 

 

 

Repurchases of common stock

 

(604.7)

 

(477.3)

 

 

 

 

 

Dividends paid

 

(209.9)

 

(192.5)

 

(151.6)

 

 

 

Excess tax benefits from share-based compensation

 

6.3

 

14.6

 

 

 

 

 

Other

 

(16.6)

 

(6.0)

 

2.1

 

29.5

 

Net cash provided by (used for) financing activities

 

785.9

 

165.5

 

(1,512.3)

 

(338.5

)

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

(86.9)

 

(16.7)

 

(17.8)

 

(16.3

)

Net Increase (Decrease) in Cash and Cash Equivalents

 

275.2

 

(363.6)

 

(87.4)

 

48.2

 

Cash and Cash Equivalents at Beginning of Period

 

2,569.2

 

3,023.3

 

1,217.8

 

480.8

 

Cash and Cash Equivalents at End of Period

 

$

2,844.4

 

$

2,659.7

 

$

1,130.4

 

$

529.0

 

 

 

 

 

 

 

 

 

 

 

* Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

 

33



 

Item 2.                            MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

RESULTS OF OPERATIONS

 

Overview

 

Organization

 

The Company’s equipment operations generate revenues and cash primarily from the sale of equipment to John Deere dealers and distributors.  The equipment operations manufacture and distribute a full line of agricultural equipment; a variety of commercial and consumer equipment; and a broad range of equipment for construction and forestry.  The Company’s financial services primarily provide credit services, which mainly finance sales and leases of equipment by John Deere dealers and trade receivables purchased from the equipment operations.  In addition, financial services offer extended equipment warranties.  The information in the following discussion is presented in a format that includes information grouped as consolidated, equipment operations and financial services.  The Company also views its operations as consisting of two geographic areas, the U.S. and Canada, and outside the U.S. and Canada.  The Company’s operating segments consist of agriculture and turf, construction and forestry, and financial services.

 

Trends and Economic Conditions

 

Industry sales of agricultural machinery in the U.S. and Canada are forecast to decrease 25 to 30 percent for 2015.  Industry sales in the European Union (EU)28 nations are forecast to decrease about 10 percent.  South American industry sales of tractors and combines are projected to decrease 10 to 15 percent.  Industry sales in the Commonwealth of Independent States are expected to be significantly lower in 2015, while Asian sales are projected to be down slightly.  Industry sales of turf and utility equipment in the U.S. and Canada are expected to be about the same to up 5 percent in 2015.  The Company’s agriculture and turf segment sales decreased 27 percent for the first quarter of 2015 and are forecast to decrease by about 23 percent for fiscal year 2015.  Construction equipment markets reflect economic growth and higher housing starts in the U.S. offset in part by weakening conditions in the energy sector and energy-producing regions.  Global forestry sales are expected to remain the same as the attractive levels of 2014.  The Company’s construction and forestry segment sales increased 13 percent in the first quarter of 2015 and are forecast to increase by about 5 percent for fiscal year 2015.  Net income attributable to Deere & Company for the Company’s financial services operations is forecast to be approximately $630 million in 2015.

 

Items of concern include the uncertainty of the effectiveness of governmental actions in respect to monetary and fiscal policies, the global economic recovery, the impact of sovereign and state debt, eurozone issues, capital market disruptions, trade agreements and geopolitical events.  Significant fluctuations in foreign currency exchange rates and volatility in the price of many commodities could also impact the Company’s results.  Designing and producing products with engines that continue to meet high performance standards and increasingly stringent emissions regulations is one of the Company’s major priorities.

 

The Company’s results reflected weaker conditions in the global farm sector, which negatively affected demand for agricultural machinery, particularly larger models.  The construction and forestry and financial services segments improved profits during the same period.  Even with the weaker agriculture sector, the Company expects to remain solidly profitable in 2015.  The Company’s plans to reach out to new markets and customers are making progress.  Global population growth and rising living standards provide confidence the Company is well positioned to earn solid returns through the business cycle and to benefit from the world’s need for productive equipment in the future.

 

34



 

2015 Compared with 2014

 

Net income attributable to Deere & Company was $386.8 million, or $1.12 per share, for the first quarter of 2015, compared with $681.1 million, or $1.81 per share, for the same period last year.  Worldwide net sales and revenues for the first quarter decreased 17 percent to $6,383 million, compared with $7,654 million in 2014.  Net sales of the equipment operations declined 19 percent to $5,605 million for the first quarter of 2015, compared with $6,949 million a year ago, which included price increases of 1 percent and an unfavorable currency translation effect of 2 percent.  Equipment net sales in the U.S. and Canada decreased 14 percent for the first quarter of 2015.  Outside the U.S. and Canada, net sales decreased 28 percent for the first quarter, including an unfavorable currency translation effect of 5 percent.

 

The Company’s equipment operations reported operating profit of $414 million for the first quarter, compared with $891 million for the same period last year.  The decline for the quarter was due primarily to lower shipment volumes and the impact of a less favorable product mix, partially offset by lower selling, administrative and general expenses and price realization.  Net income of the Company’s equipment operations was $241 million for the first quarter of 2015, compared with $543 million last year.

 

The Company’s financial services operations reported net income attributable to Deere & Company of $156.8 million for the first quarter of 2015, compared with $142.2 million last year.  The improvement was primarily related to growth in the credit portfolio and higher insurance margins, partially offset by less favorable financing spreads.  Last year’s results also benefited from a more favorable effective tax rate.

 

Business Segment Results

 

·                       Agriculture and Turf.  Segment sales decreased 27 percent for the first quarter of 2015 due largely to lower shipment volumes, the previously announced sales of John Deere Landscapes and John Deere Water and the unfavorable effects of currency translation.  These factors were partially offset by price realization.  Operating profit was $268 million, compared with $797 million for the same quarter last year.  The decline was due primarily to reduced shipment volumes and a less favorable sales mix, partially offset by lower selling, administrative and general expenses and price realization.

 

·                       Construction and Forestry.  Segment sales increased 13 percent for the first quarter mainly as a result of higher shipment volumes.  Operating profit was $146 million for the quarter, compared with $94 million in 2014.  The improvement was due to higher shipment volumes, partially offset by higher sales incentive costs and the unfavorable effects of foreign-currency exchange.

 

·                       Financial Services.  The operating profit of the financial services segment was $233 million for the first quarter of 2015, compared with $182 million in the same period last year.  The increase was primarily due to growth in the credit portfolio and higher insurance margins, partially offset by less favorable financing spreads.  Total financial services revenues, including intercompany revenues, increased 10 percent to $698 million in the current quarter from $634 million in the first quarter of 2014.  The average balance of receivables and leases financed was 6 percent higher in the first quarter, compared with the same period last year.  Interest expense increased 14 percent in the first quarter, compared with last year, primarily as a result of higher average borrowings.  The financial services’ consolidated ratio of earnings to fixed charges was 3.07 to 1 for the first quarter this year, compared with 2.82 to 1 in the same period last year.

 

The cost of sales to net sales ratios for the first quarter of 2015 and 2014 were 78.9 percent and 74.8 percent, respectively.  The increase was due primarily to a less favorable product mix, partially offset by price realization.

 

Finance and interest income increased in the first quarter of 2015 due to a larger average credit portfolio, partially offset by lower average financing rates.  Selling, administrative and general expenses decreased due primarily to the deconsolidation of Landscapes and Water.  Interest expense increased due to higher average borrowings.

 

35



 

Market Conditions and Outlook

 

Company equipment sales are projected to decrease about 17 percent for fiscal year 2015 and be about 19 percent lower for the second quarter, compared with the same periods of 2014.  For the fiscal year, net income attributable to Deere & Company is anticipated to be approximately $1,800 million.

 

·                       Agriculture and Turf.  Worldwide sales of the Company’s agriculture and turf segment are forecast to decrease by about 23 percent for fiscal year 2015, including a negative currency translation effect of about 4 percent.  Lower commodity prices and falling farm incomes are putting pressure on demand for agricultural machinery, especially for larger models.  Conditions are more positive in the U.S. livestock sector, supporting the sale of smaller sizes of equipment.  Based on these factors, industry sales for agricultural machinery in the U.S. and Canada are forecast to be down 25 to 30 percent for the fiscal year.  Fiscal year industry sales in the EU28 are forecast to decrease about 10 percent with the decline attributable to lower crop prices and farm incomes as well as pressure on the dairy sector.  In South America, industry sales of tractors and combines are projected to decrease 10 to 15 percent due to economic uncertainty in Brazil.  Industry sales in the Commonwealth of Independent States are expected to be down significantly due to economic pressures and tight credit conditions in the region.  Asian sales are projected to decrease slightly, with most of the decline occurring in China and India.  In the U.S. and Canada, industry sales of turf and utility equipment are expected to be about the same to up about 5 percent for 2015, benefiting from general economic growth.

 

·                       Construction and Forestry.  The Company’s worldwide sales of construction and forestry equipment are forecast to increase by about 5 percent for 2015.  The increase reflects economic growth and higher housing starts in the U.S. offset in part by weakening conditions in the energy sector and energy-producing regions.  Global forestry sales are expected to hold steady with the attractive levels of 2014, as gains in the U.S. and Europe are offset by declines elsewhere.

 

·                       Financial Services.  Fiscal year 2015 net income attributable to Deere & Company for the financial services segment is expected to be approximately $630 million.  The outlook reflects the expected impact of the previously announced agreement to sell the Crop Insurance operations and growth in the average credit portfolio.  These factors are projected to be partially offset by lower financing spreads, an expected increase in the provision for credit losses from the low level in 2014 and a less favorable tax rate.

 

Safe Harbor Statement

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:  Statements under “Overview,” “Market Conditions and Outlook,” and other forward-looking statements herein that relate to future events, expectations, trends and operating periods involve certain factors that are subject to change, and important risks and uncertainties that could cause actual results to differ materially.  Some of these risks and uncertainties could affect particular lines of business, while others could affect all of the Company’s businesses.

 

The Company’s agricultural equipment business is subject to a number of uncertainties including the many interrelated factors that affect farmers’ confidence.  These factors include demand for agricultural products, world grain stocks, weather conditions (including its effects on timely planting and harvesting), soil conditions (including low subsoil moisture), harvest yields, prices for commodities and livestock, crop and livestock production expenses, availability of transport for crops, the growth and sustainability of non-food uses for some crops (including ethanol and biodiesel production), real estate values, available acreage for farming, the land ownership policies of various governments, changes in government farm programs and policies (including those in Argentina, Brazil, China, the European Union, India, Russia and the U.S.), international reaction to such programs, changes in and effects of crop insurance programs, global trade agreements, animal diseases and their effects on poultry, beef and pork consumption and prices, crop pests and diseases, and the level of farm product exports (including concerns about genetically modified organisms). 

 

36



 

Factors affecting the outlook for the Company’s turf and utility equipment include consumer confidence, weather conditions, customer profitability, consumer borrowing patterns, consumer purchasing preferences, housing starts, infrastructure investment, spending by municipalities and golf courses, and consumable input costs.

 

Consumer spending patterns, real estate and housing prices, the number of housing starts and interest rates are especially important to sales of the Company’s construction and forestry equipment.  The levels of public and non-residential construction also impact the results of the Company’s construction and forestry segment.  Prices for pulp, paper, lumber and structural panels are important to sales of forestry equipment.

 

All of the Company’s businesses and its reported results are affected by general economic conditions in the global markets and industries in which the Company operates, especially material changes in economic activity in these markets and industries; customer confidence in general economic conditions; foreign currency exchange rates and their volatility, especially fluctuations in the value of the U.S. dollar; interest rates; and inflation and deflation rates.  Government spending and taxing could adversely affect the economy, employment, consumer and corporate spending, and Company results.

 

Customer and Company operations and results could be affected by changes in weather patterns (including the effects of drought and drier than normal conditions in certain markets); the political and social stability of the global markets in which the Company operates; the effects of, or response to, terrorism and security threats; wars and other conflicts and the threat thereof and the response thereto; natural disasters; and the spread of major epidemics.

 

Significant changes in market liquidity conditions and any failure to comply with financial covenants in credit agreements could impact access to funding and funding costs, which could reduce the Company’s earnings and cash flows.  Financial market conditions could also negatively impact customer access to capital for purchases of the Company’s products and customer confidence and purchase decisions; borrowing and repayment practices; and the number and size of customer loan delinquencies and defaults.  A debt crisis, in Europe or elsewhere, could negatively impact currencies, global financial markets, social and political stability, funding sources and costs, asset and obligation values, customers, suppliers, and Company operations and results.  State debt crises also could negatively impact customers, suppliers, demand for equipment, and Company operations and results.  The Company’s investment management activities could be impaired by changes in the equity, bond and other financial markets, which would negatively affect earnings.

 

Additional factors that could materially affect the Company’s operations, access to capital, expenses and results include changes in and the impact of governmental trade, banking, monetary and fiscal policies, including financial regulatory reform and its effects on the consumer finance industry, derivatives, funding costs and other areas, and governmental programs, policies, tariffs and sanctions in particular jurisdictions or for the benefit of certain industries or sectors (including protectionist, economic, punitive and expropriation policies and trade and licensing restrictions that could disrupt international commerce); actions by the U.S. Federal Reserve Board and other central banks; actions by the U.S. Securities and Exchange Commission (SEC), the U.S. Commodity Futures Trading Commission and other financial regulators; actions by environmental, health and safety regulatory agencies, including those related to engine emissions, carbon and other greenhouse gas emissions, noise and the effects of climate change; changes in labor regulations; changes to accounting standards; changes in tax rates, estimates, and regulations and Company actions related thereto; compliance with U.S. and foreign laws when expanding to new markets and otherwise; and actions by other regulatory bodies including changes in laws and regulations affecting the sectors in which the Company operates.  Trade, financial and other sanctions imposed by the U.S., the European Union, Russia and other countries could negatively impact Company assets, operations, sales, forecasts and results.  Customer and Company operations and results also could be affected by changes to GPS radio frequency bands or their permitted uses.

 

37



 

Other factors that could materially affect results include production, design and technological innovations and difficulties, including capacity and supply constraints and prices; the availability and prices of strategically sourced materials, components and whole goods; delays or disruptions in the Company’s supply chain or the loss of liquidity by suppliers; the failure of suppliers to comply with laws, regulations and Company policy pertaining to employment, human rights, health, safety, the environment and other ethical business practices; events that damage the Company’s reputation or brand; significant investigations, claims, lawsuits or other legal proceedings; start-up of new plants and new products; the success of new product initiatives and customer acceptance of new products; changes in customer product preferences and sales mix whether as a result of changes in equipment design to meet government regulations or for other reasons; gaps or limitations in rural broadband coverage, capacity and speed needed to support technology solutions; oil and energy prices,  supplies and volatility; the availability and cost of freight; actions of competitors in the various industries in which the Company competes, particularly price discounting; dealer practices especially as to levels of new and used field inventories; labor relations and contracts; acquisitions and divestitures of businesses; the integration of new businesses; the implementation of organizational changes; difficulties related to the conversion and implementation of enterprise resource planning systems that disrupt business, negatively impact supply or distribution relationships or create higher than expected costs; security breaches and other disruptions to the Company’s information technology infrastructure; and changes in Company declared dividends and common stock issuances and repurchases.

 

Company results are also affected by changes in the level and funding of employee retirement benefits, changes in market values of investment assets, the level of interest and discount rates, and compensation, retirement and mortality rates which impact retirement benefit costs, and significant changes in health care costs including those which may result from governmental action. 

 

The liquidity and ongoing profitability of John Deere Capital Corporation (Capital Corporation) and other credit subsidiaries depend largely on timely access to capital in order to meet future cash flow requirements, to fund operations and costs associated with engaging in diversified funding activities, and to fund purchases of the Company’s products.  If general economic conditions deteriorate or capital markets become volatile, funding could be unavailable or insufficient.  Additionally, customer confidence levels may result in declines in credit applications and increases in delinquencies and default rates, which could materially impact write-offs and provisions for credit losses.

 

The Company’s outlook is based upon assumptions relating to the factors described above, which are sometimes based upon estimates and data prepared by government agencies.  Such estimates and data are often revised.  The Company, except as required by law, undertakes no obligation to update or revise its outlook, whether as a result of new developments or otherwise.  Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company’s financial results, is included in the Company’s other filings with the SEC (including, but not limited to, the factors discussed in Item 1A. Risk Factors of the Company’s most recent annual report on Form 10-K and quarterly reports on Form 10-Q).

 

Critical Accounting Policies

 

See the Company’s critical accounting policies discussed in the Management’s Discussion and Analysis of the most recent annual report filed on Form 10-K.  There have been no material changes to these policies.

 

CAPITAL RESOURCES AND LIQUIDITY

 

The discussion of capital resources and liquidity has been organized to review separately, where appropriate, the Company’s consolidated totals, equipment operations and financial services operations.

 

38



 

Consolidated

 

Negative cash flows from consolidated operating activities in the first three months of 2015 were $510 million.  This resulted primarily from a decrease in accounts payable and accrued expenses, a seasonal increase in inventories and a change in accrued income taxes payable/receivable, which were partially offset by net income adjusted for non-cash provisions, a decrease in receivables related to sales and a decrease in insurance receivables.  Cash inflows from investing activities were $1,385 million in the first three months of this year, primarily due to collections of receivables (excluding receivables related to sales) and proceeds from sales of equipment on operating leases exceeding the cost of receivables and equipment on operating leases acquired by $962 million, proceeds from maturities and sales exceeding purchases of marketable securities by $654 million, partially offset by purchases of property and equipment of $184 million.  Negative cash flows from financing activities were $583 million in the first three months of 2015, primarily due to repurchases of common stock of $605 million, dividends paid of $210 million, partially offset by an increase in borrowings of $203 million and proceeds from issuance of common stock of $45 million (resulting from the exercise of stock options).  Cash and cash equivalents increased $188 million during the current quarter.

 

Negative cash flows from consolidated operating activities in the first three months of 2014 were $746 million.  This resulted primarily from a decrease in accounts payable and accrued expenses and a seasonal increase in inventories, which were partially offset by net income adjusted for non-cash provisions, a change in accrued income taxes payable/receivable, a decrease in receivables related to sales and a decrease in insurance receivables.  Cash inflows from investing activities were $673 million in the first three months of 2014, primarily due to collections of receivables (excluding receivables related to sales) and proceeds from sales of equipment on operating leases exceeding the cost of receivables and equipment on operating leases acquired by $495 million, proceeds from sales of businesses of $304 million, proceeds from maturities and sales exceeding purchases of marketable securities by $181 million, partially offset by purchases of property and equipment of $251 million.  Negative cash flows from financing activities were $210 million in the first three months of 2014, primarily due to repurchases of common stock of $477 million, dividends paid of $193 million, partially offset by an increase in borrowings of $404 million and proceeds from issuance of common stock of $54 million (resulting from the exercise of stock options).  Cash and cash equivalents decreased $315 million during the first quarter of 2014.

 

The Company has access to most global markets at a reasonable cost and expects to have sufficient sources of global funding and liquidity to meet its funding needs.  The Company’s exposures to receivables from customers in European countries experiencing economic strains are not significant.  Sources of liquidity for the Company include cash and cash equivalents, marketable securities, funds from operations, the issuance of commercial paper and term debt, the securitization of retail notes (both public and private markets) and committed and uncommitted bank lines of credit.  The Company’s commercial paper outstanding at January 31, 2015, October 31, 2014 and January 31, 2014 was $3,403 million, $2,633 million and $2,932 million, respectively, while the total cash and cash equivalents and marketable securities position was $4,469 million, $5,002 million and $4,627 million, respectively.  The total cash and cash equivalents and marketable securities held by foreign subsidiaries, in which earnings are considered indefinitely reinvested, was $956 million, $1,025 million and $575 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively.

 

Lines of Credit.  The Company also has access to bank lines of credit with various banks throughout the world.  Worldwide lines of credit totaled $6,344 million at January 31, 2015, $2,598 million of which were unused.  For the purpose of computing unused credit lines, commercial paper and short-term bank borrowings, excluding secured borrowings and the current portion of long-term borrowings, were primarily considered to constitute utilization.  Included in the total credit lines at January 31, 2015 were long-term credit facility agreements of $2,500 million, expiring in April 2018, and $2,500 million, expiring in April 2019.  In February 2015, the Company revised its credit facility agreements, which increased and extended the agreements to $2,900 million, expiring in April 2019, and $2,900 million, expiring in April 2020.  These credit agreements require John Deere Capital Corporation (Capital Corporation) to maintain its consolidated ratio of earnings to fixed charges at not less than 1.05 to 1 for each fiscal quarter and the ratio of senior debt, excluding securitization indebtedness, to capital base (total subordinated debt and stockholder’s equity excluding accumulated other comprehensive income (loss)) at not more than 11 to 1 at the end of any fiscal

 

39



 

quarter.  The credit agreements also require the equipment operations to maintain a ratio of total debt to total capital (total debt and stockholders’ equity excluding accumulated other comprehensive income (loss)) of 65 percent or less at the end of each fiscal quarter.  Under this provision, the Company’s excess equity capacity and retained earnings balance free of restriction at January 31, 2015 was $9,424 million.  Alternatively under this provision, the equipment operations had the capacity to incur additional debt of $17,501 million at January 31, 2015.  All of these requirements of the credit agreement have been met during the periods included in the consolidated financial statements.

 

Debt Ratings.  To access public debt capital markets, the Company relies on credit rating agencies to assign short-term and long-term credit ratings to the Company’s securities as an indicator of credit quality for fixed income investors.  A security rating is not a recommendation by the rating agency to buy, sell or hold Company securities.  A credit rating agency may change or withdraw Company ratings based on its assessment of the Company’s current and future ability to meet interest and principal repayment obligations.  Each agency’s rating should be evaluated independently of any other rating.  Lower credit ratings generally result in higher borrowing costs, including costs of derivative transactions, and reduced access to debt capital markets.  The senior long-term and short-term debt ratings and outlook currently assigned to unsecured Company securities by the rating agencies engaged by the Company are as follows:

 

 

 

Senior
Long-Term

 

Short-Term

 

Outlook

Moody’s Investors Service, Inc.

 

A2

 

Prime-1

 

Stable

Standard & Poor’s

 

A

 

A-1

 

Stable

 

Trade accounts and notes receivable primarily arise from sales of goods to independent dealers.  Trade receivables increased $57 million during the first three months of 2015.  These receivables decreased $382 million, compared to a year ago, primarily due to lower shipment volumes and currency translation.  The ratios of worldwide trade accounts and notes receivable to the last 12 months’ net sales were 11 percent at January 31, 2015, compared to 10 percent at October 31, 2014 and 11 percent at January 31, 2014.  Agriculture and turf trade receivables decreased $364 million and construction and forestry receivables decreased $18 million, compared to a year ago.  The percentage of total worldwide trade receivables outstanding for periods exceeding 12 months was 1 percent at January 31, 2015, October 31, 2014 and January 31, 2014.

 

Deere & Company stockholders’ equity was $8,246 million at January 31, 2015, compared with $9,063 million at October 31, 2014 and $10,256 million at January 31, 2014.  The decrease of $817 million during the first quarter of 2015 resulted primarily from an increase in treasury stock of $574 million, a change in cumulative translation adjustment of $510 million and dividends declared of $206 million, which were partially offset by net income attributable to Deere & Company of $387 million, a change in the retirement benefits adjustment of $42 million and an increase in common stock of $39 million.

 

Equipment Operations

 

The Company’s equipment businesses are capital intensive and are subject to seasonal variations in financing requirements for inventories and certain receivables from dealers.  The equipment operations sell a significant portion of their trade receivables to financial services.  To the extent necessary, funds provided from operations are supplemented by external financing sources.

 

Cash used for operating activities of the equipment operations, including intercompany cash flows, in the first three months of 2015 was $817 million.  This resulted primarily from a decrease in accounts payable and accrued expenses, a seasonal increase in inventories and a change in accrued income taxes payable/receivable.  Partially offsetting these operating cash outflows were positive cash flows from net income adjusted for non-cash provisions and a reduction in trade receivables.

 

40



 

Cash used for operating activities of the equipment operations, including intercompany cash flows, in the first three months of 2014 was $718 million.  This resulted primarily from a decrease in accounts payable and accrued expenses and a seasonal increase in inventories.  Partially offsetting these operating cash outflows were positive cash flows from net income adjusted for non-cash provisions, a reduction in trade receivables and a change in accrued income taxes payable/receivable.

 

Trade receivables held by the equipment operations decreased $159 million during the first three months and decreased $301 million from a year ago.  The equipment operations sell a significant portion of their trade receivables to financial services.  See the previous consolidated discussion of trade receivables.

 

Inventories increased by $317 million during the first three months, primarily due to a seasonal increase, partially offset by currency translation.  Inventories decreased $1,028 million, compared to a year ago, primarily due to lower shipment and production volumes and currency translation.  Most of these inventories are valued on the last-in, first-out (LIFO) method.  The ratios of inventories on a first-in, first-out (FIFO) basis (see Note 12), which approximates current cost, to the last 12 months’ cost of sales were 25 percent at January 31, 2015, compared to 23 percent at October 31, 2014 and 27 percent at January 31, 2014.

 

Total interest-bearing debt of the equipment operations was $5,701 million at January 31, 2015, compared with $5,077 million at the end of fiscal year 2014 and $6,588 million at January 31, 2014.  The ratios of debt to total capital (total interest-bearing debt and stockholders’ equity) were 41 percent, 36 percent and 39 percent at January 31, 2015, October 31, 2014 and January 31, 2014, respectively.

 

Property and equipment cash expenditures for the equipment operations in the first three months of 2015 were $184 million, compared with $251 million in the first quarter last year.  Capital expenditures for the equipment operations in 2015 are estimated to be approximately $850 million.

 

Financial Services

 

The financial services operations rely on their ability to raise substantial amounts of funds to finance their receivable and lease portfolios.  Their primary sources of funds for this purpose are a combination of commercial paper, term debt, securitization of retail notes, equity capital and borrowings from Deere & Company.

 

During the first quarter of 2015, the cash provided by operating and investing activities was used for financing activities.  Cash flows provided by operating activities, including intercompany cash flows, were $426 million in the current quarter.  Cash provided by investing activities totaled $1,017 million in the first three months of 2015 primarily due to the collection of receivables (excluding trade and wholesale) and proceeds from sales of equipment on operating leases exceeding the cost of these receivables and cost of equipment on operating leases acquired by $914 million and a decrease in trade and wholesale receivables of $81 million.  Cash used for financing activities totaled $1,512 million, resulting primarily from a decrease in borrowings from Deere & Company of $874 million, a decrease in external borrowings of $489 million and dividends paid to Deere & Company of $152 million.  Cash and cash equivalents decreased $87 million in the current quarter.

 

During the first quarter of 2014, the cash provided by operating and investing activities was used for financing activities.  Cash flows provided by operating activities, including intercompany cash flows, were $268 million in the first quarter of 2014.  Cash provided by investing activities totaled $135 million in the first three months of 2014 primarily due to the collection of receivables (excluding trade and wholesale) and proceeds from sales of equipment on operating leases exceeding the cost of these receivables and cost of equipment on operating leases acquired by $348 million, partially offset by an increase in trade and wholesale receivables of $149 million and other miscellaneous investing activities of $48 million.  Cash used for financing activities totaled $339 million, resulting primarily from a decrease in external borrowings of $289 million and a decrease in borrowings from Deere & Company of $79 million.  Cash and cash equivalents increased $48 million in the first quarter of 2014.

 

41



 

Receivables and leases held by the financial services operations consist of retail notes originated in connection with retail sales of new and used equipment by dealers of John Deere products, retail notes from non-Deere equipment customers, trade receivables, wholesale notes, revolving charge accounts, credit enhanced international export financing generally involving John Deere products, and financing and operating leases.  During the first quarter of 2015, total receivables and leases decreased $2,204 million, primarily due to lower acquisition volumes and seasonal payments on revolving charge accounts.  In the past 12 months, receivables and leases increased $1,794 million.  Acquisition volumes of receivables (excluding trade and wholesale) and leases were 12 percent lower in the first three months of 2015, compared with the same period last year, as volumes of retail notes and financing leases were lower, while volumes of revolving charge accounts and operating leases were higher.  The amount of total trade receivables and wholesale notes also decreased, compared to October 31, 2014, and was approximately the same as at January 31, 2014.  Total receivables and leases administered by the financial services operations, which include receivables administered but not owned, amounted to $37,421 million at January 31, 2015, compared with $39,629 million at October 31, 2014 and $35,653 million at January 31, 2014.  At January 31, 2015, the unpaid balance of all receivables administered but not owned was $49 million, compared with $53 million at October 31, 2014 and $75 million at January 31, 2014.

 

Total external interest-bearing debt of the financial services operations was $30,916 million at January 31, 2015, compared with $31,882 million at the end of fiscal year 2014 and $27,826 million at January 31, 2014.  Total external borrowings have changed generally corresponding with the level of the receivable and lease portfolio, the level of cash and cash equivalents, the change in payables owed to Deere & Company and the change in investment from Deere & Company.  The financial services operations’ ratio of interest-bearing debt to stockholder’s equity was 7.1 to 1 at January 31, 2015, compared with 7.4 to 1 at October 31, 2014 and 7.0 to 1 at January 31, 2014.

 

The Capital Corporation has a revolving credit agreement to utilize bank conduit facilities to securitize retail notes (see Note 11).  During November 2014, the agreement was renewed with a total capacity, or “financing limit,” of $3,500 million of secured financings at any time.  After a three-year revolving period, unless the banks and Capital Corporation agree to renew, Capital Corporation would liquidate the secured borrowings over time as payments on the retail notes are collected.  At January 31, 2015, $1,389 million of secured short-term borrowings was outstanding under the agreement.

 

In the first three months of 2015, the financial services operations retired $671 million of retail note securitization borrowings.  In addition, during the first three months of 2015, the financial services operations issued $1,226 million and retired $1,218 million of long-term borrowings, which were primarily medium-term notes.

 

Dividends and Other Events

 

The Company’s Board of Directors at its meeting on February 25, 2015 declared a quarterly dividend of $.60 per share payable May 1, 2015 to stockholders of record on March 31, 2015.

 

In February 2015, the Company’s financial services operations entered into a retail note securitization transaction resulting in securitization borrowings of approximately $600 million.

 

Item 3.                            QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

See the Company’s most recent annual report filed on Form 10-K (Part II, Item 7A).  There has been no material change in this information.

 

42



 

Item 4.                            CONTROLS AND PROCEDURES

 

The Company’s principal executive officer and its principal financial officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)) were effective as of January 31, 2015, based on the evaluation of these controls and procedures required by Rule 13a-15(b) or 15d-15(b) of the Exchange Act.  The Company implemented a new system for the worldwide financial consolidation and reporting.  The Company began using this system to combine worldwide results for the fiscal year beginning on November 1, 2014.  During the first quarter, there were no other changes that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

43



 

PART II.  OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

See Note 14 to the Interim Financial Statements.

 

Item 1A. Risk Factors

 

See the Company’s most recent annual report filed on Form 10-K (Part I, Item 1A).  There has been no material change in this information.  The risks described in the annual report on Form 10-K, and the “Safe Harbor Statement” in this report, are not the only risks faced by the Company.  Additional risks and uncertainties may also materially affect the Company’s business, financial condition or operating results.  One should not consider the risk factors to be a complete discussion of risks, uncertainties and assumptions.

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company’s purchases of its common stock during the first quarter of 2015 were as follows:

 

Period

 

Total Number of
Shares
Purchased (2)
(thousands)

 

Average Price
Paid Per Share

 

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
(thousands)

 

Maximum Number
of Shares that May
Yet Be Purchased
under the Plans or
Programs (1)
(millions)

 

Nov 1 to
Nov 30

 

 

1,344

 

 

 

$

87.21

 

 

 

1,344

 

 

71.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 1 to
Dec 31

 

 

1,967

 

 

 

88.49

 

 

 

1,943

 

 

69.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan 1 to
Jan 31

 

 

3,620

 

 

 

86.59

 

 

 

3,620

 

 

66.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

6,931

 

 

 

 

 

 

 

6,907

 

 

 

 

 

(1)     During the first quarter of 2015, the Company had a share repurchase plan that was announced in December 2013 to purchase up to $8,000 million of shares of the Company’s common stock.  The maximum number of shares above that may yet be purchased under these plans was based on the end of the first quarter closing share price of $85.19 per share.  At the end of the first quarter of 2015, $5,600 million of common stock remain to be purchased under the plans.

 

(2)     In December 2014, approximately 24 thousand shares were purchased from plan participants to pay payroll taxes on certain restricted stock awards.  All the shares were valued at the weighted-average market price of $87.10.

 

Item 3.     Defaults Upon Senior Securities

 

None.

 

44



 

Item 4.     Mine Safety Disclosures

 

Not applicable.

 

Item 5.     Other Information

 

None.

 

Item 6.     Exhibits

 

See the index to exhibits immediately preceding the exhibits filed with this report.

 

Certain instruments relating to long-term debt constituting less than 10% of the registrant’s total assets are not filed as exhibits herewith pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K.  The registrant will file copies of such instruments upon request of the Commission.

 

45



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

DEERE & COMPANY

 

 

 

 

 

 

 

 

 

 

Date:

February 26, 2015

 

By:

/s/ R. Kalathur

 

 

 

 

R. Kalathur
Senior Vice President and
Chief Financial Officer

 

46



 

INDEX TO EXHIBITS

 

Number

 

 

 

 

 

2

 

Not applicable

 

 

 

3.1

 

Certificate of Incorporation, as amended (Exhibit 3.1 to Form 8-K of registrant dated February 26, 2010*)

 

 

 

3.2

 

Bylaws as amended

 

 

 

4

 

Not applicable

 

 

 

10.1

 

2019 Credit Agreement among the registrant, John Deere Capital Corporation, John Deere Bank S.A., various financial institutions, JPMorgan Chase Bank, N.A., as administrative agent, Citibank, N.A. and Deutsche Bank Securities, Inc., as documentation agents, and Bank of America, N.A., as syndication agent, et al., dated February 23, 2015.

 

 

 

10.2

 

2020 Credit Agreement among the registrant, John Deere Capital Corporation, John Deere Bank S.A., various financial institutions, JPMorgan Chase Bank, N.A., as administrative agent, Citibank, N.A. and Deutsche Bank Securities, Inc., as documentation agents, and Bank of America, N.A., as syndication agent, et al., dated February 23, 2015.

 

 

 

11

 

Not applicable

 

 

 

12

 

Computation of ratio of earnings to fixed charges

 

 

 

15

 

Not applicable

 

 

 

18

 

Not applicable

 

 

 

19

 

Not applicable

 

 

 

22

 

Not applicable

 

 

 

23

 

Not applicable

 

 

 

24

 

Not applicable

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certification

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certification

 

 

 

32

 

Section 1350 Certifications

 

 

 

101

 

Interactive Data File

 

 

* Incorporated by reference.  Copies of these exhibits are available from the Company upon request.

 

47