Annual Statements Open main menu

DEVON ENERGY CORP/DE - Quarter Report: 2022 September (Form 10-Q)

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2022

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 001-32318

 

img129274037_0.jpg 

DEVON ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

73-1567067

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

identification No.)

 

 

333 West Sheridan Avenue, Oklahoma City, Oklahoma

 

73102-5015

(Address of principal executive offices)

 

(Zip code)

Registrant’s telephone number, including area code: (405) 235-3611

Former name, address and former fiscal year, if changed from last report: Not applicable

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.10 per share

DVN

The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No

On October 19, 2022, 653.7 million shares of common stock were outstanding.

 


Table of Contents

 

DEVON ENERGY CORPORATION

FORM 10-Q

TABLE OF CONTENTS

 

Part I. Financial Information

 

Item 1.

 

Financial Statements

6

 

 

Consolidated Statements of Comprehensive Earnings

6

 

 

Consolidated Statements of Cash Flows

7

 

 

Consolidated Balance Sheets

8

 

 

Consolidated Statements of Equity

9

 

 

Notes to Consolidated Financial Statements

10

 

 

Note 1 – Summary of Significant Accounting Policies

10

 

 

Note 2 – Acquisitions and Divestitures

11

 

 

Note 3 – Derivative Financial Instruments

12

 

 

Note 4 – Share-Based Compensation

13

 

 

Note 5 – Restructuring and Transaction Costs

15

 

 

Note 6 – Other, Net

15

 

 

Note 7 – Income Taxes

16

 

 

Note 8 – Net Earnings Per Share

16

 

 

Note 9 – Other Comprehensive Earnings (Loss)

17

 

 

Note 10 – Supplemental Information to Statements of Cash Flows

17

 

 

Note 11 – Accounts Receivable

17

 

 

Note 12 – Property, Plant and Equipment

18

 

 

Note 13 – Debt and Related Expenses

18

 

 

Note 14 – Leases

19

 

 

Note 15 – Asset Retirement Obligations

19

 

 

Note 16 – Stockholders’ Equity

20

 

 

Note 17 – Commitments and Contingencies

20

 

 

Note 18 – Fair Value Measurements

22

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

 

 

Executive Overview

23

 

 

Results of Operations

25

 

 

Capital Resources, Uses and Liquidity

33

 

 

Critical Accounting Estimates

36

 

 

Non-GAAP Measures

36

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

39

Item 4.

 

Controls and Procedures

39

 

 

 

 

Part II. Other Information

 

Item 1.

 

Legal Proceedings

40

Item 1A.

 

Risk Factors

40

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

40

Item 3.

 

Defaults Upon Senior Securities

40

Item 4.

 

Mine Safety Disclosures

40

Item 5.

 

Other Information

40

Item 6.

 

Exhibits

42

 

 

 

 

Signatures

 

 

43

 

2


Table of Contents

 

DEFINITIONS

Unless the context otherwise indicates, references to “us,” “we,” “our,” “ours,” “Devon,” the “Company” and “Registrant” refer to Devon Energy Corporation and its consolidated subsidiaries. All monetary values, other than per unit and per share amounts, are stated in millions of U.S. dollars unless otherwise specified. In addition, the following are other abbreviations and definitions of certain terms used within this Quarterly Report on Form 10-Q:

"2017 Plan" means the Devon Energy Corporation 2017 Long-Term Incentive Plan.

"2022 Plan" means the Devon Energy Corporation 2022 Long-Term Incentive Plan.

“Bbl” or “Bbls” means barrel or barrels.

“Boe” means barrel of oil equivalent. Gas proved reserves and production are converted to Boe, at the pressure and temperature base standard of each respective state in which the gas is produced, at the rate of six Mcf of gas per Bbl of oil, based upon the approximate relative energy content of gas and oil. NGL proved reserves and production are converted to Boe on a one-to-one basis with oil.

“Btu” means British thermal units, a measure of heating value.

“Canada” means the division of Devon encompassing oil and gas properties located in Canada. On June 27, 2019, all of Devon’s Canadian operating assets and operations were divested. All dollar amounts associated with Canada are in U.S. dollars, unless stated otherwise.

“Catalyst” means Catalyst Midstream Partners, LLC.

“CDM” means Cotton Draw Midstream, L.L.C.

“DD&A” means depreciation, depletion and amortization expenses.

“ESG” means environmental, social and governance.

“G&A” means general and administrative expenses.

“GAAP” means U.S. generally accepted accounting principles.

“Inside FERC” refers to the publication Inside FERC’s Gas Market Report.

“LOE” means lease operating expenses.

“MBbls” means thousand barrels.

“MBoe” means thousand Boe.

“Mcf” means thousand cubic feet.

“Merger” means the merger of Merger Sub with and into WPX, with WPX continuing as the surviving corporation and a wholly-owned subsidiary of the Company, pursuant to the terms of the Merger Agreement.

“Merger Agreement” means that certain Agreement and Plan of Merger, dated September 26, 2020, by and among the Company, Merger Sub and WPX.

“Merger Sub” means East Merger Sub, Inc., a wholly-owned subsidiary of the Company.

“MMBoe” means million Boe.

“MMBtu” means million Btu.

3


Table of Contents

 

“MMcf” means million cubic feet.

“N/M” means not meaningful.

"NCI" means noncontrolling interests.

“NGL” or “NGLs” means natural gas liquids.

“NYMEX” means New York Mercantile Exchange.

“OPEC” means Organization of the Petroleum Exporting Countries.

“SEC” means United States Securities and Exchange Commission.

“Senior Credit Facility” means Devon’s syndicated unsecured revolving line of credit, effective as of October 5, 2018.

“TSR” means total shareholder return.

“U.S.” means United States of America.

“VIE” means variable interest entity.

“WPX” means WPX Energy, Inc.

“WTI” means West Texas Intermediate.

“/Bbl” means per barrel.

“/d” means per day.

“/MMBtu” means per MMBtu.

 

4


Table of Contents

 

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This report includes “forward-looking statements” as defined by the SEC. Such statements include those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions, and are often identified by use of the words and phrases “expects,” “believes,” “will,” “would,” “could,” “continue,” “may,” “aims,” “likely to be,” “intends,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. All statements, other than statements of historical facts, included in this report that address activities, events or developments that Devon expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially and adversely from our expectations due to a number of factors, including, but not limited to:

the volatility of oil, gas and NGL prices;
risks relating to the COVID-19 pandemic or other future pandemics;
uncertainties inherent in estimating oil, gas and NGL reserves;
the extent to which we are successful in acquiring and discovering additional reserves;
regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to environmental matters;
risks related to regulatory, social and market efforts to address climate change;
the uncertainties, costs and risks involved in our operations, including as a result of employee misconduct;
risks related to our hedging activities;
counterparty credit risks;
risks relating to our indebtedness;
cyberattack risks;
our limited control over third parties who operate some of our oil and gas properties;
midstream capacity constraints and potential interruptions in production;
the extent to which insurance covers any losses we may experience;
competition for assets, materials, people and capital;
risks related to investors attempting to effect change;
our ability to successfully complete mergers, acquisitions and divestitures;
our ability to pay dividends and make share repurchases; and
any of the other risks and uncertainties discussed in this report, our 2021 Annual Report on Form 10-K and our other filings with the SEC.

All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We assume no duty to update or revise our forward-looking statements based on new information, future events or otherwise.

5


Table of Contents

 

Part I. Financial Information

Item 1. Financial Statements

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

Oil, gas and NGL sales

 

$

3,668

 

 

$

2,635

 

 

$

10,943

 

 

$

6,546

 

Oil, gas and NGL derivatives

 

 

248

 

 

 

(335

)

 

 

(605

)

 

 

(1,566

)

Marketing and midstream revenues

 

 

1,516

 

 

 

1,166

 

 

 

4,532

 

 

 

2,953

 

Total revenues

 

 

5,432

 

 

 

3,466

 

 

 

14,870

 

 

 

7,933

 

Production expenses

 

 

735

 

 

 

555

 

 

 

2,082

 

 

 

1,526

 

Exploration expenses

 

 

4

 

 

 

3

 

 

 

16

 

 

 

9

 

Marketing and midstream expenses

 

 

1,525

 

 

 

1,165

 

 

 

4,549

 

 

 

2,972

 

Depreciation, depletion and amortization

 

 

581

 

 

 

578

 

 

 

1,598

 

 

 

1,581

 

Asset dispositions

 

 

 

 

 

 

 

 

(15

)

 

 

(119

)

General and administrative expenses

 

 

95

 

 

 

95

 

 

 

273

 

 

 

296

 

Financing costs, net

 

 

67

 

 

 

86

 

 

 

236

 

 

 

243

 

Restructuring and transaction costs

 

 

 

 

 

18

 

 

 

 

 

 

230

 

Other, net

 

 

(40

)

 

 

2

 

 

 

(91

)

 

 

(41

)

Total expenses

 

 

2,967

 

 

 

2,502

 

 

 

8,648

 

 

 

6,697

 

Earnings before income taxes

 

 

2,465

 

 

 

964

 

 

 

6,222

 

 

 

1,236

 

Income tax expense (benefit)

 

 

565

 

 

 

120

 

 

 

1,389

 

 

 

(85

)

Net earnings

 

 

1,900

 

 

 

844

 

 

 

4,833

 

 

 

1,321

 

Net earnings attributable to noncontrolling interests

 

 

7

 

 

 

6

 

 

 

19

 

 

 

14

 

Net earnings attributable to Devon

 

$

1,893

 

 

$

838

 

 

$

4,814

 

 

$

1,307

 

Net earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings per share:

 

$

2.89

 

 

$

1.24

 

 

$

7.30

 

 

$

1.95

 

Diluted net earnings per share:

 

$

2.88

 

 

$

1.24

 

 

$

7.28

 

 

$

1.95

 

Comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

1,900

 

 

$

844

 

 

$

4,833

 

 

$

1,321

 

Other comprehensive earnings, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement plans

 

 

1

 

 

 

1

 

 

 

3

 

 

 

27

 

Other comprehensive earnings, net of tax

 

 

1

 

 

 

1

 

 

 

3

 

 

 

27

 

Comprehensive earnings:

 

 

1,901

 

 

 

845

 

 

 

4,836

 

 

 

1,348

 

Comprehensive earnings attributable to noncontrolling interests

 

 

7

 

 

 

6

 

 

 

19

 

 

 

14

 

Comprehensive earnings attributable to Devon

 

$

1,894

 

 

$

839

 

 

$

4,817

 

 

$

1,334

 

 

See accompanying notes to consolidated financial statements

6


Table of Contents

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

$

1,900

 

 

$

844

 

 

$

4,833

 

 

$

1,321

 

Adjustments to reconcile net earnings to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

581

 

 

 

578

 

 

 

1,598

 

 

 

1,581

 

Leasehold impairments

 

 

 

2

 

 

 

1

 

 

 

10

 

 

 

3

 

Amortization of liabilities

 

 

 

(8

)

 

 

(7

)

 

 

(23

)

 

 

(21

)

Total (gains) losses on commodity derivatives

 

 

 

(248

)

 

 

335

 

 

 

605

 

 

 

1,566

 

Cash settlements on commodity derivatives

 

 

 

(363

)

 

 

(370

)

 

 

(1,179

)

 

 

(969

)

Gains on asset dispositions

 

 

 

 

 

 

 

 

 

(15

)

 

 

(119

)

Deferred income tax expense (benefit)

 

 

 

445

 

 

 

119

 

 

 

914

 

 

 

(100

)

Share-based compensation

 

 

 

22

 

 

 

19

 

 

 

65

 

 

 

80

 

Early retirement of debt

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

Other

 

 

 

8

 

 

 

11

 

 

 

(9

)

 

 

13

 

Changes in assets and liabilities, net

 

 

 

(235

)

 

 

68

 

 

 

(180

)

 

 

(42

)

Net cash from operating activities

 

 

 

2,104

 

 

 

1,598

 

 

 

6,619

 

 

 

3,283

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

(628

)

 

 

(474

)

 

 

(1,738

)

 

 

(1,477

)

Acquisitions of property and equipment

 

 

 

(2,465

)

 

 

(10

)

 

 

(2,566

)

 

 

(15

)

Divestitures of property and equipment

 

 

 

4

 

 

 

1

 

 

 

39

 

 

 

65

 

WPX acquired cash

 

 

 

 

 

 

 

 

 

 

 

 

344

 

Distributions from investments

 

 

 

7

 

 

 

9

 

 

 

30

 

 

 

27

 

Contributions to investments

 

 

 

(16

)

 

 

 

 

 

(59

)

 

 

 

Net cash from investing activities

 

 

 

(3,098

)

 

 

(474

)

 

 

(4,294

)

 

 

(1,056

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

(1,243

)

Early retirement of debt

 

 

 

 

 

 

 

 

 

 

 

 

(59

)

Repurchases of common stock

 

 

 

(126

)

 

 

 

 

 

(661

)

 

 

 

Dividends paid on common stock

 

 

 

(1,007

)

 

 

(329

)

 

 

(2,504

)

 

 

(761

)

Contributions from noncontrolling interests

 

 

 

 

 

 

1

 

 

 

 

 

 

4

 

Distributions to noncontrolling interests

 

 

 

(9

)

 

 

(6

)

 

 

(22

)

 

 

(15

)

Acquisition of noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

Shares exchanged for tax withholdings and other

 

 

 

(1

)

 

 

(3

)

 

 

(86

)

 

 

(45

)

Net cash from financing activities

 

 

 

(1,143

)

 

 

(337

)

 

 

(3,273

)

 

 

(2,143

)

Effect of exchange rate changes on cash

 

 

 

(10

)

 

 

(5

)

 

 

(13

)

 

 

 

Net change in cash, cash equivalents and restricted cash

 

 

 

(2,147

)

 

 

782

 

 

 

(961

)

 

 

84

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

 

3,457

 

 

 

1,539

 

 

 

2,271

 

 

 

2,237

 

Cash, cash equivalents and restricted cash at end of period

 

 

$

1,310

 

 

$

2,321

 

 

$

1,310

 

 

$

2,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

1,166

 

 

$

2,144

 

 

$

1,166

 

 

$

2,144

 

Restricted cash

 

 

 

144

 

 

 

177

 

 

 

144

 

 

 

177

 

Total cash, cash equivalents and restricted cash

 

 

$

1,310

 

 

$

2,321

 

 

$

1,310

 

 

$

2,321

 

 

See accompanying notes to consolidated financial statements

7


Table of Contents

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

1,310

 

 

$

2,271

 

Accounts receivable

 

 

2,061

 

 

 

1,543

 

Other current assets

 

 

638

 

 

 

435

 

Total current assets

 

 

4,009

 

 

 

4,249

 

Oil and gas property and equipment, based on successful efforts
   accounting, net

 

 

16,258

 

 

 

13,536

 

Other property and equipment, net ($119 million and $111 million related to CDM in 2022 and 2021, respectively)

 

 

1,535

 

 

 

1,472

 

Total property and equipment, net

 

 

17,793

 

 

 

15,008

 

Goodwill

 

 

753

 

 

 

753

 

Right-of-use assets

 

 

232

 

 

 

235

 

Investments

 

 

431

 

 

 

402

 

Other long-term assets

 

 

339

 

 

 

378

 

Total assets

 

$

23,557

 

 

$

21,025

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

761

 

 

$

500

 

Revenues and royalties payable

 

 

1,810

 

 

 

1,456

 

Short-term debt

 

 

255

 

 

 

 

Other current liabilities

 

 

634

 

 

 

1,131

 

Total current liabilities

 

 

3,460

 

 

 

3,087

 

Long-term debt

 

 

6,196

 

 

 

6,482

 

Lease liabilities

 

 

259

 

 

 

252

 

Asset retirement obligations

 

 

498

 

 

 

468

 

Other long-term liabilities

 

 

941

 

 

 

1,050

 

Deferred income taxes

 

 

1,196

 

 

 

287

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, $0.10 par value. Authorized 1.0 billion shares; issued
   
654 million and 663 million shares in 2022 and 2021, respectively

 

 

65

 

 

 

66

 

Additional paid-in capital

 

 

6,956

 

 

 

7,636

 

Retained earnings

 

 

3,981

 

 

 

1,692

 

Accumulated other comprehensive loss

 

 

(129

)

 

 

(132

)

Total stockholders’ equity attributable to Devon

 

 

10,873

 

 

 

9,262

 

Noncontrolling interests

 

 

134

 

 

 

137

 

Total equity

 

 

11,007

 

 

 

9,399

 

Total liabilities and equity

 

$

23,557

 

 

$

21,025

 

 

See accompanying notes to consolidated financial statements

 

 

 

 

 

8


Table of Contents

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Earnings

 

 

Treasury

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

(Loss)

 

 

Stock

 

 

Interests

 

 

Equity

 

 

 

(Unaudited)

 

Three Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2022

 

 

656

 

 

$

66

 

 

$

7,060

 

 

$

3,107

 

 

$

(130

)

 

$

(13

)

 

$

136

 

 

$

10,226

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

1,893

 

 

 

 

 

 

 

 

 

7

 

 

 

1,900

 

Other comprehensive earnings, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Restricted stock grants, net of cancellations

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(115

)

 

 

 

 

 

(115

)

Common stock retired

 

 

(2

)

 

 

(1

)

 

 

(127

)

 

 

 

 

 

 

 

 

128

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(1,019

)

 

 

 

 

 

 

 

 

 

 

 

(1,019

)

Share-based compensation

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(9

)

Balance as of September 30, 2022

 

 

654

 

 

$

65

 

 

$

6,956

 

 

$

3,981

 

 

$

(129

)

 

$

 

 

$

134

 

 

$

11,007

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2021

 

 

677

 

 

$

68

 

 

$

8,189

 

 

$

243

 

 

$

(101

)

 

$

 

 

$

136

 

 

$

8,535

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

838

 

 

 

 

 

 

 

 

 

6

 

 

 

844

 

Other comprehensive earnings, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Restricted stock grants, net of cancellations

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Common stock retired

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(331

)

 

 

 

 

 

 

 

 

 

 

 

(331

)

Share-based compensation

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

Balance as of September 30, 2021

 

 

677

 

 

$

68

 

 

$

8,206

 

 

$

750

 

 

$

(100

)

 

$

 

 

$

137

 

 

$

9,061

 

Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2021

 

 

663

 

 

$

66

 

 

$

7,636

 

 

$

1,692

 

 

$

(132

)

 

$

 

 

$

137

 

 

$

9,399

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

4,814

 

 

 

 

 

 

 

 

 

19

 

 

 

4,833

 

Other comprehensive earnings, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

Restricted stock grants, net of cancellations

 

 

2

 

 

 

1

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(749

)

 

 

 

 

 

(749

)

Common stock retired

 

 

(12

)

 

 

(2

)

 

 

(747

)

 

 

 

 

 

 

 

 

749

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(2,525

)

 

 

 

 

 

 

 

 

 

 

 

(2,525

)

Share-based compensation

 

 

1

 

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22

)

 

 

(22

)

Balance as of September 30, 2022

 

 

654

 

 

$

65

 

 

$

6,956

 

 

$

3,981

 

 

$

(129

)

 

$

 

 

$

134

 

 

$

11,007

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2020

 

 

382

 

 

$

38

 

 

$

2,766

 

 

$

208

 

 

$

(127

)

 

$

 

 

$

134

 

 

$

3,019

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

1,307

 

 

 

 

 

 

 

 

 

14

 

 

 

1,321

 

Other comprehensive earnings, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

27

 

Restricted stock grants, net of cancellations

 

 

6

 

 

 

1

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

 

 

 

(41

)

Common stock retired

 

 

(2

)

 

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(765

)

 

 

 

 

 

 

 

 

 

 

 

(765

)

Common stock issued

 

 

290

 

 

 

29

 

 

 

5,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,432

 

Share-based compensation

 

 

1

 

 

 

 

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

(14

)

Balance as of September 30, 2021

 

 

677

 

 

$

68

 

 

$

8,206

 

 

$

750

 

 

$

(100

)

 

$

 

 

$

137

 

 

$

9,061

 

 

See accompanying notes to consolidated financial statements

9


Table of Contents

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.
Summary of Significant Accounting Policies

The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2021 Annual Report on Form 10-K. The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and nine-month periods ended September 30, 2022 and 2021 and Devon’s financial position as of September 30, 2022.

Devon and WPX completed an all-stock merger of equals on January 7, 2021. On the closing date of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. The transaction has been accounted for using the acquisition method of accounting, with Devon being treated as the accounting acquirer. See Note 2 for further discussion.

Restricted Cash

As of September 30, 2022, Devon classified approximately $125 million of cash as restricted cash on the consolidated balance sheets for obligations retained related to the Barnett Shale assets and the Canadian business. Cash payments for these charges related to the Barnett assets and Canada business total approximately $10 million per quarter.

 

Variable Interest Entity

Cotton Draw Midstream, L.L.C. (“CDM”) is a joint venture entity formed by Devon and an affiliate of QL Capital Partners, LP. CDM provides gathering, compression and dehydration services for natural gas production in the Cotton Draw area of the Delaware Basin. Devon holds a controlling interest in CDM and the portions of CDM’s net earnings and equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of comprehensive earnings and consolidated balance sheets. CDM is considered a VIE to Devon. The assets of CDM cannot be used by Devon for general corporate purposes and are included in, and disclosed parenthetically, on Devon's consolidated balance sheets. The carrying amount of liabilities related to CDM for which the creditors do not have recourse to Devon's assets are also included in, and disclosed parenthetically, if material, on Devon's consolidated balance sheets.

 

Investments

The following table presents Devon's investments.

 

 

 

 

 

Carrying Amount

 

Investments

 

% Interest

 

September 30, 2022

 

 

December 31, 2021

 

Catalyst

 

50%

 

$

347

 

 

$

368

 

Other

 

Various

 

 

84

 

 

 

34

 

      Total

 

 

 

$

431

 

 

$

402

 

 

In conjunction with the Merger, Devon acquired an interest in Catalyst, which is a joint venture established among WPX, an affiliate of Howard Energy Partners, LLC (“HEP”) and certain other investors, to develop oil gathering and natural gas processing infrastructure in the Stateline area of the Delaware Basin. Under the terms of the arrangement, Devon and a holding company owned by the other joint venture investors each have a 50% voting interest in the joint venture legal entity, and HEP serves as the operator. Through 2038, Devon’s production from 50,000 net acres in the Stateline area of the Delaware Basin has been dedicated to Catalyst subject to fixed-fee oil gathering and natural gas processing agreements. The agreements do not include any minimum volume commitments. Devon accounts for the investment in Catalyst as an equity method investment.

Devon's investment in Catalyst is shown within investments on the consolidated balance sheets and Devon's share of Catalyst earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings.

10


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

Disaggregation of Revenue

The following table presents revenue from contracts with customers that are disaggregated based on the type of good or service.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Oil

 

$

2,515

 

 

$

1,900

 

 

$

7,891

 

 

$

4,917

 

Gas

 

 

666

 

 

 

309

 

 

 

1,530

 

 

 

699

 

NGL

 

 

487

 

 

 

426

 

 

 

1,522

 

 

 

930

 

Oil, gas and NGL sales

 

 

3,668

 

 

 

2,635

 

 

 

10,943

 

 

 

6,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

787

 

 

 

649

 

 

 

2,515

 

 

 

1,758

 

Gas

 

 

387

 

 

 

196

 

 

 

918

 

 

 

477

 

NGL

 

 

342

 

 

 

321

 

 

 

1,099

 

 

 

718

 

Marketing and midstream revenues

 

 

1,516

 

 

 

1,166

 

 

 

4,532

 

 

 

2,953

 

Total revenues from contracts with customers

 

$

5,184

 

 

$

3,801

 

 

$

15,475

 

 

$

9,499

 

 

2. Acquisitions and Divestitures

WPX Merger

On January 7, 2021, Devon and WPX completed an all-stock merger of equals. WPX was an oil and gas exploration and production company with assets in the Delaware Basin in Texas and New Mexico and the Williston Basin in North Dakota. On the closing date of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. No fractional shares of Devon’s common stock were issued in the Merger, and holders of WPX common stock instead received cash in lieu of fractional shares of Devon common stock, if any. Based on the closing price of Devon’s common stock on January 7, 2021, the total value of Devon common stock issued to holders of WPX common stock as part of this transaction was approximately $5.4 billion. The Merger was structured as a tax-free reorganization for United States federal income tax purposes. The final allocation of the total purchase price of WPX to the identifiable assets acquired and the liabilities assumed was finalized at December 31, 2021.

 

Acquisitions

In September 2022, Devon completed its acquisition of producing properties and leasehold interests located in the Eagle Ford for cash consideration of approximately $1.7 billion, net of purchase price adjustments. Additionally, in July 2022, Devon completed its acquisition of producing properties and leasehold interests located in the Williston Basin for cash consideration of approximately $830 million, net of purchase price adjustments. The total estimated proved reserves associated with these Eagle Ford and Williston Basin assets is approximately 88 MMBoe and 66 MMBoe, respectively. Both of these acquisitions were accounted for as asset acquisitions as substantially all of the fair value was concentrated in a group of similar assets. Each of the acquisitions resulted in the purchase of producing properties and leasehold interests in a defined geographical and geological area and substantially all of the assets have similar risk characteristics.

 

Divestitures

In the first quarter of 2021, Devon completed the sale of non-core assets in the Rockies for proceeds of $9 million, net of purchase price adjustments, and recognized a $35 million gain related to the sale. Devon received $4 million in contingent earnout payments related to this transaction in the first quarter of 2022 with the potential for up to an additional $4 million in the future. The total estimated proved reserves associated with these divested assets was approximately 3 MMBoe.

 

Barnett Contingent Earnout Payments

Devon is entitled to contingent earnout payments associated with the sale of its Barnett Shale assets in 2020 with upside participation beginning at a $2.75 Henry Hub natural gas price or a $50 WTI oil price. The contingent payment period commenced on January 1, 2021 and has a term of four years. Devon received $65 million in contingent earnout payments related to this transaction in the first quarter of 2022 and could receive up to an additional $195 million in contingent earnout payments for the remaining performance periods depending on future commodity prices. The valuation of the future contingent earnout payments included within

11


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

other current assets and other long-term assets in the September 30, 2022 consolidated balance sheet was approximately $65 million and $60 million, respectively. The value was derived utilizing a Monte Carlo valuation model and qualifies as a level 3 fair value measurement.

3.
Derivative Financial Instruments

Objectives and Strategies

Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. As of September 30, 2022, Devon did not have any open interest rate swap contracts.

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels. As of September 30, 2022, Devon neither held cash collateral of its counterparties nor posted cash collateral to its counterparties. Given Devon's current credit ratings and the terms of the underlying contracts, Devon is not currently required to post collateral to its counterparties with respect to its open derivative positions, and we would not be required to post any such collateral as a result of any change to the amount of Devon's net liability for such positions.

Commodity Derivatives

As of September 30, 2022, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Collars

 

 

Period

 

Volume
(Bbls/d)

 

 

Weighted
Average
Price ($/Bbl)

 

 

Volume
(Bbls/d)

 

 

Weighted
Average Floor
Price ($/Bbl)

 

 

Weighted
Average
Ceiling Price
($/Bbl)

 

 

Q4 2022

 

 

35,000

 

 

$

44.61

 

 

 

46,500

 

 

$

63.47

 

 

$

90.61

 

 

Q1-Q4 2023

 

 

 

 

$

 

 

 

69,947

 

 

$

69.23

 

 

$

96.09

 

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume
(Bbls/d)

 

 

Weighted Average
Differential to WTI
($/Bbl)

 

Q4 2022

 

BRENT

 

 

1,000

 

 

$

(7.75

)

Q4 2022

 

NYMEX Roll

 

 

29,000

 

 

$

0.45

 

Q1-Q4 2023

 

Midland Sweet

 

 

12,296

 

 

$

0.52

 

 

12


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

As of September 30, 2022, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index and the end of month NYMEX index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps (1)

 

 

Price Collars (2)

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average
Ceiling Price ($/MMBtu)

 

Q4 2022

 

 

125,000

 

 

$

3.34

 

 

 

165,000

 

 

$

3.16

 

 

$

4.82

 

Q1-Q4 2023

 

 

8,658

 

 

$

5.24

 

 

 

147,436

 

 

$

3.67

 

 

$

8.87

 

Q1-Q4 2024

 

 

 

 

$

 

 

 

12,680

 

 

$

3.50

 

 

$

8.93

 

 

(1)
Related to the 2022 open positions, 25,000 MMBtu/d settle against the Inside FERC first of month Henry Hub index at an average price of $5.89 and 100,000 MMBtu/d settle against the end of month NYMEX index at an average price of $2.70. All 2023 open positions settle against the Inside FERC first of month Henry Hub index.
(2)
Price collars settle against the Inside FERC first of month Henry Hub Index.

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume
(MMBtu/d)

 

 

Weighted Average
Differential to
Henry Hub
($/MMBtu)

 

Q4 2022

 

El Paso Natural Gas

 

 

50,000

 

 

$

(0.85

)

Q4 2022

 

Houston Ship Channel

 

 

40,000

 

 

$

(0.15

)

Q4 2022

 

WAHA

 

 

70,000

 

 

$

(0.57

)

Q1-Q4 2023

 

El Paso Natural Gas

 

 

140,041

 

 

$

(1.58

)

Q1-Q4 2023

 

Houston Ship Channel

 

 

90,000

 

 

$

(0.15

)

Q1-Q4 2023

 

WAHA

 

 

70,000

 

 

$

(0.51

)

Q1-Q4 2024

 

WAHA

 

 

40,000

 

 

$

(0.51

)

 

As of September 30, 2022, Devon did not have any open NGL positions.

Financial Statement Presentation

All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the consolidated balance sheets. Amounts related to contracts allowed to be netted upon payment subject to a master netting arrangement with the same counterparty are reported on a net basis in the consolidated balance sheets. The tables below present a summary of these positions as of September 30, 2022 and December 31, 2021.

 

September 30, 2022

 

 

December 31, 2021

 

 

 

 

Gross Fair Value

 

 

Amounts Netted

 

 

Net Fair Value

 

 

Gross Fair Value

 

 

Amounts Netted

 

 

Net Fair Value

 

 

Balance Sheet Classification

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative asset

$

186

 

 

$

(88

)

 

$

98

 

 

$

6

 

 

$

(4

)

 

$

2

 

 

Other current assets

Long-term derivative asset

 

63

 

 

 

(2

)

 

 

61

 

 

 

6

 

 

 

 

 

 

6

 

 

Other long-term assets

Short-term derivative liability

 

(240

)

 

 

88

 

 

 

(152

)

 

 

(579

)

 

 

4

 

 

 

(575

)

 

Other current liabilities

Long-term derivative liability

 

(5

)

 

 

2

 

 

 

(3

)

 

 

(2

)

 

 

 

 

 

(2

)

 

Other long-term liabilities

Total derivative asset (liability)

$

4

 

 

$

 

 

$

4

 

 

$

(569

)

 

$

 

 

$

(569

)

 

 

 

4.
Share-Based Compensation

In the second quarter of 2022, Devon's stockholders approved the 2022 Plan. The 2022 Plan replaces the 2017 Plan. From the effective date of the 2022 Plan, no further awards may be made under the 2017 Plan; however, awards previously granted will continue to be governed by the terms of the respective award documents. The 2022 Plan authorizes the grant of nonqualified and incentive stock options, restricted stock awards or units and stock appreciation rights to eligible employees. Restricted stock awards or restricted stock units granted under the 2022 Plan may be subject to performance-based conditions. The 2022 Plan also authorizes the

13


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

grant of nonqualified stock options, restricted stock awards or units and stock appreciation rights to non-employee directors. To calculate the number of shares that may be granted in awards under the 2022 Plan, options and stock appreciation rights represent one share and other awards represent 1.74 shares.

The table below presents the share-based compensation expense included in Devon’s accompanying consolidated statements of comprehensive earnings. The vesting for certain share-based awards was accelerated in 2021 in conjunction with the reduction of workforce described in Note 5 and is included in restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings.

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

G&A

 

$

64

 

 

$

58

 

Exploration expenses

 

 

1

 

 

 

1

 

Restructuring and transaction costs

 

 

 

 

 

21

 

Total

 

$

65

 

 

$

80

 

Related income tax benefit

 

$

31

 

 

$

8

 

 

 

Under its approved long-term incentive plan, Devon grants share-based awards to its employees. The following table presents a summary of Devon’s unvested restricted stock awards and units and performance share units granted under the plan.

 

 

 

Restricted Stock Awards & Units

 

 

Performance Share Units

 

 

 

Awards/Units

 

 

Weighted
Average
Grant-Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant-Date
Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/21

 

 

7,656

 

 

$

22.15

 

 

 

2,076

 

 

$

24.12

 

Granted

 

 

1,389

 

 

$

53.43

 

 

 

964

 

 

$

44.05

 

Vested

 

 

(3,182

)

 

$

23.10

 

 

 

(1,194

)

 

$

28.91

 

Forfeited

 

 

(76

)

 

$

33.88

 

 

 

(5

)

 

$

68.68

 

Unvested at 9/30/22

 

 

5,787

 

 

$

28.99

 

 

 

1,841

 

(1)

$

31.33

 

 

(1)
A maximum of 3.7 million common shares could be awarded based upon Devon’s final TSR ranking.

The following table presents the assumptions related to the performance share units granted in 2022, as indicated in the previous summary table. The grants in the previous summary table also include the impact of performance share units granted in a prior year that vested higher than 100% of target due to Devon's TSR performance compared to our peers.

 

 

 

2022

 

Grant-date fair value

 

$

68.68

 

Risk-free interest rate

 

 

1.81

%

Volatility factor

 

 

70.1

%

Contractual term (years)

 

 

2.89

 

 

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of September 30, 2022.

 

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards/Units

 

 

Share Units

 

Unrecognized compensation cost

 

$

99

 

 

$

23

 

Weighted average period for recognition (years)

 

 

2.6

 

 

 

1.7

 

 

14


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

5. Restructuring and Transaction Costs

The following table summarizes Devon’s restructuring and transaction costs.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Restructuring costs

 

$

 

 

$

16

 

 

$

 

 

$

182

 

Transaction costs

 

 

 

 

 

2

 

 

 

 

 

 

48

 

Total costs

 

$

 

 

$

18

 

 

$

 

 

$

230

 

 

In conjunction with the Merger closing, Devon recognized $182 million of restructuring expenses during the first nine months of 2021 related to employee severance and termination benefits, settlements and curtailments from defined retirement benefits and contract terminations. Of these expenses, $65 million related to non-cash charges which primarily consisted of settlements and curtailments of defined retirement benefits of $40 million and the accelerated vesting of share-based grants of $21 million. Additionally, in conjunction primarily with the Merger closing, Devon recognized $48 million of transaction costs primarily comprised of bank, legal and accounting fees.

The following table summarizes Devon’s restructuring liabilities.

 

 

 

Other

 

 

Other

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

Balance as of December 31, 2021

 

$

38

 

 

$

111

 

 

$

149

 

Changes related to prior years' restructurings

 

 

(11

)

 

 

(18

)

 

 

(29

)

Balance as of September 30, 2022

 

$

27

 

 

$

93

 

 

$

120

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2020

 

$

35

 

 

$

137

 

 

$

172

 

Changes related to prior years' restructurings

 

 

19

 

 

 

(18

)

 

 

1

 

Balance as of September 30, 2021

 

$

54

 

 

$

119

 

 

$

173

 

 

6. Other, Net

The following table summarizes Devon's other expenses (income) presented in the accompanying consolidated comprehensive statements of earnings.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Estimated future obligation under a performance guarantee

 

$

(44

)

 

$

 

 

$

(140

)

 

$

(18

)

Ukraine charitable pledge

 

 

 

 

 

 

 

 

20

 

 

 

 

Asset retirement obligation accretion

 

 

5

 

 

 

7

 

 

 

18

 

 

 

21

 

Severance and other non-income tax refunds

 

 

 

 

 

 

 

 

(3

)

 

 

(39

)

Other

 

 

(1

)

 

 

(5

)

 

 

14

 

 

 

(5

)

Total

 

$

(40

)

 

$

2

 

 

$

(91

)

 

$

(41

)

 

The first nine months of 2022 includes an approximately $140 million benefit related to the revision of a future obligation under a performance guarantee liability for previously divested assets. Due to improved commodity prices and market conditions, in the third quarter of 2022, the purchaser of these assets reimbursed Devon $44 million for the shortfall payments Devon and WPX previously made on the purchaser's behalf in 2021 and 2020. Additionally, in the first quarter of 2022, the purchaser was able to fully satisfy the $35 million obligation due in 2022. Devon also reduced the estimated future exposure of the performance guarantee by $61 million in 2022 based on probability-weighted cash flows for the remainder of the contract term of four years. The first nine months of 2021 includes an $18 million benefit related to the revision of the future obligation as the purchaser was able to partially satisfy the obligation.

 

The first nine months of 2022 includes a $20 million pledge for humanitarian relief for the Ukrainian people and surrounding countries supporting refugees.

15


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

During the first nine months of 2021, Devon received severance and other non-income tax refunds of $39 million.

7. Income Taxes

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Earnings before income taxes

 

$

2,465

 

 

$

964

 

 

$

6,222

 

 

$

1,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

$

120

 

 

$

1

 

 

$

475

 

 

$

15

 

Deferred income tax expense (benefit)

 

 

445

 

 

 

119

 

 

 

914

 

 

 

(100

)

Total income tax expense (benefit)

 

$

565

 

 

$

120

 

 

$

1,389

 

 

$

(85

)

 

U.S. statutory income tax rate

 

 

21

%

 

 

21

%

 

 

21

%

 

 

21

%

State income taxes

 

 

2

%

 

 

0

%

 

 

1

%

 

 

0

%

Deferred tax asset valuation allowance

 

 

0

%

 

 

(9

%)

 

 

0

%

 

 

(33

%)

Other

 

 

0

%

 

 

0

%

 

 

0

%

 

 

5

%

Effective income tax rate

 

 

23

%

 

 

12

%

 

 

22

%

 

 

(7

%)

 

On August 16, 2022 the Inflation Reduction Act was signed into law with an effective date beginning 2023. Devon does not expect any immediate material impacts to its income tax provision but will monitor guidance as released.

 

Prior to December 31, 2021, Devon maintained a valuation allowance against all U.S. federal deferred tax assets. Devon recognized approximately $250 million of deferred tax liabilities to account for the Merger. The recognition of these deferred tax liabilities caused a decrease to Devon’s net deferred tax assets and a corresponding decrease to the valuation allowance Devon had recognized on its U.S. federal deferred tax assets in the first quarter of 2021.

Due to significant increases in commodity pricing and projections of future income, in the fourth quarter of 2021, Devon reassessed its evaluation of the realizability of deferred tax assets in future years and determined that a U.S. federal valuation allowance was no longer necessary at December 31, 2021.

8.
Net Earnings Per Share

The following table reconciles net earnings and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings per share.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

1,893

 

 

$

838

 

 

$

4,814

 

 

$

1,307

 

Attributable to participating securities

 

 

(17

)

 

 

(6

)

 

 

(50

)

 

 

(11

)

Basic and diluted earnings

 

$

1,876

 

 

$

832

 

 

$

4,764

 

 

$

1,296

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

655

 

 

 

677

 

 

 

658

 

 

 

670

 

Attributable to participating securities

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Common shares outstanding - basic

 

 

649

 

 

 

671

 

 

 

652

 

 

 

664

 

Dilutive effect of potential common shares issuable

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

Common shares outstanding - diluted

 

 

651

 

 

 

673

 

 

 

654

 

 

 

666

 

Net earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.89

 

 

$

1.24

 

 

$

7.30

 

 

$

1.95

 

Diluted

 

$

2.88

 

 

$

1.24

 

 

$

7.28

 

 

$

1.95

 

 

16


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

9. Other Comprehensive Earnings (Loss)

Components of other comprehensive earnings (loss) consist of the following:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

$

(130

)

 

$

(101

)

 

$

(132

)

 

$

(127

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

1

 

 

 

1

 

 

 

4

 

 

 

2

 

Settlement of pension benefits (2)

 

 

 

 

 

 

 

 

 

 

 

18

 

Other (3)

 

 

 

 

 

 

 

 

 

 

 

7

 

Income tax expense

 

 

 

 

 

 

 

 

(1

)

 

 

 

Accumulated other comprehensive loss, net of tax

 

$

(129

)

 

$

(100

)

 

$

(129

)

 

$

(100

)

 

(1)
Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings.
(2)
The Merger triggered settlement payments to certain plan participants, and the expense associated with this settlement is recognized as a component of restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings.
(3)
Other includes a remeasurement of the pension obligation due to the Merger, which was partially offset by a change in mortality assumption.
10.
Supplemental Information to Statements of Cash Flows

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

364

 

 

$

(332

)

 

$

(439

)

 

$

(495

)

Other current assets

 

 

(84

)

 

 

(19

)

 

 

(105

)

 

 

58

 

Other long-term assets

 

 

9

 

 

 

14

 

 

 

84

 

 

 

(9

)

Accounts payable and revenues and royalties payable

 

 

(313

)

 

 

469

 

 

 

474

 

 

 

557

 

Other current liabilities

 

 

(208

)

 

 

(49

)

 

 

(107

)

 

 

(30

)

Other long-term liabilities

 

 

(3

)

 

 

(15

)

 

 

(87

)

 

 

(123

)

Total

 

$

(235

)

 

$

68

 

 

$

(180

)

 

$

(42

)

Supplementary cash flow data:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

100

 

 

$

100

 

 

$

285

 

 

$

319

 

Income taxes paid (refunded)

 

$

253

 

 

$

(4

)

 

$

363

 

 

$

(116

)

 

11.
Accounts Receivable

Components of accounts receivable include the following:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Oil, gas and NGL sales

 

$

1,376

 

 

$

984

 

Joint interest billings

 

 

173

 

 

 

158

 

Marketing and midstream revenues

 

 

473

 

 

 

370

 

Other

 

 

46

 

 

 

38

 

Gross accounts receivable

 

 

2,068

 

 

 

1,550

 

Allowance for doubtful accounts

 

 

(7

)

 

 

(7

)

Net accounts receivable

 

$

2,061

 

 

$

1,543

 

 

17


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

12. Property, Plant and Equipment

The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities.

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Property and equipment:

 

 

 

 

 

 

Proved

 

$

41,803

 

 

$

38,051

 

Unproved and properties under development

 

 

1,579

 

 

 

1,081

 

Total oil and gas

 

 

43,382

 

 

 

39,132

 

Less accumulated DD&A

 

 

(27,124

)

 

 

(25,596

)

Oil and gas property and equipment, net

 

 

16,258

 

 

 

13,536

 

Other property and equipment

 

 

2,248

 

 

 

2,139

 

Less accumulated DD&A

 

 

(713

)

 

 

(667

)

Other property and equipment, net (1)

 

 

1,535

 

 

 

1,472

 

Property and equipment, net

 

$

17,793

 

 

$

15,008

 

 

(1)
$119 million and $111 million related to CDM in 2022 and 2021, respectively.
13.

See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon.

 

 

 

September 30, 2022

 

 

December 31, 2021

 

8.25% due August 1, 2023

 

$

242

 

 

$

242

 

5.25% due September 15, 2024

 

 

472

 

 

 

472

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

5.25% due October 15, 2027

 

 

390

 

 

 

390

 

5.875% due J