DICK'S SPORTING GOODS, INC. - Quarter Report: 2012 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended October 27, 2012
OR
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File No. 001-31463
DICKS SPORTING GOODS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
16-1241537 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification No.) |
345 Court Street, Coraopolis, Pennsylvania 15108
(Address of Principal Executive Offices)
(724) 273-3400
(Registrants Telephone Number, including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer Non-accelerated filer Smaller reporting company
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No
The number of shares of common stock, par value $0.01 per share, and Class B common stock, par value $0.01 per share, outstanding as of November 16, 2012, was 97,692,127 and 24,960,870, respectively.
DICKS SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(Amounts in thousands, except per share data)
|
|
13 Weeks Ended |
|
39 Weeks Ended |
| ||||||||
|
|
October 27, |
|
October 29, |
|
October 27, |
|
October 29, |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net sales |
|
$ |
1,312,072 |
|
$ |
1,179,702 |
|
$ |
4,030,818 |
|
$ |
3,600,246 |
|
Cost of goods sold, including occupancy and distribution costs |
|
905,948 |
|
829,111 |
|
2,782,306 |
|
2,518,137 |
| ||||
GROSS PROFIT |
|
406,124 |
|
350,591 |
|
1,248,512 |
|
1,082,109 |
| ||||
Selling, general and administrative expenses |
|
314,637 |
|
272,233 |
|
921,631 |
|
821,698 |
| ||||
Pre-opening expenses |
|
9,294 |
|
6,796 |
|
14,311 |
|
12,717 |
| ||||
INCOME FROM OPERATIONS |
|
82,193 |
|
71,562 |
|
312,570 |
|
247,694 |
| ||||
Impairment of available-for-sale investments |
|
- |
|
- |
|
32,370 |
|
- |
| ||||
Gain on sale of investment |
|
- |
|
- |
|
- |
|
(13,900) |
| ||||
Interest expense |
|
860 |
|
3,540 |
|
5,309 |
|
10,504 |
| ||||
Other (income) expense |
|
(1,113) |
|
1,568 |
|
(2,923) |
|
977 |
| ||||
INCOME BEFORE INCOME TAXES |
|
82,446 |
|
66,454 |
|
277,814 |
|
250,113 |
| ||||
Provision for income taxes |
|
32,307 |
|
24,970 |
|
116,855 |
|
97,283 |
| ||||
NET INCOME |
|
$ |
50,139 |
|
$ |
41,484 |
|
$ |
160,959 |
|
$ |
152,830 |
|
|
|
|
|
|
|
|
|
|
| ||||
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.41 |
|
$ |
0.34 |
|
$ |
1.33 |
|
$ |
1.27 |
|
Diluted |
|
$ |
0.40 |
|
$ |
0.33 |
|
$ |
1.28 |
|
$ |
1.22 |
|
|
|
|
|
|
|
|
|
|
| ||||
WEIGHTED AVERAGE COMMON SHARES |
|
|
|
|
|
|
|
|
| ||||
OUTSTANDING: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
122,103 |
|
120,432 |
|
121,181 |
|
120,000 |
| ||||
Diluted |
|
125,938 |
|
125,552 |
|
125,825 |
|
125,585 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash dividend declared per share |
|
$ |
0.125 |
|
$ |
- |
|
$ |
0.375 |
|
$ |
- |
|
See accompanying notes to unaudited consolidated financial statements.
DICKS SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
(Dollars in thousands)
|
|
13 Weeks Ended |
|
39 Weeks Ended |
| ||||||||
|
|
October 27, |
|
October 29, |
|
October 27, |
|
October 29, |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INCOME |
|
$ |
50,139 |
|
$ |
41,484 |
|
$ |
160,959 |
|
$ |
152,830 |
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|
|
|
|
| ||||
Unrealized (loss) gain on securities available-for-sale, net of tax |
|
- |
|
- |
|
(27,636) |
|
2,119 |
| ||||
Reclassification adjustment for impairment of securities available-for-sale, net of tax |
|
- |
|
- |
|
27,636 |
|
- |
| ||||
Reclassification adjustment for gains realized in net income due to the sale of securities available-for-sale, net of tax |
|
- |
|
- |
|
- |
|
(8,738 |
) | ||||
Foreign currency translation adjustment, net of tax |
|
8 |
|
(26) |
|
(4) |
|
3 |
| ||||
COMPREHENSIVE INCOME |
|
$ |
50,147 |
|
$ |
41,458 |
|
$ |
160,955 |
|
$ |
146,214 |
|
See accompanying notes to unaudited consolidated financial statements.
DICKS SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollars in thousands)
|
|
October 27, |
|
January 28, |
| ||
|
|
2012 |
|
2012 |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
294,493 |
|
$ |
734,402 |
|
Accounts receivable, net |
|
57,212 |
|
38,338 |
| ||
Income taxes receivable |
|
2,779 |
|
4,113 |
| ||
Inventories, net |
|
1,382,684 |
|
1,014,997 |
| ||
Prepaid expenses and other current assets |
|
35,367 |
|
64,213 |
| ||
Deferred income taxes |
|
26,755 |
|
12,330 |
| ||
Total current assets |
|
1,799,290 |
|
1,868,393 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
851,302 |
|
775,896 |
| ||
Construction in progress - leased facilities |
|
- |
|
2,138 |
| ||
Intangible assets, net |
|
99,033 |
|
50,490 |
| ||
Goodwill |
|
200,594 |
|
200,594 |
| ||
Other assets: |
|
|
|
|
| ||
Deferred income taxes |
|
8,269 |
|
12,566 |
| ||
Other |
|
111,093 |
|
86,375 |
| ||
Total other assets |
|
119,362 |
|
98,941 |
| ||
TOTAL ASSETS |
|
$ |
3,069,581 |
|
$ |
2,996,452 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Accounts payable |
|
$ |
665,608 |
|
$ |
510,398 |
|
Accrued expenses |
|
296,232 |
|
264,073 |
| ||
Deferred revenue and other liabilities |
|
96,233 |
|
128,765 |
| ||
Income taxes payable |
|
- |
|
29,484 |
| ||
Current portion of other long-term debt and leasing obligations |
|
8,584 |
|
7,426 |
| ||
Total current liabilities |
|
1,066,657 |
|
940,146 |
| ||
LONG-TERM LIABILITIES: |
|
|
|
|
| ||
Other long-term debt and leasing obligations |
|
14,157 |
|
151,596 |
| ||
Non-cash obligations for construction in progress - leased facilities |
|
- |
|
2,138 |
| ||
Deferred revenue and other liabilities |
|
283,835 |
|
269,827 |
| ||
Total long-term liabilities |
|
297,992 |
|
423,561 |
| ||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
| ||
STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Common stock |
|
977 |
|
964 |
| ||
Class B common stock |
|
250 |
|
250 |
| ||
Additional paid-in capital |
|
855,881 |
|
699,766 |
| ||
Retained earnings |
|
1,047,668 |
|
932,871 |
| ||
Accumulated other comprehensive income |
|
114 |
|
118 |
| ||
Treasury stock |
|
(199,958) |
|
(1,224 |
) | ||
Total stockholders equity |
|
1,704,932 |
|
1,632,745 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
3,069,581 |
|
$ |
2,996,452 |
|
See accompanying notes to unaudited consolidated financial statements.
DICKS SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - UNAUDITED
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
| ||||||||
|
|
|
|
|
|
Class B |
|
Additional |
|
|
|
Other |
|
|
|
|
| ||||||||||
|
|
Common Stock |
|
Common Stock |
|
Paid-In |
|
Retained |
|
Comprehensive |
|
Treasury |
|
|
| ||||||||||||
|
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
|
Capital |
|
Earnings |
|
Income |
|
Stock |
|
Total |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, January 28, 2012 |
|
96,373,002 |
|
$ |
964 |
|
24,960,870 |
|
$ |
250 |
|
$ |
699,766 |
|
$ |
932,871 |
|
$ |
118 |
|
$ |
(1,224) |
|
$ |
1,632,745 |
| |
Exercise of stock options |
|
5,087,945 |
|
51 |
|
- |
|
- |
|
71,632 |
|
- |
|
- |
|
- |
|
71,683 |
| ||||||||
Restricted stock vested |
|
367,253 |
|
3 |
|
- |
|
- |
|
(3) |
|
- |
|
- |
|
- |
|
- |
| ||||||||
Minimum tax withholding requirements |
|
(112,584) |
|
(1) |
|
- |
|
- |
|
(5,328) |
|
- |
|
- |
|
- |
|
(5,329 |
) | ||||||||
Net income |
|
- |
|
- |
|
- |
|
- |
|
- |
|
160,959 |
|
- |
|
- |
|
160,959 |
| ||||||||
Stock-based compensation |
|
- |
|
- |
|
- |
|
- |
|
23,643 |
|
- |
|
- |
|
- |
|
23,643 |
| ||||||||
Total tax benefit from exercise of stock options |
|
- |
|
- |
|
- |
|
- |
|
66,171 |
|
- |
|
- |
|
- |
|
66,171 |
| ||||||||
Foreign currency translation adjustment, net of taxes of $2 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4) |
|
- |
|
(4 |
) | ||||||||
Unrealized loss on securities available-for-sale, net of taxes of $4,734 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(27,636) |
|
- |
|
(27,636 |
) | ||||||||
Reclassification adjustment for impairment of securities available-for-sale, net of taxes of $4,734 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
27,636 |
|
- |
|
27,636 |
| ||||||||
Purchase of shares for treasury |
|
(4,023,900) |
|
(40) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(198,734) |
|
(198,774 |
) | ||||||||
Cash dividend declared |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(46,162) |
|
- |
|
- |
|
(46,162 |
) | ||||||||
BALANCE, October 27, 2012 |
|
97,691,716 |
|
$ |
977 |
|
24,960,870 |
|
$ |
250 |
|
$ |
855,881 |
|
$ |
1,047,668 |
|
$ |
114 |
|
$ |
(199,958) |
|
$ |
1,704,932 |
| |
See accompanying notes to unaudited consolidated financial statements.
DICKS SPORTING GOODS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(Dollars in thousands)
|
|
39 Weeks Ended | ||||
|
|
October 27, |
|
October 29, | ||
|
|
2012 |
|
2011 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
| ||
Net income |
|
$ |
160,959 |
|
$ |
152,830 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| ||
Depreciation and amortization |
|
88,627 |
|
83,616 | ||
Impairment of available-for-sale investments |
|
32,370 |
|
- | ||
Deferred income taxes |
|
(10,128) |
|
27,795 | ||
Stock-based compensation |
|
23,643 |
|
19,075 | ||
Excess tax benefit from exercise of stock options |
|
(61,461) |
|
(15,320) | ||
Tax benefit from exercise of stock options |
|
4,761 |
|
421 | ||
Other non-cash items |
|
227 |
|
1,154 | ||
Gain on sale of investment |
|
- |
|
(13,900) | ||
Changes in assets and liabilities: |
|
|
|
| ||
Accounts receivable |
|
(17,374) |
|
(17,908) | ||
Inventories |
|
(367,687) |
|
(346,257) | ||
Prepaid expenses and other assets |
|
31,599 |
|
(5,858) | ||
Accounts payable |
|
178,700 |
|
204,999 | ||
Accrued expenses |
|
18 |
|
(22,821) | ||
Income taxes payable / receivable |
|
33,260 |
|
(10,944) | ||
Deferred construction allowances |
|
21,744 |
|
21,203 | ||
Deferred revenue and other liabilities |
|
(35,922) |
|
(41,921) | ||
Net cash provided by operating activities |
|
83,336 |
|
36,164 | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
| ||
Capital expenditures |
|
(157,448) |
|
(148,038) | ||
Purchase of JJB Sports convertible notes and equity securities |
|
(31,986) |
|
- | ||
Proceeds from sale of investment |
|
- |
|
14,140 | ||
Proceeds from sale-leaseback transactions |
|
- |
|
9,071 | ||
Deposits and purchases of other assets |
|
(54,819) |
|
(18,052) | ||
Net cash used in investing activities |
|
(244,253) |
|
(142,879) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
| ||
Payments on other long-term debt and leasing obligations |
|
(138,856) |
|
(738) | ||
Construction allowance receipts |
|
- |
|
- | ||
Proceeds from exercise of stock options |
|
71,683 |
|
21,428 | ||
Excess tax benefit from exercise of stock options |
|
61,461 |
|
15,320 | ||
Minimum tax withholding requirements |
|
(5,329) |
|
(3,559) | ||
Cash paid for treasury stock |
|
(198,774) |
|
- | ||
Cash dividend paid to stockholders |
|
(45,668) |
|
- | ||
(Decrease) increase in bank overdraft |
|
(23,505) |
|
11,581 | ||
Net cash (used in) provided by financing activities |
|
(278,988) |
|
44,032 | ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
(4) |
|
3 | ||
|
|
|
|
| ||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(439,909) |
|
(62,680) | ||
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
734,402 |
|
546,052 | ||
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
294,493 |
|
$ |
483,372 |
|
|
|
|
| ||
Supplemental disclosure of cash flow information: |
|
|
|
| ||
Construction in progress - leased facilities |
|
$ |
- |
|
$ |
- |
Accrued property and equipment |
|
$ |
44,568 |
|
$ |
9,699 |
Accrued deposits and purchases of other assets |
|
$ |
14,500 |
|
$ |
- |
Cash paid for interest |
|
$ |
1,402 |
|
$ |
9,351 |
Cash paid for income taxes |
|
$ |
100,939 |
|
$ |
79,204 |
See accompanying notes to unaudited consolidated financial statements.
DICKS SPORTING GOODS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
Dicks Sporting Goods, Inc. (together with its subsidiaries, the Company) is an authentic full-line sporting goods retailer selling sporting goods equipment, apparel and footwear through its 511 Dicks stores and 81 Golf Galaxy stores as of October 27, 2012, the majority of which are located throughout the eastern half of the United States. Additionally, the Company maintains eCommerce operations for both Dicks and Golf Galaxy. Unless otherwise specified, any reference to year is to our fiscal year and when used in this Form 10-Q and unless the context otherwise requires, the terms Dicks, we, us, the Company and our refer to Dicks Sporting Goods, Inc. and its wholly-owned subsidiaries.
The accompanying unaudited consolidated financial statements have been prepared by us in accordance with the requirements for Form 10-Q and do not include all the disclosures normally required in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The interim consolidated financial statements are unaudited and have been prepared on the same basis as the annual audited consolidated financial statements. In the opinion of management, such unaudited consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the interim financial information. This unaudited interim financial information should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended January 28, 2012 as filed with the Securities and Exchange Commission on March 16, 2012. Operating results for the 13 and 39 weeks ended October 27, 2012 are not necessarily indicative of the results that may be expected for the year ending February 2, 2013 or any other period.
Recently Adopted Accounting Pronouncements
Goodwill Impairment
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-08, Testing Goodwill for Impairment. This update amended the procedures surrounding goodwill impairment testing to permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Accounting Standards Codification (ASC) 350, Intangibles Goodwill and Other. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company adopted ASU 2011-08 during the first quarter of 2012. The adoption of this guidance did not impact the Companys consolidated financial statements.
Comprehensive Income
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income. This update amended the presentation options in ASC 220, Comprehensive Income, to provide an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, this update requires disclosure of reclassification adjustments for items that are reclassified from other comprehensive income to net income on the face of the financial statements. In December 2011, the FASB subsequently issued ASU 2011-12, Comprehensive Income Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income, which indefinitely deferred the presentation requirements of reclassification adjustments within ASU 2011-05. The Company adopted ASU 2011-05 and ASU 2011-12 during the first quarter of 2012. In accordance with this guidance, the Company presented two separate but consecutive statements that include the components of net income and other comprehensive income.
Fair Value Measurement
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This update amended explanations of how to measure fair value to result in common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 with prospective application required. The Company adopted ASU 2011-04 during the first quarter of 2012. The adoption of this guidance did not have a significant impact on the Companys consolidated financial statements.
Recently Issued Accounting Pronouncement
Indefinite-Lived Intangible Assets Impairment
In July 2012, the FASB issued ASU 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment. This update amended the procedures for testing the impairment of indefinite-lived intangible assets by permitting an entity to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible assets are impaired. An entitys assessment of the totality of events and circumstances and their impact on the entitys indefinite-lived intangible assets will then be used as a basis for determining whether it is necessary to perform the quantitative impairment test as described in ASC 350-30, Intangibles Goodwill and Other General Intangibles Other than Goodwill. ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of this guidance will not have a significant impact on the Companys consolidated financial statements.
2. Store and Corporate Office Closings
The calculation of accrued store closing and relocation reserves primarily includes future minimum lease payments, maintenance costs and taxes from the date of closure or relocation to the end of the remaining lease term, net of contractual or estimated sublease income. The liability is discounted using a credit-adjusted risk-free rate of interest. The assumptions used in the calculation of the accrued store closing and relocation reserves are evaluated each quarter.
The following table summarizes the activity in 2012 and 2011 (in thousands):
|
|
39 Weeks Ended | ||||
|
|
October 27, |
|
October 29, | ||
|
|
2012 |
|
2011 | ||
|
|
|
|
| ||
Accrued store closing and relocation reserves, beginning of period |
|
$ |
36,121 |
|
$ |
46,918 |
Expense charged to earnings |
|
2,234 |
|
- | ||
Cash payments |
|
(7,511) |
|
(10,511) | ||
Interest accretion and other changes in assumptions |
|
1,548 |
|
1,279 | ||
Accrued store closing and relocation reserves, end of period |
|
32,392 |
|
37,686 | ||
Less: current portion of accrued store closing and relocation reserves |
|
(7,447) |
|
(11,322) | ||
Long-term portion of accrued store closing and relocation reserves |
|
$ |
24,945 |
|
$ |
26,364 |
The current portion of accrued store closing and relocation reserves is included within accrued expenses and the long-term portion is included within long-term deferred revenue and other liabilities on the unaudited Consolidated Balance Sheets.
3. Earnings per Common Share
Basic earnings per common share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is computed based on the weighted average number of shares of common stock, plus the effect of dilutive potential common shares outstanding during the period, using the treasury stock method. Dilutive potential common shares include outstanding stock options, restricted stock and warrants.
The computations for basic and diluted earnings per common share are as follows (in thousands, except per share data):
|
|
13 Weeks Ended |
|
39 Weeks Ended | ||||||||
|
|
October 27, |
|
October 29, |
|
October 27, |
|
October 29, | ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 | ||||
Net income |
|
$ |
50,139 |
|
$ |
41,484 |
|
$ |
160,959 |
|
$ |
152,830 |
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding (for basic calculation) |
|
122,103 |
|
120,432 |
|
121,181 |
|
120,000 | ||||
Dilutive effect of stock-based awards |
|
3,835 |
|
5,120 |
|
4,644 |
|
5,585 | ||||
Weighted average common shares outstanding (for diluted calculation) |
|
125,938 |
|
125,552 |
|
125,825 |
|
125,585 | ||||
|
|
|
|
|
|
|
|
| ||||
Earnings per common share - basic |
|
$ |
0.41 |
|
$ |
0.34 |
|
$ |
1.33 |
|
$ |
1.27 |
Earnings per common share - diluted |
|
$ |
0.40 |
|
$ |
0.33 |
|
$ |
1.28 |
|
$ |
1.22 |
For the 13 weeks ended October 27, 2012 and October 29, 2011, 0.5 million and 0.6 million shares, respectively, were attributable to outstanding stock-based awards that were excluded from the calculation of diluted earnings per common share because their inclusion would have been anti-dilutive. For the 39 weeks ended October 27, 2012 and October 29, 2011, 0.8 million and 0.5 million shares, respectively, were attributable to outstanding stock-based awards that were excluded from the calculation of diluted earnings per common share because their inclusion would have been anti-dilutive.
4. Investment in JJB Sports
On April 27, 2012, the Company invested an aggregate of £20 million in JJB Sports, plc (JJB Sports), consisting of junior secured convertible notes (Convertible Notes) in the principal amount of £18.75 million and 12.5 million ordinary shares (Ordinary Shares) of JJB Sports for £1.25 million, for a total cash outlay of $32.0 million. The Company classified its investments in JJB Sports as available-for-sale investments, which were recorded at fair value.
Based upon macroeconomic factors and weather conditions impacting the United Kingdom, as well as the financial performance of JJB Sports, the Company assessed its investment in JJB Sports for impairment during the fiscal quarter ended July 28, 2012. Declines in the fair value of available-for-sale debt securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of credit losses represents the difference between the present value of cash flows expected to be collected on such securities and the amortized cost. Based on the Companys assessment, which contemplated probability weighted future expected cash flows and the credit quality of the underlying collateral, the Company recorded an other-than-temporary impairment charge of $30.4 million on the Convertible Notes and $2.0 million on the Ordinary Shares within the unaudited Consolidated Statements of Income, fully impairing the carrying value of its investment as of July 28, 2012. On October 1, 2012, JJB Sports appointed administrators under UK insolvency laws and is in the process of administration.
The Companys initial fair value of its investment in the Convertible Notes was determined using a binomial lattice model with Level 2 inputs, including JJB Sports stock price, the expected stock price volatility, the interest rate on the Convertible Notes, the risk-free interest rate based upon appropriate government yield curves and option-adjusted spreads for comparable securities. Due to the use of discounted expected future cash flows to derive the fair value of the Convertible Notes, the Company reclassified its investment as a Level 3 investment (see Note 5) during the fiscal quarter ended July 28, 2012.
5. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). ASC 820, Fair Value Measurement and Disclosures, outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures and prioritizes the inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices in active markets;
Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Assets measured at fair value on a recurring basis as of October 27, 2012 and January 28, 2012 are set forth in the table below (in thousands):
Description |
|
Level 1 |
|
Level 2 |
|
Level 3 | |||
As of October 27, 2012 |
|
|
|
|
|
| |||
Assets: |
|
|
|
|
|
| |||
Deferred compensation plan assets held in trust |
|
$ |
34,767 |
|
$ |
- |
|
$ |
- |
Total assets |
|
$ |
34,767 |
|
$ |
- |
|
$ |
- |
As of January 28, 2012 |
|
|
|
|
|
| |||
Assets: |
|
|
|
|
|
| |||
Deferred compensation plan assets held in trust |
|
$ |
27,102 |
|
$ |
- |
|
$ |
- |
Total assets |
|
$ |
27,102 |
|
$ |
- |
|
$ |
- |
The fair value of cash and cash equivalents, accounts receivable, accounts payable and certain other liabilities approximated book value due to the short-term nature of these instruments at both October 27, 2012 and January 28, 2012.
The Company uses quoted prices in active markets to determine the fair value of the aforementioned assets determined to be Level 1 instruments. There were no transfers between Level 1 and 2 during the 39 weeks ended October 27, 2012. The Companys policy for recognition of transfers between levels of the fair value hierarchy is to recognize any transfer at the end of the fiscal quarter in which the determination to transfer was made.
The following table provides a reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using Level 3 inputs (in thousands):
|
|
13 Weeks Ended |
|
39 Weeks Ended | ||
|
|
October 27, |
|
October 27, | ||
|
|
2012 |
|
2012 | ||
Beginning balance |
|
$ |
- |
|
$ |
- |
Transfers in (see Note 4) |
|
- |
|
32,370 | ||
Total realized losses included in net income |
|
- |
|
(32,370) | ||
Ending balance |
|
$ |
- |
|
$ |
- |
Realized losses are included within impairment of available-for-sale investments on the unaudited Consolidated Statements of Income.
6. Intangible Assets
On March 30, 2012, the Company purchased the intellectual property rights to the Top-Flite brand from Callaway Golf Company for $20.0 million. The intellectual property rights acquired include all Top-Flite trademarks and service marks world-wide. These assets are indefinite-lived intangible assets, which are not being amortized.
On August 1, 2012, the Company agreed to purchase the intellectual property rights to the Field & Stream mark in the hunting, fishing, camping and paddle categories for $24.5 million. The Company previously licensed these rights since 2007. The Company made an initial $10.0 million payment on August 1, 2012. The remaining $14.5 million liability is included within accrued expenses on the unaudited Consolidated Balance Sheets. These assets are indefinite-lived intangible assets, which are not being amortized.
7. Store Support Center Purchase
On May 7, 2012, the Company purchased the Store Support Center, its corporate headquarters building, for $133.4 million including closing costs, pursuant to a purchase option included in its pre-existing lease agreement. Due to the Companys purchase option under the lease agreement, the agreement was recorded as a financing lease in accordance with GAAP and the debt obligation recognized by the Company represented our obligation to the lessor upon exercise of the purchase option. Accordingly, the Companys payment to purchase the Store Support Center is reflected as an extinguishment of its pre-existing financing lease obligation in the current period. The Company funded the purchase of the building from cash on hand.
8. Income Taxes
The Company determined that a valuation allowance totaling $7.9 million was required for a portion of the deferred tax asset recorded relating to a $32.4 million net capital loss carry-forward resulting from the impairment of its investment in JJB Sports, as the Company does not believe that it is more likely than not that the Company will generate sufficient capital gains in future periods to recognize that portion of the expected net capital loss.
9. Subsequent Event
On November 7, 2012, the Companys Board of Directors declared a quarterly cash dividend in the amount of $0.125 per share of common stock and Class B common stock payable on December 28, 2012 to stockholders of record as of the close of business on November 30, 2012.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this Quarterly Report on Form 10-Q or made by our management involve risks and uncertainties and are subject to change based on various important factors, many of which may be beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. You can identify these statements as those that may predict, forecast, indicate or imply future results, performance or advancements and by forward-looking words such as believe, anticipate, expect, estimate, predict, intend, plan, project, goal, will, will be, will continue, will result, could, may, might or any variations of such words or other words with similar meanings. Forward-looking statements address, among other things, our expectations, our growth strategies, including our plans to open new stores, our efforts to increase profit margins and return on invested capital, plans to grow our private brand business, projections of our future profitability, results of operations, capital expenditures, plans to return capital to stockholders through dividends or share repurchases, our financial condition or other forward-looking information and include statements about revenues, earnings, spending, margins, costs, liquidity, store openings, eCommerce and operations, inventory, private brand products, or our actions, plans or strategies.
The following factors, among others, in some cases have affected and in the future could affect our financial performance and actual results, and could cause actual results for fiscal 2012 and beyond to differ materially from those expressed or implied in any forward-looking statements included in this report or otherwise made by our management:
§ Our business is dependent on the general economic conditions in our markets and the ongoing economic and financial downturn may cause a decline in consumer spending that may adversely affect the Companys business, operations, liquidity, financial results and stock price;
§ Our quarterly operating results and same store sales may fluctuate substantially;
§ Our ability to access adequate capital to operate and expand our business and to respond to changing business and economic conditions;
§ The intense competition in the sporting goods industry;
§ Lack of available retail store sites on terms acceptable to us, rising real estate prices and other costs and risks relating to our stores, or our inability to open new stores on a timely basis or otherwise expand successfully in new or existing markets;
§ Changes in consumer demand or shopping patterns;
§ Unauthorized disclosure of sensitive, personal or confidential customer information;
§ Risks and costs relating to the products we sell, including: product liability claims and the availability of recourse to third parties, including under our insurance policies; product recalls; and the regulation of and other hazards associated with certain products we sell, such as hunting rifles and ammunition;
§ Disruptions in our or our vendors supply chain, including as a result of political instability, foreign trade issues, the impact of the ongoing economic and financial downturn on distributors or other reasons;
§ Our relationships with our vendors, including potential increases in the costs of their products and our ability to pass those cost increases on to our customers, their ability to maintain their inventory and production levels and their ability or willingness to provide us with sufficient quantities of products at acceptable prices;
§ Factors that could negatively affect our private brand offerings, including fluctuations in the cost of products resulting from increases in raw material prices and other factors, reliance on foreign sources of production, compliance with government and industry safety standards, and intellectual property risks;
§ The loss of our key executives, especially Edward W. Stack, our Chairman and Chief Executive Officer;
§ Currency exchange rate fluctuations;
§ Costs and risks associated with increased or changing laws and regulations affecting our business, including those relating to labor, employment and the sale of consumer products;
§ Our ability to secure and protect our trademarks, patents and other intellectual property;
§ Risks relating to operating as an omni-channel retailer, including the impact of rapid technological change, internet security and privacy issues, the threat of systems failure or inadequacy, increased or changing governmental regulation and
increased competition;
§ Disruption of or other problems with the services provided by our third-party service provider for our eCommerce website or our information systems;
§ Any serious disruption at our distribution facilities;
§ The seasonality of our business;
§ Regional risks because our stores are generally concentrated in the eastern half of the United States;
§ Our pursuit of strategic investments or acquisitions, including costs and uncertainties associated with combining businesses and/or assimilating acquired companies;
§ Our ability to meet our labor needs;
§ We are controlled by our Chief Executive Officer and his relatives, whose interests may differ from those of our other stockholders;
§ Potential volatility in our stock price;
§ Our current anti-takeover provisions, which could prevent or delay a change in control of the Company;
§ Impairment in the carrying value of goodwill or other acquired intangibles;
§ Our current intention to declare and pay quarterly cash dividends; and
§ Other factors discussed in other reports or filings filed by us with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended January 28, 2012.
In addition, we operate in a highly competitive and rapidly changing environment; therefore, new risk factors can arise, and it is not possible for management to predict all such risk factors, nor to assess the impact of all such risk factors on our business or the extent to which any individual risk factor, or combination of risk factors, may cause results to differ materially from those contained in any forward-looking statement. We do not assume any obligation and do not intend to update any forward-looking statements except as may be required by the securities laws.
Investors should also be aware that while the Company does communicate with securities analysts, from time to time, such communications are conducted in accordance with applicable securities laws and investors should not assume that the Company agrees with any statement or report issued by any analyst irrespective of the content of the statement or report.
OVERVIEW
Dicks is an authentic full-line sporting goods retailer offering a broad assortment of brand name sporting goods equipment, apparel and footwear in a specialty store environment. The Company also owns and operates Golf Galaxy, LLC, a golf specialty retailer (Golf Galaxy). Unless otherwise specified, any reference to year is to our fiscal year and when used in this Form 10-Q and unless the context otherwise requires, the terms Dicks, we, us, the Company and our refer to Dicks Sporting Goods, Inc. and its wholly-owned subsidiaries.
As of October 27, 2012, we operated 511 Dicks stores in 44 states and 81 Golf Galaxy stores in 30 states, with approximately 29.2 million square feet on a consolidated basis, the majority of which are located throughout the eastern half of the United States. Additionally, the Company maintains eCommerce operations for both Dicks and Golf Galaxy.
Due to the seasonal nature of our business, interim results are not necessarily indicative of results for the entire fiscal year. Our revenue and earnings are typically greater during our fiscal fourth quarter, which includes the majority of the holiday selling season.
The primary factors that historically influenced the Companys profitability and success have been its growth in the number of stores and selling square footage, positive same store sales and its strong gross profit margins. In the last five years, the Company has grown from 417 stores as of November 3, 2007 to 592 stores as of October 27, 2012, primarily reflecting organic growth. The Company continues to expand its presence through the opening of new stores and believes it has the potential to reach approximately 900 Dicks locations across the United States.
In order to monitor the Companys success, the Companys senior management monitors certain key performance indicators, including:
§ Consolidated same store sales performance For the 39 weeks ended October 27, 2012, the Companys consolidated same store sales increased 5.6% compared to a 2.9% increase during the same period in fiscal 2011. The Company believes that
its ability to consistently deliver increases in consolidated same store sales will be a key factor in achieving its targeted levels of earnings per share growth and continuing its store expansion program.
§ Operating cash flow Net cash provided by operations totaled $83.3 million in the 39 weeks ended October 27, 2012, while the Company generated $36.2 million during the same period in fiscal 2011. We typically generate significant positive operating cash flows in our fiscal fourth quarter in connection with the holiday selling season and proportionately higher net income levels. See further discussion of the Companys cash flows in the Liquidity and Capital Resources and Changes in Financial Condition section herein. The Company believes that a key strength of its business has been the ability to consistently generate positive cash flow from operations. Strong cash flow generation is critical to the future success of the Company, not only to support the general operating needs of the Company, but also to fund capital expenditures related to its store network, distribution and administrative facilities, costs associated with continued improvement of information technology tools, costs associated with potential strategic acquisitions or investments that may arise from time to time and stockholder return initiatives, including cash dividends and share repurchases.
§ Quality of merchandise offerings To monitor and maintain acceptance of its merchandise offerings, the Company monitors sell-throughs, inventory turns, gross margins and markdown rates on a department and style level. This analysis helps the Company manage inventory receipts and markdowns to reduce cash flow requirements and deliver optimal gross margins by improving product mix, merchandise flow and establishing appropriate price points to minimize markdowns.
§ Store productivity To assess store-level performance, the Company monitors various indicators, including new store productivity, sales per square foot, store operating contribution margin and store cash flow. New store productivity compares the sales increase for all stores not included in the same store sales calculation with the increase in square footage.
CRITICAL ACCOUNTING POLICIES
As discussed in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations of the Companys Annual Report on Form 10-K for the fiscal year ended January 28, 2012, the Company considers its policies on inventory valuation, vendor allowances, goodwill and intangible assets, impairment of long-lived assets and closed store reserves, business combinations, self-insurance reserves, stock-based compensation and uncertain tax positions to be the most critical in understanding the judgments that are involved in preparing its consolidated financial statements. There have been no changes in the Companys critical accounting policies during the period ended October 27, 2012.
RESULTS OF OPERATIONS AND OTHER SELECTED DATA
Executive Summary
§ Net income for the current quarter increased 21% to $50.1 million, or $0.40 per diluted share, as compared to net income of $41.5 million, or $0.33 per diluted share, for the 13 weeks ended October 29, 2011.
§ Net income for the 13 weeks ended October 29, 2011 included an increase to net income of $1.3 million, net of tax, or $0.01 per diluted share, resulting from a partial reversal of litigation settlement costs previously accrued during the fourth quarter of fiscal 2010.
§ Net sales increased 11% to $1.3 billion in the current quarter due primarily to the growth of our store network and a 5.1% increase in consolidated same store sales.
§ Gross profit increased 123 basis points to 30.95% as a percentage of net sales for the 13 weeks ended October 27, 2012, due primarily to merchandise margin expansion and leverage of fixed occupancy costs on the increase in sales.
§ In the third quarter, the Company:
§ Declared and paid a quarterly cash dividend of $0.125 per common share.
§ Agreed to purchase the intellectual property rights to the Field & Stream mark in the hunting, fishing, camping and paddle categories for $24.5 million.
§ We ended the third quarter with no outstanding borrowings under our credit agreement (the Credit Agreement).
The following represents a reconciliation of beginning and ending stores for the periods indicated:
|
|
39 Weeks Ended |
|
39 Weeks Ended | ||||||||
|
|
October 27, 2012 |
|
October 29, 2011 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting |
|
Golf Galaxy |
|
Total |
|
Dicks Sporting |
|
Golf Galaxy |
|
Total |
Beginning stores |
|
480 |
|
81 |
|
561 |
|
444 |
|
81 |
|
525 |
Q1 New stores |
|
6 |
|
- |
|
6 |
|
3 |
|
- |
|
3 |
Q2 New stores |
|
4 |
|
- |
|
4 |
|
8 |
|
- |
|
8 |
Q3 New stores |
|
21 |
|
- |
|
21 |
|
19 |
|
- |
|
19 |
Ending stores |
|
511 |
|
81 |
|
592 |
|
474 |
|
81 |
|
555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Remodeled stores |
|
- |
|
- |
|
- |
|
14 |
|
- |
|
14 |
Relocated stores |
|
4 |
|
- |
|
4 |
|
- |
|
1 |
|
1 |
The following tables present for the periods indicated selected items in the unaudited Consolidated Statements of Income as a percentage of the Companys net sales, as well as the basis point change in the percentage of net sales from the prior years period. In addition, other selected data are provided to facilitate a further understanding of our business. This table should be read in conjunction with the following Managements Discussion and Analysis of Financial Condition and Results of Operations and the unaudited consolidated financial statements and related notes thereto.
|
|
|
|
|
|
Basis Point |
|
|
|
|
|
|
Increase / |
|
|
|
|
|
|
(Decrease) in |
|
|
|
|
|
|
Percentage of |
|
|
13 Weeks Ended |
|
Net Sales | ||
|
|
October 27, |
|
October 29, |
|
from Prior Year |
|
|
2012 (A) |
|
2011 (A) |
|
2011-2012 (A) |
|
|
|
|
|
|
|
Net sales (1) |
|
100.00% |
|
100.00% |
|
N/A |
Cost of goods sold, including occupancy and distribution costs (2) |
|
69.05 |
|
70.28 |
|
(123) |
Gross profit |
|
30.95 |
|
29.72 |
|
123 |
Selling, general and administrative expenses (3) |
|
23.98 |
|
23.08 |
|
90 |
Pre-opening expenses (4) |
|
0.71 |
|
0.58 |
|
13 |
Income from operations |
|
6.26 |
|
6.07 |
|
19 |
Interest expense (6) |
|
0.07 |
|
0.30 |
|
(23) |
Other (income) expense (7) |
|
(0.08) |
|
0.13 |
|
(21) |
Income before income taxes |
|
6.28 |
|
5.63 |
|
65 |
Provision for income taxes |
|
2.46 |
|
2.12 |
|
34 |
Net income |
|
3.82% |
|
3.52% |
|
30 |
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
Consolidated same store sales increase (8) |
|
5.1% |
|
4.1% |
|
|
Number of stores at end of period |
|
592 |
|
555 |
|
|
Total square feet at end of period |
|
29,193,169 |
|
27,315,490 |
|
|
|
|
|
|
|
|
Basis Point |
|
|
|
|
|
|
Increase / |
|
|
|
|
|
|
(Decrease) in |
|
|
|
|
|
|
Percentage of |
|
|
39 Weeks Ended |
|
Net Sales | ||
|
|
October 27, |
|
October 29, |
|
from Prior Year |
|
|
2012 |
|
2011 (A) |
|
2011-2012 (A) |
|
|
|
|
|
|
|
Net sales (1) |
|
100.00% |
|
100.00% |
|
N/A |
Cost of goods sold, including occupancy and distribution costs (2) |
|
69.03 |
|
69.94 |
|
(91) |
Gross profit |
|
30.97 |
|
30.06 |
|
91 |
Selling, general and administrative expenses (3) |
|
22.86 |
|
22.82 |
|
4 |
Pre-opening expenses (4) |
|
0.36 |
|
0.35 |
|
1 |
Income from operations |
|
7.75 |
|
6.88 |
|
87 |
Impairment of available-for-sale investments (5) |
|
0.80 |
|
- |
|
80 |
Gain on sale of investment (5) |
|
- |
|
(0.39) |
|
39 |
Interest expense (6) |
|
0.13 |
|
0.29 |
|
(16) |
Other (income) expense (7) |
|
(0.07) |
|
0.03 |
|
(10) |
Income before income taxes |
|
6.89 |
|
6.95 |
|
(6) |
Provision for income taxes |
|
2.90 |
|
2.70 |
|
20 |
Net income |
|
3.99% |
|
4.24% |
|
(25) |
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
Consolidated same store sales increase (8) |
|
5.6% |
|
2.9% |
|
|
Number of stores at end of period |
|
592 |
|
555 |
|
|
Total square feet at end of period |
|
29,193,169 |
|
27,315,490 |
|
|
(A) Column does not add due to rounding.
(1) Revenue from retail sales is recognized at the point of sale, net of sales tax. Revenue from eCommerce sales is recognized upon shipment of merchandise and any service related revenue is recognized primarily as the services are performed. A provision for anticipated merchandise returns is provided through a reduction of sales and cost of goods sold in the period that the related sales are recorded. Revenue from gift cards and returned merchandise credits (collectively the cards) are deferred and recognized upon the redemption of the cards. These cards have no expiration date. Income from unredeemed cards is recognized in the unaudited Consolidated Statements of Income in selling, general and administrative expenses at the point at which redemption becomes remote. The Company performs an evaluation of the aging of the unredeemed cards, based on the elapsed time from the date of original issuance, to determine when redemption is remote.
(2) Cost of goods sold includes the cost of merchandise, inventory shrinkage and obsolescence, freight, distribution and store occupancy costs. Store occupancy costs include rent, common area maintenance charges, real estate and other asset-based taxes, store maintenance, utilities, depreciation, fixture lease expenses and certain insurance expenses.
(3) Selling, general and administrative expenses include store and field support payroll and fringe benefits, advertising, bank card charges, information systems, marketing, legal, accounting, other store expenses and all expenses associated with operating the Companys corporate headquarters.
(4) Pre-opening expenses consist primarily of rent, marketing, payroll and recruiting costs incurred prior to a new or relocated store opening which are expensed as incurred.
(5) Impairment of available-for-sale investments reflects the Companys impairment of its investment in JJB Sports. Gain on sale of investment resulted from the sale of the Companys available-for-sale securities in GSI Commerce, Inc.
(6) Interest expense includes rent payments under the Companys financing lease obligation for its corporate headquarters building, which the Company purchased on May 7, 2012.
(7) Results primarily from gains and losses associated with changes in deferred compensation plan investment values and interest income earned on highly liquid instruments purchased with a maturity of three months or less at the date of purchase.
(8) Stores are included in the same store sales calculation in the same fiscal period that it commences its 14th full month of operations. Stores that were closed or relocated during the applicable period have been excluded from same store sales. Each relocated store is returned to the same store base in the fiscal period that it commences its 14th full month of operations
at that new location. The Companys eCommerce business is included in the same store sales calculation.
13 Weeks Ended October 27, 2012 Compared to the 13 Weeks Ended October 29, 2011
Net Income
The Company reported net income of $50.1 million for the current quarter, or $0.40 per diluted share, compared to net income of $41.5 million, or $0.33 per diluted share, for the 13 weeks ended October 29, 2011. Net income for the 13 weeks ended October 29, 2011 included an increase to net income of $1.3 million, net of tax, or $0.01 per diluted share, resulting from a partial reversal of litigation settlement costs previously accrued during the fourth quarter of fiscal 2010.
Net Sales
Net sales for the current quarter increased 11% to $1.3 billion, due primarily to the growth of our store network and a 5.1% increase in consolidated same store sales. The 5.1% consolidated same store sales increase consisted of a 3.9% increase at Dicks Sporting Goods stores, a 2.3% increase at Golf Galaxy and a 46.7% increase in the Companys eCommerce business. The inclusion of the eCommerce business resulted in an increase of 128 basis points to the Companys consolidated same store sales calculation for the 13 weeks ended October 27, 2012, compared to 37 basis points for the 13 weeks ended October 29, 2011.
The increase in consolidated same store sales was broad-based, with larger increases in athletic footwear and athletic apparel, partially offset by a decrease in the outdoor apparel and fitness categories. The same store sales increase in the Dicks Sporting Goods stores was attributable to an increase of 2.9% in sales per transaction and a 1% increase in transactions. Every 1% change in same store sales would have impacted earnings before income taxes for the current quarter by approximately $4 million.
Income from Operations
Income from operations increased to $82.2 million for the current quarter from $71.6 million for the 13 weeks ended October 29, 2011. The increase was primarily due to a $55.5 million increase in gross profit, partially offset by a $42.4 million increase in selling, general and administrative expenses.
Gross profit increased 16% to $406.1 million for the current quarter from $350.6 million for the 13 weeks ended October 29, 2011. The 123 basis point increase as a percentage of net sales was due primarily to merchandise margin expansion of 91 basis points and a 33 basis point decrease in fixed occupancy costs resulting primarily from the leverage on the increase in sales compared to last years third quarter. Every 10 basis point change in merchandise margin would have impacted the earnings before income taxes for the current quarter by approximately $1 million.
Selling, general and administrative expenses increased 16% to $314.6 million for the current quarter from $272.2 million for the 13 weeks ended October 29, 2011, and increased as a percentage of net sales by 90 basis points. Advertising expenses increased as a percentage of net sales by 31 basis points as a result of the previously announced shift in timing of a Company sponsored professional golf event as well as the Companys World Series marketing sponsorship in this years quarter. During last years third quarter, the Company partially reversed litigation settlement costs that were previously accrued during the fourth quarter of 2010, which reduced administrative expenses by $2.1 million, or 18 basis points. The remaining increase in administrative expenses as a percentage of net sales resulted from payroll increases relative to sales.
Pre-opening expenses increased to $9.3 million for the quarter from $6.8 million for the 13 weeks ended October 29, 2011. Pre-opening expenses were for the opening of 21 new and relocating of three Dicks stores during the quarter as compared to the opening of 19 new Dicks stores during last years third quarter. Pre-opening expenses in any period fluctuate depending on the timing and number of store openings and relocations.
Interest Expense
Interest expense was $0.9 million for the current quarter and $3.5 million for the 13 weeks ended October 29, 2011. Interest expense includes rent payments under the Companys financing lease for its corporate headquarters building for the 13 weeks October 29, 2011 of $2.7 million. The decrease in interest expense reflects the Companys purchase of its corporate headquarters building on May 7, 2012, as further described in Note 7 to the unaudited consolidated financial statements.
Income Taxes
The Companys effective tax rate was 39.19% for the 13 weeks ended October 27, 2012 as compared to 37.57% for the same period last year. The effective tax rate for the 13 weeks ended October 29, 2011 reflected favorable discrete items resulting from return to provision adjustments from the Companys 2010 tax return.
39 Weeks Ended October 27, 2012 Compared to the 39 Weeks Ended October 27, 2011
Net Income
The Company reported net income of $161.0 million for the 39 weeks ended October 27, 2012, or $1.28 per diluted share, compared to net income of $152.8 million, or $1.22 per diluted share, for the 39 weeks ended October 29, 2011. Net income for the 39 weeks ended October 27, 2012 included a charge of $27.6 million, net of tax, or $0.22 per diluted share related to the Companys impairment of its investment in JJB Sports. Net income for the 39 weeks ended October 29, 2011, included a gain on sale of investment of $8.7 million, net of tax, or $0.07 per diluted share and an increase to net income of $1.3 million, net of tax, or $0.01 per diluted share, resulting from a partial reversal of litigation settlement costs previously accrued during the fourth quarter of fiscal 2010.
Net Sales
Net sales for the period increased 12% to $4.0 billion, due primarily to the growth of our store network and a 5.6% increase in consolidated same store sales. The 5.6% consolidated same store sales increase consisted of a 4.5% increase at Dicks Sporting Goods stores, a 6.4% increase at Golf Galaxy and a 42.9% increase in the Companys eCommerce business. The inclusion of the eCommerce business resulted in an increase of 101 basis points to the Companys consolidated same store sales calculation for the 39 weeks ended October 27, 2012, compared to 50 basis points for the 39 weeks ended October 29, 2011.
The increase in consolidated same store sales was broad-based, with larger increases in golf, team sports, athletic apparel, athletic footwear and hunting, partially offset by a decrease in the outdoor apparel and fitness categories. The same store sales increase in the Dicks Sporting Goods stores was attributable to an increase in transactions of 0.9% and an increase of 3.6% in sales per transaction. Every 1% change in same store sales would have impacted earnings before income taxes for the period by approximately $12 million.
Income from Operations
Income from operations increased to $312.6 million for the current period from $247.7 million for the 39 weeks ended October 29, 2011. The increase was primarily due to a $166.4 million increase in gross profit, partially offset by an increase in selling, general and administrative expenses totaling $99.9 million.
Gross profit increased 15% to $1.2 billion for the current period from $1.1 billion for the 39 weeks ended October 29, 2011. The 91 basis point increase was due primarily to a 63 basis point decrease in fixed occupancy costs resulting primarily from the leverage on the increase in sales compared to last years period and merchandise margin expansion of 38 basis points. Every 10 basis point change in merchandise margin would have impacted earnings before income taxes for the current period by approximately $4 million.
Selling, general and administrative expenses increased 12% to $921.6 million for the period from $821.7 million for the 39 weeks ended October 29, 2011, representing a 4 basis point increase as a percentage of net sales. Administrative expenses increased 37 basis points as a percentage of net sales, resulting from last years partial reversal of previously accrued litigation settlement costs, payroll increases relative to sales and charitable contributions made this fiscal year. Higher administrative expenses were substantially offset by an 18 basis point reduction in store payroll expenses and a 9 basis point reduction in advertising expenses.
Pre-opening expenses increased to $14.3 million for the period from $12.7 million for the 39 weeks ended October 29, 2011. Pre-opening expenses were for the opening of 31 new and relocating of four Dicks stores during the period as compared to the opening of 30 new Dicks stores and relocating of one Golf Galaxy store during last years period. Pre-opening expenses in any period fluctuate depending on the timing and number of store openings and relocations.
Gain on Sale of Investment
Gain on sale of investment was $13.9 million in the prior year resulting from the sale of the Companys investment in GSI Commerce, Inc., the Companys eCommerce service provider.
Impairment of Available-for-Sale Investments
Impairment of available-for-sale investments was $32.4 million in the current year resulting from the full impairment of the Companys investment in JJB Sports, as further described in Note 4 to the unaudited consolidated financial statements.
Interest Expense
Interest expense was $5.3 million for the current period and $10.5 million for the 39 weeks ended October 29, 2011. Interest expense included rent payments under the Companys financing lease for its corporate headquarters building for the 39 weeks ended October 27, 2012 and October 29, 2011 of $2.9 million and $8.0 million, respectively. The decrease in interest expense reflected the Companys purchase of its corporate headquarters building on May 7, 2012, as further described in Note 7 to the unaudited consolidated financial statements.
Income Taxes
The Companys effective tax rate was 42.06% for the 39 weeks ended October 27, 2012 as compared to 38.90% for the same period last year. The Company determined that a valuation allowance totaling $7.9 million was required for a portion of the deferred tax asset recorded relating to a $32.4 million net capital loss carry-forward resulting from the impairment of its investment in JJB Sports, as the Company does not believe that it is more likely than not that the Company will generate sufficient capital gains in future periods to recognize that portion of the expected net capital loss.
LIQUIDITY AND CAPITAL RESOURCES AND CHANGES IN FINANCIAL CONDITION
Overview
The Companys liquidity and capital needs have generally been met by cash from operating activities. Net cash provided by operating activities for the 39 weeks ended October 27, 2012 was $83.3 million compared to $36.2 million for the 39 weeks ended October 29, 2011. Net cash from operating, investing and financing activities are discussed further below.
The Company has a $500 million revolving credit facility, including up to $100 million in the form of letters of credit, in the event further liquidity is needed. Under the Credit Agreement governing the facility, subject to the satisfaction of certain conditions, the Company may request an increase of up to $250 million in borrowing availability.
The Credit Agreement, which matures on December 5, 2016, is secured by a first priority security interest in certain property and assets, including receivables, inventory, deposit accounts and other personal property of the Company and is guaranteed by the Companys domestic subsidiaries.
The interest rates per annum applicable to loans under the Credit Agreement are, at the Companys option, a base rate or an adjusted LIBOR rate plus, in each case, an applicable margin percentage. The applicable margin percentage for base rate loans is 0.20% to 0.50% and for adjusted LIBOR rate loans is 1.20% to 1.50%, depending on the borrowing availability of the Company.
The Credit Agreement contains certain covenants that limit the ability of the Company to, among other things: incur or guarantee additional indebtedness; pay distributions on, redeem or repurchase capital stock or redeem or repurchase subordinated debt; make certain investments; sell assets; and consolidate, merge or transfer all or substantially all of the Companys assets. In addition, the Credit Agreement contains a covenant that requires the Company to maintain a minimum adjusted availability of 7.5% of its borrowing base.
There were no outstanding borrowings under the Credit Agreement as of October 27, 2012 or January 28, 2012. As of October 27, 2012 and January 28, 2012, total remaining borrowing capacity, after subtracting letters of credit, was $488.7 million and $478.8 million, respectively.
Normal capital requirements consist primarily of capital expenditures related to the addition of new stores, remodeling and relocating existing stores, enhancing information technology and improving distribution infrastructure. The Company has a capital appropriations committee that approves all capital expenditures in excess of certain amounts and groups and prioritizes all capital projects among required, discretionary and strategic categories. The Company currently expects capital expenditures, net of deferred construction allowances and proceeds from sale-leaseback transactions, to be approximately $190 million in fiscal 2012.
Store and distribution infrastructure - As of November 11, 2012, the Company completed its plan to open 38 new Dicks stores, relocate five Dicks stores and reposition one Golf Galaxy store during fiscal 2012, all of which the Company leased.
Additionally, the Company currently plans to complete construction of its 624,000 square foot distribution center in Goodyear, Arizona during fiscal 2012. The distribution center is currently expected to become operational in January 2013 and is expected to increase the Companys total distribution capacity to approximately 750 stores.
Share repurchases - On January 11, 2012, the Companys Board of Directors authorized a one-year share repurchase program of up to $200 million of the Companys common stock, which was completed on May 14, 2012. During the 39 weeks ended October 27, 2012, the Company repurchased 4.0 million shares of its common stock for $198.8 million.
Strategic investments
§ On March 30, 2012, the Company purchased the intellectual property rights to the Top-Flite brand from Callaway Golf Company for $20.0 million. The intellectual property rights acquired include all Top-Flite trademarks and service marks world-wide.
§ On April 27, 2012, the Company made a £20 million investment in JJB Sports. Under the terms of the JJB Sports agreement, the Company purchased £18.75 million in junior secured convertible notes and 12.5 million ordinary shares of JJB Sports for £1.25 million, for a total cash outlay of $32.0 million.
§ On August 1, 2012, the Company agreed to purchase the intellectual property rights to the Field & Stream mark in the hunting, fishing, camping and paddle categories for $24.5 million. The Company previously licensed these rights since 2007. The Company made an initial $10.0 million payment on August 1, 2012.
Corporate headquarters - On May 7, 2012, the Company purchased its corporate headquarters building for $133.4 million, which includes closing costs. The Company financed this purchase with cash on hand.
Dividends - During the 39 weeks ended October 27, 2012, the Company paid $45.7 million of dividends to its stockholders. The declaration of future dividends and the establishment of the per share amount, record dates and payment dates for any such future dividends are subject to the final determination of the Board, and will be dependent upon future earnings, cash flows, financial requirements and other factors.
Event Subsequent to Quarter-end
Dividend - On November 7, 2012, the Companys Board of Directors authorized and declared a quarterly dividend in the amount of $0.125 per share on the Companys Common Stock and Class B Common Stock. The dividend is payable in cash on December 28, 2012 to stockholders of record at the close of business on November 30, 2012.
The Company believes that cash flows generated by operations and funds available under the Credit Agreement will be sufficient to satisfy our current capital requirements through fiscal 2012. Other investment opportunities, such as potential strategic acquisitions or investments or store expansion rates in excess of those presently planned, may require additional funding.
The change in cash and cash equivalents is as follows (in thousands):
|
|
39 Weeks Ended | ||||
|
|
October 27, |
|
October 29, | ||
|
|
2012 |
|
2011 | ||
|
|
|
|
| ||
Net cash provided by operating activities |
|
$ |
83,336 |
|
$ |
36,164 |
Net cash used in investing activities |
|
(244,253) |
|
(142,879) | ||
Net cash (used in) provided by financing activities |
|
(278,988) |
|
44,032 | ||
Effect of exchange rate changes on cash and cash equivalents |
|
(4) |
|
3 | ||
Net decrease in cash and cash equivalents |
|
$ |
(439,909) |
|
$ |
(62,680) |
Operating Activities
Cash flow from operations is seasonal in our business. Typically, we use cash flow from operations to increase inventory in advance of peak selling seasons, with the pre-Christmas inventory increase being the largest. In the fourth quarter, inventory levels are reduced in connection with Christmas sales and this inventory reduction, combined with proportionately higher net income, typically produces significant positive cash flow.
Operating activities consist primarily of net income, adjusted for certain non-cash items and changes in operating assets and liabilities. Adjustments to net income for non-cash items include depreciation and amortization, deferred income taxes, stock-based compensation expense, tax benefits on stock options as well as non-cash gains and losses on the disposal of the Companys assets, including impairment charges. Changes in operating assets and liabilities primarily reflect changes in inventories, accounts payable, income taxes payable/receivable as well as other working capital changes.
Cash provided by operating activities increased $47.2 million for the 39 weeks ended October 27, 2012 compared to the same period last year. Cash provided by changes in operating assets and liabilities increased $63.8 million year-over-year, consisting of the following:
§ Changes in income taxes payable / receivable increased $44.2 million compared to last year, primarily reflecting an increase in the Companys taxable earnings.
§ Changes in prepaid expenses and other assets increased $37.5 million compared to last year, primarily due to the timing of rent payments. Operating cash flows improved as November 2012 rent payments were not made prior to the end of the third quarter in 2012. Financing cash flows decreased by the same amount as the quarter end bank overdrafts did not include November 2012 rent payments.
§ Changes in accrued expenses increased $22.8 million compared to last year. The change was primarily due to higher employee-related liabilities and additional retirement plan Company matching contributions from the end of fiscal 2010 that were subsequently paid in fiscal 2011 compared to those balances accrued at the end of fiscal 2011 and subsequently paid in fiscal 2012.
§ Cash flows provided by changes in inventory and accounts payable decreased $47.7 million compared to last year. Accounts payable was unfavorably impacted by the timing of inventory receipts and an increase in inventory purchases from vendors with less favorable payment terms in the current period, resulting in a disproportionate change as compared to inventory.
Investing Activities
Cash used in investing activities for the 39 weeks ended October 27, 2012 increased by $101.4 million to $244.3 million from the same period of fiscal 2011. The Companys gross capital expenditures were $157.4 million during the current period compared to $148.0 million during the 39 weeks ended October 29, 2011, which related primarily to the opening of new and relocated stores, continued construction of the Companys new distribution center in Goodyear, Arizona and investment in existing store locations and information systems. The Company opened 31 new and four relocated Dicks stores during the 39 weeks ended October 27, 2012 as compared to opening 30 new Dicks stores and one relocated Golf Galaxy store during the 39 weeks ended October 29, 2011. The remaining increase in cash used was due primarily to the Companys strategic investments.
Financing Activities
Cash used in financing activities for the 39 weeks ended October 27, 2012 totaled $279.0 million, compared to $44.0 million of cash provided in the same period of fiscal 2011. The decrease in cash provided primarily reflects the impact of the Companys stockholder return initiatives, including its share repurchase program and cash dividend payments as well as the Companys purchase of its corporate headquarters building for $133.4 million, including closing costs, which was recognized as a financing lease prior to the Companys exercise of its purchase option on May 7, 2012. These uses of cash were partially offset by higher proceeds and excess tax benefits from exercises of stock options.
Off-Balance Sheet Arrangements, Contractual Obligations and Other Commercial Commitments
The Companys off-balance sheet contractual obligations and commercial commitments as of October 27, 2012 primarily relate to operating lease obligations, future minimum guaranteed contractual payments and letters of credit. The Company has excluded these items from the unaudited Consolidated Balance Sheets in accordance with generally accepted accounting principles. The Company does not believe that any of these arrangements have, or are reasonably likely to have, a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or resources. There have been no significant changes in the Companys off-balance sheet contractual obligations or commercial commitments since the end of fiscal 2011.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the Companys market risk exposures from those reported in our Annual Report on
Form 10-K for the year ended January 28, 2012.
ITEM 4. CONTROLS AND PROCEDURES
During the third quarter of fiscal 2012, there were no changes in the Companys internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
During the quarter, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, the Companys management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective as of the end of the period covered by this report (October 27, 2012).
There are inherent limitations in the effectiveness of any control system, including the potential for human error and the circumvention or overriding of the controls and procedures. Additionally, judgments in decision-making can be faulty and breakdowns can occur because of simple error or mistake. An effective control system can provide only reasonable, not absolute, assurance that the control objectives of the system are adequately met. Accordingly, our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our control system can prevent or detect all error or fraud. Finally, projections of any evaluation or assessment of effectiveness of a control system to future periods are subject to the risks that, over time, controls may become inadequate because of changes in an entitys operating environment or deterioration in the degree of compliance with policies and procedures.
The Company and its subsidiaries are involved in various proceedings that are incidental to the normal course of their businesses. As of the date of this report, the Company does not expect that any of such proceedings will have a material adverse effect on the Companys financial position or results of operations.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended January 28, 2012 as filed with the Securities and Exchange Commission on March 16, 2012, which could materially affect our business, financial condition, financial results or future performance. Reference is also made to Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations - Forward-Looking Statements of this report, which is incorporated herein by reference.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth repurchases of our common stock during the third quarter of 2012:
Period |
|
Total Number of Shares |
|
Average Price Paid Per |
|
Total Number of |
|
Dollar Value of | ||
|
|
|
|
|
|
|
|
| ||
July 29, 2012 to August 25, 2012 |
|
468 |
|
$ |
49.33 |
|
- |
|
$ |
- |
|
|
|
|
|
|
|
|
| ||
August 26, 2012 to September 29, 2012 |
|
1,310 |
|
$ |
49.94 |
|
- |
|
$ |
- |
|
|
|
|
|
|
|
|
| ||
September 30, 2012 to October 27, 2012 |
|
- |
|
$ |
- |
|
- |
|
$ |
- |
Total |
|
1,778 |
|
$ |
49.78 |
|
- |
|
|
(a) Represents shares of our common stock transferred to us from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock during the period.
(a) Exhibits. The Exhibits listed in the Index to Exhibits, which appears on page 24 and is incorporated herein by reference, are filed as part of this Form 10-Q.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on November 21, 2012 on its behalf by the undersigned, thereunto duly authorized.
DICKS SPORTING GOODS, INC. | ||||
|
| |||
|
| |||
By: |
/s/ EDWARD W. STACK |
| ||
|
Edward W. Stack | |||
|
Chairman and Chief Executive Officer | |||
|
| |||
By: |
/s/ TIMOTHY E. KULLMAN |
| ||
|
Timothy E. Kullman | |||
|
Executive Vice President Finance, Administration, Chief Financial Officer | |||
|
(principal financial officer) | |||
|
| |||
By: |
/s/ JOSEPH R. OLIVER |
| ||
|
Joseph R. Oliver | |||
|
Senior Vice President Chief Accounting Officer | |||
|
(principal accounting officer) | |||
Exhibit Number |
|
|
Description of Exhibit |
|
|
Method of Filing |
|
|
|
|
|
|
|
31.1 |
|
|
Certification of Edward W. Stack, Chairman and Chief Executive Officer, dated as of November 21, 2012 and made pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
Filed herewith |
|
|
|
|
|
|
|
31.2 |
|
|
Certification of Timothy E. Kullman, Executive Vice President Finance, Administration and Chief Financial Officer, dated as of November 21, 2012 and made pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
Filed herewith |
|
|
|
|
|
|
|
32.1 |
|
|
Certification of Edward W. Stack, Chairman and Chief Executive Officer, dated as of November 21, 2012 and made pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
Filed herewith |
|
|
|
|
|
|
|
32.2 |
|
|
Certification of Timothy E. Kullman, Executive Vice President Finance, Administration and Chief Financial Officer, dated as of November 21, 2012 and made pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
Filed herewith |
|
|
|
|
|
|
|
101.INS |
|
|
XBRL Instance Document |
|
|
Filed herewith |
|
|
|
|
|
|
|
101.SCH |
|
|
XBRL Taxonomy Extension Schema Document |
|
|
Filed herewith |
|
|
|
|
|
|
|
101.CAL |
|
|
XBRL Taxonomy Calculation Linkbase Document |
|
|
Filed herewith |
|
|
|
|
|
|
|
101.PRE |
|
|
XBRL Taxonomy Presentation Linkbase Document |
|
|
Filed herewith |
|
|
|
|
|
|
|
101.LAB |
|
|
XBRL Taxonomy Label Linkbase Document |
|
|
Filed herewith |
|
|
|
|
|
|
|
101.DEF |
|
|
XBRL Taxonomy Definition Linkbase Document |
|
|
Filed herewith |
|
|
|
|
|
|
|