Diamondback Energy, Inc. - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-35700
Diamondback Energy, Inc.
(Exact Name of Registrant As Specified in Its Charter)
DE | 45-4502447 | ||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | ||||||||||
500 West Texas | |||||||||||
Suite 1200 | |||||||||||
Midland, | TX | 79701 | |||||||||
(Address of principal executive offices) | (Zip code) |
(432) 221-7400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | FANG | The Nasdaq Stock Market LLC | ||||||
(NASDAQ Global Select Market) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | |||||||||||||||||
Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☐ | |||||||||||||||||
Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 31, 2020, the registrant had 157,824,088 shares of common stock outstanding.
DIAMONDBACK ENERGY, INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2020
TABLE OF CONTENTS
Page | |||||
GLOSSARY OF OIL AND NATURAL GAS TERMS
The following is a glossary of certain oil and natural gas industry terms that are used in this Quarterly Report on Form 10-Q (this “report”):
Basin | A large depression on the earth’s surface in which sediments accumulate. | ||||
Bbl or barrel | One stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons. | ||||
BOE | One barrel of crude oil equivalent, with six thousand cubic feet of natural gas being equivalent to one barrel of oil. | ||||
BOE/d | BOE per day. | ||||
British Thermal Unit or Btu | The quantity of heat required to raise the temperature of one pound of water by one degree Fahrenheit. | ||||
Completion | The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency. | ||||
Crude oil | Liquid hydrocarbons retrieved from geological structures underground to be refined into fuel sources. | ||||
Finding and development costs | Capital costs incurred in the acquisition, exploitation and exploration of proved oil and natural gas reserves divided by proved reserve additions and revisions to proved reserves. | ||||
Gross acres or gross wells | The total acres or wells, as the case may be, in which a working interest is owned. | ||||
Horizontal drilling | A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle with a specified interval. | ||||
Horizontal wells | Wells drilled directionally horizontal to allow for development of structures not reachable through traditional vertical drilling mechanisms. | ||||
MBbl | One thousand barrels of crude oil and other liquid hydrocarbons. | ||||
MBOE/d | One thousand BOE per day. | ||||
Mcf | One thousand cubic feet of natural gas. | ||||
Mcf/d | One thousand cubic feet of natural gas per day. | ||||
Mineral interests | The interests in ownership of the resource and mineral rights, giving an owner the right to profit from the extracted resources. | ||||
MMBtu | One million British Thermal Units. | ||||
Net acres or net wells | The sum of the fractional working interest owned in gross acres. | ||||
Oil and natural gas properties | Tracts of land consisting of properties to be developed for oil and natural gas resource extraction. | ||||
Operator | The individual or company responsible for the exploration and/or production of an oil or natural gas well or lease. | ||||
Plugging and abandonment | Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into another or to the surface. Regulations of all states require plugging of abandoned wells. | ||||
Prospect | A specific geographic area which, based on supporting geological, geophysical or other data and also preliminary economic analysis using reasonably anticipated prices and costs, is deemed to have potential for the discovery of commercial hydrocarbons. | ||||
Proved reserves | The estimated quantities of oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions. | ||||
Reserves | The estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to the market and all permits and financing required to implement the project. Reserves are not assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations). |
ii
Reservoir | A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or crude oil that is confined by impermeable rock or water barriers and is separate from other reservoirs. | ||||
Royalty interest | An interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development, which may be subject to expiration. | ||||
Spacing | The distance between wells producing from the same reservoir. Spacing is often expressed in terms of acres (e.g., 40-acre spacing) and is often established by regulatory agencies. | ||||
Working interest | An operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations. | ||||
iii
GLOSSARY OF CERTAIN OTHER TERMS
The following is a glossary of certain other terms that are used in this report.
ASU | Accounting Standards Update | ||||
Equity Plan | The Company’s Equity Incentive Plan. | ||||
Exchange Act | The Securities Exchange Act of 1934, as amended. | ||||
FASB | Financial Accounting Standards Board | ||||
GAAP | Accounting principles generally accepted in the United States. | ||||
2025 Indenture | The indenture relating to the 2025 Senior Notes (defined below), dated as of December 20, 2016, among the Company, the subsidiary guarantors party thereto and Wells Fargo, as the trustee, as supplemented. | ||||
2025 Senior Notes | The Company’s 5.375% Senior Notes due 2025 in the aggregate principal amount of $800 million | ||||
December 2019 Notes | The Company’s 2.875% Senior Notes due 2024 in the aggregate principal amount of $1 billion, the Company’s 3.250% Senior Notes due 2026 in the aggregate principal amount of $800 million and the Company’s 3.500% Senior Notes due 2029 in the aggregate principal amount of $1.2 billion. | ||||
December 2019 Notes Indenture | The indenture, dated as of December 5, 2019, among the Company and Wells Fargo, as the trustee, as supplemented by the first supplemental indenture dated as of December 5, 2019 and the second supplemental indenture dated as of May 26, 2020, relating to the December 2019 Notes (defined above) and the May 2020 Notes (defined below). | ||||
May 2020 Notes | The Company’s 4.750% Senior Notes due 2025 in the aggregate principal amount of $500.0 million issued on May 26, 2020 under the December 2019 Notes Indenture (defined above) and the related second supplemental indenture. | ||||
NYMEX | New York Mercantile Exchange. | ||||
Rattler | Rattler Midstream LP, a Delaware limited partnership. | ||||
Rattler’s General Partner | Rattler Midstream GP LLC, a Delaware limited liability company; the general partner of Rattler Midstream LP and a wholly-owned subsidiary of the Company. | ||||
Rattler LLC | Rattler Midstream Operating LLC, a Delaware limited liability company and a subsidiary of Rattler. | ||||
Rattler LTIP | Rattler Midstream LP Long-Term Incentive Plan. | ||||
Rattler Offering | Rattler’s initial public offering. | ||||
Rattler’s Partnership Agreement | The first amended and restated agreement of limited partnership, dated May 28, 2019. | ||||
SEC | United States Securities and Exchange Commission. | ||||
Securities Act | The Securities Act of 1933, as amended. | ||||
Senior Notes | The 2025 Senior Notes, the December 2019 Notes and the May 2020 Notes. | ||||
Viper | Viper Energy Partners LP, a Delaware limited partnership. | ||||
Viper’s General Partner | Viper Energy Partners GP LLC, a Delaware limited liability company and the General Partner of the Partnership. | ||||
Viper LLC | Viper Energy Partners LLC, a Delaware limited liability company and a subsidiary of the Partnership. | ||||
Viper LTIP | Viper Energy Partners LP Long Term Incentive Plan. | ||||
Viper Offering | Viper’s initial public offering. | ||||
Viper’s Partnership Agreement | The second amended and restated agreement of limited partnership, dated May 9, 2018, as amended as of May 10, 2018. | ||||
Wells Fargo | Wells Fargo Bank, National Association. |
iv
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Various statements contained in this report that express a belief, expectation, or intention, or that are not statements of historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act, and Section 21E of the Exchange Act. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than statements of historical fact, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “may,” “continue,” “predict,” “potential,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. In particular, the factors discussed in this report and detailed under Part II, Item 1A. Risk Factors in this report and our Annual Report on Form 10–K for the year ended December 31, 2019 could affect our actual results and cause our actual results to differ materially from expectations, estimates or assumptions expressed, forecasted or implied in such forward-looking statements.
Forward-looking statements may include statements about:
•the volatility of realized oil and natural gas prices and the extent and duration of price reductions and increased production by the Organization of the Petroleum Exporting Counties, or OPEC, members and other oil exporting nations;
•the threat, occurrence, potential duration or other implications of epidemic or pandemic diseases, including the recent outbreak of a highly transmissible and pathogenic strain of coronavirus, or COVID-19, or any government responses to such occurrence or threat;
•any impact of the ongoing COVID-19 pandemic on the health and safety of our employees;
•logistical challenges and the supply chain disruptions;
•changes in general economic, business or industry conditions;
•conditions in the capital, financial and credit markets and our ability to obtain capital needed for development and exploration operations on favorable terms or at all;
•conditions of the U.S. oil and natural gas industry and the effect of U.S. energy, monetary and trade policies;
•U.S. and global economic conditions and political and economic developments, including the outcome of the U.S. presidential election and resulting energy and environmental policies;
•our ability to execute our business and financial strategies;
•exploration and development drilling prospects, inventories, projects and programs;
•levels of production;
•the impact of reduced drilling activity;
•regional supply and demand factors, delays, curtailments or interruptions of production, and any governmental order, rule or regulation that may impose production limits;
•our ability to replace our oil and natural gas reserves;
•our ability to identify, complete and effectively integrate acquisitions of properties or businesses;
•competition in the oil and natural gas industry;
•title defects in our oil and natural gas properties;
•uncertainties with respect to identified drilling locations and estimates of reserves;
•the availability or cost of rigs, equipment, raw materials, supplies, oilfield services or personnel;
v
•restrictions on the use of water;
•the availability of transportation, pipeline and storage facilities;
•our ability to comply with applicable governmental laws and regulations and to obtain permits and governmental approvals;
•federal and state legislative and regulatory initiatives relating to hydraulic fracturing;
•future operating results;
•impact of any impairment charges;
•lease operating expenses, general and administrative costs and finding and development costs;
•operating hazards;
•terrorist attacks and cyber threats;
•the effects of future litigation;
•our ability to keep up with technological advancements.
•capital expenditure plans;
•other plans, objectives, expectations and intentions; and
•certain other factors discussed elsewhere in this report.
All forward-looking statements speak only as of the date of this report or, if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by securities laws. You should not place undue reliance on these forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this report are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
vi
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Diamondback Energy, Inc. and Subsidiaries | ||||||||
Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(In millions, except par values and share data) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 51 | $ | 123 | ||||
Restricted cash | 8 | 5 | ||||||
Accounts receivable: | ||||||||
Joint interest and other, net | 111 | 186 | ||||||
Oil and natural gas sales, net | 231 | 429 | ||||||
Inventories | 34 | 37 | ||||||
Derivative instruments | 86 | 46 | ||||||
Income tax receivable | 100 | 19 | ||||||
Prepaid expenses and other current assets | 33 | 24 | ||||||
Total current assets | 654 | 869 | ||||||
Property and equipment: | ||||||||
Oil and natural gas properties, full cost method of accounting ($7,859 million and $9,207 million excluded from amortization at June 30, 2020 and December 31, 2019, respectively) | 27,055 | 25,782 | ||||||
Midstream assets | 1,037 | 931 | ||||||
Other property, equipment and land | 132 | 125 | ||||||
Accumulated depletion, depreciation, amortization and impairment | (9,297) | (5,003) | ||||||
Net property and equipment | 18,927 | 21,835 | ||||||
Equity method investments | 514 | 479 | ||||||
Derivative instruments | — | 7 | ||||||
Deferred tax assets, net | 78 | 142 | ||||||
Investment in real estate, net | 106 | 109 | ||||||
Other assets | 58 | 90 | ||||||
Total assets | $ | 20,337 | $ | 23,531 |
See accompanying notes to consolidated financial statements.
1
Table of Contents
Diamondback Energy, Inc. and Subsidiaries
Consolidated Balance Sheets-(Continued)
(Unaudited)
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(In millions, except par values and share data) | ||||||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable-trade | $ | 189 | $ | 179 | ||||
Accrued capital expenditures | 316 | 475 | ||||||
Other accrued liabilities | 243 | 304 | ||||||
Revenues and royalties payable | 228 | 278 | ||||||
Derivative instruments | 85 | 27 | ||||||
Total current liabilities | 1,061 | 1,263 | ||||||
Long-term debt | 5,952 | 5,371 | ||||||
Derivative instruments | 90 | — | ||||||
Asset retirement obligations | 104 | 94 | ||||||
Deferred income taxes | 1,286 | 1,886 | ||||||
Other long-term liabilities | 9 | 11 | ||||||
Total liabilities | 8,502 | 8,625 | ||||||
Commitments and contingencies (Note 17) | ||||||||
Stockholders’ equity: | ||||||||
Common stock, $0.01 par value; 200,000,000 shares authorized; 157,824,088 and 159,002,338 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively | 2 | 2 | ||||||
Additional paid-in capital | 12,605 | 12,357 | ||||||
(Accumulated deficit) retained earnings | (1,893) | 890 | ||||||
Total Diamondback Energy, Inc. stockholders’ equity | 10,714 | 13,249 | ||||||
Non-controlling interest | 1,121 | 1,657 | ||||||
Total equity | 11,835 | 14,906 | ||||||
Total liabilities and equity | $ | 20,337 | $ | 23,531 |
See accompanying notes to consolidated financial statements.
2
Diamondback Energy, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
(In millions, except per share amounts, shares in thousands) | |||||||||||||||||
Revenues: | |||||||||||||||||
Oil sales | $ | 352 | $ | 947 | $ | 1,179 | $ | 1,690 | |||||||||
Natural gas sales | 21 | (9) | 25 | 20 | |||||||||||||
Natural gas liquid sales | 39 | 62 | 91 | 132 | |||||||||||||
Lease bonus | — | 2 | — | 3 | |||||||||||||
Midstream services | 11 | 16 | 25 | 35 | |||||||||||||
Other operating income | 2 | 3 | 4 | 5 | |||||||||||||
Total revenues | 425 | 1,021 | 1,324 | 1,885 | |||||||||||||
Costs and expenses: | |||||||||||||||||
Lease operating expenses | 103 | 127 | 230 | 236 | |||||||||||||
Production and ad valorem taxes | 22 | 64 | 93 | 119 | |||||||||||||
Gathering and transportation | 36 | 17 | 72 | 29 | |||||||||||||
Midstream services | 32 | 17 | 55 | 34 | |||||||||||||
Depreciation, depletion and amortization | 343 | 359 | 750 | 681 | |||||||||||||
Impairment of oil and natural gas properties | 2,539 | — | 3,548 | — | |||||||||||||
General and administrative expenses | 20 | 22 | 44 | 49 | |||||||||||||
Asset retirement obligation accretion | 1 | 3 | 3 | 5 | |||||||||||||
Other operating expense | 1 | 1 | 3 | 2 | |||||||||||||
Total costs and expenses | 3,097 | 610 | 4,798 | 1,155 | |||||||||||||
(Loss) income from operations | (2,672) | 411 | (3,474) | 730 | |||||||||||||
Other (expense) income: | |||||||||||||||||
Interest expense, net | (46) | (49) | (94) | (95) | |||||||||||||
Other income, net | — | 2 | 1 | 3 | |||||||||||||
(Loss) gain on derivative instruments, net | (361) | 94 | 181 | (174) | |||||||||||||
Gain (loss) on revaluation of investment | 3 | — | (7) | 4 | |||||||||||||
Loss on extinguishment of debt | (3) | — | (3) | — | |||||||||||||
Loss from equity investments | (13) | — | (13) | — | |||||||||||||
Total other (expense) income, net | (420) | 47 | 65 | (262) | |||||||||||||
(Loss) income before income taxes | (3,092) | 458 | (3,409) | 468 | |||||||||||||
(Benefit from) provision for income taxes | (681) | 102 | (598) | 69 | |||||||||||||
Net (loss) income | (2,411) | 356 | (2,811) | 399 | |||||||||||||
Net (loss) income attributable to non-controlling interest | (18) | 7 | (146) | 40 | |||||||||||||
Net (loss) income attributable to Diamondback Energy, Inc. | $ | (2,393) | $ | 349 | $ | (2,665) | $ | 359 | |||||||||
(Loss) earnings per common share: | |||||||||||||||||
Basic | $ | (15.16) | $ | 2.12 | $ | (16.86) | $ | 2.18 | |||||||||
Diluted | $ | (15.16) | $ | 2.11 | $ | (16.86) | $ | 2.17 | |||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 157,829 | 164,839 | 158,060 | 164,846 | |||||||||||||
Diluted | 157,829 | 165,019 | 158,060 | 165,253 | |||||||||||||
Dividends declared per share | $ | 0.375 | $ | 0.1875 | $ | 0.75 | $ | 0.375 |
See accompanying notes to consolidated financial statements.
3
Diamondback Energy, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(Unaudited)
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Non-Controlling Interest | Total | ||||||||||||||||
Shares | Amount | |||||||||||||||||||
($ in millions, shares in thousands) | ||||||||||||||||||||
Balance December 31, 2019 | 159,002 | $ | 2 | $ | 12,357 | $ | 890 | $ | 1,657 | $ | 14,906 | |||||||||
Unit-based compensation | — | — | — | — | 5 | 5 | ||||||||||||||
Distribution equivalent rights payments | — | — | — | — | (1) | (1) | ||||||||||||||
Stock-based compensation | — | — | 10 | — | — | 10 | ||||||||||||||
Repurchased shares for tax withholding | — | — | (5) | — | — | (5) | ||||||||||||||
Repurchased shares for share buyback program | (1,280) | — | (98) | — | — | (98) | ||||||||||||||
Distribution to non-controlling interest | — | — | — | — | (43) | (43) | ||||||||||||||
Dividend paid | — | — | — | (59) | — | (59) | ||||||||||||||
Exercise of stock options and vesting of restricted stock units | 93 | — | 1 | — | — | 1 | ||||||||||||||
Net loss | — | — | — | (272) | (128) | (400) | ||||||||||||||
Balance March 31, 2020 | 157,815 | 2 | 12,265 | 559 | 1,490 | 14,316 | ||||||||||||||
Distribution equivalent rights payments | — | — | — | — | (1) | (1) | ||||||||||||||
Stock-based compensation | — | — | 11 | — | — | 11 | ||||||||||||||
Repurchased shares for share buyback program | — | — | — | — | (2) | (2) | ||||||||||||||
Distribution to non-controlling interest | — | — | — | — | (19) | (19) | ||||||||||||||
Dividend paid | — | — | — | (59) | — | (59) | ||||||||||||||
Exercise of stock options and vesting of restricted stock units | 9 | — | — | — | — | — | ||||||||||||||
Change in ownership of consolidated subsidiaries, net | — | — | 329 | — | (329) | — | ||||||||||||||
Net loss | — | — | — | (2,393) | (18) | (2,411) | ||||||||||||||
Balance June 30, 2020 | 157,824 | $ | 2 | $ | 12,605 | $ | (1,893) | $ | 1,121 | $ | 11,835 | |||||||||
See accompanying notes to consolidated financial statements.
4
Diamondback Energy, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(Unaudited)
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Non-Controlling Interest | Total | ||||||||||||||||
Shares | Amount | |||||||||||||||||||
($ in millions, shares in thousands) | ||||||||||||||||||||
Balance December 31, 2018 | 164,273 | $ | 2 | $ | 12,936 | $ | 762 | $ | 467 | $ | 14,167 | |||||||||
Net proceeds from issuance of common units - Viper Energy Partners LP | — | — | — | — | 341 | 341 | ||||||||||||||
Stock-based compensation | — | — | 19 | — | — | 19 | ||||||||||||||
Repurchased shares for tax withholding | (125) | — | (13) | — | — | (13) | ||||||||||||||
Distribution to non-controlling interest | — | — | — | — | (26) | (26) | ||||||||||||||
Dividend paid | — | — | — | (20) | — | (20) | ||||||||||||||
Exercise of stock options and vesting of restricted stock units | 468 | — | — | — | — | — | ||||||||||||||
Change in ownership of consolidated subsidiaries, net | — | — | 77 | — | (74) | 3 | ||||||||||||||
Net income | — | — | — | 10 | 33 | 43 | ||||||||||||||
Balance March 31, 2019 | 164,616 | 2 | 13,019 | 752 | 741 | 14,514 | ||||||||||||||
Net proceeds from issuance of common units - Viper Energy Partners LP | — | — | — | — | 720 | 720 | ||||||||||||||
Unit-based compensation | — | — | — | — | 2 | 2 | ||||||||||||||
Stock-based compensation | — | — | 12 | — | — | 12 | ||||||||||||||
Repurchased shares for tax withholding | (1,016) | — | (104) | — | — | (104) | ||||||||||||||
Distribution to non-controlling interest | — | — | — | — | (24) | (24) | ||||||||||||||
Dividend paid | — | — | — | (32) | — | (32) | ||||||||||||||
Exercise of stock options and vesting of restricted stock units | 349 | — | 6 | — | — | 6 | ||||||||||||||
Net income | — | — | — | 349 | 7 | 356 | ||||||||||||||
Balance June 30, 2019 | 163,949 | $ | 2 | $ | 12,933 | $ | 1,069 | $ | 1,446 | $ | 15,450 | |||||||||
See accompanying notes to consolidated financial statements.
5
Diamondback Energy, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
(In millions) | ||||||||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ | (2,811) | $ | 399 | ||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
(Benefit from) provision for deferred income taxes | (598) | 69 | ||||||
Impairment of oil and natural gas properties | 3,548 | — | ||||||
Depreciation, depletion and amortization | 750 | 681 | ||||||
(Gain) loss on derivative instruments, net | (181) | 174 | ||||||
Cash received on settlement of derivative instruments | 297 | 22 | ||||||
Other | 52 | 27 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 229 | (94) | ||||||
Accounts payable and accrued liabilities | (50) | (166) | ||||||
Accrued interest | (16) | (30) | ||||||
Revenues and royalties payable | (50) | (4) | ||||||
Other | 3 | (35) | ||||||
Net cash provided by operating activities | 1,173 | 1,043 | ||||||
Cash flows from investing activities: | ||||||||
Drilling, completions and non-operated additions to oil and natural gas properties | (1,178) | (1,155) | ||||||
Infrastructure additions to oil and natural gas properties | (80) | (83) | ||||||
Additions to midstream assets | (94) | (111) | ||||||
Acquisitions of leasehold interests | (64) | (127) | ||||||
Acquisitions of mineral interests | (65) | (125) | ||||||
Contributions to equity method investments | (66) | (186) | ||||||
Other | 12 | 15 | ||||||
Net cash used in investing activities | (1,535) | (1,772) | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from borrowings under credit facility | 652 | 925 | ||||||
Repayments under credit facility | (390) | (973) | ||||||
Proceeds from senior notes | 497 | — | ||||||
Repayment of senior notes | (222) | — | ||||||
Proceeds from joint venture | 43 | 43 | ||||||
Public offering costs | — | (41) | ||||||
Proceeds from public offerings | — | 1,106 | ||||||
Repurchased shares as part of share buyback | (98) | (104) | ||||||
Dividends to stockholders | (118) | (51) | ||||||
Distributions to non-controlling interest | (62) | (50) | ||||||
Other | (9) | (15) | ||||||
Net cash provided by financing activities | 293 | 840 | ||||||
Net (decrease) increase in cash and cash equivalents | (69) | 111 | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 128 | 215 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 59 | $ | 326 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Interest paid, net of capitalized interest | $ | 89 | $ | 76 | ||||
Supplemental disclosure of non-cash transactions: | ||||||||
Accrued capital expenditures | $ | 427 | $ | 676 | ||||
See accompanying notes to consolidated financial statements.
6
Diamondback Energy, Inc. and Subsidiaries
Consolidated Statements of Cash Flows - Continued
(Unaudited)
1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
Organization and Description of the Business
Diamondback Energy, Inc., together with its subsidiaries (collectively referred to as “Diamondback” or the “Company” unless the context otherwise requires), is an independent oil and gas company currently focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas. Diamondback was incorporated in Delaware on December 30, 2011.
The wholly-owned subsidiaries of Diamondback, as of June 30, 2020, include Diamondback E&P LLC, a Delaware limited liability company, Diamondback O&G LLC, a Delaware limited liability company, Viper Energy Partners GP LLC, a Delaware limited liability company, Rattler Midstream GP LLC, a Delaware limited liability company, and Energen Corporation, an Alabama corporation (“Energen”). The consolidated subsidiaries include these wholly-owned subsidiaries as well as Viper Energy Partners LP, a Delaware limited partnership, Viper’s subsidiary Viper Energy Partners LLC, a Delaware limited liability company, Rattler Midstream LP, a Delaware limited partnership, Rattler Midstream Operating LLC, a Delaware limited liability company, Rattler LLC’s wholly-owned subsidiaries Tall City Towers LLC, a Delaware limited liability company (“Tall City”), Rattler Ajax Processing LLC, a Delaware limited liability company, Rattler OMOG LLC, a Delaware limited liability company, and Energen’s wholly-owned subsidiaries Energen Resources Corporation, an Alabama corporation, and EGN Services, Inc., an Alabama corporation.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its subsidiaries after all significant intercompany balances and transactions have been eliminated upon consolidation.
Viper and Rattler are consolidated in the financial statements of the Company. As of June 30, 2020, the Company owned approximately 58% of Viper’s total units outstanding. The Company’s wholly-owned subsidiary, Viper Energy Partners GP LLC, is the general partner of Viper. As of June 30, 2020, the Company owned approximately 71% of Rattler’s total units outstanding. The Company’s wholly-owned subsidiary, Rattler Midstream GP LLC, is the general partner of Rattler. The results of operations attributable to the non-controlling interest in Viper and Rattler are presented within equity and net income and are shown separate from the Company’s equity and net income attributable to the Company.
These consolidated financial statements have been prepared by the Company without audit, pursuant to the rules and regulations of the SEC. They reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for interim periods, on a basis consistent with the annual audited financial statements. All such adjustments are of a normal recurring nature. Certain information, accounting policies and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to SEC rules and regulations, although the Company believes the disclosures are adequate to make the information presented not misleading. This Quarterly Report on Form 10–Q should be read in conjunction with the Company’s most recent Annual Report on Form 10–K for the fiscal year ended December 31, 2019, which contains a summary of the Company’s significant accounting policies and other disclosures.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
Certain amounts included in or affecting the Company’s consolidated financial statements and related disclosures must be estimated by management, requiring certain assumptions to be made with respect to values or conditions that cannot be known with certainty at the time the consolidated financial statements are prepared. These estimates and assumptions affect the amounts the Company reports for assets and liabilities and the Company’s disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual results could differ from those estimates.
Making accurate estimates and assumptions is particularly difficult as the oil and natural gas industry experiences challenges resulting from negative pricing pressure from the effects of COVID-19 and actions by OPEC members and other exporting nations on the supply and demand in global oil and gas markets. Companies in the oil and gas industry have changed near term business plans in response to changing market conditions. The aforementioned circumstances generally increase the
7
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
estimation uncertainty in the Company’s accounting estimates, particularly the accounting estimates involving financial forecasts.
The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, asset retirement obligations, the fair value determination of acquired assets and liabilities assumed, equity-based compensation, fair value estimates of derivative instruments and estimates of income taxes.
Accounts Receivable
Accounts receivable consist of receivables from joint interest owners on properties the Company operates and from sales of oil and natural gas production delivered to purchasers. The purchasers remit payment for production directly to the Company. Most payments for production are received within three months after the production date.
The Company adopted Accounting Standards Update (“ASU”) 2016-13 and the subsequent applicable modifications to the rule on January 1, 2020. Accounts receivable are stated at amounts due from joint interest owners or purchasers, net of an allowance for expected losses as estimated by the Company when collection is deemed doubtful. For receivables from joint interest owners, the Company typically has the ability to withhold future revenue disbursements to recover any non-payment of joint interest billings. Accounts receivable from joint interest owners or purchasers outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance for each type of receivable by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the debtor’s current ability to pay its obligation to the Company, the condition of the general economy and the industry as a whole. The Company writes off specific accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for expected losses. The adoption of ASU 2016-13 did not result in a material change to the Company’s allowance. At June 30, 2020 and December 31, 2019, the Company recorded an immaterial allowance for expected losses.
Non-controlling Interest
Non-controlling interest in the accompanying consolidated financial statements represents minority interest ownership in Viper and Rattler. When the Company’s relative ownership interests in Viper and Rattler change, adjustments to non-controlling interest and additional paid-in-capital, tax effected, will occur. Because these changes in the ownership interests in Viper and Rattler do not result in a change of control, the transactions were accounted for as equity transactions under ASC Topic 810, Consolidation, which requires that any differences between the carrying value of the Company’s basis in Viper and Rattler and the fair value of the consideration received are recognized directly in equity and attributed to the controlling interest.
In the second quarter of 2020, the Company recorded an adjustment to non-controlling interest for Rattler of $(329) million and to additional paid-in-capital of $329 million to reflect the ownership structure that was effective at June 30, 2020. The adjustment had no impact on earnings. See Note 11—Capital Stock and Earnings Per Share for a presentation of the change in ownership.
8
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Recent Accounting Pronouncements
The Company considers the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or clarifications of ASUs previously disclosed. The following table provides a brief description of recent accounting pronouncements and the Company’s analysis of the effects on its financial statements:
Standard | Description | Date of Adoption | Effect on Financial Statements or Other Significant Matters | ||||||||
Recently Adopted Pronouncements | |||||||||||
ASU 2016-13, “Financial Instruments - Credit Losses” | This update affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. | Q1 2020 | The Company adopted this update effective January 1, 2020. The adoption of this update did not have a material impact on its financial position, results of operations or liquidity since it does not have a history of credit losses. | ||||||||
Pronouncements Not Yet Adopted | |||||||||||
ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes” | This update is intended to simplify the accounting for income taxes by removing certain exceptions and by clarifying and amending existing guidance. | Q1 2021 | This update is effective for public business entities beginning after December 15, 2020 with early adoption permitted. The Company does not believe that the adoption of this update will have an impact on its financial position, results of operations or liquidity. |
3. REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue from Contracts with Customers
Sales of oil, natural gas and natural gas liquids are recognized at the point control of the product is transferred to the customer. Virtually all of the pricing provisions in the Company’s contracts are tied to a market index, with certain adjustments based on, among other factors, whether a well delivers to a gathering or transmission line, the quality of the oil or natural gas and the prevailing supply and demand conditions. As a result, the price of the oil, natural gas and natural gas liquids fluctuates to remain competitive with other available oil, natural gas and natural gas liquids supplies. The following tables present the Company’s revenue from contracts with customers disaggregated by product type and basin:
Three Months Ended June 30, 2020 | Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||||
Midland Basin | Delaware Basin | Other | Total | Midland Basin | Delaware Basin | Other | Total | ||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Oil sales | $ | 211 | $ | 141 | $ | — | $ | 352 | $ | 567 | $ | 350 | $ | 30 | $ | 947 | |||||||||||||
Natural gas sales | 11 | 9 | 1 | 21 | (5) | (4) | — | (9) | |||||||||||||||||||||
Natural gas liquid sales | 23 | 16 | — | 39 | 36 | 25 | 1 | 62 | |||||||||||||||||||||
Total | $ | 245 | $ | 166 | $ | 1 | $ | 412 | $ | 598 | $ | 371 | $ | 31 | $ | 1,000 |
9
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Six Months Ended June 30, 2020 | Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||||
Midland Basin | Delaware Basin | Other | Total | Midland Basin | Delaware Basin | Other | Total | ||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Oil sales | $ | 682 | $ | 493 | $ | 4 | $ | 1,179 | $ | 1,032 | $ | 601 | $ | 57 | $ | 1,690 | |||||||||||||
Natural gas sales | 13 | 12 | — | 25 | 10 | 10 | — | 20 | |||||||||||||||||||||
Natural gas liquid sales | 52 | 39 | — | 91 | 77 | 53 | 2 | 132 | |||||||||||||||||||||
Total | $ | 747 | $ | 544 | $ | 4 | $ | 1,295 | $ | 1,119 | $ | 664 | $ | 59 | $ | 1,842 |
4. DIVESTITURE
Divestiture of Certain Conventional and Non-Core Assets Acquired from Energen
On May 23, 2019, the Company completed its divestiture of 6,589 net acres of certain conventional and non-core Permian assets, which were acquired by the Company in its merger with Energen, for an aggregate sale price of $37 million. This divestiture did not result in a gain or loss because it did not have a significant effect on the Company’s reserve base or depreciation, depletion and amortization rate.
5. RATTLER MIDSTREAM LP
Rattler is a publicly traded Delaware limited partnership, the common units of which are listed on the Nasdaq Global Select Market under the symbol “RTLR.” Rattler was formed by Diamondback in July 2018 to own, operate, develop and acquire midstream infrastructure assets in the Midland and Delaware Basins of the Permian Basin. Rattler Midstream GP LLC (“Rattler’s General Partner”), a wholly-owned subsidiary of Diamondback, serves as the general partner of Rattler. As of June 30, 2020, Diamondback owned approximately 71% of Rattler’s total units outstanding.
Prior to the completion of Rattler’s initial public offering (the “Rattler Offering”) in May 2019, Diamondback owned all of the general and limited partner interests in Rattler. The Rattler Offering consisted of 43,700,000 common units representing approximately 29% of the limited partner interests in Rattler at a price to the public of $17.50 per common unit, which included 5,700,000 common units issued pursuant to an option to purchase additional common units granted to the underwriters on the same terms which closed on May 30, 2019. Rattler received net proceeds of approximately $720 million from the sale of these common units, after deducting offering expenses and underwriting discounts and commissions.
In connection with the completion of the Rattler Offering, Rattler (i) issued 107,815,152 Class B Units representing an aggregate 71% voting limited partner interest in Rattler in exchange for a $1 million cash contribution from Diamondback, (ii) issued a general partner interest in Rattler to Rattler’s General Partner, in exchange for a $1 million cash contribution from Rattler’s General Partner, and (iii) caused Rattler LLC to make a distribution of approximately $727 million to Diamondback. Diamondback, as the holder of the Class B units, and Rattler’s General Partner, as the holder of the general partner interest, are entitled to receive cash preferred distributions equal to 8% per annum on the outstanding amount of their respective $1 million capital contributions, payable quarterly.
10
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
6. REAL ESTATE ASSETS
The following schedule presents the cost and related accumulated depreciation of the Company’s real estate assets. The Company’s intangible lease assets and related accumulated amortization were immaterial as of June 30, 2020 and December 31, 2019.
Estimated Useful Lives | June 30, 2020 | December 31, 2019 | |||||||||||||||
(Years) | (in millions) | ||||||||||||||||
Buildings | 20-30 | $ | 102 | $ | 102 | ||||||||||||
Tenant improvements | 15 | 5 | 5 | ||||||||||||||
Land | N/A | 2 | 2 | ||||||||||||||
Land improvements | 15 | 1 | 1 | ||||||||||||||
Total real estate assets | 110 | 110 | |||||||||||||||
Less: accumulated depreciation | (11) | (9) | |||||||||||||||
Total investment in land and buildings, net | $ | 99 | $ | 101 |
7. PROPERTY AND EQUIPMENT
Property and equipment includes the following as of the dates indicated:
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Oil and natural gas properties: | ||||||||
Subject to depletion | $ | 19,196 | $ | 16,575 | ||||
Not subject to depletion | 7,859 | 9,207 | ||||||
Gross oil and natural gas properties | 27,055 | 25,782 | ||||||
Accumulated depletion | (3,717) | (2,995) | ||||||
Accumulated impairment | (5,482) | (1,934) | ||||||
Oil and natural gas properties, net | 17,856 | 20,853 | ||||||
Midstream assets | 1,037 | 931 | ||||||
Other property, equipment and land | 132 | 125 | ||||||
Accumulated depreciation | (98) | (74) | ||||||
Total property and equipment, net | $ | 18,927 | $ | 21,835 | ||||
Under the full cost method of accounting, the Company is required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the proved oil and natural gas properties. As a result of the sharp decline in commodity prices which began during the first quarter of 2020 and continued for most of the second quarter of 2020, the Company recorded non-cash ceiling test impairments for the three months and six months ended June 30, 2020 of $2.5 billion and $3.5 billion, respectively, which was included in accumulated depletion. The impairment charge affected the Company’s results of operations but did not reduce its cash flow. In addition to commodity prices, the Company’s production rates, levels of proved reserves, future development costs, transfers of unevaluated properties and other factors will determine its actual ceiling test calculation and impairment analysis in future periods. If the trailing 12-month commodity prices continue to fall as compared to the commodity prices used in prior quarters, the Company may have material write downs in subsequent quarters. No impairment on proved oil and natural gas properties was recorded for the six months ended June 30, 2019. Given the rate of change impacting the oil and gas industry described above, it is possible that circumstances requiring additional impairment testing will occur in future interim periods, which could result in potentially material impairment charges being recorded.
11
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Capitalized internal costs were approximately $14 million and $11 million for the three months ended June 30, 2020 and 2019, respectively, and $28 million and $24 million for the six months ended June 30, 2020 and 2019, respectively. Costs associated with unevaluated properties are excluded from the full cost pool until the Company has made a determination as to the existence of proved reserves. The inclusion of the Company’s unevaluated costs into the amortization base is expected to be completed within five years. Acquisition costs not currently being amortized are primarily related to unproved acreage that the Company plans to prove up through drilling. The Company has no plans to let any of the acreage, associated with acquisition costs not currently being amortized, expire based on current drilling plans.
8. ASSET RETIREMENT OBLIGATIONS
The following table describes the changes to the Company’s asset retirement obligations liability for the following periods:
Six Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Asset retirement obligations, beginning of period | $ | 94 | $ | 136 | ||||
Additional liabilities incurred | 7 | 2 | ||||||
Liabilities acquired | 1 | 3 | ||||||
Liabilities settled | — | (4) | ||||||
Accretion expense | 3 | 5 | ||||||
Asset retirement obligations, end of period | 105 | 142 | ||||||
Less current portion(1) | 1 | — | ||||||
Asset retirement obligations - long-term | $ | 104 | $ | 142 |
(1) The current portion of the asset retirement obligation liability is included in other accrued liabilities in the Company’s consolidated balance sheets.
9. EQUITY METHOD INVESTMENTS
The following table presents the carrying values of Rattler’s equity method investments as of the dates indicated:
Ownership Interest | June 30, 2020 | December 31, 2019 | |||||||||||||||
(in millions) | |||||||||||||||||
EPIC Crude Holdings, LP | 10 | % | $ | 117 | $ | 110 | |||||||||||
Gray Oak Pipeline, LLC | 10 | % | 135 | 115 | |||||||||||||
Wink to Webster Pipeline LLC | 4 | % | 60 | 34 | |||||||||||||
OMOG JV LLC | 60 | % | 198 | 219 | |||||||||||||
Amarillo Rattler, LLC | 50 | % | 4 | 1 | |||||||||||||
Total | $ | 514 | $ | 479 |
12
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
The following table presents income (loss) from Rattler’s equity method investees reflected in the Consolidated Statement of Operations for the periods indicated:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
EPIC Crude Holdings, LP | $ | (1) | $ | — | $ | (3) | $ | — | |||||||||||||||
Gray Oak Pipeline, LLC | 1 | — | 2 | — | |||||||||||||||||||
OMOG JV LLC | (13) | — | (12) | — | |||||||||||||||||||
Total | $ | (13) | $ | — | $ | (13) | $ | — |
On February 1, 2019, Rattler LLC acquired a 10% equity interest in EPIC Crude Holdings, LP (“EPIC”), which owns and operates a pipeline (the “EPIC pipeline”) that transports crude and natural gas liquids across Texas for delivery into the Corpus Christi market. The EPIC pipeline became fully operational in April 2020.
On February 15, 2019, Rattler LLC acquired a 10% equity interest in Gray Oak Pipeline, LLC (“Gray Oak”), which owns and operates a pipeline (the “Gray Oak pipeline”) that transports crude from the Permian to Corpus Christi on the Texas Gulf Coast. The Gray Oak pipeline became fully operational in April 2020.
On March 29, 2019, Rattler LLC executed a short-term promissory note to Gray Oak. The note allowed for borrowing by Gray Oak of up to $123 million at 2.52% interest rate with a maturity date of March 31, 2022. The short-term promissory note was repaid on May 31, 2019.
On June 4, 2019, Rattler entered into an equity contribution agreement with respect to Gray Oak. The equity contribution agreement requires Rattler to contribute equity or make loans to Gray Oak so that Gray Oak can, to the extent necessary, cure payment defaults under Gray Oak’s credit agreement and, in certain instances, repay Gray Oak’s credit agreement in full. Rattler’s obligations under the equity contribution agreement are limited to its proportionate ownership interest in Gray Oak, and such obligations are guaranteed by Rattler LLC, Tall City, Rattler OMOG LLC and Rattler Ajax Processing LLC.
On July 30, 2019, Rattler LLC joined Wink to Webster Pipeline LLC as a 4% member, together with affiliates of ExxonMobil, Plains All American Pipeline, Delek US, MPLX LP and Lotus Midstream. The joint venture is developing a crude oil pipeline with origin points at Wink and Midland in the Permian Basin for delivery to multiple Houston area locations (the “Wink to Webster pipeline”). The Wink to Webster pipeline is expected to begin service in the first half of 2021.
On October 1, 2019, Rattler LLC acquired a 60% equity interest in OMOG JV LLC (“OMOG”). On November 7, 2019, OMOG acquired 100% of Reliance Gathering, LLC which owns and operates a crude oil gathering system in the Permian Basin, and was renamed as Oryx Midland Oil Gathering LLC following the acquisition. Although Rattler’s equity interest is 60%, the investment is accounted for as an equity method investment as Rattler does not control operating activities and substantive participating rights exist with the controlling minority investor.
On December 20, 2019, Rattler LLC acquired a 50% equity interest in Amarillo Rattler, LLC (“Amarillo Rattler”), which currently owns and operates the Yellow Rose gas gathering and processing system with estimated total processing capacity of 40,000 Mcf/d and over 84 miles of gathering and regional transportation pipelines in Dawson, Martin and Andrews Counties, Texas. Amarillo Rattler also intends to construct and operate a new 60,000 Mcf/d cryogenic natural gas processing plant in Martin County, Texas, as well as incremental gas gathering and compression and regional transportation pipelines. However, development of the new processing plant has been postponed pending a recovery in commodity prices and activity levels. The Company has contracted for up to 30,000 Mcf/d of the capacity of the new processing plant pursuant to a gas gathering and processing agreement entered into with Amarillo Rattler in exchange for the Company’s dedication of certain leasehold interests to that agreement. Although Rattler’s equity interest is 50%, the investment is accounted for as an equity method investment as Rattler does not control operating activities and substantive participating rights exist with the controlling investor.
13
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Rattler reviews its investments to determine if a loss in value which is other than temporary has occurred. If such a loss has occurred, Rattler recognizes an impairment provision. During the three and six months ended June 30, 2020, Rattler’s loss from equity method investments includes a proportional charge of $16 million representing impairment recorded by the investee associated with its goodwill. No other impairments were recorded for Rattler’s equity method investments for the three or six months ended June 30, 2020 or 2019. Rattler’s investees all serve customers in the oil and gas industry, which has begun to experience economic challenges as described above. It is possible that prolonged industry challenges could result in circumstances requiring impairment testing, which could result in potentially material impairment charges in future interim periods.
10. DEBT
Long-term debt consisted of the following as of the dates indicated:
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
4.625% Notes due 2021 | $ | 191 | $ | 399 | ||||
7.320% Medium-term Notes, Series A, due 2022 | 20 | 21 | ||||||
2.875% Senior Notes due 2024 | 1,000 | 1,000 | ||||||
4.750% Senior Notes due 2025 | 500 | — | ||||||
5.375% Senior Notes due 2025 | 800 | 800 | ||||||
3.250% Senior Notes due 2026 | 800 | 800 | ||||||
7.350% Medium-term Notes, Series A, due 2027 | 10 | 11 | ||||||
7.125% Medium-term Notes, Series B, due 2028 | 100 | 108 | ||||||
3.500% Senior Notes due 2029 | 1,200 | 1,200 | ||||||
DrillCo Agreement | 82 | 39 | ||||||
Unamortized debt issuance costs | (21) | (19) | ||||||
Unamortized discount costs | (29) | (31) | ||||||
Unamortized premium costs | 17 | 9 | ||||||
Revolving credit facility(1) | 119 | 13 | ||||||
Viper revolving credit facility(1) | 154 | 97 | ||||||
Viper 5.375% Senior Notes due 2027 | 486 | 500 | ||||||
Rattler revolving credit facility(2) | 523 | 424 | ||||||
Total long-term debt | $ | 5,952 | $ | 5,371 |
(1) Each of these revolving credit facilities matures on November 1, 2022.
(2) The Rattler revolving credit facility matures on May 28, 2024.
References in this section to the Company shall mean Diamondback Energy, Inc. and Diamondback O&G LLC, collectively, unless otherwise specified.
May 2020 Senior Notes
On May 26, 2020, the Company completed a notes offering of $500 million in aggregate principal amount of its 4.750% Senior Notes due 2025 (the “May 2020 Notes”). Interest on the May 2020 Notes accrues from May 26, 2020, and is payable in cash semi-annually on May 31 and November 30 of each year, beginning November 30, 2020. The May 2020 Notes mature on May 31, 2025. The Company received net proceeds of approximately $496 million from the offering of the May 2020 Notes. The May 2020 Notes are the Company’s senior unsecured obligations, and are guaranteed by Diamondback O&G LLC (the “Guarantor”), but are not guaranteed by any of the Company’s other subsidiaries. The May 2020 Notes are senior in right or payment to any of the Company’s and the Guarantor’s future subordinated indebtedness and rank equal in right of payment with all of the Company’s and the Guarantor’s existing and future senior indebtedness. The May 2020 Notes are effectively subordinated to the Company’s and the Guarantor’s existing and future secured indebtedness, if any, to the extent of
14
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
the value of the collateral securing such indebtedness, and structurally subordinated to all of the existing and future indebtedness and other liabilities of the Company’s subsidiaries other than the Guarantor.
Second Amended and Restated Credit Facility
Diamondback O&G LLC, as borrower, and Diamondback Energy, Inc., as parent guarantor, entered into the second amended and restated credit agreement, dated November 1, 2013, as amended, with a syndicate of banks, including Wells Fargo, as administrative agent, and its affiliate Wells Fargo Securities, LLC, as sole book runner and lead arranger. On June 28, 2019, the credit agreement was amended pursuant to an eleventh amendment, which implemented certain changes to the credit facility for the period on and after the date on which the Company’s unsecured debt achieves an investment grade rating from two rating agencies and certain other conditions in the credit agreement are satisfied, which changes became effective on November 20, 2019. As of June 30, 2020, the maximum credit amount available under the credit agreement was $2 billion. As of June 30, 2020, the Company had approximately $119 million of outstanding borrowings under its revolving credit facility and $1.9 billion available for future borrowings under the revolving credit facility. As of June 30, 2020, there was an aggregate of $3 million in letters of credit outstanding under the credit agreement. The weighted average interest rate on the credit facility was 2.02% and 2.42% for the three months and six months ended June 30, 2020, respectively.
As of June 30, 2020, the Company was in compliance with all financial maintenance covenants under the revolving credit facility.
Energen’s Notes
Energen became a wholly owned subsidiary of the Company at the effective time of the merger and remained the issuer of an aggregate principal amount of $530 million in notes (the “Energen Notes”). As of June 30, 2020, the Energen Notes consist of: (1) $191 million aggregate principal amount of 4.625% senior notes due on September 1, 2021, (2) $100 million of 7.125% notes due on February 15, 2028, (3) $20 million of 7.32% notes due on July 28, 2022, and (4) $10 million of 7.35% notes due on July 28, 2027.
On May 26, 2020, the Company completed a registered offering of the May 2020 Notes in the aggregate principal amount of $500 million. The Company used the net proceeds from the offering of May 2020 Notes, among other things, to make an equity contribution to Energen to purchase $209 million in previously outstanding aggregate principal amount of Energen’s 4.625% senior notes pursuant to a tender offer.
Viper’s Credit Agreement
On July 20, 2018, Viper LLC, as borrower, entered into an amended and restated credit agreement with Viper, as guarantor, Wells Fargo, as administrative agent, and the other lenders. The credit agreement, as amended (the “Viper credit agreement”), provides for a revolving credit facility in the maximum credit amount of $2 billion and a borrowing base based on Viper LLC’s oil and natural gas reserves and other factors (the “borrowing base”). The borrowing base was reduced from $775 million to $580 million during the spring 2020 scheduled semi-annual redetermination. The borrowing base is schedule to be re-determined semi-annually with effective dates of May 1st and November 1st. In addition, Viper LLC and Wells Fargo each may request up to three interim redeterminations of the borrowing base during any 12-month period. As of June 30, 2020, Viper LLC had $154 million of outstanding borrowings and $426 million available for future borrowings under the Viper credit agreement. The weighted average interest rate on the credit facility was 2.41% and 2.82% for the three months and six months ended June 30, 2020, respectively.
As of June 30, 2020, Viper and Viper LLC were in compliance with all financial maintenance covenants under the Viper credit agreement.
Viper’s Notes
On October 16, 2019, Viper completed an offering in which it issued its 5.375% Senior Notes due 2027 in aggregate principal amount of $500 million (the “Viper Notes”). Viper received net proceeds of approximately $490 million from the offering of the Viper Notes. Viper loaned the gross proceeds to Viper LLC. Viper LLC used the proceeds from the notes offering to pay down borrowings under its revolving credit facility. During the second quarter of 2020, Viper repurchased $14 million of the outstanding Viper Notes in open market purchases at a cash price ranging from 97.5% to 98.5% of the aggregate
15
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
principal amount, which resulted in an immaterial gain on extinguishment of debt. The repurchase brought the total outstanding Viper Notes down to $486 million as of June 30, 2020.
Rattler’s Credit Agreement
In connection with the Rattler Offering, Rattler, as parent, and Rattler LLC, as borrower, entered into a credit agreement, dated May 28, 2019, with Wells Fargo, as administrative agent, and a syndicate of banks, as lenders party thereto (the “Rattler credit agreement”).
The Rattler credit agreement provides for a revolving credit facility in the maximum credit amount of $600 million, which is expandable to $1 billion upon Rattler’s election, subject to obtaining additional lender commitments and satisfaction of customary conditions. As of June 30, 2020, Rattler LLC had $523 million of outstanding borrowings and $77 million available for future borrowings under the Rattler credit agreement. The weighted average interest rate on the credit facility was 2.43% and 2.64% for the three months and six months ended June 30, 2020, respectively.
As of June 30, 2020 and December 31, 2019, Rattler and Rattler LLC were in compliance with all financial maintenance covenants under the Rattler credit agreement.
See Note 18—Subsequent Events for discussion of Rattler debt transactions which occurred subsequent to June 30, 2020.
Alliance with Obsidian Resources, L.L.C.
Diamondback O&G LLC entered into a participation and development agreement (the “DrillCo Agreement”), dated September 10, 2018, with Obsidian Resources, L.L.C. (“CEMOF”) to fund oil and natural gas development. Funds managed by CEMOF and its affiliates have agreed to commit to funding certain costs out of CEMOF’s net production revenue and, for a period of time, to the extent not funded by such revenue, up to an additional $300 million, to fund drilling programs on locations provided by the Company. Subject to adjustments depending on asset characteristics and return expectations of the selected drilling plan, CEMOF will fund up to 85% of the costs associated with new wells drilled under the DrillCo Agreement and is expected to receive an 80% working interest in these wells until it reaches certain payout thresholds equal to a cumulative 9% and then 13% internal rate of return. Upon reaching the final internal rate of return target, CEMOF’s interest will be reduced to 15%, while the Company’s interest will increase to 85%. As of June 30, 2020 and December 31, 2019, CEMOF’s return related to this alliance was $82 million and $39 million, respectively. As of June 30, 2020, 15 joint wells have been drilled and completed.
11. CAPITAL STOCK AND EARNINGS PER SHARE
Diamondback did not complete any equity offerings during the six months ended June 30, 2020 and June 30, 2019.
Rattler’s Initial Public Offering
Please see Note 5—Rattler Midstream LP for information regarding the Rattler Offering.
Stock Repurchase Program
In May 2019, the Company’s board of directors approved a stock repurchase program to acquire up to $2 billion of the Company’s outstanding common stock through December 31, 2020. Purchases under the repurchase program may be made from time to time in open market or privately negotiated transactions, and are subject to market conditions, applicable legal requirements, contractual obligations and other factors. The repurchase program does not require the Company to acquire any specific number of shares. This repurchase program may be suspended from time to time, modified, extended or discontinued by the board of directors at any time. During the three months ended June 30, 2020, the Company repurchased no common stock under this repurchase program. During the six months ended June 30, 2020, the Company repurchased approximately $98 million of common stock under this repurchase program. As of June 30, 2020, $1.3 billion remained available for use to repurchase shares under the Company's common stock repurchase program, although the Company has suspended this program to preserve liquidity.
16
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Earnings (Loss) Per Share
The Company’s basic earnings per share amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Diluted earnings per share include the effect of potentially dilutive shares outstanding for the period. Additionally, for the diluted earnings per share computation, the per share earnings of Viper are included in the consolidated earnings per share computation based on the consolidated group’s holdings of the subsidiary.
A reconciliation of the components of basic and diluted earnings per common share is presented in the table below:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
($ in millions, except per share amounts, shares in thousands) | |||||||||||||||||
Net (loss) income attributable to common stock | $ | (2,393) | $ | 349 | $ | (2,665) | $ | 359 | |||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic weighted average common units outstanding | 157,829 | 164,839 | 158,060 | 164,846 | |||||||||||||
Effect of dilutive securities: | |||||||||||||||||
Potential common shares issuable(1) | — | 180 | — | 407 | |||||||||||||
Diluted weighted average common shares outstanding | 157,829 | 165,019 | 158,060 | 165,253 | |||||||||||||
Basic net (loss) income attributable to common stock | $ | (15.16) | $ | 2.12 | $ | (16.86) | $ | 2.18 | |||||||||
Diluted net (loss) income attributable to common stock | $ | (15.16) | $ | 2.11 | $ | (16.86) | $ | 2.17 |
(1) For the three and six months ended June 30, 2020, no potential common units were included in the computation of diluted earnings per share because their inclusion would have been anti-dilutive. For the three months and six months ended June 30, 2019, there were 59,547 and 20,406 potential common units excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive under the treasury stock method.
Change in Ownership of Consolidated Subsidiaries
The following table summarizes changes in the ownership interest in consolidated subsidiaries during the period:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net (loss) income attributable to the Company | $ | (2,393) | $ | 349 | $ | (2,665) | $ | 359 | |||||||||||||||
Change in ownership of consolidated subsidiaries | 329 | — | 329 | 77 | |||||||||||||||||||
Change from net (loss) income attributable to the Company's stockholders and transfers to non-controlling interest | $ | (2,064) | $ | 349 | $ | (2,336) | $ | 436 |
17
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
12. EQUITY-BASED COMPENSATION
The following table presents the effects of the equity compensation plans and related costs:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
(in millions) | |||||||||||||||||
General and administrative expenses | $ | 9 | $ | 9 | $ | 18 | $ | 23 | |||||||||
Equity-based compensation capitalized pursuant to full cost method of accounting for oil and natural gas properties | 2 | 4 | 8 | 10 | |||||||||||||
Restricted Stock Units
The following table presents the Company’s restricted stock units activity under the Equity Plan during the six months ended June 30, 2020:
Restricted Stock Awards & Units | Weighted Average Grant-Date Fair Value | |||||||
Unvested at December 31, 2019 | 505,867 | $ | 96.01 | |||||
Granted | 182,547 | $ | 60.78 | |||||
Vested | (113,790) | $ | 81.42 | |||||
Forfeited | (15,493) | $ | 100.37 | |||||
Unvested at June 30, 2020 | 559,131 | $ | 87.36 |
The aggregate fair value of restricted stock units that vested during the six months ended June 30, 2020 and 2019 was $9 million and $19 million, respectively. As of June 30, 2020, the Company’s unrecognized compensation cost related to unvested restricted stock awards and units was $33 million, which is expected to be recognized over a weighted-average period of 1.9 years.
During the six months ended June 30, 2020, the Company modified an insignificant amount of restricted stock units to include dividend equivalent rights during the vesting period which resulted in no incremental compensation costs to be recognized.
Performance Based Restricted Stock Units
In March 2020, eligible employees received performance restricted stock unit awards totaling 225,047 units from which a minimum of 0% and a maximum of 200% units could be awarded based upon measurement of total stockholder return of the Company’s common stock (“TSR”) as compared to a designated peer group during the -year performance period of January 1, 2020 to December 31, 2022 and cliff vest at December 31, 2022.
The fair value of each performance restricted stock unit is estimated at the date of grant using a Monte Carlo simulation, which results in an expected percentage of units to be earned during the performance period.
The following table presents a summary of the grant-date fair values of performance restricted stock units granted and the related assumptions for the March 2020 awards.
2020 | |||||
Grant-date fair value | $ | 70.17 | |||
Risk-free rate | 0.86 | % | |||
Company volatility | 36.70 | % |
18
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
The following table presents the Company’s performance restricted stock units activity under the Equity Plan for the six months ended June 30, 2020:
Performance Restricted Stock Units | Weighted Average Grant-Date Fair Value | |||||||
Unvested at December 31, 2019 | 271,819 | $ | 147.07 | |||||
Granted | 272,601 | $ | 85.73 | |||||
Vested | (47,554) | $ | 89.27 | |||||
Forfeited | (8,396) | $ | 170.45 | |||||
Unvested at June 30, 2020(1) | 488,470 | $ | 110.33 |
(1)A maximum of 976,940 units could be awarded based upon the Company’s final TSR ranking.
As of June 30, 2020, the Company’s unrecognized compensation cost related to unvested performance based restricted stock awards and units was $31 million, which is expected to be recognized over a weighted-average period of 2.3 years.
Rattler Long-Term Incentive Plan
On May 22, 2019, the board of directors of Rattler’s General Partner adopted the Rattler Midstream LP Long Term Incentive Plan (“Rattler LTIP”), for employees, consultants and directors of Rattler’s General Partner and any of its affiliates, including Diamondback, who perform services for Rattler. The Rattler LTIP provides for the grant of unit options, unit appreciation rights, restricted units, unit awards, phantom units, distribution equivalent rights, cash awards, performance awards, other unit-based awards and substitute awards.
Under the Rattler LTIP, the board of directors of Rattler’s General Partner is authorized to issue phantom units to eligible employees and non-employee directors. Rattler estimates the fair value of phantom units as the closing price of Rattler’s common units on the grant date of the award, which is expensed over the applicable vesting period. Upon vesting, the phantom units entitle the recipient to one common unit of Rattler for each phantom unit. The recipients are also entitled to distribution equivalent rights, which represent the right to receive a cash payment equal to the value of the distributions paid on one phantom unit between the grant date and the vesting date.
The following table presents the phantom unit activity under the Rattler LTIP for the six months ended June 30, 2020:
Phantom Units | Weighted Average Grant-Date Fair Value | ||||||||||
Unvested at December 31, 2019 | 2,226,895 | $ | 19.14 | ||||||||
Granted | 20,910 | $ | 13.85 | ||||||||
Vested | (449,633) | $ | 19.14 | ||||||||
Forfeited | (23,442) | $ | 18.23 | ||||||||
Unvested at June 30, 2020 | 1,774,730 | $ | 19.09 |
The aggregate fair value of phantom units that vested during the six months ended June 30, 2020 was $9 million. As of June 30, 2020, the unrecognized compensation cost related to unvested phantom units was $33 million. Such cost is expected to be recognized over a weighted-average period of 3.9 years.
13. INCOME TAXES
The Company’s effective income tax rates were 22.0% and 22.3% for the three months ended June 30, 2020 and 2019, respectively, and 17.5% and 14.8% for the six months ended June 30, 2020 and 2019, respectively. Total income tax benefit from continuing operations for the three and six months ended June 30, 2020 differed from amounts computed by applying the United States federal statutory tax rate to pre-tax loss primarily due to (i) the impact of recording a valuation allowance on Viper’s deferred tax assets, (ii) state income taxes and (iii) the impact of permanent differences between book and taxable income, partially offset by tax benefit in the first quarter resulting from the carryback of federal net operating losses.
19
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
For the six months ended June 30, 2020, the Company recorded a discrete income tax expense of $143 million related to application in the first quarter of a valuation allowance on Viper’s beginning-of-year deferred tax assets, which consist primarily of its investment in Viper LLC and federal net operating loss carryforwards. A valuation allowance was also applied against the year-to-date tax benefit resulting from Viper’s projected pre-tax loss for 2020. The determination to record a valuation allowance was based on assessment of all available evidence, both positive and negative, supporting realizability of Viper’s deferred tax assets. In light of those criteria for recognizing the tax benefit of deferred tax assets, Viper’s assessment resulted in recording a valuation allowance against Viper’s deferred tax assets as of March 31, 2020 and June 30, 2020. In addition, for the six months ended June 30, 2020, the Company recorded a discrete income tax benefit of $25 million related to the available carryback of certain federal net operating losses to tax year(s) in which the corporate income tax rate was 35%. Prior to the enactment of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) in the first quarter of 2020, there was no tax refund available to the Company with respect to its losses, resulting in deferred tax benefit associated with federal net operating loss carryforwards at the statutory 21% corporate income tax rate.
Total income tax expense for the three and six months ended June 30, 2019 differed from amounts computed by applying the federal statutory rate to pre-tax income primarily due to (i) state income taxes, (ii) the impact of permanent differences between book and taxable income and (iii) for the six months ended June 30, 2019, the revision of estimated deferred taxes recognized by Viper as a result of its change in tax status. Based on information available as of March 31, 2019 regarding unitholders’ tax basis, Viper revised its estimate of deferred taxes on Viper’s investment in Viper LLC on the date of the tax status change, resulting in discrete deferred tax benefit of $35 million for the three months ended March 31, 2019.
For the three and six months ended June 30, 2020, the Company recorded an increase through stockholders’ equity to the carrying value of its investment in Rattler LLC, resulting in an increase in the Company’s deferred tax liability related to its investment in Rattler LLC. A corresponding adjustment to the noncontrolling interest resulted in a decrease in Rattler’s deferred tax liability related to its investment in Rattler LLC and a total net deferred tax asset balance for Rattler at June 30, 2020. As a result of Rattler’s assessment, including consideration of all available positive and negative evidence, Rattler determined that it is more likely than not that Rattler will realize its deferred tax assets at June 30, 2020.
The CARES Act was enacted on March 27, 2020. This legislation included a number of provisions applicable to U.S. income taxes for corporations, including providing for carryback of certain net operating losses, accelerated refund of minimum tax credits, and modifications to the rules limiting the deductibility of business interest expense. The Company has considered the impact of this legislation in the period of enactment, resulting in discrete income tax benefit for the three months ended March 31, 2020 related to the anticipated carryback of approximately $179 million of the Company’s federal net operating losses as noted above. As a result of the refund associated with such carryback as well as the accelerated refund available for minimum tax credits, the Company’s current federal taxes receivable total approximately $101 million as of March 31, 2020 and June 30, 2020.
As discussed further in Note 5, on May 28, 2019, Rattler completed its initial public offering. Even though Rattler is organized as a limited partnership under state law, Rattler is subject to U.S. federal and state income tax at corporate rates, subsequent to the effective date of Rattler’s election to be treated as a corporation for U.S. federal income tax purposes. As such, Rattler’s provision for income taxes is included in the Company’s consolidated financial statements and to the extent applicable, in net income attributable to the non-controlling interest.
14. DERIVATIVES
All derivative financial instruments are recorded at fair value. The Company has not designated its derivative instruments as hedges for accounting purposes and, as a result, marks its derivative instruments to fair value and recognizes the cash and non-cash changes in fair value in the combined consolidated statements of operations under the caption “Gain (loss) on derivative instruments, net.” See Note 15—Fair Value Measurements for further discussion of the Company’s fair value measurements.
20
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Diamondback Commodity Contracts
The Company has used fixed price swap contracts, fixed price basis swap contracts, double-up swap contracts, NYMEX roll basis swaps and three-way costless collars with corresponding put, short put and call options to reduce price volatility associated with certain of its oil and natural gas sales.
The Company’s derivative contracts are based upon reported settlement prices on commodity exchanges, with crude oil derivative settlements based on New York Mercantile Exchange West Texas Intermediate (Cushing and Magellan East Houston), West Texas Light (Cushing), and ICE Brent pricing, natural gas derivative settlements based on the New York Mercantile Exchange Henry Hub and Waha Hub pricing, liquids derivative settlements based on Mont Belvieu pricing and diesel fuel settlements based on Gulf Coast ultra low sulfur diesel pricing.
By using derivative instruments to economically hedge exposure to changes in commodity prices, the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk. The Company’s counterparties are participants in the secured second amended and restated credit agreement, which is secured by substantially all of the assets of the guarantor subsidiaries; therefore, the Company is not required to post any collateral. The Company does not require collateral from its counterparties. The Company has entered into derivative instruments only with counterparties that are also lenders under its credit facility and have been deemed an acceptable credit risk.
As of June 30, 2020, the Company had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed.
2020 | 2021 | ||||||||||||||||||||||
Volume (Bbls/MMBtu/Gallons) | Fixed Price Swap (per Bbl/MMBtu/Gallon) | Volume (Bbls/MMBtu/Gallons) | Fixed Price Swap (per Bbl/MMBtu/Gallon) | ||||||||||||||||||||
Oil Swaps - WTI Cushing | 1,840,000 | $ | 45.07 | — | $ | — | |||||||||||||||||
Oil Swaps - WTI Magellan East Houston | 736,000 | $ | 61.95 | 1,825,000 | $ | 37.78 | |||||||||||||||||
Oil Swaps - BRENT | 4,452,800 | $ | 47.62 | 2,730,000 | $ | 41.58 | |||||||||||||||||
Oil Swaption - BRENT | — | $ | — | 920,000 | $ | 41.50 | |||||||||||||||||
Oil Basis Swaps - WTI Cushing | 7,424,000 | $ | (1.21) | — | $ | — | |||||||||||||||||
Oil Basis Swaps - WTL Cushing | 1,472,000 | $ | (1.31) | — | $ | — | |||||||||||||||||
Oil Rolling Hedge - WTI Cushing | 22,080,000 | $ | (1.05) | — | $ | — | |||||||||||||||||
Natural Gas Swaps - Henry Hub | 11,040,000 | $ | 2.48 | 43,800,000 | $ | 2.57 | |||||||||||||||||
Natural Gas Swaps - Waha Hub | 11,040,000 | $ | 1.51 | — | $ | — | |||||||||||||||||
Natural Gas Basis Swaps - Waha Hub | 22,080,000 | $ | (1.46) | 83,950,000 | $ | (0.69) | |||||||||||||||||
Natural Gas Liquid Swaps - Mont Belvieu Ethane | 1,288,000 | $ | 8.43 | — | $ | — | |||||||||||||||||
Natural Gas Liquid Swaps - Mont Belvieu Propane | 920,000 | $ | 21.76 | — | $ | — | |||||||||||||||||
Diesel Price Swaps | 184,000,000 | $ | 1.60 | — | $ | — |
Oil Swaption - WTI Magellan East Houston | 2020 | ||||
Volume (Bbl) | 602,600 | ||||
Swap price (per Bbl) | $ | 55.00 | |||
Put price (per Bbl) | $ | 40.00 |
Oil Options - WTI Cushing | 2020 | ||||
Volume (Bbl) | 864,800 | ||||
Long put price (per Bbl) | $ | 46.51 |
21
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Oil Put Spread - WTI Magellan East Houston | 2020 | ||||
Volume (Bbl) | 699,200 | ||||
Floor price (per Bbl) | $ | 50.00 | |||
Short put price (per Bbl) | $ | 25.00 |
Gas Swap Double-Up - Waha Hub | 2020 | ||||
Volume (Mcf) | 5,520,000 | ||||
Swap price (per Mcf) | $ | 1.70 | |||
Option price (per Mcf) | $ | 1.70 |
2020 | 2021 | ||||||||||||||||||||||
Oil Costless Collars | WTI Cushing | Brent | WTI Magellan East Houston | Brent | |||||||||||||||||||
Volume (Bbls) | 6,330,336 | 11,906,640 | 736,000 | 22,986,000 | |||||||||||||||||||
Floor price (per Bbl) | $ | 38.53 | $ | 37.59 | $ | 39.00 | $ | 39.22 | |||||||||||||||
Ceiling price (per Bbl) | $ | 45.79 | $ | 45.63 | $ | 49.00 | $ | 48.21 |
Interest Rate Swaps and Treasury Locks
The Company has used interest rate swaps and treasury locks to reduce the Company’s exposure to variable rate interest payments associated with the Company’s revolving credit facility. The interest rate swaps and treasury locks have not been designated as hedging instruments and as a result, the Company recognizes all changes in fair value immediately in earnings.
The following table summarizes the Company’s interest rate swaps and treasury locks as of June 30, 2020:
Type | Effective Date | Termination Date | Notional Amount (in millions) | Interest Rate | ||||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.551 | % | ||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.5575 | % | ||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.297 | % | ||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.195 | % | ||||||||
Viper Commodity Contracts
Viper uses fixed price swap contracts, fixed price basis swap contracts and costless collars with corresponding put and call options to reduce price volatility associated with certain of its royalty income. With respect to Viper’s fixed price swap contracts and fixed price basis swap contracts, the counterparty is required to make a payment to Viper if the settlement price for any settlement period is less than the swap or basis price, and Viper is required to make a payment to the counterparty if the settlement price for any settlement period is greater than the swap or basis price. Viper has fixed price basis swaps for the spread between the Cushing crude oil price and the Midland crude oil price as well as the spread between the Henry Hub natural gas price and the Waha Hub natural gas price.
Under Viper’s costless collar contracts, each collar has an established floor price and ceiling price. When the settlement price is below the floor price, the counterparty is required to make a payment to Viper and when the settlement price is above the ceiling price, Viper is required to make a payment to the counterparty. When the settlement price is between the floor and the ceiling, there is no payment required.
22
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Viper’s derivative contracts are based upon reported settlement prices on commodity exchanges, with crude oil derivative settlements based on New York Mercantile Exchange West Texas Intermediate pricing (Cushing and Midland-Cushing) and with natural gas derivative settlements based on the New York Mercantile Exchange Henry Hub and Waha Hub pricing.
By using derivative instruments to economically hedge exposure to changes in commodity prices, Viper exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes Viper, which creates credit risk. Viper’s counterparties are participants in the Viper credit agreement, which is secured by substantially all of the assets of the guarantor subsidiaries; therefore, Viper is not required to post any collateral. Viper’s counterparties are determined to have an acceptable credit risk, therefore, Viper does not require collateral from its counterparties.
As of June 30, 2020, Viper had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed.
2020 | |||||||||||
Swaps | Volume | Fixed Price Swap (per Bbl/MMBtu) | |||||||||
Oil swaps - WTI Cushing (Bbls) | 184,000 | $ | 27.45 | ||||||||
Oil basis swaps - WTI Midland-Cushing (Bbls) | 736,000 | $ | (2.60) | ||||||||
Natural gas basis swaps - Waha Hub (MMBtu) | 4,600,000 | $ | (2.07) | ||||||||
Collars - WTI Cushing | 2020 | 2021 | |||||||||
Volume (Bbls) | 2,576,000 | 3,650,000 | |||||||||
Floor price (per Bbl) | $ | 28.86 | $ | 30.00 | |||||||
Ceiling price (per Bbl) | $ | 32.33 | $ | 43.05 |
Deferred premium call options - WTI Cushing | 2020 | ||||
Volume (Bbls) | 736,000 | ||||
Premium | $ | 1.89 | |||
Strike price (per Bbl) | $ | 45.00 |
Balance sheet offsetting of derivative assets and liabilities
The fair value of swaps is generally determined using established index prices and other sources which are based upon, among other things, futures prices and time to maturity. These fair values are recorded by netting asset and liability positions, including any deferred premiums that are with the same counterparty and are subject to contractual terms which provide for net settlement.
23
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
The following tables present the gross amounts of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties and the resulting net amounts presented in the Company’s consolidated balance sheets as of June 30, 2020 and December 31, 2019:
June 30, 2020 | December 31, 2019 | |||||||
(in millions) | ||||||||
Gross derivative assets | $ | 284 | $ | 71 | ||||
Amounts netted | (198) | (18) | ||||||
Net derivative assets | $ | 86 | $ | 53 | ||||
Gross derivative liabilities | $ | 373 | $ | 45 | ||||
Amounts netted | (198) | (18) | ||||||
Net derivative liabilities | $ | 175 | $ | 27 |
The net amounts are classified as current or noncurrent based on their anticipated settlement dates. The net fair value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
June 30, 2020 | December 31, 2019 | |||||||
(in millions) | ||||||||
Current assets: derivative instruments | $ | 86 | $ | 46 | ||||
Noncurrent assets: derivative instruments | — | 7 | ||||||
Total assets | $ | 86 | $ | 53 | ||||
Current liabilities: derivative instruments | $ | 85 | $ | 27 | ||||
Noncurrent liabilities: derivative instruments | 90 | — | ||||||
Total liabilities | $ | 175 | $ | 27 |
The following table summarizes the gains and losses on derivative instruments included in the consolidated statements of operations:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
(in millions) | |||||||||||||||||
(Loss) gain on derivative instruments, net | |||||||||||||||||
Commodity contracts | $ | (353) | $ | 94 | $ | 251 | $ | (174) | |||||||||
Interest rate swaps | (8) | — | (70) | — | |||||||||||||
Total | $ | (361) | $ | 94 | $ | 181 | $ | (174) | |||||||||
Net cash received on settlements | |||||||||||||||||
Commodity contracts | 210 | 5 | 297 | 22 | |||||||||||||
Total | $ | 210 | $ | 5 | $ | 297 | $ | 22 | |||||||||
15. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
24
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value. The Company’s assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. The Company uses appropriate valuation techniques based on available inputs to measure the fair values of its assets and liabilities.
Level 1 - Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date.
Level 2 - Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3 - Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.
Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.
The Company estimates the fair values of proved oil and natural gas properties assumed in business combinations using discounted cash flow techniques and based on market assumptions as to the future commodity prices, internal estimates of future quantities of oil and natural gas reserves, future estimated rates of production, expected recovery rates and risk-adjustment discounts. The estimated fair values of unevaluated oil and natural gas properties were based on the location, engineering and geological studies, historical well performance, and applicable mineral lease terms. Given the unobservable nature of the inputs, the estimated fair values of oil and natural gas properties assumed is deemed to use Level 3 inputs. The asset retirement obligations assumed as part of business combinations are estimated using the same assumptions and methodology as described below.
The Company estimates asset retirement obligations pursuant to the provisions of the FASB issued ASC Topic 410, “Asset Retirement and Environmental Obligations.” The initial measurement of asset retirement obligations at fair value is calculated using discounted cash flow techniques and based on internal estimates of future retirement costs associated with the future plugging and abandonment of wells and related facilities. Given the unobservable nature of the inputs, including plugging costs and useful lives, the initial measurement of the asset retirement obligation liability is deemed to use Level 3 inputs. See Note 8—Asset Retirement Obligations for further discussion of the Company’s asset retirement obligations.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Certain assets and liabilities are reported at fair value on a recurring basis, including the Company’s derivative instruments and Viper’s investment. Viper measures its investment utilizing the fair value option, and as such the investment is classified as Level 1 in the fair value hierarchy. The fair values of the Company’s fixed price swaps, fixed price basis swaps and costless collars are measured internally using established commodity futures price strips for the underlying commodity provided by a reputable third party, the contracted notional volumes, and time to maturity. These valuations are Level 2 inputs.
The following table provides fair value measurement information for financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2020 and December 31, 2019:
June 30, 2020 | December 31, 2019 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Investment | $ | 13 | $ | — | $ | — | $ | 19 | $ | — | $ | — | |||||||||||
Derivative Instruments | — | 86 | — | — | 53 | — | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative Instruments | $ | — | $ | 175 | $ | — | $ | — | $ | 27 | $ | — | |||||||||||
25
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table provides the fair value of financial instruments that are not recorded at fair value in the consolidated balance sheets:
June 30, 2020 | December 31, 2019 | |||||||||||||
Carrying | Carrying | |||||||||||||
Value | Fair Value | Value | Fair Value | |||||||||||
(in millions) | ||||||||||||||
Debt: | ||||||||||||||
Revolving credit facility | $ | 119 | $ | 119 | $ | 13 | $ | 13 | ||||||
4.625% Notes due 2021 | $ | 191 | $ | 195 | $ | 399 | $ | 411 | ||||||
7.320% Medium-term Notes, Series A, due 2022 | $ | 21 | $ | 22 | $ | 21 | $ | 22 | ||||||
2.875% Senior Notes due 2024(1) | $ | 992 | $ | 1,002 | $ | 992 | $ | 1,012 | ||||||
4.750% Senior Notes due 2025 | $ | 496 | $ | 536 | $ | — | $ | — | ||||||
5.375% Senior Notes due 2025(1) | $ | 799 | $ | 826 | $ | 799 | $ | 840 | ||||||
3.250% Senior Notes due 2026(1) | $ | 793 | $ | 805 | $ | 792 | $ | 812 | ||||||
7.350% Medium-term Notes, Series A, due 2027 | $ | 11 | $ | 11 | $ | 11 | $ | 12 | ||||||
7.125% Medium-term Notes, Series B, due 2028 | $ | 107 | $ | 116 | $ | 108 | $ | 116 | ||||||
3.500% Senior Notes due 2029(1) | $ | 1,187 | $ | 1,163 | $ | 1,186 | $ | 1,226 | ||||||
Viper revolving credit facility | $ | 154 | $ | 154 | $ | 97 | $ | 97 | ||||||
Viper's 5.375% Senior Notes due 2027 | $ | 477 | $ | 476 | $ | 490 | $ | 521 | ||||||
Rattler revolving credit facility | $ | 523 | $ | 523 | $ | 424 | $ | 424 | ||||||
DrillCo Agreement | $ | 82 | $ | 82 | $ | 39 | $ | 39 |
(1)The carrying value includes associated deferred loan costs and any remaining discount or premium.
The fair values of the revolving credit facility, the Viper credit agreement and the Rattler credit agreement approximate their carrying values based on borrowing rates available to the Company for bank loans with similar terms and maturities and is classified as Level 2 in the fair value hierarchy. The fair values of the outstanding notes were determined using the June 30, 2020 quoted market price, a Level 1 classification in the fair value hierarchy.
Fair Value of Financial Assets
The carrying amount of cash and cash equivalents, receivables, prepaids and other current assets, payables and other accrued liabilities approximate their fair value because of the short-term nature of the instruments.
16. LEASES
The Company leases certain drilling rigs, facilities, compression and other equipment.
The following table summarizes operating lease costs for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Operating lease costs | $ | 4 | $ | 8 | $ | 9 | $ | 12 |
26
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
For the six months ended June 30, 2020 and 2019, cash paid for operating lease liabilities, and reported in cash flows provided by operating activities on the Company’s Statements of Consolidated Cash Flows, was $9 million and $12 million, respectively. During the six months ended June 30, 2020 and 2019, the Company recorded an additional $10 million and $13 million of right-of-use assets in exchange for new lease liabilities, respectively.
The operating lease right-of-use assets were reported in other assets and the current and noncurrent portions of the operating lease liabilities were reported in other accrued liabilities and other long-term liabilities, respectively, on the Consolidated Balance Sheets. As of June 30, 2020, the operating right-of-use assets were $16 million and operating lease liabilities were $16 million, of which $11 million was classified as current. As of June 30, 2020, the weighted average remaining lease term was 1.6 years and the weighted average discount rate was 9.4%.
Schedule of Operating Lease Liability Maturities. The following table summarizes undiscounted cash flows owed by the Company to lessors pursuant to contractual agreements in effect as of June 30, 2020:
As of June 30, 2020 | |||||
(in millions) | |||||
2020 (July - December) | $ | 8 | |||
2021 | 6 | ||||
2022 | 4 | ||||
2023 | — | ||||
2024 | — | ||||
Thereafter | — | ||||
Total lease payments | 18 | ||||
Less: interest | 2 | ||||
Present value of lease liabilities | $ | 16 |
17. COMMITMENTS AND CONTINGENCIES
The Company is a party to various routine legal proceedings, disputes and claims arising in the ordinary course of its business, including those that arise from interpretation of federal and state laws and regulations affecting the natural gas and crude oil industry. While the ultimate outcome of the pending proceedings, disputes or claims, and any resulting impact on the Company, cannot be predicted with certainty, the Company’s management believes that none of these matters, if ultimately decided adversely, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows. The Company’s assessment is based on information known about the pending matters and its experience in contesting, litigating and settling similar matters. Actual outcomes could differ materially from the Company’s assessment. The Company records reserves for contingencies related to outstanding legal proceedings, disputes or claims when information available indicates that a loss is probable and the amount of the loss can be reasonably estimated.
18. SUBSEQUENT EVENTS
Second Quarter 2020 Dividend Declaration
On July 31 2020, the Board of Directors of the Company declared a cash dividend for the second quarter of 2020 of $0.375 per share of common stock, payable on August 20, 2020 to its stockholders of record at the close of business on August 13, 2020.
27
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Commodity Contracts
Subsequent to June 30, 2020, the Company entered into new fixed price swaps and basis swaps. The Company’s derivative contracts are based upon reported settlement prices on commodity exchanges noted in the table below.
The following tables present the derivative contracts entered into by the Company subsequent to June 30, 2020. When aggregating multiple contracts, the weighted average contract price is disclosed.
January 2021 - December 2021 | |||||||||||
Volume (MMBtu) | Fixed Price Swap (per MMBtu) | ||||||||||
Natural Gas Swaps - Henry Hub | 18,250,000 | $ | 2.62 | ||||||||
January 2022 - December 2022 | |||||||||||
Volume (MMBtu) | Fixed Price Swap (per MMBtu) | ||||||||||
Natural Gas Basis Swaps - Waha Hub | 21,900,000 | $ | (0.46) |
Rattler’s Notes Offering and Repayment of Borrowings under the Rattler Credit Agreement
On July 14, 2020, Rattler completed an offering (the “Notes Offering”) of $500 million in aggregate principal amount of its 5.625% Senior Notes due 2025 (the “Rattler Notes”). Interest on the Rattler Notes is payable on January 15 and July 15 of each year, beginning on January 15, 2021. The Rattler Notes mature on July 15, 2025. Rattler received net proceeds of approximately $490 million from the Notes Offering. Rattler loaned the gross proceeds to Rattler LLC, which Rattler LLC used to repay outstanding borrowings under the Rattler credit agreement.
The Rattler Notes are senior unsecured obligations of Rattler, rank equally in right of payment with all of Rattler’s existing and future senior indebtedness it may incur and initially are guaranteed on a senior unsecured basis by Rattler LLC, Tall City, Rattler OMOG LLC and Rattler Ajax Processing LLC. Neither the Company nor Rattler’s General Partner guarantee the Rattler Notes. In the future, each of Rattler’s restricted subsidiaries that either (1) guarantees any of its or a guarantor’s other indebtedness or (2) is classified as a domestic restricted subsidiary under the indenture governing the Rattler Notes and is an obligor with respect to any indebtedness under any credit facility will be required to guarantee the Rattler Notes.
Intercompany Promissory Note
In connection with and upon closing of the Notes Offering, Rattler loaned the gross proceeds from the Notes Offering to Rattler LLC under the terms of a subordinated promissory note, dated as of July 14, 2020, by Rattler LLC in favor of Rattler (the “Intercompany Promissory Note”). The Intercompany Promissory Note requires Rattler LLC to repay the intercompany loan to Rattler on the same terms and in the same amounts as the Rattler Notes and has the same maturity date, interest rate, change of control repurchase and redemption provisions. Rattler’s right to receive payment under the Intercompany Promissory Note is contractually subordinated to Rattler LLC’s guarantee of the Rattler Notes and its other obligations under the Rattler credit agreement.
28
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Repurchases of Viper Notes
After the second quarter of 2020, Viper repurchased $6 million of the outstanding principal amount of the Viper Notes at a cash price of 98.5% of the aggregate principal amount, which resulted in an immaterial gain on extinguishment of debt. As of July 31, 2020, the remaining outstanding principal amount of the Viper Notes totaled $480 million.
Current Commodity Environment
Oil prices dropped sharply in early March 2020, and then continued to decline reaching negative levels. This was a result of multiple factors affecting the supply and demand in global oil and natural gas markets, including actions taken by OPEC members and other oil exporting nations impacting commodity price and production levels and a significant decrease in demand due to the ongoing COVID-19 pandemic. While OPEC members and certain other nations agreed in April of 2020 to cut production, which helped to reduce a portion of the excess supply in the market and improve oil prices, there is no assurance that this agreement will continue or be observed by its parties, and downward pressure on commodity prices has continued and could continue for the foreseeable future. The Company cannot predict if or when commodity prices will stabilize and at what levels.
19. SEGMENT INFORMATION
The Company reports its operations in two operating segments: (i) the upstream segment, which is engaged in the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas and (ii) the midstream operations segment includes midstream services and real estate. All of Rattler’s equity method investments are included in the midstream segment.
The following tables summarize the results of the Company’s operating segments during the periods presented:
Upstream | Midstream Services | Eliminations | Total | ||||||||||||||||||||
Three Months Ended June 30, 2020: | (in millions) | ||||||||||||||||||||||
Third-party revenues | $ | 412 | $ | 13 | $ | — | $ | 425 | |||||||||||||||
Intersegment revenues | — | 77 | (77) | — | |||||||||||||||||||
Total revenues | 412 | 90 | (77) | 425 | |||||||||||||||||||
Depreciation, depletion and amortization | 331 | 12 | — | 343 | |||||||||||||||||||
Impairment of oil and natural gas properties | 2,539 | — | — | 2,539 | |||||||||||||||||||
(Loss) income from operations | (2,642) | 29 | (59) | (2,672) | |||||||||||||||||||
Interest expense, net | (44) | (2) | — | (46) | |||||||||||||||||||
Other expense | (402) | (15) | (3) | (420) | |||||||||||||||||||
(Benefit from) provision for income taxes | (682) | 1 | — | (681) | |||||||||||||||||||
Net (loss) income attributable to non-controlling interest | (18) | 10 | (10) | (18) | |||||||||||||||||||
Net (loss) income attributable to Diamondback Energy | (2,344) | 3 | (52) | (2,393) | |||||||||||||||||||
As of June 30, 2020: | |||||||||||||||||||||||
Total assets | $ | 18,846 | $ | 1,779 | $ | (288) | $ | 20,337 |
29
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Upstream | Midstream Services | Eliminations | Total | ||||||||||||||||||||
Three Months Ended June 30, 2019: | (in millions) | ||||||||||||||||||||||
Third-party revenues | $ | 1,002 | $ | 19 | $ | — | $ | 1,021 | |||||||||||||||
Intersegment revenues | — | 93 | (93) | — | |||||||||||||||||||
Total revenues | 1,002 | 112 | (93) | 1,021 | |||||||||||||||||||
Depreciation, depletion and amortization | 349 | 10 | — | 359 | |||||||||||||||||||
Income from operations | 419 | 56 | (64) | 411 | |||||||||||||||||||
Interest expense, net | (49) | — | — | (49) | |||||||||||||||||||
Other income | 50 | — | (3) | 47 | |||||||||||||||||||
Provision for income taxes | 93 | 9 | — | 102 | |||||||||||||||||||
Net income attributable to non-controlling interest | 7 | 15 | (15) | 7 | |||||||||||||||||||
Net income attributable to Diamondback Energy | 369 | 32 | (52) | 349 | |||||||||||||||||||
As of December 31, 2019: | |||||||||||||||||||||||
Total assets | $ | 22,125 | $ | 1,636 | $ | (230) | $ | 23,531 |
Upstream | Midstream Services | Eliminations | Total | ||||||||||||||||||||
Six Months Ended June 30, 2020: | (in millions) | ||||||||||||||||||||||
Third-party revenues | $ | 1,295 | $ | 29 | $ | — | $ | 1,324 | |||||||||||||||
Intersegment revenues | — | 189 | (189) | — | |||||||||||||||||||
Total revenues | 1,295 | 218 | (189) | 1,324 | |||||||||||||||||||
Depreciation, depletion and amortization | 725 | 25 | — | 750 | |||||||||||||||||||
Impairment of oil and natural gas properties | 3,548 | — | — | 3,548 | |||||||||||||||||||
(Loss) income from operations | (3,424) | 90 | (140) | (3,474) | |||||||||||||||||||
Interest expense, net | (89) | (5) | — | (94) | |||||||||||||||||||
Other income (expense) | 88 | (18) | (5) | 65 | |||||||||||||||||||
(Benefit from) provision for income taxes | (603) | 5 | — | (598) | |||||||||||||||||||
Net (loss) income attributable to non-controlling interest | (146) | 51 | (51) | (146) | |||||||||||||||||||
Net (loss) income attributable to Diamondback Energy | (2,587) | 16 | (94) | (2,665) | |||||||||||||||||||
As of June 30, 2020: | |||||||||||||||||||||||
Total assets | $ | 18,846 | $ | 1,779 | $ | (288) | $ | 20,337 |
30
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements-(Continued)
(Unaudited)
Upstream | Midstream Services | Eliminations | Total | ||||||||||||||||||||
Six Months Ended June 30, 2019: | (in millions) | ||||||||||||||||||||||
Third-party revenues | $ | 1,845 | $ | 40 | $ | — | $ | 1,885 | |||||||||||||||
Intersegment revenues | — | 167 | (167) | — | |||||||||||||||||||
Total revenues | 1,845 | 207 | (167) | 1,885 | |||||||||||||||||||
Depreciation, depletion and amortization | 661 | 20 | — | 681 | |||||||||||||||||||
Income from operations | 744 | 106 | (120) | 730 | |||||||||||||||||||
Interest expense, net | (95) | — | — | (95) | |||||||||||||||||||
Other expense | (259) | — | (3) | (262) | |||||||||||||||||||
Provision for income taxes | 49 | 20 | — | 69 | |||||||||||||||||||
Net income attributable to non-controlling interest | 40 | 15 | (15) | 40 | |||||||||||||||||||
Net income attributable to Diamondback Energy | $ | 396 | $ | 71 | $ | (108) | 359 | ||||||||||||||||
As of December 31, 2019: | |||||||||||||||||||||||
Total assets | $ | 22,125 | $ | 1,636 | $ | (230) | $ | 23,531 |
31
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and notes thereto presented in this report as well as our audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs, and expected performance. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors. See “Part II. Item 1A. Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements.”
Overview
We operate in two business segments: (i) the upstream segment, which is engaged in the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas and (ii) through our publicly-traded subsidiary, Rattler, the midstream operations segment, which is focused on ownership, operation, development and acquisition of the midstream infrastructure assets in the Midland and Delaware Basins of the Permian Basin.
2020 Recent Developments
COVID-19 and Recent Collapse in Commodity Prices
On March 11, 2020, the World Health Organization characterized the global outbreak of the novel strain of coronavirus, COVID-19, as a “pandemic.” To limit the spread of COVID-19, governments have taken various actions including the issuance of stay-at-home orders and social distancing guidelines, causing some businesses to suspend operations and a reduction in demand for many products from direct or ultimate customers. Although many stay-at-home orders have expired and certain restrictions on conducting business have been lifted, the COVID-19 pandemic resulted in a widespread health crisis and a swift and unprecedented reduction in international and U.S. economic activity which, in turn, has adversely affected the demand for oil and natural gas and caused significant volatility and disruption of the financial markets.
In early March 2020, oil prices dropped sharply, and then continued to decline reaching negative levels. This was a result of multiple factors affecting supply and demand in global oil and natural gas markets, including actions taken by OPEC members and other exporting nations impacting commodity price and production levels and the ongoing COVID-19 pandemic. While OPEC members and certain other nations agreed in April 2020 to cut production, which helped to reduce a portion of the excess supply in the market and improve oil prices, there is no assurance that this agreement will continue or be observed by its parties, and downward pressure on commodity prices has continued and could continue for the foreseeable future. The Company cannot predict if or when commodity prices will stabilize and at what levels.
As a result of the reduction in crude oil demand caused by factors mentioned above, in March 2020, we announced reductions to our capital plans for 2020 and have recently indicated that we expect our budget to remain in this lower range for the rest of 2020. We also lowered our total commodity production and oil production guidance for 2020 and, as of August 3, 2020, were targeting slightly lower oil production volumes in 2020 as compared to full year 2019, and took other actions discussed below.
In addition, as a result of the sharp decline in commodity prices in early March 2020, which decline continued for most of the second quarter of 2020, we recorded a non-cash ceiling test impairment for the six months ended June 30, 2020 of approximately $3.5 billion, of which approximately $2.5 billion was recorded for the three months ended June 30, 2020 and approximately $1.0 billion was recorded for the three months ended March 31, 2020. These impairment charges adversely affected our results of operations but did not reduce our cash flows. If the trailing 12-month commodity prices continue to fall as compared to the commodity prices used in prior quarters, we will have material write downs in subsequent quarters. Our production, proved reserves and cash flows will also be adversely impacted. Our results of operations may be further adversely impacted by any government rule, regulation or order that may impose production limits, as well as pipeline capacity and storage constraints, in the Permian Basin where we operate.
Given the dynamic nature of these events, we cannot reasonably estimate the period of time that the COVID-19 pandemic, the depressed commodity prices and the adverse macroeconomic will persist, the full extent of the impact they will have on our industry and our business, financial condition, results of operations or cash flows, or the pace or extent of any subsequent recovery.
32
Our Response to the Commodity Price Volatility and Impact of COVID-19
•We have taken swift and decisive actions to protect the health and safety of our employees and preserve the strength of our organization during the COVID-19 pandemic and the depressed commodity price markets.
•In response to historically low commodity prices, we made the decision to complete as few wells as possible in the second quarter of 2020, with no wells turned to production in the month of June 2020.
•We also curtailed 5% of our oil production during the second quarter of 2020. This curtailed production has been restored and is now receiving significantly higher realized prices than it would have received when the decision was made to curtail. We currently have three completion crews working to stem production declines to meet our fourth quarter 2020 production target of between 170,000 and 175,000 barrels of oil per day.
•Our operated rig count declined rapidly in the second quarter of 2020, from 20 rigs on March 31, 2020 to six rigs currently, building a significant inventory of drilled but uncompleted wells.
•Assuming a continuation of current market conditions, we plan to operate between five and six operated drilling rigs and between three and four completion crews for the remainder of 2020.
•Our cash operating costs declined dramatically in the second quarter of 2020, and we intend to preserve some of these efficiencies in future periods.
•Based on current forward commodity prices, we expect to generate significant free cash flow in the second half of 2020 and in 2021. Under a maintenance capital scenario in 2021 should that become the base case operating plan, we anticipate that we will be able to hold expected fourth quarter 2020 oil production flat while spending 25% to 35% less than our 2020 capital budget, including lower midstream and infrastructure budgets.
•We intend to remain focused on returning capital to our stockholders through our quarterly dividend while protecting our balance sheet, and intend to continue to drill, complete and produce hydrocarbons with the highest margins at the lowest capital and operating costs in the industry.
•We have hedged approximately 100% of our remaining expected 2020 oil production, including basis differentials and a majority of WTI contract exposure and removed all three-way collar hedge exposure to maximize downside protection.
•We have hedged approximately 50% of our expected 2021 oil production in the form of swaps and two-way collars.
Second Quarter 2020 and Other Recent Developments
•We recorded a net loss of $2.4 billion for the second quarter ended June 30, 2020, which reflected an impairment of oil and natural gas properties of approximately $2.5 billion as a result of the lower average trailing 12-month commodity pricing due to the sharp decline in commodity prices.
•Our average production was 294.1 MBOE/d during the second quarter of 2020.
•During the second quarter of 2020, we drilled 37 gross horizontal wells in the Midland Basin and 21 gross horizontal wells in the Delaware Basin.
•We turned 15 gross operated horizontal wells (ten in the Midland Basin and five in the Delaware Basin) to production and had capital expenditures of $0.6 billion during the second quarter of 2020.
•The average lateral length for the wells completed during the second quarter of 2020 was 11,256 feet.
•As of June 30, 2020, we had $1.9 billion of availability for future borrowings under our revolving credit facility and approximately $0.1 billion of cash on hand.
•Our cash operating costs for the second quarter ended June 30, 2020 were $6.44 per BOE, including lease operating expenses $3.85 per BOE, cash general and administrative expenses of $0.41 per BOE and production and ad valorem taxes and gathering and transportation expenses of $2.18 per BOE, representing a 24% decrease from the cash
33
operating costs for the first quarter ended March 31, 2020 of $8.52 per BOE even with lower production volumes in the second quarter of 2020.
•Our current drilling and completion costs in the Midland Basin are between $450 and $500 per lateral foot, with an estimated additional $80 to $100 of equip costs per lateral foot.
•Our current drilling and completion costs in the Delaware Basin are between $650 and $700 per lateral foot, with an estimated additional $100 to $150 of equip costs per lateral foot.
•We completed a four well pad in Spanish Trail in 10.5 days, completing approximately 4,000 lateral feet per day using 25% recycled water versus prior completions at 1,500 to 2,000 lateral feet per day.
•Using new rotary steerable technology, we set a Permian Basin record for most footage drilled in a 24 hour period with 8,150 lateral feet drilled in 24 hours.
•Reduced flaring as a percentage of net production to 0.3%, down 82% from the first quarter of 2020 and down 84% from 2019.
•On July 31 2020, our board of directors declared a cash dividend for the second quarter of 2020 of $0.3750 per share of common stock, payable on August 20, 2020 to our stockholders of record at the close of business of August 13, 2020.
•In May 2020, we completed a registered offering of $500 million in aggregate principal amount of our 4.750% Senior Notes due 2025, or the May 2020 Notes, resulting in the net proceeds of approximately $496 million. The proceeds of the offering of the May 2020 Notes were used to purchase $209 million in aggregate principal amount of Energen’s 4.625% senior notes pursuant to a tender offer.
•In July 2020, Rattler completed a notes offering of $500 million in aggregate principal amount of its 5.625% Senior Notes due 2025, or the Rattler Notes, under Rule 144A and Regulation S under the Securities Act, resulting in net proceeds of approximately $490 million. The proceeds from the offering of the Rattler Notes were used to repay outstanding borrowings under its revolving credit facility.
Upstream Segment
In our upstream segment, our activities are primarily directed at the horizontal development of the Wolfcamp and Spraberry formations in the Midland Basin and the Wolfcamp and Bone Spring formations in the Delaware Basin. We intend to continue to develop our reserves and increase production through development drilling and exploitation and exploration activities on our multi-year inventory of identified potential drilling locations and through acquisitions that meet our strategic and financial objectives, targeting oil-weighted reserves. Also, in our upstream segment, our publicly-traded subsidiary, Viper, is focused on owning and acquiring mineral interests and royalty interests in oil and natural gas properties in the Permian Basin and the Eagle Ford Shale and derives royalty income and lease bonus income from such interests.
As of June 30, 2020, we had approximately 379,277 net acres, which primarily consisted of approximately 199,349 net acres in the Midland Basin and approximately 152,883 net acres in the Delaware Basin. As of December 31, 2019, we had an estimated 12,310 gross horizontal locations that we believe to be economic at $60 per Bbl West Texas Intermediate, or WTI.
34
The following table sets forth the total number of operated horizontal wells drilled and completed during the three months and six months ended June 30, 2020:
Three Months Ended June 30, 2020 | Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||
Drilled | Completed(1) | Drilled | Completed(2) | ||||||||||||||||||||||||||||||||
Area | Gross | Net | Gross | Net | Gross | Net | Gross | Net | |||||||||||||||||||||||||||
Midland Basin | 37 | 36 | 10 | 6 | 92 | 86 | 44 | 36 | |||||||||||||||||||||||||||
Delaware Basin | 21 | 20 | 5 | 5 | 59 | 55 | 51 | 47 | |||||||||||||||||||||||||||
Total | 58 | 56 | 15 | 11 | 151 | 141 | 95 | 83 |
(1)The average lateral length for the wells completed during the second quarter of 2020 was 11,256 feet. Operated completions during the second quarter of 2020 consisted of four Wolfcamp A wells, two Wolfcamp B wells, four Lower Spraberry wells, two Middle Spraberry wells, one Jo Mill well, one Second Bone Springs well, and one Third Bone Springs well.
(2)The average lateral length for the wells completed during the first six months of 2020 was 9,987 feet. Operated completions during the first six months of 2020 consisted of 51 Wolfcamp A wells, 11 Wolfcamp B wells, 11 Lower Spraberry wells, eight Middle Spraberry wells, three Jo Mill wells, six Second Bone Springs wells, and five Third Bone Springs wells.
As of June 30, 2020, we operated the following wells:
Vertical Wells | Horizontal Wells | Total | ||||||||||||||||||||||||
Area | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||
Midland Basin | 1,547 | 1,453 | 1,051 | 955 | 2,598 | 2,408 | ||||||||||||||||||||
Delaware Basin | 29 | 26 | 556 | 522 | 585 | 548 | ||||||||||||||||||||
Total | 1,576 | 1,479 | 1,607 | 1,477 | 3,183 | 2,956 |
As of June 30, 2020, we held interests in 3,707 gross (3,053 net) wells, including wells that we do not operate.
Our development program is focused entirely within the Permian Basin, where we continue to focus on long-lateral multi-well pad development. Our horizontal development consists of multiple targeted intervals, primarily within the Wolfcamp and Spraberry formations in the Midland Basin and the Wolfcamp and Bone Springs formations in the Delaware Basin.
Midstream Operations
In our midstream operations segment, Rattler’s crude oil infrastructure assets consist of gathering pipelines and metering facilities, which collectively gather crude oil for its customers. Rattler’s facilities gather crude oil from horizontal and vertical wells in our ReWard, Spanish Trail, Pecos and Glasscock areas within the Permian Basin. Rattler’s natural gas gathering and compression system consists of gathering pipelines, compression and metering facilities, which collectively service the production from our Pecos area assets within the Permian Basin. Rattler’s water sourcing and distribution assets consists of water wells, hydraulic fracturing pits, pipelines and water treatment facilities, which collectively gather and distribute water from Permian Basin aquifers to the drilling and completion sites through buried pipelines and temporary surface pipelines. Rattler’s produced water gathering and disposal system spans approximately 503 miles and consists of gathering pipelines along with produced water disposal wells and facilities which collectively gather and dispose of produced water from operations throughout our Permian Basin acreage.
We have entered into multiple fee-based commercial agreements with Rattler, each with an initial term ending in 2034, utilizing Rattler’s infrastructure assets or its planned infrastructure assets to provide an array of essential services critical to our upstream operations in the Delaware and Midland Basins. Our agreements with Rattler include substantial acreage dedications. On May 5, 2020, we amended our commercial agreements with Rattler to, among other things, in certain cases add certain new areas to our dedication and commitment and revise the threshold for permitting releases of dedications in connection with transfers or swaps by us or our affiliates.
35
Results of Operations
The following table sets forth selected operating data for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Revenues (in millions): | |||||||||||||||||
Oil sales | $ | 352 | $ | 947 | $ | 1,179 | $ | 1,690 | |||||||||
Natural gas sales | 21 | (9) | 25 | 20 | |||||||||||||
Natural gas liquid sales | 39 | 62 | 91 | 132 | |||||||||||||
Total oil, natural gas and natural gas liquid revenues | $ | 412 | $ | 1,000 | $ | 1,295 | $ | 1,842 | |||||||||
Production Data (in thousands): | |||||||||||||||||
Oil (MBbls) | 16,045 | 17,402 | 34,370 | 33,517 | |||||||||||||
Natural gas (MMcf) | 31,857 | 21,439 | 63,977 | 43,123 | |||||||||||||
Natural gas liquids (MBbls) | 5,411 | 4,538 | 10,949 | 8,446 | |||||||||||||
Combined volumes (MBOE) | 26,765 | 25,513 | 55,982 | 49,150 | |||||||||||||
Daily combined volumes (BOE/d) | 294,126 | 280,365 | 307,592 | 271,548 | |||||||||||||
Daily oil volumes (BO/d) | 176,323 | 191,229 | 188,846 | 185,176 | |||||||||||||
Average Prices: | |||||||||||||||||
Oil ($ per Bbl) | $ | 21.99 | $ | 54.41 | $ | 34.31 | $ | 50.42 | |||||||||
Natural gas ($ per Mcf) | $ | 0.63 | $ | (0.41) | $ | 0.39 | $ | 0.46 | |||||||||
Natural gas liquids ($ per Bbl) | $ | 7.17 | $ | 13.60 | $ | 8.33 | $ | 15.64 | |||||||||
Combined ($ per BOE) | $ | 15.39 | $ | 39.19 | $ | 23.13 | $ | 37.47 | |||||||||
Oil, hedged ($ per Bbl)(1) | $ | 35.21 | $ | 53.95 | $ | 42.73 | $ | 50.56 | |||||||||
Natural gas, hedged ($ per MMbtu)(1) | $ | 0.33 | $ | 0.04 | $ | 0.38 | $ | 0.77 | |||||||||
Natural gas liquids, hedged ($ per Bbl)(1) | $ | 7.17 | $ | 14.41 | $ | 8.33 | $ | 16.16 | |||||||||
Average price, hedged ($ per BOE)(1) | $ | 22.95 | $ | 39.39 | $ | 28.30 | $ | 37.93 |
(1)Hedged prices reflect the effect of our commodity derivative transactions on our average sales prices. Our calculation of such effects includes gains and losses on cash settlements for matured commodity derivatives, which we do not designate for hedge accounting. Hedged prices exclude gains or losses resulting from the early settlement of commodity derivative contracts.
36
Production Data
Substantially all of our revenues are generated through the sale of oil, natural gas liquids and natural gas production. The following tables set forth our production data for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Oil (MBbls) | 60 | % | 68 | % | 61 | % | 68 | % | |||||||||
Natural gas (MMcf) | 20 | % | 14 | % | 19 | % | 15 | % | |||||||||
Natural gas liquids (MBbls) | 20 | % | 18 | % | 20 | % | 17 | % | |||||||||
100 | % | 100 | % | 100 | % | 100 | % |
Three Months Ended June 30, 2020 | Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||||
Midland Basin | Delaware Basin | Other(1) | Total | Midland Basin | Delaware Basin | Other(2) | Total | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Production Data: | |||||||||||||||||||||||||||||
Oil (MBbls) | 9,382 | 6,626 | 37 | 16,045 | 10,422 | 6,311 | 669 | 17,402 | |||||||||||||||||||||
Natural gas (MMcf) | 17,049 | 14,721 | 87 | 31,857 | 10,470 | 10,610 | 359 | 21,439 | |||||||||||||||||||||
Natural gas liquids (MBbls) | 3,146 | 2,244 | 21 | 5,411 | 2,595 | 1,885 | 58 | 4,538 | |||||||||||||||||||||
Total (MBoe) | 15,370 | 11,324 | 73 | 26,765 | 14,762 | 9,964 | 787 | 25,513 |
Six Months Ended June 30, 2020 | Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||||
Midland Basin | Delaware Basin | Other(1) | Total | Midland Basin | Delaware Basin | Other(2) | Total | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Production Data: | |||||||||||||||||||||||||||||
Oil (MBbls) | 19,893 | 14,386 | 91 | 34,370 | 20,306 | 11,929 | 1,282 | 33,517 | |||||||||||||||||||||
Natural gas (MMcf) | 32,882 | 30,868 | 227 | 63,977 | 20,765 | 21,621 | 737 | 43,123 | |||||||||||||||||||||
Natural gas liquids (MBbls) | 6,194 | 4,707 | 48 | 10,949 | 4,785 | 3,542 | 119 | 8,446 | |||||||||||||||||||||
Total (MBoe) | 31,567 | 24,238 | 177 | 55,982 | 28,552 | 19,075 | 1,524 | 49,150 |
(1)Includes the Central Basin Platform, the Eagle Ford Shale and the Rockies.
(2)Includes the Eagle Ford Shale.
37
Comparison of the Three Months Ended June 30, 2020 and 2019 and Six Months Ended June 30, 2020 and 2019
Oil, Natural Gas and Natural Gas Liquids Revenues. Our oil, natural gas and natural gas liquids revenues are a function of oil, natural gas and natural gas liquids production volumes sold and average sales prices received for those volumes.
The net dollar effect of the change in prices (calculated as the change in period-to-period average prices multiplied by current period production volumes of oil, natural gas and natural gas liquids) and the net dollar effect of the change in production (calculated as the increase in period-to-period volumes for oil, natural gas and natural gas liquids multiplied by the period average prices) are shown below:
Three Months Ended June 30, 2020 Compared to 2019 | Six Months Ended June 30, 2020 Compared to 2019 | ||||||||||||||||||||||
Change in prices | Production volumes(1) | Total net dollar effect of change | Change in prices | Production volumes(1) | Total net dollar effect of change | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Effect of changes in price: | |||||||||||||||||||||||
Oil | $ | (32.42) | 16,045 | $ | (520) | $ | (16.12) | 34,370 | $ | (554) | |||||||||||||
Natural gas | $ | 1.04 | 31,857 | 33 | $ | (0.07) | 63,977 | (5) | |||||||||||||||
Natural gas liquids | $ | (6.43) | 5,411 | (35) | $ | (7.31) | 10,949 | (80) | |||||||||||||||
Total revenues due to change in price | $ | (522) | $ | (639) | |||||||||||||||||||
Change in production volumes(1) | Prior period Average Prices | Total net dollar effect of change | Change in production volumes(1) | Prior period Average Prices | Total net dollar effect of change | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Effect of changes in production volumes: | |||||||||||||||||||||||
Oil | (1,357) | $ | 54.41 | $ | (74) | 853 | $ | 50.42 | $ | 43 | |||||||||||||
Natural gas | 10,418 | $ | (0.41) | (4) | 20,854 | $ | 0.46 | 10 | |||||||||||||||
Natural gas liquids | 873 | $ | 13.60 | 12 | 2,503 | $ | 15.64 | 39 | |||||||||||||||
Total revenues due to change in production volumes | (66) | 92 | |||||||||||||||||||||
Total change in revenues | $ | (588) | $ | (547) |
(1)Production volumes are presented in MBbls for oil and natural gas liquids and MMcf for natural gas.
Our oil, natural gas and natural gas liquids revenues for the three months ended June 30, 2020 decreased by $588 million, or 59%, to $412 million from $1 billion during the three months ended June 30, 2019, primarily due to lower oil, natural gas and natural gas liquids sales prices. The increase in natural gas and natural gas liquids production volumes was due to a combination of increased drilling activity and growth through acquisitions. This increase was partially offset by temporarily curtailing a portion of our oil production volumes in the second quarter of 2020 in response to the sudden drop in demand and prices for oil stemming from the COVID-19 pandemic.
Our oil, natural gas and natural gas liquids revenues for the six months ended June 30, 2020 decreased by $547 million, or 30%, to $1.3 billion from $1.8 billion during the six months ended June 30, 2019 primarily due to lower oil natural gas and natural gas liquids sales prices. The increases in production volumes were due to a combination of increased drilling activity and growth through acquisitions.
38
Midstream Services Revenue. The following table shows midstream services revenue for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Midstream services revenue | $ | 11 | $ | 16 | $ | 25 | $ | 35 |
Our midstream services revenue represents fees charged to our joint interest owners and third parties for the transportation of oil and natural gas along with water gathering and related disposal facilities. Midstream services revenue decreased to $11 million for the three months ended June 30, 2020 and $25 million for the six months ended June 30, 2020 primarily due to a reduction in sourced water volumes due to Diamondback’s lower level of drilling and completion activity in the second quarter of 2020. This decrease was partially offset by increased produced water and crude oil and natural gas volumes due to the continued build out of certain midstream assets.
Lease Operating Expenses. The following table shows lease operating expenses for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||
Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | ||||||||||||||||||||||||||||
(in millions, except per BOE amounts) | |||||||||||||||||||||||||||||||||||
Lease operating expenses | $ | 103 | $ | 3.85 | $ | 127 | $ | 4.98 | $ | 230 | $ | 4.11 | $ | 236 | $ | 4.80 | |||||||||||||||||||
Lease operating expenses for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 decreased by $24 million, or $1.13 per BOE. Lease operating expenses for the six months ended June 30, 2020 as compared to the six months ended June 30, 2019 decreased by $6 million, or $0.69 per BOE. In both cases, the decreases in lease operating expenses were primarily associated with a reduction in well maintenance activity related to properties acquired in the Energen acquisition and an improvement in power generation costs as a result of improved electrical availability.
Production and Ad Valorem Tax Expense. The following table shows production and ad valorem tax expense for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||
Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | ||||||||||||||||||||||||||||
(in millions, except per BOE amounts) | |||||||||||||||||||||||||||||||||||
Production taxes | $ | 19 | $ | 0.73 | $ | 46 | $ | 1.82 | $ | 61 | $ | 1.09 | $ | 87 | $ | 1.78 | |||||||||||||||||||
Ad valorem taxes | 3 | 0.10 | 18 | 0.69 | 32 | 0.58 | 32 | 0.64 | |||||||||||||||||||||||||||
Total production and ad valorem expense | $ | 22 | $ | 0.83 | $ | 64 | $ | 2.51 | $ | 93 | $ | 1.67 | $ | 119 | $ | 2.42 | |||||||||||||||||||
Production taxes as a % of oil, natural gas, and natural gas liquids revenue | 4.6 | % | 4.6 | % | 4.7 | % | 4.7 | % |
In general, production taxes are directly related to production revenues and are based upon current year commodity prices. Production taxes as a percentage of production revenues remained consistent for the three and six month periods ended June 30, 2020 compared to the same periods in 2019.
Ad valorem taxes are based, among other factors, on property values driven by prior year commodity prices. Ad valorem taxes for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 decreased by $15 million primarily due to a decline in commodity prices between periods coupled with a downward change in full year 2020 ad valorem estimates.
39
Ad valorem taxes for the six months ended June 30, 2020 as compared to the six months ended June 30, 2019 remained relatively flat.
Gathering and Transportation Expense. The following table shows gathering and transportation expense for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||
Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | ||||||||||||||||||||||||||||
(in millions, except per BOE amounts) | |||||||||||||||||||||||||||||||||||
Gathering and transportation expense | $ | 36 | $ | 1.35 | $ | 17 | $ | 0.67 | $ | 72 | $ | 1.29 | $ | 29 | $ | 0.59 |
For the three months and six months ended June 30, 2020, the per BOE increases for gathering and transportation expenses are primarily attributable to recording minimum volume commitment fees in 2020, as well as an increase in fees for our gas production and an overall change in our product mix, with gas and natural gas liquids production becoming a greater percentage of overall production.
Midstream Services Expense. The following table shows midstream services expense for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Midstream services expense | $ | 32 | $ | 17 | $ | 55 | $ | 34 |
Midstream services expense represents costs incurred to operate and maintain our oil and natural gas gathering and transportation systems, natural gas lift, compression infrastructure and water transportation facilities. Midstream services expense increased in the 2020 periods compared to 2019 primarily due to increased volumes largely attributable to additional build out of certain midstream assets.
Depreciation, Depletion and Amortization. The following table provides the components of our depreciation, depletion and amortization expense for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions, except BOE amounts) | |||||||||||||||||||||||
Depletion of proved oil and natural gas properties | $ | 330 | $ | 345 | $ | 722 | $ | 656 | |||||||||||||||
Depreciation of midstream assets | 10 | 8 | 20 | 16 | |||||||||||||||||||
Depreciation of other property and equipment | 3 | 6 | 8 | 9 | |||||||||||||||||||
Depreciation, depletion and amortization expense | $ | 343 | $ | 359 | $ | 750 | $ | 681 | |||||||||||||||
Oil and natural gas properties depreciation, depletion and amortization per BOE | $ | 12.82 | $ | 13.53 | $ | 13.40 | $ | 13.35 |
The decrease in depletion of proved oil and natural gas properties of $15 million for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 resulted primarily from a reduction in the average depreciation and depletion rate for our oil and natural gas properties in 2020, due largely to the full cost ceiling impairments recorded in the first quarter of 2020 and fourth quarter of 2019 as well as an increase in our reserve base. The increase in depletion of proved oil and natural gas properties of $66 million for the six months ended June 30, 2020 as compared to the six months ended June 30, 2019 resulted primarily from higher production levels and an increase in net book value on new reserves added.
Impairment of Oil and Natural Gas Properties. As a result of the sharp decline in commodity prices during the first half of 2020, we recorded a non-cash ceiling test impairment for the three months and six months ended June 30, 2020 of $2.5 billion and $3.5 billion, respectively, which was included in accumulated depletion. The impairment charge affected our
40
results of operations but did not reduce cash flow. In addition to commodity prices, our production rates, levels of proved reserves, future development costs, transfers of unevaluated properties and other factors will determine our actual ceiling test calculation and impairment analysis in future periods. If the trailing 12-month commodity prices continue to fall as compared to the commodity prices used in prior quarters, we will continue to have material write downs in subsequent quarters. No impairment on proved oil and natural gas properties was recorded for the six months ended June 30, 2019.
General and Administrative Expenses. The following table shows general and administrative expenses for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||
Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | Amount | Per BOE | ||||||||||||||||||||||||||||
(in millions, except per BOE amounts) | |||||||||||||||||||||||||||||||||||
General and administrative expenses | $ | 11 | $ | 0.41 | $ | 13 | $ | 0.51 | $ | 26 | $ | 0.46 | $ | 26 | $ | 0.53 | |||||||||||||||||||
Non-cash stock-based compensation | 9 | 0.33 | 9 | 0.35 | 18 | 0.33 | 23 | 0.47 | |||||||||||||||||||||||||||
Total general and administrative expenses | $ | 20 | $ | 0.74 | $ | 22 | $ | 0.86 | $ | 44 | $ | 0.79 | $ | 49 | $ | 1.00 |
General and administrative expenses for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 decreased by $2 million primarily due to a decrease in rent and contract labor expense. General and administrative expenses for the six months ended June 30, 2020 as compared to the six months ended June 30, 2019, decreased by $5 million primarily due to a decrease in non-cash stock based compensation.
Net Interest Expense. The following table shows net interest expense for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net interest expense | $ | 46 | $ | 49 | $ | 94 | $ | 95 |
Net interest expense remained relatively flat for the three and six month periods ended June 30, 2020 compared to the same periods in 2019.
Derivative Instruments. The following table shows the net gain (loss) on derivative instruments and the net cash receipts on settlements of derivative instruments for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
(Loss) gain on derivative instruments, net | $ | (361) | $ | 94 | $ | 181 | $ | (174) | |||||||||||||||
Net cash received on settlements | 210 | 5 | 297 | 22 | |||||||||||||||||||
We are required to recognize all derivative instruments on the balance sheet as either assets or liabilities measured at fair value. We have not designated our derivative instruments as hedges for accounting purposes. As a result, we mark our derivative instruments to fair value and recognize the cash and non-cash changes in fair value on derivative instruments in our consolidated statements of operations under the line item captioned “(Loss) gain on derivative instruments, net.”
41
(Benefit From) Provision for Income Taxes. The following table shows provision for (benefit from) income taxes for the three months and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
(Benefit from) provision for income taxes | $ | (681) | $ | 102 | $ | (598) | $ | 69 |
The change in our income tax provision for the second quarter of 2020 compared to the same period in 2019 was primarily due to the pre-tax loss for the three months ended June 30, 2020, compared to pre-tax income for the three months ended June 30, 2019.
The change in our income tax provision for the first half of 2020 compared to the same period in 2019 was primarily due to the pre-tax loss for the six months ended June 30, 2020, offset by discrete tax expense resulting from application of a valuation allowance on Viper’s deferred tax assets, compared to pre-tax income for the six months ended June 30, 2019, offset by a discrete income tax benefit resulting from estimated deferred taxes recognized as a result of Viper’s change in tax status.
Liquidity and Capital Resources
Historically, our primary sources of liquidity have been proceeds from our public equity offerings, borrowings under our revolving credit facility, proceeds from the issuance of our senior notes and cash flows from operations. Our primary uses of capital have been for the acquisition, development and exploration of oil and natural gas properties.
As we pursue our business and financial strategy, we regularly consider which capital resources, including cash flow and equity and debt financings, are available to meet our future financial obligations, planned capital expenditure activities and liquidity requirements. Our future ability to grow proved reserves and production will be highly dependent on the capital resources available to us. Continued prolonged volatility in the capital, financial and/or credit markets due to the COVID-19 pandemic, the depressed commodity markets and/or adverse macroeconomic conditions may limit our access to, or increase our cost of, capital or make capital unavailable on terms acceptable to us or at all.
Liquidity and Cash Flow
Our cash flows for the six months ended June 30, 2020 and 2019 are presented below:
Six Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Net cash provided by operating activities | $ | 1,173 | $ | 1,043 | ||||
Net cash used in investing activities | (1,535) | (1,772) | ||||||
Net cash provided by financing activities | 293 | 840 | ||||||
Net (decrease) increase in cash | $ | (69) | $ | 111 |
Operating Activities
The increase in operating cash flows primarily resulted from changes in our operating assets and liabilities, largely due to the timing, collection and payments of our accounts receivable and accounts payable, which were partially offset by a decrease in our oil and natural gas revenues due to a decrease in average prices received for our production during the six months ended June 30, 2020.
Our operating cash flow is sensitive to many variables, the most significant of which is the volatility of prices for the oil and natural gas we produce. Prices for these commodities are determined primarily by prevailing market conditions. Regional and worldwide economic activity, weather and other substantially variable factors influence market conditions for these products. These factors are beyond our control and are difficult to predict.
42
Investing Activities
The purchase and development of oil and natural gas properties accounted for the majority of our cash outlays for investing activities. Net cash used in investing activities was $1.5 billion and $1.8 billion during the six months ended June 30, 2020 and 2019, respectively.
During the six months ended June 30, 2020, we spent (a) $1.3 billion on capital expenditures in conjunction with our development program, in which we drilled 151 gross (141 net) operated horizontal wells, of which 59 gross (55 net) wells were in the Delaware Basin and the remaining wells were in the Midland Basin, and turned 95 gross (83 net) operated horizontal wells to production, of which 51 gross (47 net) wells were in the Delaware Basin and the remaining wells were in the Midland Basin, (b) $94 million on additions to midstream assets, (c) $64 million on leasehold interest acquisitions, (d) $65 million for the acquisition of mineral interests, (e) $48 million on equity method investment contributions net of distributions received and (f) $6 million for the purchase of other property, equipment and land.
During the six months ended June 30, 2019, we spent (a) $1.2 billion on capital expenditures in conjunction with our drilling program and related infrastructure projects, in which we drilled 172 gross (152 net) operated horizontal wells, of which 82 gross (73 net) wells were in the Delaware Basin and the remaining wells were in the Midland Basin, and turned 151 gross (137 net) operated horizontal wells to production, of which 68 gross (59 net) wells were in the Delaware Basin and the remaining wells were in the Midland Basin, (b) $111 million on additions to midstream assets, (c) $127 million on leasehold interest acquisitions, (d) $125 million for mineral interests acquisitions, (e) $186 million on equity method investments and (f) $7 million for the purchase of other property, equipment and land.
Financing Activities
Net cash provided by financing activities for the six months ended June 30, 2020 and 2019 was $293 million and $840 million, respectively. During the six months ended June 30, 2020, the amount provided by financing activities was primarily attributable to $262 million of borrowings, net of repayments under our credit facility, $275 million in proceeds from the May Notes Offering, net of repayments and $43 million in proceeds from joint venture, partially offset by $7 million of share repurchases for tax withholdings, $98 million of share repurchases as part of our stock repurchase program, $118 million of dividends to stockholders and $62 million of distributions to non-controlling interest.
The 2019 amount provided by financing activities was primarily attributable to $341 million in net proceeds from Viper’s public offering completed on March 1, 2019, $720 million in net proceeds from the Rattler Offering and $43 million in proceeds from joint ventures, partially offset by $48 million of repayments, net of borrowings under our credit facility, $104 million of share repurchases as part of our stock repurchase program, $51 million of dividends to stockholders and $50 million of distributions to non-controlling interest.
Indebtedness
Second Amended and Restated Credit Facility
As of June 30, 2020, the maximum credit amount available under our credit agreement was $2 billion, and we had approximately $119 million of outstanding borrowings under our credit agreement and $1.9 billion available for future borrowings. As of June 30, 2020, there was an aggregate of $3 million in letters of credit outstanding under our credit agreement. The weighted average interest rate on the credit facility was 2.02% and 2.42% for the three months and six months ended June 30, 2020, respectively. The credit agreement matures on November 1, 2022.
As of June 30, 2020, we were in compliance with all financial maintenance covenants under our credit agreement.
The May 2020 Notes and Tender Offer for Energen’s 4.625% Senior Notes
On May 26, 2020, we completed a registered offering of $500 million in aggregate principal amount of our 4.750% Senior Notes due 2025. Interest on the May 2020 Notes accrues from May 26, 2020, and is payable in cash semi-annually on May 31 and November 30 of each year, beginning November 30, 2020. The May 2020 Notes mature on May 31, 2025. We received net proceeds of approximately $496 million from the offering.
We used the net proceeds, among other things, to make an equity contribution to Energen to purchase $209 million in aggregate principal amount of Energen’s 4.625% senior notes pursuant to a tender offer. As of June 30, 2020, $191 million in aggregate principal amount of Energen’s 4.625% senior notes remained outstanding.
43
Viper’s Credit Agreement
The Viper credit agreement, as amended, or the Viper credit agreement, provides for a revolving credit facility in the maximum credit amount of $2 billion, a borrowing base based on Viper LLC’s oil and natural gas reserves and other factors (the “borrowing base”) and a maturity date of November 1, 2022. The borrowing base was reduced from $775 million to $580 million during the spring 2020 scheduled semi-annual redetermination. The borrowing base is scheduled to be re-determined semi-annually in May and November. In addition, Viper LLC and Wells Fargo each may request up to three interim redeterminations of the borrowing base during any 12-month period. As of June 30, 2020, Viper LLC had $154 million of outstanding borrowings and $426 million available for future borrowings under the Viper credit agreement. Amounts borrowed under the Viper credit agreement bore interest at a weighted average rate of 2.41% and 2.82% for the three months and six months ended June 30, 2020, respectively.
As of June 30, 2020 and December 31, 2019, Viper and Viper LLC were in compliance with all financial maintenance covenants under the Viper credit agreement.
Viper’s Notes
On October 16, 2019, Viper completed an offering in which it issued its 5.375% Senior Notes due 2027 in aggregate principal amount of $500 million, or the Viper Notes. Viper received net proceeds of approximately $490 million from the notes offering and loaned the gross proceeds to Viper LLC to pay down borrowings under the Viper credit agreement. During the second quarter of 2020, Viper repurchased $14 million of the outstanding Viper Notes in open market purchases at a cash price ranging from 97.5% to 98.5% of the aggregate principal amount, which resulted in an immaterial gain on extinguishment of debt. As of June 30, 2020, $486 million in aggregate principal amount of the Viper Notes remained outstanding.
Rattler’s Credit Agreement
The Rattler credit agreement provides for a revolving credit facility in the maximum credit amount of $600 million, which is expandable to $1 billion upon Rattler’s election, subject to obtaining additional lender commitments and satisfaction of customary conditions. As of June 30, 2020, Rattler LLC had $523 million of outstanding borrowings and $77 million available for future borrowings under the Rattler credit agreement. The weighted average interest rate on the credit facility was 2.43% and 2.64% for the three months and six months ended June 30, 2020, respectively. The Rattler credit agreement has a maturity date of May 28, 2024. In connection with the offering of the Rattler Notes described below completed on July 14, 2020, Rattler LLC used the proceeds of the offering to repay a portion of the outstanding borrowings under the Rattler credit agreement. As of June 30, 2020, pro forma for the offering of the Rattler Notes, Rattler had $567 million available for borrowing under the Rattler credit agreement.
As of June 30, 2020 and December 31, 2019, Rattler and Rattler LLC were in compliance with all financial maintenance covenants under the Rattler credit agreement.
Rattler’s Notes
On July 14, 2020, Rattler completed an offering of $500 million in aggregate principal amount of its 5.625% Senior Notes due 2025, or the Notes Offering. Interest on the Rattler Notes is payable on January 15 and July 15 of each year, beginning on January 15, 2021. The Rattler Notes mature on July 15, 2025. Rattler received net proceeds of approximately $490 million from the Notes Offering. Rattler loaned the gross proceeds to Rattler LLC under the terms of a subordinated promissory note, dated as of July 14, 2020. The promissory note requires Rattler LLC to repay the intercompany loan to Rattler on the same terms and in the same amounts as the Rattler Notes and has the same maturity date, interest rate, change of control repurchase and redemption provisions. Rattler LLC used the proceeds from the Notes Offering to repay a portion of the outstanding borrowings under the Rattler credit agreement.
For additional information regarding our indebtedness, see Note 10—Debt included in Notes to the Consolidated Financial Statements and Note 18—Subsequent Events included elsewhere in this report.
Capital Requirements and Sources of Liquidity
Our board of directors approved a 2020 capital budget for drilling and completion, midstream and infrastructure of approximately $2.8 billion to $3.0 billion. In response to the current commodity price environment, we have updated our 2020 capital budget to narrow our anticipated capital expenditures for 2020 to approximately $1.8 billion to $1.9 billion, representing a decrease of 36% over our 2019 capital budget. We estimate that, of these expenditures, approximately:
44
•$1.565 billion to $1.630 billion will be spent on drilling and completing 170 to 200 gross (153 to 180 net) horizontal wells across our operated leasehold acreage in the Northern Midland and Southern Delaware Basins, with an average lateral length of approximately 10,000 feet;
•$125 million to $150 million will be spent on midstream infrastructure, excluding joint venture investments; and
•$110 million to $120 million will be spent on infrastructure and other expenditures, excluding the cost of any leasehold and mineral interest acquisitions.
We do not have a specific acquisition budget since the timing and size of acquisitions cannot be accurately forecasted.
In May 2019, our board of directors approved a stock repurchase program to acquire up to $2 billion of our outstanding common stock through December 31, 2020. Under this program, we did not repurchase any of our common stock during the second quarter of 2020, but repurchased approximately $98 million of common stock during the six months ended June 30, 2020. Although we have approximately $1.3 billion remaining available for future repurchases under this program, we have suspended the program to preserve liquidity.
The amount and timing of our capital expenditures are largely discretionary and within our control. We could choose to defer a portion of these planned capital expenditures depending on a variety of factors, including but not limited to the success of our drilling activities, prevailing and anticipated prices for oil and natural gas, the availability of necessary equipment, infrastructure and capital, the receipt and timing of required regulatory permits and approvals, seasonal conditions, drilling and acquisition costs and the level of participation by other interest owners. We are currently operating six drilling rigs and three completion crews. We will continue monitoring commodity prices and overall market conditions and can adjust our rig cadence up or down in response to changes in commodity prices and overall market conditions.
Based upon current oil and natural gas prices and production expectations for 2020, we believe that our cash flow from operations, cash on hand and borrowings under our revolving credit facility will be sufficient to fund our operations through year-end 2020. However, future cash flows are subject to a number of variables, including the level of oil and natural gas production and prices, and significant additional capital expenditures will be required to more fully develop our properties. Further, our 2020 capital expenditure budget does not allocate any funds for leasehold interest and property acquisitions.
If we require additional capital, we may seek such capital through traditional reserve base borrowings, joint venture partnerships, production payment financing, asset sales, offerings of debt and or equity securities or other means. We cannot assure you that the needed capital will be available on acceptable terms or at all. If we are unable to obtain funds when needed or on acceptable terms, we may be required to curtail our drilling programs, which could result in a loss of acreage through lease expirations. In addition, we may not be able to complete acquisitions that may be favorable to us or finance the capital expenditures necessary to replace our reserves. If there is a decline in commodity prices, our revenues, cash flows, results of operations, liquidity and reserves may be materially and adversely affected.
Guarantor Financial Information
As of June 30, 2020, Diamondback O&G LLC is the sole guarantor under the December 2019 Notes Indenture governing the December 2019 Notes and the May 2020 Notes and the 2025 Indenture governing the 2025 Senior Notes. In connection with the satisfaction and discharge of the indenture, dated as of October 28, 2016, as subsequently supplemented, among Diamondback Energy, Inc., the guarantor subsidiaries party thereto and Wells Fargo, as trustee, governing Diamondback Energy, Inc.’s then outstanding 4.750% Senior Notes due 2024, or the 4.750% senior notes, Diamondback E&P LLC and Energen Corporation and its subsidiaries were released as guarantors under the 4.750% senior notes, the 2025 Senior Notes and Diamondback O&G LLC’s revolving credit facility. Rattler LLC was released as a guarantor under Diamondback O&G LLC’s credit agreement on May 28, 2019. Viper, Viper’s General Partner, Viper LLC, Rattler, Rattler’s General Partner and Rattler’s subsidiaries remain non-guarantor subsidiaries.
Diamondback O&G LLC’s guarantees of the December 2019 Notes, the May 2020 Notes and the 2025 Senior Notes are “full and unconditional,” as that term is used in Regulation S-X, Rule 3-10(b)(3), except that such guarantees will be released or terminated in certain circumstances set forth in the December 2019 Notes Indenture and the 2025 Indenture, such as, with certain exceptions, (1) in the event Diamondback O&G LLC (or all or substantially all of its assets) is sold or disposed of, (2) in the event Diamondback O&G LLC ceases to be a guarantor of or otherwise be an obligor under certain other indebtedness, and (3) in connection with any covenant defeasance, legal defeasance or satisfaction and discharge of the relevant indenture.
45
Diamondback O&G LLC’s guarantees of the December 2019 Notes, the May 2020 Notes and the 2025 Senior Notes are senior unsecured obligations and rank senior in right of payment to any of its future subordinated indebtedness, equal in right of payment with all of its existing and future senior indebtedness, including its obligations under its revolving credit facility, and effectively subordinated to any of its existing and future secured indebtedness, to the extent of the value of the collateral securing such indebtedness.
The rights of holders of the Senior Notes against Diamondback O&G LLC may be limited under the U.S. Bankruptcy Code or state fraudulent transfer or conveyance law. Each guarantee contains a provision intended to limit Diamondback O&G LLC’s liability to the maximum amount that it could incur without causing the incurrence of obligations under its guarantee to be a fraudulent conveyance. However, there can be no assurance as to what standard a court will apply in making a determination of the maximum liability of Diamondback O&G LLC. Moreover, this provision may not be effective to protect the guarantee from being voided under fraudulent conveyance laws. There is a possibility that the entire guarantee may be set aside, in which case the entire liability may be extinguished.
The following tables present summarized financial information for Diamondback Energy, Inc., as the parent, and Diamondback O&G LLC, as the guarantor subsidiary, on a combined basis after elimination of (i) intercompany transactions and balances between the parent and the guarantor subsidiary and (ii) equity in earnings from and investments in any subsidiary that is a non-guarantor. The information is presented in accordance with the requirements of Rule 13-01 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of results of operations or financial position had the guarantor subsidiary operated as an independent entity.
June 30, 2020 | December 31, 2019 | ||||||||||
Summarized Balance Sheets | (in millions) | ||||||||||
Assets | |||||||||||
Current assets | $ | 377 | $ | 396 | |||||||
Property and equipment, net | 9,001 | 10,109 | |||||||||
Other noncurrent assets | 9 | 17 | |||||||||
Liabilities | |||||||||||
Current liabilities | $ | 143 | $ | 167 | |||||||
Intercompany accounts payable, non-guarantor subsidiary | 294 | 600 | |||||||||
Long-term debt | 4,386 | 3,782 | |||||||||
Other noncurrent liabilities | 1,411 | 504 |
Six Months Ended June 30, 2020 | |||||
Summarized Statement of Operations | (in millions) | ||||
Revenues | $ | 778 | |||
Loss from operations | (1,578) | ||||
Net Loss | (666) |
Contractual Obligations
Other than the changes in debt discussed in Note 10—Debt and Note 18—Subsequent Events included in Notes to the Consolidated Financial Statements included elsewhere in this report, there were no material changes to our contractual obligations and other commitments, from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019.
Critical Accounting Policies
There have been no changes in our critical accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019.
Off-Balance Sheet Arrangements
We had no material off-balance sheet arrangements as of June 30, 2020. Please read Note 17 included in Notes to the Consolidated Financial Statements set forth in Part I, Item 1 of this report, for a discussion of our commitments and contingencies, which are not recognized in the balance sheets under GAAP.
46
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Commodity Price Risk
Our major market risk exposure in our exploration and production business is in the pricing applicable to our oil and natural gas production. Realized pricing is primarily driven by the prevailing worldwide price for crude oil and spot market prices applicable to our natural gas production. Pricing for oil and natural gas production has been volatile and unpredictable for several years, and we expect this volatility to continue in the future. The prices we receive for production depend on many factors outside of our control. Oil prices dropped sharply in early March 2020, and then continued to decline reaching negative levels. This was a result of multiple factors affecting supply and demand in global oil and gas markets, including actions taken by OPEC members and other oil exporting nations impacting commodity price and production levels and a significant decrease in demand due to the ongoing COVID-19 pandemic, which resulted in a widespread health and economic crisis. While OPEC members and certain other nations agreed in April of 2020 to cut production, which helped to reduce a portion of the excess supply in the market and improve oil prices, there is no assurance that this agreement will continue or be observed by its parties, and downward pressure on commodity prices has continued and could continue for the foreseeable future. We cannot predict if or when commodity prices will stabilize and at what levels.
We use price swap derivatives, including basis swaps, double-up swaps, put spreads, interest rate swaps and three-way collars, to reduce price volatility associated with certain of our oil and natural gas sales. With respect to these fixed price swap contracts, the counterparty is required to make a payment to us if the settlement price for any settlement period is less than the swap price, and we are required to make a payment to the counterparty if the settlement price for any settlement period is greater than the swap price. Our derivative contracts are based upon reported settlement prices on commodity exchanges, with crude oil derivative settlements based on NYMEX West Texas Intermediate pricing (Cushing and Magellan East Houston) and Crude Oil - Brent and with natural gas derivative settlements based on NYMEX Henry Hub and Waha Hub pricing. Please read Note 14 included in Notes to the Consolidated Financial Statements set forth in Part I, Item 1 of this report, for a discussion of our derivatives.
At June 30, 2020, we had a net liability derivative position related to our commodity price derivatives of $19 million, related to our price swap, price basis swap derivatives and costless collars. Utilizing actual derivative contractual volumes under our commodity price derivatives as of June 30, 2020, a 10% increase in forward curves associated with the underlying commodity would have increased the net liability position to $78 million, an increase of $59 million, while a 10% decrease in forward curves associated with the underlying commodity would have converted the net liability position to a net asset derivative position of $39 million, a change of $59 million. However, any cash derivative gain or loss would be substantially offset by a decrease or increase, respectively, in the actual sales value of production covered by the derivative instrument.
In our midstream operations business, we have indirect exposure to commodity price risk in that persistent low commodity prices may cause us or Rattler’s other customers to delay drilling or shut in production, which would reduce the volumes available for gathering and processing by our infrastructure assets. If we or Rattler’s other customers delay drilling or temporarily shuts in production due to persistently low commodity prices or for any other reason, our revenue in the midstream operations segment could decrease, as Rattler’s commercial agreements do not contain minimum volume commitments.
For additional information on our open commodity derivative instruments at June 30, 2020, see Note 14—Derivatives included in Notes to the Consolidated Financial Statements elsewhere in this report.
Counterparty and Customer Credit Risk
Our principal exposures to credit risk are through receivables resulting from joint interest receivables (approximately $111 million at June 30, 2020) and receivables from the sale of our oil and natural gas production (approximately $231 million at June 30, 2020).
We are subject to credit risk due to the concentration of our oil and natural gas receivables with a limited number of significant customers. We do not require our customers to post collateral, and the failure or inability of our significant customers to meet their obligations to us due to their liquidity issues, bankruptcy, insolvency or liquidation may adversely affect our financial results.
Joint operations receivables arise from billings to entities that own partial interests in the wells we operate. These entities participate in our wells primarily based on their ownership in leases on which we intend to drill. We have little ability to control whether these entities will participate in our wells.
47
The ongoing COVID-19 pandemic, depressed commodity pricing environment and adverse macroeconomic conditions may enhance our customer credit risk.
Interest Rate Risk
We are subject to market risk exposure related to changes in interest rates on our indebtedness under our revolving credit facility. The terms of our revolving credit facility provide for interest on borrowings at a floating rate equal to an alternative base rate (which is equal to the greatest of the prime rate, the Federal Funds effective rate plus 0.5% and 3-month LIBOR plus 1.0%) or LIBOR, in each case plus the applicable margin. The applicable margin ranges from 0.25% to 1.25% in the case of the alternative base rate and from 1.25% to 2.25% in the case of LIBOR, in each case depending on the amount of the loan outstanding in relation to the borrowing base. We have used interest rate swaps and treasury locks to reduce our exposure to variable rate interest payments associated with our revolving credit facility.
The following table summarizes the Company’s interest rate swaps and treasury locks as of June 30, 2020:
Type | Effective Date | Termination Date | Notional Amount (in millions) | Interest Rate | ||||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.551 | % | ||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.5575 | % | ||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.297 | % | ||||||||
Interest Rate Swap | December 31, 2020 | December 31, 2030 | $ | 250 | 1.195 | % | ||||||||
For additional information on our variable interest rate debt at June 30, 2020, see Note 10—Debt included in Notes to the Consolidated Financial Statements elsewhere in this report.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Control and Procedures
Under the direction of our Chief Executive Officer and Chief Financial Officer, we have established disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
As of June 30, 2020, an evaluation was performed under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of June 30, 2020, our disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.
48
PART II
ITEM 1. LEGAL PROCEEDINGS
We are a party to various routine legal proceedings, disputes and claims arising in the ordinary course of our business, including those that arise from interpretation of federal and state laws and regulations affecting the natural gas and crude oil industry, personal injury claims, title disputes, royalty disputes, contract claims, contamination claims relating to oil and gas exploration and development and environmental claims, including claims involving assets previously sold to third parties and no longer part of our current operations. While the ultimate outcome of the pending proceedings, disputes or claims, and any resulting impact on us, cannot be predicted with certainty, we believe that none of these matters, if ultimately decided adversely, will have a material adverse effect on our financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
Our business faces many risks. Any of the risks discussed in this report and our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also materially impair our business operations, financial condition or future results.
As of the date of this filing, we continue to be subject to the risk factors previously disclosed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 27, 2020, and in Part II, Item 1A. Risk Factors in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020, filed with the SEC on May 8, 2020. Depending on the duration of the COVID-19 pandemic and its severity and related economic repercussions, however, the negative impact of many of the risks discussed in such reports may be heightened or exacerbated. For a discussion of the recent trends and uncertainties impacting our business, see also “Management’s Discussion and Analysis of Financial Condition and Results of Operations—2020 Recent Developments—COVID-19 and Recent Collapse in Commodity Prices” and “—Our Response to the Commodity Price Volatility and Impact of COVID.”
49
ITEM 6. EXHIBITS
EXHIBIT INDEX
Exhibit Number | Description | ||||
3.1 | |||||
3.2 | |||||
3.3 | |||||
4.1 | |||||
4.2 | |||||
4.3 | |||||
4.4 | |||||
4.5 | |||||
22.1 | |||||
31.1* | |||||
31.2* | |||||
32.1** | |||||
32.2** | |||||
101 | The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statement of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) Condensed Notes to Consolidated Financial Statements. | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
______________
* | Filed herewith. | ||||
** | The certifications attached as Exhibit 32.1 and Exhibit 32.2 accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. | ||||
50
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DIAMONDBACK ENERGY, INC. | ||||||||
Date: | August 7, 2020 | /s/ Travis D. Stice | ||||||
Travis D. Stice | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
Date: | August 7, 2020 | /s/ Kaes Van’t Hof | ||||||
Kaes Van’t Hof | ||||||||
Chief Financial Officer | ||||||||
(Principal Financial Officer) |
51