Annual Statements Open main menu

DigitalTown, Inc. - Quarter Report: 2010 May (Form 10-Q)

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q


(Mark One)


| X |

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


 

For the quarterly period ended: May 31, 2010

 


|__|

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



Commission file number: 000-27225

 


DigitalTown, Inc.

(Name of registrant in its charter)


Minnesota

41-1427445

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

11974 Portland Avenue, Burnsville, Minnesota

55337

(Address of principal executive offices)

(Zip Code)

 

 

Registrant's telephone number: (952) 890-2362



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

X

 

No

 


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).        [  ]  Yes  []  No  (Not required)


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definitions of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.   (check one):







Large Accelerated Filer [  ]

Accelerated Filer [  ]

Non-Accelerated Filer [  ]

Smaller reporting company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      [  ]  Yes  [X]  No


There were 27,906,296 shares of the registrant’s common stock outstanding as of June 30, 2010.


ii







TABLE OF CONTENTS


 

PART I

 

 

 

 

 

Item 1.

Financial Statements

 1-13

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14-19

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

19

 

 

 

Item
4.

Controls and Procedures

20

 

 

 

PART II

 

 

 

 

 

Item 1.

Legal Proceedings

21

 

 

 

Item 1A

Risk Factors

21

 

 

 

Item 2.

Unregistered sales of Equity Securities and Use of Proceeds

21

 

 

 

Item 3.

Defaults Upon Senior Securities

21

 

 

 

Item 4.

(Removed and Reserved)

21

 

 

 

Item 5.

Other Information

21

 

 

 

Item 6.

Exhibits

22

 

 

 

 

 


 


iii









PART I


ITEM 1.  FINANCIAL STATEMENTS


 

 Page

 

 

Financial Statements:

 

Consolidated Balance Sheets

Consolidated Statements of Operations

Consolidated Statements of Cash Flows

Notes to Financial Statements

4-13 







DigitalTown, Inc.

CONSOLIDATED BALANCE SHEETS


ASSETS

 

 

May 31,
2010

 

February 28,
2010

 

 

(unaudited)

 

(audited)

Current assets:

 

 

 

 

Cash

 

 $      23,952

 

 $      34,178

     Prepaid domain name renewal fees

 

127,496

 

54,825

     Prepaid expense

 

20,000

 

20,000

 Total current assets

 

171,448

 

109,003

Property and equipment, net

 

20,819

 

1,719

Intangible assets, net

 

858,784

 

830,177

    Total assets

 

$   1,051,051

 

$    940,899

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

 

 

 

 

Accounts payable

 

$        59,599

 

$       55,412

Loan from director/stockholder

 

87,522

 

137,370

Other liability

 

-

 

15,000

     Accrued payroll

 

3,810

 

2,563

     Deferred officer compensation

 

28,204

 

21,723

Total current liabilities

 

179,135

 

232,068

Commitments and contingencies

 

 

 

 

Stockholders’ equity:

 

 

 

 

Common stock, $.01 par value, 2,000,000,000 shares authorized, 27,485,404 and 27,476,246 shares issued and outstanding at May 31, 2010 and  February 28, 2010, respectively

 

274,851

 

274,759

Additional paid-in-capital

 

20,941,935

 

20,894,677

Subscription receivable

 

    (1,535,513)

 

    (1,894,463)

Accumulated deficit

 

   (18,809,357)

 

   (18,566,142)

Total stockholders’ equity

 

871,916

 

708,831

     Total liabilities and stockholders’ equity

 

$    1,051,051

 

$    940,899



The accompanying notes are an integral part of these consolidated financial statements.


1






DigitalTown, Inc


CONSOLIDATED STATEMENTS OF OPERATIONS


 

Three months ended May 31,

 

2010

 

2009

 

(unaudited)

 

(unaudited)

Revenues

$                   4,070

 

$                          -

 

 

 

 

Cost of revenues

56,654

 

-

 

 

 

 

Loss from operations

(52,584)

 

-

 

 

 

 

Operating expenses:

 

 

 

     Selling, general and administrative expenses

              195,986

 

              419,713

Loss from operations

  (248,570)

 

  (419,713)

Other income (expense)

 

 

 

     Interest expense

(2,248)

 

(2,056)

     Other income

7,603

 

1,815

          Total other income (expense)

5,355

 

(241)

 

 

 

 

Net loss before income taxes

   (243,215)

 

   (419,954)

Income tax provision

-

 

-

Net loss

$           (243,215)

 

$           (419,954)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share – basic and diluted

$                 (0.01)

 

$                 (0.02)

 

 

 

 

Weighted average common shares outstanding – basic and diluted

27,479,723

 

27,230,714


The accompanying notes are an integral part of these consolidated financial statements.


2





DigitalTown, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS



 

Three months ended May 31,

 

2010

 

2009

 

(unaudited)

 

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss

   $  (243,215)

 

   $  (419,954)

Adjustments to reconcile net loss to net cash flows used in operating activities:

 

 

 

Depreciation

901

 

574

Amortization of website development costs

1,947

 

-

Stock-based compensation expense

32,991

 

230,306

      Non-cash Stock issued for director fees

4,359

 

6,000

      Changes in operating assets and liabilities:

 

 

 

         Prepaid domain name renewal fees

(72,671)

 

(142,752)

         Accounts payable

4,187

 

(10,524)

         Accrued payroll

1,247

 

(5,478)

         Deferred officer compensation

6,481

 

-

         Other liability

(15,000)

 

-

Net cash used in operating activities

     

(278,773)

 

     

(341,828)

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Purchase of property and equipment

(20,001)

 

-

Purchase of intangible asset-website development

(30,300)

 

(8,299)

Purchases of  intangible assets – domain names

(254)

 

(4,819)

Net cash used in investing activities

(50,555)

 

(13,118)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from loan – director/stockholder

-

 

39,482

Payments on loan – director/stockholder

(49,848)

 

(55)

Payments received on stockholder subscription receivables

358,950

 

30,000

Proceeds from issuance of common stock

10,000

 

282,500

Net cash provided by financing activities

319,102

 

351,927

 

 

 

 

Net change in cash and cash equivalents

       (10,226)

 

       (3,019)

Cash and cash equivalents, beginning of period

34,178

 

43,914

Cash and cash equivalents, end of period

$       23,952

 

$       40,895

 

 

 

 



The accompanying notes are an integral part of these consolidated financial statements.







3




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)




Note 1. Basis of Presentation


The accompanying unaudited consolidated financial information has been prepared by DigitalTown, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (SEC).  Accordingly, it does not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of this financial information have been included.  Financial results for the interim period presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period.  This financial information should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10K for the year ended February 28, 2010.


Note 2. Nature of Business and Summary of Significant Accounting Policies:


Nature of Business


The Company was founded in 1982 under the laws of the State of Minnesota as Command Small Computer Learning Center, Inc., a computer training company and operated under several different names in the computer hardware and training sector. In 2005, the Company began acquiring domain names.  On March 1, 2007, the Company changed its name to DigitalTown, Inc. and began developing a business plan to develop a platform to monetize the domain names. The Company’s headquarters are located at 11974 Portland Avenue, Burnsville, MN 55337, and its telephone and facsimile numbers are (952) 890-2362 and (952) 890-7451, respectively. The Company's Internet address is www.digitaltown.com.   The Company is traded in the over-the- counter market under the ticker DGTW.


The Company has sustained losses and negative cash flows from operations and expects these conditions to continue into the foreseeable future.  At May 31, 2010, the Company had an accumulated deficit of $18,809,357.  Subsequent to May 31, 2010, the Company has received cash proceeds totaling approximately $25,000 from its stock subscription receivable.  The Company anticipates that existing cash, stock subscription proceeds received to date, expected future proceeds from its stock subscription receivables and any additional financing needed through the sale of its common stock or other equity-based securities will be sufficient to meet its working capital and capital expenditures needs through at least May 31, 2011.  In the event that we are unable to obtain additional capital in the future, we would be forced to reduce operating expenses and/or cease operations altogether.


Principles of Consolidation


The Company files consolidated financial statements that include its wholly-owned subsidiary Tiger Media. All material intercompany accounts and transactions have been eliminated in consolidation.


 



4




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)


Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Revenue Recognition


The Company recognizes revenue when it is realized or realizable and has been earned.  Revenue is generated from commerce-based transactions generated from our websites and display of graphical advertisements (“display advertising”).


Intangible Assets – Domain Names/Website Development Costs


Domain name costs are accounted for in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC 350-30) guidance pertaining to Intangibles-Goodwill and Other, Website Development Costs.  Certain modules and components of the Company’s overall website development are ready for their intended use and the Company’s resulting websites are currently operational. Accordingly, the annual domain name renewal fees are currently being amortized over one year and the purchase of any new domain names are the only amounts being capitalized.  Previously, during the infrastructure development stage of its websites, the Company capitalized the purchase of new domain names and the annual domain name renewal fees. Additionally, since the ownership of each domain name can be renewed for a nominal renewal fee each year prior to their expiration date, the useful lives of the domain names are deemed to be indefinite and no amortization of the capitalized costs for the domain names will be recorded.  


Website development costs are accounted for in accordance with the FASB Accounting Standards Codification (ASC 350-30) guidance pertaining to Intangibles-Goodwill and Other, Internal-Use Software which requires that all internal and external costs incurred to develop the internal-use software necessary to operate the websites be capitalized.  The guidance further states, amortization should begin when an individual module or component of the overall internal-use software is ready for its intended use.  The cost of such module or component will be amortized on a straight-line basis over its estimated useful life, as determined by the Company, after taking into account the effects of obsolescence, technology, competition and other economic factors.  The Company has components of its website development that are operational and are being amortized on a straight-line basis over a three year life.


Impairment of Long-Lived Assets


Long-lived assets, such as property and equipment and intangible assets – domain names/website development costs are reviewed for impairment whenever changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used is measured by comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash


5




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)



flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset.  


Income Taxes


The Company accounts for income taxes by following an asset and liability approach to financial accounting and reporting for income taxes. Accordingly, deferred tax assets and liabilities arise from the difference between the tax basis of an asset or liability and its reported amount in the financial statements. Deferred tax amounts are determined using the tax rates expected to be in effect when the taxes will actually be paid or refunds received, as provided under currently enacted tax law. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense or benefit is the tax payable or refundable, respectively, for the period plus or minus the change in deferred tax assets and liabilities during the period.  The Company has three open years of tax returns subject to examination.

 

The Company follows the recognition of a financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant tax authority.


Stock-Based Compensation and Warrants


The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and directors on a straight-line basis over the respective vesting period of the awards.  The compensation expense for the Company's stock-based payments is based on estimated fair values at the time of the grant of the portion of stock-based payment awards that are ultimately expected to vest.


The Company estimates the fair value of stock-based payment awards on the date of grant using the Black-Scholes option pricing model. This option pricing model involves a number of assumptions, including the expected lives of stock options, the volatility of the public market price for the Company's common stock and interest rates.


Recently Issued Accounting Pronouncements


In December 2009, the FASB issued guidance on the qualitative approach to identifying a controlling financial interest in a variable interest entity (“VIE”), and requires ongoing assessment of whether an entity is a VIE and whether an interest in a VIE makes the holder the primary beneficiary of the VIE. This guidance is effective for annual reporting periods beginning after November 15, 2009. The adoption of this standard on March 1, 2010 did not have an impact on our financial statements.


In January 2010, the FASB issued Improving Disclosures About Fair Value Measurements, which requires reporting entities to make new disclosures about recurring or nonrecurring fair-value measurements including significant transfers into and out of Level 1 and Level 2 fair-value measurements



6




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)



and information on purchases, sales, issuances, and settlements on a gross basis in the reconciliation of Level 3 fair- value measurements. This guidance is effective for annual reporting periods beginning after December 15, 2009, except for Level 3 reconciliation disclosures which are effective for annual periods beginning after December 15, 2010. The adoption of this guidance did not have an impact on our financial statements.


Note 3. Intangible Assets


Intangible assets, net are as follows:


 

May 31,     2010

February 28,     2010

Domain names

$     812,290

$      812,036

Website development costs

53,649

23,349

Less accumulated amortization

(7,155)

(5,208)

 

$     858,784

$      830,177


During the three months ended May 31, 2010, the Company capitalized $254 in additional domain name purchases.  Since the useful life of the domain names is deemed to be indefinite, no amortization has been recorded.


During the three months ended May 31, 2010, the Company incurred $125,377 of annual domain name renewal fees and recorded them as prepaid domain name renewal fees and expensed $52,706, on a straight line basis, to cost of revenues in the Company’s consolidated statement of operations for the three months ended May 31, 2010.  At May 31, 2010, the Company had $127,496 of prepaid domain name renewal fees which will be amortized over future periods.


During the three months ended May 31, 2010, the Company capitalized $30,300 of website development costs and had a total of $53,649 at May 31, 2010.   Since these new costs pertain to components of the Company’s website development that is not ready for its intended use, no amortization has been recorded.    The Company had previously determined that $23,349 of these costs pertain to components of their website development that is ready for its intended use and has an estimated useful life of three years.  During the three months ended May 31, 2010, the Company recorded $1,947 of website development amortization expense pertaining to these components to cost of revenues in the Company’s consolidated statement of operations.


Note 4. Deferred Officer Compensation


Richard Pomije, the CEO and Chairman of the Company, has elected to forego a portion of his salary at various times due to limited operating funds.  These amounts do not accrue interest and are due and payable as funds become available in the future.  During the three months ended May 31, 2010, the Company recorded $6,481 of additional deferred officer compensation.  The total balance owed as of May 31, 2010 is $28,204.




7




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)



Note 5. Stockholders Equity


Stock Transactions


On May 15, 2010, the Company issued 2,491 restricted common shares at $1.75 per share, valued at $4,359, to six directors of the Company for payment of director fees.


During the quarter ended May 31, 2010, the Company entered into stock purchase agreements and issued 6,667 units (each unit consisting of one share of common stock and a two-year warrant to purchase one share of common stock at an exercise price of $4.00 per share) at a unit price of $1.50, for total cash proceeds of $10,000.


Stock Warrants


As of May 31, 2010, the Company has a total of 229,668 stock purchase warrants outstanding with an exercise price of $4.00.  The warrants expire two years from their date of issuance.  The weighted average remaining exercise period as of May 31, 2010 is 0.98 years.


Other


In February 2010, the Company entered into an agreement with an investment banker to promote and sell shares of common stock to accredited and institutional investors.  In conjunction with the potential sale of shares of common stock, the investment banker will receive a 10% commission, be reimbursed for expenses, granted five-year warrants of the Company's common stock equal to 10% of the shares of common stock sold.  As of July 13, 2010, the Company has not received any proceeds from the sales of shares of common stock associated with this agreement.  In February 2010, the Company paid the investment banker $20,000 as an advance on expenses and any potential commission earned.  The Company has recorded the advance as a prepaid expense as of May 31, 2010.


Note 6. Stock Options


The Company has one stock option plan called The 2006 Employee Stock and Option Plan. As of May 31, 2010, an aggregate of 5,000,000 shares of common stock may be granted under this plan determined by the Board of Directors. The stock options may be granted to directors, officers, employees, consultants and advisors of the Company.  Options granted under this plan are non-qualified stock options and have exercise prices and vesting terms established by the Board of Directors at the time of each grant.  Vesting terms of outstanding options range from immediate to two years from the grant date anniversary.  The terms of the options are five years from the date of grant.


The Company’s consolidated financial statements as of and for the three months ended May 31, 2010 and 2009, reflect the impact of their stock-based compensation.  For the three months ended May 31, 2010, the Company granted no stock options. Total stock compensation expense for all option grants was $32,991 and $230,306 for the three months ended May 31, 2010 and 2009, respectively.  This expense is included in selling, general and administrative expense. As of May 31, 2010, there was no tax benefit



8




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)



from recording this non-cash expense due to the Company having a full valuation allowance against its deferred tax assets. The compensation expense impacted the three months ended May 31, 2010, and 2009, basic loss per common share by $0.001 and $0.008, respectively. There remains $8,623 of total unrecognized compensation expense, which is expected to be recognized over future periods through December 31, 2010.


The following table summarizes information about the Company’s stock options:

  

                 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contract Life (years)

Aggregate Intrinsic Value (1)

Outstanding - February 28, 2010      

4,003,000

$  2.326

-

-

Granted

-

  -

-

-

Canceled or expired

(150,000)

(10.583)

-

-

Exercised

-

-

-

-

Outstanding – May 31, 2010      

3,853,000

$  2.005

1.85

-         

Exercisable at May 31, 2010                   

3,798,000

$  1.989

1.83

-


(1)

The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price.




Note 7. Related Party Transactions


The Company entered into a five year lease with Jeff Mills, a director/stockholder of the Company, for approximately 2,650 square feet of space used for offices and operations equipment storage at 11974 Portland Avenue, Burnsville, Minnesota.  The lease commenced on December 16, 2006 at a monthly rent of $2,650 for the five year term of the lease and contains an option to renew for an additional term of one year at a monthly rent of $3,650.  The Company’s lease payments made to the director for the three months ended May 31, 2010 and 2009 totaled $7,950 and $7,950, respectively.  



Minimum lease payments at May 31, 2010 are as follows:

 

 

FY 2011-remainder

    $   23,850

FY 2012

    25,175

 

$   49,025


Loan from Director/Stockholder


As of May 31, 2010 the Company had an outstanding working capital loan of $87,522 from Jeff Mills, a director/stockholder of the Company.  The loan is due on demand and bears annual interest at 7.0%.  The



9




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)



Company made principal payments of $49,848 during the three months ended May 31, 2010.  Interest expense incurred on this loan for the three months ended May 31, 2010 and 2009 was $2,248 and $2,056, respectively.


Note 8. Commitments and Contingencies


The Company is exposed to asserted and unasserted claims encountered in the normal course of business. In the opinion of management, the resolution of these matters will not have a material adverse effect on the Company's financial position or results of operations.


Note 9. Common Stock Subscriptions Receivable


As of May 31, 2010, the Company has the following stock subscription agreements outstanding of which the majority is due from a related party:


2005 Agreements


Material terms of the subscription agreements received by the Company on August 31, 2005, for 78,376 restricted common shares and on December 30, 2005 for 4,733,333 restricted common shares at $0.75 per share (total value of $3,608,782) are as follows:


·

Payment is due in full in 60 months.

·

At 24 months, the Company can demand at its option, monthly 1/36 payments on the subscription agreement.

·

The Company has the option to charge simple annual interest of up to 4%.

·

The Company will provide downside protection of up to 30% of the stock price upon conversion.


The outstanding balance owed on the 2005 subscription agreements at May 31, 2010 is $560,513.


2007 Agreements


On October 5, 2007, the Company received subscriptions for 1,300,000 restricted common shares at $2.50 per share (total value of $3,250,000).  Significant terms of the original subscription agreement are as follows:


·

The price per share of $2.50 was based on the closing price on October 4, 2007.

·

At 24 months, 1/36 payments are due monthly.

·

The Company, at its option, may call up to 1/12 of the gross receivable per month if the preceding 30 day average trading price is at or above $7.00 a share with minimum trading volume of 5,000 shares per day.

·

If the purchaser sells these common shares, the purchaser shall be entitled to an amount equal to 200% of the original purchase price of each share and the Company shall be entitled to 50% of any additional net sales proceeds from the stock sale.




10




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)



On February 25, 2010, due to the recent economic downturn and the market value decline of the Company’s stock, which was trading below $2.50 per share, the Company amended the pricing terms of the subscription agreements received by the Company on October 5, 2007.  The amendment changed the following significant terms of the subscription agreement:


The parties agree that the Initial Pricing terms in the Confidential Binding Term Sheet dated October 5, 2007 of the Agreement will be amended to state as follows:


1.

The Subscriber offers to purchase shares of the Company for $0.75 per share.  After the price adjustment, the revised total value of this subscription agreement is $975,000.


The following other provisions of the Initial Pricing and Final Pricing terms in the Confidential Binding Term Sheet dated October 5, 2007 of the Agreement will be deleted, and are not enforceable by either party:


·

Beginning October 5, 2009, 1/36 payments are due each month thereafter on the 5th of every month.

·

The Company at its option may call up to 1/12 of the (gross) receivable note per month if the preceding 30 day average trading price is at or above $7.00 a share.  Minimum trading volume must be 5,000 shares a day.

·

As total consideration for the purchase and sale of the Company’s stock, purchaser shall ultimately pay to the Company the following amount (the “Purchase Price”):

A.

Purchaser shall first be entitled to an amount equal to 200% of the face amount of each share.

B.

After the purchaser receives the amount in A above, the Company shall be entitled to 50% of any additional net sales proceeds of the stock.  Net sales proceeds shall mean the gross proceeds received from the sale of the stock, less reasonable brokerage commissions.

C.

Final adjusted net sales proceeds will be wired to the Company within 7 days from the final settlement of the sale of stock sold.


The outstanding balance owed on the revised 2007 subscription agreements at May 31, 2010 is $975,000.


Summary


As of May 31, 2010, the Company had stock subscription receivables of $1,535,513 and for the three months ended May 31, 2010, the Company received stock subscription payments of $358,950.

  

The following tables summarize information about the stock subscription receivable:


Receivable balance at February 29, 2008

    $   5,030,795

     Cash collected

(523,832)

Receivable balance at February 28, 2009

    4,506,963

     Cash collected

(337,500)

     2007 Subscription agreement pricing revised (1)

(2,275,000)



11




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)





Receivable balance at February 28, 2010

       1,894,463

     Cash collected

(358,950)

Receivable balance at May 31, 2010

$    1,535,513

 

 

 

 

Summary of outstanding subscriptions:

 

2005 subscriptions

$      560,513

2007 subscriptions

975,000

 

$   1,535,513


(1)

Amendment to the terms of the subscription agreements received by the Company on October 5, 2007 for 1,300,000 restricted common shares reducing the price paid per share from $2.50 to $0.75.


The Company has not exercised its rights, per the 2005 subscription agreements, to demand monthly 1/36 payments or to charge up to 4% interest on the subscription amounts outstanding and they have provided no “downside protection” to the subscribers.  The “downside protection” in the terms for the 2005 subscription agreements requires the Company to reimburse the subscription holder up to 30% of the $.75 purchase price, or $.225, if the market price of the stock is below $.75 when converted. The protection may be provided in additional shares if necessary.  For the three month period ended May 31, 2010, there was no downside protection provided because the stock price did not go below $.75 when converted.  The subscription agreements do not define the term “when converted.”  The Company has taken the position that if at the time that a purchaser pays in full for the shares under a subscription agreement and the closing price of the shares of the Company’s stock is less than $.75, the shareholder would be entitled to up to 30% additional shares, depending on the trading share price.  Once the subscription shares have been paid for in their entirety, the downside protection ceases.


Note 10. Earnings (Loss) Per Share


The Company computes earnings per share using two different methods, basic and diluted, and presents per share data for all periods in which statements of operations are presented. Basic earnings per share are computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Diluted earnings per share are computed by dividing net income (loss) by the weighted average number of common stock and common stock equivalents outstanding.


The following tables provide a reconciliation of the numerators and denominators used in calculating basic and diluted earnings (loss) per share for the three month periods ended May 31, 2010 and 2009:


 

Three months ended

  

May 31,

 

2010

 

2009

Basic earnings (loss) per share calculation:

 

 

 

Net income (loss) to common shareholders

$             (243,215)

 

$         (419,954)

Weighted average of common shares outstanding

27,479,723

 

27,230,714



12




DigitalTown, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (unaudited)





Basic net earnings (loss) per share

$                   (0.01)

 

$                   (0.02)

  

 

 

 

Diluted earnings (loss) per share calculation:

 

 

 

Net income (loss) to common shareholders

$             (243,215)

 

$         (419,954)

Weighted average of common shares outstanding

27,479,723

 

27,230,714

Stock options (1)

-

 

-

Warrants (2)

-

 

-

Diluted weighted average common shares outstanding

27,479,723

 

27,230,714

  

 

 

 

Diluted net income (loss) per share

$                   (0.01)

 

$               (0.02)


 (1)    

At May 31, 2010 and 2009, there were outstanding stock options equivalent to 3,853,000 and 4,248,000 common shares, respectively.  The stock options are anti-dilutive at May 31, 2010 and 2009 and therefore have been excluded from diluted earnings per share.

 

 

(2)    

At May 31, 2010 and 2009, there were outstanding warrants equivalent to 229,668 and 188,334 common shares, respectively.  The warrants expire 2 years from their 2010 and 2009 date of issuance and have an exercise price of $4.00 per share. The warrants are anti-dilutive at May 31, 2010 and 2009 and therefore have been excluded from diluted earnings per share.


Note 11. Supplemental Disclosure of Cash Flow Information


 

Three months ended

 

May 31,

 

2010

2009

Non-cash flow information:

 

 

    Cash paid for interest

$          2,248

$        2,056




13






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following is a discussion of the financial condition of the Company as of May 31, 2010, and its results of operations for the three months ended May 31, 2010 and 2009, which should be read in conjunction with, and is qualified in its entirety by, the financial statements and notes thereto included elsewhere in this report.


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION


This Form 10-Q for the quarter ended May 31, 2010, contains forward-looking statements.  Forward-looking statements may be identified by the use of forward-looking terminology, such as “may,” “shall,” “could,” “expect,” “estimate,” “anticipate,” “predict,” “probable,” “should,” “continue,” or similar terms, variations of those terms or the negative of those terms.  The forward-looking statements specified in the following information have been compiled by our management and are considered by management to be reasonable.  Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.


Company Overview


The Company continues to develop their nearly 27,000 spirit sites per their Contractor Services Agreement with The Active Network Inc. (Active).  On February 3, 2010, the Company signed a Contractor Services Agreement with Active to perform certain development services.  The specific services will be defined in Statements of Work (SOW) which will be entered into from time to time between the two parties.  The following design and development projects are currently under way:


·

System design and development services for the creation of a new database integrating certain Active data with DigitalTown’s database.


·

System design and development services for the creation of a user interface (UI) for a call center sales system integrating DigitalTown’s database with Active’s self-serve ad system allowing ads to be targeted to specific DigitalTown Spirit Sites.  This will allow advertisers to choose single or multiple sites to cover geographic areas, including sub categories by team sport, conference or other interest areas.  With nearly 27,000 spirit sites covering the United States, national advertisers will be able to run both local and nationwide advertising campaigns together.


·

Graphic design and UI services for the spirit sites and Digitaltown.com landing page/director.


·

System development services to build the DigitalTown spirit sites.


RESULTS OF OPERATIONS


THREE MONTHS ENDED MAY 31, 2010 and 2009


During the three months ended May 31, 2010, the Company recorded revenue of $4,070 and cost of revenue of $56,654 for a negative gross profit of $(52,584) compared to no revenue operations in 2009.  The revenue consisted of commissions generated from advertising on our websites and the cost of revenue consisted of amortization of prepaid annual domain name renewal fees of $52,706, server/bandwidth



14






expense of $2,001 and amortization of website development fees of $1,947.  Our websites were not operational during the comparable period, therefore there were no costs of revenue.


Selling, general and administrative expenses for the most current three months decreased by $223,727 to $195,986 compared to a year ago due mainly to a non-cash decrease in stock compensation expense of $197,315 for the most current three months.  Excluding non-cash stock compensation expense for the two comparable periods, selling, general, and administrative expenses were $162,995 for the three months ended May 31, 2010, compared to $189,407 for the three months ended May 31, 2009.  The decrease in selling, general, and administrative expenses of $26,412 for the two comparable quarters was primarily due to decreases in professional fees of $25,925. The Company’s overall net loss for the current three months decreased by $176,739 to $243,215.


LIQUIDITY AND CAPITAL RESOURCES


THREE MONTHS ENDED MAY 31, 2010


The Company’s cash position at May 31, 2010, was $23,952, a decrease of $10,226 from $34,178 at February 28, 2010.  During the three months ended May 31, 2010, net cash used in operating activities was $278,773 compared to cash used of $341,828 for the comparable period.  When comparing the two periods, the decrease in cash used in operating activities of $63,055 for the three months ended May 31, 2010 is primarily due to a decrease in prepaid domain name renewal fees of $70,081 compared to the same period last year.


Net cash used in investing activities for the three months ended May 31, 2010 was $50,555, of which $30,300 was used for website development costs, $20,001 for the purchase of property and equipment and $254 for the purchase of additional domain names as compared to net cash used of $13,118, of which $8,299 was used for website development costs and $4,819 for the purchase of additional domain names for the comparable period.  


Net cash provided by financing activities for the three months ended May 31, 2010 was $319,102 which consisted of payments received on stockholder subscription receivables of $358,950, proceeds from the issuance of common stock of $10,000 partially offset by principal payments of $49,848 on the loan from director/stockholder.  For the comparable period ended May 31, 2009, the Company received net cash provided by financing activities of $351,927 which consisted of payments received on stockholder subscription receivables of $30,000, proceeds from the issuance of common stock of $282,500 and proceeds from director/stockholder loan of $39,482 less principal payments on the loan of $55.


Monthly cash operating expenses for the three months ended May 31, 2010, were approximately $93,000 per month, which included payment of $125,377 of the projected yearly cost of $174,000 for annual domain name renewals. Based on current projections, the Company’s monthly cash operating expenses going forward for the remainder of the fiscal year should be approximately $62,000 per month, which includes the remaining yearly cost of the renewal of the existing domain names totaling $48,623.  In addition to the normal monthly operating expenses, the Company’s committed cash requirements for the nine months ending February 28, 2011, include $35,700 for system design services. A promissory note with Jeff Mills, a director and stockholder of the Company, has a balance due of $87,522 at May 31, 2010, and is payable upon demand.  The Company intends to pay the balance of the note in fiscal year 2011.  From June 1, 2010, to July 13, 2010, the Company has received cash proceeds of $25,000 from stock subscription receivables and will continue to collect on its remaining stock subscription receivables to fund its operations.



15






As of May 31, 2010, the Company has the following stock subscription agreements outstanding of which the majority is due from a related party:


2005 Agreements


Material terms of the subscription agreements received by the Company on August 31, 2005, for 78,376 restricted common shares and on December 30, 2005, for 4,733,333 restricted common shares at $0.75 per share (total value of $3,608,782) are as follows:


·

Payment is due in full in 60 months.

·

At 24 months, the Company can demand at its option, monthly 1/36 payments on the subscription agreement.

·

The Company has the option to charge simple annual interest of up to 4%.

·

The Company will provide downside protection of up to 30% of the stock price upon conversion.


The outstanding balance owed on the 2005 subscription agreements at May 31, 2010, is $560,513.


2007 Agreements


On October 5, 2007, the Company received subscriptions for 1,300,000 restricted common shares at $2.50 per share (total value of $3,250,000).  Significant terms of the original subscription agreement are as follows:


·

The price per share of $2.50 was based on the closing price on October 4, 2007.

·

At 24 months, 1/36 payments are due monthly.

·

The Company, at its option, may call up to 1/12 of the gross receivable per month if the preceding 30 day average trading price is at or above $7.00 a share with minimum trading volume of 5,000 shares per day.

·

If the purchaser sells these common shares, the purchaser shall be entitled to an amount equal to 200% of the original purchase price of each share and the Company shall be entitled to 50% of any additional net sales proceeds from the stock sale.


On February 25, 2010, due to the recent economic downturn and the market value of the Company’s stock, which was trading below $2.50 per share, the Company amended the pricing terms of the subscription agreements received by the Company on October 5, 2007.  The amendment changed the following significant terms of the subscription agreement:


The parties agree that the initial pricing terms in the Confidential Binding Term Sheet dated October 5, 2007, of the Agreement will be amended to state as follows:


1.

The Subscriber offers to purchase shares of the Company for $0.75 per share.  After the price adjustment, the revised total value of this subscription agreement is $975,000.


The following other provisions of the initial pricing and final pricing terms in the Confidential Binding Term Sheet dated October 5, 2007, will be deleted, and are not enforceable by either party:


·

Beginning October 5, 2009, 1/36 payments are due each month thereafter on the 5th of every month.



16






·

The Company, at its option may call up to 1/12 of the (gross) receivable note per month if the preceding 30 day average trading price is at or above $7.00 a share.  Minimum trading Volume must be 5,000 shares a day.

·

As total consideration for the purchase and sale of the Company’s stock, purchaser shall ultimately pay to the Company the following amount (the “Purchase Price”):

A.

Purchaser shall first be entitled to an amount equal to 200% of the face amount of each share.

B.

After the purchaser receives the amount in A above, the Company shall be entitled to 50% of any additional net sales proceeds of the stock.  Net sales proceeds shall mean the gross proceeds received from the sale of the stock, less reasonable brokerage commissions.

C.

Final adjusted net sales proceeds will be wired to the Company within 7 days from the final settlement of the sale of stock sold.


The outstanding balance owed on the revised 2007 subscription agreements at May 31, 2010, is $975,000.


Summary


As of May 31, 2010, the Company had stock subscription receivables of $1,535,513 and for the three months ended May 31, 2010, the Company received stock subscription payments of $358,950.


The following table summarizes the stock subscription receivable, by quarter, at May 31, 2010:



Quarter Ended

Total Balance Due

Total Amount Collected

Amended Purchase Price (1)

Participatory Rights in the Proceeds of the Resales Collected

Amount of Downside Protection Provided

May 31, 2009

$  4,476,963

 

 

-

-

August 31, 2009

4,371,463

$   105,500

 

-

-

November 30,  2009

4,312,963

58,500

 

-

-

February 28, 2010

1,894,463

143,500

$ 2,275,000

(2)

-

May 31, 2010

1,535,513

358,950

 

 

 


(1)

Amendment to the terms of the subscription agreements received by the Company on October 5, 2007 for 1,300,000 restricted common shares reducing the price paid per share from $2.50 to $0.75.

(2)

The participatory right terms of the original subscription agreements were cancelled on February 25, 2010.


The Company has not exercised its rights, per the 2005 subscription agreements, to demand monthly 1/36 payments or to charge up to 4% interest on the subscription amounts outstanding and they have provided no “downside protection” to the subscribers.  The “downside protection” in the terms for the 2005 subscription agreements requires the Company to reimburse the subscription holder up to 30% of the $.75 purchase price, or $.225, if the market price of the stock is below $.75 when converted. The protection may be provided in additional shares if necessary.  For the three month period ended May 31, 2010, there was no downside protection provided because the stock price did not go below $.75 when converted.  The subscription agreements do not define the term “when converted.”  The Company has taken the position that if at the time that a purchaser pays in full for the shares under a subscription agreement and the closing price of the shares of the Company’s stock is less than $.75, the shareholder would be entitled to up to 30% additional shares, depending on the trading share price.  Once the subscription shares have been paid for in their entirety, the downside protection ceases.




17






In summary, we believe our current cash reserves and the amounts we expect to collect on our outstanding stock subscription receivables should be sufficient to enable us to operate for the next 12 months. In the event that we are unable to collect our future stock subscription receivables as needed, we would be forced to reduce operating expenses and/or cease operations altogether.

 

Critical Accounting Policies


The discussion and analysis of DigitalTown, Inc.’s financial condition and results of operations are based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the U.S. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses and related disclosure of contingent assets and liabilities. Management reviews its estimates on an ongoing basis. Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. While DigitalTown Inc.’s significant accounting policies are described in more detail in Note 2 to its financial statements, management believes the following accounting policies to be critical to the judgments and estimates used in the preparation of its financial statements:


Intangible Assets – Domain Names/Website Development Costs


Domain name costs are accounted for in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC 350-30) guidance pertaining to Intangibles-Goodwill and Other, Website Development Costs.  Certain modules and components of the Company’s overall website development are ready for their intended use and the Company’s resulting websites  are currently operational. Accordingly, the annual domain name renewal fees are currently being amortized over one year and the purchase of any new domain names are capitalized.  Previously, during the infrastructure development stage of its websites, the Company capitalized the purchase of new domain names and the annual domain name renewal fees. Since the ownership of each domain name can be renewed for a nominal renewal fee each year prior to their expiration date, the useful lives of the domain names are deemed to be indefinite and no amortization of the capitalized costs for the domain names will be recorded.  


Website development costs are accounted for in accordance with the FASB Accounting Standards Codification (ASC 350-30) guidance pertaining to Intangibles-Goodwill and Other, Internal-Use Software which requires that all internal and external costs incurred to develop the internal-use software necessary to operate the websites be capitalized.  The guidance further states, amortization should begin when an individual module or component of the overall internal-use software is ready for its intended use.  The cost of such module or component will be amortized on a straight-line basis over its estimated useful life, as determined by the Company, after taking into account the effects of obsolescence, technology, competition and other economic factors.  The Company has components of its website development that are operational and are being amortized on a straight-line basis over a three year life.


            Impairment of Long-Lived Assets


Long-lived assets, such as property and equipment and intangible assets – domain names/website development costs are reviewed for impairment whenever changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and


18






used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset.  


Stock-Based Compensation


The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and directors on a straight-line basis over the respective vesting period of the awards.  The compensation expense for the Company's stock-based payments is based on estimated fair values at the time of the grant of the portion of stock-based payment awards that are ultimately expected to vest.


The Company estimates the fair value of stock-based payment awards on the date of grant using the Black-Scholes option pricing model. This option pricing model involves a number of assumptions, including the expected lives of stock options, the volatility of the public market price for the Company's common stock and interest rates.


Recently issued accounting pronouncements:


In December 2009, the FASB issued guidance on the qualitative approach to identifying a controlling financial interest in a variable interest entity (“VIE”), and requires ongoing assessment of whether an entity is a VIE and whether an interest in a VIE makes the holder the primary beneficiary of the VIE. This guidance is effective for annual reporting periods beginning after November 15, 2009. The adoption of this standard on March 1, 2010, did not have an impact on our financial statements.


In January 2010, the FASB issued Improving Disclosures About Fair Value Measurements, which requires reporting entities to make new disclosures about recurring or nonrecurring fair-value measurements including significant transfers into and out of Level 1 and Level 2 fair-value measurements and information on purchases, sales, issuances, and settlements on a gross basis in the reconciliation of Level 3 fair- value measurements. This guidance is effective for annual reporting periods beginning after December 15, 2009, except for Level 3 reconciliation disclosures which are effective for annual periods beginning after December 15, 2010. The adoption of this guidance did not have an impact on our financial statements.


FORWARD-LOOKING INFORMATION


Any statements contained herein related to future events are forward-looking statements.  Readers are cautioned not to place undue reliance on forward-looking statements. DigitalTown, Inc. undertakes no obligation to update any such statements to reflect actual events.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


We are exposed to market risk for the effect of interest rate changes.  Information relating to quantitative and qualitative disclosure about market risk is set forth below and in Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources.  As of May 31, 2010, the Company did not have any off-balance sheet investments or hedging investments.




19






ITEM 4. CONTROLS AND PROCEDURES


(a) Evaluation of Disclosure Controls and Procedures.


Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness, as of May 31, 2010, of our disclosure controls and procedures, as defined in Rules 13(a)-13(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act. The purpose of this evaluation was to determine whether as of the evaluation date our disclosure controls and procedures were effective to provide reasonable assurance that the information we are required to disclose in our filings with the Securities and Exchange Commission, or SEC, under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on their evaluation, our management has concluded, as previously discussed in Item 9A(T) of our Form 10-K for the fiscal year ended February 28, 2010, that material weaknesses continue to exist in our internal control over financial reporting as of May 31, 2010, and as a result our disclosures controls and procedures were not effective.  Notwithstanding the material weaknesses that continue to exist as of May 31, 2010, our chief executive officer and chief financial officer have concluded that the financial statements included in this Quarterly Report on Form 10-Q present fairly, in all material aspects, the financial position, results of operations and cash flows of the Company in conformity with accounting principles generally accepted in the United States of America (“GAAP”).


 (b) Changes in Internal Controls over Financial Reporting.


Management continues to evaluate the Company’s Internal Controls over Financial Reporting to insure that the design and implementation of corrective procedures are adequate to remediate the previously identified material weaknesses.   Management also continues to analyze the cost effectiveness of adding additional corrective procedures to remediate their existing material weaknesses.


During the fiscal quarter ended May 31, 2010, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.




20






PART II


ITEM 1.  LEGAL PROCEEDINGS


DigitalTown, Inc. is, from time to time, a party to litigation arising in the normal course of its business.  The Company believes that none of these actions will have a material adverse effect on its financial condition or results of operations.


ITEM 1A.  RISK FACTORS


The most significant risk factors applicable to the Company are described in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended February 28, 2010.  There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.


ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


On May 15, 2010, the Company issued 2,491 restricted common shares at $1.75 per share, valued at $4,359, to six directors of the Company for payment of director fees.


During the quarter ended May 31, 2010, the Company entered into stock purchase agreements and issued 6,667 units (each unit consisting of one share of common stock and a two-year warrant to purchase one share of common stock at an exercise price of $4.00 per share) at a price of $1.50 per unit, for total cash proceeds of $10,000.


These shares are unregistered with no underwriter used for the sale of common stock.  The shares of stock were sold pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933 and/or Rule 506 of Regulation D promulgated thereunder.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES


None.


ITEM 4.  (REMOED AND RESERVED)


ITEM 5.  OTHER INFORMATION


(a)

All information required to be disclosed on a report on Form 8-K during the period ended May 31, 2010, has previously been reported.

(b)

There have been no material changes to the procedures by which security holders may recommend nominees to the registrant’s board of directors.




21







ITEM 6.  EXHIBITS

 

 

3.1

Articles of Incorporation, as amended (1)

Previously Filed

 

3.2

Bylaws (1)

Previously Filed

 

31

Certifications of Chief Executive Officer and Chief Financial Officer under Rule 13a-14(a)/15d-14(a)

Included

 

32

Certifications under Section 1350

Included


(1) Incorporated by reference to exhibit filed as a part of Registration Statement on Form 10-SB (Commission File No. 000-27225).

 



22







SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


DigitalTown, Inc.


Dated: July 13, 2010


/s/ Richard A. Pomije____________

Richard A. Pomije, CEO


/s/ Paul R. Gramstad____________

Paul R. Gramstad, CFO






23