DOMINOS PIZZA INC - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 10, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-32242
Dominos Pizza, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 38-2511577 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
30 Frank Lloyd Wright Drive Ann Arbor, Michigan |
48105 | |
(Address of Principal Executive Offices) | (Zip Code) |
(734) 930-3030
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 5, 2017, Dominos Pizza, Inc. had 43,734,145 shares of common stock, par value $0.01 per share, outstanding.
Dominos Pizza, Inc.
TABLE OF CONTENTS
Page No. | ||||||
PART I. |
FINANCIAL INFORMATION | |||||
Item 1. |
Financial Statements | 3 | ||||
Condensed Consolidated Balance Sheets (Unaudited) As of September 10, 2017 and January 1, 2017 |
3 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
Notes to Condensed Consolidated Financial Statements (Unaudited) |
7 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||||
Item 3. |
20 | |||||
Item 4. |
20 | |||||
PART II. |
OTHER INFORMATION | |||||
Item 1. |
21 | |||||
Item 1A. |
21 | |||||
Item 2. |
21 | |||||
Item 3. |
21 | |||||
Item 4. |
21 | |||||
Item 5. |
22 | |||||
Item 6. |
22 | |||||
23 |
2
Dominos Pizza, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands) | September 10, 2017 | January 1, 2017 (Note) |
||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 61,360 | $ | 42,815 | ||||
Restricted cash and cash equivalents |
192,001 | 126,496 | ||||||
Accounts receivable, net |
154,475 | 150,369 | ||||||
Inventories |
37,093 | 40,181 | ||||||
Prepaid expenses and other |
21,317 | 17,635 | ||||||
Advertising fund assets, restricted |
126,340 | 118,377 | ||||||
|
|
|
|
|||||
Total current assets |
592,586 | 495,873 | ||||||
|
|
|
|
|||||
Property, plant and equipment: |
||||||||
Land and buildings |
29,189 | 29,129 | ||||||
Leasehold and other improvements |
126,718 | 120,726 | ||||||
Equipment |
214,142 | 201,827 | ||||||
Construction in progress |
5,714 | 7,816 | ||||||
|
|
|
|
|||||
375,763 | 359,498 | |||||||
Accumulated depreciation and amortization |
(236,086 | ) | (220,964 | ) | ||||
|
|
|
|
|||||
Property, plant and equipment, net |
139,677 | 138,534 | ||||||
|
|
|
|
|||||
Other assets: |
||||||||
Goodwill |
16,058 | 16,058 | ||||||
Capitalized software, net |
48,219 | 40,256 | ||||||
Other assets |
16,465 | 16,639 | ||||||
Deferred income taxes |
3,230 | 8,935 | ||||||
|
|
|
|
|||||
Total other assets |
83,972 | 81,888 | ||||||
|
|
|
|
|||||
Total assets |
$ | 816,235 | $ | 716,295 | ||||
|
|
|
|
|||||
Liabilities and stockholders deficit |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 32,313 | $ | 38,887 | ||||
Accounts payable |
109,756 | 111,510 | ||||||
Insurance reserves |
17,285 | 16,742 | ||||||
Dividends payable |
20,430 | 619 | ||||||
Advertising fund liabilities |
126,340 | 118,377 | ||||||
Other accrued liabilities |
92,406 | 117,563 | ||||||
|
|
|
|
|||||
Total current liabilities |
398,530 | 403,698 | ||||||
|
|
|
|
|||||
Long-term liabilities: |
||||||||
Long-term debt, less current portion |
3,128,048 | 2,148,990 | ||||||
Insurance reserves |
34,292 | 27,141 | ||||||
Other accrued liabilities |
20,709 | 19,609 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
3,183,049 | 2,195,740 | ||||||
|
|
|
|
|||||
Stockholders deficit: |
||||||||
Common stock |
437 | 481 | ||||||
Additional paid-in capital |
1,872 | 1,006 | ||||||
Retained deficit |
(2,766,231 | ) | (1,881,520 | ) | ||||
Accumulated other comprehensive loss |
(1,422 | ) | (3,110 | ) | ||||
|
|
|
|
|||||
Total stockholders deficit |
(2,765,344 | ) | (1,883,143 | ) | ||||
|
|
|
|
|||||
Total liabilities and stockholders deficit |
$ | 816,235 | $ | 716,295 | ||||
|
|
|
|
Note: The balance sheet at January 1, 2017 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
See accompanying notes.
3
Dominos Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
Fiscal Quarter Ended | Three Fiscal Quarters Ended | |||||||||||||||
(In thousands, except per share data) | September 10, 2017 |
September 11, 2016 |
September 10, 2017 |
September 11, 2016 |
||||||||||||
Revenues: |
||||||||||||||||
Domestic Company-owned stores |
$ | 112,905 | $ | 100,966 | $ | 338,880 | $ | 295,243 | ||||||||
Domestic franchise |
80,244 | 70,637 | 242,548 | 208,463 | ||||||||||||
Supply chain |
402,143 | 355,036 | 1,180,800 | 1,029,990 | ||||||||||||
International franchise |
48,350 | 40,038 | 134,242 | 119,497 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
643,642 | 566,677 | 1,896,470 | 1,653,193 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of sales: |
||||||||||||||||
Domestic Company-owned stores |
86,814 | 77,221 | 263,038 | 223,771 | ||||||||||||
Supply chain |
358,350 | 315,553 | 1,048,293 | 916,465 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales |
445,164 | 392,774 | 1,311,331 | 1,140,236 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating margin |
198,478 | 173,903 | 585,139 | 512,957 | ||||||||||||
General and administrative |
81,398 | 72,992 | 239,158 | 209,632 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
117,080 | 100,911 | 345,981 | 303,325 | ||||||||||||
Interest income |
612 | 83 | 999 | 556 | ||||||||||||
Interest expense |
(33,141 | ) | (25,180 | ) | (83,383 | ) | (76,533 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
84,551 | 75,814 | 263,597 | 227,348 | ||||||||||||
Provision for income taxes |
28,183 | 28,582 | 79,019 | 85,403 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 56,368 | $ | 47,232 | $ | 184,578 | $ | 141,945 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Common stockbasic |
$ | 1.22 | $ | 0.98 | $ | 3.90 | $ | 2.90 | ||||||||
Common stockdiluted |
1.18 | 0.96 | 3.76 | 2.82 | ||||||||||||
Dividends declared per share |
$ | 0.46 | $ | 0.38 | $ | 1.38 | $ | 1.14 |
See accompanying notes.
4
Dominos Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Fiscal Quarter Ended | Three Fiscal Quarters Ended | |||||||||||||||
(In thousands) | September 10, 2017 |
September 11, 2016 |
September 10, 2017 |
September 11, 2016 |
||||||||||||
Net income |
$ | 56,368 | $ | 47,232 | $ | 184,578 | $ | 141,945 | ||||||||
Other comprehensive income (loss), before tax: |
||||||||||||||||
Currency translation adjustment |
1,406 | (186 | ) | 1,688 | 927 | |||||||||||
Tax attributes of items in other comprehensive income (loss): |
||||||||||||||||
Currency translation adjustment |
| 173 | | 33 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax |
1,406 | (13 | ) | 1,688 | 960 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 57,774 | $ | 47,219 | $ | 186,266 | $ | 142,905 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes.
5
Dominos Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Fiscal Quarters Ended | ||||||||
(In thousands) | September 10, 2017 |
September 11, 2016 |
||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 184,578 | $ | 141,945 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
30,054 | 25,460 | ||||||
Losses on sale/disposal of assets |
648 | 473 | ||||||
Amortization of debt issuance costs |
9,424 | 4,562 | ||||||
Provision for deferred income taxes |
5,680 | 2,657 | ||||||
Non-cash compensation expense |
14,271 | 12,344 | ||||||
Other |
234 | (406 | ) | |||||
Excess tax benefits from equity-based compensation |
(20,430 | ) | (41,479 | ) | ||||
Changes in operating assets and liabilities |
(2,321 | ) | 17,061 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
222,138 | 162,617 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(38,897 | ) | (38,254 | ) | ||||
Changes in restricted cash |
(65,505 | ) | 57,371 | |||||
Other |
327 | 2,989 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(104,075 | ) | 22,106 | |||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of long-term debt |
1,900,000 | 63,000 | ||||||
Repayments of long-term debt and capital lease obligations |
(920,093 | ) | (77,592 | ) | ||||
Proceeds from exercise of stock options |
4,014 | 12,324 | ||||||
Excess tax benefits from equity-based compensation |
| 41,479 | ||||||
Purchases of common stock |
(1,012,721 | ) | (283,858 | ) | ||||
Tax payments for restricted stock upon vesting |
(9,386 | ) | (5,605 | ) | ||||
Payments of common stock dividends and equivalents |
(44,630 | ) | (37,548 | ) | ||||
Cash paid for financing costs |
(16,846 | ) | | |||||
Other |
(205 | ) | | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(99,867 | ) | (287,800 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
349 | (391 | ) | |||||
|
|
|
|
|||||
Change in cash and cash equivalents |
18,545 | (103,468 | ) | |||||
Cash and cash equivalents, at beginning of period |
42,815 | 133,449 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, at end of period |
$ | 61,360 | $ | 29,981 | ||||
|
|
|
|
See accompanying notes.
6
Dominos Pizza, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited; tabular amounts in thousands, except percentages, share and per share amounts)
September 10, 2017
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the consolidated financial statements and footnotes for the fiscal year ended January 1, 2017 included in the Companys 2016 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 28, 2017 (the 2016 Form 10-K).
In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair statement have been included. Operating results for the fiscal quarter ended September 10, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2017.
2. Segment Information
The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which the Company allocates resources to its segments and which we refer to as Segment Income, for each of our reportable segments.
Fiscal Quarters Ended September 10, 2017 and September 11, 2016 | ||||||||||||||||||||||||
Domestic Stores |
Supply Chain |
International Franchise |
Intersegment Revenues |
Other | Total | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
2017 |
$ | 193,149 | $ | 433,575 | $ | 48,350 | $ | (31,432 | ) | $ | | $ | 643,642 | |||||||||||
2016 |
171,603 | 383,719 | 40,038 | (28,683 | ) | | 566,677 | |||||||||||||||||
Income from operations |
||||||||||||||||||||||||
2017 |
$ | 67,892 | $ | 33,522 | $ | 37,972 | N/A | $ | (22,306 | ) | $ | 117,080 | ||||||||||||
2016 |
59,251 | 31,401 | 31,036 | N/A | (20,777 | ) | 100,911 | |||||||||||||||||
Segment Income |
||||||||||||||||||||||||
2017 |
$ | 70,651 | $ | 36,227 | $ | 38,019 | N/A | $ | (11,973 | ) | $ | 132,924 | ||||||||||||
2016 |
61,683 | 33,756 | 31,100 | N/A | (12,971 | ) | 113,568 | |||||||||||||||||
Three Fiscal Quarters Ended September 10, 2017 and September 11, 2016 | ||||||||||||||||||||||||
Domestic Stores |
Supply Chain |
International Franchise |
Intersegment Revenues |
Other | Total | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
2017 |
$ | 581,428 | $ | 1,274,306 | $ | 134,242 | $ | (93,506 | ) | $ | | $ | 1,896,470 | |||||||||||
2016 |
503,706 | 1,114,096 | 119,497 | (84,106 | ) | | 1,653,193 | |||||||||||||||||
Income from operations |
||||||||||||||||||||||||
2017 |
$ | 199,515 | $ | 102,785 | $ | 106,748 | N/A | $ | (63,067 | ) | $ | 345,981 | ||||||||||||
2016 |
176,401 | 89,044 | 92,981 | N/A | (55,101 | ) | 303,325 | |||||||||||||||||
Segment Income |
||||||||||||||||||||||||
2017 |
$ | 207,420 | $ | 110,614 | $ | 106,883 | N/A | $ | (33,341 | ) | $ | 391,576 | ||||||||||||
2016 |
183,088 | 96,110 | 93,110 | N/A | (30,706 | ) | 341,602 |
7
The following table reconciles Total Segment Income to consolidated income before provision for income taxes.
Fiscal Quarter Ended | Three Fiscal Quarters Ended | |||||||||||||||
September 10, 2017 |
September 11, 2016 |
September 10, 2017 |
September 11, 2016 |
|||||||||||||
Total Segment Income |
$ | 132,924 | $ | 113,568 | $ | 391,576 | $ | 341,602 | ||||||||
Depreciation and amortization |
(10,281 | ) | (8,704 | ) | (30,054 | ) | (25,460 | ) | ||||||||
Losses on sale/disposal of assets |
(303 | ) | (226 | ) | (648 | ) | (473 | ) | ||||||||
Non-cash compensation expense |
(4,638 | ) | (3,727 | ) | (14,271 | ) | (12,344 | ) | ||||||||
2017 recapitalization-related expenses |
(622 | ) | | (622 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
117,080 | 100,911 | 345,981 | 303,325 | ||||||||||||
Interest income |
612 | 83 | 999 | 556 | ||||||||||||
Interest expense |
(33,141 | ) | (25,180 | ) | (83,383 | ) | (76,533 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
$ | 84,551 | $ | 75,814 | $ | 263,597 | $ | 227,348 | ||||||||
|
|
|
|
|
|
|
|
3. Earnings Per Share
Fiscal Quarter Ended | Three Fiscal Quarters Ended | |||||||||||||||
September 10, 2017 |
September 11, 2016 |
September 10, 2017 |
September 11, 2016 |
|||||||||||||
Net income available to common stockholdersbasic and diluted |
$ | 56,368 | $ | 47,232 | $ | 184,578 | $ | 141,945 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average number of shares |
46,034,807 | 48,043,379 | 47,282,393 | 48,984,734 | ||||||||||||
Earnings per share basic |
$ | 1.22 | $ | 0.98 | $ | 3.90 | $ | 2.90 | ||||||||
Diluted weighted average number of shares |
47,715,788 | 49,242,182 | 49,066,610 | 50,309,217 | ||||||||||||
Earnings per share diluted |
$ | 1.18 | $ | 0.96 | $ | 3.76 | $ | 2.82 |
The denominators used in calculating diluted earnings per share for common stock for the third quarter of 2017 and three fiscal quarters of 2017 do not include 141,870 and 146,200 options to purchase common stock, respectively, as the effect of including these options would have been anti-dilutive. The denominators used in calculating diluted earnings per share for the third quarter and three fiscal quarters of 2017 do not include 193,194 restricted performance shares, as the performance targets for these awards have not yet been met. The denominators used in calculating diluted earnings per share for common stock for the third quarter of 2016 and three fiscal quarters of 2016 do not include 95,475 and 306,855 options to purchase common stock, respectively, as the effect of including these options would have been anti-dilutive. The denominators used in calculating diluted earnings per share for the third quarter of 2016 and three fiscal quarters of 2016 do not include 264,757 restricted performance shares as the performance targets for these awards had not yet been met.
4. Stockholders Deficit
The following table summarizes changes in Stockholders Deficit for the three fiscal quarters of 2017.
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
|||||||||||||||||||
Common Stock | Retained Deficit |
|||||||||||||||||||
Shares | Amount | |||||||||||||||||||
Balance at January 1, 2017 |
48,100,143 | $ | 481 | $ | 1,006 | $ | (1,881,520 | ) | $ | (3,110 | ) | |||||||||
Net income |
| | | 184,578 | | |||||||||||||||
Common stock dividends and equivalents |
| | | (64,441 | ) | | ||||||||||||||
Issuance of common stock, net |
68,599 | 1 | | | | |||||||||||||||
Tax payments for restricted stock upon vesting |
(48,753 | ) | (1 | ) | (9,385 | ) | | | ||||||||||||
Purchases of common stock |
(4,639,223 | ) | (46 | ) | (7,827 | ) | (1,004,848 | ) | | |||||||||||
Exercise of stock options |
250,253 | 2 | 4,012 | | | |||||||||||||||
Non-cash compensation expense |
| | 14,271 | | | |||||||||||||||
Currency translation adjustment |
| | | | 1,688 | |||||||||||||||
Other |
| | (205 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 10, 2017 |
43,731,019 | $ | 437 | $ | 1,872 | $ | (2,766,231 | ) | $ | (1,422 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
8
5. Dividends
During the third quarter of 2017, on July 19, 2017, the Companys Board of Directors declared a $0.46 per share quarterly dividend on its outstanding common stock for shareholders of record as of September 15, 2017 which was paid on September 29, 2017. The Company had approximately $20.4 million accrued for common stock dividends at September 10, 2017.
Subsequent to the third quarter, on October 11, 2017, the Companys Board of Directors declared a $0.46 per share quarterly dividend on its outstanding common stock for shareholders of record as of December 15, 2017 to be paid on December 29, 2017.
6. Accumulated Other Comprehensive Loss
The approximately $1.4 million of accumulated other comprehensive loss at September 10, 2017 and the approximately $3.1 million of accumulated other comprehensive loss at January 1, 2017 represent currency translation adjustments, net of tax. There were no reclassifications out of accumulated other comprehensive loss to net income in the three fiscal quarters of 2017 or the three fiscal quarters of 2016.
7. Recapitalization
On July 24, 2017, the Company completed a recapitalization (the 2017 Recapitalization) in which certain of the Companys subsidiaries issued new notes pursuant to an asset-backed securitization. The new notes consist of $300.0 million Series 2017-1 Floating Rate Senior Secured Notes, Class A-2-I with an anticipated term of five years (the Floating Rate Notes), $600.0 million Series 2017-1 3.082% Fixed Rate Senior Secured Notes, Class A-2-II with an anticipated term of five years (the Five-year Fixed Rate Notes), and $1.0 billion Series 2017-1 4.118% Fixed Rate Senior Secured Notes, Class A-2-III with an anticipated term of ten years (the Ten-year Fixed Rate Notes and, collectively with the Floating Rate Notes and the Five-year Fixed Rate Notes, the 2017 Notes) in an offering exempt from registration under the Securities Act of 1933, as amended. The interest rate on the Floating Rate Notes is payable at a rate equal to LIBOR plus 125 basis points. The 2017 Notes have scheduled principal payments of $4.8 million in 2017, $19.0 million in each of 2018 through 2021, $871.8 million in 2022, $10.0 million in each of 2023 through 2026, and $907.5 million in 2027.
Concurrently, the Company also issued a new variable funding note facility which allows for advances of up to $175.0 million of Series 2017-1 Variable Funding Senior Secured Notes, Class A-1 Notes and certain other credit instruments, including letters of credit (the Variable Funding Notes). The Variable Funding Notes were undrawn on the closing date. The Companys previous variable funding note facility was canceled. Gross proceeds from the issuance of the 2017 Notes were $1.9 billion.
A portion of proceeds from the 2017 Recapitalization was used to repay the remaining $910.5 million in outstanding principal and interest under the Companys 2012 fixed rate notes, pre-fund a portion of the principal and interest payable on the 2017 Notes and pay transaction fees and expenses. In connection with the repayment of the 2012 fixed rate notes, the Company expensed approximately $5.5 million for the remaining unamortized debt issuance costs associated with these notes. Additionally, in connection with the 2017 Recapitalization, the Company capitalized $16.8 million of debt issuance costs, which are being amortized into interest expense over the five- and ten-year expected terms of the 2017 Notes.
Additionally, on July 27, 2017, the Companys Board of Directors authorized a new share repurchase program to repurchase up to $1.25 billion of the Companys common stock. This repurchase program replaces the remaining availability of approximately $136.4 million under the Companys previously approved $250.0 million share repurchase program that was authorized by the Board on May 25, 2016. On August 2, 2017, the Company entered into a $1.0 billion accelerated share repurchase agreement (the ASR Agreement) with a counterparty. Pursuant to the terms of the ASR Agreement, on August 3, 2017, as part of its new $1.25 billion share repurchase program, the Company used a portion of the proceeds from the 2017 Recapitalization to pay the counterparty $1.0 billion in cash and received 4,558,863 shares of the Companys common stock. Final settlement of the ASR Agreement occurred on October 11, 2017. In connection with the ASR Agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter.
8. Open Market Share Repurchase Program
In connection with the ASR Agreement discussed above, the Company received and retired 4,558,863 shares of its common stock under its Board of Directors-approved open market share repurchase program in the third quarter of 2017. During the three fiscal quarters of 2017, the Company repurchased and retired 4,639,223 shares of its common stock under its Board of Directors-approved open market share repurchase program for a total of approximately $1.01 billion. As discussed above, in connection with the ASR Agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter. As of September 10, 2017, the end of the third quarter, the Company had a total remaining authorized amount for share repurchases of approximately $250.0 million.
9
During the three fiscal quarters of 2016, the Company repurchased and retired 2,714,322 shares of its common stock, including 2,257,386 shares repurchased in open market transactions for approximately $283.9 million and 456,936 shares received at the final settlement of the previously announced $600.0 million ASR program entered into in November 2015.
9. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair values of the Companys cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The following tables summarize the carrying amounts and fair values of certain assets at September 10, 2017 and January 1, 2017:
At September 10, 2017 | ||||||||||||||||
Fair Value Estimated Using | ||||||||||||||||
Carrying Amount |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|||||||||||||
Cash equivalents |
$ | 48,122 | $ | 48,122 | $ | | $ | | ||||||||
Restricted cash equivalents |
93,880 | 93,880 | | | ||||||||||||
Investments in marketable securities |
7,203 | 7,203 | | | ||||||||||||
At January 1, 2017 | ||||||||||||||||
Fair Value Estimated Using | ||||||||||||||||
Carrying Amount |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|||||||||||||
Cash equivalents |
$ | 7,017 | $ | 7,017 | $ | | $ | | ||||||||
Restricted cash equivalents |
69,113 | 69,113 | | | ||||||||||||
Investments in marketable securities |
7,260 | 7,260 | | |
Management estimated the approximate fair values of the 2012 fixed rate notes, the 2015 fixed rate notes, and the 2017 Notes as follows (in thousands):
September 10, 2017 | January 1, 2017 | |||||||||||||||
Principal Amount | Fair Value | Principal Amount | Fair Value | |||||||||||||
2012 Seven-Year Fixed Rate Notes |
$ | | $ | | $ | 916,650 | $ | 932,233 | ||||||||
2015 Five-Year Fixed Rate Notes |
493,750 | 493,750 | 495,000 | 485,595 | ||||||||||||
2015 Ten-Year Fixed Rate Notes |
790,000 | 805,800 | 792,000 | 765,864 | ||||||||||||
2017 Five-Year Fixed Rate Notes |
600,000 | 600,600 | | | ||||||||||||
2017 Ten-Year Fixed Rate Notes |
1,000,000 | 1,027,000 | | | ||||||||||||
2017 Five-Year Floating Rate Notes |
300,000 | 299,700 | | |
The fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Companys fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.
10. Legal Matters
On February 14, 2011, Dominos Pizza LLC was named as a defendant in a lawsuit along with Fischler Enterprises of C.F., Inc., a franchisee, and Jeffrey S. Kidd, the franchisees delivery driver, filed by Yvonne Wiederhold, the plaintiff, as Personal Representative of the Estate of Richard E. Wiederhold, deceased. The case involved a traffic accident in which the franchisees delivery driver is alleged to have caused an accident involving a vehicle driven by Richard Wiederhold. Mr. Wiederhold sustained spinal injuries resulting in quadriplegia and passed away several months after the accident. The jury returned a $10.1 million judgment for the plaintiff where the Company and Mr. Kidd were found to be 90% liable (after certain offsets and other deductions the final verdict was $8.9 million). In the second quarter of 2016, the trial court ruled on all post-judgment motions and entered the judgment. The Company denies liability and in the third quarter of 2016 filed an appeal of the verdict on a variety of grounds. The Company continues to deny liability in this matter.
10
11. Supplemental Disclosures of Cash Flow Information
The Company had non-cash investing activities related to accruals for capital expenditures of $3.6 million at September 10, 2017 and $3.8 million at January 1, 2017.
12. New Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842), which provides additional implementation guidance on the previously issued ASU 2016-02 Leases (Topic 842). ASU 2016-02 requires a lessee to recognize assets and liabilities on the balance sheet for leases with lease terms greater than 12 months. ASU 2016-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, and early adoption is permitted. Based on a preliminary assessment, the Company expects the adoption of this guidance to have a material impact on its assets and liabilities due to the recognition of right-of-use assets and lease liabilities on its consolidated balance sheets at the beginning of the earliest period presented. The Company is continuing its assessment, which may identify additional impacts this guidance will have on its consolidated financial statements and disclosures.
In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients and ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842). These amendments provide additional clarification and implementation guidance on the previously issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).
The amendments in ASU 2016-08 clarify how an entity should identify the specified good or service for the principal versus agent evaluation and how it should apply the control principle to certain types of arrangements. ASU 2016-10 clarifies the following two aspects of ASU 2014-09: identifying performance obligations and licensing implementation guidance. ASU 2016-11 rescinds several SEC Staff Announcements that are codified in Topic 605, including, among other items, guidance relating to accounting for consideration given by a vendor to a customer, as well as accounting for shipping and handling fees and freight services. ASU 2016-12 provides clarification to Topic 606 on how to assess collectability, present sales tax, treat noncash consideration, and account for completed and modified contracts at the time of transition. ASU 2016-12 clarifies that an entity retrospectively applying the guidance in Topic 606 is not required to disclose the effect of the accounting change in the period of adoption. Additionally, ASU 2016-20 clarifies certain narrow aspects within Topic 606 including its scope, contract cost accounting, and disclosures. The new guidance requires enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition. The effective date and transition requirements for these amendments are the same as the effective date and transition requirements of ASU 2014-09, which is effective for fiscal years, and for interim periods within those years, beginning after December 15, 2017. The Company is currently evaluating the overall impact that ASU 2014-09 and its related amendments will have on the Companys consolidated financial statements, as well as the expected timing and method of adoption effective January 1, 2018.
Based on a preliminary assessment, the adoption of this guidance is not expected to have a material impact on our recognition of sales from Company-owned stores, ongoing royalty fees which are based on a percentage of franchise sales, or revenues from our supply chain centers. The Company is continuing to evaluate the impact of the adoption of this guidance on the recognition of less significant revenues such as development fees, franchise fees, and technology fees.
The Company is currently evaluating whether the standards will require a gross presentation on the consolidated statement of income for contributions received by and disbursements made by Dominos National Advertising Fund Inc. (DNAF), our consolidated not-for-profit subsidiary. DNAF exists solely for the purpose of promoting the Dominos Pizza brand in the U.S. The Company currently presents the restricted assets and liabilities of the DNAF in its condensed consolidated balance sheets and, under existing accounting guidance, has determined that it acts as an agent in regard to franchise store contributions and disbursements. Accordingly, these franchisee contributions and disbursements are presented net in the condensed consolidated statements of income. See Note 1 to the consolidated financial statements in the 2016 Form 10-K for additional details.
11
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (ASU 2016-18), which requires that restricted cash and cash equivalents be included as components of total cash and cash equivalents as presented on the statement of cash flows. ASU 2016-18 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 and a retrospective transition method is required. The Company currently presents changes in restricted cash and cash equivalents in the investing section of its Condensed Consolidated Statement of Cash Flows. The new guidance will not impact financial results, but will result in a change in the presentation of restricted cash and restricted cash equivalents within the statement of cash flows. The Company currently plans to adopt this guidance in the first quarter of 2018 using the retrospective approach.
In March 2016, the FASB issued ASU 2016-09, Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). ASU 2016-09 is intended to simplify several areas of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and forfeitures. The new standard was effective for the Company beginning January 2, 2017.
As a result, excess tax benefits or deficiencies from equity-based compensation activity are reflected in the consolidated statements of income as a component of the provision for income taxes, whereas they previously were recognized in the consolidated statement of stockholders deficit. The Company also elected to account for forfeitures as they occur, rather than to use an estimate of expected forfeitures for financial statement reporting purposes. The adoption of ASU 2016-09 resulted in a decrease in our provision for income taxes of $3.5 million in the third quarter of 2017 and $20.4 million in the three fiscal quarters of 2017. This represents a decrease in the Companys effective tax rate of 4.2 percentage points for the third quarter of 2017 and 7.8 percentage points for the three fiscal quarters of 2017, primarily due to the recognition of excess tax benefits for options exercised and the vesting of equity awards. The Companys election to account for forfeitures as they occur had an immaterial impact on its equity-based compensation expense.
The Company adopted the cash flow presentation prospectively, and accordingly, excess tax benefits from equity-based compensation of $20.4 million in the three fiscal quarters of 2017 are presented as an operating activity, while $41.5 million of excess tax benefits from equity-based compensation in the three fiscal quarters of 2016 is presented as a financing activity. The presentation requirements for cash flows related to taxes paid for restricted stock upon vesting had no impact on our consolidated statements of cash flows for any of the periods presented because such cash flows have historically been presented as a financing activity.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Unaudited; tabular amounts in millions, except percentages and store data)
The 2017 and 2016 third quarters referenced herein represent the twelve-week periods ended September 10, 2017 and September 11, 2016. The 2017 and 2016 three fiscal quarters referenced herein represent the thirty-six-week periods ended September 10, 2017 and September 11, 2016.
Overview
Dominos is the second largest pizza restaurant chain in the world, with more than 14,400 locations in over 85 markets. Founded in 1960, our roots are in convenient pizza delivery, while a significant amount of our sales also come from carryout customers. Dominos generates revenues and earnings by charging royalties to our independent franchisees. The Company also generates revenues and earnings by selling food, equipment and supplies to franchisees primarily in the U.S. and Canada, and by operating a number of our own stores. Franchisees profit by selling pizza and other complementary items to their local customers. In our international markets, we generally grant geographical rights to the Dominos Pizza® brand to master franchisees. These master franchisees are charged with developing their geographical area, and they profit by sub-franchising and selling ingredients and equipment to those sub-franchisees, as well as by running pizza stores. Everyone in the system can benefit, including the end consumer, who can feed their family Dominos menu items conveniently and economically.
Our financial results are driven largely by retail sales at our franchise and Company-owned stores. Changes in retail sales are driven by changes in same store sales and store counts. We monitor both of these metrics very closely, as they directly impact our revenues and profits, and strive to consistently increase both metrics. Retail sales drive royalty payments from franchisees, as well as Company-owned store and supply chain revenues. Retail sales are primarily impacted by the strength of the Dominos Pizza® brand, the results of our extensive advertising through various media channels, the impact of technological innovation and digital ordering, our ability to execute our strong and proven business model and the overall global economic environment.
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Global retail sales growth |
+14.5 | % | +14.9 | % | +13.2 | % | +11.3 | % | ||||||||||||||||||||||||
Same store sales growth: |
||||||||||||||||||||||||||||||||
Domestic Company-owned stores |
+8.4 | % | +13.8 | % | +11.2 | % | +8.9 | % | ||||||||||||||||||||||||
Domestic franchise stores |
+8.4 | % | +12.9 | % | +9.2 | % | +9.7 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Domestic stores |
+8.4 | % | +13.0 | % | +9.4 | % | +9.7 | % | ||||||||||||||||||||||||
International stores (excluding foreign currency impact) |
+5.1 | % | +6.6 | % | +4.0 | % | +7.2 | % | ||||||||||||||||||||||||
Store counts (at end of period): |
||||||||||||||||||||||||||||||||
Domestic Company-owned stores |
399 | 387 | ||||||||||||||||||||||||||||||
Domestic franchise stores |
5,092 | 4,886 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Domestic stores |
5,491 | 5,273 | ||||||||||||||||||||||||||||||
International stores |
8,943 | 7,979 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Total stores |
14,434 | 13,252 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Income statement data: |
||||||||||||||||||||||||||||||||
Total revenues |
$ | 643.6 | 100.0 | % | $ | 566.7 | 100.0 | % | $ | 1,896.5 | 100.0 | % | $ | 1,653.2 | 100.0 | % | ||||||||||||||||
Cost of sales |
445.2 | 69.2 | % | 392.8 | 69.3 | % | 1,311.3 | 69.2 | % | 1,140.2 | 69.0 | % | ||||||||||||||||||||
General and administrative |
81.4 | 12.6 | % | 73.0 | 12.9 | % | 239.2 | 12.6 | % | 209.6 | 12.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income from operations |
117.1 | 18.2 | % | 100.9 | 17.8 | % | 346.0 | 18.2 | % | 303.3 | 18.3 | % | ||||||||||||||||||||
Interest expense, net |
(32.5 | ) | (5.1 | )% | (25.1 | ) | (4.4 | )% | (82.4 | ) | (4.3 | )% | (76.0 | ) | (4.5 | )% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income before provision for income taxes |
84.6 | 13.1 | % | 75.8 | 13.4 | % | 263.6 | 13.9 | % | 227.3 | 13.8 | % | ||||||||||||||||||||
Provision for income taxes |
28.2 | 4.3 | % | 28.6 | 5.1 | % | 79.0 | 4.2 | % | 85.4 | 5.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
$ | 56.4 | 8.8 | % | $ | 47.2 | 8.3 | % | $ | 184.6 | 9.7 | % | $ | 141.9 | 8.6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter and three fiscal quarters of 2017, we sustained our strong domestic same store sales performance and also continued our solid growth in international same store sales. Our Dominos Piece of the Pie RewardsTM loyalty program contributed significantly to our domestic same store sales performance. Additionally, we remained focused on growing online ordering and improving the digital customer experience through our technology platforms.
We also continued our global expansion with the opening of 217 net new stores in the third quarter of 2017, bringing our year-to-date total to 623 stores. We opened 164 net new stores internationally and 53 net new stores domestically during the third quarter of 2017. Overall, we believe this global store growth, along with our strong sales, emphasis on technology, operations, and marketing initiatives have combined to strengthen our brand.
13
Global retail sales, which are total retail sales at franchise and Company-owned stores worldwide, increased 14.5% in the third quarter of 2017 and 13.2% in the three fiscal quarters of 2017. These increases were driven primarily by domestic and international same store sales growth, as well as an increase in our worldwide store counts during the trailing four quarters. The impact of foreign currency exchange rates was slightly positive in the third quarter of 2017, but had a negative impact in the three fiscal quarters of 2017. Domestic same store sales growth reflected the sustained positive sales trends and the continued success of our products, marketing and technology platforms. International same store sales growth also reflected continued strong performance.
Total revenues increased $76.9 million, or 13.6%, in the third quarter of 2017, and $243.3 million, or 14.7% in the three fiscal quarters of 2017. These increases were due primarily to higher supply chain volumes resulting from order and store count growth, as well as higher Company-owned store, domestic franchise and international franchise revenues resulting from same store sales and store count growth. These changes in revenues are described in more detail below.
Income from operations increased $16.2 million, or 16.0%, in the third quarter of 2017, and $42.7 million, or 14.1%, in the three fiscal quarters of 2017. These increases were driven by higher royalty revenues from domestic and international franchise stores, as well as increased supply chain volumes, but were partially offset by higher general and administrative expenses. The negative impact of changes in foreign currency exchange rates on international franchise royalties also partially offset the increase in the three fiscal quarters of 2017.
Net income increased $9.2 million, or 19.3%, in the third quarter of 2017, and $42.7 million, or 30.0%, in the three fiscal quarters of 2017. These increases were driven by higher income from operations, as noted above. The adoption of the new equity-based compensation standard also positively impacted net income by $3.5 million in the third quarter of 2017 and $20.4 million in the three fiscal quarters of 2017 through a reduction in the provision for income taxes. These increases were partially offset by approximately $6.4 million of pre-tax expenses incurred in connection with the July 24, 2017 recapitalization (the 2017 Recapitalization), primarily related to the write-off of debt issuance costs related to the repayment of the 2012 debt.
Revenues
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Domestic Company-owned stores |
$ | 112.9 | 17.5 | % | $ | 101.0 | 17.8 | % | $ | 338.9 | 17.9 | % | $ | 295.2 | 17.9 | % | ||||||||||||||||
Domestic franchise |
80.2 | 12.5 | % | 70.6 | 12.5 | % | 242.5 | 12.8 | % | 208.5 | 12.6 | % | ||||||||||||||||||||
Supply chain |
402.1 | 62.5 | % | 355.0 | 62.6 | % | 1,180.8 | 62.3 | % | 1,030.0 | 62.3 | % | ||||||||||||||||||||
International franchise |
48.4 | 7.5 | % | 40.0 | 7.1 | % | 134.2 | 7.0 | % | 119.5 | 7.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
$ | 643.6 | 100.0 | % | $ | 566.7 | 100.0 | % | $ | 1,896.5 | 100.0 | % | $ | 1,653.2 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues primarily consist of retail sales from our Company-owned stores, royalties and fees from our domestic and international franchised stores and sales of food, equipment and supplies from our supply chain centers to substantially all of our domestic franchised stores and certain international franchised stores. Company-owned store and franchised store revenues may vary from period to period due to changes in store count mix. Supply chain revenues may vary significantly from period to period as a result of fluctuations in commodity prices as well as the mix of products we sell.
Domestic Stores Revenues
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Domestic Company-owned stores |
$ | 112.9 | 58.5 | % | $ | 101.0 | 58.8 | % | $ | 338.9 | 58.3 | % | $ | 295.2 | 58.6 | % | ||||||||||||||||
Domestic franchise |
80.2 | 41.5 | % | 70.6 | 41.2 | % | 242.5 | 41.7 | % | 208.5 | 41.4 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Domestic stores |
$ | 193.1 | 100.0 | % | $ | 171.6 | 100.0 | % | $ | 581.4 | 100.0 | % | $ | 503.7 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic stores revenues increased $21.5 million, or 12.5%, in the third quarter of 2017, and $77.7 million, or 15.4%, in the three fiscal quarters of 2017. These increases were driven by higher domestic Company-owned same store sales, royalty revenues earned on higher franchise same store sales, and an increase in the average number of stores open during each period. These changes in domestic stores revenues are more fully described below.
Domestic Company-Owned Stores
Revenues from domestic Company-owned store operations increased $11.9 million, or 11.8%, in the third quarter of 2017, and $43.7 million, or 14.8%, in the three fiscal quarters of 2017. These increases were due primarily to higher same store sales during the third quarter and three fiscal quarters of 2017. Domestic Company-owned same store sales increased 8.4% in the third quarter of 2017, and 11.2% in the three fiscal quarters of 2017. This compared to an increase of 13.8% in the third quarter of 2016 and 8.9% in the three fiscal quarters of 2016. An increase in the average number of Company-owned stores open during the third quarter and three fiscal quarters of 2017 also contributed to the increases in revenues.
14
Domestic Franchise
Revenues from domestic franchise operations increased $9.6 million, or 13.6%, in the third quarter of 2017, and $34.1 million, or 16.4%, in the three fiscal quarters of 2017. These increases were driven by growth of 8.4% in same store sales in the third quarter of 2017 and a 9.2% increase in the three fiscal quarters of 2017. This compared to an increase of 12.9% in the third quarter of 2016, and 9.7% in the three fiscal quarters of 2016. An increase in the average number of domestic franchised stores open during the third quarter and three fiscal quarters of 2017 also contributed to the increase in revenues. Revenues further benefited from fees paid by franchisees for our digital ordering platform.
Supply Chain Revenues
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Domestic supply chain |
$ | 364.5 | 90.6 | % | $ | 324.3 | 91.4 | % | $ | 1,074.1 | 91.0 | % | $ | 941.3 | 91.4 | % | ||||||||||||||||
International supply chain |
37.6 | 9.4 | % | 30.7 | 8.6 | % | 106.7 | 9.0 | % | 88.7 | 8.6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total supply chain |
$ | 402.1 | 100.0 | % | $ | 355.0 | 100.0 | % | $ | 1,180.8 | 100.0 | % | $ | 1,030.0 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Supply Chain
Domestic supply chain revenues increased $40.2 million, or 12.4%, in the third quarter of 2017, and $132.8 million, or 14.1%, in the three fiscal quarters of 2017. These increases were primarily attributable to higher volumes from increased order counts at the store level as well as store count growth. The cheese block price per pound averaged $1.65 in the third quarter of 2017 as compared to $1.66 in the third quarter of 2016. The cheese block price per pound averaged $1.61 in the three fiscal quarters of 2017 as compared to $1.51 in the three fiscal quarters of 2016. Our market basket pricing increased slightly during the third quarter and three fiscal quarters of 2017. We estimate that the higher market basket pricing resulted in an increase in domestic supply chain revenues of approximately $4.4 million in the third quarter of 2017 and $9.4 million during the three fiscal quarters of 2017.
International Supply Chain
Revenues from international supply chain operations increased $6.9 million, or 22.7%, in the third quarter of 2017, and $18.0 million, or 20.4%, in the three fiscal quarters of 2017. The increases resulted primarily from higher volumes from increased order counts at the store level. The positive impact of foreign currency exchange rates of $0.8 million in the third quarter of 2017 and $0.6 million in the three fiscal quarters of 2017 also contributed to the increases.
International Franchise Revenues
Revenues from international franchise operations increased $8.4 million, or 20.8%, in the third quarter of 2017, and $14.7 million, or 12.3%, in the three fiscal quarters of 2017. These increases were due to higher same store sales and an increase in the average number of international stores open during each period. The increase in the three fiscal quarters of 2017 was offset in part by the negative impact of changes in foreign currency exchange rates of approximately $2.9 million. Excluding the impact of foreign currency exchange rates, same store sales increased 5.1% in the third quarter of 2017, and 4.0% in the three fiscal quarters of 2017. This compared to an increase of 6.6% in the third quarter of 2016, and 7.2% in the three fiscal quarters of 2016.
Cost of Sales / Operating Margin
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Consolidated revenues |
$ | 643.6 | 100.0 | % | $ | 566.7 | 100.0 | % | $ | 1,896.5 | 100.0 | % | $ | 1,653.2 | 100.0 | % | ||||||||||||||||
Consolidated cost of sales |
445.2 | 69.2 | % | 392.8 | 69.3 | % | 1,311.3 | 69.2 | % | 1,140.2 | 69.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Consolidated operating margin |
$ | 198.5 | 30.8 | % | $ | 173.9 | 30.7 | % | $ | 585.1 | 30.8 | % | $ | 513.0 | 31.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales consists primarily of Company-owned store and supply chain costs incurred to generate related revenues. Components of consolidated cost of sales primarily include food, labor and occupancy costs.
Consolidated operating margin (which we define as revenues less cost of sales) increased $24.6 million, or 14.1%, in the third quarter of 2017, and $72.1 million, or 14.1%, in the three fiscal quarters of 2017. Higher domestic and international franchise revenues as well as higher supply chain volumes contributed to the increased operating margin in the third quarter of 2017 and the three fiscal quarters of 2017. Franchise revenues do not have a cost of sales component, so changes in franchise revenues have a disproportionate effect on the operating margin.
15
As a percentage of revenues, the consolidated operating margin increased 0.1 percentage point in the third quarter of 2017 and decreased 0.2 percentage points in the three fiscal quarters of 2017. Company-owned store operating margins decreased 0.4 percentage points in the third quarter of 2017 and decreased 1.8 percentage points in the three fiscal quarters of 2017. Supply chain operating margins decreased 0.2 percentage points in the third quarter of 2017 and increased 0.2 percentage points in the three fiscal quarters of 2017. These changes in margin are more fully discussed below.
Domestic Company-Owned Stores Operating Margin
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Revenues |
$ | 112.9 | 100.0 | % | $ | 101.0 | 100.0 | % | $ | 338.9 | 100.0 | % | $ | 295.2 | 100.0 | % | ||||||||||||||||
Cost of sales |
86.8 | 76.9 | % | 77.2 | 76.5 | % | 263.0 | 77.6 | % | 223.8 | 75.8 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Store operating margin |
$ | 26.1 | 23.1 | % | $ | 23.7 | 23.5 | % | $ | 75.8 | 22.4 | % | $ | 71.5 | 24.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The domestic Company-owned store operating margin (which does not include certain store-level costs such as royalties and advertising) increased $2.4 million, or 9.9%, in the third quarter of 2017. The operating margin increased $4.3 million, or 6.1%, in the three fiscal quarters of 2017. Higher same store sales and lower transaction-related expenses positively contributed to operating margin in the third quarter of 2017, partially offset by increased labor costs. Higher same store sales positively contributed to operating margin in the three fiscal quarters of 2017, but was partially offset by increased labor costs and incremental insurance expense. These costs are discussed in more detail below.
As a percentage of store revenues, the store operating margin decreased 0.4 percentage points in the third quarter of 2017, and 1.8 percentage points in the three fiscal quarters of 2017, as discussed in more detail below.
Management has historically included costs to support digital ordering as part of labor and related costs. Costs to support digital ordering are now included within transaction-related expenses and the prior year costs have been reclassified to conform to current year presentation.
| Food costs decreased 0.2 percentage points to 26.7% in the third quarter of 2017 and increased 0.2 percentage points to 26.8% in the three fiscal quarters of 2017. |
| Labor costs increased 1.3 percentage points to 30.0% in the third quarter of 2017, and 0.7 percentage points to 29.7% in the three fiscal quarters of 2017. These increases were due primarily to an increase in labor rates in certain markets. The leveraging of higher same store sales partially offset these increases. |
| Insurance costs were flat at 2.7% in the third quarter of 2017, but increased 0.4 percentage points to 3.5% in the three fiscal quarters of 2017. The increase in the three fiscal quarters of 2017 resulted from incremental insurance expense related to updated independent actuarial estimates for our casualty insurance program. |
| Transaction-related expenses decreased 0.9 percentage points to 2.8% in the third quarter of 2017, and increased 0.2 percentage points to 3.3% in the three fiscal quarters of 2017. These changes were primarily attributable to fluctuations in credit card-related expenses in certain markets in which we operate. |
| Occupancy costs, which include rent, telephone, utilities and depreciation, decreased 0.2 percentage points to 8.3% in the third quarter of 2017, and 0.3 percentage points to 7.8% in the three fiscal quarters of 2017. These decreases were driven primarily by the leveraging of higher same store sales. |
Supply Chain Operating Margin
Third Quarter of 2017 |
Third Quarter of 2016 |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
|||||||||||||||||||||||||||||
Revenues |
$ | 402.1 | 100.0 | % | $ | 355.0 | 100.0 | % | $ | 1,180.8 | 100.0 | % | $ | 1,030.0 | 100.0 | % | ||||||||||||||||
Cost of sales |
358.4 | 89.1 | % | 315.6 | 88.9 | % | 1,048.3 | 88.8 | % | 916.5 | 89.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Supply chain operating margin |
$ | 43.8 | 10.9 | % | $ | 39.4 | 11.1 | % | $ | 132.5 | 11.2 | % | $ | 113.5 | 11.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The supply chain operating margin increased $4.4 million, or 10.9%, in the third quarter of 2017, and $19.0 million, or 16.7%, in the three fiscal quarters of 2017. These increases were driven by higher volumes from increased store orders.
As a percentage of supply chain revenues, the supply chain operating margin decreased 0.2 percentage points in the third quarter of 2017 and increased 0.2 percentage points in the three fiscal quarters of 2017. The operating margin benefited from lower food costs in the third quarter of 2017 and the three fiscal quarters of 2017. However, these increases in margin were more than offset in the third quarter of 2017 and offset in part in the three fiscal quarters of 2017 by increased labor and delivery costs.
16
General and Administrative Expenses
General and administrative expenses increased $8.4 million, or 11.5%, in the third quarter of 2017, and $29.6 million, or 14.1%, in the three fiscal quarters of 2017. These increases were primarily driven by continued investments in technological initiatives (primarily in e-commerce and information technology) as well as investments in other strategic areas. Higher Company-owned store national advertising contributions resulting from higher same store sales also contributed to the increases. These increases were partially offset in the third quarter of 2017 by lower performance-based compensation expenses.
Interest Expense
Interest expense increased $7.9 million to $33.1 million in the third quarter of 2017, and $6.9 million to $83.4 million in the three fiscal quarters of 2017. These increases were driven by approximately $5.8 million of expenses incurred in the third quarter of 2017 related to the $1.9 billion recapitalization transaction completed on July 24, 2017 (2017 Recapitalization). These expenses include a $5.5 million write-off of debt issuance costs and $0.2 million of interest expense that was incurred on the 2012 debt subsequent to the closing of the 2017 Recapitalization but prior to the repayment of the 2012 debt. Interest expense also increased due to a higher average debt balance, offset in part by a lower average interest rate. The Companys weighted average borrowing rate decreased to 4.1% in the third quarter of 2017, from 4.6% in the third quarter of 2016, and decreased to 4.4% in the three fiscal quarters of 2017, from 4.6% in the three fiscal quarters of 2016. The decreases in the Companys weighted average borrowing rate resulted from the lower interest rates on the new debt issued as part of the 2017 Recapitalization.
Provision for Income Taxes
Provision for income taxes decreased $0.4 million to $28.2 million in the third quarter of 2017, and $6.4 million to $79.0 million in the three fiscal quarters of 2017. Although pre-tax income increased for both the third quarter and three fiscal quarters of 2017, the effective tax rate decreased, primarily as a result of the Companys adoption of ASU 2016-09, Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which requires tax benefits on equity-based compensation to be recorded as a reduction to the income tax provision. The adoption of this standard benefitted the provision for income taxes by $3.5 million in the third quarter of 2017 and $20.4 million in the three fiscal quarters of 2017. The effective tax rate decreased to 33.3% during the third quarter of 2017 as compared to 37.7% in the third quarter of 2016, and decreased to 30.0% during the three fiscal quarters of 2017 as compared to 37.6% in the three fiscal quarters of 2016.
Liquidity and Capital Resources
Historically, we have operated with minimal positive working capital or negative working capital, primarily because our receivable collection periods and inventory turn rates are faster than the normal payment terms on our current liabilities. We generally collect our receivables within three weeks from the date of the related sale, and we generally experience 35 to 45 inventory turns per year. In addition, our sales are not typically seasonal, which further limits our working capital requirements. These factors, coupled with the use of our ongoing cash flows from operations to service our debt obligations, invest in our business, pay dividends and repurchase our common stock, reduce our working capital amounts. As of September 10, 2017, we had working capital of $2.1 million, excluding restricted cash and cash equivalents of $192.0 million and including total unrestricted cash and cash equivalents of $61.4 million.
As of September 10, 2017, we had approximately $116.8 million of restricted cash held for future principal and interest payments, $43.1 million of cash held as collateral for outstanding letters of credit, and $32.1 million of restricted cash held in a three-month interest reserve as required by the related debt agreements for a total of $192.0 million of restricted cash and cash equivalents.
On July 24, 2017, the Company completed the 2017 Recapitalization in which certain of the Companys subsidiaries issued new notes pursuant to an asset-backed securitization. The new notes consist of $300.0 million Series 2017-1 Floating Rate Senior Secured Notes, Class A-2-I with an anticipated term of five years (the Floating Rate Notes), $600.0 million Series 2017-1 3.082% Fixed Rate Senior Secured Notes, Class A-2-II with an anticipated term of five years (the Five-year Fixed Rate Notes), and $1.0 billion Series 2017-1 4.118% Fixed Rate Senior Secured Notes, Class A-2-III with an anticipated term of 10 years (the Ten-year Fixed Rate Notes and, collectively with the Floating Rate Notes and the Five-year Fixed Rate Notes, the 2017 Notes) in an offering exempt from registration under the Securities Act of 1933, as amended. The interest rate on the Floating Rate Notes is payable at a rate equal to LIBOR plus 125 basis points. The 2017 Notes have scheduled principal payments of $4.8 million in 2017, $19.0 million in each of 2018 through 2021, $871.8 million in 2022, $10.0 million in each of 2023 through 2026, and $907.5 million in 2027.
Concurrently, the Company also issued a new variable funding note facility which allows for advances of up to $175.0 million of Series 2017-1 Variable Funding Senior Secured Notes, Class A-1 Notes and certain other credit instruments, including letters of credit (the Variable Funding Notes). The Variable Funding Notes were undrawn on the closing date. The Companys previous variable funding note facility was canceled. Gross proceeds from the issuance of the 2017 Notes was $1.9 billion.
17
A portion of proceeds from the 2017 Recapitalization was used to repay the remaining $910.5 million in outstanding principal and interest under the Companys 2012 fixed rate notes, pre-fund a portion of the principal and interest payable on the 2017 Notes and pay transaction fees and expenses. In connection with the repayment of the 2012 fixed rate notes, the Company expensed approximately $5.5 million for the remaining unamortized debt issuance costs associated with these notes. Additionally, in connection with the 2017 Recapitalization, the Company capitalized $16.8 million of debt issuance costs, which are being amortized into interest expense over the five and ten-year expected terms of the 2017 Notes.
On July 27, 2017, the Companys Board of Directors authorized a new share repurchase program to repurchase up to $1.25 billion of the Companys common stock. This repurchase program replaces the remaining availability of approximately $136.4 million under the Companys previously approved $250.0 million share repurchase program that was authorized by the Board on May 25, 2016. On August 2, 2017, the Company entered into a $1.0 billion accelerated share repurchase agreement (the ASR Agreement) with a counterparty. Pursuant to the terms of the ASR Agreement, on August 3, 2017, as part of its new $1.25 billion share repurchase authorization, the Company used a portion of the proceeds from the 2017 Recapitalization to pay the counterparty $1.0 billion in cash and received 4,558,863 shares of the Companys common stock. Final settlement of the ASR Agreement occurred on October 11, 2017. In connection with the ASR Agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter.
As of September 10, 2017, we had approximately $3.16 billion of long-term debt, of which $32.3 million was classified as a current liability. Our fixed and floating rate notes from the recapitalizations we completed in 2017 and 2015 have original scheduled principal payments of $8.0 million in the remainder of 2017, $32.0 million in each of 2018 and 2019, $509.5 million in 2020, $27.0 million in 2021, $879.8 million in 2022, $18.0 million in each of 2023 and 2024, $742.0 million in 2025, $10.0 million in 2026 and $907.5 million in 2027. As of September 10, 2017, we had $43.1 million of outstanding letters of credit and $131.9 million of available capacity under our $175.0 million variable funding note facility. The letters of credit are primarily related to our casualty insurance programs and supply chain center leases. Borrowings under the variable funding notes are available to fund our working capital requirements, capital expenditures and other general corporate purposes.
In connection with the ASR Agreement discussed above, the Company received and retired 4,558,863 shares of its common stock under its Board of Directors-approved open market share repurchase program in the third quarter of 2017. During the three fiscal quarters of 2017, the Company repurchased and retired 4,639,223 shares of its common stock under its Board of Directors-approved open market share repurchase program for a total of approximately $1.0 billion. As discussed above, in connection with the ASR Agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter. As of September 10, 2017, the end of the third quarter, the Company had a total remaining authorized amount for share repurchases of approximately $250.0 million. We continue to maintain our flexibility to use ongoing excess cash flow generation and (subject to certain restrictions in the documents governing the variable funding notes) availability under the variable funding notes for, among other things, the repurchase of shares under the current authorized program, the payment of dividends and other corporate uses.
During the third quarter of 2017, the Companys Board of Directors declared a $0.46 per share quarterly dividend on its outstanding common stock for shareholders of record as of September 15, 2017 which was paid on September 29, 2017. The Company had approximately $20.4 million accrued for common stock dividends at September 10, 2017. Subsequent to the third quarter, on October 11, 2017, the Companys Board of Directors declared a $0.46 per share quarterly dividend for shareholders of record as of December 15, 2017 to be paid on December 29, 2017.
During the third quarter and three fiscal quarters of 2017, we experienced increases in both domestic and international same store sales versus the comparable periods in the prior year. Additionally, our international and domestic businesses grew store counts in the third quarter of 2017. These factors contributed to our continued ability to generate positive operating cash flows. We expect to use our unrestricted cash and cash equivalents, cash flows from operations and available borrowings under the variable funding notes to, among other things, fund working capital requirements, invest in our core business, service our indebtedness, pay dividends and repurchase our common stock. We have historically funded our working capital requirements, capital expenditures, debt repayments and repurchases of common stock primarily from our cash flows from operations and, when necessary, our available borrowings under variable funding note facilities. We did not have any material commitments for capital expenditures as of September 10, 2017.
Based upon the current level of operations and anticipated growth, we believe that the cash generated from operations, our current unrestricted cash and cash equivalents and amounts available under our variable funding note facility will be adequate to meet our anticipated debt service requirements, capital expenditures and working capital needs for at least the next twelve months. Our ability to continue to fund these items and continue to reduce debt could be adversely affected by the occurrence of any of the events described under Risk Factors in our filings with the Securities and Exchange Commission (the SEC). There can be no assurance, however, that our business will generate sufficient cash flows from operations or that future borrowings will be available under the variable funding notes or otherwise to enable us to service our indebtedness, or to make anticipated capital expenditures. Our future operating performance and our ability to service, extend or refinance the fixed and floating rate notes and to service, extend or refinance the variable funding notes will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control.
18
The following table illustrates the main components of our cash flows:
(In millions) |
Three Fiscal Quarters of 2017 |
Three Fiscal Quarters of 2016 |
||||||
Cash Flows Provided By (Used In) |
||||||||
Net cash provided by operating activities |
$ | 222.1 | $ | 162.6 | ||||
Net cash provided by (used in) investing activities |
(104.1 | ) | 22.1 | |||||
Net cash used in financing activities |
(99.9 | ) | (287.8 | ) | ||||
Exchange rate changes |
0.3 | (0.4 | ) | |||||
|
|
|
|
|||||
Change in cash and cash equivalents |
$ | 18.5 | $ | (103.5 | ) | |||
|
|
|
|
Operating Activities
Cash provided by operating activities was $222.1 million in the three fiscal quarters of 2017. This resulted from net income of $184.6 million generated during the period, which included $20.4 million of tax benefits from equity-based compensation and net positive non-cash amounts of $60.3 million. Changes in operating assets and liabilities negatively impacted cash provided by operating activities by $2.3 million.
Cash provided by operating activities was $162.6 million in the three fiscal quarters of 2016. This resulted from net income of $141.9 million generated during the period, which included net non-cash expenses of $3.6 million, and a $17.1 million increase in cash from changes in operating assets and liabilities, primarily related to the timing of payments.
Investing Activities
Cash used in investing activities was $104.1 million in the three fiscal quarters of 2017, which consisted primarily of an increase in restricted cash of $65.5 million and capital expenditures totaling $38.9 million (driven by increased investments in our technological initiatives, Company-owned stores and supply chain centers).
Cash provided by investing activities was $22.1 million in the three fiscal quarters of 2016, which consisted primarily of a decrease in restricted cash of $57.4 million. Capital expenditures totaling $38.3 million (driven by increased investments in our technological initiatives, Company-owned stores and supply chain centers) partially offset the cash provided by investing activities.
Financing Activities
Cash used in financing activities was $99.9 million in the three fiscal quarters of 2017. We issued $1.9 billion of debt in connection with our 2017 Recapitalization, which was offset by the purchases of common stock of $1.0 billion, repayments of long-term debt of $920.1 million (of which $910.3 million was an optional prepayment on our 2012 fixed rate notes using a portion of the proceeds received from the 2017 Recapitalization), funding dividend payments to our shareholders of $44.6 million, and cash paid for financing costs related to our 2017 Recapitalization of $16.8 million. We also made $9.4 million in tax payments for restricted stock upon vesting and received proceeds of $4.0 million from the exercise of stock options.
Cash used in financing activities was $287.8 million in the three fiscal quarters of 2016. We used $283.9 million to repurchase and retire shares of common stock, we made $28.0 million in payments on our variable funding note facility, and we made $49.6 million in payments on our long-term debt and capital lease obligations, which included a required catch-up amortization payment on the fixed rate notes from the recapitalization we completed in 2012 upon exceeding the 4.5x leverage covenant as defined in the related agreements. We also paid $37.5 million in dividends and equivalents to our shareholders, and made $5.6 million in tax payments for restricted stock upon vesting. The $41.5 million tax impact of equity-based compensation, $12.3 million proceeds from the exercise of stock options, and $63.0 million draw on our variable funding note facility partially offset these uses of cash in financing activities in the three fiscal quarters of 2016.
Forward-Looking Statements
This filing contains forward-looking statements. You can identify forward-looking statements because they contain words such as believes, expects, may, will, should, seeks, approximately, intends, plans, estimates, or anticipates or similar expressions that concern our strategy, plans or intentions. These forward-looking statements relating to our anticipated profitability, estimates in same store sales growth, the growth of our international business, ability to service our indebtedness, our future cash flows, our operating performance, trends in our business and other descriptions of future events reflect the Companys expectations based upon currently available information and data. However, actual results are subject to future risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause actual results to differ materially include: the level of our long-term and other indebtedness; uncertainties relating to litigation; consumer preferences, spending patterns and demographic trends; the effectiveness of our advertising, operations and promotional initiatives; the strength of our brand in the markets in which we compete; our ability to retain key personnel; new product, digital ordering and concept developments by us, and other food-industry competitors; the ongoing level
19
of profitability of our franchisees; our ability and that of our franchisees to open new restaurants and keep existing restaurants in operation; changes in operating expenses resulting from changes in prices of food (particularly cheese), labor, utilities, insurance, employee benefits and other operating costs; the impact that widespread illness or general health concerns may have on our business and the economies of the countries where we operate; severe weather conditions and natural disasters; changes in our effective tax rate; changes in foreign currency exchange rates; changes in government legislation and regulations; adequacy of our insurance coverage; costs related to future financings; our ability and that of our franchisees to successfully operate in the current credit environment; changes in the level of consumer spending given the general economic conditions including interest rates, energy prices and consumer confidence; availability of borrowings under our variable funding notes and our letters of credit; and changes in accounting policies. Important factors that could cause actual results to differ materially from our expectations are more fully described in our other filings with the SEC, including under the section headed Risk Factors in our 2016 Annual Report on Form 10-K, filed with the SEC on February 28, 2017 (2016 Form 10-K). These forward-looking statements speak only as of the date of this filing, and you should not rely on such statements as representing the views of the Company as of any subsequent date. Except as required by applicable securities laws, we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk
The Company does not engage in speculative transactions nor does the Company hold or issue financial instruments for trading purposes. In connection with the recapitalizations of our business, we issued fixed and floating rate notes and, at September 10, 2017, we are exposed to interest rate risk on borrowings under our floating rate notes and variable funding notes. As of September 10, 2017, we had no outstanding borrowings under our variable funding notes and $131.9 million available for borrowing, which is net of letters of credit issued of $43.1 million. Our fixed rate debt exposes the Company to changes in market interest rates reflected in the fair value of the debt and to the risk that the Company may need to refinance maturing debt with new debt at a higher rate.
We are exposed to market risks from changes in commodity prices. During the normal course of business, we purchase cheese and certain other food products that are affected by changes in commodity prices and, as a result, we are subject to volatility in our food costs. We may periodically enter into financial instruments to manage this risk. We do not engage in speculative transactions nor do we hold or issue financial instruments for trading purposes. In instances when we use fixed pricing agreements with our suppliers, these agreements cover our physical commodity needs, are not net-settled and are accounted for as normal purchases.
The Company is exposed to various foreign currency exchange rate fluctuations for revenues generated by operations outside the United States, which can adversely impact net income and cash flows. Approximately 7.5% of our total revenues in the third quarter of 2017, 7.1% of our total revenues in the third quarter of 2016, 7.0% of our total revenues in the three fiscal quarters of 2017 and 7.2% of our total revenues in the three fiscal quarters of 2016 were derived from our international franchise segment, a majority of which were denominated in foreign currencies. We also operate dough manufacturing and distribution facilities in Canada, which generate revenues denominated in Canadian dollars. We do not enter into financial instruments to manage this foreign currency exchange risk. A hypothetical 10% adverse change in the foreign currency rates in each of our top ten international markets, based on store count, would have resulted in a negative impact on revenues of approximately $8.4 million in the three fiscal quarters of 2017.
Item 4. Controls and Procedures.
Management, with the participation of the Companys President and Chief Executive Officer, J. Patrick Doyle, and Executive Vice President and Chief Financial Officer, Jeffrey D. Lawrence, performed an evaluation of the effectiveness of the Companys disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, Mr. Doyle and Mr. Lawrence concluded that the Companys disclosure controls and procedures were effective.
During the quarterly period ended September 10, 2017, there were no changes in the Companys internal controls over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) that have materially affected or are reasonably likely to materially affect the Companys internal control over financial reporting.
20
We are a party to lawsuits, revenue agent reviews by taxing authorities and administrative proceedings in the ordinary course of business which include, without limitation, workers compensation, general liability, automobile and franchisee claims. We are also subject to suits related to employment practices as well as intellectual property, including patents.
As previously disclosed in our annual report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2017, on February 14, 2011, Dominos Pizza LLC was named as a defendant in a lawsuit along with Fischler Enterprises of C.F., Inc., a franchisee, and Jeffrey S. Kidd, the franchisees delivery driver, filed by Yvonne Wiederhold, the plaintiff, as Personal Representative of the Estate of Richard E. Wiederhold, deceased. The case involved a traffic accident in which the franchisees delivery driver is alleged to have caused an accident involving a vehicle driven by Richard Wiederhold. Mr. Wiederhold sustained spinal injuries resulting in quadriplegia and passed away several months after the accident. The jury returned a $10.1 million judgment for the plaintiff where the Company and Mr. Kidd were found to be 90% liable (after certain offsets and other deductions the final verdict was $8.9 million). In the second quarter of 2016, the trial court ruled on all post-judgment motions and entered the judgment. The Company denies liability and in the third quarter of 2016 filed an appeal of the verdict on a variety of grounds. The Company continues to deny liability in this matter.
While we may occasionally be party to large claims, including class action suits, we do not believe that any existing matters, individually or in the aggregate, will materially affect our financial position, results of operations or cash flows.
There have been no material changes in the risk factors previously disclosed in our 2016 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
c. Purchases of Equity Securities by the Issuer and Affiliated Purchasers.
Total Number of Shares Purchased (1) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program (2) |
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (in thousands) |
|||||||||||||
Period #7 (June 19, 2017 to July 16, 2017) |
1,163 | $ | 208.89 | | $ | 136,419 | ||||||||||
Period #8 (July 17, 2017 to August 13, 2017) |
4,561,523 | (2) | 199.30 | (3) | 4,558,863 | (2) | 250,000 | |||||||||
Period #9 (August 14, 2017 to September 10, 2017) |
1,544 | 184.46 | | 250,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,564,230 | $ | 197.11 | 4,558,863 | $ | 250,000 | ||||||||||
|
|
|
|
|
|
|
|
(1) | 5,367 shares in the third quarter of 2017 were purchased as part of the Companys employee stock purchase discount plan. During the third quarter, the shares were purchased at an average price of $197.11. |
(2) | On August 2, 2017, the Company announced a new share repurchase program to repurchase up to $1.25 billion of the Companys common stock. This share repurchase program replaced the remaining availability of approximately $136.4 million under the Companys previously existing $250.0 million share repurchase program. On August 2, 2017, the Company entered into a $1.0 billion accelerated share repurchase agreement (the ASR Agreement) with a counterparty. Pursuant to the terms of the ASR Agreement, on August 3, 2017, the Company received and retired 4,558,863 shares of its common stock. Final settlement of the ASR Agreement occurred on October 11, 2017. In connection with the ASR Agreement, the Company will receive and retire a total of 5,218,670 shares of its common stock at an average price of $191.62, including 4,558,863 shares of its common stock received and retired during the third quarter. |
(3) | The average price paid per share of $199.30 for Period #8 (July 17, 2017 to August 13, 2017) excludes the average price paid per share for shares purchased under the ASR Agreement. Because the total number of shares ultimately delivered was not determined until the end of the applicable purchase period in the fourth quarter of 2017, the average purchase price per share was not determinable until the end of such period. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
21
None.
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
DOMINOS PIZZA, INC. | ||||||
(Registrant) | ||||||
Date: October 12, 2017 | /s/ Jeffrey D. Lawrence | |||||
Jeffrey D. Lawrence | ||||||
Chief Financial Officer | ||||||
(On behalf of the registrant and as Principal Financial Officer) |
23