Annual Statements Open main menu

Designer Brands Inc. - Quarter Report: 2019 May (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 4, 2019
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
 
to
 
Commission file number 1-32545
DESIGNER BRANDS INC.
(Exact name of registrant as specified in its charter)
Ohio
 
31-0746639
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
810 DSW Drive, Columbus, Ohio
 
43219
(Address of principal executive offices)
 
(Zip Code)
Registrant's telephone number, including area code: (614) 237-7100
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A Common Shares, without par value
DBI
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
 
Accelerated filer
o
 
 
 
Non-accelerated filer
o
 
Smaller reporting company
o
 
 
 
 
 
 
Emerging growth company
o
 
 
 
 
 
 
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
 
 
 
 
 
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes þ No
    
Number of shares outstanding of each of the registrant's classes of common stock, as of May 31, 2019: 67,500,124 Class A Common Shares and 7,732,786 Class B Common Shares.



DESIGNER BRANDS INC.
TABLE OF CONTENTS
 
Page
PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
PART II. OTHER INFORMATION
 

On March 19, 2019, DSW Inc. changed its name to Designer Brands Inc. All references to "we," "us," "our," "Designer Brands Inc.," or the "Company" in this Quarterly Report on Form 10-Q mean Designer Brands Inc. and its subsidiaries. References to "DSW" refer to the DSW Designer Shoe Warehouse banner unless otherwise stated.

We own many trademarks and service marks. This Quarterly Report on Form 10-Q may contain trademarks, trade dress, and tradenames of other companies. Use or display of other parties' trademarks, trade dress or tradenames is not intended to and does not imply a relationship with the trademark, trade dress or tradename owner.




PART I.
FINANCIAL INFORMATION

Item 1.
Financial Statements

DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)
 
Three months ended
 
May 4, 2019
 
May 5, 2018
Revenue:
 
 
 
Net sales
$
869,992

 
$
710,437

Commission, franchise and other revenue
8,523

 
1,665

Total revenue
878,515

 
712,102

Cost of sales
(613,956
)
 
(505,212
)
Operating expenses
(222,806
)
 
(168,420
)
Income from equity investment in ABG-Camuto
2,228

 

Operating profit
43,981

 
38,470

Interest income (expense), net
(1,801
)
 
664

Non-operating expenses, net
(342
)
 
(2,137
)
Income before income taxes and loss from equity investment in TSL
41,838

 
36,997

Income tax provision
(10,644
)
 
(11,390
)
Loss from equity investment in TSL

 
(1,310
)
Net income
$
31,194

 
$
24,297

Basic and diluted earnings per share:
 
 
 
Basic earnings per share
$
0.41

 
$
0.30

Diluted earnings per share
$
0.40

 
$
0.30

Weighted average shares used in per share calculations:
 
 
 
Basic shares
77,004

 
80,108

Diluted shares
78,263

 
80,758


The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

1


DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited and in thousands)
 
Three months ended
 
May 4, 2019
 
May 5, 2018
Net income
$
31,194

 
$
24,297

Other comprehensive income (loss), net of income taxes:
 
 
 
Foreign currency translation loss
(714
)
 
(4,685
)
Unrealized net gain (loss) on debt securities
242

 
(344
)
Reclassification adjustment for net losses (gains) realized in net income
(88
)
 
1,905

Total other comprehensive loss, net of income taxes
(560
)
 
(3,124
)
Total comprehensive income
$
30,634

 
$
21,173


The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.


2


DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)
 
May 4, 2019
 
February 2, 2019
 
May 5, 2018
ASSETS
 
 
 
 
 
Cash and cash equivalents
$
70,671

 
$
99,369

 
$
197,162

Investments
51,259

 
69,718

 
71,708

Accounts receivable, net
78,287

 
68,870

 
13,571

Inventories
642,045

 
645,317

 
539,700

Prepaid expenses and other current assets
54,463

 
71,945

 
56,815

Total current assets
896,725

 
955,219

 
878,956

Property and equipment, net
405,156

 
409,576

 
352,550

Operating lease assets
993,622

 

 

Goodwill
90,881

 
89,513

 
25,899

Intangible assets
42,298

 
46,129

 
135

Deferred tax assets
27,909

 
30,283

 
28,174

Equity investments
60,193

 
58,125

 
2,401

Notes receivable from TSL

 

 
123,710

Other assets
32,384

 
31,739

 
19,793

Total assets
$
2,549,168

 
$
1,620,584

 
$
1,431,618

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
Accounts payable
$
224,576

 
$
261,625

 
$
186,038

Accrued expenses
186,992

 
201,535

 
139,346

Current operating lease liabilities
184,456

 

 

Total current liabilities
596,024

 
463,160

 
325,384

Debt
235,000

 
160,000

 

Non-current operating lease liabilities
921,145

 

 

Other non-current liabilities
34,148

 
165,047

 
145,366

Total liabilities
1,786,317

 
788,207

 
470,750

Commitments and contingencies


 


 


Shareholders' equity:
 
 
 
 
 
Common shares paid-in capital, no par value
982,093

 
978,794

 
965,623

Treasury shares, at cost
(448,436
)
 
(373,436
)
 
(325,906
)
Retained earnings
257,453

 
254,718

 
359,342

Basis difference related to acquisition of commonly controlled entity
(24,993
)
 
(24,993
)
 
(24,993
)
Accumulated other comprehensive loss
(3,266
)
 
(2,706
)
 
(13,198
)
Total shareholders' equity
762,851

 
832,377

 
960,868

Total liabilities and shareholders' equity
$
2,549,168

 
$
1,620,584

 
$
1,431,618


The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

3


DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited and in thousands, except per share data)
 
Number of shares
 
Amounts
 
Class A common shares
 
Class B common shares
 
Treasury shares
 
Common shares paid in capital
 
Treasury shares
 
Retained earnings
 
Basis difference related to acquisition of commonly controlled entity
 
Accumulated other comprehensive loss
 
Total
Three months ended May 4, 2019
Balance, February 2, 2019
70,672

 
7,733

 
15,091

 
$
978,794

 
$
(373,436
)
 
$
254,718

 
$
(24,993
)
 
$
(2,706
)
 
$
832,377

Cumulative effect of accounting change

 

 

 

 

 
(9,556
)
 

 

 
(9,556
)
Net income

 

 

 

 

 
31,194

 

 

 
31,194

Stock-based compensation activity
172

 

 

 
3,299

 

 

 

 

 
3,299

Repurchase of Class A common shares
(3,410
)
 

 
3,410

 

 
(75,000
)
 

 

 

 
(75,000
)
Dividends ($0.25 per share)

 

 

 

 

 
(18,903
)
 

 

 
(18,903
)
Other comprehensive loss

 

 

 

 

 

 

 
(560
)
 
(560
)
Balance, May 4, 2019
67,434

 
7,733

 
18,501

 
$
982,093

 
$
(448,436
)
 
$
257,453

 
$
(24,993
)
 
$
(3,266
)
 
$
762,851

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended May 5, 2018
Balance, February 3, 2018
72,294

 
7,733

 
13,091

 
$
961,245

 
$
(325,906
)
 
$
354,979

 
$
(24,993
)
 
$
(10,074
)
 
$
955,251

Net income

 

 

 

 

 
24,297

 

 

 
24,297

Stock-based compensation activity
176

 

 

 
4,378

 

 

 

 

 
4,378

Dividends ($0.25 per share)

 

 

 

 

 
(19,934
)
 

 

 
(19,934
)
Other comprehensive loss

 

 

 

 

 

 

 
(3,124
)
 
(3,124
)
Balance, May 5, 2018
72,470

 
7,733

 
13,091

 
$
965,623

 
$
(325,906
)
 
$
359,342

 
$
(24,993
)
 
$
(13,198
)
 
$
960,868


The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.


4


DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
 
Three months ended
 
May 4, 2019
 
May 5, 2018
Cash flows from operating activities: 
 
 
 
Net income
$
31,194

 
$
24,297

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
Depreciation and amortization
21,422

 
18,011

Stock-based compensation expense
4,370

 
4,514

Deferred income taxes
(364
)
 
(413
)
Loss (income) from equity investments
(2,228
)
 
1,310

Lease exit non-cash charges

 
3,559

Loss on foreign currency reclassified from accumulated other comprehensive loss

 
1,745

Other
(3,623
)
 
6,248

Change in operating assets and liabilities, net of acquired amounts:
 
 
 
Accounts receivable
(10,330
)
 
5,665

Inventories
1,235

 
(37,797
)
Prepaid expenses and other current assets
(880
)
 
(7,361
)
Accounts payable
(32,254
)
 
12,767

Accrued expenses
(11,568
)
 
(7,250
)
Net cash provided by (used in) operating activities
(3,026
)
 
25,295

Cash flows from investing activities:
 
 
 
Cash paid for property and equipment
(24,879
)
 
(18,185
)
Purchases of available-for-sale investments

 
(8,106
)
Sales of available-for-sale investments
18,691

 
59,915

Additional borrowings by TSL

 
(15,989
)
Net cash provided by (used in) investing activities
(6,188
)
 
17,635

Cash flows from financing activities:
 
 
 
Borrowing on revolving line of credit
215,200

 

Payments on revolving line of credit
(140,200
)
 

Cash paid for treasury shares
(75,000
)
 

Dividends paid
(18,903
)
 
(19,934
)
Other
(986
)
 
(1,766
)
Net cash used in financing activities
(19,889
)
 
(21,700
)
Effect of exchange rate changes on cash balances
839

 

Net increase (decrease) in cash, cash equivalents, and restricted cash
(28,264
)
 
21,230

Cash, cash equivalents, and restricted cash, beginning of period
100,568

 
175,932

Cash, cash equivalents, and restricted cash, end of period
$
72,304

 
$
197,162

Supplemental disclosures of cash flow information:
 
 
 
Cash paid for income taxes
$
721

 
$
2,401

Cash paid for interest on debt
$
1,987

 
$

Cash paid for operating lease liabilities
$
59,162

 
$

Non-cash investing and financing activities:
 
 
 
Property and equipment purchases not yet paid
$
6,542

 
$
7,186

Operating lease liabilities arising from lease asset additions (excluding ASU 2016-02 transition adjustments)
$
4,621

 
$

Adjustment to operating lease assets and lease liabilities for modifications
$
19,147

 
$


The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

5

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


1.    SIGNIFICANT ACCOUNTING POLICIES

Business Operations- On March 19, 2019, DSW Inc. changed its name to Designer Brands Inc. References to "DSW" refer to the DSW Designer Shoe Warehouse banner unless otherwise stated. The Company is a leading North American footwear and accessories designer, producer and retailer.

On May 10, 2018, we acquired the remaining interest in Town Shoes Limited ("TSL") that we did not previously own. Beginning with our second quarter of fiscal 2018, TSL ceased being accounted for under the equity method of accounting and was accounted for as a consolidated wholly-owned subsidiary. As a result of this acquisition, we now operate a Canadian business that is a retailer of branded footwear under The Shoe Company, Shoe Warehouse, and DSW Designer Shoe Warehouse banners, as well as related e-commerce sites. Subsequent to the acquisition, and as a result of our strategic review, we exited the Town Shoes banner in Canada during fiscal 2018.

On November 5, 2018, we completed the acquisition of Camuto LLC, doing business as Camuto Group ("Camuto Group"), a footwear design and brand development organization, from Camuto Group LLC (the "Sellers"). The Camuto Group acquisition provides us a global production, sourcing and design infrastructure, including operations in Brazil and China, a new state-of-the-art distribution center in New Jersey, footwear licenses of brands, including Jessica Simpson and Lucky Brand, and branded e-commerce sites. Camuto Group earns revenue from the sale of wholesale products to retailers, commissions for serving retailers as the design and buying agent for products under private labels ("First Cost"), and the sale of branded products on direct-to-consumer e-commerce sites.

Additionally, in partnership with Authentic Brands Group LLC, a global brand management and marketing company, we formed ABG-Camuto, LLC ("ABG-Camuto"), a joint venture in which we have a 40% interest. This joint venture acquired several intellectual property rights from the Sellers, including Vince Camuto, Louise et Cie, Sole Society, CC Corso Como, Enzo Angiolini and others, and focuses on licensing and developing new category extensions to support the global growth of these brands. We have entered into a licensing agreement with ABG-Camuto whereby we pay royalties on our net sales from the brands owned by ABG-Camuto.

Our Affiliated Business Group ("ABG") partners with other retailers to help build and optimize their in-store and online footwear businesses by leveraging our sourcing network to produce a merchandise assortment that meets their needs. ABG currently provides services to Stein Mart stores, Steinmart.com, and a Frugal Fannie's store through ongoing supply arrangements.

On March 4, 2016, we acquired Ebuys, Inc. ("Ebuys"), an off-price footwear and accessories retailer operating in digital marketplaces. Due to recurring operating losses incurred by Ebuys since its acquisition, as well as increased competitive pressures in the digital marketplace, we decided to exit the business and ended all operations in the first quarter of fiscal 2018.

On August 2, 2016, we signed an agreement with the Apparel Group as an exclusive franchise partner in the Gulf Coast region of the Middle East. During the fourth quarter of fiscal 2018, we provided our termination notice to the Apparel Group in accordance with the terms of the agreement and we are winding down the franchise operations during fiscal 2019.

We present three reportable segments: the U.S. Retail segment, the Canada Retail segment, and the Brand Portfolio segment. The U.S. Retail segment, which was previously presented as the DSW segment, includes stores operated in the U.S. under the DSW Designer Shoe Warehouse banner and its related e-commerce site. The Canada Retail segment, which is the result of the TSL acquisition, includes stores operated in Canada under The Shoe Company, Shoe Warehouse, DSW Designer Shoe Warehouse banners and related e-commerce sites. The Brand Portfolio segment, which is the result of the Camuto Group acquisition, includes sales from wholesale, First Cost, and direct-to-consumer branded e-commerce sites. Our other operating segments, ABG and Ebuys, are below the quantitative and qualitative thresholds for reportable segments and are aggregated into Other for segment reporting purposes.


6

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


Basis of Presentation- The accompanying unaudited, condensed consolidated financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, we do not include all of the information and footnotes required by GAAP for complete financial statements. The accompanying financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature. The condensed consolidated financial position, results of operations and cash flows for these interim periods are not necessarily indicative of the results that may be expected in future periods. The balance sheet at February 2, 2019 has been derived from the audited financial statements at that date. The financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 26, 2019.

Fiscal Year- Our fiscal year ends on the Saturday nearest to January 31. References to a fiscal year refer to the calendar year in which the fiscal year begins.

Accounting Policies- The complete summary of significant accounting policies is included in the notes to the consolidated financial statements as presented in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.

Variable Interest Entities- We have certain joint ventures ("JVs") where each joint venture licenses brands and contracts with Camuto Group to provide design, buying and sourcing services. Under the JVs, Camuto Group is responsible for managing all aspects of the brands and the JVs pay royalties, commissions, or consulting fees to the other parties. We are responsible for providing all funding to support the working capital needs of the JVs. As a result, we have determined that we are the primary beneficiary of the JVs and consolidate the JVs within our financial statements. Assets and liabilities of the JVs in the aggregate are immaterial.

Principles of Consolidation- The condensed consolidated financial statements include the accounts of Designer Brands Inc. and its subsidiaries, including the JVs. All intercompany accounts and transactions have been eliminated in consolidation. All amounts are in United States dollars ("USD"), unless otherwise noted.

Use of Estimates- The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting period. Significant estimates are required as a part of sales returns allowances, customer allowances and discounts, gift card breakage income, deferred revenue associated with loyalty programs, valuation of inventories, depreciation and amortization, impairments of long-lived assets, intangibles and goodwill, lease accounting, legal reserves, foreign tax contingent liabilities, income taxes, self-insurance reserves, and valuations used to account for acquisitions. Although these estimates are based on management's knowledge of current events and actions it may undertake in the future, actual results could differ from these estimates.

Income Taxes- Our effective tax rate changed from 31.9% for the three months ended May 5, 2018 to 25.4% for the three months ended May 4, 2019. The decrease in the effective tax rate was primarily driven by additional valuation allowances and the impact of nondeductible charges associated with the Ebuys exit during the three months ended May 5, 2018.

Cash, Cash Equivalents, and Restricted Cash- Cash and cash equivalents represent cash, money market funds and credit card receivables that generally settle within three days. Restricted cash represents cash that is restricted as to withdrawal or usage and consisted of a mandatory cash deposit for certain outstanding letters of credit.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
(in thousands)
May 4, 2019
 
February 2, 2019
 
May 5, 2018
Cash and cash equivalents
$
70,671

 
$
99,369

 
$
197,162

Restricted cash, included in prepaid expenses and other current assets
1,633

 
1,199

 

Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows
$
72,304

 
$
100,568

 
$
197,162




7

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


Fair Value- Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are categorized using defined hierarchical levels related to the subjectivity associated with the inputs to fair value measurements as follows:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Quoted prices for similar assets or liabilities in active markets or inputs that are observable.
Level 3 - Unobservable inputs in which little or no market activity exists.

We measure available-for-sale investments at fair value on a recurring basis. These investments are measured using a market-based approach using inputs such as prices of similar assets in active markets (categorized as Level 2). The carrying value of cash and cash equivalents, accounts receivables and accounts payables approximated their fair values due to their short-term nature.

Prior Period Reclassifications- Certain prior period reclassifications were made to conform to the current period presentation. Franchise costs was reclassified to operating expenses, accounts receivable from related parties was reclassified to accounts receivable, net, and accounts payable to related parties was reclassified to accounts payable.

Adoption of ASU 2016-02, Leases- During the first quarter of fiscal 2019, we adopted the new accounting standard for leases, Accounting Standards Update ("ASU") 2016-02 and the related amendments. We elected to initially apply ASU 2016-02 as of February 3, 2019, with the recognition of $1.0 billion of lease assets and $1.1 billion of lease liabilities and a cumulative-effect adjustment that decreased retained earnings by $9.6 million for transition impairments related to previously impaired leased locations. Periods prior to February 3, 2019 were not restated. Upon transition to ASU 2016-02, we recognized lease liabilities based on the present value of the remaining future fixed lease commitments, net of outstanding tenant allowance receivables, with corresponding lease assets. Amounts for prepaid expenses, deferred rent, deferred construction and tenant allowances, the accrual for lease obligations, and favorable and unfavorable leasehold interests were netted against the lease assets. At transition, we elected the package of practical expedients, which allows us to carry forward the historical lease classification and not reassess whether any expired or existing contracts are leases or contain leases. We did not elect the use of hindsight to determine the term of our leases at transition.

A lease liability for new leases is recorded based on the present value of future fixed lease commitments with a corresponding lease asset. For leases classified as operating leases, we recognize a single lease cost on a straight-line basis based on the combined amortization of the lease liability and the lease asset. Other leases will be accounted for as finance arrangements. For real estate leases, we are generally required to pay base rent, real estate taxes, and insurance, which are considered lease components, and maintenance, which is a non-lease component. As provided for under ASU 2016-02, we have elected to not separate non-lease payment components from the associated lease component for all new real estate leases. We determine the discount rate for each lease by estimating the rate that we would be required to pay on a secured borrowing for an amount equal to the lease payments over the lease term.

Prior to the adoption of ASU 2016-02, we recognized rent expense on a straight-line basis over the noncancelable terms of the lease. For leases with fixed increases of the minimum rentals during the noncancelable term, we recorded the difference between the amounts charged to expense and the rent paid as deferred rent and amortized such deferred rent upon the delivery of the lease location by the lessor. In addition, cash allowances received from landlords were deferred and amortized on a straight-line basis over the noncancelable terms of the lease as a reduction of rent expense. Deferred rent and construction and tenant allowances are included in non-current liabilities on the condensed consolidated balance sheets for periods prior to February 3, 2019. Also, we recorded reserves for leased spaces that were abandoned due to closure. Using a credit-adjusted risk-free rate to calculate the present value of the liability, we estimated future lease obligations based on remaining fixed lease payments, estimated or actual sublease income, and any other relevant factors.

Adoption of ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software- Also during the first quarter of fiscal 2019, we early adopted ASU 2018-15 on a prospective basis, which aligned the requirements for capitalizing implementation costs incurred in a cloud computing arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or acquire internal-use software. The adoption of ASU 2018-15 did not have a material impact on our condensed consolidated financial statements.


8

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


2.    ACQUISITIONS AND EQUITY METHOD INVESTMENT

Step Acquisition of TSL- On May 10, 2018, we acquired the remaining interest in TSL for $36.2 million Canadian dollars ("CAD") ($28.2 million USD), net of acquired cash of $8.5 million CAD ($6.6 million USD), by exercising our call option. This was accounted for as a step acquisition whereby we remeasured to fair value our previously held assets, which included our equity investment in TSL and notes and accounts receivable from TSL, and included these assets in the determination of the purchase price. During the second quarter of fiscal 2018, as a result of the remeasurement, we recorded a loss of $34.0 million to non-operating expenses, net, in the consolidated statements of operations. Also during the second quarter of fiscal 2018, we reclassified a net loss of $12.2 million of foreign currency translation adjustments related to the previously held balances from accumulated other comprehensive loss to non-operating expenses, net.

The final purchase price and the allocation of the total consideration to the fair values of the assets and liabilities acquired consisted of the following (in USD):
(in thousands)
Final Purchase Price and Allocation
Purchase price:
 
Cash consideration, net of cash acquired
$
28,152

Replacement stock-based awards attributable to pre-acquisition services
196

Fair value of previously held assets
92,242

 
$
120,590

Fair value of assets and liabilities acquired:
 
Inventories
$
66,072

Other current assets
3,687

Property and equipment
41,008

Goodwill
43,022

Intangible assets
20,689

Accounts payable and accrued expenses
(33,196
)
Non-current liabilities
(20,692
)
 
$
120,590



The fair value of previously held assets was determined immediately before the business combination, primarily by considering the income valuation approach (discounted cash flow) and the market valuation approach (precedent comparable transactions). Additionally, other information such as current market, industry and macroeconomic conditions were utilized to assist in developing these fair value measurements. The fair value of intangible assets includes $15.7 million for tradenames, $3.6 million for favorable leasehold interests, and $1.4 million for customer relationships associated with the Canada loyalty program. The fair value of unfavorable leasehold interests, included in non-current liabilities, was $7.6 million. The fair value for tradenames was determined using the relief from royalty method of the income approach, the fair value for leasehold interests was determined based on the market valuation approach, and the fair value for customer relationships related to the loyalty program was determined using the replacement cost method. The fair values for property and equipment were determined using the cost and market approaches. The fair value of inventories, which is made up of finished goods, was determined based on market assumptions for realizing a reasonable profit after selling costs.

The goodwill represents the excess of the purchase price over the fair value of the net assets acquired. With this being a step acquisition, the purchase price included the fair value of our previously held assets, which considered the valuation of the TSL enterprise. This valuation identified that the resulting goodwill was not supportable as the value of the acquired net assets exceeded the enterprise fair value. As a result, during fiscal 2018, we recorded a goodwill impairment charge, net of adjustments as a result of recording adjustments to the preliminary purchase allocations, which resulted in impairing all of the Canada Retail segment's goodwill. A portion of the goodwill is not expected to be deductible for income tax purposes.

During the three months ended May 4, 2019, our condensed consolidated statements of operations included revenue and net income for TSL of $51.8 million and $0.4 million, respectively. Primarily in fiscal 2018, we incurred $3.1 million of acquisition-related costs as a result of the step acquisition, which were included in operating expenses in the condensed consolidated statements of operations.

9

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)



Acquisition of Camuto Group- On November 5, 2018, we completed the acquisition of all of the outstanding securities of Camuto Group for $171.3 million, net of acquired cash of $9.7 million. The purchase price of the acquisition, along with the acquired equity investment in ABG-Camuto (discussed below), was funded with available cash and borrowings on the revolving line of credit of $160.0 million.

The following table summarizes the preliminary and revised purchase price and the allocation of the total consideration to the fair values of the assets and liabilities acquired:
(in thousands)
Preliminary Purchase Price and Allocation
 
Measurement Period Adjustments
 
Revised Purchase Price and Allocation
Purchase price -
 
 
 
 
 
Cash consideration, net of cash acquired
$
171,251

 
$

 
$
171,251

Fair value of assets and liabilities acquired:
 
 
 
 
 
Accounts receivable
$
83,939

 
$
1,601

 
$
85,540

Inventories
74,499

 
(758
)
 
73,741

Other current assets
7,197

 
591

 
7,788

Property and equipment
43,906

 

 
43,906

Goodwill
63,614

 
1,368

 
64,982

Intangible asset
27,000

 

 
27,000

Other assets
13,351

 

 
13,351

Accounts payable and other liabilities
(122,811
)
 
(2,664
)
 
(125,475
)
Non-current liabilities
(19,444
)
 
(138
)
 
(19,582
)
 
$
171,251

 
$

 
$
171,251



The fair value of the intangible asset relates to customer relationships and was based on the excess earnings method under the income approach. The fair value measurement is based on significant unobservable inputs, including the future cash flows and discount and customer attrition rates. The fair values for property and equipment were determined using the cost and market approaches. The fair value of inventories, which is made up of finished goods, was determined based on market assumptions for realizing a reasonable profit after selling costs. The inventory valuation step-up was recognized to cost of goods sold during the fourth quarter of fiscal 2018 based on assumed inventory turns.

The goodwill represents the excess of the purchase price over the fair value of the net assets acquired, and was primarily attributable to an assembled workforce and acquiring an established design and sourcing process, which provides us the opportunity to expand our exclusive products offering at a lower cost in our retail segments. Goodwill is expected to be deductible for income tax purposes.

Non-current liabilities includes $12.7 million of estimated unpaid foreign payroll and other taxes. We recorded an offsetting indemnification asset to other assets, which we expect to collect under the terms of the securities purchase agreement with the Sellers. See Note 16, Commitments and Contingencies, for additional information.

Adjustments to the purchase price and the allocation of the purchase price may be made during a measurement period of up to one year from the acquisition date as additional information that existed at the date of the acquisition is obtained. Measurement period adjustments are recognized on a prospective basis in the period of change. The purchase price is subject to adjustments primarily based upon a working capital provision as provided by the purchase agreement. The allocation of the purchase price is currently based on certain preliminary valuations and analysis that have not been completed as of the date of this filing. In addition, we have not completed the allocation of goodwill to our U.S. Retail and Brand Portfolio segments or the reporting units within the Brand Portfolio segment.

During the three months ended May 4, 2019, our condensed consolidated statements of operations included revenue and net losses for Camuto Group of $94.0 million and $7.5 million, respectively. Primarily during fiscal 2018, we incurred $22.2 million of acquisition-related costs as a result of the acquisition, which were included in operating expenses in the condensed consolidated statements of operations.

10

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)



Equity Investment in ABG-Camuto- On November 5, 2018, we acquired a 40% interest in the newly formed ABG-Camuto joint venture for $56.8 million in partnership with Authentic Brands Group LLC. Also on November 5, 2018, ABG-Camuto acquired several intellectual property rights from the Sellers and entered into a licensing agreement with us, which earns royalties from the net sales of Camuto Group under the brands acquired.

Activity related to our equity investment in ABG-Camuto was as follows:
(in thousands)
Three months ended May 4, 2019
Balance at beginning of period
$
58,125

Share of net earnings
2,228

Distributions received
(160
)
Balance at end of period
$
60,193



Combined Results- The following table provides the supplemental pro forma total revenue and net income of the combined entity had the acquisition dates of TSL and Camuto Group and the investment in ABG-Camuto been the first day of our fiscal 2017:
(in thousands)
Three months ended May 5, 2018
Total revenue
$
868,430

Net income
$
12,055



The amounts in the supplemental pro forma results apply our accounting policies, eliminate intercompany transactions, assume the acquisition-related transaction costs were incurred in fiscal 2017, and reflect adjustments for additional expenses that would have been charged assuming borrowings on the revolving line of credit of $160 million and the same fair value adjustments to inventory, property and equipment, and acquired intangibles had been applied on the first day of our fiscal 2017. Because the ABG-Camuto investment was integral to the Camuto Group acquisition, the supplemental pro forma results include royalty expenses that would be due to ABG-Camuto using the guaranteed minimum royalties per the license agreement and the related earnings from our equity investment in ABG-Camuto had the transactions occurred on the first day of our fiscal 2017. Accordingly, these supplemental pro forma results have been prepared for comparative purposes only and are not intended to be indicative of results of operations that would have occurred had the acquisitions actually occurred in the prior year period or indicative of the results of operations for any future period.

3.    REVENUE

Disaggregation of Revenue- The following table presents our total revenue disaggregated by operating segments:
 
Three months ended
(in thousands)
May 4, 2019
 
May 5, 2018
Segment net sales:
 
 
 
U.S. Retail
$
691,840

 
$
669,784

Canada Retail
51,816

 

Brand Portfolio
90,729

 

Other
35,607

 
40,653

Total net sales
869,992

 
710,437

Commission, franchise and other revenue
8,523

 
1,665

Total revenue
$
878,515

 
$
712,102



The U.S. Retail and Brand Portfolio segments and Other net sales recognized are primarily based on sales to customers in the U.S., and Canada Retail segment net sales recognized are based on sales to customers in Canada. Revenue realized from geographic markets outside of the U.S. and Canada have collectively been immaterial.


11

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


The following table presents total revenue by product and service category:
 
Three months ended
(in thousands)
May 4, 2019
 
May 5, 2018
Net sales:
 
 
 
U.S. Retail segment:
 
 
 
Women's footwear
$
482,121

 
$
469,284

Men's footwear
128,989

 
133,159

Accessories and other
80,730

 
67,341

 
691,840

 
669,784

Canada Retail segment:
 
 
 
Women's footwear
28,626

 

Men's footwear
13,008

 

Accessories and other
10,182

 

 
51,816

 

Brand Portfolio segment:
 
 
 
Wholesale
81,616

 

Direct-to-consumer
9,113

 

 
90,729

 

Other
35,607

 
40,653

Total net sales
869,992

 
710,437

Commission, franchise and other revenue
8,523

 
1,665

Total revenue
$
878,515

 
$
712,102



The above tables exclude intersegment revenues for the three months ended May 4, 2019 of $10.5 million, which were eliminated in consolidation.

Deferred Revenue Liabilities- We record deferred revenue liabilities, included in accrued expenses on the condensed consolidated balance sheets, for remaining obligations we have to our customers. The following table presents the changes and total balances for gift cards and our loyalty programs:
 
Three months ended
(in thousands)
May 4, 2019
 
May 5, 2018
Gift cards:
 
 
 
Beginning of period
$
34,998

 
$
32,792

Gift cards redeemed and breakage recognized to net sales
(22,255
)
 
(22,273
)
Gift cards issued
17,323

 
17,632

End of period
$
30,066

 
$
28,151

Loyalty programs:
 
 
 
Beginning of period
$
16,151

 
$
21,282

Loyalty certificates redeemed and expired and other adjustments recognized to net sales
(9,321
)
 
(6,635
)
Deferred revenue for loyalty points issued
9,323

 
7,464

End of period
$
16,153

 
$
22,111




12

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


4.    RELATED PARTY TRANSACTIONS

Schottenstein Affiliates

As of May 4, 2019, the Schottenstein Affiliates, entities owned or controlled by Jay L. Schottenstein, the executive chairman of our Board of Directors, and members of his family, beneficially owned approximately 15% of the Company's outstanding common shares, representing approximately 50% of the combined voting power. As of May 4, 2019, the Schottenstein Affiliates beneficially owned 3.4 million Class A common shares and 7.7 million Class B common shares. We had the following related party transactions with Schottenstein Affiliates:

Leases- We lease our fulfillment center and certain store locations owned by Schottenstein Affiliates. See Note 15, Leases, for rent expense and future minimum lease payment requirements associated with the Schottenstein Affiliates.

Other Purchases and Services- During the three months ended May 4, 2019 and May 5, 2018, we had other purchases and services from Schottenstein Affiliates of $1.9 million and $1.5 million, respectively.

Due to Related Parties- As of May 4, 2019, February 2, 2019 and May 5, 2018, we had amounts due to related parties of $0.8 million, $1.0 million and $0.9 million, respectively, included in accounts payable on the condensed consolidated balance sheets.

ABG-Camuto

Beginning in the fourth quarter of fiscal 2018, we have a 40% interest in ABG-Camuto. ABG-Camuto entered into a licensing agreement with us whereby we pay royalties on the net sales of the brands owned by ABG-Camuto. During the three months ended May 4, 2019, we recorded $5.7 million of royalty expense payable to ABG-Camuto. As of May 4, 2019 and February 2, 2019, we had $0.8 million and $2.4 million, respectively, payable to ABG-Camuto.

TSL

Prior to our acquisition of the remaining interest in TSL on May 10, 2018, our ownership interest in TSL provided us a 50% voting control and board representation equal to the co-investor, and it was treated as an equity investment. Our initial investment in TSL included an unsecured subordinated note from TSL that earned payment-in-kind interest. Effective February 2, 2018, we entered into a secured loan agreement with TSL that allowed TSL to borrow up to $100 million CAD at a variable interest rate, as defined in the agreement, paid monthly. Amounts due for the note and loan are shown as notes receivable from TSL on the condensed consolidated balance sheets.

We provided TSL certain information technology and management services under a management agreement. We licensed the use of our tradename and trademark, DSW Designer Shoe Warehouse, for a royalty fee based on a percentage of net sales from TSL's Canadian DSW stores, and we had various other transactions with TSL. All transactions in the aggregate and amounts due from TSL, other than the notes receivable from TSL, were immaterial for the three months ended and as of May 5, 2018.

5.    EARNINGS PER SHARE

Basic earnings per share is based on net income and the weighted average of Class A and Class B common shares outstanding. Diluted earnings per share reflects the potential dilution of common shares adjusted for outstanding stock options, restricted stock units ("RSUs"), and performance-based restricted stock units ("PSUs") calculated using the treasury stock method.

The following is a reconciliation of the number of shares used in the calculation of earnings per share:
 
Three months ended
(in thousands)
May 4, 2019
 
May 5, 2018
Weighted average shares outstanding - Basic shares
77,004

 
80,108

Dilutive effect of stock-based compensation awards
1,259

 
650

Weighted average shares outstanding - Diluted shares
78,263

 
80,758




13

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


For the three months ended May 4, 2019 and May 5, 2018, the number of potential shares that were not included in the computation of diluted earnings per share because the effect would be anti-dilutive was 2.0 million and 3.9 million, respectively.

6.    STOCK-BASED COMPENSATION

Stock-based compensation expense consisted of the following:
 
Three months ended
(in thousands)
May 4, 2019
 
May 5, 2018
Stock options
$
823

 
$
1,795

Restricted and director stock units
3,547

 
2,719

 
$
4,370

 
$
4,514



The following table summarizes the stock-based compensation award activity for the three months ended May 4, 2019:
 
Number of shares
(in thousands)
Stock Options
 
Time-Based RSUs
 
Performance-Based RSUs
Outstanding - beginning of period
4,001

 
989

 
596

Granted

 
725

 
347

Exercised / vested
(29
)
 
(108
)
 
(97
)
Forfeited / expired
(29
)
 
(28
)
 

Outstanding - end of period
3,943

 
1,578

 
846



As of May 4, 2019, 2.8 million shares of Class A common shares remain available for future stock-based compensation grants under the 2014 Long-Term Incentive Plan.

7.    SHAREHOLDERS' EQUITY

Shares- Our Class A common shares are listed for trading under the ticker symbol "DBI" on the New York Stock Exchange. There is currently no public market for the Company's Class B common shares, but the Class B common shares can be exchanged for the Company's Class A common shares at the election of the holder on a share for share basis. Holders of Class A common shares are entitled to one vote per share and holders of Class B common shares are entitled to eight votes per share on matters submitted to shareholders for approval.

The following table provides additional information for our common shares:
 
May 4, 2019
 
February 2, 2019
 
May 5, 2018
(in thousands)
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Authorized shares
250,000

 
100,000

 
250,000

 
100,000

 
250,000

 
100,000

Issued shares
85,935

 
7,733

 
85,763

 
7,733

 
85,561

 
7,733

Outstanding shares
67,434

 
7,733

 
70,672

 
7,733

 
72,470

 
7,733

Treasury shares
18,501

 

 
15,091

 

 
13,091

 



We have authorized 100 million shares of no par value preferred shares with no shares issued for any of the periods presented.

Dividends- On May 30, 2019, the Board of Directors declared a quarterly cash dividend payment of $0.25 per share for both Class A and Class B common shares. The dividend will be paid on July 5, 2019 to shareholders of record at the close of business on June 19, 2019.


14

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


Share Repurchases- On August 17, 2017, the Board of Directors authorized the repurchase of an additional $500 million of Class A common shares under our share repurchase program, which was added to the $33.5 million remaining from the previous authorization. During the three months ended May 4, 2019, we repurchased 3.4 million Class A common shares at a cost of $75.0 million, with $401.6 million of Class A common shares that remain authorized under the program as of May 4, 2019. During the three months ended May 5, 2018, we did not repurchase any Class A common shares. The share repurchase program may be suspended, modified or discontinued at any time, and we have no obligation to repurchase any amount of our common shares under the program. Shares will be repurchased in the open market at times and in amounts considered appropriate based on price and market conditions.

Accumulated Other Comprehensive Income (Loss)- Changes for the balances of each component of accumulated other comprehensive loss were as follows (all amounts are net of tax):
 
Three months ended
 
May 4, 2019
 
May 5, 2018
(in thousands)
Foreign Currency Translation
 
Available-for-Sale Securities
 
Total
 
Foreign Currency Translation
 
Available-for-Sale Securities
 
Total
Accumulated other comprehensive loss - beginning of period
$
(2,328
)
 
$
(378
)
 
$
(2,706
)
 
$
(9,278
)
 
$
(796
)
 
$
(10,074
)
Other comprehensive loss before reclassifications
(714
)
 
242

 
(472
)
 
(4,685
)
 
(344
)
 
(5,029
)
Amounts reclassified to non-operating expenses, net

 
(88
)
 
(88
)
 
1,745

 
160

 
1,905

Other comprehensive loss
(714
)
 
154

 
(560
)
 
(2,940
)
 
(184
)
 
(3,124
)
Accumulated other comprehensive loss - end of period
$
(3,042
)
 
$
(224
)
 
$
(3,266
)
 
$
(12,218
)
 
$
(980
)
 
$
(13,198
)


8.    ACCOUNTS RECEIVABLE

Accounts receivable, net, consisted of the following:
(in thousands)
May 4, 2019
 
February 2, 2019
 
May 5, 2018
Customer accounts receivables:
 
 
 
 
 
Serviced by third-party provider with guaranteed payment
$
57,619

 
$
47,599

 
$

Serviced by third-party provider without guaranteed payment
168

 
280

 

Serviced in-house
12,169

 
9,892

 
2,702

Construction and tenant allowance receivables due from landlords(1)

 
4,034

 
5,118

Accounts receivable due from related parties

 

 
795

Other receivables
10,561

 
8,004

 
4,956

Accounts receivable
80,517

 
69,809

 
13,571

Allowance for doubtful accounts
(2,230
)
 
(939
)
 

Accounts receivable, net
$
78,287

 
$
68,870

 
$
13,571


(1)
Upon transition to ASU 2016-02 at the beginning of fiscal 2019, amounts for construction and tenant allowance receivables due from landlords were netted against the operating lease liabilities.


15

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


9.    INVESTMENTS

Investments in available-for-sale securities consisted of the following:
(in thousands)
May 4, 2019
 
February 2, 2019
 
May 5, 2018
Carrying value of investments
$
51,542

 
$
70,195

 
$
72,688

Unrealized gains included in accumulated other comprehensive loss
1

 
44

 
6

Unrealized losses included in accumulated other comprehensive loss
(284
)
 
(521
)
 
(986
)
Fair value
$
51,259

 
$
69,718

 
$
71,708



10.    PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:
(in thousands)
May 4, 2019
 
February 2, 2019
 
May 5, 2018
Land
$
1,110

 
$
1,110

 
$
1,110

Buildings
12,485

 
12,485

 
12,485

Building and leasehold improvements
439,707

 
437,116

 
405,788

Furniture, fixtures and equipment
489,477

 
487,494

 
427,026

Software
167,924

 
161,226

 
139,712

Construction in progress(1)
42,620

 
38,646

 
41,594

Total property and equipment
1,153,323

 
1,138,077

 
1,027,715

Accumulated depreciation and amortization
(748,167
)
 
(728,501
)
 
(675,165
)
Property and equipment, net
$
405,156

 
$
409,576

 
$
352,550


(1)
Construction in progress is comprised primarily of the construction of leasehold improvements and furniture and fixtures related to unopened stores and internal-use software under development.


16

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


11.    GOODWILL AND INTANGIBLE ASSETS

Goodwill- Activity related to our goodwill was as follows:
 
Three months ended
 
May 4, 2019
 
May 5, 2018
(in thousands)
Goodwill
 
Accumulated Impairments
 
Net
 
Goodwill
 
Accumulated Impairments
 
Net
Beginning of period by segment:
 
 
 
 
 
 
 
 
 
 
 
U.S. Retail
$
25,899

 
$

 
$
25,899

 
$
25,899

 
$

 
$
25,899

Canada Retail
42,048

 
(42,048
)
 

 

 

 

Brand Portfolio
63,614

 

 
63,614

 

 

 

Other - Ebuys

 

 

 
53,790

 
(53,790
)
 

 
131,561

 
(42,048
)
 
89,513

 
79,689

 
(53,790
)
 
25,899

Activity by segment:
 
 
 
 
 
 
 
 
 
 
 
Canada Retail -
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
(1,043
)
 
1,043

 

 

 

 

Brand Portfolio -
 
 
 
 
 
 
 
 
 
 
 
Purchase price and allocation adjustments
1,368

 

 
1,368

 

 

 

Other - Eliminated Ebuys goodwill

 

 

 
(53,790
)
 
53,790

 

 
325

 
1,043

 
1,368

 
(53,790
)
 
53,790

 

End of period by segment:
 
 
 
 
 
 
 
 
 
 
 
U.S. Retail
25,899

 

 
25,899

 
25,899

 

 
25,899

Canada Retail
41,005

 
(41,005
)
 

 

 

 

Brand Portfolio
64,982

 

 
64,982

 

 

 

Other - Ebuys

 

 

 

 

 

 
$
131,886

 
$
(41,005
)
 
$
90,881

 
$
25,899

 
$

 
$
25,899



Intangible Assets- Intangible assets consisted of the following:
(in thousands)
Cost
 
Accumulated Amortization
 
Net
May 4, 2019
 
 
 
 
 
Definite-lived customer relationships
$
28,340

 
$
(1,326
)
 
$
27,014

Indefinite-lived trademarks and tradenames
15,284

 

 
15,284

 
$
43,624

 
$
(1,326
)
 
$
42,298

February 2, 2019
 
 
 
 
 
Definite-lived:
 
 
 
 
 
Customer relationships
$
28,375

 
$
(1,010
)
 
$
27,365

Favorable leasehold interests
3,513

 
(295
)
 
3,218

Indefinite-lived trademarks and tradenames
15,546

 

 
15,546

 
$
47,434

 
$
(1,305
)
 
$
46,129

May 5, 2018
 
 
 
 
 
Indefinite-lived trademarks and tradenames
$
135

 
$

 
$
135




17

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


The customer relationships are amortized by the straight-line method over three years associated with the Canada loyalty program and ten years for Brand Portfolio customer relationships. Upon transition to ASU 2016-02 at the beginning of fiscal 2019, amounts for favorable leasehold interests were netted against the operating lease assets.

12.    ACCRUED EXPENSES

Accrued expenses consisted of the following:
(in thousands)
May 4, 2019
 
February 2, 2019
 
May 5, 2018
Gift cards and merchandise credits
$
30,066

 
$
34,998

 
$
28,151

Accrued compensation and related expenses
25,951

 
53,577

 
13,412

Accrued taxes
23,242

 
16,491

 
24,150

Loyalty programs deferred revenue
16,153

 
16,151

 
22,111

Sales returns
21,692

 
17,743

 
16,006

Customer allowances and discounts
14,436

 
13,094

 

Other(1)
55,452

 
49,481

 
35,516

 
$
186,992

 
$
201,535

 
$
139,346


(1)
Other is comprised of various other accrued expenses that we expect will settle within one year of the applicable period.

13.    OTHER NON-CURRENT LIABILITIES

Other non-current liabilities consisted of the following:
(in thousands)
May 4, 2019
 
February 2, 2019
 
May 5, 2018
Foreign tax contingent liabilities
$
14,118

 
$
13,429

 
$

Deferred tax liabilities
2,774

 
3,260

 

Construction and tenant allowances(1)

 
71,634

 
78,202

Deferred rent(1)

 
35,934

 
35,841

Accrual for lease obligations(1)

 
16,483

 
11,063

Unfavorable leasehold interests(1)

 
5,779

 

Other(2)
17,256

 
18,528

 
20,260

 
$
34,148

 
$
165,047

 
$
145,366


(1)
Upon transition to ASU 2016-02 at the beginning of fiscal 2019, amounts for deferred rent, construction and tenant allowances, the accrual for lease obligations, and unfavorable leasehold interests were netted against the operating lease assets.
(2)
Other is comprised of various other accrued expenses that we expect will settle beyond one year from the end of the applicable period.

The following table presents the changes and total balances for the accrual for lease obligations:
 
Three months ended
(in thousands)
May 4, 2019
 
May 5, 2018
Beginning of period
$
16,483

 
$
6,511

Netted against lease assets upon transition to ASU 2016-02
(16,483
)
 

Additions

 
4,533

Lease obligation payments, net of sublease income

 
(28
)
Adjustments

 
47

End of period
$

 
$
11,063




18

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


14.    DEBT

Credit Facility- On August 25, 2017, we entered into a senior unsecured revolving credit agreement (the "Credit Facility") with a maturity date of August 25, 2022 that replaced our previous secured revolving credit agreement and letter of credit agreement. On October 10, 2018, the Credit Facility was amended to include the acquisition of Camuto Group as a permitted acquisition and, following the acquisition, to utilize an accordion feature that provided for an increase to the revolving line of credit. On November 5, 2018, following the acquisition of Camuto Group, the amended Credit Facility was increased with no change to the sub-limits. As of May 4, 2019, the Credit Facility provided a revolving line of credit up to $400 million, with sub-limits for the issuance of up to $50 million in letters of credit, swing loan advances of up to $15 million, and the issuance of up to $75 million in foreign currency revolving loans and letters of credit. The Credit Facility may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the Credit Facility. Our Credit Facility allows the payments of dividends by us or our subsidiaries, provided that immediately before and after a dividend payment there is no event of default, as defined in our Credit Facility.

Loans issued under the revolving line of credit bear interest, at our option, at a base rate or an alternate base rate as defined in the Credit Facility plus a margin based on our leverage ratio, with an interest rate of 4.0% as of May 4, 2019. Any loans issued in CAD bear interest at the alternate base rate plus a margin based on our leverage ratio. Interest on letters of credit issued under the Credit Facility is variable based on our leverage ratio and the type of letters of credit, with an interest rate of 1.5% as of May 4, 2019. Commitment fees are based on the average unused portion of the Credit Facility at a variable rate based on our leverage ratio. As of May 4, 2019, we had $235.0 million outstanding under the Credit Facility and $3.1 million in letters of credit issued, resulting in $161.9 million available for borrowings. Interest expense related to the Credit Facility includes interest on borrowings and letters of credit, commitment fees and the amortization of debt issuance costs.

Debt Covenants- The Credit Facility contains financial and other covenants, including, but not limited to, limitations on indebtedness, liens and investments, as well as the maintenance of a leverage ratio not to exceed 3.25:1 and a fixed charge coverage ratio not to be less than 1.75:1. As a result of the acquisition of Camuto Group, we have elected to increase the leverage ratio whereby we must maintain a leverage ratio not to exceed 3.50:1 as of the end of the fourth quarter of fiscal 2018 and for the subsequent three quarters. A violation of any of the covenants could result in a default under the Credit Facility that would permit the lenders to restrict our ability to further access the Credit Facility for loans and letters of credit and require the immediate repayment of any outstanding loans under the Credit Facility. As of May 4, 2019, we were in compliance with all financial covenants.

15.
LEASES

We lease our stores, fulfillment center and other facilities under operating lease arrangements with unrelated parties and related parties owned by Schottenstein Affiliates. The majority of our real estate leases provide for renewal options, which are typically not included in the lease term used for measuring the lease assets and lease liabilities as it is not reasonably certain we will exercise options. We pay variable amounts for certain lease and non-lease components as well as for contingent rentals based on sales for certain leases where the sales are in excess of specified levels and for leases that have certain contingent triggering events that are in effect. We also lease equipment under operating leases.

We receive operating lease income from unrelated third parties for leasing portions or all of certain owned and leased properties. Operating lease income is included in commission, franchise and other revenue in our condensed consolidated statements of operations.


19

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


Lease income and lease expense consisted of the following for the three months ended May 4, 2019 (after the adoption of ASU 2016-02) and May 5, 2018 (prior to the adoption of ASU 2016-02):
 
Three Months Ended
(dollars in thousands)
May 4, 2019
 
May 5, 2018
Operating lease income
$
2,212

 
$
1,148

Operating lease expense:
 
 
 
Lease expense to unrelated parties
$
53,354

 
$
45,485

Lease expense to related parties
2,342

 
2,288

Variable lease expense to unrelated parties
13,022

 
6,823

Variable lease expense to related parties
302

 

 
$
69,020

 
$
54,596

Other operating lease information:
 
 
 
Weighted-average remaining lease term
6.3 years

 
 
Weighted-average discount rate
3.9
%
 
 


As of May 4, 2019, our future fixed minimum lease payments are as follows:
(in thousands)
Unrelated Parties
 
Related Parties
 
Total
Remainder of fiscal 2019
$
154,347

 
$
6,294

 
$
160,641

Fiscal 2020
232,592

 
9,364

 
241,956

Fiscal 2021
211,655

 
8,697

 
220,352

Fiscal 2022
177,966

 
6,518

 
184,484

Fiscal 2023
137,662

 
1,875

 
139,537

Future fiscal years thereafter
300,604

 
5,596

 
306,200

 
1,214,826

 
38,344

 
1,253,170

Less discounting impact on operating leases
(143,900
)
 
(3,669
)
 
(147,569
)
Total operating lease liabilities
1,070,926

 
34,675

 
1,105,601

Less current operating lease liabilities
(177,020
)
 
(7,436
)
 
(184,456
)
Non-current operating lease liabilities
$
893,906

 
$
27,239

 
$
921,145



As of May 4, 2019, we have entered into lease commitments for four new store locations and one store relocation where the leases have not yet commenced, and the lease liabilities have not yet been recorded. We expect the lease commencement to begin in the next fiscal quarter for these locations and we will record additional operating lease liabilities of approximately $10.1 million.

As of February 2, 2019, future minimum lease payment requirements, excluding contingent rental payments, maintenance, insurance, real estate taxes, and the amortization of deferred rent and construction and tenant allowances, consisted of the following, as determined prior to the adoption of ASU 2016-02:
(in thousands)
Unrelated Parties
 
Related Parties
 
Total
Fiscal 2019
$
233,237

 
$
9,425

 
$
242,662

Fiscal 2020
227,001

 
9,364

 
236,365

Fiscal 2021
204,803

 
8,697

 
213,500

Fiscal 2022
170,030

 
6,518

 
176,548

Fiscal 2023
131,594

 
1,874

 
133,468

Future fiscal years thereafter
298,437

 
5,596

 
304,033

 
$
1,265,102

 
$
41,474

 
$
1,306,576




20

Table of Contents     
DESIGNER BRANDS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


16.    COMMITMENTS AND CONTINGENCIES

Legal Proceedings- We are involved in various legal proceedings that are incidental to the conduct of our business. Although it is not possible to predict with certainty the eventual outcome of any litigation, we believe the amount of any potential liability with respect to current legal proceedings will not be material to the results of operations or financial condition. As additional information becomes available, we will assess any potential liability related to pending litigation and revise the estimates as needed.

Foreign Tax Contingencies- During the due diligence procedures performed related to the acquisition of Camuto Group, we identified probable contingent liabilities associated with unpaid foreign payroll and other taxes that could also result in assessed penalties and interest. We have developed an estimate of the range of outcomes related to these obligations of $14.1 million to $30.0 million for obligations we are aware of at this time. As of May 4, 2019, we recorded a contingent liability of $14.1 million representing the low end of the range and an indemnification asset of $12.7 million representing the estimated amount as of the acquisition date, which we expect to collect under the terms of the securities purchase agreement with the Sellers. We are continuing to assess the exposure, which may result in material changes to these estimates, and we may identify additional contingent liabilities. We believe that the Sellers are obligated to indemnify us for any payments to foreign taxing authorities for the periods up to the acquisition date. Although a portion of the purchase price is held in escrow and another portion is held in a restricted bank account, there can be no assurance that we will successfully collect all amounts that we may be obligated to settle with the foreign taxing authorities.

Guarantee- As a result of a previous merger, we provided a guarantee for a lease commitment that is scheduled to expire in 2024 for a location that has been leased to a third party. If the third party does not pay the rent or vacates the premise, we may be required to make full rent payments to the landlord. As of May 4, 2019, the total future minimum lease payment requirements for this guarantee were approximately $16.0 million.

17.    SEGMENT REPORTING
 
Our three reportable segments, which are also operating segments, are the U.S. Retail segment, the Canada Retail segment, and the Brand Portfolio segment. All other operating segments are below the quantitative and qualitative thresholds for reportable segments and are aggregated into Other for segment reporting purposes.

The following provides certain financial data by segment reconciled to the condensed consolidated financial statements:
(in thousands)
U.S. Retail
 
Canada Retail
 
Brand Portfolio
 
Other
 
Corporate/Eliminations
 
Total
Three months ended May 4, 2019:
 
 
 
 
 
 
 
 
 
 
 
External revenue:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
691,840

 
$
51,816

 
$
90,729

 
$
35,607

 
$

 
$
869,992

Commission, franchise and other revenue

 

 
3,297

 

 
5,226

 
8,523

Total revenue
$
691,840

 
$
51,816

 
$
94,026

 
$
35,607

 
$
5,226

 
$
878,515

Intersegment revenue
$

 
$

 
$
10,520

 
$

 
$
(10,520
)
 
$

Gross profit(1)
$
209,891

 
$
15,747

 
$
21,994

 
$
9,311

 
$
(907
)
 
$
256,036

Income from equity investment in ABG-Camuto
$

 
$

 
$
2,228

 
$

 
$

 
$
2,228

Three months ended May 5, 2018:
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
669,784

 
$

 
$

 
$
40,653

 
$

 
$
710,437

Commission, franchise and other revenue

 

 

 

 
1,665

 
1,665

Total revenue
$
669,784

 
$

 
$

 
$
40,653

 
$
1,665

 
$
712,102

Gross profit(1)
$
198,344

 
$

 
$

 
$
6,881

 
$

 
$
205,225


(1)
Gross profit is defined as net sales, which excludes commission, franchise and other revenue, less cost of sales.

21


Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Information for Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995

Certain statements in this Quarterly Report on Form 10-Q may constitute forward-looking statements which reflect our current views with respect to, among other things, future events and financial performance. Examples of such forward-looking statements include references to our future expansion and our acquisitions. You can identify these forward-looking statements by the use of forward-looking words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "would," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of those words or other comparable words. Any forward-looking statements contained in this Quarterly Report on Form 10-Q are based upon current plans, estimates, expectations and assumptions relating to our operations, results of operations, financial condition, growth strategy and liquidity. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to numerous risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In addition to those factors described under Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K filed on March 26, 2019, some important factors that could cause actual results, performance or achievements to differ materially from those discussed in forward-looking statements include, but are not limited to, the following:
our success in growing our store base and digital demand;
related to our acquisitions of Camuto Group and TSL, our ability to successfully integrate our businesses or realize the anticipated benefits of the acquisitions after we complete our integration efforts;
our ability to protect our reputation and to maintain the brands we license;
maintaining strong relationships with our vendors, manufacturers and wholesale customers;
our ability to anticipate and respond to fashion trends, consumer preferences and changing customer expectations;
risks related to the loss or disruption of our distribution and/or fulfillment operations;
continuation of agreements with and our reliance on the financial condition of Stein Mart;
our ability to execute our strategies;
fluctuation of our comparable sales and quarterly financial performance;
risks related to the loss or disruption of our information systems and data;
our ability to prevent or mitigate breaches of our information security and the compromise of sensitive and confidential data;
failure to retain our key executives or attract qualified new personnel;
our reliance on our loyalty programs and marketing to drive traffic, sales and customer loyalty;
risks related to leases of our properties;
our competitiveness with respect to style, price, brand availability and customer service;
our reliance on foreign sources for merchandise and risks inherent to international trade, including escalating trade tensions between the U.S. and other countries, as well as U.S. laws affecting the importation of goods, such as recent tariffs imposed on Chinese goods imported to the U.S.;
uncertainty related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation;
uncertain general economic conditions;
risks related to holdings of cash and investments and access to liquidity; and
fluctuations in foreign currency exchange rates.

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results, performance or achievements may vary materially from what we have projected. Furthermore, new factors emerge from time to time and it is not possible for management to predict all such factors, nor can management assess the impact of any such factor on the business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.


22


Executive Overview

We began fiscal 2019 with positive momentum across our business, reporting our sixth consecutive quarter of increased comparable sales, growth across our retail segments and significant progress leveraging the Camuto Group infrastructure for the benefit of the Company. We saw strength across a number of categories, including seasonal sandals and boots. We also continued to experience strong growth in our kids business. Our Canada Retail segment provided positive operating profit for the first quarter of fiscal 2019, marking the first time in five years that the Canada business reached profitability at the start of the year. We attribute this to our ability to transfer successful practices in the U.S. to Canada, including markdown optimization and key item distortions. Our Canada Retail segment also increased its competitive positioning by moving their digital offering to our current U.S. platform. We expect to continue to transfer successful strategies to our Canada Retail segment as we leverage our previously established business disciplines and infrastructure, including the launch of new loyalty programs for our Canadian customers.
Our Brand Portfolio segment, which is made up of our newly acquired Camuto Group, also made progress. We remain on track to shift the vast majority of the design, sourcing and production of exclusive brand product that is sold through DSW in the U.S. to the Camuto Group at the start of fiscal 2020. As a result, we expect to benefit from the world class sourcing and design expertise that Camuto Group brings to the Company but also to lower our product costs to further our profit growth. The expansion of our exclusive brand offering remains a significant growth opportunity for us.

Comparability

There are a number of items that affect comparability when reviewing our results of operations for the periods presented in this Quarterly Report on Form 10-Q. Significant items to consider include:
On May 10, 2018, we acquired the remaining interest in TSL that we did not previously own. For the three months ended May 4, 2019, TSL results were included in the condensed consolidated results of operations as a wholly-owned subsidiary, whereas for the three months ended May 5, 2018, the loss from our equity investment interest in TSL was included in our condensed consolidated results of operations.
On November 5, 2018, we completed the acquisition of Camuto Group. For the three months ended May 4, 2019, Camuto Group's results were included in the condensed consolidated results of operations as a wholly-owned subsidiary with no amounts included for the three months ended May 5, 2018.
The three months ended May 5, 2018 included the wind-down operations of Ebuys, which included lease exit and other termination costs and incremental income tax expense.

Financial Summary

Total revenue increased to $878.5 million for the three months ended May 4, 2019 from $712.1 million for the three months ended May 5, 2018. The 23.4% increase in total revenue was primarily driven by incremental revenue from acquired businesses, a 3.0% increase in comparable sales and an increase from non-comparable store sales, partially offset by the loss of sales from the exit of Ebuys last year. The comparable sales increase was driven by strong growth in digital demand.

During the three months ended May 4, 2019, gross profit as a percentage of net sales was 29.4%, an increase of 50 basis points from 28.9% in the previous year. The increase in the gross profit rate was primarily driven by margin expansion in the U.S. Retail segment and the impact of the exit of Ebuys during the previous year, partially offset by lower margins from the wholesale business of the Brand Portfolio segment. Effective inventory management in the U.S. Retail segment delivered better in-stock rates, which resulted in an increase in regular price selling.

Net income for the three months ended May 4, 2019 was $31.2 million, or $0.40 per diluted share, which included net after-tax charges of $2.4 million, or $0.03 per diluted share, primarily related to integration and restructuring expenses associated with the businesses acquired in fiscal 2018. Net income for the three months ended May 5, 2018 was $24.3 million, or $0.30 per diluted share, which included net after-tax charges of $7.2 million, or $0.09 per diluted share, primarily related to exit costs associated with Ebuys, acquisition costs related to TSL, and foreign exchange net losses.

We have continued making investments in our business that support our long-term growth objectives. During the three months ended May 4, 2019, we invested $24.9 million in capital expenditures compared to $18.2 million during the three months ended May 5, 2018. Our capital expenditures during the first quarter of fiscal 2019 primarily related to six new store openings, store remodels and business infrastructure.


23


Results of Operations

Comparison of the Three Months Ended May 4, 2019 with the Three Months Ended May 5, 2018
 
Three months ended
 
 
 
 
 
May 4, 2019
 
May 5, 2018
 
Change
(dollars in thousands, except per share amounts)
Amount
 
% of Total Revenue
 
Amount
 
% of Total Revenue
 
Amount
 
%
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
869,992

 
99.0
 %
 
$
710,437

 
99.8
 %
 
$
159,555

 
22.5
 %
Commission, franchise and other revenue
8,523

 
1.0

 
1,665

 
0.2

 
6,858

 
411.9
 %
Total revenue
878,515

 
100.0

 
712,102

 
100.0

 
166,413

 
23.4
 %
Cost of sales
(613,956
)
 
(69.9
)
 
(505,212
)
 
(71.0
)
 
(108,744
)
 
21.5
 %
Operating expenses
(222,806
)
 
(25.4
)
 
(168,420
)
 
(23.6
)
 
(54,386
)
 
32.3
 %
Income from equity investment in ABG-Camuto
2,228

 
0.3

 

 

 
2,228

 
NM
Operating profit
43,981

 
5.0

 
38,470

 
5.4

 
5,511

 
14.3
 %
Interest income (expense), net
(1,801
)
 
(0.2
)
 
664

 
0.1

 
(2,465
)
 
NM
Non-operating expenses, net
(342
)
 

 
(2,137
)
 
(0.3
)
 
1,795

 
(84.0
)%
Income before income taxes and loss from equity investment in TSL
41,838

 
4.8

 
36,997

 
5.2

 
4,841

 
13.1
 %
Income tax provision
(10,644
)
 
(1.2
)
 
(11,390
)
 
(1.6
)
 
746

 
(6.5
)%
Loss from equity investment in TSL

 

 
(1,310
)
 
(0.2
)
 
1,310

 
NM
Net income
$
31,194

 
3.6
 %
 
$
24,297

 
3.4
 %
 
$
6,897

 
28.4
 %
Basic and diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
$
0.41

 
 
 
$
0.30

 
 
 
$
0.11

 
36.7
 %
Diluted earnings per share
$
0.40

 
 
 
$
0.30

 
 
 
$
0.10

 
33.3
 %
Weighted average shares used in per share calculations:
 
 
 
 
 
 
 
 
 
 
 
Basic shares
77,004

 
 
 
80,108

 
 
 
(3,104
)
 
(3.9
)%
Diluted shares
78,263

 
 
 
80,758

 
 
 
(2,495
)
 
(3.1
)%
NM - Not meaningful

Net Sales- The following summarizes the changes in consolidated net sales from the same period last year:
(in thousands)
Three months ended May 4, 2019
Consolidated net sales for the same period last year
$
710,437

Increase in comparable sales(1)
20,880

Net increase from non-comparable sales and other changes
1,762

Incremental external net sales from 2018 acquired businesses
142,545

Loss of net sales from the exit of Ebuys
(5,632
)
Consolidated net sales
$
869,992

(1)
A store is considered comparable when in operation for at least 14 months at the beginning of the fiscal year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter they are closed. Comparable sales includes e-commerce sales. Stores added due to the TSL acquisition that were in operation for at least 14 months at the beginning of fiscal 2019, along with its e-commerce sales, will be added to the comparable base beginning with the second quarter of fiscal 2019. The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation.


24


The following summarizes net sales by segment:
 
Three months ended
 
Change
(dollars in thousands)
May 4, 2019
 
May 5, 2018
 
Amount
 
%
 
Comparable Sales %
Segment net sales:
 
 
 
 
 
 
 
 
 
U.S. Retail
$
691,840

 
$
669,784

 
$
22,056

 
3.3
 %
 
3.0%
Canada Retail
51,816

 

 
51,816

 
NM
 
NA
Brand Portfolio
100,867

 

 
100,867

 
NM
 
NA
Other
35,607

 
40,653

 
(5,046
)
 
(12.4
)%
 
3.2%
 
880,130

 
710,437

 
169,693

 
23.9
 %
 
 
Elimination of intersegment net sales
(10,138
)
 

 
(10,138
)
 
NM
 
 
Consolidated net sales
$
869,992

 
$
710,437

 
$
159,555

 
22.5
 %
 
3.0%
NM - Not meaningful
NA - Not applicable

Within the U.S. Retail segment, comparable sales increased due to higher comparable transactions driven by an increase in traffic, partially offset by a decline in comparable average dollar sales per transaction. We continue to have strong growth in digital demand, including an increase in our store fulfillment of digital orders and drop ship orders fulfilled directly by vendors.

Commission, franchise and Other Revenue- Commission, franchise and other revenue consists of commission income for First Cost design and buying services in the Brand Portfolio segment, royalties and other fees paid by franchisees, and rental income on owned properties.

Gross Profit- Consolidated gross profit is determined as follows:
 
Three months ended
 
 
 
May 4, 2019
 
May 5, 2018
 
Change
(dollars in thousands)
Amount
 
% of Net Sales
 
Amount
 
% of Net Sales
 
Amount
 
%
 
Basis Points
Net sales
$
869,992

 
100.0
 %
 
$
710,437

 
100.0
 %
 
 
 
 
 
 
Cost of sales
(613,956
)
 
(70.6
)
 
(505,212
)
 
(71.1
)
 
 
 
 
 
 
Gross profit
$
256,036

 
29.4
 %
 
$
205,225

 
28.9
 %
 
$
50,811

 
24.8
%
 
50


The following summarizes gross profit by segment:
 
Three months ended
 
 
 
May 4, 2019
 
May 5, 2018
 
Change
(dollars in thousands)
Amount
 
% of Segment Net Sales
 
Amount
 
% of Segment Net Sales
 
Amount
 
%
 
Basis Points
Segment gross profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Retail
$
209,891

 
30.3
%
 
$
198,344

 
29.6
%
 
$
11,547

 
5.8
%
 
70

Canada Retail
15,747

 
30.4
%
 

 
%
 
$
15,747

 
NM

 
NM

Brand Portfolio
21,994

 
21.8
%
 

 
%
 
$
21,994

 
NM

 
NM

Other
9,311

 
26.1
%
 
6,881

 
16.9
%
 
$
2,430

 
35.3
%
 
920

 
256,943

 
 
 
205,225

 
 
 
 
 
 
 
 
Intercompany eliminations
(907
)
 
 
 

 
 
 
 
 
 
 
 
Consolidated gross profit
$
256,036

 
 
 
$
205,225

 
 
 
 
 
 
 
 

The U.S. Retail segment gross profit margin improved due to higher initial markups and lower markdowns, which were partially offset by higher shipping costs. Other gross profit margin increased primarily due to the exit of Ebuys during the previous year.

25



Operating Expenses- For the three months ended May 4, 2019, operating expenses as a percentage of total revenue increased 180 basis points over the same period last year primarily driven by the impact of the acquired businesses, integration and restructuring costs and the change in accounting for previously exited leased space as a result of the transition to ASU 2016-02, partially offset by the exit of Ebuys during the previous year.

Income from equity investment in ABG-Camuto- We account for our equity investment in ABG-Camuto using the equity method of accounting, with the net earnings attributable to our 40% investment being classified within operating profit. ABG-Camuto is an integral part of the Brand Portfolio segment, given the licensing agreement between us and ABG-Camuto, which allows us to sell licensed branded products to wholesale customers.

Non-operating Expenses, net- Non-operating expenses, net primarily reflects recognized foreign exchange losses.

Income Taxes- Our effective tax rate changed from 31.9% for the three months ended May 5, 2018 to 25.4% for the three months ended May 4, 2019. The decrease in the effective tax rate was primarily driven by additional valuation allowances and the impact of nondeductible charges associated with the Ebuys exit during the three months ended May 5, 2018.

Seasonality

Our business is subject to seasonal merchandise trends driven by the change in weather conditions and our customers' interest in new seasonal styles. New spring styles are primarily introduced in the first quarter and new fall styles are primarily introduced in the third quarter.

Liquidity and Capital Resources

Overview

Our primary ongoing operating cash flow requirements are for inventory purchases, capital expenditures for new stores, improving our information technology systems and infrastructure growth. Our working capital and inventory levels typically fluctuate seasonally.

During the three months ended May 4, 2019, we repurchased 3.4 million Class A common shares at a cost of $75.0 million, which was funded with borrowings on the revolving line of credit, with $401.6 million of Class A common shares that remain authorized under the program as of May 4, 2019. During the three months ended May 5, 2018, we did not repurchase any Class A common shares. The share repurchase program may be suspended, modified or discontinued at any time, and we have no obligation to repurchase any amount of our common shares under the program. Shares will be repurchased in the open market at times and in amounts considered appropriate based on price and market conditions.

We are committed to a cash management strategy that maintains liquidity to adequately support the operation of the business, pursue our growth strategy and withstand unanticipated business volatility. We believe that cash generated from our operations, together with our current levels of cash and investments, as well as availability under our Credit Facility, are sufficient over the next 12 months and the foreseeable future to maintain our ongoing operations, support seasonal working capital requirements, fund capital expenditures, and repurchase common shares under our share repurchase program.

Operating Cash Flows

For the three months ended May 4, 2019, net cash used in operations was $3.0 million compared to net cash provided by operations of $25.3 million for the three months ended May 5, 2018. The change was driven by a decrease in net income after adjusting for non-cash activity, including depreciation and amortization, stock-based compensation, and the prior year's lease exit charges, primarily due to including the net loss from Camuto Group during the first quarter of fiscal 2019. In addition, we had an increased use of cash to fund working capital requirements during the first quarter of fiscal 2019 due to the addition of the acquired businesses, which uses cash for working capital requirements in the first half of the year consistent with our U.S. retail operations.

Investing Cash Flows

For the three months ended May 4, 2019, our net cash used in investing activities was $6.2 million, which was due to capital expenditures of $24.9 million, partially offset by the liquidation of our available-for sale-securities. During the three months ended May 5, 2018, our net cash provided by investing activities was $17.6 million, which was due to liquidating our available-

26


for-sale securities denominated in CAD in preparation for the TSL acquisition, partially offset by $18.2 million for capital expenditures and $16.0 million of additional borrowings by TSL.

Financing Cash Flows

For the three months ended May 4, 2019, our net cash used in financing activities was $19.9 million compared to $21.7 million for the three months ended May 5, 2018. Net cash used in financing activities was primarily related to the payment of dividends. The repurchase of Class A common shares under the share repurchase program during three months ended May 4, 2019 was financed using our revolving line of credit.

Debt

Credit Facility- On August 25, 2017, we entered into a senior unsecured revolving credit agreement (the "Credit Facility") with a maturity date of August 25, 2022 that replaced our previous secured revolving credit agreement and letter of credit agreement. On October 10, 2018, the Credit Facility was amended to include the acquisition of Camuto Group as a permitted acquisition and, following the acquisition, to utilize an accordion feature that provided for an increase to the revolving line of credit. On November 5, 2018, following the acquisition of Camuto Group, the amended Credit Facility was increased with no change to the sub-limits. As of May 4, 2019, the Credit Facility provided a revolving line of credit up to $400 million, with sub-limits for the issuance of up to $50 million in letters of credit, swing loan advances of up to $15 million, and the issuance of up to $75 million in foreign currency revolving loans and letters of credit. The Credit Facility may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the Credit Facility. Our Credit Facility allows the payments of dividends by us or our subsidiaries, provided that immediately before and after a dividend payment there is no event of default, as defined in our Credit Facility.

Loans issued under the revolving line of credit bear interest, at our option, at a base rate or an alternate base rate as defined in the Credit Facility plus a margin based on our leverage ratio, with an interest rate of 4.0% as of May 4, 2019. Any loans issued in CAD bear interest at the alternate base rate plus a margin based on our leverage ratio. Interest on letters of credit issued under the Credit Facility is variable based on our leverage ratio and the type of letters of credit, with an interest rate of 1.5% as of May 4, 2019. Commitment fees are based on the average unused portion of the Credit Facility at a variable rate based on our leverage ratio. As of May 4, 2019, we had $235.0 million outstanding under the Credit Facility and $3.1 million in letters of credit issued, resulting in $161.9 million available for borrowings. Interest expense related to the Credit Facility includes interest on borrowings and letters of credit, commitment fees and the amortization of debt issuance costs.

Debt Covenants- The Credit Facility contains financial and other covenants, including, but not limited to, limitations on indebtedness, liens and investments, as well as the maintenance of a leverage ratio not to exceed 3.25:1 and a fixed charge coverage ratio not to be less than 1.75:1. As a result of the acquisition of Camuto Group, we have elected to increase the leverage ratio whereby we must maintain a leverage ratio not to exceed 3.50:1 as of the end of the fourth quarter of fiscal 2018 and for the subsequent three quarters. A violation of any of the covenants could result in a default under the Credit Facility that would permit the lenders to restrict our ability to further access the Credit Facility for loans and letters of credit and require the immediate repayment of any outstanding loans under the Credit Facility. As of May 4, 2019, we were in compliance with all financial covenants.

Capital Expenditure Plans

We expect to spend approximately $75.0 million to $85.0 million for capital expenditures in fiscal 2019. Our future investments will depend primarily on the number of stores we open and remodel, infrastructure and information technology projects that we undertake and the timing of these expenditures. During fiscal 2019, we plan to open approximately 17 to 21 new stores.

Off-Balance Sheet Liabilities and Other Contractual Obligations

We do not have any material off-balance sheet arrangements as defined by Item 303(a)(4) of Regulation S-K.

We have included a summary of our contractual obligations as of February 2, 2019 in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019. There have been no material changes in contractual obligations outside the ordinary course of business since February 2, 2019.


27


Critical Accounting Policies and Estimates

The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of commitments and contingencies at the date of the condensed consolidated financial statements and reported amounts of revenue and expenses during the reporting period. We base these estimates and judgments on factors we believe to be relevant, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The process of determining significant estimates is fact-specific and takes into account factors such as historical experience, current and expected economic conditions, product mix, and in some cases, actuarial and appraisal techniques. We constantly re-evaluate these significant factors and make adjustments where facts and circumstances dictate.

While we believe that the factors considered provide a meaningful basis for the accounting policies applied in the preparation
of the condensed consolidated financial statements, we cannot guarantee that our estimates and assumptions will be accurate. As the determination of these estimates requires the exercise of judgment, actual results may differ from those estimates, and such differences may be material to our condensed consolidated financial statements. There have been no material changes to the application of critical accounting policies disclosed in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

We have market risk exposure related to interest rates and foreign currency exchange rates. Market risk is measured as the potential negative impact on earnings, cash flows or fair values resulting from a hypothetical change in interest rates or foreign currency exchange rates over the next year. We currently do not utilize hedging instruments to mitigate these market risks.

Interest Rate Risk

We hold available-for-sale securities, which are not materially affected by changes in market interest rates. Also, as of May 4, 2019, we had $235.0 million outstanding on our revolving line of credit under our Credit Facility. Borrowings under our Credit Facility are based on a variable rate of interest, which exposes us to interest rate market risks, particularly during a period of rising interest rates. The impact of a hypothetical 100 basis point increase in interest rates on our revolving line of credit would not result in a material amount of additional expense over a 12-month period based on the balance as of May 4, 2019.

Foreign Currency Exchange Risk

We are exposed to the impact of foreign exchange rate risk primarily through our operations in Canada, where the functional currency is the Canadian dollar, as well as foreign denominated cash accounts. A hypothetical 10% movement in the exchange rates could result in a $3.1 million foreign currency translation fluctuation, which would be recorded in accumulated other comprehensive loss within the condensed consolidated balance sheets, and $2.1 million of foreign currency revaluation, which would be recorded in non-operating expenses, net within the condensed consolidated statements of operations.

Item 4.     Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, performed an evaluation of our disclosure controls and procedures, as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this report, that such disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

In connection with our adoption of ASU 2016-02, we have updated our control framework during the first quarter of fiscal 2019 for certain new internal controls and changes to certain existing internal controls, including changes to accounting policies, enhanced contract review requirements, changes to our information systems, and other ongoing monitoring activities. No other change was made in our internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d -15(e), during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


28


PART II.    OTHER INFORMATION

Item 1.    Legal Proceedings

The information set forth in Note 16, Commitments and Contingencies - Legal Proceedings, of the condensed consolidated financial statements of this Quarterly Report on Form 10-Q is incorporated herein by reference.

Item 1A.     Risk Factors

As of the date of the filing, there have been no material changes to the risk factors as set forth in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

Share Repurchase Program

On August 17, 2017, the Board of Directors authorized the repurchase of an additional $500 million of Class A common shares under our share repurchase program, which was added to the $33.5 million remaining from the previous authorization. The share repurchase program may be suspended, modified or discontinued at any time, and we have no obligation to repurchase any amount of our common shares under the program. Shares will be repurchased in the open market at times and in amounts considered appropriate based on price and market conditions.

The following table sets forth the Class A common share repurchases during the most recent quarter:
(in thousands, except per share amounts)
(a)
Total Number of Shares Purchased
 
(b)
Average Price Paid per Share
 
(c)
Total Number of Shares Purchased as Part of Publicly Announced Programs
 
(d)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs
February 3, 2019 to March 2, 2019(1)
1

 
$
28.46

 

 
$
476,564

March 3, 2019 to April 6, 2019(2)
3,473

 
$
21.96

 
3,410

 
$
401,564

April 7, 2019 to May 4, 2019

 
$

 

 
$
401,564

Total
3,474

 
$
21.57

 
3,410

 
 
(1)
The total number of shares repurchased includes shares withheld in connection with tax payments due upon vesting of employee restricted stock awards.
(2) The total number of shares repurchased includes the shares repurchased as part of publicly announced programs (the average price paid per share includes any broker commissions) and 63,259 shares withheld in connection with tax payments due upon vesting of employee restricted stock awards.

Dividends

The payment of any future dividends is at the discretion of our Board of Directors and is based on our future earnings, cash flow, financial condition, capital requirements, changes in taxation laws, general economic condition and any other relevant factors. It is anticipated that dividends will be declared on a quarterly basis. Our Credit Facility allows the payments of dividends by us or our subsidiaries, provided that immediately before and after a dividend payment there is no event of default, as defined in our Credit Facility. On May 30, 2019, the Board of Directors declared a quarterly cash dividend payment of $0.25 per share for both Class A and Class B common shares. The dividend will be paid on July 5, 2019 to shareholders of record at the close of business on June 19, 2019.

Item 3.    Defaults Upon Senior Securities

None.

Item 4.    Mine Safety Disclosures

Not Applicable.

29



Item 5.    Other Information

None.

Item 6.    Exhibits
Exhibit No.
 
Description
3.1
 
3.2
 
4.1*
 
31.1*

31.2*
 
32.1*
 
32.2*
 
101.INS*
 
XBRL Instance Document. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH*
 
XBRL Taxonomy Extension Schema Document
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase Document
101.CAL*
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*
 
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
 
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed herewith



30


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DESIGNER BRANDS INC.

Date:
June 4, 2019
 
By:
 /s/ Jared Poff
 
 
 
 
Jared Poff
 
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
(Principal Financial Officer and duly authorized officer)


31