DoubleVerify Holdings, Inc. - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-40349
DoubleVerify Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 82-2714562 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
233 Spring Street
, NY, 10013
(Address of Principal Executive Offices)
(212) 631-2111
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading symbol | Name of Exchange on which registered |
Common Stock, par value $0.001 per share | DV | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | | |
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 02, 2022, there were 163,503,295 shares of the registrant’s common stock, par value $0.001 per share, outstanding.
TABLE OF CONTENTS
2
Note About Forward Looking Statements
This Quarterly Report on Form 10-Q (“Quarterly Report”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts included in this Quarterly Report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs, savings and plans and objectives of management for future operations, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct.
You should read the “Special Note Regarding Forward-Looking Statements” and “Risk Factors” sections of our Annual Report on Form 10-K, dated December 31, 2021 and filed with the Securities and Exchange Commission (“SEC”), pursuant to Section 13 or 15(d) under the Securities Act, on March 8, 2022, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. There may be other factors not presently known to us or which we currently consider to be immaterial that may cause our actual results to differ materially from the forward-looking statements.
All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report and are expressly qualified in their entirety by the cautionary statements included in this Quarterly Report. We undertake no obligation to publicly update or revise forward-looking statements to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.
“DoubleVerify,” “the DV Authentic Ad,” “Authentic Brand Suitability,” “DV Pinnacle” and other trademarks of ours appearing in this report are our property and we deem particularly important to the marketing activities conducted by each of our businesses. Solely for convenience, the trademarks, service marks and trade names referred to in this report are without the ® and ™ symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights to these trademarks, service marks and trade names. This report contains additional trade names and trademarks of other companies. We do not intend our use or display of other companies' trade names or trademarks to imply an endorsement or sponsorship of us by such companies, or any relationship with any of these companies.
Unless the context otherwise requires, the terms “DoubleVerify,” ‘‘we,’’ ‘‘us,’’ ‘‘our,’’ and the ‘‘Company,’’ as used in this report refer to DoubleVerify Holdings, Inc. and its consolidated subsidiaries.
3
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
| As of |
| As of | ||
(in thousands, except per share data) | March 31, 2022 | December 31, 2021 | ||||
Assets: |
|
|
|
| ||
Current assets |
|
|
|
| ||
Cash and cash equivalents | $ | 211,600 | $ | 221,591 | ||
Trade receivables, net of allowances for doubtful accounts of $7,315 and $6,527 as of March 31, 2022 and December 31, 2021, respectively | 134,030 | 122,938 | ||||
Prepaid expenses and other current assets |
| 24,979 |
| 23,295 | ||
Total current assets |
| 370,609 |
| 367,824 | ||
Property, plant and equipment, net |
| 19,152 |
| 17,575 | ||
Operating lease right-of-use assets, net | 76,825 | — | ||||
Goodwill |
| 342,666 |
| 350,560 | ||
Intangible assets, net |
| 154,512 |
| 153,395 | ||
Deferred tax assets |
| 60 |
| 60 | ||
Other non-current assets |
| 1,859 |
| 2,780 | ||
Total assets | $ | 965,683 | $ | 892,194 | ||
Liabilities and Stockholders' Equity: |
| |||||
Current liabilities |
| |||||
Trade payables | $ | 3,821 | $ | 3,853 | ||
Accrued expense |
| 26,190 |
| 41,456 | ||
Operating lease liabilities, current | 4,909 | — | ||||
Income tax liabilities |
| 996 |
| 1,321 | ||
Current portion of finance lease obligations |
| 2,027 |
| 1,970 | ||
Contingent considerations, current |
| — |
| 1,717 | ||
Other current liabilities |
| 6,745 |
| 6,716 | ||
Total current liabilities |
| 44,688 |
| 57,033 | ||
Operating lease liabilities, non-current | 74,334 | — | ||||
Finance lease obligations |
| 2,043 |
| 2,579 | ||
Deferred tax liabilities |
| 28,291 |
| 30,307 | ||
Other non-current liabilities |
| 2,638 |
| 3,209 | ||
Total liabilities | $ | 151,994 | $ | 93,128 | ||
Commitments and contingencies (Note 13) |
| |||||
Stockholders’ equity |
| |||||
Common stock, $0.001 par value, 1,000,000 shares authorized, 163,118 shares issued and 163,027 outstanding as of March 31, 2022; 1,000,000 shares authorized, 162,347 shares issued and 162,297 shares outstanding as of December 31, 2021 | 163 | 162 | ||||
Additional paid-in capital | 729,899 | 717,228 | ||||
Treasury stock, at cost, 91 shares and 50 shares as of March 31, 2022 and December 31, 2021, respectively | (2,860) | (1,802) | ||||
Retained earnings |
| 88,828 |
| 84,249 | ||
Accumulated other comprehensive loss, net of income taxes |
| (2,341) |
| (771) | ||
Total stockholders’ equity |
| 813,689 |
| 799,066 | ||
Total liabilities and stockholders' equity | $ | 965,683 | $ | 892,194 |
See accompanying Notes to unaudited Condensed Consolidated Financial Statements.
4
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended March 31, | ||||||
(in thousands, except per share data) |
| 2022 |
| 2021 | ||
Revenue | $ | 96,723 | $ | 67,586 | ||
Cost of revenue (exclusive of depreciation and amortization shown separately below) |
| 16,877 | 10,203 | |||
Product development |
| 21,588 | 14,179 | |||
Sales, marketing and customer support |
| 26,684 | 15,534 | |||
General and administrative |
| 19,675 | 11,835 | |||
Depreciation and amortization |
| 9,040 | 7,057 | |||
Income from operations |
| 2,859 |
| 8,778 | ||
Interest expense |
| 232 | 390 | |||
Other expense (income), net |
| 46 | (49) | |||
Income before income taxes |
| 2,581 | 8,437 | |||
Income tax (benefit) expense |
| (1,998) | 2,793 | |||
Net income | $ | 4,579 | $ | 5,644 | ||
Earnings per share: |
| |||||
Basic | $ | 0.03 | $ | 0.05 | ||
Diluted | $ | 0.03 | $ | 0.04 | ||
Weighted-average common stock outstanding: |
|
| ||||
Basic |
| 162,612 | 125,112 | |||
Diluted |
| 170,439 | 133,578 | |||
Comprehensive income: |
| |||||
Net income | $ | 4,579 | $ | 5,644 | ||
Other comprehensive income: |
| |||||
Foreign currency cumulative translation adjustment |
| (1,570) |
| (799) | ||
Total comprehensive income | $ | 3,009 | $ | 4,845 |
See accompanying Notes to unaudited Condensed Consolidated Financial Statements.
5
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
Accumulated |
| ||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||
Comprehensive | |||||||||||||||||||||||||||
Additional | Income (Loss) | Total | |||||||||||||||||||||||||
Common Stock | Preferred Stock | Treasury Stock | Paid-in | Retained | Net of | Stockholders’ | |||||||||||||||||||||
(in thousands) |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Earnings |
| Income Taxes |
| Equity | |||||||
Balance as of January 1, 2022 | 162,347 | $ | 162 | — | $ | — | 50 | $ | (1,802) | $ | 717,228 | $ | 84,249 | $ | (771) | $ | 799,066 | ||||||||||
Foreign currency translation adjustment | — |
| — | — |
| — | — |
| — |
| — |
| — |
| (1,570) |
| (1,570) | ||||||||||
Shares repurchased for settlement of employee tax withholdings | — | — | — | — | 41 | (1,058) | — | — | — | (1,058) | |||||||||||||||||
Stock-based compensation expense | — |
| — | — |
| — | — |
| — |
| 10,994 |
| — |
| — |
| 10,994 | ||||||||||
Common stock issued to non-employees | 4 | — | — | — | — | — | — | — | — | — | |||||||||||||||||
Common stock issued upon exercise of stock options | 572 |
| 1 | — |
| — | — |
| — |
| 1,677 |
| — |
| — |
| 1,678 | ||||||||||
Common stock issued upon vesting of restricted stock units | 195 | — | — | — | — | — | — | — | — | — | |||||||||||||||||
Net income | — |
| — | — |
| — | — |
| — |
| — |
| 4,579 |
| — |
| 4,579 | ||||||||||
Balance as of March 31, 2022 | 163,118 | $ | 163 | — | $ | — | 91 | $ | (2,860) | $ | 729,899 | $ | 88,828 | $ | (2,341) | $ | 813,689 | ||||||||||
Balance as of January 1, 2021 | 140,222 | $ | 140 | 61,006 | $ | 610 | 15,146 | $ | (260,686) | $ | 620,679 | $ | 54,941 | $ | 1,011 | $ | 416,695 | ||||||||||
Foreign currency translation adjustment | — |
| — | — |
| — | — |
| — |
| — |
| — |
| (799) |
| (799) | ||||||||||
Stock-based compensation expense | — |
| — | — |
| — | — |
| — |
| 2,538 |
| — |
| — |
| 2,538 | ||||||||||
Common stock issued upon exercise of stock options | 180 |
| — | — |
| — | — |
| — |
| 538 |
| — |
| — |
| 538 | ||||||||||
Net income | — |
| — | — |
| — | — |
| — |
| — |
| 5,644 |
| — |
| 5,644 | ||||||||||
Balance as of March 31, 2021 | 140,402 | $ | 140 | 61,006 | $ | 610 | 15,146 | $ | (260,686) | $ | 623,755 | $ | 60,585 | $ | 212 | $ | 424,616 |
See accompanying Notes to unaudited Condensed Consolidated Financial Statements.
6
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| Three Months Ended | |||||
March 31, | ||||||
(in thousands) |
| 2022 |
| 2021 | ||
Operating activities: |
|
|
|
| ||
Net income | $ | 4,579 | $ | 5,644 | ||
Adjustments to reconcile net income to net cash provided by operating activities |
| |||||
Bad debt expense (recovery) |
| 1,079 |
| (390) | ||
Depreciation and amortization expense |
| 9,040 |
| 7,057 | ||
Amortization of debt issuance costs |
| 74 |
| 74 | ||
Non-cash lease expense | 2,002 | — | ||||
Deferred taxes |
| (2,016) |
| (1,328) | ||
Stock-based compensation expense |
| 10,994 |
| 2,538 | ||
Interest (income) expense |
| (14) |
| 66 | ||
Loss on disposal of fixed assets | 471 | — | ||||
Offering costs | — | 3,073 | ||||
Other |
| (150) |
| (68) | ||
Changes in operating assets and liabilities net of effect of business combinations |
| |||||
Trade receivables |
| (12,224) |
| 7,803 | ||
Prepaid expenses and other assets |
| (2,332) |
| 1,742 | ||
Trade payables |
| 2 |
| (524) | ||
Accrued expenses and other liabilities |
| (13,754) |
| (6,223) | ||
Net cash (used in) provided by operating activities |
| (2,249) |
| 19,464 | ||
Investing activities: |
| |
| | ||
Purchase of property, plant and equipment |
| (4,759) |
| (1,915) | ||
Net cash (used in) investing activities |
| (4,759) |
| (1,915) | ||
Financing activities: |
|
|
| |||
Payment of contingent consideration related to Zentrick acquisition | (3,247) | — | ||||
Proceeds from common stock issued upon exercise of stock options | 1,678 | 538 | ||||
Payments related to offering costs | (6) | (1,181) | ||||
Finance lease payments | (480) | (235) | ||||
Shares repurchased for settlement of employee tax withholdings | (1,058) | — | ||||
Net cash (used in) financing activities |
| (3,113) |
| (878) | ||
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
| 131 |
| (209) | ||
Net (decrease) increase in cash, cash equivalents, and restricted cash |
| (9,990) |
| 16,462 | ||
Cash, cash equivalents, and restricted cash - Beginning of period |
| 221,725 |
| 33,395 | ||
Cash, cash equivalents, and restricted cash - End of period | $ | 211,735 | $ | 49,857 | ||
Cash and cash equivalents | 211,600 | 49,815 | ||||
Restricted cash (included in prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets) |
| 135 |
| 42 | ||
Total cash and cash equivalents and restricted cash | $ | 211,735 | $ | 49,857 | ||
Supplemental cash flow information: |
|
|
| |||
Cash paid for taxes |
| 948 |
| 1,045 | ||
Cash paid for interest |
| 244 |
| 147 | ||
Non-cash investing and financing activities: |
|
| ||||
Right-of-use assets obtained in exchange for new operating lease liabilities | 79,563 | — | ||||
Acquisition of equipment under finance lease | — | 1,518 | ||||
Offering costs included in accounts payable and accrued expense |
| — |
| 1,889 |
See accompanying Notes to unaudited Condensed Consolidated Financial Statements.
7
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
1. Description of Business
DoubleVerify Holdings, Inc. (the “Company”) is a leading software platform for digital media measurement and analytics. Our mission is to create stronger, safer, more secure digital transactions that drive optimal outcomes for global advertisers. Through our software platform and the metrics it provides, we help preserve the fair value exchange between buyers and sellers of digital media. The Company’s solutions provide advertisers unbiased data analytics that enable advertisers to increase the effectiveness, quality and return on their digital advertising investments. The DV Authentic Ad is our proprietary metric of digital media quality, which measures whether a digital ad was delivered in a brand suitable environment, fully viewable, by a real person and in the intended geography. The Company’s software interface, DV Pinnacle, delivers these metrics to our customers in real time, allowing them to access critical performance data on their digital transactions. The Company’s software solutions are integrated across the entire digital advertising ecosystem, including programmatic platforms, social media channels and digital publishers. The Company’s solutions are accredited by the Media Rating Council, which allows the Company’s data to be used as a single source standard in the evaluation and measurement of digital ads.
The Company was incorporated on August 16, 2017, is registered in the state of Delaware and is the parent company of DoubleVerify Midco, Inc. (“MidCo”), which is in turn the parent company of DoubleVerify Inc. On August 18, 2017, DoubleVerify Inc. entered into an agreement and plan of merger (the “Agreement”), whereby the Company and Pixel Merger Sub, Inc. (“Merger Sub”), a wholly-owned subsidiary of the Company, agreed to provide for the merger of the Merger Sub with DoubleVerify Inc. pursuant to the terms and conditions of the Agreement.
On the effective date, Merger Sub was merged with and into DoubleVerify Inc. whereupon the separate corporate existence of Merger Sub ceased and DoubleVerify Inc. continued as the surviving corporation.
Through the merger, the Company acquired 100% of the outstanding equity instruments of DoubleVerify Inc., (the “Acquisition”) resulting in a change of control at the parent level. The merger resulted in the application of acquisition accounting under the provisions of Financial Accounting Standards Board (“FASB”) Topic Accounting Standards Codification (“ASC”) 805, “Business Combinations.”
The Company is headquartered in New York, New York and has wholly-owned subsidiaries in numerous jurisdictions including Israel, the United Kingdom, Germany, Singapore, Australia, Canada, Brazil, Belgium, Mexico, France, Japan, Spain, and Finland, and operates in one reportable segment.
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Preparation and Principles of Consolidation
The accompanying Condensed Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021, the Condensed Consolidated Statements of Operations and Comprehensive Income for the three months ended March 31, 2022 and 2021, the Condensed Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2022 and 2021, and the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 reflect all adjustments that are of a normal recurring nature and that are considered necessary for a fair presentation of the results for the periods shown in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the applicable rules and regulations of the SEC for interim financial reporting periods. Accordingly, certain information and footnote disclosures have been condensed or omitted pursuant to SEC rules that would ordinarily be required under GAAP for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in its Annual Report on Form 10-K for the year ended December 31, 2021.
8
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
In the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021, the Company changed the presentation in describing the changes in operating assets and liabilities by combining the lines for Accrued expenses, Other current liabilities, and Other non-current liabilities into a single line item. The Company further combined Prepaid expenses and other current assets and Other non-current assets into a single line item. Both the original and new presentations are in accordance with the applicable financial reporting framework and the change was applied retrospectively solely to enhance the comparability with the current Condensed Consolidated Statements of Cash Flows.
Use of Estimates and Judgments in the Preparation of the Condensed Consolidated Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenue and expense during the reporting periods. Significant estimates and judgments are inherent in the analysis and measurement of items including, but not limited to: revenue recognition criteria including the determination of principal versus agent revenue considerations, income taxes, the valuation and recoverability of goodwill and intangible assets, the assessment of potential loss from contingencies, assumptions in valuing acquired assets and liabilities assumed in business combinations, the allowance for doubtful accounts, and assumptions used in determining the fair value of stock-based compensation. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. These estimates are based on the information available as of the date of the Condensed Consolidated Financial Statements.
Recently Adopted Accounting Pronouncements
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases ("ASU No. 2016-02"). This guidance amends the existing accounting considerations and treatments for leases through the creation of Topic 842, Leases, to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from such leases.
In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases, ("ASU No. 2018-10”) to further clarify, correct and consolidate various areas previously discussed in ASU 2016-02. The FASB also issued ASU No. 2018-11, Leases: Targeted Improvements ("ASU 2018-11") to provide entities another option for transition and lessors with a practical expedient. The transition option allows entities to not apply ASU No. 2016-02 in comparative periods in the financial statements in the year of adoption. The practical expedient offers an option to not separate non-lease components from the associated lease components when certain criteria are met.
The amendments in ASU No. 2016-02, ASU No. 2018-10 and ASU No. 2018-11 are effective for fiscal years beginning after December 15, 2021, for non-public entities and interim periods within fiscal years beginning after December 15, 2022, and allow for modified retrospective adoption with early adoption permitted. The Company adopted the amendments on January 1, 2022 using the modified retrospective approach and elected the transition relief package of practical expedients by applying previous accounting conclusions under ASC 840 to all leases that existed prior to the transition date. There was no impact to retained earnings upon the adoption of ASC 842. As a result of the adoption, the Company did not reassess 1) whether existing or expired contracts contain leases, 2) lease classification for any existing or expired leases, and 3) whether lease origination costs qualified as initial direct costs. The Company did not elect the practical expedient to use hindsight in determining a lease term and impairment of the ROU assets at the adoption date. Additionally, the Company did not separate lease components from non-lease components for the specified asset classes. Furthermore, the Company did not apply the recognition requirements under ASC 842 to short-term leases, generally defined as a lease term of less than one year.
9
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
The Company has operating and financing leases for corporate offices, data centers, and certain equipment. The leases have remaining lease terms ranging from
one year to seventeen years, some of which include the options to extend the leases, and some of which include the options to terminate the leases. As of March 31, 2022, extension and termination options have not been considered in the calculation of the ROU assets and lease liabilities as the Company determined it was not reasonably certain that it will exercise those options.The Company determines if an arrangement is a lease at inception and does not recognize a lease with a term shorter than 12 months. An ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are to be recognized at commencement date based on the present value of lease payments not yet paid over the lease term. As the Company’s operating leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available on the adoption date in determining the present value of lease payments not yet paid. The incremental borrowing rate for United States dollar denominated leases was calculated by considering current market yields and the Company’s existing debt rates to determine a yield. In order to assess a premium or discount for the lease tenor and develop an incremental borrowing rate curve, the analysis compared the Company’s existing debt yield to the appropriate market yield curve corresponding to the Company’s secured rating. The curve one notch higher was used as the incremental borrowing rate focuses on secured borrowing rates, which tend to carry higher credit ratings when issued. The corporate yield curve was adjusted based on the Company’s implied incremental borrowing rate premium or discount at each tenor to reach a concluded incremental borrowing rate curve. Using the calculated United States dollar incremental borrowing rate, the international incremental borrowing rates were determined by adjusting for specific country risk.
The operating lease ROU assets include any lease payments made prior to the rent commencement date and exclude lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Operating lease transactions are included in Operating lease right-of-use assets, net, and Operating lease liabilities, current and noncurrent, within the accompanying Condensed Consolidated Balance Sheets. Finance leases, formerly known as (“f/k/a”) Capital leases, are included in Property, plant and equipment, net, Current portion of finance lease obligations, and Finance lease obligations within the accompanying Condensed Consolidated Balance Sheets. Refer to Note 7, Leases, for further information.
Recently Issued Accounting Pronouncements
The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with certain new or revised accounting standards.
Financial Instruments - Credit Losses
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which is intended to provide more decision-useful information about expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. ASU 2016-13 revises the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in more timely recognition of losses on financial instruments, including, but not limited to accounts receivable. This guidance is effective for annual reporting periods beginning after December 15, 2022 for non-public entities, including interim periods within that reporting period. Early adoption is permitted and the update allows for a modified retrospective method of adoption. The Company is currently in the process of evaluating the impact of this standard on the Company’s Condensed Consolidated Financial Statements.
10
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
Simplifying the Accounting for Income Taxes
In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (Topic 740) (“ASU 2019-12”). ASU 2019-12 issued guidance on the accounting for income taxes that, among other provisions, eliminates certain exceptions to existing guidance related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also requires an entity to reflect the effect of an enacted change in tax laws or rates in its effective income tax rate in the first interim period that includes the enactment date of the new legislation, aligning the timing of recognition of the effects from enacted tax law changes on the effective income tax rate with the effects on deferred income tax assets and liabilities. Under existing guidance, an entity recognizes the effects of the enacted tax law change on the effective income tax rate in the period that includes the effective date of the tax law. For non-public entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. Early adoption is permitted. Certain amendments included in the update allows for a retrospective, modified retrospective, or prospective method of adoption. The Company is currently in the process of evaluating the impact of this standard and its adoption is not expected to have a material impact on the Company’s Condensed Consolidated Financial Statements.
3. Revenue
The following table disaggregates revenue between advertiser customers, where revenue is generated based on number of ads measured for Measurement (f/k/a Advertiser – direct) or measured and purchased for Activation (f/k/a Advertiser – programmatic) and supply-side customers, where revenue is generated based on contracts with minimum guarantees or contracts that contain overages after minimum guarantees are achieved.
Disaggregated revenue by customer type is as follows:
Three Months Ended | ||||||
March 31, | ||||||
(in thousands) |
| 2022 |
| 2021 | ||
Measurement (f/k/a Advertiser - direct) | $ | 33,834 | $ | 27,541 | ||
Activation (f/k/a Advertiser - programmatic) |
| 53,031 |
| 33,912 | ||
Supply-side customer |
| 9,858 |
| 6,133 | ||
Total revenue | $ | 96,723 | $ | 67,586 |
Contract assets relate to the Company’s conditional right to consideration for completed performance under the contract (e.g., unbilled receivables). Trade receivables, net of allowance for doubtful accounts, include unbilled receivable balances of $39.7 million and $55.7 million as of March 31, 2022 and December 31, 2021, respectively.
4. Business Combinations
OpenSlate
On November 22, 2021, the Company acquired all of the outstanding stock of Outrigger Media, Inc. (d/b/a “OpenSlate”), a leading independent pre-campaign contextual targeting platform for social video and CTV for a total purchase price of $148.2 million, net of cash acquired, which includes working capital adjustments of $0.8 million recorded during the three months ended March 31, 2022.
11
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
The Company prepared an initial determination of the fair value of the assets acquired and liabilities assumed as of the acquisition date using preliminary information. During the three months ended March 31, 2022, the Company has recognized measurement period adjustments to the purchase consideration and the allocation of the fair value of certain assets and liabilities assumed as a result of further refinements in the Company’s estimates. The effect of these adjustments on the preliminary purchase price allocation was an increase to Intangible assets, net of $7.7 million, an increase to the purchase consideration of $0.8 million resulting from working capital adjustments, and an increase to Accrued expense of less than $0.1 million. The corresponding impact was recorded to Goodwill on the Condensed Consolidated Balance Sheets. The impact to the Condensed Consolidated Statements of Operations and Comprehensive Income as result of these adjustments recognized during the reporting period were immaterial.
The acquired intangible assets of OpenSlate are amortized over their estimated useful lives. Based on facts and circumstances in existence as of the effective date of the acquisition, the useful life of developed technology and customer relationships intangible assets acquired were determined to be
and ten years, respectively. The total weighted-average remaining useful life of the acquired intangible assets is 8.8 years.The Company incurred acquisition-related transaction costs of $0.2 million included in General and administrative expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income for the three months ended March 31, 2022.
The preliminary allocations of the purchase price for the 2021 acquisitions (OpenSlate and Meetrics GmbH) and purchase of controlling interest within less than a year of ownership are subject to revisions as additional information is obtained about the facts and circumstances that existed as of each acquisition date. The revisions may have a significant impact on our condensed consolidated financial statements. The allocations of the purchase price will be finalized once all the information that was known and knowable as of the acquisition date is obtained and analyzed, not to exceed one year from the acquisition date. The primary areas of the purchase price allocation that are not yet finalized relate to certain direct and indirect taxes and the finalization of working capital adjustments.
Zentrick NV
On February 15, 2019, the Company acquired all of the outstanding stock of Zentrick NV (“Zentrick”). Zentrick, headquartered in Ghent, Belgium is a digital video technology company that provides middleware solutions that increase the performance of online video advertising for brand advertisers, advertising platforms and publishers. This acquisition integrated technology into the Company’s suite of products related to advertising viewability specifically on video formats, a growing segment of the advertising market and critical for the delivery of verification services to social platforms and CTV. The aggregate purchase price consisted of 1) $23.2 million paid in cash at closing, which excluded closing adjustments of approximately $0.2 million paid in April 2019 2) $0.1 million in holdback payment of which 50% was payable 12 months after the closing date, and the remaining 50% was payable 24 months after the closing date and 3) up to $17.3 million of performance-based deferred payments that comprised two components (the “Zentrick Deferred Payment Terms”). The first component had a $4.0 million maximum payment related to four milestone tranches of $1.0 million each based on achievement of certain product milestones (“technical milestones”). The second component had a total maximum payment of $13.0 million and varied based upon certain revenue targets in fiscal 2019, 2020, and 2021 (“revenue targets”).
With respect to payments due related to the Zentrick acquisition, the Company and the Zentrick selling stockholders reached an agreement on February 14, 2022 (the “Zentrick Early Termination Agreement”), for the early termination of the Zentrick Deferred Payment Terms and resolution of the contingent payments due for both the technical milestones and revenue targets. Pursuant to the terms of the Zentrick Early Termination Agreement, the Company made a payment of $5.6 million on February 16, 2022 to the Zentrick selling stockholders to settle the remaining liability.
12
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
5. Goodwill and Intangible Assets
The following is a summary of changes to the goodwill carrying value from December 31, 2021 to March 31, 2022:
(in thousands) |
|
| |
Goodwill at December 31, 2021 | $ | 350,560 | |
Measurement period adjustments | (6,915) | ||
Foreign exchange impact | (979) | ||
Goodwill at March 31, 2022 | $ | 342,666 |
The following table summarizes the Company’s intangible assets and related accumulated amortization:
(in thousands) | March 31, 2022 |
| December 31, 2021 | |||||||||||||||
Gross Carrying | Accumulated | Net Carrying | Gross Carrying | Accumulated | Net Carrying | |||||||||||||
| Amount |
| Amortization |
| Amount |
| Amount |
| Amortization |
| Amount | |||||||
Trademarks and brands | $ | 11,734 | $ | (3,644) | $ | 8,090 | $ | 11,735 | $ | (3,422) | $ | 8,313 | ||||||
Customer relationships |
| 146,093 | (40,044) |
| 106,049 |
| 143,728 |
| (36,831) |
| 106,897 | |||||||
Developed technology |
| 77,071 | (36,746) |
| 40,325 |
| 72,065 |
| (33,937) |
| 38,128 | |||||||
Non-compete agreements | 67 | (19) | 48 | 68 | (11) | 57 | ||||||||||||
Total intangible assets | $ | 234,965 | $ | (80,453) | $ | 154,512 | $ | 227,596 | $ | (74,201) | $ | 153,395 |
Amortization expense for the three months ended March 31, 2022 and March 31, 2021 is $6.3 million and $4.5 million, respectively.
Estimated future expected amortization expense of intangible assets as of March 31, 2022 is as follows:
(in thousands) |
|
| |
2022 (for remaining nine months) | $ | 18,725 | |
2023 | 24,901 | ||
2024 | 23,341 | ||
2025 | 21,199 | ||
2026 | 16,094 | ||
2027 | 13,884 | ||
Thereafter |
| 36,368 | |
Total | $ | 154,512 |
The weighted-average remaining useful life by major asset classes as of March 31, 2021 is as follows:
| (In years) | |
Trademarks and brands |
| 10 |
Customer relationships |
| 8 |
Developed technology | 4 | |
Non-compete agreements |
| 1 |
There were no impairments identified during the three months ended March 31, 2022 or March 31, 2021.
13
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
6. Property, Plant and Equipment
Property, plant and equipment, including equipment under finance lease obligations and capitalized software development costs, consists of the following:
As of | ||||||
(in thousands) | March 31, 2022 | December 31, 2021 | ||||
Computers and peripheral equipment |
| $ | 18,948 |
| $ | 18,883 |
Office furniture and equipment |
| 494 |
| 1,102 | ||
Leasehold improvements |
| 8,428 |
| 9,354 | ||
Capitalized software development costs |
| 16,593 |
| 15,007 | ||
Less accumulated depreciation and amortization |
| (25,311) |
| (26,771) | ||
Total property, plant and equipment, net | $ | 19,152 | $ | 17,575 |
For the three months ended March 31, 2022 and March 31, 2021, total depreciation expense was $2.7 million and $2.6 million, respectively.
Property and equipment under finance lease obligations, consisting of computer equipment, totaled $12.3 million and $12.3 million on March 31, 2022 and December 31, 2021, respectively. As of March 31, 2022 and December 31, 2021, accumulated depreciation related to property and equipment under finance lease obligations totaled $10.3 million and $10.0 million, respectively. Refer to Note 7, Leases.
7. Leases
The following table presents the cumulative effect of the changes made to the Condensed Consolidated Balance Sheet as of January 1, 2022 as a result of the adoption of ASC 842:
(in thousands) | December 31, 2021 | | Adjustments due to ASC 842 | | January 1, 2022 | ||||
Prepaid expenses and other current assets | $ | 23,295 | $ | (229) | $ | 23,066 | |||
Other non-current assets | $ | 2,780 | $ | (496) | $ | 2,284 | |||
Operating lease right-of-use assets, net | $ | — | $ | 78,827 | $ | 78,827 | |||
Operating lease liabilities, current | $ | — | $ | 4,885 | $ | 4,885 | |||
Operating lease liabilities, non-current | $ | — | $ | 74,677 | $ | 74,677 | |||
Other current liabilities | $ | 6,716 | $ | (614) | $ | 6,102 | |||
Other non-current liabilities | $ | 3,209 | $ | (847) | $ | 2,362 |
14
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
The following table presents lease cost, cash paid for amounts included in the measurement of lease liabilities, weighted-average remaining lease terms, and weighted-average discount rates for finance and operating leases for the three months ended March 31, 2022.
| Three Months Ended | ||
(in thousands) | March 31, 2022 | ||
Lease cost: | |||
Operating lease cost (1) | $ | 2,878 | |
Finance lease cost | |||
Depreciation of finance lease assets (2) | 372 | ||
Interest on finance lease liabilities (3) | 42 | ||
Short-term lease cost (1) | 251 | ||
Total lease cost | $ | 3,543 | |
| |||
Other information: | |||
Cash paid for amounts included in the measurement of lease liabilities | |||
Operating cash outflows from operating leases | $ | 1,180 | |
Operating cash outflows from finance leases | $ | 35 | |
Financing cash outflows from finance leases | $ | 480 | |
Weighted-average remaining lease term - operating leases (in years) | 14.7 | ||
Weighted-average remaining lease term - finance leases (in years) | 2.2 | ||
Weighted-average discount rate - operating leases | 4.4% | ||
Weighted-average discount rate - finance leases | 3.7% |
(1) | Included in Cost of revenue, Sales, marketing and customer support, Product development and General and administrative expenses in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
(2) | Included in Depreciation and amortization in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
(3) | Included in Interest expense in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
Maturities of lease liabilities for the remainder of 2022 and the years through 2028 and thereafter are as follows:
| March 31, 2022 | |||||
(in thousands) | Operating Leases | | Finance Leases | |||
2022 | $ | 3,863 | | $ | 1,541 | |
2023 |
| 5,856 | |
| 1,938 | |
2024 |
| 6,671 | |
| 598 | |
2025 |
| 6,516 | |
| 169 | |
2026 |
| 6,463 | |
| — | |
2027 | 6,337 | | — | |||
2028 and thereafter | 80,610 | | — | |||
Total lease payments |
| 116,316 | |
| 4,246 | |
Less amount representing interest |
| (37,073) | |
| (176) | |
Present value of total lease payments | $ | 79,243 | | $ | 4,070 |
15
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
ASC 840 Comparative Disclosures
The following tables, which were included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, present the Company’s future minimum lease payments under ASC 840 for all operating leases as of December 31, 2021. Future minimum lease payments differ from the future lease liability recognized under ASC 842, as the operating lease liability recognized under ASC 842 discounts the lease payments while the minimum operating lease payments presented below are not discounted.
Operating Leases
| Year Ending | ||
(in thousands) | December 31, | ||
2022 | $ | 5,463 | |
2023 |
| 4,381 | |
2024 |
| 681 | |
2025 |
| 439 | |
2026 | 294 | ||
Thereafter | 76 | ||
$ | 11,334 |
Commitments
On November 29, 2021, the Company entered into a non-cancellable contractual agreement to lease office space in New York, New York. The lease term for this office space commenced in January 2022 and will end in July 2038. The Company expects to move into the property in the second half of 2022 and at that time, the office space will become DoubleVerify’s new corporate headquarters.
Year Ending | |||
(in thousands) |
| December 31, | |
2022 | $ | — | |
2023 |
| 1,735 | |
2024 |
| 5,987 | |
2025 |
| 6,077 | |
2026 | 6,168 | ||
Thereafter | 86,872 | ||
$ | 106,839 |
16
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
8. Fair Value Measurement
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
As of March 31, 2022 | ||||||||||||
Quoted Market | ||||||||||||
Prices in Active | Significant | |||||||||||
(in thousands) | Markets for | Significant Other | Unobservable | |||||||||
Identical Assets | Observable Inputs | Inputs | Total Fair Value | |||||||||
(Level 1) | (Level 2) | (Level 3) | Measurements | |||||||||
Assets: |
|
|
|
|
|
|
|
| ||||
Cash equivalents | $ | 6,792 | $ | — | $ | — | $ | 6,792 | ||||
Liabilities: | ||||||||||||
Contingent consideration current |
| — | — | — |
| — | ||||||
Contingent consideration non-current |
| — | — | — |
| — | ||||||
Total contingent consideration | $ | — | $ | — | $ | — | $ | — |
As of December 31, 2021 | ||||||||||||
Quoted Market |
| |||||||||||
Prices in Active | Significant | |||||||||||
(in thousands) | Markets for | Significant Other | Unobservable | |||||||||
| Identical Assets |
| Observable Inputs | Inputs | Tota1 Fair Value | |||||||
(Level 1) | (Level 2) |
| (Level 3) | Measurements | ||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
| $ | 12,324 | $ | — | $ | — |
| $ | 12,324 | ||
Liabilities: | ||||||||||||
Contingent consideration current | — | — | 1,717 | 1,717 | ||||||||
Contingent consideration non-current |
| — | — | — |
| — | ||||||
Total contingent consideration | $ | — |
| $ | — |
| $ | 1,717 |
| $ | 1,717 | |
|
|
Cash equivalents consisting of money market funds of $6.8 million and money market funds and time deposits of $12.3 million as of March 31, 2022 and December 31, 2021, respectively, were classified as Level 1 of the fair value hierarchy and valued using quoted market prices in active markets.
As described in Note 4, Business Combinations, on February 16, 2022, pursuant to the terms of the Zentrick Early Termination Agreement, the Company paid the remaining balance of the contingent consideration referred to as the Zentrick Deferred Payment Terms.
17
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
9. Long-term Debt
On October 1, 2020, DoubleVerify Inc., as borrower (the “Borrower”), and MidCo, as guarantor, entered into an amendment and restatement agreement with the banks and other financial institutions party thereto, as lenders, and Capital One, National Association, as administrative agent, letter of credit issuer and swing lender, and others, to (i) amend and restate the Prior Credit Agreement as defined in the Prospectus (the Prior Credit Agreement, as amended and restated on October 1, 2020, the “Credit Agreement”) and (ii) replace the Prior Credit Facilities (as defined in the Prospectus) with a new senior secured revolving credit facility (the “New Revolving Credit Facility”) in an aggregate principal amount of $150.0 million (with a letter of credit facility of up to $15.0 million as a sublimit). Subject to certain terms and conditions, the Borrower is entitled to request additional term loan facilities or increases in the revolving credit commitments under the New Revolving Credit Facility. The New Revolving Credit Facility is payable in quarterly installments for interest, with the principal balance due in full at maturity on October 1, 2025. Additional fees paid quarterly include fees for the unused revolving facility and unused letter of credit. The commitment fee on any unused balance is payable periodically and may range from 0.25% to 0.40% based upon the total net leverage ratio. The New Revolving Credit Facility bears interest at LIBOR plus 2.25%, which may vary from time to time based on the Borrower’s total net leverage ratio calculated in accordance with the Credit Agreement.
The New Revolving Credit Facility contains a number of significant negative covenants. Subject to certain exceptions, these covenants require the Borrower to comply with certain requirements and restrictions to, among other things: incur indebtedness; create liens; engage in mergers or consolidations; make investments, loans and advances; pay dividends or other distributions and repurchase capital stock; sell assets; engage in certain transactions with affiliates; enter into sale and leaseback transactions; and make certain accounting changes. As a result of these restrictions, substantially all of the net assets of the Borrower are restricted from distribution to the Company or any of its holders of equity.
The New Revolving Credit Facility has a first priority lien on substantially all of the assets of MidCo, the Borrower and Ad-Juster, the Company’s indirect subsidiary. The New Revolving Credit Facility requires the Borrower to remain in compliance with a maximum total net leverage ratio and a minimum fixed charge coverage ratio as defined in the Credit Agreement.
As of March 31, 2022, the maximum total net leverage ratio and minimum fixed charge coverage ratio is 3.5x and 1.25x, respectively. The Borrower is in compliance with all covenants under the New Revolving Credit Facility as of March 31, 2022.
As of March 31, 2022 and December 31, 2021, there was $0 outstanding under the New Revolving Credit Facility.
10. Income Tax
The Company’s quarterly income tax provision is calculated using an estimated annual effective income tax rate ("ETR") based on actual historical information and forward-looking estimates. The Company’s estimated annual ETR may fluctuate due to changes in forecasted annual pre-tax income, changes in the jurisdictional mix of forecasted pre-tax income, and changes to actual or forecasted permanent book to tax differences (e.g., non-deductible expenses). In addition, the Company’s ETR for a particular reporting period may fluctuate as the result of changes to the valuation allowance for net deferred tax assets, the impact of anticipated tax settlements with federal, state, or foreign tax authorities, or the impact of tax law changes. The Company identifies items that are unusual and non-recurring in nature and treat these as discrete events. The tax effect of these discrete events is booked entirely in the quarter in which they occur.
18
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
During the three months ended March 31, 2022, the Company recorded an income tax benefit of $2.0 million, resulting in an effective tax rate of (77.4%), which includes an annualized effective tax provision of $0.9 million (representing an effective tax rate of 35.7%) and a discrete item relating excess tax benefit from share-based compensation of $2.9 million (representing an effective tax rate of (113.1%)). During the three months ended March 31, 2021, the Company recorded an income tax provision of $2.8 million, resulting in an effective tax rate of 33.1%. These effective tax rates differ from the U.S. federal statutory rate primarily due to the effects of various book-to-tax adjustments, foreign tax rate differences, U.S. tax on foreign operations, and U.S. state/local taxes.
A valuation allowance has been established against a small amount of foreign capital losses and certain U.S. tax loss carryforwards. All other net deferred tax assets have been determined to be more likely than not realizable. The Company regularly reviews its deferred tax assets for recoverability and would establish a valuation allowance if it believed that such assets may not be recovered, taking into consideration historical operating results, expectations of future earnings, changes in its operations, and the expected timing of the reversals of existing temporary differences.
The Company accounts for uncertainty in income taxes utilizing ASC 740-10, "Income Taxes". ASC 740-10 clarifies whether or not to recognize assets or liabilities for tax positions taken that may be challenged by a tax authority. It prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, and disclosures. The application of ASC 740-10 requires judgment related to the uncertainty in income taxes and could impact our effective tax rate.
DoubleVerify and its subsidiaries file income tax returns with the Internal Revenue Service (“IRS”) and various state and international jurisdictions. The Company’s Israeli subsidiary is under audit by the Israeli Tax Authority for the 2016-2018 tax years. This examination may lead to ordinary course adjustments or proposed adjustments to the Company’s taxes. Aside from this, the Company is not currently under audit in any other jurisdiction.
11. Earnings Per Share
The following table reconciles the numerators and denominators used in computations of the basic and diluted EPS for the three months ended March 31, 2022 and March 31, 2021:
Three Months Ended | ||||||
March 31, | ||||||
2022 | 2021 | |||||
Numerator: |
|
|
|
| ||
Net Income (basic and diluted) | $ | 4,579 | $ | 5,644 | ||
Denominator: |
|
| ||||
Weighted-average common shares outstanding |
| 162,612 |
| 125,112 | ||
Dilutive effect of share-based awards |
| 7,827 |
| 8,466 | ||
Weighted-average dilutive shares outstanding |
| 170,439 |
| 133,578 | ||
Basic earnings per share | $ | 0.03 | $ | 0.05 | ||
Diluted earnings per share | $ | 0.03 | $ | 0.04 |
Approximately 4.9 million and 4.4 million weighted average shares issuable under stock-based awards were not included in the diluted EPS calculation in the three months ended March 31, 2022 and March 31, 2021, respectively, because they were antidilutive.
19
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
12. Stock-Based Compensation
Employee Equity Incentive Plan
On September 20, 2017, the Company established its 2017 Omnibus Equity Incentive Program (the “2017 Plan”) which provides for the granting of equity-based awards to certain employees, directors, independent contractors, consultants and agents. Under the 2017 Plan, the Company may grant non-qualified stock options, stock appreciation rights, restricted stock units, and other stock-based awards.
On April 19, 2021 the Company established its 2021 Omnibus Equity Incentive Plan (“2021 Equity Plan”). The 2021 Equity Plan provides for the grant of stock options (including qualified incentive stock options and nonqualified stock options), stock appreciation rights, restricted stock, restricted stock units, dividend equivalents, and other stock or cash settled incentive awards.
Options become exercisable subject to vesting schedules up to four years from the date of the grant and subject to certain timing restrictions upon an employee’s separation of service and no later than 10 years after the grant date.
Restricted stock units are subject to vesting schedules up to four years from the date of the grant and subject to certain timing restrictions upon an employee’s separation.
A summary of stock option activity as of and for the three months ended March 31, 2022 is as follows:
Stock Option | ||||||||||
Weighted Average | ||||||||||
Remaining | ||||||||||
Number of | Weighted Average | Contractual Life | Aggregate | |||||||
Options | Exercise Price | (Years) | Intrinsic Value | |||||||
Outstanding as of December 31, 2021 |
| 12,117 | $ | 10.84 | 7.53 | $ | 274,684 | |||
Options granted |
| 289 | 29.10 | |||||||
Options exercised |
| (574) | 2.96 | |||||||
Options forfeited |
| (48) | 13.93 | |||||||
Outstanding as of March 31, 2022 |
| 11,784 | $ | 11.66 | 7.53 | $ | 177,919 | |||
Options expected to vest as of March 31, 2022 |
| 4,595 | $ | 20.50 | 8.80 | $ | 37,025 | |||
Options exercisable as of March 31, 2022 |
| 6,884 | $ | 5.04 | 6.59 | $ | 139,802 |
Stock options include grants to executives that contain both market-based and performance-based vesting conditions. There were no stock options granted that contain both market-based and performance-based vesting conditions during the three months ended March 31, 2022. As of March 31, 2022, 2,255 market-based and performance-based awards were outstanding, with 336 stock options exercised for the three months ended March 31, 2022.
The weighted average grant date fair value of options granted during the three months ended March 31, 2022 and March 31, 2021 was $12.77 and $8.39, respectively. The total intrinsic value of options exercised during the three months ended March 31, 2022 and March 31, 2021 was $12.1 million and $3.3 million, respectively.
20
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
The fair market value of each option granted during the three months ended March 31, 2022 has been estimated on the grant date using the Black-Scholes-Merton option-pricing model with the following assumptions:
2022 | ||
Risk - free interest rate (percentage) |
| 2.0 |
Expected term (years) |
| 6.1 |
Expected dividend yield (percentage) |
| — |
Expected volatility (percentage) |
| 42.8 |
The Company’s board of directors (the “Board”) did not declare or pay dividends on any Company stock during the three months ended March 31, 2022 or during the three months ended March 31, 2021.
A summary of restricted stock unit activity as of and for the three months ended March 31, 2022 is as follows:
| Restricted Stock Units | ||||
Number of | Weighted Average | ||||
Shares | Grant Date Fair Value | ||||
Outstanding as of December 31, 2021 | 3,250 | $ | 24.20 | ||
Granted |
| 379 | 29.07 | ||
Vested |
| (195) | 25.72 | ||
Forfeited |
| (59) | 21.51 | ||
Outstanding as of March 31, 2022 |
| 3,375 | $ | 24.70 |
The total grant date fair value of restricted stock units that vested during the three months ended March 31, 2022 was $5.0 million.
As of March 31, 2022, unrecognized stock-based compensation expense was $96.6 million, which is expected to be recognized over a weighted-average period of 1.4 years.
Total stock-based compensation expense recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows:
Three Months Ended | ||||||
March 31, | ||||||
(in thousands) |
| 2022 |
| 2021 | ||
Product development | $ | 3,366 | $ | 278 | ||
Sales, marketing and customer support |
| 3,829 |
| 624 | ||
General and administrative |
| 3,799 |
| 1,636 | ||
Total stock-based compensation | $ | 10,994 | $ | 2,538 |
Employee Stock Purchase Plan
In March 2021, the Board approved the Company’s 2021 Employee Stock Purchase Plan (“ESPP”), and employees became eligible to enroll in August 2021. Purchases are accomplished through participation in discrete offering periods. Currently, the ESPP is available only to U.S. based employees, and the Company plans to expand participation in the ESPP to most of the Company’s non-U.S. locations in 2022. The current offering period began on December 1, 2021 and will end on May 31, 2022. The Company expects the program to continue consecutively for six-month offering periods for the foreseeable future.
21
DoubleVerify Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Amounts in thousands, except per share data, unless otherwise stated)
Under the ESPP, eligible employees are able to acquire shares of the Company’s common stock by accumulating funds through payroll deductions. The purchase price for shares of common stock purchased under the ESPP is 85% of the lesser of the fair market value of the common stock on (i) the first trading day of the applicable offering period and (ii) the last trading day of the applicable offering period.
Stock-based compensation expense for the ESPP is recognized on a straight-line basis over the requisite service period of each award. The ESPP also has a six-month holding period after the purchase date of the offering period. Stock-based compensation expense related to ESPP totaled $0.1 million for the three months ended March 31, 2022.
13. Commitments and Contingencies
Accrued Expense
Accrued expenses as of March 31, 2022 and December 31, 2021 were as follows:
| As of | |||||
(in thousands) | March 31, 2022 |
| December 31, 2021 | |||
Vendor payments | $ | 3,478 | $ | 3,639 | ||
Employee commissions and bonuses |
| 11,019 |
| 13,324 | ||
Payroll and other employee related expense |
| 10,071 |
| 18,879 | ||
401k and pension expense |
| 565 |
| 1,775 | ||
Other taxes |
| 1,057 |
| 1,026 | ||
Other costs (a) | — | 2,813 | ||||
Total accrued expense | $ | 26,190 | $ | 41,456 |
(a) | Includes accrued expense related to the early termination of the Zentrick Deferred Payment Terms, as described in Note 4, Business Combinations. |
Contingencies
From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. The Company records liabilities for contingencies including legal costs when it is probable that a liability has been incurred and when the amount can be reasonably estimated. Legal costs are expensed as incurred. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, management does not believe that any of these proceedings or other claims will have a material effect on the Company’s business, financial condition, results of operations or cash flows.
14. Segment Information
The Company has determined that it operates as one operating and
segment. The Company’s chief operating decision maker reviews financial information on a consolidated basis, together with certain operating and performance measures principally to make decisions about how to allocate resources and measure performance.15. Subsequent Events
On May 3, 2022, the Company approved 137 stock options and 560 restricted stock units to be granted to employees under the 2021 Equity Plan.
22
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim Condensed Consolidated Financial Statements and related notes appearing elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the year ended December 31, 2021. In addition to our historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed in our Annual Report on Form 10-K for the year ended December 31, 2021 and elsewhere in this Quarterly Report, including under the heading “Note About Forward Looking Statements”.
Company Overview
DoubleVerify is a leading software platform for digital media measurement and analytics. Our mission is to increase the effectiveness and transparency of the digital advertising ecosystem. Through our software platform and the metrics it provides, we help preserve the fair value exchange in the digital advertising marketplace.
Our customers include many of the largest global advertisers and digital ad platforms and publishers. We deliver our suite of measurement solutions through a robust and scalable software platform that provides our customers with unified data analytics. We provide a consistent, cross-platform measurement standard across all major forms of digital media, making it easier for advertiser and supply-side customers to benchmark performance across all of their digital ads and to optimize their digital strategies in real time. Our coverage spans over 90 countries where our customers activate our services and covers all key digital media channels, formats and devices.
For the three months ended March 31, 2022 and March 31, 2021, we generated 90% and 91% of our revenue, respectively, from advertiser customers. We derive revenue from our advertiser customers based on the volume of media transactions, or ads, that our software platform measures (“Media Transactions Measured”). Advertisers utilize the DV Authentic Ad, our definitive metric of digital media quality, to evaluate the existence of fraud, brand safety, viewability and geography for each digital ad. Advertisers pay us an analysis fee (“Measured Transaction Fee”) per thousand impressions based on the volume of Media Transactions Measured on their behalf. We maintain an expansive set of direct integrations across the entire digital advertising ecosystem, including with leading programmatic, CTV, and social platforms, which enable us to deliver our metrics to the platforms where our customers buy ads. Further, our services are not reliant on any single source of impressions and we can service our customers as their digital advertising needs change.
For the three months ended March 31, 2022 and March 31, 2021, 10% and 9% of our revenue, respectively, were generated from our supply-side customers to validate the quality of their ad inventory. We generate revenue from supply-side customers based on monthly or annual contracts with minimum guarantees and tiered pricing when guarantees are met.
COVID-19
In January 2020, an outbreak of the 2019 novel coronavirus (“COVID-19”) evolved into a worldwide pandemic and we modified operations in line with our business continuity plans. While our facilities have generally remained open, we have made extensive use of the work-from-home model. While COVID-19 has not had a significant impact on our results from operations to date, to the extent that demand for digital advertising declines, our results and financial condition may be materially and adversely impacted. Management continues to review operations on a daily basis and there have been minimal interruptions in our customer facing operations to date.
23
Throughout the pandemic, the underlying demand for our products has remained relatively unchanged, with limited disruption to our new customer sales. For the three months ended March 31, 2022, we generated growth of 43% in total revenue as compared to the three months ended March 31, 2021. Our existing customer base has remained largely stable, and our gross revenue retention rate was over 95% for the three months ended March 31, 2022. We define our gross revenue retention rate as the total prior period revenue earned from advertiser customers, less the portion of prior period revenue attributable to lost advertiser customers, divided by the total prior period revenue from advertiser customers, excluding a portion of our revenues that cannot be allocated to specific advertiser customers.
While the impact on our business has been limited to date, the pandemic has resulted in market and supply chain disruptions and a global economic slowdown. During the three months ended March 31, 2022, we saw ad spend for certain categories continue to be impacted, including consumer packaged goods and auto, in part due to global supply chain disruptions. The duration of the pandemic is highly uncertain and cannot be predicted and may materially impact our results of operations and financial condition. See “Risk Factors—Risks Relating to Our Business—Economic downturns and unstable market conditions, including as a result of the COVID-19 pandemic, could adversely affect our business, financial condition and results of operations” in our Annual Report on Form 10-K for the year ended December 31, 2021.
Russia’s Invasion of Ukraine
In February 2022, the Russian Federation commenced a military action in Ukraine. As the situation continues to evolve, we are closely monitoring the current and potential impact on our business, our people and our clients. In response to the military action, and in support of the people of Ukraine, we voluntarily discontinued services with Russia-based clients, and we have taken necessary steps to ensure compliance with all applicable regulatory restrictions on international trade and financial transactions. The impact on our business is not material, but, as a result of the discontinuation of services with Russia-based advertisers and the ongoing conflict in Ukraine, the Company had a $1.0 million increase in bad debt reserves.
Components of Our Results of Operations
We manage our business operations and report our financial results in a single segment.
Revenue
Our customers use our solutions to measure their digital advertisements. We generate revenue from our advertising customers based on the volume of Media Transactions Measured on our software platform, and for supply-side customers, based on contracts with minimum guarantees or contracts that have tiered pricing after minimum guarantees are achieved.
For the three months ended March 31, 2022 and March 31, 2021, we generated 90% and 91%, respectively, of our revenue from advertiser customers. Advertisers can purchase our services to measure the quality and performance of ads after they are purchased directly from digital properties, including publishers and social media platforms, which we track as Measurement (f/k/a Advertiser – direct) revenue. Advertisers can also purchase our services through programmatic and social media platforms to evaluate the quality of ad inventories before they are purchased, which we track as Activation (f/k/a Advertiser – programmatic) revenue. We generate revenue from advertisers by charging a Measured Transaction Fee based on the volume of Media Transactions Measured on behalf of our customers. We recognize revenue from advertisers in the period in which we provide our measurement solutions.
For the three months ended March 31, 2022 and March 31, 2021, we generated 10% and 9%, respectively, of our revenue from supply-side customers who use our data analytics to validate the quality of their ad inventory and provide data to their customers to facilitate targeting and purchasing of digital ads, which we refer to as Supply-Side revenue. We generate revenue for certain supply-side arrangements that include minimum guaranteed fees that reset monthly and are recognized on a straight-line basis over the access period, which is usually 12 months. For contracts that contain overages, once the minimum guaranteed amount is achieved, overages are recognized as earned over time based on a tiered pricing structure.
24
The following table disaggregates revenue between advertiser customers, where revenue is generated based on number of ads measured for Measurement (f/k/a Advertiser – direct) or measured and purchased for Activation (f/k/a Advertiser – programmatic) and supply-side customers.
Three Months Ended March 31, | Change | | Change | ||||||||
2022 |
| 2021 |
| $ |
| % | |||||
(In Thousands) |
| ||||||||||
Revenue by customer type: |
|
| |||||||||
Measurement (f/k/a Advertiser - direct) | $ | 33,834 | $ | 27,541 | $ | 6,293 | 23 | % | |||
Activation (f/k/a Advertiser - programmatic) |
| 53,031 |
| 33,912 |
| 19,119 | 56 | ||||
Supply-side customer |
| 9,858 |
| 6,133 |
| 3,725 | 61 | ||||
Total revenue | $ | 96,723 |
| $ | 67,586 | $ | 29,137 | 43 | % |
Operating Expenses
Our operating expenses consist of the following categories:
Cost of revenue. Cost of revenue primarily consists of platform hosting fees, data center costs, software and other technology expenses, and other costs directly associated with data infrastructure; personnel costs, including salaries, bonuses, stock-based compensation and benefits, directly associated with the support and delivery of our software platform and data solutions; and costs from revenue-sharing arrangements with our partners.
Product development. Product development expenses primarily consist of personnel costs, including salaries, bonuses, stock-based compensation and benefits, third party vendors and outsourced engineering services, and allocated overhead. We allocate overhead such as information technology infrastructure, rent and occupancy charges based on headcount. Product development expenses are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software development costs included in property, plant and equipment on our condensed consolidated balance sheet. We amortize capitalized software development costs to depreciation and amortization.
Sales, marketing, and customer support. Sales, marketing, and customer support expenses primarily consist of personnel costs directly associated with our sales, marketing, and customer support departments, including salaries, bonuses, commissions, stock-based compensation and benefits, and allocated overhead. We allocate overhead such as information technology infrastructure, rent and occupancy charges based on headcount. Sales and marketing expense also includes costs for promotional marketing activities, advertising costs, attendance at events and trade shows, and allocated overhead. Sales commissions are expensed as incurred.
General and administrative. General and administrative expenses primarily consist of personnel expenses associated with our executive, finance, legal, human resources and other administrative employees. Our general and administrative expenses also include professional fees for external accounting, legal and other consulting services, and other overhead, as well as third-party costs related to acquisitions.
We incurred certain non-recurring professional fees and other expenses as part of our transition to becoming a public company. Further, we have incurred, and will continue to incur, additional expenses as a result of operating as a public company, including costs to comply with rules and regulations applicable to companies listed on a U.S. securities exchange, costs related to compliance and reporting obligations pursuant to the rules and regulations of the SEC, investor relations and professional services.
Interest expense. Interest expense for the three months ended March 31, 2022 and March 31, 2021 consists primarily of interest from the Prior Credit Facilities and the New Revolving Credit Facility, interest on finance leases, and also includes debt issuance costs. On October 1, 2020, we entered into the New Revolving Credit Facility and repaid all amounts outstanding under the Prior Credit Facilities. The New Revolving Credit Facility bears interest at LIBOR plus an applicable margin per annum. See “Liquidity and Capital Resources—Debt Obligations.”
25
Other expense (income). Other expense (income) consists primarily of interest earned on our cash equivalents and short-term investments, gains and losses on foreign currency transactions, and change in fair value associated with contingent considerations related to our acquisitions.
Results of Operations
Comparison of the Three Months Ended March 31, 2022 and March 31, 2021
The following table shows our Condensed Consolidated Results of Operations:
Three Months Ended March 31, | | Change | | Change | |||||||
2022 |
| 2021 |
| $ |
| % | |||||
| (In Thousands) | ||||||||||
Revenue | $ | 96,723 | $ | 67,586 | $ | 29,137 | 43 | % | |||
Cost of revenue (exclusive of depreciation and amortization shown separately below) |
| 16,877 |
| 10,203 |
| 6,674 | 65 | ||||
Product development |
| 21,588 |
| 14,179 |
| 7,409 | 52 | ||||
Sales, marketing and customer support |
| 26,684 |
| 15,534 |
| 11,150 | 72 | ||||
General and administrative |
| 19,675 |
| 11,835 |
| 7,840 | 66 | ||||
Depreciation and amortization |
| 9,040 |
| 7,057 |
| 1,983 | 28 | ||||
Income from operations |
| 2,859 |
| 8,778 |
| (5,919) | (67) | ||||
Interest expense |
| 232 |
| 390 |
| (158) | (41) | ||||
Other expense (income), net |
| 46 |
| (49) |
| 95 | (194) | ||||
Income before income taxes |
| 2,581 |
| 8,437 |
| (5,856) | (69) | ||||
Income tax (benefit) expense |
| (1,998) |
| 2,793 |
| (4,791) | (172) | ||||
Net income | $ | 4,579 | $ | 5,644 | $ | (1,065) | (19) | % |
The following table sets forth our Condensed Consolidated Results of Operations for the specified periods as a percentage of our revenue for those periods presented:
Three Months Ended March 31, | |||||
2022 |
| 2021 | |||
Revenue | 100 | % | | 100 | % |
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 17 |
| | 15 |
|
Product development | 22 |
| | 21 |
|
Sales, marketing and customer support | 28 |
| | 23 |
|
General and administrative | 20 |
| | 18 |
|
Depreciation and amortization | 9 |
| | 10 |
|
Income from operations | 3 |
| | 13 |
|
Interest expense | — |
| | 1 |
|
Other expense (income), net | — |
| | — |
|
Income before income taxes | 3 |
| | 12 |
|
Income tax (benefit) expense | (2) |
| | 4 |
|
Net income | 5 | % | | 8 | % |
Revenue
Total revenue increased by $29.1 million, or 43%, from $67.6 million in the three months ended March 31, 2021 to $96.7 million in the three months ended March 31, 2022.
Total Advertiser revenue increased by $25.4 million driven primarily by a 27% increase in Media Transactions Measured and a 7% increase in Measured Transaction Fees, and by the acquisition of OpenSlate.
Activation revenue increased by $19.1 million or 56%, driven by greater adoptions of our Authentic Brand Suitability (ABS) solution as well as by new clients activating our core (non-ABS) programmatic solutions. In addition, revenue from OpenSlate’s pre-campaign social activation tools and the implementation of pricing tiers based on enhanced programmatic integrations contributed to year over year growth.
26
Measurement revenue grew $6.3 million, or 23%, primarily driven by new clients and notable expansions by existing clients, both within and outside the United States.
Supply-Side revenue grew $3.7 million, or 61%, in the three months ended March 31, 2022 as compared to the three months ended March 31, 2021, driven primarily by new platform customers and by the acquisitions of Meetrics and OpenSlate.
Cost of Revenue (exclusive of depreciation and amortization shown below)
Cost of revenue increased by $6.7 million, or 65%, from $10.2 million in the three months ended March 31, 2021 to $16.9 million in the three months ended March 31, 2022. The increase was primarily due to higher partner costs from revenue-sharing arrangements with our Activation programmatic partners, as well as higher software and other technology costs to support our increased volumes.
Product Development Expenses
Product development expenses increased by $7.4 million, or 52%, from $14.2 million in the three months ended March 31, 2021 to $21.6 million in the three months ended March 31, 2022. The increase was primarily due to an increase in personnel costs of $2.7 million, which reflects our continued hiring of resources to support our product-development efforts, and $3.1 million of additional stock-based compensation expense.
Sales, Marketing and Customer Support Expenses
Sales, marketing and customer support expenses increased by $11.2 million, or 72%, from $15.5 million in the three months ended March 31, 2021 to $26.7 million in the three months ended March 31, 2022. The increase was primarily due to an increase in personnel costs, including sales commissions, of $6.6 million to support our sales efforts, grow market presence in international markets, drive continued expansion with our existing customers, and support existing and new customers in addition to $3.2 million of higher stock-based compensation expense.
General and Administrative Expenses
General and administrative expenses increased by $7.8 million, or 66%, from $11.8 million in the three months ended March 31, 2021 to $19.7 million in the three months ended March 31, 2022. The increase was primarily due to an increase in compensation expenses of $2.4 million, an increase in stock-based compensation expenses of $2.2 million, an increase in insurance costs of $1.3 million for coverage as a public company and a $1.0 million increase in bad debt reserves related to the Company’s advertiser business in Russia.
Depreciation and Amortization
Depreciation and amortization increased by $2.0 million, or 28%, from $7.1 million in the three months ended March 31, 2021 to $9.0 million in the three months ended March 31, 2022. The increase was primarily due to an increase in intangibles related to the acquisition of OpenSlate.
Interest Expense
Interest expense is mainly related to our Prior Credit Facilities and New Revolving Credit Facility, which carry a variable interest rate. Interest expense decreased by $0.2 million, from $0.4 million in the three months ended March 31, 2021 to $0.2 million in the three months ended March 31, 2022. The decrease was attributable to a reduction in outstanding debt.
27
Other Expense (Income), Net
Other expense increased by $0.1 million, from a gain of less than $0.1 million in the three months ended March 31, 2021 to an expense of less than $0.1 million in the three months ended March 31, 2022. The increase was related to the impact of changes in exchanges rates.
Income Tax (Benefit) Expense
Income tax benefit increased by $4.8 million from a $2.8 million expense in the three months ended March 31, 2021 to a benefit of $2.0 million in the three months ended March 31, 2022. The increase was primarily due to permanent book-to-tax income adjustments related to non-cash compensation.
Adjusted EBITDA
In addition to our results determined in accordance with GAAP, we believe that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. A metric similar to Adjusted EBITDA is used in certain calculations under our New Revolving Credit Facility. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.
Three Months Ended March 31, | |||||
| 2022 |
| 2021 | ||
(In Thousands) | |||||
Net income | $ | 4,579 | $ | 5,644 | |
Net income margin | 5% | 8% | |||
Depreciation and amortization |
| 9,040 |
| 7,057 | |
Stock-based compensation |
| 10,994 |
| 2,538 | |
Interest expense |
| 232 |
| 390 | |
Income tax (benefit) expense |
| (1,998) |
| 2,793 | |
M&A and restructuring costs (recoveries) (a) |
| 653 | (18) | ||
Offering, IPO readiness and secondary offering costs (b) |
| — | 3,261 | ||
Other costs (c) |
| 1,197 | 109 | ||
Other expense (income) (d) |
| 46 |
| (49) | |
Adjusted EBITDA | $ | 24,743 | $ | 21,725 | |
Adjusted EBITDA margin | 26% |
| 32% |
(a) | M&A and restructuring costs for the three months ended March 31, 2022 consist of transaction costs, integration and restructuring costs related to the acquisition of OpenSlate. M&A recoveries for the three months ended March 31, 2021 consist of reductions to deferred compensation liabilities related to acquisitions. |
(b) | Offering, IPO readiness and secondary offering costs for the three months ended March 31, 2022 and March 31, 2021 consist of third-party costs incurred for our IPO and secondary offering. |
(c) | Other costs for the three months ended March 31, 2022 consist of costs related to the departures of the Company’s former Chief Operating Officer and Chief Customer Officer, and of costs related to the disposal of furniture for an unoccupied lease office space. For the three months ended March 31, 2021, other costs include reimbursements paid to Providence. |
(d) | Other expense (income) for the three months ended March 31, 2022 and March 31, 2021 consists of the impact of foreign currency transaction gains and losses associated with monetary assets and liabilities. |
We use Adjusted EBITDA and Adjusted EBITDA Margin as measures of operational efficiency to understand and evaluate our core business operations. We believe that these non-GAAP financial measures are useful to investors for period-to-period comparisons of our core business and for understanding and evaluating trends in our operating results on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
28
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:
● | they do not reflect changes in, or cash requirements for, our working capital needs; |
● | Adjusted EBITDA does not reflect our capital expenditures or future requirements for capital expenditures or contractual commitments; |
● | they do not reflect income tax expense or the cash requirements to pay income taxes; |
● | they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt; and |
● | although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements. |
In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure. You should compensate for these limitations by relying primarily on our GAAP results and using the non-GAAP financial measures only supplementally.
Liquidity and Capital Resources
Our operations are financed primarily through cash generated from operations. As of March 31, 2022, we had cash of $211.6 million and net working capital, consisting of current assets (excluding cash) less current liabilities, of $114.3 million.
The Company received aggregate net proceeds of $253.2 million from the IPO, after deducting underwriting discount fees of $16.2 million. The Company also received total aggregate net proceeds of $29.0 million from the concurrent private placement, after deducting fees of $1.0 million. We believe our existing cash and cash generated from operations, together with the undrawn balance under the New Revolving Credit Facility, will be sufficient to meet our working capital and capital expenditure requirements for at least the next 12 months.
Our total future capital requirements and the adequacy of available funds will depend on many factors, including those discussed above as well as the risks and uncertainties set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.
Our liquidity has not been materially impacted by the COVID-19 pandemic as discussed above.
Debt Obligations
In October 2020, DoubleVerify Inc., as borrower, and MidCo, as guarantor, entered into the New Revolving Credit Facility and, in connection therewith, repaid all amounts outstanding under the Prior Credit Facilities.
On December 24, 2020, DoubleVerify Inc. prepaid $68.0 million of the outstanding principal amount under the New Revolving Credit Facility with a portion of the proceeds from a private placement effected on November 18, 2020, in which certain investors purchased an aggregate of 61,006 thousand shares of our preferred stock from us and certain of our existing stockholders for an aggregate purchase price of approximately $350.0 million. As of March 31, 2022, $0 was outstanding under the New Revolving Credit Facility.
On April 30, 2021, DoubleVerify Inc. paid the entire outstanding balance under the New Revolving Credit Facility of $22.0 million using proceeds from the IPO and the concurrent private placement. Following the payment and as of March 31, 2022, DoubleVerify Inc. has no outstanding variable rate indebtedness and has $150 million of availability under the New Revolving Credit Facility.
29
The New Revolving Credit Facility is secured by substantially all of our assets (subject to customary exceptions) and contains customary affirmative and restrictive covenants, including with respect to our ability to enter into fundamental transactions, incur additional indebtedness, grant liens, pay dividends or make distributions to our stockholders and engage in transactions with our affiliates. DoubleVerify Inc. is in compliance with all covenants under the New Revolving Credit Facility as of March 31, 2022.
Cash Flows
The following table summarizes our cash flows for the periods indicated:
| Three Months Ended March 31, | |||||
2022 | 2021 | |||||
| (In Thousands) | |||||
Cash flows (used in) provided by operating activities | $ | (2,249) | $ | 19,464 | ||
Cash flows (used in) investing activities |
| (4,759) |
| (1,915) | ||
Cash flows (used in) financing activities |
| (3,113) |
| (878) | ||
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
| 131 |
| (209) | ||
(Decrease) increase in cash, cash equivalents, and restricted cash | | $ | (9,990) | | $ | 16,462 |
Operating Activities
Our cash flows from operating activities are primarily influenced by growth in our operations and by changes in our working capital. In particular, accounts receivable increases in conjunction with our rapid growth in sales and decreases based on timing of cash receipts from our customers. The timing of payments on our liabilities also impacts our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period.
For the three months ended March 31, 2022, cash used in operating activities was $2.2 million, attributable to net income of $4.6 million, adjusted for non-cash charges of $21.5 million and $28.3 million use of cash from changes in operating assets and liabilities. Non-cash charges primarily consisted of $9.0 million in depreciation and amortization and $11.0 million in stock-based compensation. The main drivers of the changes in operating assets and liabilities were an increase in trade receivables and prepaid assets of $14.6 million due mainly to timing of collections which vary from period to period, and a decrease of $13.8 million in accrued expense and other liabilities primarily related to the timing of employee related payroll tax liabilities.
For the three months ended March 31, 2021, cash provided by operating activities was $19.5 million, attributable to net income of $5.6 million, adjusted for non-cash charges of $11.0 million and net cash inflows of $2.8 million provided by changes in operating assets and liabilities. Non-cash charges primarily consisted of $7.1 million in depreciation and amortization, $3.1 million of offering costs, and $2.5 million in stock-based compensation. The main drivers of the changes in operating assets and liabilities were a decrease in trade receivables and prepaid assets of $9.6 million partially offset by a decrease of $6.5 million in accrued expense.
Investing Activities
For the three months ended March 31, 2022, cash used in investing activities of $4.8 million was attributable to purchases of property, plant and equipment, and capitalized software development costs. For the three months ended March 31, 2021, cash used in investing activities of $1.9 million was attributable to purchases of property, plant and equipment and capitalized software development costs.
30
Financing Activities
For the three months ended March 31, 2022, cash used in financing activities of $3.1 million was primarily due to a $3.2 million payment of contingent consideration related to the Zentrick acquisition. For the three months ended March 31, 2021, cash used for financing activities of $0.9 million, was primarily due to $1.2 million of offering costs and $0.2 million of finance lease payments, partially offset by $0.5 million of cash inflows from proceeds of common stock issued from the exercise of stock options.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of our financial condition and results of operations is based on our Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions for the reported amounts of assets and liabilities and related disclosures at the dates of the financial statements, and revenue and expenses during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. We evaluate these estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions, and any such differences may be material.
Some of the judgments that management makes in applying its accounting estimates in these areas are discussed in Note 2 to our audited Consolidated Financial Statements appearing in our Annual Report on Form 10-K for the year ended December 31, 2021. Since the date of our most recent Annual Report on Form 10-K, there have been no material changes to our critical accounting policies and estimates other than the items noted below.
Effective January 1, 2022, we adopted the requirements of ASC 842 using the modified retrospective method. The related critical accounting policies and disclosures are presented in Part I Item 1. Notes 2 and 7 to our Condensed Consolidated Financial Statements for the three months ended March 31, 2022.
31
Item 3: Quantitative and Qualitative Disclosures about Market Risk
Market risks at March 31, 2022 have not materially changed from those discussed in the Annual Report on Form 10-K for the year ended December 31, 2021 under the heading “Quantitative and Qualitative Disclosures about Market Risk”.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act, as of March 31, 2022. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported as and when required, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding its required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2022.
Changes in Internal Control over Financial Reporting
Effective January 1, 2022, we adopted FASB Accounting Standards Codification (“ASC”) No. 842, Leases. Changes were made to the relevant business processes and the related control activities, including information systems, in order to monitor and maintain appropriate controls over financial reporting.
Except as noted above, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting during the quarter ended March 31, 2022.
Limitations on the Effectiveness of Controls and Procedures
Management recognizes that a control system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues have been detected. The inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
32
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
We are not currently a party to any legal proceedings that would, either individually or in the aggregate, have a material adverse effect on our business, financial condition or cash flows. We may, from time to time, be involved in legal proceedings arising in the normal course of business. The outcome of legal proceedings is unpredictable and may have an adverse impact on our business or financial condition.
Item 1A. Risk Factors
There have been no material changes to the risk factors described in the section titled “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Recent Sales of Unregistered Securities
Not applicable.
(b) Use of Proceeds
On April 23, 2021, we completed our IPO in which we sold 9,977 thousand shares of common stock at a public offering price of $27.00 per share, which includes the full exercise of the underwriters’ option to purchase 1,350 thousand additional shares from us. We received aggregate net proceeds of $253.2 million from the IPO, after deducting underwriting discount fees of $16.2 million. We incurred offering costs related to the IPO of approximately $26.1 million, inclusive of underwriting discount fees. All of the shares issued and sold in our IPO were registered under the Securities Act pursuant to a registration statement on Form S-1 (File No. 333-254380), which was declared effective by the SEC on April 20, 2021. The representatives of the underwriters of our IPO were Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC.
In connection with the IPO, Providence and certain of our other existing stockholders sold an aggregate of 5,356 thousand shares of our common stock, which includes the full exercise of the underwriters’ option to purchase 650 thousand additional shares of our common stock from Providence. We did not receive any proceeds from the sale of shares by these stockholders.
On April 23, 2021, concurrent with the completion of the IPO, an affiliate of Tiger Global Management, LLC (“Tiger Investor”) purchased from us 1,111 thousand shares of our common stock in a private placement at a price per share equal to the IPO price of $27.00. We received aggregate net proceeds of $29.0 million from the concurrent private placement, after deducting fees of $1.0 million.
On April 30, 2021, we used a portion of the net proceeds from the IPO and concurrent private placement to pay the entire outstanding balance under the New Revolving Credit Facility of $22.0 million.
On August 31, 2021, we used a portion of the net proceeds from the IPO and concurrent private placement to purchase all of the outstanding stock of Meetrics for $24.3 million.
On November 22, 2021, we used a portion of the net proceeds from the IPO and concurrent private placement to purchase all of the outstanding stock of OpenSlate for $147.4 million, which included net cash of $124.9 million and common stock transferred of $22.5 million.
There has been no material change in the planned use of the IPO net proceeds as described in our final prospectus, dated April 20, 2021 and filed with the SEC, pursuant to Rule 424(b)(4) under the Securities Act, on April 22, 2021 (the “Prospectus”).
33
PART II — OTHER INFORMATION
(c) Issuer Purchases of Equity Securities
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
34
Item 6. Exhibits
Exhibit |
| Description |
31.1† | ||
31.2† | ||
32.1†* | ||
32.2†* | ||
101.INS† | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH† | XBRL Taxonomy Extension Schema Document | |
101.CAL† | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF† | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB† | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE† | XBRL Taxonomy Extension Presentation Linkbase Document | |
104† | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |
†Filed herewith.
* | Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Quarterly Report and not “filed” as part of such report for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference. |
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 10, 2022
DOUBLEVERIFY HOLDINGS, INC. | ||
By: | /s/ Mark Zagorski | |
Name: | Mark Zagorski | |
Title: | Chief Executive Officer and Director | |
(Principal Executive Officer) | ||
By: | /s/ Nicola Allais | |
Name: | Nicola Allais | |
Title: | Chief Financial Officer | |
(Principal Financial Officer and Principal Accounting Officer) | ||
36