DigitalTown, Inc. - Annual Report: 2006 (Form 10-K)
U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-K
(Mark
One)
|
X
|
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the
fiscal year ended: February 28, 2006
|__|
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commission
file number: 000-27225
BDC
Capital, Inc.
(Name
of
small business issuer in its charter)
Minnesota
|
41-1427445
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
11974
Portland Avenue, Burnsville, Minnesota
|
55337
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
Registrant's
telephone number: (952)
890-2362
|
Securities
registered under Section 12(g) of the Exchange Act:
Title
of Each Class
Common
Stock
Par
Value
$0.01 per share
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined
in
Rule 405 of the Securities Act. [
]
Yes [X]
No
Indicate
by check mark if the registrant is not required to file reports pursuant to
Section 13 or 15(d) of the
Act. [ ]
Yes [X]
No
Check
whether the issuer (1) has filed all reports required to be filed by Section
13
or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been
subject to such filing requirements for the past 90 days.
Yes
|
X
|
No
|
|
Check
if
there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained,
to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. |___|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definitions of “accelerated
filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (check
one):
Large
Accelerated Filer [ ]
|
Accelerated
Filer [ ]
|
Non-Accelerated
Filer [X]
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act). [
]
Yes [X]
No
State
the
aggregate market value of the voting stock held by non-affiliates computed
by
reference to the price at which the stock was sold, or the average bid and
asked
prices of such stock, as of a specified date within the past 60 days:
$12,827,164 based on shares held by non-affiliates as of April 28, 2006, and
the
closing sale price for said shares in the NASDAQ National Market as of such
date.
There
were 427,572,138 shares of the registrant’s common stock outstanding as of April
28, 2006.
Title
of Each Class
Preferred
Stock, Par Value $0.01 per share
The
Series A Preferred Stock (Series A Preferred) is non-interest bearing, does
not
have voting rights and is not entitled to receive dividends. Each share of
Series A Preferred issued can be converted into common stock on a 1:1 basis
after a twelve month period. Should a liquidation event occur, the Series A
Preferred automatically converts into common stock based on the foregoing
formula. Further, the Series A Preferred is not affected by forward or reverse
splits on the Corporation's common stock or other adjustments to the
Corporation's capital structure. Finally, Series A Preferred is entitled to
elect a majority of the Corporation's board of directors at all times, provided
that a majority of the board of directors is, at all times, independent.
The
Corporation has currently 20,000,000 Series A Preferred issued and outstanding
as of April 28, 2006.
DOCUMENTS
INCORPORATED BY REFERENCE
There
are
incorporated by reference in this report on Form 10-KSB certain previously
filed
exhibits identified in Part III, Item 13 hereof.
ii
TABLE
OF
CONTENTS
PART
I
|
1
|
|
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
2
|
Item
2.
|
Properties
|
5
|
Item
3.
|
Legal
Proceedings
|
5
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
5
|
PART
II
|
6
|
|
Item
5.
|
Market
for the Registrant’s Common Equity and Related Stockholder Matters and
Issuer Purchases of Equity Securities
|
6
|
Item
6.
|
Selected
Financial Data
|
7
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
11
|
Item
8.
|
Financial
Statements and Supplementary Data
|
12
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
12
|
Item
9A.
|
Controls
and Procedures
|
12
|
Item
9B.
|
Other
Information
|
12
|
PART
III
|
13
|
|
Item
10.
|
Directors
and Executive Officers of the Registrant
|
13
|
Item
11.
|
Executive
Compensation
|
14
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
15
|
Item
13.
|
Certain
Relationships and Related Transactions
|
16
|
Item
14.
|
Principle
Accountants and Fees and Services
|
16
|
PART
IV
|
18
|
|
Item
15.
|
Exhibits,
Financial Statement Schedules
|
18
|
SIGNATURES
|
18
|
iii
PART
I
ITEM
1.
|
BUSINESS
|
GENERAL
The
Company was founded in 1982 under the laws of the State of Minnesota as Command
Small Computer Learning Center, Inc., a computer training company. Over a period
of years, the Company became involved in the sale of computer components and,
eventually, became a value added reseller (VAR) of major computer brands. In
1987, the Company changed its name to Command Electronics, Inc. In February
1995, the Company acquired CyberStar Computer Systems, a manufacturer and
marketer of microcomputers and servers, and in 1997 it changed its name to
CyberStar Computer Corporation. In August of 2000, the Company changed its
name
to eNetpc, Inc. In December 2004, the Company elected to be regulated as a
business development company under the Investment Company Act of 1940 and
changed its name to BDC Capital Inc. Company headquarters are located at 11974
Portland Avenue, Burnsville, MN 55337, and its telephone and facsimile numbers
are (952) 890-2362 and (952) 890-7451, respectively. The Company's Internet
addresses are www.bdccapital.com and www.bdcpartners.com.
BDC
Capital, Inc. is now a company that intends to build an investment portfolio
consisting of revenue generating assets and emerging companies well positioned
for future growth. A business development company is a unique kind of investment
company that primarily focuses on investing in or lending to small private
companies and making managerial assistance available to them. A business
development company may use capital provided by public stockholders and from
other sources to invest in growing small businesses.
A
business development company provides stockholders the ability to retain the
liquidity of a publicly traded stock while sharing in the possible benefits
of
investing in privately owned small-and medium-sized companies.
BDC
Capital, Inc. currently has one investment portfolio company, 100% wholly own
BDC Partners, Inc. which has its website at www.bdcpartners.com.
BDC
Partners, Inc. is a private company founded in 2004. Located in Minneapolis
it
is a wholly own subsidiary of BDC Capital, Inc (www.bdccapital.com).
It has
a unique, multidisciplinary technology process paired with an intellectual
property revenue-focused business model. While most companies are in
the business of technology products (including start-ups that design
and manufacture products), BDC Partners owns pure intellectual property
with recurring revenues, creating, funding and commercializing innovative new
ideas.
Current
Intellectual Property of BDC Partners, Inc.
PC
Related domains: BuildtoOrderPc series, including Laptopcomputers.com and
Notebookcomputers.com.
GoSchools.com
domains:
Specializing
in College, Universities (Division I, II and III, NAIA) and High School
domain names.
Page
1
EMPLOYEES
As
of
April 28, 2006, BDC Capital, Inc. has two employees. The Company’s employees are
not represented by a union. The Company considers its relations with its
employees to be outstanding.
ITEM
1A.
|
RISK
FACTORS
|
We
are
subject to various risks that may materially harm our business, financial
condition and results of operations. You should carefully consider the risks
and
uncertainties described below and the other information in this filing before
deciding to purchase our common stock. If any of these risks or uncertainties
actually occurs, our business, financial condition or operating results could
be
materially harmed. In that case, the trading price of our common stock could
decline and you could lose all or part of your investment.
RISKS
RELATED TO OUR BUSINESS
We
Have Historically Lost Money and Losses May Continue in the
Future
We
have
historically lost money. The loss for the twelve months ended February 28,
2006
was $1,059,421 and future losses are likely to occur. Accordingly, we may
experience liquidity and cash flow problems if we are not able to raise
additional capital as needed and on acceptable terms. No assurances can be
given
that we will be successful in reaching or maintaining profitable operations.
Our
current monthly operating expenses are $25,000 per month. Our current cash
reserves after
receiving payments of approximately $359,800 on subscription receivables
subsequent to February 28, 2006 are
sufficient to enable us to operate for the next 12 months.
We
May Need to Raise Additional Capital to Finance Operations
Our
operations have relied almost entirely on external financing to fund our
operations. Such financing has historically come from a combination of
borrowings and from the sale of common stock. We will need to raise additional
capital to fund our anticipated operating expenses and future investments.
Among
other things, external financing will be required to cover our operating costs.
We cannot assure you that financing whether from external sources or related
parties will be available if needed or on favorable terms. The sale of our
common stock to raise capital may cause dilution to our existing stockholders.
Our inability to obtain adequate financing will result in the need to curtail
business operations. Any of these events would be materially harmful to our
business and may result in a lower stock price.
Our
Common Stock May Be Affected By Limited Trading Volume and May Fluctuate
Significantly
There
has
been a limited public market for our common stock and there can be no assurance
that an active trading market for our common stock will develop. As a result,
this could adversely affect our stockholders' ability to sell our common stock
in short time periods, or possibly at all. Our common stock has experienced,
and
is likely to experience in the future, significant price and volume fluctuations
that could adversely affect the market price of our common stock without regard
to our operating performance. In addition, we believe that factors such as
quarterly fluctuations in our financial results and changes in the overall
economy or the condition of the financial markets could cause the price of
our
common stock to fluctuate substantially. Substantial fluctuations in our stock
price could significantly reduce the price of our stock.
Page
2
Our
Common Stock is Traded on the "Over-the-Counter Bulletin Board," Which May
Make
it More Difficult For Investors to Resell Their Shares Due to Suitability
Requirements
Our
common stock is currently traded on the Over the Counter Bulletin Board (OTCBB)
where we expect it to remain for the foreseeable future. Broker-dealers often
decline to trade in OTCBB stocks given that the market for such securities
is
often limited, the stocks are more volatile, and the risks to investors are
greater. These factors may reduce the potential market for our common stock
by
reducing the number of potential investors. This may make it more difficult
for
investors in our common stock to sell shares to third parties or to otherwise
dispose of them. This could cause our stock price to decline.
We
Could Fail to Retain or Attract Key Personnel
Our
future success depends, in significant part, on the continued services of
Richard Pomije, our Chief Executive Officer and Principal Financial Officer.
We
cannot assure you that we would be able to find an appropriate replacement
for
him or any other key personnel. Any loss or interruption of our key personnel's
services could adversely affect our ability to develop our business plan. We
do
not have an employment agreement with Mr. Pomije, nor do we presently maintain
key-man life insurance policies on him.
Minnesota
Law and Our Charter May Inhibit a Takeover of Our Company That Stockholders
May
Consider Favorable
Provisions
of Minnesota law, such as its business combination statute, may have the effect
of delaying, deferring or preventing a change in control of our company. As
a
result, these provisions could limit the price some investors might be willing
to pay in the future for shares of our common stock.
Our
Officers and Directors Have the Ability to Exercise Significant Influence Over
Matters Submitted for Stockholder Approval and Their Interests May Differ From
Other Stockholders
Our
executive officers and directors, in the aggregate, will have the ability to
nominate two (2) members to the Board of Directors. Accordingly, our directors
and executive officers, whether acting alone or together, may have significant
influence in determining the outcome of any corporate transaction or other
matter submitted to our Board for approval, including issuing common and
preferred stock, and appointing officers, which could have a material impact
on
mergers, acquisitions, consolidations and the sale of all or substantially
all
of our assets, and also the power to prevent or cause a change in control.
The
interests of these board members may differ from the interests of the other
stockholders.
RISKS
RELATED TO OUR OPERATION AS A
BUSINESS
DEVELOPMENT COMPANY
We
May Change Our Investment Policies Without Further Stockholder
Approval
Although
we are limited by the Investment Company Act of 1940 with respect to the
percentage of our assets that must be invested in qualified investment
companies, we are not limited with respect to the minimum standard that any
investment company must meet, nor the industries in which those investment
companies must operate. We may make investments without stockholder approval
and
such investments may deviate significantly from our historic operations. Any
change in our investment policy or selection of investments could adversely
affect our stock price, liquidity, and the ability of our stockholders to sell
their stock.
Page
3
Our
Investments May Not Generate Sufficient Income to Cover Our
Operations
We
intend
to make investments into qualified companies that will provide the greatest
overall return on our investment. However, certain of those investments may
fail, in which case we will not receive any return on our investment. In
addition, our investments may not generate income, either in the immediate
future, or at all. As a result, we may have to sell additional stock, or borrow
money, to cover our operating expenses. The effect of such actions could cause
our stock price to decline or, if we are not successful in raising additional
capital, we could cease to continue as a going concern.
Investing
in Private Companies Involves a High Degree of Risk
Our
portfolio consists of primarily long-term loans to and investments in private
companies. Investments in private businesses involve a high degree of business
and financial risk, which can result in substantial losses and accordingly
should be considered speculative. There is generally no publicly available
information about the companies in which we invest, and we rely significantly
on
the diligence of our employees and agents to obtain information in connection
with our investment decisions. In addition, some smaller businesses have
narrower product lines and market shares than their competition, and may be
more
vulnerable to customer preferences, market conditions or economic downturns,
which may adversely affect the return on, or the recovery of, our investment
in
such businesses.
Specifically
as it relates to our investment in BDC Partners, Inc. we rely on BDC Partners
to
timely renew its domain names which is its significant asset.
Our
Portfolio of Investments are Illiquid
We
generally acquire our investments directly from the issuer in privately
negotiated transactions. The majority of the investments in our portfolio is
typically subject to restrictions on resale or otherwise has no established
trading market. We typically exit our investments when the portfolio company
has
a liquidity event such as a sale, recapitalization, or initial public offering
of the company. The illiquidity of our investments may adversely affect our
ability to dispose of debt and equity securities at times when it may be
otherwise advantageous for us to liquidate such investments. In addition, if
we
were forced to immediately liquidate some or all of the investments in the
portfolio, the proceeds of such liquidation would be significantly less than
the
current value of such investments. Substantially all of our portfolio
investments are recorded at fair value as determined in good faith by our board
of directors and, as a result, there is uncertainty regarding the value of
our
portfolio investments. Pursuant to the requirements of the 1940 Act, we value
substantially all of our investments at fair value as determined in good faith
by our board of directors on a quarterly basis. Since there is typically no
readily ascertainable market value for the investments in our portfolio, our
board of directors determines in good faith the fair value of these investments
pursuant to a valuation policy and a consistently applied valuation
process.
There
is
no single standard for determining fair value in good faith. As a result,
determining fair value requires that judgment be applied to the specific facts
and circumstances of each portfolio investment while employing a consistently
applied valuation process for the types of investments we make. Unlike banks,
we
are not permitted to provide a general reserve for anticipated loan losses;
we
are instead required by the 1940 Act to specifically value each individual
investment on a quarterly basis, and record unrealized depreciation for an
investment that we believe has become impaired, including where collection
of a
loan or realization of an equity security is doubtful, or when the enterprise
value of the company does not currently support the cost of our debt or equity
investment. Conversely, we will record unrealized appreciation if we believe
that the underlying portfolio company has appreciated in value and, therefore,
our equity security has also appreciated in value. Without a readily
ascertainable market value and because of the inherent uncertainty of valuation,
the fair value of our investments determined in good faith by the board of
directors may differ significantly from the values that would have been used
had
a ready market existed for the investments, and the differences could be
material.
Page
4
We
will
adjust quarterly the valuation of our portfolio to reflect the board of
directors' determination of the fair value of each investment in our portfolio.
Any changes in estimated fair value will be recorded in our statement of
operations as "Net unrealized gains (losses)."
Our
Common Stock Price May be Volatile
The
trading price of our common stock may fluctuate substantially. The price of
the
common stock may be higher or lower than the price you pay for your shares,
depending on many factors, some of which are beyond our control and may not
be
directly related to our operating performance. These factors include the
following:
-
|
Price
and volume fluctuations in the overall stock market from time to
time;
|
-
|
Significant
volatility in the market price and trading volume of securities of
business development companies or other financial services
companies;
|
-
|
Volatility
resulting from trading in derivative securities related to our common
stock including puts, calls, long-term equity anticipation securities,
or
Leaps, or short trading positions;
|
-
|
Changes
in regulatory policies or tax guidelines with respect to business
development companies or regulated investment
companies;
|
-
|
Actual
or anticipated changes in our earnings or fluctuations in our operating
results or changes in the expectations of securities
analysts;
|
-
|
General
economic conditions and trends;
|
-
|
Loss
of a major funding source; or
|
-
|
Departures
of key personnel
|
ITEM
2.
|
PROPERTIES
|
BDC
Capital, Inc. sub-leases from a director of the Company approximately 1,000
square feet of space used for offices and operations equipment storage at 11974
Portland Avenue, Burnsville, Minnesota at a monthly rent of $750 renewable
monthly.
ITEM
3.
|
LEGAL
PROCEEDINGS
|
The
Company is exposed to asserted and unasserted claims encountered in the normal
course of business. In the opinion of management, the resolution of these
matters will not have a material adverse effect on the Company's financial
position or results of operations.
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
None
Page
5
PART
II
ITEM
5.
|
MARKET
FOR THE COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
BDC's
common stock has been traded on the OTC Bulletin Board ("OTCBB") since June
12,
1998. The following table sets forth the quarterly high and low sales prices
as
reported by the Nasdaq National Market during the last two fiscal years ended
February 28, 2006 and February 28, 2005.
Fiscal
Year 2006
|
Low
|
High
|
|||||
First
Quarter
|
$
|
0.16
|
$
|
0.17
|
|||
Second
Quarter
|
0.03
|
0.03
|
|||||
Third
Quarter
|
0.02
|
0.02
|
|||||
Fourth
Quarter
|
0.02
|
0.04
|
Fiscal
Year 2005
|
Low
|
High
|
|||||
First
Quarter
|
$
|
0.10
|
$
|
0.55
|
|||
Second
Quarter
|
0.10
|
0.10
|
|||||
Third
Quarter
|
0.10
|
0.55
|
|||||
Fourth
Quarter
|
0.02
|
0.28
|
These
quotations represent inter dealer prices, without retail markup, markdown,
or
commission, and may not reflect actual transactions. As of April 28, 2006,
there
were approximately 360 record holders of the Company's common
stock.
DIVIDEND
POLICY
The
Company has never paid cash dividends on any of its securities. The Company
currently intends to retain any earnings for use in its operations and does
not
anticipate paying cash dividends in the foreseeable future. Future dividend
policy will be determined by the Company's Board of Directors based upon the
Company's earnings, if any, it's capital needs and other relevant
factors.
Page
6
ITEM 6. |
SELECTED
FINANCIAL DATA
|
The
following table sets forth selected consolidated financial information for
BDC
Capital as of and for each of the two years in the period ended February 28,
2006, and has been derived from our audited consolidated financial statements.
As
a Business Development Company
Statement
of Operations Data
|
For
the year ended February
28, 2006
|
For
the three months ended February
28, 2005
|
|||||
Investment
income
|
$
|
823
|
$
|
-
|
|||
Operating
expenses
|
1,060,244
|
217,353
|
|||||
Net
investment loss
|
(1,059,421
|
)
|
(217,353
|
)
|
|||
Net
change in unrealized appreciation on investment
|
-
|
607,597
|
|||||
Net
increase (decrease) in net assets resulting from operation
|
$
|
(1,059,421
|
)
|
$
|
390,244
|
||
Income
(loss) per common share-basic
|
$
|
(0.01
|
)
|
$
|
0.07
|
||
Income
(loss) per common share-diluted
|
$
|
(0.01
|
)
|
$
|
0.01
|
||
Weighted
average shares outstanding-basic
|
96,866,690
|
5,222,212
|
|||||
Weighted
average shares outstanding-diluted
|
96,866,690
|
35,661,227
|
Prior
to becoming a Business Development Company
Statement
of Operations Data
|
For
the nine months ended
November
30, 2004
|
|||
Revenues
|
$
|
111,409
|
||
Cost
of sales
|
76,997
|
|||
Gross
profit
|
34,412
|
|||
Selling,
general and administrative expenses
|
182,486
|
|||
Loss
from operations
|
(148,074
|
)
|
||
Interest
expense
|
(23,632
|
)
|
||
Net
loss
|
$
|
(171,706
|
)
|
|
Loss
per common share-basic and diluted
|
$
|
(.04
|
)
|
|
Weighted
average shares outstanding-basic and diluted
|
3,939,000
|
Balance
Sheet Data
|
2006
|
2005
|
|||||
Total
Assets
|
$
|
1,031,265
|
$
|
935,179
|
|||
Total
Liabilities
|
79,504
|
127,143
|
|||||
Stockholders’
Equity
|
951,761
|
808,036
|
The
data
set forth below should be read in conjunction with “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” and our Consolidated
Financial Statements and related notes.
Page
7
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The
following is a discussion of the financial condition and results of operations
of the Company for the year ended February 28, 2006 and for the year ended
February 28, 2005, which should be read in conjunction with, and is qualified
in
its entirety by, the financial statements and notes thereto included elsewhere
in this report.
The
results of operations for 2005 are divided into two periods. The nine-month
period, representing the period March 1, 2004 through November 30, 2004,
reflects the Company's results prior to operating as a business development
company under the Investment Company Act of 1940, as amended. The three-month
period ended February 28, 2005, reflects the Company's results as a business
development company under the Investment Company Act of 1940, as amended.
Accounting principles used in the preparation of the financial statements
beginning December 1, 2004 are different than those of prior periods and,
therefore, the financial position and results of operations of these periods
are
not directly comparable. The primary differences in accounting principles relate
to the carrying value of investments and consolidations.
Changes
in unrealized gains (losses) on the change in value of portfolio investments
for
business development companies are recognized each period. Prior to becoming
a
business development company, unrealized gains (losses) on the change in value
of investments were recorded as accumulated comprehensive income in the
statement of stockholders equity. Gains (losses) on investment would only be
recognized when realized or when an investment was permanently
impaired.
As
a
business development company, consolidation of portfolio companies is not
required in which the Company has a controlling interest. In contrast, prior
to
operating as a business development corporation, entities in which the Company
had a controlling interest would have been required to be
consolidated.
RESULTS
OF OPERATIONS
YEARS
ENDED FEBRUARY 28, 2006 AND FEBRUARY 28, 2005
The
results of operations for fiscal year 2005 are divided into two periods. The
nine-month period, representing the period March 1, 2004 through November 30,
2004 reflects the Company’s results prior to operating as a business development
company under the Investment Company Act of 1940. The three-month period ended
February 28, 2005 reflects the Company’s results as a business development
company under the Investment Company Act of 1940. The year ended February 28,
2006 is a complete year as a business development company.
For
the
year ended February 28, 2006, the Company incurred a net investment loss of
$1,059,421. The main components of this loss related to $79,790 of professional
fees with a majority of these fees relating to accounting and investor relations
and $809,888 for interest expense on convertible debt. On the interest expense,
$775,906 relates to the amortization of original debt discount which originated
from the beneficial conversion feature related to the debt. In addition, the
Company recorded administrative expenses of $147,816 for the management of
the
company.
Page
8
For
the
three months ended February 28, 2005, the Company incurred a net investment
loss
of $217,353. The main components of this loss related to $69,901 of professional
fees with a majority of these fees relating to setting up the Company as a
business development company and $139,171 for interest expense on convertible
debt. On the interest expense, $132,757 relates to the amortization of original
debt discount which originated from the beneficial conversion feature related
to
the debt. In addition, the Company recorded an increase in unrealized
appreciation on its investment in BDC Partners, Inc. of $607,597.
For
the
nine months ended November 30, 2004, the Company incurred a loss from operations
of $148,074, compared to a loss of $136,707 for the year ended February 28,
2004. The change in the net loss in 2005 is primarily attributable to the
continued decline in revenues from the computer sales division. The net assets
and operations of the computer sales division was transferred to the BDC
Partners, Inc. when the Company became a business development
company.
LIQUIDITY
AND CAPITAL RESOURCES
As
a business development company
BDC
Capital, Inc.’s cash position at February 28, 2006 was $15,346 , a decrease of
$244,833 from $260,179 at February 28, 2005. During the year ended February
28,
2006, net cash used in operating activities was $507,628. Net cash provided
by
financing activities of $262,795 for the year ended February 28, 2006 consisted
primarily of issuance of common and preferred stock and convertible debentures
net of payments on convertible debt.
BDC
Capital, Inc.’s cash position at February 28, 2005 was $260,179, an increase of
$243,846 from $16,333 at November 30, 2004. During the three months ended
February 28, 2005, net cash used in operating activities was $146,154. Net
cash
provided by financing activities of $390,000 for the three months ended February
28, 2005 consisted entirely of issuance of convertible debentures during the
three month period.
Our
current monthly operating expenses are approximately $25,000 per month. Our
current cash reserves after receiving payments of approximately $359,800 on
subscription receivables subsequent to February 28, 2006 are sufficient to
enable us to operate for the next 12 months. We anticipate that any additional
financing would be through the sales of our common stock or other equity-based
securities. We do have in place a $16.5 million equity line from new and
existing investors. BDC Capital, Inc. signed agreements for the equity line
in
February 2005. Under the terms of the agreement, BDC Capital may elect to
receive as much as $16.5 million from the investors in common stock purchases
over the next two years.
Prior
to becoming a business development company
BDC
Capital, Inc.’s cash position at November 30, 2004 was $16,333, an increase of
$6,650 from $9,683 at February 28, 2004. During the nine months ended November
30, 2004, net cash used by operating activities was $113,873. Net cash provided
by financing activities was $120,523 for the nine months ended November 30,
2004.
Recent
Developments — Portfolio Companies
None.
Page
9
Critical
Accounting Policies
Critical
accounting policies are those that are both important to the presentation of
our
financial condition and results of operations and those that require
management’s most difficult, complex or subjective judgments. Our critical
accounting policies are those applicable to the valuation of investments.
Valuation
of Portfolio Investments
As
a
business development company, we invest primarily in illiquid securities
including debt and equity securities of private companies. The investments
are
generally subject to restrictions on resale and generally have no established
trading market. We value substantially all of our equity investments at fair
value as determined in good faith by our valuation committee on a quarterly
basis. The valuation committee, comprised of two board members, reviews and
approves the valuation of our investments within the guidelines established
by
the board of directors. Fair value is generally defined as the amount that
an
investment could be sold for in an orderly disposition over a reasonable time.
Generally, to increase objectivity in valuing our assets, external measures
of
value, such as public markets or third party transactions, are utilized whenever
possible. Valuation is not based on long term work-out value, nor immediate
liquidation value, nor incremental value for potential changes that may take
place in the future.
Recently
issued accounting pronouncements:
In
December 2004, the Financial Accounting Standards Board ("FASB") issued
Statement No. 123(R), "Shared-Based Payment," which is a revision of SFAS No.
123, and supersedes APB Opinion No. 25. SFAS 12(R) requires all share-based
payments to employees and directors, as well as other equity-based compensation
arrangements, to be recognized in the financial statements based on their fair
values, using prescribed option-pricing models effective for the first annual
period beginning after June 15, 2005. The pro forma disclosure previously
permitted under SFAS No. 123 will no longer be an alternative to financial
statements recognition. The adoption of this statement becomes effective for
the
Company on March 1, 2006.
The
impact of adopting Statement No. 123(R) can not be predicted at this time
because it will depend on levels of share-based payments granted in the future,
valuation methodology adopted and assumptions selected at the time of future
grants. With the adoption of Statement No. 123(R), we may elect to utilize
a
different valuation method and/or different valuation assumptions. These
selections may have a significant impact on the amount of share based payment
expense under Statement No. 123(R).
In
May
2005, the FASB issued SFAS 154, "Accounting Changes and Error Corrections"
which
replaces APB Opinion No. 20 "Accounting Changes" and SFAS No. 3, "Reporting
Accounting Changes in Interim Financial Statements-An Amendment of APB Opinion
No. 28." SFAS 154 provides guidance on the accounting for and reporting of
accounting changes and error corrections. It establishes retrospective
application, or the latest practicable date, as the required method for
reporting a change in accounting principle and the reporting of a correction
of
an error. SFAS 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005. We are currently
evaluating the effect that the adoption of SFAS 154 will have on our results
of
operations and financial condition but do not expect that adoption will have
a
material impact.
Page
10
FORWARD-LOOKING
INFORMATION
Any
statements contained herein related to future events are forward-looking
statements and are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Readers are cautioned not to place
undue reliance on forward-looking statements. BDC Capital, Inc. undertakes
no
obligation to update any such statements to reflect actual events.
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
The
Company’s investment activities contain elements of risk. The portion of the
Company’s investment portfolio consisting of equity or equity-linked debt
securities in private companies is subject to valuation risk. Because there
is
typically no public market for the equity and equity-linked debt securities
in
which it invests, the valuation of the equity interest in the portfolio is
stated at “fair value” and determined in good faith by the Board of Directors on
a quarterly basis in accordance with the Company’s investment valuation
policy.
In
the
absence of a readily ascertainable market value, the estimated value of the
Company’s portfolio may differ significantly from the value that would be placed
on the portfolio if a ready market for the investments existed. Any changes
in
valuation are recorded in the Company’s consolidated statement of operations as
“Net unrealized appreciation (depreciation) on investment”.
At
times
a portion of the Company’s portfolio may include marketable securities traded in
the over-the-counter market. In addition, there may be a portion of the
Company’s portfolio for which no regular trading market exists. In order to
realize the full value of a security, the market must trade in an orderly
fashion or a willing purchaser must be available when a sale is to be made.
Should an economic or other event occur that would not allow the markets to
trade in an orderly fashion the Company may not be able to realize the fair
value of its marketable investments or other investments in a timely
manner.
As
of
February 28, 2006, the Company did not have any off-balance sheet investments
or
hedging investments.
Impact
of Inflation
The
Company does not believe that its business is materially affected by inflation,
other than the impact inflation may have on the securities markets, the
valuations of business enterprises and the relationship of such valuation to
underlying earnings, all of which will influence the value of the Company’s
investments.
Page
11
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTAL DATA
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
20
|
Financial
Statements:
|
|
Balance
Sheets
|
21
|
Statements
of Operations
|
22-23
|
Statements
of Stockholders' Equity (Deficit)
|
24
|
Statements
of Cash Flows
|
25
|
Notes
to Financial Statements
|
26-35
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
None.
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
(a)
Evaluation of Disclosure Controls and Procedures.
An
evaluation made at the end of the period covered by this report was performed
under the supervision and with the participation of the Company's president,
chief executive officer ("CEO") and the chief financial officer ("CFO") of
the
effectiveness of the design and operation of the Company's disclosure controls
and procedures to insure that the Company records, processes, summarizes and
reports in a timely and effective manner the information required to be
disclosed in reports filed with or submitted to the Securities and Exchange
Commission. Based on that evaluation, the Company's management, including the
CEO and CFO, concluded that the Company's disclosure controls and procedures
were effective in timely bringing to their attention material information
related to the Company required to be included in the Company's periodic
Securities and Exchange Commission filings. Since the date of this evaluation,
there have been no significant changes in the Company's internal controls or
in
other factors that could significantly affect those controls.
However,
due to the limited number of Company employees engaged in the authorization,
recording, processing and reporting of transactions, there is inherently a
lack
of segregation of duties. The Company periodically assesses the cost versus
benefit of adding the resources that would remedy or mitigate this situation,
and currently does not consider the benefits to outweigh the costs of adding
additional staff in light of the limited number of transactions related to
the
Company's operations.
(b)
Changes in Internal Controls Over Financial Reporting.
There
have been no significant changes in internal control over financial reporting
that occurred during the fiscal period covered by this report that have
materially affected or are reasonably likely to materially affect the Company’s
internal control over financial reporting.
ITEM
9B.
|
OTHER
INFORMATION
|
None.
Page
12
PART
III
ITEM
10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE
REGISTRANT
|
Set
forth
below is certain information concerning each of the directors and executive
officers of BDC Capital, Inc.
Name
|
Age
|
Position
|
|
Richard
A. Pomije
|
50
|
Chairman,
President, CEO & Secretary/Treasurer
|
|
Jeff
Mills
|
44
|
Director
|
|
Dan
Janisch
|
58
|
Director
|
RICHARD
A. POMIJE has been with eNetpc and BDC since 1982 and has served as President,
Secretary, Treasurer, and a director since 1996. He had previously served in
such positions from 1983 through 1992. Mr. Pomije's primary responsibilities
include overall strategic planning. Mr. Pomije holds a degree in Communication
Technology, Audio Technology and Technical Services from Brown Institute. Mr.
Pomije also received a First Class FCC license with radar
endorsement.
JEFF
MILLS became a director in December 2003. Mr. Mills has worked for Xerox
Corporation for the past 17 years in various operation and sales positions.
He
has also served as director for one private company and has served as president,
owner and operator of various business ventures. Mr. Mills is a 1984 graduate
of
the University of Northern Iowa and has held several security
licenses.
DAN
JANISCH became a director in March 2005. Mr. Janisch is President and CEO of
Black Diamond Capital, a private equity firm based in Minneapolis, Minnesota.
He
has more than 30 years of experience in business strategy development and
operational execution in a wide range of industries, including manufacturing,
technology, telecommunications, professional service, distribution and
healthcare ranging from privately held emerging firms to Fortune 500 Companies.
He has led the start-up and sale of two companies, and held corporate and or
operational positions with Holiday Inns International, Honeywell Inc., and
Cray
Research. As president of Black Diamond Capital, Janisch is responsible for
raising capital, due diligence, strategic acquisitions and operational oversight
of portfolio companies. Prior to Black Diamond he was Vice President, Strategic
Advisory & Turnaround group, one of the top five turnaround firms in the
U.S.
Directors
are elected at the annual meeting of the stockholders and serve until their
successors are elected and qualified. Officers are elected by the Board of
Directors and serve at the discretion of the Board of Directors or until their
earlier resignation or removal.
Page
13
Section
16 Beneficial Ownership Reporting Compliance
Section
16 of the Securities Exchange Act of 1934, as amended, and the rules promulgated
there under require the Company's officers, directors, and holders of 10% or
more of its outstanding common stock to file certain reports with the Securities
and Exchange Commission (the "Commission"). To the company's best knowledge,
based solely on information provided by the reporting individuals, all of the
reports required to be filed by these individuals were filed.
Audit
Committee
Mills
and
Janisch currently serve as members of the Audit Committee. This committee met
twice during the last fiscal year. The Audit Committee is responsible for
assisting the Board of Directors with respect to its oversight of corporate
accounting, reporting practices of the Company and the quality and integrity
of
the financial reports of the Company. The Board has named Jeff Mills as the
"audit committee financial expert" as defined by Item 401(h)(2) of Regulation
S-K under the Securities Act of 1933. The Company acknowledges that the
designation of Mr. Mills as the audit committee financial expert does not impose
on Mr. Mills any duties, obligations or liability that are greater than the
duties, obligations and liability imposed on Mr. Mills as a member of the Audit
Committee and the Board of Directors in the absence of such designation or
identification.
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
The
following table sets forth the compensation paid for services rendered during
the fiscal years ended February 28, 2006, February 28, 2005, and February 28,
2004 to the Chairman and Chief Executive Officer. No other officers earned
cash
compensation in excess of $100,000 in fiscal 2006.
Summary
Compensation Table
Name
and Principal Position
|
Fiscal
Year
|
Salary
|
Other
Annual Compensation
|
|||||||
Richard
A. Pomije, Chairman and CEO
|
2006
|
$
|
125,325
|
$
|
5,000
|
(2)
|
||||
2005
|
$
|
96,650
|
$
|
500
|
(2)
|
|||||
2004
|
$
|
5,643
|
$
|
14,815
|
(1)
|
(1)
|
Automobile
expenses.
|
(2)
|
Board
member fees
|
OPTION
GRANTS IN THE LAST FISCAL YEAR
The
following table sets forth information regarding options granted to the Named
Executive Officer during the 2006 and 2005 fiscal year.
No
options were granted in fiscal 2006 and 2005.
Page
14
AGGREGATED
OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION
VALUES
The
following table provides information relating to the value of shares of common
stock subject to options held by the Named Executive Officer as of
February
28, 2006.
Name
|
Number
of shares -
Underlying
options granted
|
Exercise
Price
($/share)
|
Expiration
date
|
Richard
A. Pomije
|
200,000
|
$1.00
|
------
|
Jeff
Mills
|
200,000
|
$1.00
|
------
|
(1)
expiration is 30 days after service terminates.
DIRECTORS'
COMPENSATION
To
date,
BDC Capital, Inc. currently pays it's directors a $500.00 monthly
fee.
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
The
following table sets forth certain information as of February
28, 2006
with
respect to the number of shares of Common Stock beneficially owned by (i) each
person known by BDC Capital to own beneficially 10% or more of the Common Stock;
(ii) each director; (iii) the Chief Executive Officer, and (iv) all directors
and executive officers as a group. Unless otherwise noted, each person listed
below has sole voting and investment power with respect to his shares. The
address for each individual set forth below is 11974 Portland, Burnsville,
MN
55337.
Name
of Beneficial Owner (1)
|
Number
of shares
|
Percentage
of Outstanding Shares
|
Richard
A. Pomije
|
3,069,918(2)
|
.07%
|
Jeff
Mills
|
300,000(3)
|
.01%
|
All
directors and executive officers as a group
|
3,369,918
|
.08%
|
Common
shares issued and outstanding as of 2/28/2006 were 427,572,138
Page
15
(1)
The
securities "beneficially owned" by a person are determined in accordance with
the definition of "beneficial ownership" set forth in the regulations of the
Commission and, accordingly, may include securities owned by or for, among
others, the spouse, children or certain other relatives of such person as well
as other securities as to which the person has or shares voting or investment
power or has the right to acquire within 60 days.
(2)
excludes 200,000 shares of Common Stock purchasable pursuant to the exercise
of
currently exercisable options.
(3)
excludes 200,000 shares of Common Stock purchasable pursuant to the exercise
of
currently exercisable options.
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS
|
BDC
Capital, Inc. sub-leases from a director of the Company approximately 1,000
square feet of space used for offices and operations equipment storage at 11974
Portland Avenue, Burnsville, Minnesota at a monthly rent of $750 renewable
monthly.
ITEM
14.
|
Principal
Accountant Fees and Services.
|
During
the prior two fiscal years, the following was paid for accountant and related
services:
2006
|
2005
|
||||||
Audit
fees (1)
|
$
|
24,510
|
$
|
14,758
|
|||
Tax
fees (2)
|
-
|
2,570
|
|||||
All
other fees
|
-
|
-
|
(1)
audit
fees were paid to CMO during the year ended February 28, 2006 and to VK during
the year ended February 28, 2005
(2)
tax
fees paid to Century Small Business Solutions
Audit
Committee Policies and Procedures:
The
primary responsibility of the Audit Committee is to oversee the Company’s
financial reporting process on behalf of the Board and report the results of
their activities to the Board. Management is responsible for preparing the
Company’s financial statements, and the independent auditors are responsible for
auditing those financial statements. The Committee in carrying out its
responsibilities believes its policies and procedures should remain flexible
in
order to best react to changing conditions and circumstances.
The
following shall be the principal recurring processes of the Audit Committee
in
carrying out its oversight responsibilities. The processes are set forth as
a
guide with the understanding that the Committee may supplement them as
appropriate.
Page
16
·
|
The
Committee shall have a clear understanding with management and the
independent auditors that the independent auditors are ultimately
accountable to the board and the Audit Committee, as representatives
of
the Company’s stockholders. The Committee shall have the ultimate
authority for and responsibility to evaluate and annually recommend
the
selection, retention, and, where appropriate, the replacement of
the
independent auditors. The Committee shall review and approve the
performance by the independent auditors of any non-audit-related
service
if the fees for such service are projected to exceed 15% of the most
recently completed fiscal year’s combined audit fees and audit-related
service fees. The Committee shall review and discuss with the auditors
their independence from management and the Company and the matters
included in the written disclosures required by professional independence
standards applicable to the independent auditors. Annually, the Committee
shall review and assess whether the independent auditor’s performance of
non-audit services is compatible with the auditor’s independence. In
addition, the Audit Committee shall review any candidate for the
senior
accounting and/or financial executive position prior to his or her
appointment by the Company.
|
·
|
The
Committee shall review and discuss with the independent auditors
and with
the head of the Company’s finance department the overall scope and plans
for the audits. Also, the Committee shall discuss with management
and the
independent auditors the adequacy and effectiveness of the accounting
and
financial controls, including the Company’s system to monitor and manage
business risk, and legal and ethical compliance programs. Further,
the
Committee shall meet separately with the independent auditors, without
management present, to discuss the results of their respective audit
procedures.
|
·
|
The
Committee shall review and discuss the results of the quarterly review
and
any other matters required to be communicated to the committee by
the
independent auditors under generally accepted auditing standards.
The
chair of the Committee may represent the entire Committee for the
purpose
of this review.
|
·
|
The
Committee shall review and discuss with management and the independent
auditors the financial statements to be included in the Company’s annual
report on Form 10-K, including their judgment about the quality,
not just
the acceptability, of accounting principles, the reasonableness of
significant judgments, the basis and appropriateness of any change
in
significant accounting policies and the clarity of the disclosures
in the
financial statements. Also, the Committee shall review and discuss
the
results of the annual audit and any other matters required to be
communicated to the Committee by the independent auditors under generally
accepted auditing standards.
|
·
|
The
Committee shall review and discuss with management and the independent
auditors any material financial or non-financial arrangements of
the
Company which do not appear on the financial statements of the Company
and
any transactions or courses of dealing with parties related to the
Company
which transactions are significant in size or involve terms or other
aspects that differ from those that would likely be negotiated with
independent parties, in each case where such arrangements or transactions
are relevant to an understanding of the Company’s financial
statements.
|
Page
17
PART
IV
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENT
SCHEDULES
|
(a) |
Financial
Statements
|
Audited
Financial Statements for the year ended February 28, 2006
(b) |
Exhibits.
|
3.1
|
Articles
of Incorporation, as amended (1)
|
3.2
|
Bylaws
(1)
|
10.2
|
1996
Employee Stock Option Plan, as amended to date
(1)
|
31
|
Certifications
of Chief Executive Officer and Chief Financial Officer under Rule
13a-14(a)/15d-14(a)
|
32
|
Certifications
under Section 1350
|
(1)
Incorporated by reference to exhibit filed as a part of Registration Statement
on Form 10-SB (Commission File No. 000-27225).
SIGNATURES
Pursuant
to the requirements of Section13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by
the undersigned, thereunto duly authorized.
|
BDC
CAPITAL, INC.
|
|
|
Dated:
May 19, 2006
|
By:
/s/
Richard A.
Pomije
|
|
Richard
A. Pomije, Chief Executive Officer
|
|
(Principal
executive officer)
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has
been
signed below by the following persons on behalf of the Company and in the
capacities and on the dates indicated.
Dated:
May 19, 2006
|
By:
/s/
Richard A.
Pomije
|
|
Richard
A. Pomije, Director, Chief Executive Officer,
Chief
Financial Officer and President (Principal executive
officer)
|
|
|
Dated:
May 19, 2006
|
By:/s/
Dan
Janisch
|
|
Dan
Janisch, Director
|
|
|
Dated:
May 19, 2006
|
By:
/s/
Jeff
Mills
|
|
Jeff
Mills, Director
|
Page
18
BDC
Capital, Inc.
FINANCIAL
REPORT
FEBRUARY
28, 2006 AND 2005
Page
19
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the
Board of Directors and Stockholders
BDC
Capital, Inc.
We
have
audited the accompanying balance sheets of BDC Capital, Inc. as of February
28,
2006 and 2005, including the schedule of investments and the related statements
of operations, stockholders' equity and cash flows for the year ended February
28, 2006, the three months ended February 28, 2005 and the nine months ended
November 30, 2004. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We
conducted our audits in accordance with the standards of the Public Accounting
Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the company’s internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures
in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In
our
opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of BDC Capital, Inc. as of February
28, 2006 and 2005, and the results of its operations and its cash flows for
the
year ended February 28, 2006, the three months ended February 28, 2005 and
the
nine months ended November 30, 2004, in conformity with accounting principles
generally accepted in the United States of America.
/s/
Carver Moquist & O’Connor, LLC
Bloomington,
Minnesota
May
17,
2006
Page
20
BDC
Capital, Inc.
BALANCE
SHEETS
February
28, 2006 and 2005
ASSETS
|
|||||||
2006
|
2005
|
||||||
Current
assets:
|
|||||||
Cash
|
$
|
15,346
|
$
|
260,179
|
|||
Prepaid
expense
|
2,019
|
-
|
|||||
Total
current assets
|
17,365
|
260,179
|
|||||
Property
and equipment, net
|
-
|
-
|
|||||
Investment
in securities, at fair value (cost of $406,303 and $67,403 at February
28,
2006 and 2005, respectively)
|
1,013,900
|
675,000
|
|||||
Total
assets
|
$
|
1,031,265
|
$
|
935,179
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
4,420
|
$
|
-
|
|||
Related
party convertible debentures, net of original issue discount of $166,874
in 2005
|
-
|
18,675
|
|||||
Convertible
debentures, net of original issue discount of $269,032 in
2005
|
-
|
99,330
|
|||||
Advance
from stockholder
|
798
|
||||||
Accrued
liabilities
|
3,876
|
7,038
|
|||||
Due
to BDC Partners, Inc.
|
410
|
2,100
|
|||||
Total
current liabilities
|
9,504
|
127,143
|
|||||
Notes
payable - related party
|
70,000
|
-
|
|||||
Total
liabilities
|
79,504
|
127,143
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $.01 par value, 20,000,000 shares authorized, 20,000,000 and
3,939,000 issued and outstanding, respectively
|
200,000
|
39,390
|
|||||
Common
stock, $.01 par value, 2,000,000,000 shares authorized, 427,572,138
and
6,980,117 shares issued and outstanding, respectively
|
4,275,721
|
69,801
|
|||||
Additional
paid-in-capital
|
5,149,389
|
4,762,773
|
|||||
Subscription
receivable
|
(3,550,000
|
)
|
-
|
||||
Accumulated
deficit
|
(5,123,349
|
)
|
(4,063,928
|
)
|
|||
Total
stockholders’ equity
|
951,761
|
808,036
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
1,031,265
|
$
|
935,179
|
The
accompanying notes are an integral part of these financial
statements.
Page
21
BDC
Capital, Inc.
STATEMENT
OF OPERATIONS
As
a Business
Development
Company
|
|||||||
Year
Ended February 28,
2006
|
Three
Months
Ended
February
28,
2005
|
||||||
Investment
income
|
$
|
823
|
$
|
-
|
|||
Operating
Expenses:
|
|||||||
Professional
fees
|
79,790
|
69,901
|
|||||
Administrative
expenses
|
147,816
|
6,885
|
|||||
Rent
|
4,500
|
750
|
|||||
Other
|
18,250
|
646
|
|||||
Interest
expense
|
809,888
|
139,171
|
|||||
Total
Operating expenses
|
1,060,244
|
217,353
|
|||||
Net
investment loss
|
(1,059,421
|
)
|
(217,353
|
)
|
|||
Net
change in unrealized appreciation on investment
|
-
|
607,597
|
|||||
Net
increase (decrease) in net assets resulting from
operations
|
$
|
(1,059,421
|
)
|
$
|
390,244
|
||
Income
(loss) per common share - basic
|
$
|
(0.01
|
)
|
$
|
0.07
|
||
Income
(loss) per common share -diluted
|
$
|
(0.01
|
)
|
$
|
0.01
|
||
Weighted
average shares outstanding - basic
|
96,866,690
|
5,222,212
|
|||||
Weighted
average shares outstanding - diluted
|
96,866,690
|
35,661,227
|
The
accompanying notes are an integral part of these financial
statements.
Page
22
BDC
Capital, Inc.
STATEMENTS
OF OPERATIONS
Prior
to becoming a
Business
Development
Company
|
||||
Nine
months ended
November
30, 2004
|
||||
Revenues
|
$
|
111,409
|
||
Cost
of sales
|
76,997
|
|||
Gross
profit
|
34,412
|
|||
Selling,
general and administrative expenses
|
182,486
|
|||
Loss
from operations
|
(148,074
|
)
|
||
Other
income (expense):
|
||||
Interest
expense
|
(23,632
|
)
|
||
Net
loss
|
$
|
(171,706
|
)
|
|
Loss
per common share - basic and diluted
|
$
|
(.04
|
)
|
|
Weighted
average shares outstanding - basic and diluted
|
3,939,000
|
The
accompanying notes are an integral part of these financial
statements.
Page
23
BDC
Capital, Inc.
STATEMENTS
OF STOCKHOLDERS' EQUITY
Years
Ended February 28, 2006 and 2005
Preferred
Stock
|
Common
Stock
|
Additional
|
|||||||||||||||||||||||
Series
A
|
Paid-In
|
Subscription
|
Accumulated
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Total
|
||||||||||||||||||
Balance
February 29, 2004
|
-
|
$
|
-
|
3,939,000
|
$
|
39,390
|
$
|
4,217,841
|
$
|
(22,500
|
)
|
$
|
(4,282,466
|
)
|
$
|
(47,735
|
)
|
||||||||
Payments
on stock subscription receivable
|
-
|
-
|
-
|
-
|
-
|
22,500
|
-
|
22,500
|
|||||||||||||||||
Net
loss - nine months ended 11/30/04
|
-
|
-
|
-
|
-
|
-
|
-
|
(171,706
|
)
|
(171,706
|
)
|
|||||||||||||||
Balance
November 30, 2004
|
-
|
-
|
3,939,000
|
39,390
|
4,217,841
|
-
|
(4,454,172
|
)
|
(196,941
|
)
|
|||||||||||||||
Debt
to equity conversion
|
-
|
-
|
3,041,117
|
30,411
|
-
|
-
|
-
|
30,411
|
|||||||||||||||||
OID
costs on convertible debentures
|
-
|
-
|
-
|
-
|
584,322
|
-
|
-
|
584,322
|
|||||||||||||||||
Stock
dividend
|
3,939,000
|
39,390
|
-
|
-
|
(39,390
|
)
|
-
|
-
|
-
|
||||||||||||||||
Net
increase in net assets - three months ended 2/28/05
|
-
|
-
|
-
|
-
|
-
|
-
|
390,244
|
390,244
|
|||||||||||||||||
Balance
February 28, 2005
|
3,939,000
|
39,390
|
6,980,117
|
69,801
|
4,762,773
|
-
|
(4,063,928
|
)
|
808,036
|
||||||||||||||||
Debt
to equity conversion, including interest
|
-
|
-
|
48,783,521
|
487,835
|
-
|
-
|
-
|
487,835
|
|||||||||||||||||
OID
costs on convertible debentures
|
-
|
-
|
-
|
-
|
340,000
|
-
|
-
|
340,000
|
|||||||||||||||||
Stock
issued in subscription agreements
|
-
|
-
|
360,878,200
|
3,608,782
|
-
|
(3,608,782
|
)
|
-
|
-
|
||||||||||||||||
Payment
received on subscription agreements
|
-
|
-
|
-
|
-
|
-
|
58,782
|
-
|
58,782
|
|||||||||||||||||
Common
stock issued
|
-
|
-
|
10,930,300
|
109,303
|
-
|
-
|
-
|
109,303
|
|||||||||||||||||
Stock
dividend rescinded
|
(3,939,000
|
)
|
(39,390
|
)
|
-
|
-
|
39,390
|
-
|
-
|
-
|
|||||||||||||||
Debt
converted into preferred stock
|
14,777,390
|
147,774
|
-
|
-
|
7,226
|
-
|
-
|
155,000
|
|||||||||||||||||
Preferred
stock issued
|
5,222,610
|
52,226
|
-
|
-
|
-
|
-
|
-
|
52,226
|
|||||||||||||||||
Net
increase in net assets - 12 months ended 2/28/06
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,059,421
|
)
|
(1,059,421
|
)
|
|||||||||||||||
20,000,000
|
$
|
200,000.00
|
427,572,138
|
$
|
4,275,721
|
$
|
5,149,389
|
$
|
(3,550,000
|
)
|
$
|
(5,123,349
|
)
|
$
|
951,761
|
The
accompanying notes are an integral part of these financial
statements.
Page
24
BDC
Capital, Inc.
STATEMENTS
OF CASH FLOWS
As
a Business
Development
Company
|
Prior
to
becoming
a Business Development Company
|
|||||||||
Year
Ended February 28,
2006
|
Three
months Ended
February
28,
2005
|
Nine
Months Ended
November
30,
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss from operations
|
$
|
-
|
$
|
-
|
$
|
(171,706
|
)
|
|||
Net
increase (decrease) in net assets resulting from operations as a
business
development company
|
(1,059,421
|
)
|
390,244
|
-
|
||||||
Adjustments
to reconcile net assets resulting from operations and net loss to
net cash
used by operating activities:
|
||||||||||
Amortization
of original issue discount
|
775,906
|
132,757
|
16,284
|
|||||||
Administrative
fees paid by issuance of convertible debt
|
90,000
|
-
|
-
|
|||||||
Net
change in unrealized appreciation on investments
|
-
|
(607,597
|
)
|
-
|
||||||
Assets
transferred to BDC Partners, Inc.
|
-
|
(16,223
|
)
|
-
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
-
|
-
|
19,099
|
|||||||
Inventories
|
-
|
(960
|
)
|
|||||||
Prepaid
expenses
|
(2,019
|
)
|
-
|
-
|
||||||
Accounts
payable
|
4,420
|
(3,848
|
)
|
24,266
|
||||||
Accrued
liabilities
|
24,076
|
6,413
|
(856
|
)
|
||||||
Investment
in BDC Partners, Inc.
|
(338,900
|
)
|
(50,000
|
)
|
-
|
|||||
Due
to BDC Partners, Inc.
|
(1,690
|
)
|
2,100
|
-
|
||||||
Net
cash used in operating activities
|
(507,628
|
)
|
(146,154
|
)
|
(113,873
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Net
proceeds (payments) from stockholder
|
798
|
-
|
48,023
|
|||||||
Payments
received on stockholder subscription receivable
|
58,782
|
-
|
22,500
|
|||||||
Proceeds
from issuance of notes payable-related party
|
70,000
|
-
|
-
|
|||||||
Payments
on convertible debt
|
(278,314
|
)
|
-
|
-
|
||||||
Proceeds
from issuance of preferred stock
|
52,226
|
-
|
-
|
|||||||
Proceeds
from issuance of common stock
|
109,303
|
-
|
-
|
|||||||
Proceeds
from issuance of convertible debentures
|
250,000
|
390,000
|
50,000
|
|||||||
Net
cash provided by financing activities
|
262,795
|
390,000
|
120,523
|
|||||||
Net
change in cash and cash equivalents for the period
|
(244,833
|
)
|
243,846
|
6,650
|
||||||
Cash
and cash equivalents at beginning of period
|
260,179
|
16,333
|
9,683
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
15,346
|
$
|
260,179
|
$
|
16,333
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||
Cash
payments for interest
|
$
|
9,906
|
$
|
-
|
$
|
100
|
||||
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||||
Issuance
of common stock for stock subscription
|
$
|
3,550,000
|
$
|
-
|
$
|
-
|
||||
Preferred
stock dividend rescinded
|
$
|
(39,390
|
)
|
$
|
-
|
$
|
-
|
|||
Issuance
of preferred stock dividend
|
$
|
-
|
$
|
39,390
|
$
|
-
|
||||
Debt
to equity conversion, including accrued interest
|
$
|
642,835
|
$
|
31,321
|
$
|
-
|
The
accompanying notes are an integral part of these financial
statements.
Page
25
BDC
Capital, Inc.
(formerly
eNetpc, Inc.)
SCHEDULE
OF INVESTMENTS
February
28, 2006
Portfolio
Company
|
Principal
business
|
Investments
|
Cost
|
Fair
Value
|
BDC
Partners, Inc.
|
Technology
|
Equity
|
$406,303
|
$1,013,900
|
BDC
Partners, Inc is a private company founded in 2004 and is located in
Minneapolis, MN. It is a wholly own subsidiary of BDC Capital, Inc. that has
a
unique, multidisciplinary technology process paired with an intellectual
property revenue-focused business model.
Page
26
BDC
Capital, Inc.
NOTES
TO FINANCIAL STATEMENTS
Years
Ended February 28, 2006 and 2005
Note
1. Nature of Business and Summary of Significant Accounting
Policies:
Nature
of business
BDC
Capital, Inc. (“The Company”) was formed as a Minnesota corporation on April 7,
1982. It was incorporated under the name Command Small Computer Learning Center,
Inc., a computer training company. In 1987, the Company changed its name to
Command Electronics, Inc. In February 1995, the Company acquired CyberStar
Computer Systems, a manufacturer and marketer of microcomputers and servers,
and
in 1997 it changed its name to CyberStar Computer Corporation. In 2000, the
Company changed its name to eNetpc, Inc. In November of 2004 the Company changed
its name to BDC Capital, Inc. BDC Capital, Inc. has engaged in the sale of
computer components, development of software and resell of major computer
brands. The names "BDC Capital, Inc." "we", "our" and "us" used in this report
refer to BDC Capital, Inc.
On
December 10, 2004, the Company elected to be regulated as a business development
company (BDC) as outlined in the Investment Company Act of 1940 by filing a
Form
NT-54A. As a BDC, the Company plans to focus on current opportunities available
to this attractive business model in these somewhat uncertain economic times.
Investment
Strategy
BDC
Capital, Inc. intends to build an investment portfolio consisting of revenue
generating assets and emerging companies well positioned for future growth.
A
BDC is a unique kind of investment company that primarily focuses on investing
in or lending to small private companies and making managerial assistance
available to them. A BDC may use capital provided by public stockholders and
from other sources to invest in growing small businesses.
A
BDC
provides stockholders the ability to retain the liquidity of a publicly traded
stock while sharing in the possible benefits of investing in privately owned
small-and medium-sized companies.
As
a BDC,
the Company is required to have at least 70% of its assets in portfolio
companies.
Conversion
to Business Development Company
The
results of operations for 2005 are divided into two periods. The nine-month
period, representing the period March 1, 2004 through November 30, 2004,
reflects the Company's results prior to operating as a business development
company under the Investment Company Act of 1940, as amended. The three-month
period ended February 28, 2005, reflects the Company's results as a business
development company under the Investment Company Act of 1940, as amended.
Accounting principles used in the preparation of the financial statements
beginning December 1, 2004 are different than those of prior periods and,
therefore, the financial position and results of operations of these periods
are
not directly comparable. The primary differences in accounting principles relate
to the carrying value of investments and consolidations.
Page
27
Changes
in unrealized gains (losses) on the change in value of portfolio investments
for
business development companies are recognized each period. Prior to becoming
a
business development company, unrealized gains (losses) on the change in value
of investments were recorded as accumulated comprehensive income in the
statement of stockholders equity. Gains (losses) on investment would only be
recognized when realized or when an investment was permanently
impaired.
As
a
business development company, consolidation of portfolio companies is not
required in which the Company has a controlling interest. In contrast, prior
to
operating as a business development corporation, entities in which the Company
had controlling interest would have been required to be
consolidated.
The
Company has determined that there is no cumulative effect adjustment for the
three-month period ended February 28, 2005 in order to reflect the effects
of
conversion to a business development company.
Revenue
recognition - Prior to becoming a business development
company
The
Company recognizes sales when the products are shipped. Revenue from services
is
recognized when the service is provided. The Company ensures that the
transaction complies with the seven conditions and the six considerations
contained in Accounting and Auditing Enforcement Release No. 108 of the
Securities and Exchange Commission.
Use
of estimates
The
preparation of the financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of
the financial statements and revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Cash
Deposits in Excess of Federally Insured Limits
The
Company maintains its cash in bank deposit accounts which, at times, may exceed
federally insured limits. The balances are insured by the Federal Deposit
Insurance Company up to $100,000. Account balances in excess of federally
insured limits were $0 and $140,173 at February 28, 2006 and 2005. The Company
has not experienced any losses in such accounts.
Cash
and cash equivalents
The
Company considers all highly liquid investments with original maturity of three
months or less when purchased to be cash equivalents.
Valuation
of Investments
Value,
as
defined in Section 2(a)(41) of 1940 Act, is (i) the market price for those
securities for which a market quotation is readily available and (ii) for all
other securities and assets, fair value is as determined in good faith by the
board of directors. Since there is typically no readily available market value
for the Company’s privately held investments, the Company values substantially
all of its investments at fair value as determined in good faith by the board
of
directors pursuant to a valuation policy and a consistent valuation process.
At
February 28, 2006, approximately 98% of the Company’s total assets represented
investments of which approximately 100% are valued at fair value. Because of
the
inherent uncertainty of determining the fair value of investments that do not
have a readily available market value, the fair value of the Company’s
investments determined in good faith by the board of directors may differ
significantly from the values that would have been used had a ready market
existed for the investments, and the differences could be material.
Page
28
There
is
no single standard for determining fair value in good faith. As a result,
determining fair value requires that judgment be applied to the specific facts
and circumstances of each portfolio investment. The Company must determine
the
fair value of each individual investment on a quarterly basis. The Company
records unrealized depreciation on investments when it believes that an
investment has decreased in value, including where collection of a loan or
realization of an equity security is doubtful. Conversely, the Company records
unrealized appreciation if it believes that the underlying portfolio company
has
appreciated in value and, therefore, the Company’s investment has also
appreciated in value, where appropriate.
As
a BDC,
the Company invests primarily in illiquid securities including debt and equity
securities of private companies. The Company’s investments are generally subject
to some restrictions on resale and generally have no established trading market.
Because of the type of investments that the Company makes and the nature of
its
business, the Company’s valuation process requires an analysis of various
factors. The Company’s fair value methodology includes the examination of, among
other things, the underlying portfolio company performance, financial condition
and market changing events that impact valuation.
With
respect to private debt and equity securities, each investment is valued using
industry valuation benchmarks, and, where appropriate, the value is assigned
a
discount reflecting the illiquid nature of the investment and/or the Company’s
minority, non-control position. When an external event such as a purchase
transaction, public offering, or subsequent equity sale occurs, the pricing
indicated by the external event will be used to corroborate the Company’s
private debt or equity valuation.
Investments
in equity securities
Under
BDC
accounting, all equity investments are carried at fair value with any
adjustments recorded in the statement of operations, combined with adjustments
in the fair value of investments in loans, as investment gains
(losses)—unrealized.
In
accordance with Article 6 of Regulation S-X under the Securities Act of 1933
and
Securities Exchange Act of 1934, the Company does not consolidate portfolio
company investments, including those in which it has a controlling interest.
Long-Lived
Assets
Long-lived
assets, such as property and equipment are reviewed for impairment whenever
changes in circumstances indicate that the carrying amount of an asset may
not
be recoverable. Recoverability of assets to be held and used is measured by
comparison of the carrying amount of an asset to estimated undiscounted future
cash flows expected to be generated by the asset. If the carrying amount of
an
asset exceeds its estimated future cash flows, an impairment charge is
recognized in the amount by which the carrying amount of the asset exceeds
the
fair value of the asset.
Income
taxes
Deferred
taxes are provided on a liability method whereby deferred tax assets are
recognized for deductible temporary differences and operating losses and tax
credit carryforwards and deferred tax liabilities are recognized for taxable
temporary differences. Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax basis. Deferred tax
assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion or all of the deferred tax assets
will not be realized. Deferred tax assets and liabilities are adjusted for
the
effects of changes in tax laws and rates on the date of the
enactment.
Page
29
Stock-based
employee compensation:
The
Company follows Accounting Principles Board Opinion No. 25, Accounting for
Stock
Issued to Employees ("APB 25") and related interpretations in accounting for
its
stock options. Under APB 25, when the exercise price of stock options equals
the
market price of the underlying stock on the date of grant, no compensation
expense is recognized. The Company has elected to follow the disclosure only
provisions of Statement of Financial Accounting Standards No. 123, Accounting
for Stock-Based Compensation ("Statement 123"). Accordingly, the pro forma
disclosures of what net income (loss) would have been had the provisions of
Statement 123 been applied to the Company's stock options is as
follows:
For
the year
ended
February
28,
2006
|
For
the three
months
ended
February
28,
2005
|
For
the nine
months
ended
November
30,
2004
|
||||||||
Net
income (loss) as reported
|
$
|
(1,059,421
|
)
|
$
|
390,244
|
$
|
(171,706
|
)
|
||
Pro
forma fair value compensation
|
-
|
-
|
-
|
|||||||
Pro
forma net income (loss)
|
$
|
(1,059,421
|
)
|
$
|
390,244
|
(171,706
|
)
|
|||
Basic
income (loss) per share:
|
||||||||||
As
reported
|
$
|
(.01
|
)
|
$
|
.07
|
$
|
(.04
|
)
|
||
Proforma
|
$
|
(.01
|
)
|
$
|
.07
|
$
|
(.04
|
)
|
||
Dilutive
income (loss) per share:
|
||||||||||
As
reported
|
$
|
(.01
|
)
|
$
|
.01
|
$
|
(.04
|
)
|
||
Proforma
|
$
|
(.01
|
)
|
$
|
.01
|
$
|
(.04
|
)
|
Pro
forma
information regarding net income (loss) is required by Statement 123, and has
been determined as if the Company had accounted for its employee stock options
under the fair value method of Statement 123. There were no options issued
for
the year ended February 28, 2006, the three months ended February 28, 2005
and
the nine months ended November 30, 2004. All previous option grants are fully
vested as of February 29, 2004.
Advertising
Advertising
costs are charged to operations when incurred. The Company did not incur any
advertising expense during the year ended February 28, 2006, the three months
ended February 28, 2005 and the nine months ended November 30,
2004.
Net
loss per share
Basic
loss per share is computed using the weighted average number of shares
outstanding for the period. Diluted loss per share is computed using the
weighted average number of shares outstanding per share adjusted for the
incremental shares attributed to outstanding stock options under the Company's
stock option plans, convertible debt and convertible preferred stock.
Incremental shares attributable to the assumed exercise of stock options and
conversion of debt and preferred stock for the year ended February 28, 2006
and
the nine months ended November 30, 2004 were excluded from the computation
of
diluted loss per share as their effect would be anti-dilutive. The diluted
income per share computation does include the adjusted incremental shares for
the convertible debentures and stock options for the three months ended February
28, 2005.
Page
30
Recently
issued accounting pronouncements
In
December 2004, the Financial Accounting Standards Board ("FASB") issued
Statement No. 123(R), "Shared-Based Payment," which is a revision of SFAS No.
123, and supersedes APB Opinion No. 25. SFAS 123(R) requires all share-based
payments to employees and directors, as well as other equity-based compensation
arrangements, to be recognized in the financial statements based on their fair
values, using prescribed option-pricing models effective for the first annual
period beginning after June 15, 2005. The pro forma disclosure previously
permitted under SFAS No. 123 will no longer be an alternative to financial
statement recognition. The adoption of this statement becomes effective for
the
Company on March 1, 2006.
The
impact of adopting Statement No. 123(R) can not be predicted at this time
because it will depend on levels of share-based payments granted in the future,
valuation methodology adopted and assumptions selected at the time of future
grants. With the adoption of Statement No. 123(R), the Company may elect to
utilize a different valuation method and/or different valuation assumptions.
These selections may have a significant impact on the amount of share based
payment expense under Statement No. 123(R).
In
May
2005, the FASB issued SFAS 154, "Accounting Changes and Error Corrections"
which
replaces APB Opinion No. 20 "Accounting Changes" and SFAS No. 3, "Reporting
Accounting Changes in Interim Financial Statements-An Amendment of APB Opinion
No. 28." SFAS 154 provides guidance on the accounting for and reporting of
accounting changes and error corrections. It establishes retrospective
application, or the latest practicable date, as the required method for
reporting a change in accounting principle and the reporting of a correction
of
an error. SFAS 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005. The Company is currently
evaluating the effect that the adoption of SFAS 154 will have on our results
of
operations and financial condition but does not expect that adoption will have
a
material impact.
Note
2. Property and Equipment
Property
and equipment are as follows at February 28:
2006
|
2005
|
||||||
Office
equipment and furniture
|
$
|
469,666
|
$
|
469,666
|
|||
Less
accumulated depreciation
|
(455,028
|
)
|
(455,028
|
)
|
|||
Less
impairment of equipment
|
(14,638
|
)
|
(14,638
|
)
|
|||
$ |
$
|
|
Depreciation
expense was $0 for the year ended February 28, 2006, the three months ended
February 28, 2005 and the nine months ended November 30, 2004. Depreciation
was
calculated over the assets useful lives ranging from three to seven
years.
Page
31
Note
3. Convertible debentures
The
Company had convertible debentures totaling $488,911 as of February 28, 2005,
bearing interest at 8.0% payable at maturity and are convertible at 50% of
the
Company’s common stock fair value. In addition, the Company obtained $250,000
convertible debenture on March 26, 2005, bearing interest at 8% and convertible
as previously noted. The debentures matured at various dates from April 1,
2005
through March 25, 2007. These debentures plus any accrued interest are
convertible as of the date of issuance at the option of the Company or the
debt
holder. These debentures are subordinated to any bank financing. The
application of the provisions of EITF 98-5, “Accounting for Convertible
Securities with Beneficial Conversion Features or Contingently Adjustable
Conversion Ratios,” and EITF 00-27, “Application of Issue 98-5 to Certain
Convertible Instruments” resulted in the calculation of an embedded beneficial
conversion feature which is required to be treated as an additional discount
to
the debt. The unamortized value of the beneficial conversion feature was
$377,821 as of February 28, 2005. An additional beneficial conversion feature
value of $250,000 was recorded for debt entered into for the year ended February
28, 2006. Amortization of the beneficial conversion feature into interest
expense for the year ended February 28, 2006, the three months ended February
28, 2005 and the nine months ended November 30, 2004 was $627,821, $125,842
and
$15,659, respectively. As of February 28, 2006, these debentures had either
been
paid or converted into stock.
During
2005, the Company had also issued long-term convertible preferred debentures
to
a majority stockholder totaling $65,000, bearing interest at 8.0% payable at
maturity and are convertible at 50% of the Company’s common stock fair value.
The debenture matures in February 2007. The Company also issued $90,000 in
convertible debentures for services rendered to its majority stockholder during
the year ended February 28, 2006. These debentures plus any accrued interest
are
convertible as of the date of issuance at the option of the Company or the
debt
holder. These debentures are subordinated to any bank financing. The application
of the provisions of EITF 98-5, “Accounting for Convertible Securities with
Beneficial Conversion Features or Contingently Adjustable Conversion Ratios,”
and EITF 00-27, “Application of Issue 98-5 to Certain Convertible Instruments”
resulted in the calculation of an embedded beneficial conversion feature which
is required to be treated as an additional discount to the debt. The value
of
the beneficial conversion feature was $58,085 as of February 28, 2005 and an
additional beneficial conversion feature value of $90,000 was recorded for
the
additional debt entered into for the year ended February 28, 2006. Amortization
of the beneficial conversion feature into interest expense for the year ended
February 28, 2006 and the three months ended February 28, 2005 was $148,085
and
$6,915, respectively. All debentures were converted into stock during the year
ended February 28, 2006.
Upon
conversion, convertible debentures are issued with binding term sheets that
require the following terms upon the sale of the converted stock by the
purchaser:
A)
|
Purchaser
shall first be entitled to an amount equal to 200% of the face amount
of
each debenture attributable to the sale of common stock acquired
from the
conversion of the associated debt.
|
B)
|
After
the Purchaser receives the amount in A above, the Company shall be
entitled to 50% of any additional Net Sales Proceeds of the stock.
Net
Sales Proceeds shall mean the gross proceeds received from the sale
of the
stock, less reasonable brokerage
commissions.
|
C)
|
Final
adjusted Net Sales Proceeds are to be wired to the Company within
7 days
from the date of the final settlement of the sale of stock from the
conversion of all of the outstanding
debentures.
|
No
net
sales proceeds were received by the Company during the years ended February
28,
2006 and 2005.
Page
32
As
of
February 28, 2005, the Company entered into binding term sheets that also
provide for convertible debt financing similar to the terms above totaling
$16.5
million. The Company, at its option may draw up to $50,000 weekly against the
total investor commitment over a 24 month period beginning February 28, 2006,
subject to certain restrictions. As of February 28, 2006, no draws have been
made against this commitment.
Note
4. Notes payable - stockholder
The
Company had advances from a stockholder in the amount of $70,000 and $0 at
February 28, 2006 and 2005, respectively. The unsecured notes are due at various
dates from June 21, 2007 to August 1, 2007 with an interest rate of 8%. Interest
expense was accrued during the years ended February 28, 2006 and 2005 totaling
$3,876 and 0, respectively.
Note
5. Income Taxes
At
February 29, 2006, the Company had net operating loss carryforwards of
approximately $4,595,000. The net operating loss carryforwards are available
to
offset future taxable income through 2025 and may be subject to the limitations
under Section 382 of the Internal Revenue Code if significant changes in the
equity ownership of the Company have occurred. If not used, net operating loss
carryforwards begin to expire in the following amounts each year:
2007
|
5,000
|
|||
2011
|
39,000
|
|||
2012
|
97,000
|
|||
2018
|
41,000
|
|||
2019
|
900,000
|
|||
Thereafter
|
3,513,000
|
|||
Total
|
$
|
4,595,000
|
The
Company has recorded a full valuation allowance against its net deferred tax
asset due to the uncertainty of realizing the related net benefits as
follows:
2006
|
2005
|
||||||
Deferred
tax assets:
|
|||||||
Net
operating loss carryforwards
|
$
|
1,724,000
|
$
|
1,650,000
|
|||
Deferred
tax liabilities:
|
|||||||
Unrealized
appreciation on investments
|
(207,000
|
)
|
(207,000
|
)
|
|||
Net
deferred tax assets
|
1,517,000
|
1,443,000
|
|||||
Valuation
allowance
|
(1,517,000
|
)
|
(1,443,000
|
)
|
|||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
Reconciliation
between the federal statutory rate and the effective tax rate for the years
ended February 28, 2006 and February 28, 2005 is as follows:
2006
|
|
2005
|
|||||
Federal
statutory tax rate
|
34.0
|
%
|
34.0
|
%
|
|||
State
taxes, net of federal benefit
|
4.0
|
%
|
4.0
|
%
|
|||
Change
in valuation allowance
|
(38.0
|
)%
|
(38.0
|
)%
|
|||
Effective
tax rate
|
0.0
|
%
|
0.0
|
%
|
Page
33
Note
6. Stockholders' Equity (Deficit)
Preferred
Stock
The
Series A Preferred Stock ("Series A Preferred") is non-interest bearing, does
not have voting rights and is not entitled to receive dividends. Each share
of
Series A Preferred issued can be converted into common stock on a 1:1 basis
after a twelve month period. Should a liquidation event occur, the Series A
Preferred automatically converts into common stock based on the foregoing
formula. Further, the Series A Preferred is not affected by forward or reverse
splits on the Corporation's common stock or other adjustments to the
Corporation's capital structure. Finally, Series A Preferred is entitled to
elect a majority of the Corporation's board of directors at all times, provided
that a majority of the board of directors is, at all times,
independent.
The
Corporation has currently 20,000,000 and 3,939,000 Series A Preferred issued
and
outstanding as of February 28, 2006 and 2005, respectively.
Stock
Dividend
On
February 4, 2005 the board of directors of BDC Capital, Inc. ("Corporation")
authorized the issuance of 3,939,000 shares of Class A Preferred Stock in a
stock dividend to each stockholder of record as of November 30, 2004. For each
share of common stock held as of the Record Date, the Company shall issue one
share of Preferred Series A stock. The Corporation relied on exemptions provided
by Section 4(2) of the Securities Act of 1933, as amended. In November 2005,
the
Company rescinded this stock dividend.
Stock
options
The
Company has a stock option plan that includes both incentive and non-statutory
stock options granted to directors, officers, employees and consultants of
the
Company. The maximum number of shares of Common Stock reserved for issuance
is
1,000,000 shares under the 1996 Stock Option Plan. Option activity is summarized
as follows:
Options
Outstanding
|
Non-Plan
Options
|
Total
Options
Outstanding
|
Weighted
Average
Exercise
Price
Per
Share
|
||||||||||
Balance
at February 29, 2004
|
1,000,000
|
40,000
|
1,040,000
|
1.08
|
|||||||||
Options
granted
|
-
|
-
|
-
|
-
|
|||||||||
Options
cancelled
|
(577,800
|
)
|
(40,000
|
)
|
(617,800
|
)
|
5.69
|
||||||
Balance
at February 28, 2005
|
422,200
|
-
|
422,200
|
1.04
|
|||||||||
Options
granted
|
-
|
-
|
-
|
-
|
|||||||||
Options
cancelled
|
-
|
-
|
-
|
-
|
|||||||||
Balance
at February 28, 2006
|
422,200
|
-
|
422,200
|
$
|
1.04
|
Page
34
Note
7. Related Party Transactions
As
a
business development company, the Company has issued convertible debentures
totaling $204,322, as of February 28, 2005, bearing interest at 8.0% payable
at
maturity to various family members of the majority stockholder during the year
ended February 28, 2005. This debt was converted into 20,432,200 shares of
stock
during 2005 and 2006. Interest expense was accrued during the years ended
February 28, 2006 and 2005 totaling $0 and $2,953, respectively.
The
Company issued a convertible debenture totaling $90,000 to its majority
stockholder for administrative services performed during the year ended February
28, 2006. This debenture has been converted into 9,000,000 shares of Series
A
Preferred Stock.
The
Company sub-leases from a director of the Company approximately 1,000 square
feet of space used for offices and operations equipment storage at 11974
Portland Avenue, Burnsville, Minnesota at a monthly rent of $750 renewable
monthly which is split equally between BDC Capital, Inc. and BDC Partners,
Inc.
The Company’s lease payments made to the director for the years ended February
28, 2006 and 2005 were $4,500 and $750, respectively.
Note
8. Commitments and Contingencies
The
Company is exposed to asserted and unasserted claims encountered in the normal
course of business. In the opinion of management, the resolution of these
matters will not have a material adverse effect on the Company's financial
position or results of operations.
Note
9. Major Customers
- Prior to becoming a business development company
The
Company had one customer which represented 73% of total sales for the nine
months ended November 30, 2004. Accounts receivable from this customer was
$0 at
February 28, 2005.
Note
10. Financial Highlights -
as a business development company:
Following
is a schedule of financial highlights for the year ended February 28, 2006
and
the three months ended February 28, 2005:
2006
|
2005
|
||||||
Per
Share Data:
|
|||||||
Net
asset value, at conversion to a BDC
|
$
|
(.05
|
)
|
||||
Net
asset value, beginning of period
|
$
|
0.12
|
-
|
||||
|
|||||||
Income
from investment operations:
|
|||||||
Net
investment loss
|
(0.01
|
)
|
(0.05
|
)
|
|||
Net
realized gains on investments
|
-
|
-
|
|||||
Net
unrealized appreciation on investments
|
-
|
0.13
|
|||||
Net
increase (decrease) in net assets resulting from
operations
|
(0.01
|
)
|
0.08
|
||||
Dividends
|
-
|
-
|
|||||
Issuance
of shares
|
.01
|
0.01
|
|||||
Issuance
of preferred shares
|
.01
|
-
|
|||||
Dilutive
effect of share insurances
|
(0.13
|
)
|
(0.07
|
)
|
|||
Increase
in stockholders' equity (deficit) from OID on convertible
debentures
|
-
|
0.15
|
|||||
Increase
(decrease) in stockholder's equity relating to equity
issuances
|
(0.11
|
)
|
0.09
|
||||
|
|||||||
Net
asset value, end of period
|
$
|
0.00
|
$
|
0.12
|
|||
|
|||||||
Per
share market value at end of period
|
0.02
|
0.02
|
|||||
Total
Return
|
0
|
%
|
(400
|
%)
|
|||
Common
shares outstanding at end of period, February 28, 2006 and
2005
|
427,572,138
|
6,980,117
|
|||||
|
|||||||
Ratio/Supplemental
Data:
|
|||||||
Net
assets end of period
|
$
|
951,761
|
$
|
808,036
|
|||
Ratio
of operating expenses to average net assets (annualized)
|
120
|
%
|
285
|
%
|
|||
Ratio
of net investment loss to average assets (annualized)
|
120
|
%
|
285
|
%
|
Page
35