DEVON ENERGY CORP/DE - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-32318
DEVON ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
73-1567067 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer identification No.) |
|
|
|
333 West Sheridan Avenue, Oklahoma City, Oklahoma |
|
73102-5015 |
(Address of principal executive offices) |
|
(Zip code) |
Registrant’s telephone number, including area code: (405) 235-3611
Former name, address and former fiscal year, if changed from last report: Not applicable
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, par value $0.10 per share |
DVN |
The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☑ |
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
On July 24, 2019, 404.2 million shares of common stock were outstanding.
DEVON ENERGY CORPORATION
FORM 10-Q
TABLE OF CONTENTS
Part I. Financial Information |
|
||
Item 1. |
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
|
|
10 |
|
|
|
10 |
|
|
|
11 |
|
|
|
12 |
|
|
|
14 |
|
|
|
15 |
|
|
|
15 |
|
|
|
16 |
|
|
|
Note 8 – Net Earnings (Loss) Per Share From Continuing Operations |
17 |
|
|
18 |
|
|
|
Note 10 – Supplemental Information to Statements of Cash Flows |
18 |
|
|
19 |
|
|
|
19 |
|
|
|
19 |
|
|
|
20 |
|
|
|
22 |
|
|
|
23 |
|
|
|
23 |
|
|
|
24 |
|
|
|
27 |
|
|
|
28 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
29 |
Item 3. |
|
45 |
|
Item 4. |
|
45 |
|
|
|
|
|
Part II. Other Information |
|
||
Item 1. |
|
46 |
|
Item 1A. |
|
46 |
|
Item 2. |
|
46 |
|
Item 3. |
|
46 |
|
Item 4. |
|
46 |
|
Item 5. |
|
46 |
|
Item 6. |
|
47 |
|
|
|
|
|
|
|
48 |
2
DEFINITIONS
Unless the context otherwise indicates, references to “us,” “we,” “our,” “ours,” “Devon” and the “Company” refer to Devon Energy Corporation and its consolidated subsidiaries. All monetary values, other than per unit and per share amounts, are stated in millions of U.S. dollars unless otherwise specified. In addition, the following are other abbreviations and definitions of certain terms used within this Quarterly Report on Form 10-Q:
“ASC” means Accounting Standards Codification.
“ASR” means an accelerated share-repurchase transaction with a financial institution to repurchase Devon’s common stock.
“ASU” means Accounting Standards Update.
“Bbl” or “Bbls” means barrel or barrels.
“Boe” means barrel of oil equivalent. Gas proved reserves and production are converted to Boe, at the pressure and temperature base standard of each respective state in which the gas is produced, at the rate of six Mcf of gas per Bbl of oil, based upon the approximate relative energy content of gas and oil. NGL proved reserves and production are converted to Boe on a one-to-one basis with oil.
“Btu” means British thermal units, a measure of heating value.
“Canada” means the division of Devon encompassing oil and gas properties located in Canada. On June 27, 2019, all of Devon’s Canadian operating assets and operations were divested. All dollar amounts associated with Canada are in U.S. dollars, unless stated otherwise.
“DD&A” means depreciation, depletion and amortization expenses.
“Devon Plan” means Devon Energy Corporation Incentive Savings Plan.
“E&P” means exploration and production activities.
“EnLink” means EnLink Midstream Partners, LP, a master limited partnership.
“FASB” means Financial Accounting Standards Board.
“G&A” means general and administrative expenses.
“GAAP” means U.S. generally accepted accounting principles.
“General Partner” means EnLink Midstream, LLC, the indirect general partner of EnLink, and, unless the context otherwise indicates, EnLink Midstream Manager, LLC, the managing member of EnLink Midstream, LLC.
“Inside FERC” refers to the publication Inside FERC’s Gas Market Report.
“LOE” means lease operating expenses.
“MBbls” means thousand barrels.
“MBoe” means thousand Boe.
“Mcf” means thousand cubic feet.
“MMBoe” means million Boe.
“MMBtu” means million Btu.
3
“MMcf” means million cubic feet.
“N/M” means not meaningful.
“NGL” or “NGLs” means natural gas liquids.
“NYMEX” means New York Mercantile Exchange.
“OPIS” means Oil Price Information Service.
“SEC” means United States Securities and Exchange Commission.
“Senior Credit Facility” means Devon’s syndicated unsecured revolving line of credit, effective as of October 5, 2018.
“TSR” means total shareholder return.
“Upstream operations” means upstream revenues minus production expenses.
“U.S.” means United States of America.
“WTI” means West Texas Intermediate.
“/Bbl” means per barrel.
“/d” means per day.
“/MMBtu” means per MMBtu.
4
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
This report includes “forward-looking statements” as defined by the SEC. Such statements include those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions, and are often identified by use of the words and phrases “expects,” “believes,” “will,” “would,” “could,” “continue,” “may,” “aims,” “likely to be,” “intends,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. All statements, other than statements of historical facts, included in this report that address activities, events or developments that Devon expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially from our expectations due to a number of factors, including, but not limited to:
|
• |
the volatility of oil, gas and NGL prices; |
|
• |
uncertainties inherent in estimating oil, gas and NGL reserves; |
|
• |
the extent to which we are successful in acquiring and discovering additional reserves; |
|
• |
the uncertainties, costs and risks involved in our operations, including as a result of employee misconduct; |
|
• |
regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to environmental matters; |
|
• |
risks related to regulatory, social and market efforts to address climate change; |
|
• |
risks related to our hedging activities; |
|
• |
counterparty credit risks; |
|
• |
risks relating to our indebtedness; |
|
• |
cyberattack risks; |
|
• |
our limited control over third parties who operate some of our oil and gas properties; |
|
• |
midstream capacity constraints and potential interruptions in production; |
|
• |
the extent to which insurance covers any losses we may experience; |
|
• |
competition for assets, materials, people and capital; |
|
• |
our ability to successfully complete mergers, acquisitions and divestitures; and |
|
• |
any of the other risks and uncertainties discussed in this report, our 2018 Annual Report on Form 10-K and our other filings with the SEC. |
All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We assume no duty to update or revise our forward-looking statements based on new information, future events or otherwise.
5
Part I. Financial Information
Item 1. Financial Statements
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED COMPREHENSIVE STATEMENTS OF EARNINGS
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
Upstream revenues |
|
$ |
1,191 |
|
|
$ |
766 |
|
|
$ |
1,654 |
|
|
$ |
1,783 |
|
Marketing revenues |
|
|
730 |
|
|
|
1,156 |
|
|
|
1,495 |
|
|
|
2,018 |
|
Total revenues |
|
|
1,921 |
|
|
|
1,922 |
|
|
|
3,149 |
|
|
|
3,801 |
|
Production expenses |
|
|
371 |
|
|
|
406 |
|
|
|
736 |
|
|
|
801 |
|
Exploration expenses |
|
|
7 |
|
|
|
62 |
|
|
|
11 |
|
|
|
83 |
|
Marketing expenses |
|
|
713 |
|
|
|
1,149 |
|
|
|
1,463 |
|
|
|
2,015 |
|
Depreciation, depletion and amortization |
|
|
394 |
|
|
|
342 |
|
|
|
774 |
|
|
|
647 |
|
Asset impairments |
|
|
— |
|
|
|
154 |
|
|
|
— |
|
|
|
154 |
|
Asset dispositions |
|
|
(1 |
) |
|
|
23 |
|
|
|
(45 |
) |
|
|
11 |
|
General and administrative expenses |
|
|
114 |
|
|
|
135 |
|
|
|
249 |
|
|
|
310 |
|
Financing costs, net |
|
|
66 |
|
|
|
64 |
|
|
|
126 |
|
|
|
453 |
|
Restructuring and transaction costs |
|
|
12 |
|
|
|
85 |
|
|
|
63 |
|
|
|
85 |
|
Other expenses |
|
|
8 |
|
|
|
(15 |
) |
|
|
(9 |
) |
|
|
(64 |
) |
Total expenses |
|
|
1,684 |
|
|
|
2,405 |
|
|
|
3,368 |
|
|
|
4,495 |
|
Earnings (loss) from continuing operations before income taxes |
|
|
237 |
|
|
|
(483 |
) |
|
|
(219 |
) |
|
|
(694 |
) |
Income tax expense (benefit) |
|
|
71 |
|
|
|
13 |
|
|
|
(39 |
) |
|
|
10 |
|
Net earnings (loss) from continuing operations |
|
|
166 |
|
|
|
(496 |
) |
|
|
(180 |
) |
|
|
(704 |
) |
Net earnings from discontinued operations, net of income tax expense |
|
|
329 |
|
|
|
161 |
|
|
|
358 |
|
|
|
216 |
|
Net earnings (loss) |
|
|
495 |
|
|
|
(335 |
) |
|
|
178 |
|
|
|
(488 |
) |
Net earnings attributable to noncontrolling interests |
|
|
— |
|
|
|
90 |
|
|
|
— |
|
|
|
134 |
|
Net earnings (loss) attributable to Devon |
|
$ |
495 |
|
|
$ |
(425 |
) |
|
$ |
178 |
|
|
$ |
(622 |
) |
Basic net earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per share |
|
$ |
0.40 |
|
|
$ |
(0.97 |
) |
|
$ |
(0.43 |
) |
|
$ |
(1.36 |
) |
Basic earnings from discontinued operations per share |
|
|
0.80 |
|
|
|
0.14 |
|
|
|
0.85 |
|
|
|
0.16 |
|
Basic net earnings (loss) per share |
|
$ |
1.20 |
|
|
$ |
(0.83 |
) |
|
$ |
0.42 |
|
|
$ |
(1.20 |
) |
Diluted net earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per share |
|
$ |
0.40 |
|
|
$ |
(0.97 |
) |
|
$ |
(0.43 |
) |
|
$ |
(1.36 |
) |
Diluted earnings from discontinued operations per share |
|
|
0.79 |
|
|
|
0.14 |
|
|
|
0.85 |
|
|
|
0.16 |
|
Diluted net earnings (loss) per share |
|
$ |
1.19 |
|
|
$ |
(0.83 |
) |
|
$ |
0.42 |
|
|
$ |
(1.20 |
) |
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
495 |
|
|
$ |
(335 |
) |
|
$ |
178 |
|
|
$ |
(488 |
) |
Other comprehensive earnings (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation, discontinued operations |
|
|
43 |
|
|
|
(34 |
) |
|
|
78 |
|
|
|
(82 |
) |
Release of Canadian cumulative translation adjustment, discontinued operations |
|
|
(1,237 |
) |
|
|
— |
|
|
|
(1,237 |
) |
|
|
— |
|
Pension and postretirement plans |
|
|
13 |
|
|
|
3 |
|
|
|
15 |
|
|
|
7 |
|
Other comprehensive loss, net of tax |
|
|
(1,181 |
) |
|
|
(31 |
) |
|
|
(1,144 |
) |
|
|
(75 |
) |
Comprehensive loss |
|
$ |
(686 |
) |
|
$ |
(366 |
) |
|
$ |
(966 |
) |
|
$ |
(563 |
) |
Comprehensive earnings attributable to noncontrolling interests |
|
|
— |
|
|
|
90 |
|
|
|
— |
|
|
|
134 |
|
Comprehensive loss attributable to Devon |
|
$ |
(686 |
) |
|
$ |
(456 |
) |
|
$ |
(966 |
) |
|
$ |
(697 |
) |
See accompanying notes to consolidated financial statements
6
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
495 |
|
|
$ |
(335 |
) |
|
$ |
178 |
|
|
$ |
(488 |
) |
Adjustments to reconcile net earnings (loss) to net cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations, net of income tax expense |
|
|
(329 |
) |
|
|
(161 |
) |
|
|
(358 |
) |
|
|
(216 |
) |
Depreciation, depletion and amortization |
|
|
394 |
|
|
|
342 |
|
|
|
774 |
|
|
|
647 |
|
Asset impairments |
|
|
— |
|
|
|
154 |
|
|
|
— |
|
|
|
154 |
|
Leasehold impairments |
|
|
1 |
|
|
|
53 |
|
|
|
2 |
|
|
|
61 |
|
Accretion on discounted liabilities |
|
|
10 |
|
|
|
9 |
|
|
|
20 |
|
|
|
18 |
|
Total (gains) losses on commodity derivatives |
|
|
(140 |
) |
|
|
487 |
|
|
|
465 |
|
|
|
600 |
|
Cash settlements on commodity derivatives |
|
|
23 |
|
|
|
(144 |
) |
|
|
54 |
|
|
|
(229 |
) |
(Gains) losses on asset dispositions |
|
|
(1 |
) |
|
|
23 |
|
|
|
(45 |
) |
|
|
11 |
|
Deferred income tax expense (benefit) |
|
|
69 |
|
|
|
— |
|
|
|
(38 |
) |
|
|
(4 |
) |
Share-based compensation |
|
|
23 |
|
|
|
53 |
|
|
|
69 |
|
|
|
87 |
|
Early retirement of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
312 |
|
Other |
|
|
2 |
|
|
|
(20 |
) |
|
|
(12 |
) |
|
|
(65 |
) |
Changes in assets and liabilities, net |
|
|
(59 |
) |
|
|
65 |
|
|
|
(143 |
) |
|
|
71 |
|
Net cash from operating activities - continuing operations |
|
|
488 |
|
|
|
526 |
|
|
|
966 |
|
|
|
959 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(494 |
) |
|
|
(543 |
) |
|
|
(996 |
) |
|
|
(1,105 |
) |
Acquisitions of property and equipment |
|
|
(13 |
) |
|
|
(10 |
) |
|
|
(23 |
) |
|
|
(16 |
) |
Divestitures of property and equipment |
|
|
28 |
|
|
|
560 |
|
|
|
339 |
|
|
|
607 |
|
Net cash from investing activities - continuing operations |
|
|
(479 |
) |
|
|
7 |
|
|
|
(680 |
) |
|
|
(514 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of long-term debt principal |
|
|
— |
|
|
|
— |
|
|
|
(162 |
) |
|
|
(807 |
) |
Early retirement of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(304 |
) |
Repurchases of common stock |
|
|
(187 |
) |
|
|
(428 |
) |
|
|
(1,185 |
) |
|
|
(499 |
) |
Dividends paid on common stock |
|
|
(37 |
) |
|
|
(42 |
) |
|
|
(71 |
) |
|
|
(74 |
) |
Shares exchanged for tax withholdings |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(22 |
) |
|
|
(35 |
) |
Net cash from financing activities - continuing operations |
|
|
(227 |
) |
|
|
(476 |
) |
|
|
(1,440 |
) |
|
|
(1,719 |
) |
Net change in cash, cash equivalents and restricted cash of continuing operations |
|
|
(218 |
) |
|
|
57 |
|
|
|
(1,154 |
) |
|
|
(1,274 |
) |
Cash flows from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
135 |
|
|
|
(21 |
) |
|
|
33 |
|
|
|
350 |
|
Investing activities |
|
|
2,544 |
|
|
|
(281 |
) |
|
|
2,497 |
|
|
|
(550 |
) |
Financing activities |
|
|
— |
|
|
|
73 |
|
|
|
(8 |
) |
|
|
103 |
|
Effect of exchange rate changes on cash |
|
|
37 |
|
|
|
227 |
|
|
|
39 |
|
|
|
212 |
|
Net change in cash, cash equivalents and restricted cash of discontinued operations |
|
|
2,716 |
|
|
|
(2 |
) |
|
|
2,561 |
|
|
|
115 |
|
Net change in cash, cash equivalents and restricted cash |
|
|
2,498 |
|
|
|
55 |
|
|
|
1,407 |
|
|
|
(1,159 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
1,355 |
|
|
|
1,470 |
|
|
|
2,446 |
|
|
|
2,684 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
3,853 |
|
|
$ |
1,525 |
|
|
$ |
3,853 |
|
|
$ |
1,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,470 |
|
|
$ |
1,460 |
|
|
$ |
3,470 |
|
|
$ |
1,460 |
|
Cash restricted for discontinued operations |
|
|
370 |
|
|
|
— |
|
|
|
370 |
|
|
|
— |
|
Restricted cash included in other current assets |
|
|
13 |
|
|
|
28 |
|
|
|
13 |
|
|
|
28 |
|
Cash and cash equivalents included in current assets associated with discontinued operations |
|
|
— |
|
|
|
37 |
|
|
|
— |
|
|
|
37 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
3,853 |
|
|
$ |
1,525 |
|
|
$ |
3,853 |
|
|
$ |
1,525 |
|
See accompanying notes to consolidated financial statements
7
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,470 |
|
|
$ |
2,414 |
|
Cash restricted for discontinued operations |
|
|
370 |
|
|
|
— |
|
Accounts receivable |
|
|
842 |
|
|
|
855 |
|
Current assets associated with discontinued operations |
|
|
131 |
|
|
|
283 |
|
Other current assets |
|
|
354 |
|
|
|
885 |
|
Total current assets |
|
|
5,167 |
|
|
|
4,437 |
|
Oil and gas property and equipment, based on successful efforts accounting, net |
|
|
8,987 |
|
|
|
8,982 |
|
Other property and equipment, net |
|
|
1,050 |
|
|
|
1,044 |
|
Total property and equipment, net |
|
|
10,037 |
|
|
|
10,026 |
|
Goodwill |
|
|
841 |
|
|
|
841 |
|
Right-of-use assets |
|
|
273 |
|
|
|
— |
|
Other long-term assets |
|
|
232 |
|
|
|
276 |
|
Long-term assets associated with discontinued operations |
|
|
99 |
|
|
|
3,986 |
|
Total assets |
|
$ |
16,649 |
|
|
$ |
19,566 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
522 |
|
|
$ |
563 |
|
Revenues and royalties payable |
|
|
772 |
|
|
|
832 |
|
Short-term debt |
|
|
— |
|
|
|
162 |
|
Current liabilities associated with discontinued operations |
|
|
1,894 |
|
|
|
338 |
|
Other current liabilities |
|
|
279 |
|
|
|
331 |
|
Total current liabilities |
|
|
3,467 |
|
|
|
2,226 |
|
Long-term debt |
|
|
4,294 |
|
|
|
4,292 |
|
Lease liabilities |
|
|
263 |
|
|
|
— |
|
Asset retirement obligations |
|
|
528 |
|
|
|
606 |
|
Other long-term liabilities |
|
|
431 |
|
|
|
442 |
|
Long-term liabilities associated with discontinued operations |
|
|
189 |
|
|
|
2,285 |
|
Deferred income taxes |
|
|
483 |
|
|
|
529 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 410 million and 450 million shares in 2019 and 2018, respectively |
|
|
41 |
|
|
|
45 |
|
Additional paid-in capital |
|
|
3,352 |
|
|
|
4,486 |
|
Retained earnings |
|
|
3,738 |
|
|
|
3,650 |
|
Accumulated other comprehensive earnings (loss) |
|
|
(117 |
) |
|
|
1,027 |
|
Treasury stock, at cost, 0.7 million and 1.0 million shares in 2019 and 2018, respectively |
|
|
(20 |
) |
|
|
(22 |
) |
Total stockholders’ equity |
|
|
6,994 |
|
|
|
9,186 |
|
Total liabilities and stockholders' equity |
|
$ |
16,649 |
|
|
$ |
19,566 |
|
See accompanying notes to consolidated financial statements
8
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Noncontrolling |
|
|
Total |
|
|||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Earnings (Loss) |
|
|
Stock |
|
|
Interests |
|
|
Equity |
|
||||||||
|
|
(Unaudited) |
|
|||||||||||||||||||||||||||||
Three Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2019 |
|
|
417 |
|
|
$ |
42 |
|
|
$ |
3,518 |
|
|
$ |
3,280 |
|
|
$ |
1,064 |
|
|
$ |
(47 |
) |
|
$ |
— |
|
|
$ |
7,857 |
|
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
495 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
495 |
|
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,181 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,181 |
) |
Common stock repurchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(164 |
) |
|
|
— |
|
|
|
(164 |
) |
Common stock retired |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(190 |
) |
|
|
— |
|
|
|
— |
|
|
|
191 |
|
|
|
— |
|
|
|
— |
|
Common stock dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
Balance as of June 30, 2019 |
|
|
410 |
|
|
$ |
41 |
|
|
$ |
3,352 |
|
|
$ |
3,738 |
|
|
$ |
(117 |
) |
|
$ |
(20 |
) |
|
$ |
— |
|
|
$ |
6,994 |
|
Three Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2018 |
|
|
526 |
|
|
$ |
53 |
|
|
$ |
7,269 |
|
|
$ |
473 |
|
|
$ |
1,122 |
|
|
$ |
(12 |
) |
|
$ |
4,820 |
|
|
$ |
13,725 |
|
Net earnings (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(425 |
) |
|
|
— |
|
|
|
— |
|
|
|
90 |
|
|
|
(335 |
) |
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
|
|
— |
|
|
|
(31 |
) |
Common stock repurchased |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(444 |
) |
|
|
— |
|
|
|
(445 |
) |
Common stock retired |
|
|
(11 |
) |
|
|
(1 |
) |
|
|
(433 |
) |
|
|
— |
|
|
|
— |
|
|
|
434 |
|
|
|
— |
|
|
|
— |
|
Common stock dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(42 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(42 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
Subsidiary equity transactions |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
41 |
|
|
|
40 |
|
Distributions to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(117 |
) |
|
|
(117 |
) |
Balance as of June 30, 2018 |
|
|
515 |
|
|
$ |
51 |
|
|
$ |
6,888 |
|
|
$ |
6 |
|
|
$ |
1,091 |
|
|
$ |
(22 |
) |
|
$ |
4,834 |
|
|
$ |
12,848 |
|
Six Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2018 |
|
|
450 |
|
|
$ |
45 |
|
|
$ |
4,486 |
|
|
$ |
3,650 |
|
|
$ |
1,027 |
|
|
$ |
(22 |
) |
|
$ |
— |
|
|
$ |
9,186 |
|
Effect of adoption of lease accounting |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
178 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
178 |
|
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,144 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,144 |
) |
Restricted stock grants, net of cancellations |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock repurchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,206 |
) |
|
|
— |
|
|
|
(1,206 |
) |
Common stock retired |
|
|
(43 |
) |
|
|
(4 |
) |
|
|
(1,204 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,208 |
|
|
|
— |
|
|
|
— |
|
Common stock dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(71 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(71 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
70 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
70 |
|
Balance as of June 30, 2019 |
|
|
410 |
|
|
$ |
41 |
|
|
$ |
3,352 |
|
|
$ |
3,738 |
|
|
$ |
(117 |
) |
|
$ |
(20 |
) |
|
$ |
— |
|
|
$ |
6,994 |
|
Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2017 |
|
|
525 |
|
|
$ |
53 |
|
|
$ |
7,333 |
|
|
$ |
702 |
|
|
$ |
1,166 |
|
|
$ |
— |
|
|
$ |
4,850 |
|
|
$ |
14,104 |
|
Net earnings (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(622 |
) |
|
|
— |
|
|
|
— |
|
|
|
134 |
|
|
|
(488 |
) |
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(75 |
) |
|
|
— |
|
|
|
— |
|
|
|
(75 |
) |
Restricted stock grants, net of cancellations |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock repurchased |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(555 |
) |
|
|
— |
|
|
|
(556 |
) |
Common stock retired |
|
|
(14 |
) |
|
|
(1 |
) |
|
|
(532 |
) |
|
|
— |
|
|
|
— |
|
|
|
533 |
|
|
|
— |
|
|
|
— |
|
Common stock dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
Share-based compensation |
|
|
1 |
|
|
|
— |
|
|
|
89 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
Subsidiary equity transactions |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
67 |
|
Distributions to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(219 |
) |
|
|
(219 |
) |
Balance as of June 30, 2018 |
|
|
515 |
|
|
$ |
51 |
|
|
$ |
6,888 |
|
|
$ |
6 |
|
|
$ |
1,091 |
|
|
$ |
(22 |
) |
|
$ |
4,834 |
|
|
$ |
12,848 |
|
See accompanying notes to consolidated financial statements
9
DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
Summary of Significant Accounting Policies |
The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2018 Annual Report on Form 10-K.
The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and six-month periods ended June 30, 2019 and 2018 and Devon’s financial position as of June 30, 2019. As further discussed in Note 18, Devon sold its Canadian operations on June 27, 2019 and its ownership interests in EnLink and the General Partner on July 18, 2018. Activity relating to Devon’s Canadian operations and EnLink and the General Partner are classified as discontinued operations within Devon’s consolidated comprehensive statements of earnings and consolidated statements of cash flows. The associated assets and liabilities of Devon’s Canadian operations are presented as assets and liabilities associated with discontinued operations on the consolidated balance sheets.
Segment Information
Subsequent to the sale of Devon’s Canadian business in 2019 discussed in Note 18, Devon’s oil and gas exploration and production activities are solely focused in the U.S. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of its business. With the reclassification of Devon’s Canadian operations to discontinued operations and assets and liabilities associated with discontinued operations, Devon now has one reporting segment, which is reflected in the consolidated financial statements.
The following table presents revenue from contracts with customers that are disaggregated based on the type of good.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Oil |
|
$ |
753 |
|
|
$ |
808 |
|
|
$ |
1,414 |
|
|
$ |
1,485 |
|
Gas |
|
|
147 |
|
|
|
207 |
|
|
|
380 |
|
|
|
462 |
|
NGL |
|
|
151 |
|
|
|
238 |
|
|
|
325 |
|
|
|
436 |
|
Oil, gas and NGL revenues from contracts with customers |
|
|
1,051 |
|
|
|
1,253 |
|
|
|
2,119 |
|
|
|
2,383 |
|
Oil, gas and NGL derivatives |
|
|
140 |
|
|
|
(487 |
) |
|
|
(465 |
) |
|
|
(600 |
) |
Upstream revenues |
|
|
1,191 |
|
|
|
766 |
|
|
|
1,654 |
|
|
|
1,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil |
|
|
394 |
|
|
|
766 |
|
|
|
750 |
|
|
|
1,297 |
|
Gas |
|
|
172 |
|
|
|
160 |
|
|
|
390 |
|
|
|
315 |
|
NGL |
|
|
164 |
|
|
|
230 |
|
|
|
355 |
|
|
|
406 |
|
Total marketing revenues from contracts with customers |
|
|
730 |
|
|
|
1,156 |
|
|
|
1,495 |
|
|
|
2,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
1,921 |
|
|
$ |
1,922 |
|
|
$ |
3,149 |
|
|
$ |
3,801 |
|
Recently Adopted Accounting Standards
In January 2019, Devon adopted ASU 2016-02, Leases (Topic 842), using the modified retrospective method. See Note 14 for further discussion regarding Devon’s adoption of the leases standard.
10
DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
The SEC released Final Rule No. 33 -10532, Disclosure Update and Simplification, which amends various SEC disclosure requirements determined to be redundant, duplicative, overlapping, outdated or superseded as part of the SEC’s ongoing disclosure effectiveness initiative. The rule was effective November 5, 2018. The rule amended numerous SEC rules, items and forms covering a diverse group of topics. Devon has implemented these required changes which generally reduced or eliminated disclosures. Devon adopted the requirement of presenting current and comparative quarterly stockholders’ equity roll forwards in the first quarter of 2019.
The SEC released Final Rule Release No. 33-10618, FAST Act Modernization and Simplification of Regulation S-K, which amends Regulation S-K to modernize and simplify certain disclosure requirements in a manner that reduces costs and burdens on registrants while continuing to provide all material information to investors. The rule became effective May 2, 2019. The rule amended numerous SEC rules, items and forms covering a diverse group of topics, primarily focusing on reducing or eliminating disclosures. Other than presentation, this adoption did not have a material impact on Devon’s consolidated financial statements.
Issued Accounting Standards Not Yet Adopted
The FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement. This ASU will eliminate, add and modify certain disclosure requirements for fair value measurement. The ASU is effective for annual and interim periods beginning January 1, 2020, with early adoption permitted for either the entire standard or only the provisions that eliminate or modify requirements. The ASU requires the additional disclosure requirements to be adopted using a retrospective approach. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its disclosures in the notes to the consolidated financial statements.
The FASB issued ASU 2018-15, Intangibles, Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. This ASU will require a customer in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. This ASU is effective for annual and interim periods beginning January 1, 2020, with early adoption permitted. Entities have the option to adopt the ASU using either a retrospective approach or a prospective approach applied to all implementation costs incurred after the date of the adoption. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its consolidated financial statements.
2.Divestitures
In February 2019, Devon announced its intent to separate its Canadian business and Barnett Shale assets from the Company, based on authorizations provided by its Board of Directors. On June 27, 2019, Devon completed the sale of all of its operating assets and operations in Canada to Canadian Natural Resources Limited for proceeds, net of purchase price adjustments, of $2.6 billion ($3.4 billion Canadian dollars), and recognized a pre-tax gain of $189 million ($460 million, net of tax). As a part of the transaction, $436 million of asset retirement obligations were assumed by Canadian Natural Resources Limited. In aggregate, the total estimated proved reserves associated with these assets were approximately 400 MMBoe, or 21% of total proved reserves. In conjunction with the Canadian divestiture, Devon recognized $273 million of restructuring and asset impairment related charges. These costs relate to personnel, office lease abandonment and a firm transportation agreement abandonment. Additional information on these discontinued operations can be found in Note 18.
Devon is evaluating multiple methods of separation for the Barnett Shale assets, including a potential sale, potential mergers or spin-off. As of June 30, 2019, Devon does not currently have any indications that it would recognize an impairment upon separating its Barnett Shale assets as they are long-lived assets that are held for use. This conclusion is based on probability-weighted computations applied to the separation methods currently under evaluation. As of June 30, 2019, Devon’s carrying value of its Barnett Shale net assets (property and equipment, asset retirement obligations and estimated allocated goodwill) was approximately $1.4 billion. Should Devon enter into a transaction that causes Devon to cease having control, such as a cash sale or exchange for a noncontrolling interest in another entity or combination thereof, Devon would recognize a gain or loss based on the value of the proceeds and/or equity interests as compared to the carrying value. Devon anticipates reporting all information for its Barnett Shale assets as discontinued operations in 2019 when all the requisite criteria are met for such financial statement presentation.
In the first quarter of 2019, Devon received proceeds of approximately $300 million and recognized a $44 million net gain on asset dispositions, primarily from sales of non-core assets in the Permian Basin. In aggregate, the total estimated proved reserves associated with these divested assets were approximately 25 MMBoe, or less than 2% of total U.S. proved reserves. As of December
11
DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
31, 2018, assets and liabilities associated with these divested assets were classified as held for sale in the accompanying consolidated balance sheet.
During the second quarter of 2018, Devon sold a portion of its Barnett Shale assets, primarily located in Johnson County for $553 million. Estimated proved reserves associated with these assets were approximately 10% of total proved reserves. The transaction resulted in an adjustment to Devon’s capitalized costs with no gain recognized in the consolidated statement of earnings. In conjunction with the divestiture, Devon settled certain gas processing contracts and recognized an approximately $40 million settlement expense, which is included in asset dispositions within the consolidated statement of earnings.
3.Derivative Financial Instruments
Objectives and Strategies
Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps and costless price collars. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. As of June 30, 2019, Devon did not have any open interest rate swap contracts.
Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.
Counterparty Credit Risk
By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels.
Commodity Derivatives
As of June 30, 2019, Devon had the following open oil derivative positions. The first two tables present Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The third table presents Devon’s oil derivatives that settle against the respective indices noted within the table.
|
|
Price Swaps |
|
|
Price Collars |
|
||||||||||||||
Period |
|
Volume (Bbls/d) |
|
|
Weighted Average Price ($/Bbl) |
|
|
Volume (Bbls/d) |
|
|
Weighted Average Floor Price ($/Bbl) |
|
|
Weighted Average Ceiling Price ($/Bbl) |
|
|||||
Q3-Q4 2019 |
|
|
41,100 |
|
|
$ |
60.76 |
|
|
|
79,750 |
|
|
$ |
54.89 |
|
|
$ |
64.92 |
|
Q1-Q4 2020 |
|
|
3,238 |
|
|
$ |
60.13 |
|
|
|
22,432 |
|
|
$ |
52.92 |
|
|
$ |
63.03 |
|
|
|
Three-Way Price Collars |
|
|||||||||||||
Period |
|
Volume (Bbls/d) |
|
|
Weighted Average Floor Sold Price ($/Bbl) |
|
|
Weighted Average Floor Purchased Price ($/Bbl) |
|
|
Weighted Average Ceiling Price ($/Bbl) |
|
||||
Q3-Q4 2019 |
|
|
5,000 |
|
|
$ |
50.00 |
|
|
$ |
63.00 |
|
|
$ |
74.80 |
|
12
DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
|
|
Oil Basis Swaps |
|
|||||||
Period |
|
Index |
|
Volume (Bbls/d) |
|
|
Weighted Average Differential to WTI ($/Bbl) |
|
||
Q3-Q4 2019 |
|
Midland Sweet |
|
|
28,000 |
|
|
$ |
(0.46 |
) |
Q3-Q4 2019 |
|
Argus LLS |
|
|
7,500 |
|
|
$ |
5.18 |
|
Q3-Q4 2019 |
|
Argus MEH |
|
|
26,000 |
|
|
$ |
3.33 |
|
Q3-Q4 2019 |
|
NYMEX Roll |
|
|
38,000 |
|
|
$ |
0.45 |
|
Q1-Q4 2020 |
|
Argus MEH |
|
|
9,000 |
|
|
$ |
3.44 |
|
Q1-Q4 2020 |
|
NYMEX Roll |
|
|
42,000 |
|
|
$ |
0.32 |
|
|
As of June 30, 2019, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.
|
|
Price Swaps |
|
|
Price Collars |
|
||||||||||||||
Period |
|
Volume (MMBtu/d) |
|
|
Weighted Average Price ($/MMBtu) |
|
|
Volume (MMBtu/d) |
|
|
Weighted Average Floor Price ($/MMBtu) |
|
|
Weighted Average Ceiling Price ($/MMBtu) |
|
|||||
Q3-Q4 2019 |
|
|
257,800 |
|
|
$ |
2.80 |
|
|
|
200,500 |
|
|
$ |
2.63 |
|
|
$ |
3.02 |
|
Q1-Q4 2020 |
|
|
81,409 |
|
|
$ |
2.77 |
|
|
|
42,557 |
|
|
$ |
2.73 |
|
|
$ |
3.03 |
|
|
|
Natural Gas Basis Swaps |
|
|||||||
Period |
|
Index |
|
Volume (MMBtu/d) |
|
|
Weighted Average Differential to Henry Hub ($/MMBtu) |
|
||
Q3-Q4 2019 |
|
Panhandle Eastern Pipe Line |
|
|
20,000 |
|
|
$ |
(0.56 |
) |
Q3-Q4 2019 |
|
El Paso Natural Gas |
|
|
130,000 |
|
|
$ |
(1.46 |
) |
Q3-Q4 2019 |
|
Houston Ship Channel |
|
|
162,500 |
|
|
$ |
0.01 |
|
Q1-Q4 2020 |
|
Panhandle Eastern Pipe Line |
|
|
30,000 |
|
|
$ |
(0.47 |
) |
Q1-Q4 2020 |
|
El Paso Natural Gas |
|
|
40,000 |
|
|
$ |
(0.67 |
) |
Q1-Q4 2020 |
|
Houston Ship Channel |
|
|
10,000 |